x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the fiscal year ended December
31, 2006
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the transition period from _____________ to
_____________
|
Maryland
|
52-1380770
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification Number)
|
|
19
South Second Street, Oakland, Maryland
|
21550-0009
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of Each Class:
|
Name
of Each Exchange on Which Registered:
|
|
Common
Stock, par value $.01 per share
|
Nasdaq
Stock Market
|
ITEM
1.
|
Business
|
3
|
ITEM
1A.
|
Risk
Factors
|
10
|
ITEM
1B.
|
Unresolved
Staff Comments
|
14
|
ITEM
2.
|
Properties
|
14
|
ITEM
3.
|
Legal
Proceedings
|
15
|
ITEM
4.
|
Submission
of Matters to a Vote of Security Holders
|
15
|
PART
II
|
||
ITEM
5.
|
Market
for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
16
|
ITEM
6.
|
Selected
Financial Data
|
17
|
ITEM
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
ITEM
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
38
|
ITEM
8.
|
Financial
Statements and Supplementary Data
|
39
|
ITEM
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
67
|
ITEM
9A.
|
Controls
and Procedures
|
67
|
ITEM
9B.
|
Other
Information
|
70
|
PART
III
|
||
ITEM
10.
|
Directors,
Executive Officers and Corporate Governance
|
70
|
ITEM
11.
|
Executive
Compensation
|
70
|
ITEM
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
70
|
ITEM
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
70
|
ITEM
14.
|
Principal
Accountant Fees and Services
|
70
|
PART
IV
|
||
ITEM
15.
|
Exhibits
and Financial Statement Schedules
|
70
|
SIGNATURES
|
||
EXHIBITS
|
Offices
(in
Market)
|
Deposits
(in thousands)
|
Market
Share
|
||||||||
Allegany
County, Maryland:
|
||||||||||
Susquehanna
Bank
|
6
|
$
|
222,029
|
35.45
|
%
|
|||||
Manufacturers
& Traders Trust Company
|
7
|
192,726
|
30.77
|
%
|
||||||
First
United Bank & Trust
|
5
|
121,513
|
19.40
|
%
|
||||||
Farmers
& Mechanics Bank
|
3
|
59,648
|
9.52
|
%
|
||||||
Standard
Bank
|
2
|
30,459
|
4.86
|
%
|
Frederick
County, Maryland:
|
||||||||||
Farmers
& Mechanics Bank
|
19
|
1,114,657
|
35.61
|
%
|
||||||
Branch
Banking & Trust Co.
|
12
|
601,109
|
19.20
|
%
|
||||||
Bank
of America NA
|
6
|
272,390
|
8.70
|
%
|
||||||
Frederick
County Bank
|
2
|
208,974
|
6.68
|
%
|
||||||
Manufacturers
& Traders Trust Company
|
6
|
201,845
|
6.45
|
%
|
||||||
Woodsboro
Bank
|
7
|
147,839
|
4.72
|
%
|
||||||
Chevy
Chase Bank FSB
|
5
|
133,307
|
4.26
|
%
|
||||||
SunTrust
Bank
|
3
|
130,576
|
4.17
|
%
|
||||||
Middletown
Valley Bank
|
4
|
115,093
|
3.68
|
%
|
||||||
First
United Bank & Trust
|
3
|
92,477
|
2.95
|
%
|
||||||
Sandy
Spring Bank
|
4
|
54,046
|
1.73
|
%
|
||||||
Provident
Bank of Maryland
|
2
|
32,394
|
1.03
|
%
|
||||||
Damascus
Community Bank
|
2
|
15,584
|
0.50
|
%
|
||||||
Sovereign
Bank
|
2
|
8,476
|
0.27
|
%
|
||||||
Columbia
Bank
|
1
|
1,577
|
0.05
|
%
|
Garrett
County, Maryland:
|
||||||||||
First
United Bank & Trust
|
5
|
454,671
|
69.90
|
%
|
||||||
Manufacturers
& Traders Trust Co.
|
5
|
112,330
|
17.27
|
%
|
||||||
Susquehanna
Bank
|
2
|
59,749
|
9.19
|
%
|
||||||
Clear
Mountain Bank
|
1
|
19,600
|
3.01
|
%
|
||||||
Miners
& Merchants Bank
|
1
|
4,069
|
0.63
|
%
|
Washington
County, Maryland:
|
||||||||||
Susquehanna
Bank
|
10
|
508,014
|
27.99
|
%
|
||||||
Hagerstown
Trust Co.
|
11
|
397,816
|
21.92
|
%
|
||||||
Manufacturers
& Traders Trust Company
|
12
|
397,183
|
21.89
|
%
|
||||||
Farmers
& Mechanics Bank
|
6
|
177,852
|
9.80
|
%
|
||||||
Sovereign
Bank
|
4
|
172,991
|
9.53
|
%
|
||||||
First
United Bank & Trust
|
2
|
56,927
|
3.14
|
%
|
||||||
First
National Bank of McConnellsburg
|
1
|
29,852
|
1.65
|
%
|
||||||
Chevy
Chase Bank FSB
|
1
|
26,652
|
1.47
|
%
|
||||||
Citizens
National Bank of Berkeley Springs
|
1
|
21,399
|
1.18
|
%
|
||||||
First
National Bank of Greencastle
|
2
|
16,700
|
0.92
|
%
|
||||||
Orrstown
Bank
|
1
|
9,292
|
0.51
|
%
|
Berkeley
County, West Virginia:
|
||||||||||
Branch
Banking & Trust Co.
|
5
|
325,183
|
32.85
|
%
|
||||||
Centra
Bank Inc.
|
3
|
166,957
|
16.87
|
%
|
||||||
First
United Bank & Trust
|
5
|
123,377
|
12.46
|
%
|
||||||
Susquehanna
Bank
|
4
|
112,714
|
11.39
|
%
|
||||||
City
National Bank of West Virginia
|
4
|
107,829
|
10.89
|
%
|
||||||
Jefferson
Security Bank
|
2
|
61,155
|
6.18
|
%
|
||||||
Citizens
National Bank of Berkeley Springs
|
3
|
55,615
|
5.62
|
%
|
||||||
Bank
of Charles Town
|
2
|
33,204
|
3.35
|
%
|
||||||
Shenandoah
Valley National Bank
|
1
|
3,780
|
0.38
|
%
|
Hardy
County, West Virginia:
|
||||||||||
Summit
Community Bank, Inc.
|
2
|
212,963
|
60.44
|
%
|
||||||
Capon
Valley Bank
|
3
|
99,037
|
28.11
|
%
|
||||||
Pendleton
Community Bank, Inc.
|
1
|
18,317
|
5.20
|
%
|
||||||
First
United Bank & Trust
|
1
|
14,277
|
4.05
|
%
|
||||||
Grant
County Bank
|
1
|
7,776
|
2.21
|
%
|
Mineral
County, West Virginia:
|
||||||||||
Branch
Banking & Trust Co.
|
2
|
75,612
|
32.06
|
%
|
||||||
First
United Bank & Trust
|
2
|
74,392
|
31.54
|
%
|
||||||
Manufacturers
& Traders Trust Co.
|
2
|
56,523
|
23.96
|
%
|
||||||
Grant
County Bank
|
1
|
29,344
|
12.44
|
%
|
Monongalia
County, West Virginia:
|
||||||||||
Centra
Bank, Inc.
|
4
|
369,432
|
25.92
|
%
|
||||||
Huntington
National Bank
|
6
|
361,466
|
25.36
|
%
|
||||||
Branch
Banking & Trust Co.
|
5
|
321,455
|
22.55
|
%
|
||||||
United
Bank
|
4
|
169,220
|
11.87
|
%
|
||||||
Wesbanco
Bank, Inc.
|
5
|
94,026
|
6.60
|
%
|
||||||
Clear
Mountain Bank
|
4
|
58,690
|
4.12
|
%
|
||||||
Citizens
Bank of Morgantown, Inc.
|
1
|
21,747
|
1.53
|
%
|
||||||
First
Exchange Bank
|
2
|
15,429
|
1.08
|
%
|
||||||
First
United Bank & Trust
|
2
|
13,824
|
0.97
|
%
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
2.
|
PROPERTIES
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
2006
|
High
|
Low
|
Dividends
Declared
|
|||||||
1st
Quarter
|
$
|
22.83
|
$
|
20.29
|
$
|
.190
|
||||
2nd
Quarter
|
23.35
|
20.29
|
.190
|
|||||||
3rd
Quarter
|
22.00
|
20.31
|
.190
|
|||||||
4th
Quarter
|
22.79
|
21.05
|
.195
|
2005
|
High
|
Low
|
Dividends
Declared
|
|||||||
1st
Quarter
|
$
|
21.70
|
$
|
19.81
|
$
|
.185
|
||||
2nd
Quarter
|
20.30
|
18.94
|
.185
|
|||||||
3rd
Quarter
|
20.85
|
19.25
|
.185
|
|||||||
4th
Quarter
|
21.66
|
19.14
|
.190
|
FERRIS
BAKER WATTS
|
SCOTT
AND STRINGFELLOW, INC.
|
|
12
North Liberty St.
|
909
East Main Street
|
|
Cumberland,
MD 21502
|
Richmond,
VA 23219
|
|
(301)724-7161
|
(804)643-1811
|
|
(800)776-0629
|
(800)552-7757
|
|
113
S. Potomac St.
|
||
Hagerstown,
MD 21740
|
||
(301)733-7111
|
||
(800)344-4413
|
|
Period
Ending
|
|||||
Index
|
12/31/01
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
First
United Corporation
|
100.00
|
106.92
|
164.12
|
143.24
|
153.25
|
163.71
|
NASDAQ
Composite
|
100.00
|
68.76
|
103.67
|
113.16
|
115.57
|
127.58
|
SNL
$1B-$5B Bank Index
|
100.00
|
115.44
|
156.98
|
193.74
|
190.43
|
220.36
|
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Balance
Sheet Data
|
||||||||||||||||
Total
Assets
|
$
|
1,349,317
|
$
|
1,310,991
|
$
|
1,233,901
|
$
|
1,108,241
|
$
|
954,388
|
||||||
Net
Loans
|
957,126
|
954,545
|
904,635
|
786,051
|
659,758
|
|||||||||||
Investment
Securities
|
263,272
|
230,095
|
210,661
|
223,615
|
215,236
|
|||||||||||
Deposits
|
971,381
|
955,854
|
850,661
|
750,161
|
610,460
|
|||||||||||
Long-term
Borrowings
|
166,330
|
128,373
|
175,415
|
191,735
|
198,772
|
|||||||||||
Shareholders’
Equity
|
96,856
|
92,039
|
86,356
|
84,191
|
79,283
|
|||||||||||
Operating
Data
|
||||||||||||||||
Interest
Income
|
$
|
80,269
|
$
|
69,756
|
$
|
60,682
|
$
|
57,703
|
$
|
57,589
|
||||||
Interest
Expense
|
39,335
|
29,413
|
24,016
|
23,601
|
25,702
|
|||||||||||
Net
Interest Income
|
40,934
|
40,343
|
36,666
|
34,102
|
31,887
|
|||||||||||
Provision
for Loan Losses
|
1,165
|
1,078
|
2,534
|
833
|
1,506
|
|||||||||||
Other
Operating Income
|
14,041
|
14,088
|
12,971
|
11,867
|
9,007
|
|||||||||||
Other
Operating Expense
|
35,490
|
34,654
|
35,969
|
29,821
|
26,038
|
|||||||||||
Income
Before Tax
|
18,320
|
18,699
|
11,134
|
15,315
|
13,350
|
|||||||||||
Income
Tax
|
5,743
|
6,548
|
3,507
|
4,566
|
3,695
|
|||||||||||
Net
Income
|
$
|
12,577
|
$
|
12,151
|
$
|
7,627
|
$
|
10,749
|
$
|
9,655
|
||||||
Per
Share Data
|
||||||||||||||||
Net
Income
|
$
|
2.05
|
$
|
1.99
|
$
|
1.25
|
$
|
1.77
|
$
|
1.59
|
||||||
Dividends
Paid
|
.76
|
.74
|
.72
|
.70
|
.68
|
|||||||||||
Book
Value
|
15.77
|
15.04
|
14.17
|
13.83
|
13.04
|
|||||||||||
Significant
Ratios
|
||||||||||||||||
Return
on Average Assets
|
.96
|
%
|
.95
|
%
|
.65
|
%
|
1.03
|
%
|
1.13
|
%
|
||||||
Return
on Average Equity
|
13.07
|
%
|
13.61
|
%
|
8.91
|
%
|
13.10
|
%
|
12.75
|
%
|
||||||
Dividend
Payout Ratio
|
37.07
|
%
|
37.44
|
%
|
58.00
|
%
|
39.65
|
%
|
42.76
|
%
|
||||||
Average
Equity to Average Assets
|
7.35
|
%
|
7.00
|
%
|
7.28
|
%
|
7.88
|
%
|
8.84
|
%
|
||||||
Total
Risk-based Capital Ratio
|
12.95
|
%
|
12.66
|
%
|
12.24
|
%
|
11.77
|
%
|
14.31
|
%
|
||||||
Tier
I Capital to Risk Weighted Assets
|
11.81
|
%
|
11.45
|
%
|
10.81
|
%
|
11.04
|
%
|
13.76
|
%
|
||||||
Tier
I Capital to Average Assets
|
9.08
|
%
|
8.64
|
%
|
8.44
|
%
|
8.72
|
%
|
11.72
|
%
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
2006
|
2005
|
2004
|
||||||||
Interest
income
|
$
|
81,838
|
$
|
70,533
|
$
|
61,380
|
||||
Interest
expense
|
39,335
|
29,413
|
24,016
|
|||||||
Net
interest income
|
42,503
|
41,120
|
37,364
|
|||||||
Net
interest margin %
|
3.52
|
%
|
3.49
|
%
|
3.43
|
%
|
%
of Total Interest Income
|
|||
2006
|
2005
|
2004
|
|
Interest
and fees on loans
|
85%
|
88%
|
88%
|
Interest
on investment securities
|
15%
|
12%
|
12%
|
For
the Years Ended December 31
|
||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||||||
AVERAGE
BALANCE
|
INTEREST
|
AVERAGE
YIELD/RATE
|
AVERAGE
BALANCE
|
INTEREST
|
AVERAGE
YIELD/RATE
|
AVERAGE
BALANCE
|
INTEREST
|
AVERAGE
YIELD/RATE
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Loans
|
$
|
957,709
|
$
|
69,049
|
7.21
|
%
|
$
|
954,784
|
$
|
61,601
|
6.45
|
%
|
$
|
861,255
|
$
|
53,313
|
6.19
|
%
|
||||||||||
Investment
Securities:
|
||||||||||||||||||||||||||||
Taxable
|
171,720
|
7,699
|
4.48
|
179,018
|
6,231
|
3.48
|
191,135
|
5,819
|
3.04
|
|||||||||||||||||||
Non taxable
|
65,902
|
4,399
|
6.67
|
30,041
|
2,129
|
7.09
|
23,311
|
1,854
|
7.95
|
|||||||||||||||||||
Total
|
237,622
|
12,098
|
5.09
|
209,059
|
8,360
|
4.00
|
214,446
|
7,673
|
3.58
|
|||||||||||||||||||
Federal
funds sold
|
463
|
1
|
.21
|
1,876
|
55
|
2.93
|
2,043
|
35
|
1.71
|
|||||||||||||||||||
Interest-bearing
deposits with other banks
|
2,811
|
165
|
5.88
|
5,327
|
162
|
3.04
|
3,583
|
56
|
1.57
|
|||||||||||||||||||
Other
interest earning assets
|
9,231
|
525
|
5.68
|
8,680
|
355
|
4.09
|
8,439
|
303
|
3.59
|
|||||||||||||||||||
Total
earning assets
|
1,207,836
|
81,838
|
6.78
|
%
|
1,179,726
|
70,533
|
5.98
|
%
|
1,089,766
|
61,380
|
5.63
|
%
|
||||||||||||||||
Allowance
for loan losses
|
(6,245
|
)
|
(6,975
|
)
|
(6,150
|
)
|
||||||||||||||||||||||
Non-earning
assets
|
110,098
|
102,500
|
94,730
|
|||||||||||||||||||||||||
Total
Assets
|
$
|
1,311,689
|
$
|
1,275,251
|
$
|
1,178,346
|
||||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$
|
285,250
|
$
|
6,405
|
2.25
|
%
|
$
|
293,129
|
$
|
4,896
|
1.67
|
%
|
$
|
279,217
|
$
|
2,699
|
.97
|
%
|
||||||||||
Savings
deposits
|
47,779
|
462
|
.97
|
58,964
|
242
|
.41
|
63,471
|
237
|
.37
|
|||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||||||
Less
than $100
|
229,829
|
8,439
|
3.67
|
264,503
|
6,023
|
2.28
|
209,708
|
4,950
|
2.36
|
|||||||||||||||||||
$100
or more
|
273,305
|
12,043
|
4.41
|
187,412
|
7,943
|
4.24
|
149,113
|
4,222
|
2.83
|
|||||||||||||||||||
Short-term
borrowings
|
107,430
|
4,429
|
4.12
|
100,601
|
2,749
|
2.73
|
82,747
|
1,153
|
1.39
|
|||||||||||||||||||
Long-term
borrowings
|
153,089
|
7,557
|
4.94
|
159,748
|
7,560
|
4.73
|
205,193
|
10,755
|
5.23
|
|||||||||||||||||||
Total
interest-bearing liabilities
|
1,096,682
|
39,335
|
3.59
|
%
|
1,064,357
|
29,413
|
2.76
|
%
|
989,449
|
24,016
|
2.43
|
%
|
||||||||||||||||
Non-interest-bearing
Deposits
|
107,595
|
112,860
|
94,871
|
|||||||||||||||||||||||||
Other
liabilities
|
11,189
|
8,734
|
8,266
|
|||||||||||||||||||||||||
Shareholders’
Equity
|
96,223
|
89,300
|
85,760
|
|||||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
1,311,689
|
$
|
1,275,251
|
$
|
1,178,346
|
||||||||||||||||||||||
Net
interest income and Spread
|
$
|
42,503
|
3.19
|
%
|
$
|
41,120
|
3.22
|
%
|
$
|
37,364
|
3.20
|
%
|
||||||||||||||||
Net
interest margin
|
3.52
|
%
|
3.49
|
%
|
3.43
|
%
|
2006
Compared to 2005
|
2005
Compared to 2004
|
||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||
INTEREST
INCOME:
|
|||||||||||||||||||
Loans
|
$
|
211
|
$
|
7,237
|
$
|
7,448
|
$
|
6,034
|
$
|
2,253
|
$
|
8,287
|
|||||||
Taxable
Investments
|
(327
|
)
|
1,795
|
1,468
|
(422
|
)
|
833
|
411
|
|||||||||||
Non-taxable
Investments
|
2,394
|
(124
|
)
|
2,270
|
477
|
(202
|
)
|
275
|
|||||||||||
Federal
funds sold
|
(4
|
)
|
(50
|
)
|
(54
|
)
|
(5
|
)
|
25
|
20
|
|||||||||
Other
interest earning assets
|
(227
|
)
|
400
|
173
|
142
|
16
|
158
|
||||||||||||
Total
interest income
|
2,047
|
9,258
|
11,305
|
6,226
|
2,925
|
9,151
|
|||||||||||||
INTEREST
EXPENSE:
|
|||||||||||||||||||
Interest-bearing
demand deposits
|
(177
|
)
|
1,686
|
1,509
|
232
|
1,964
|
2,196
|
||||||||||||
Savings
deposits
|
(108
|
)
|
328
|
220
|
(18
|
)
|
23
|
5
|
|||||||||||
Time
deposits less than $100
|
(1,273
|
)
|
3,689
|
2,416
|
1,248
|
(175
|
)
|
1,073
|
|||||||||||
Time
deposits $100 or more
|
3,785
|
315
|
4,100
|
1,623
|
2,098
|
3,721
|
|||||||||||||
Short-term
borrowings
|
282
|
1,398
|
1,680
|
488
|
1,108
|
1,596
|
|||||||||||||
Long-term
borrowings
|
(329
|
)
|
326
|
(3
|
)
|
(2,151
|
)
|
(1,044
|
)
|
(3,195
|
)
|
||||||||
Total
interest expense
|
2,180
|
7,742
|
9,922
|
1,422
|
3,974
|
5,396
|
|||||||||||||
Net
interest income
|
$
|
(133
|
)
|
$
|
1,516
|
$
|
1,383
|
$
|
4,804
|
$
|
(1,049
|
)
|
$
|
3,755
|
(1)
|
The
change in interest income/expense due to both volume and rate has
been
allocated to volume and rate changes in proportion to the relationship
of
the absolute dollar amounts of the change in
each.
|
2006
VS. 2005
|
2005
VS. 2004
|
|||||||||||||||
2006
|
2005
|
2004
|
%
CHANGE
|
%
CHANGE
|
||||||||||||
Service
charges on deposit accounts
|
$
|
4,630
|
$
|
4,260
|
$
|
3,824
|
8.7
|
%
|
11.4
|
%
|
||||||
Other
service charge income
|
1,637
|
1,203
|
925
|
36.1
|
%
|
30.1
|
%
|
|||||||||
Trust
department income
|
3,671
|
3,260
|
3,153
|
12.6
|
%
|
3.4
|
%
|
|||||||||
Brokerage
commission
|
501
|
613
|
720
|
(18.3
|
%)
|
(14.9
|
%)
|
|||||||||
Insurance
commissions
|
1,573
|
1,599
|
1,448
|
(1.6
|
%)
|
10.4
|
%
|
|||||||||
Security
gains (losses)
|
4
|
(125
|
)
|
703
|
*
|
*
|
||||||||||
Bank
owned life insurance (BOLI)
|
848
|
819
|
626
|
3.5
|
%
|
30.8
|
%
|
|||||||||
Gain
on prepayment of long term borrowings
|
--
|
868
|
--
|
|||||||||||||
Other
income
|
1,177
|
1,591
|
1,572
|
(26.0
|
%)
|
1.2
|
%
|
|||||||||
Total
other operating income
|
$
|
14,041
|
$
|
14,088
|
$
|
12,971
|
(.33
|
%)
|
8.6
|
%
|
2006
VS. 2005
|
2005
VS. 2004
|
|||||||||||||||
2006
|
2005
|
2004
|
%
CHANGE
|
%
CHANGE
|
||||||||||||
Salaries
and employee benefits
|
$
|
19,084
|
$
|
18,428
|
$
|
16,907
|
3.6
|
%
|
9.0
|
%
|
||||||
Other
expenses
|
9,900
|
9,676
|
10,360
|
2.3
|
%
|
(6.6
|
%)
|
|||||||||
Equipment
|
3,011
|
3,067
|
2,952
|
(1.8
|
%)
|
3.9
|
%
|
|||||||||
Expenses
related to prepayment of long-term borrowings
|
--
|
437
|
2,728
|
--
|
(84.0
|
%)
|
||||||||||
Occupancy
|
2,043
|
1,642
|
1,642
|
24.4
|
%
|
--
|
||||||||||
Data
processing
|
1,452
|
1,404
|
1,380
|
3.4
|
%
|
1.7
|
%
|
|||||||||
Total
other operating expense
|
$
|
35,490
|
$
|
34,654
|
$
|
35,969
|
2.4
|
%
|
(3.7
|
%)
|
Year
End Percentage of Total Assets
|
|||
2006
|
2005
|
2004
|
|
Net
loans
|
71%
|
73%
|
73%
|
Investments
|
20%
|
18%
|
17%
|
Year
End Percentage of Total Liabilities
|
|||
2006
|
2005
|
2004
|
|
Total
deposits
|
78%
|
78%
|
74%
|
Total
borrowings
|
21%
|
21%
|
25%
|
Loans
Outstanding as of December 31
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Commercial
|
$
|
408,361
|
$
|
404,681
|
$
|
373,893
|
$
|
307,523
|
$
|
242,470
|
||||||
Real
Estate - Mortgage
|
359,601
|
337,559
|
319,033
|
264,730
|
233,887
|
|||||||||||
Consumer
Installment
|
181,574
|
193,275
|
199,862
|
201,419
|
173,578
|
|||||||||||
Real
Estate - Construction
|
14,120
|
25,446
|
18,196
|
16,093
|
11,072
|
|||||||||||
Lease
Financing
|
--
|
--
|
466
|
2,260
|
4,819
|
|||||||||||
Total
Loans
|
$
|
963,656
|
$
|
960,961
|
$
|
911,450
|
$
|
792,025
|
$
|
665,826
|
Maturing
Within
One
Year
|
After
One
But
Within
Five
Years
|
Maturing
After
Five
Years
|
Total
|
||||||||||
Commercial
|
$
|
229,467
|
$
|
161,633
|
$
|
17,261
|
$
|
408,361
|
|||||
Real
Estate - Mortgage
|
80,183
|
136,425
|
142,993
|
359,601
|
|||||||||
Installment
|
10,244
|
16,937
|
154,393
|
181,574
|
|||||||||
Real
Estate - Construction
|
--
|
14,120
|
--
|
14,120
|
|||||||||
Total
Loans
|
$
|
319,894
|
$
|
329,115
|
$
|
314,647
|
$
|
963,656
|
|||||
Classified
by Sensitivity to Change in Interest Rates
|
|||||||||||||
Fixed-Interest
Rate Loans
|
$
|
45,375
|
$
|
92,123
|
$
|
291,246
|
$
|
428,744
|
|||||
Adjustable-Interest
Rate Loans
|
274,519
|
236,992
|
23,401
|
534,912
|
|||||||||
Total
Loans
|
$
|
319,894
|
$
|
329,115
|
$
|
314,647
|
$
|
963,656
|
At
December 31
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Non-Accrual
Loans
|
$
|
3,190
|
$
|
2,393
|
$
|
3,439
|
$
|
2,774
|
$
|
1,847
|
||||||
Accruing
Loans Past Due 90 Days or More
|
619
|
989
|
1,105
|
1,236
|
1,458
|
|||||||||||
Restructured
Loans
|
522
|
532
|
544
|
554
|
565
|