x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES
|
|
EXCHANGE
ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES
|
|
EXCHANGE
ACT OF 1934
|
Nevada
|
98-0588402
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
c/o
Yantai Bohai Pharmaceuticals Group Co. Ltd.
|
|
No.
9 Daxin Road, Zhifu District
|
|
Yantai,
Shandong Province, China
|
264000
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
|
(Do
not check if a smaller reporting company)
|
PART
I – FINANCIAL INFORMATION
|
||
Cautionary
Note Regarding Forward-Looking Statements
|
||
Item
1.
|
Financial
Statements (unaudited)
|
|
Condensed
Consolidated Balance Sheets as of June 30, 2009 (audited) and December 31,
2009
|
1
|
|
Condensed
Consolidated Statements of Income for three months ended December 31, 2008
and 2009, and for the six months ended December 31, 2008 and
2009
|
2
|
|
Condensed
Consolidated Statements of Cash Flows for three months ended December 31,
2008 and 2009, and for the six months ended December 31, 2008 and
2009.
|
3
|
|
Notes
to Condensed and Consolidated Financial Statements
|
4
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
25
|
Item
4(T).
|
Controls
and Procedures
|
26
|
PART
II – OTHER INFORMATION
|
||
Item 6. | Exhibits |
27
|
SIGNATURES
|
|
·
|
our
ability to generate commercial viability and acceptance of our
products;
|
|
·
|
our
anticipated future sales and
profitability;
|
|
·
|
our
future financing plans;
|
|
·
|
our
anticipated needs for working
capital;
|
|
·
|
our
growth strategies, including future product
offerings;
|
|
·
|
the
anticipated trends in our industry;
|
|
·
|
our
ability to expand our marketing
capability;
|
|
·
|
acquisitions
of other companies or assets that we might undertake in the
future;
|
|
·
|
our
operations in China and the regulatory, economic and political conditions
in China; and
|
|
·
|
competition
existing today or that will likely arise in the
future.
|
As
of
|
As
of
|
||||||||||
December
31,
|
June
30,
|
||||||||||
Notes
|
2009
|
2009
|
|||||||||
(Unaudited)
|
(Audited)
|
||||||||||
ASSETS
|
|||||||||||
Current
assets
|
|||||||||||
Cash
and cash equivalents
|
7,892,908 | 2,493,510 | |||||||||
Accounts
receivable
|
11,781,363 | 11,096,866 | |||||||||
Other
receivables and prepayments
|
4
|
13,174,158 | 14,458,800 | ||||||||
Inventories
|
5
|
772,504 | 307,834 | ||||||||
Total
current assets
|
33,620,933 | 28,357,010 | |||||||||
Non-current
assets
|
|||||||||||
Property,
plant and equipment, net
|
7
|
8,021,881 | 8,149,279 | ||||||||
Intangible
assets
|
6
|
17,322,336 | 17,298,720 | ||||||||
Total
non-current assets
|
25,344,217 | 25,447,999 | |||||||||
TOTAL
ASSETS
|
58,965,150 | 53,805,009 | |||||||||
LIABILITES
AND STOCKHOLDERS’ EQUITY
|
|||||||||||
Current
liabilities
|
|||||||||||
Short-term
borrowings
|
8
|
4,393,665 | 5,860,000 | ||||||||
Notes
payable
|
9
|
400,000 | 400,000 | ||||||||
Accounts
payable
|
755,058 | 971,208 | |||||||||
Other
accrued liabilities
|
10
|
13,270,358 | 12,339,355 | ||||||||
Income
taxes payable
|
1,077,801 | 677,666 | |||||||||
Total
current liabilities
|
19,896,882 | 20,248,229 | |||||||||
STOCKHOLDERS’
EQUITY
|
|||||||||||
Common
stock, $0.001 par value, 150,000,000 shares authorized, 3,450,000
shares issued and outstanding
|
15
|
3,450 | 3,450 | ||||||||
Additional
paid-in capital
|
15
|
2,974,520 | 2,974,520 | ||||||||
Capital
reserve
|
5,836,000 | 5,836,000 | |||||||||
Accumulated
other comprehensive income
|
539,492 | 490,931 | |||||||||
Statutory
reserves
|
16
|
2,748,446 | 2,201,811 | ||||||||
Retained
earnings
|
26,966,360 | 22,050,068 | |||||||||
Total
stockholders’ equity
|
39,068,268 | 33,556,780 | |||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
58,965,150 | 53,805,009 |
Three months
|
Three months
|
Six months
|
Six months
|
|||||||||||||||||
ended
|
ended
|
ended
|
ended
|
|||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||
Notes
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||||||
Sales
|
17,118,645 | 12,026,457 | 31,299,817 | 23,439,129 | ||||||||||||||||
Less:
Sales Tax
|
(272,342 | ) | (197,091 | ) | (499,500 | ) | (380,922 | ) | ||||||||||||
|
|
|||||||||||||||||||
Net
sales
|
16,846,303 | 11,829,366 | 30,800,317 | 23,058,207 | ||||||||||||||||
Cost
of sales
|
(2,662,427 | ) | (1,996,467 | ) | (4,879,940 | ) | (3,960,866 | ) | ||||||||||||
Gross
profit
|
14,183,876 | 9,832,899 | 25,920,377 | 19,097,341 | ||||||||||||||||
Selling,
general and administrative expenses
|
11
|
(9,813,217 | ) | (7,494,180 | ) | (19,069,289 | ) | (14,069,386 | ) | |||||||||||
Interest
expenses
|
12
|
(51,814 | ) | (50,293 | ) | (149,594 | ) | (101,029 | ) | |||||||||||
Operating
income
|
4,318,845 | 2,288,426 | 6,701,494 | 4,926,926 | ||||||||||||||||
Non-operating
income
|
40,322 | - | 20,125 | - | ||||||||||||||||
Non-operating
costs
|
(23,738 | ) | (35 | ) | (29,003 | ) | (67 | ) | ||||||||||||
Income
before taxes
|
4,335,429 | 2,288,391 | 6,692,616 | 4,926,859 | ||||||||||||||||
Income
taxes
|
13
|
(1,057,890 | ) | (203,764 | ) | (1,613,261 | ) | (804,085 | ) | |||||||||||
Net
income
|
3,277,539 | 2,084,627 | 5,079,355 | 4,122,774 |
Three
months ended
|
Three
months ended
|
Six
months ended
|
Six
months ended
|
|||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||
Cash
flows from operating activities
|
||||||||||||||||
Net
income
|
3,277,539 | 2,084,627 | 5,079,355 | 4,998,294 | ||||||||||||
Adjustments
to reconcile net income to
net cash provided
|
||||||||||||||||
by
operating activities
|
||||||||||||||||
Depreciation
|
258,145 | 213,912 | 341,868 | 284,387 | ||||||||||||
Loss
on disposals of property, plant
and equipment
|
(2,947 | ) | - | 3,655 | - | |||||||||||
Changes
in assets and liabilities
|
||||||||||||||||
(Increase)/decrease
in accounts receivable
|
(816,265 | ) | 37,780 | (684,497 | ) | (227,100 | ) | |||||||||
Decrease/(increase)
other receivables and prepayments
|
748,460 | (1,069,253 | ) | 1,257,905 | (1,797,462 | ) | ||||||||||
(Increase)/decrease
in inventories
|
(333,876 | ) | 352,088 | (464,670 | ) | 342,352 | ||||||||||
(Decrease)/increase)
in accounts payable
|
(92,506 | ) | (1,409,969 | ) | (216,150 | ) | (1,660,070 | ) | ||||||||
Increase/(decrease)
in accrued liabilities
|
518,579 | (3,416,156 | ) | 930,686 | (3,958,945 | ) | ||||||||||
(Decrease)/increase
in income taxes payable
|
521,986 | (395,732 | ) | 400,135 | (394,092 | ) | ||||||||||
Net
cash provided by/ (used in) operating activities
|
4,079,115 | (3,602,703 | ) | 6,648,287 | (2,412,636 | ) | ||||||||||
Cash
flows from investing activities
|
||||||||||||||||
Contributed
capital
|
5,970 | - | 5,970 | - | ||||||||||||
Proceeds
of note payable
|
400,000 | - | 400,000 | - | ||||||||||||
Proceeds
from disposals of property, plant
and equipment
|
2,925 | - | 2,925 | - | ||||||||||||
Purchases
of property, plant and equipment
|
(232,398 | ) | (321,548 | ) | (238,431 | ) | -321,548 | |||||||||
Net
cash provided by/(used in) investing activities
|
176,497 | (321,548 | ) | 170,464 | (321,548 | ) | ||||||||||
- | ||||||||||||||||
Cash
flows from financing activities
|
||||||||||||||||
Proceeds
of borrowings
|
2,200,500 | 3,080,700 | 3,073,365 | 3,080,700 | ||||||||||||
Repayment
of borrowings
|
(3,661,300 | ) | (586,800 | ) | (4,541,500 | ) | (586,800 | ) | ||||||||
Net
cash (used in)/provided by financing activities
|
(1,460,800 | ) | 2,493,900 | (1,468,135 | ) | 2,493,900 | ||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
2,794,812 | (1,430,351 | ) | 5,350,616 | (240,284 | ) | ||||||||||
Effect
of foreign currency translation on
cash and cash equivalents
|
34,291 | 113,985 | 48,782 | 204,086 | ||||||||||||
Cash
and cash equivalents at beginning of period
|
5,132,387 | 2,109,218 | 2,493,510 | 829,050 | ||||||||||||
Cash
and cash equivalents at end of period
|
7,892,908 | 792,852 | 7,892,908 | 792,852 |
1.
|
ORGANIZATION
AND PRINCIPAL ACTIVITIES
|
2.
|
BASIS
OF PRESENTATION
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
(a)
|
Basis
of Presentation and consolidation
|
Name of
Company
|
Place of
incorporation
|
Date of
incorporation
|
Attributable
equity
interest
|
Issued capital
|
|||||
Chance
High International Limited
|
British
Virgin Islands
|
July
02, 2009
|
100 | % |
USD50,000
|
||||
Yantai
Shencaojishi Pharmaceuticals Co., Ltd.
|
People’s
Republic of China
|
November
25, 2009
|
100 | % |
USD9,500,000
|
||||
Yantai
Bohai Pharmaceuticals Group Co., Ltd.
|
People’s
Republic of China
|
July
8, 2004
|
* |
USD2,918,000
(RMB20,000,000)
|
(b)
|
Economic
and Political Risks
|
(c)
|
Use
of Estimates
|
(d)
|
Cash
and Cash Equivalents
|
(e)
|
Accounts
Receivable
|
(f)
|
Inventories
|
(g)
|
Fair
value of Financial Instruments
|
(h)
|
Intangible
Assets
|
(i)
|
Property,
plant and equipment
|
Leasehold
land and buildings
|
30
to 40 years
|
Motor
vehicles
|
10
years
|
Plant
and machinery
|
10
years
|
Office
equipment
|
5
years
|
(j)
|
Accounting
for the Impairment of Long-Lived
Assets
|
(k)
|
Foreign
Currency Translation
|
12.31.2009 | 12.31.2008 | 9.30.2009 | 9.30.2008 | 6.30.2009 | 6.30.2008 | |||||||||||||||||||
Year
end US$: RMB exchange rate
|
6.81663 | 6.83527 | 6.82594 | 6.83720 | 6.85401 | 6.85420 | ||||||||||||||||||
Average
periodic US$: RMB exchange rate
|
6.82082 | 6.83107 | 6.82594 | 7.26269 | 6.83857 | 6.85307 |
(l)
|
Revenue
Recognition
|
|
·
|
Persuasive
evidence of an arrangement exists;
|
|
·
|
Delivery
has occurred or services have been
rendered;
|
|
·
|
The
seller’s price to the buyer is fixed or determinable;
and
|
|
·
|
Collectability
is reasonably assured. Payments have been
established.
|
(m)
|
Cost
of Revenue
|
(n)
|
Research
and Development Costs
|
(o)
|
Income
Taxes
|
(p)
|
Comprehensive
Income
|
(q)
|
Commitments
and Contingencies
|
(r)
|
Earning
per Shares
|
(s)
|
Recent
Accounting Pronouncements
|
4.
|
OTHER
RECEIVABLES AND PREPAYMENTS
|
As
of
|
As
of
|
|||||||
December
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Prepayment
for advertising and promotion
|
$ | 1,111,986 | $ | 1,736,025 | ||||
Amount
due from a equity holder
|
- | 1,465,000 | ||||||
Loan
to a third party
|
2,200,500 | 1,465,000 | ||||||
Loans
interest receivable
|
- | 18,459 | ||||||
Other
receivables
|
9,861,672 | 9,774,316 | ||||||
$ | 13,174,158 | $ | 14,458,800 |
5.
|
INVENTORIES
|
As of
|
As of
|
|||||||
December 31,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Raw
materials
|
$ | 432,587 | $ | 250,405 | ||||
Finished
goods
|
339,917 | 57,429 | ||||||
Total
inventories
|
$ | 772,504 | $ | 307,834 |
6.
|
INTANGIBLE
ASSETS
|
As of
|
As of
|
|||||||
December 31,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
|
(Audited)
|
||||||
Pharmaceuticals
formulas, at cost
|
$ | 17,322,336 | $ | 17,298,720 |
7.
|
PROPERTY,
PLANT AND EQUIPMENT, NET
|
As of December
31, 2009
|
As of June 30,
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Cost
|
||||||||
Leasehold
land and buildings
|
$ | 7,611,830 | $ | 7,447,211 | ||||
Plant
and equipment
|
1,389,514 | 1,156,557 | ||||||
Office
equipment
|
82,425 | 74,700 | ||||||
Motor
vehicles
|
235,446 | 389,075 | ||||||
Total
|
9,319,215 | 9,067,543 | ||||||
Accumulated
depreciation
|
||||||||
Leasehold
land and buildings
|
508,487 | 414,133 | ||||||
Plant
and equipment
|
646,671 | 617,279 | ||||||
Office
equipment
|
15,970 | 10,681 | ||||||
Motor
vehicles
|
126,206 | 112,768 | ||||||
Total
|
1,297,334 | 1,154,861 | ||||||
Construction
in progress
|
- | 236,597 | ||||||
Net
|
||||||||
Leasehold
land and buildings
|
7,103,343 | 7,033,078 | ||||||
Plant
and equipment
|
742,843 | 539,278 | ||||||
Office
equipment
|
66,455 | 64,019 | ||||||
Motor
vehicles
|
109,240 | 276,307 | ||||||
Property,
plant and equipment, net
|
8,021,881 | 8,149,279 |
8.
|
SHORT-TERM
BORROWINGS
|
Loan from
|
Annual
|
Amount
|
||||||||||
financial institution
|
Loan period
|
Interest rate
|
Secured by
|
(Unaudited)
|
||||||||
|
||||||||||||
Yantai
City Commercial Bank
|
From
Jan 20, 2009 to Jan 20, 2010
|
6.9030%
|
Yantai
Hai Pu Can End
Making Co. Ltd |
$ | 1,320,300 | |||||||
Yantai
Laishan Rural Credit Union
|
From
Sep 28, 2009 to Sep 26, 2010
|
5.7525%
|
Yantai
Ka Wah Medical
Equipment Co. Ltd |
286,065 | ||||||||
|
||||||||||||
Yantai
Laishan Rural Credit Union
|
From
Sep 28, 2009 to Sep 26, 2010
|
7.5225%
|
Bohai’s
machinery and
vehicle |
586,800 | ||||||||
Shanghai
Pudong Development Limited
|
From
Oct 29, 2009 to Jan 28, 2010
|
5.8320%
|
|
Haiyang
Construction
Industry Training Centre and personal guarantee by equity holders |
2,200,500 | |||||||
$ | 4,393,665 |
Loan from
|
Annual
|
|||||||||||
Financial institution
|
Loan period
|
Interest rate
|
Secured by
|
Amount
|
||||||||
(Audited)
|
||||||||||||
Shanghai
Pudong Development Limited
|
From
Dec 12, 2008 to Dec 11, 2009
|
6.6960 | % |
Haiyang
Construction
Industry Training Centre and personal guarantee by equity holders |
$ | 2,197,500 | ||||||
|
||||||||||||
Yantai
City Commercial Bank
|
From
Jan 20, 2009 to Jan 20, 2010
|
6.9030 | % |
Yantai
Hai Pu Can End
Making Co. Ltd |
1,318,500 | |||||||
Yantai
Laishan Rural Credit Union
|
From
Sep 27, 2008 to Sep 26, 2009
|
9.3600 | % |
Yantai
Ka Wah Medical
Equipment Co. Ltd |
293,000 | |||||||
Yantai
Laishan Rural Credit Union
|
From
Sep 27, 2008 to Sep 26, 2009
|
12.2400 | % |
Company’s
machinery
and vehicle |
586,000 | |||||||
China
Construction Bank
|
From
May 12, 2009 to Nov 11, 2009
|
0.0000 | % |
Personal
guarantee by
equity holders |
1,465,000 | |||||||
$ | 5,860,000 |
9.
|
NOTES
PAYABLE
|
10.
|
OTHER
ACCRUED LIABILITIES
|
As of
|
As of
|
|||||||
December 31,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Accrued
selling expenses
|
$ | 2,303,903 | $ | 1,677,026 | ||||
Accrued
staff costs
|
183,605 | 173,130 | ||||||
Value
added tax payable
|
934,016 | 709,688 | ||||||
Other
taxes payable
|
93,800 | 77,374 | ||||||
Other
accrued expenses
|
9,755,034 | 9,702,137 | ||||||
|
|
|||||||
$ | 13,270,358 | $ | 12,339,355 |
11.
|
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
Three months
ended
December 31,
2009
|
Three months
ended
December 31,
2008
|
Six months
ended
December 31,
2009
|
Six months
ended
December 31,
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Accommodation
|
$ | 1,146,093 | $ | 738,484 | $ | 1,773,167 | $ | 1,204,621 | ||||||||
Advertising
and promotion
|
3,346,014 | 1,710,750 | 5,964,703 | 4,591,684 | ||||||||||||
Commission
|
682,002 | 204,999 | 2,403,953 | 658,935 | ||||||||||||
Conference
|
1,280,228 | 1,322,197 | 2,331,599 | 2,005,290 | ||||||||||||
Depreciation
|
9,101 | 1,687 | 18,476 | 10,235 | ||||||||||||
Staff
costs
|
305,460 | 287,093 | 963,137 | 704,016 | ||||||||||||
Travelling
|
695,738 | 909,902 | 1,283,010 | 1,300,466 | ||||||||||||
Research
and development cost
|
- | - | 2,126 | - | ||||||||||||
Other
operating expenses
|
2,348,581 | 2,319,068 | 4,329,118 | 3,594,139 | ||||||||||||
$ | 9,813,217 | $ | 7,494,180 | $ | 19,069,289 | $ | 4,069,386 |
12.
|
INTEREST
EXPENSES
|
Three months
|
Three months
|
Six months
|
Six months
|
|||||||||||||
ended
|
Ended
|
ended
|
Ended
|
|||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Interest
on short-term bank borrowings wholly repayable within the three-month
periods
|
49,819 | 50,293 | 145,911 | 101,029 | ||||||||||||
Interest
on notes payable
|
1,995 | - | 3,683 | - | ||||||||||||
$ | 51,814 | $ | 50,293 | $ | 149,594 | $ | 101,029 |
13.
|
INCOME
TAXES
|
Three
months
ended
December
31,
2009
|
Three
months
ended
December
31,
2008
(Unaudited)
|
Six
months
ended
December
31,
2009
(Unaudited)
|
Six
months
ended
December 31,
2008
(Unaudited)
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Income
before tax
|
$ | 4,335,429 | $ | 2,288,391 | $ | 6,692,616 | $ | 4,926,859 | ||||||||
Income
tax expense
|
$ | 1,057,890 | $ | 203,764 | $ | 1,613,261 | $ | 804,085 |
14.
|
COMMITMENTS
AND CONTINGENCIES
|
15.
|
COMMON
EQUITY
|
As of
|
As of
|
|||||||
December 31,
|
June 30,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
The
Company:
|
||||||||
Common
Stock, $0.001 par value,
150,000,000 shares authorized, 3,450,000 shares issued and
outstanding
|
3,450 | 3,450 | ||||||
Additional
paid-in capital
|
2,974,520 | 2,974,520 | ||||||
$ | 2,977,970 | $ | 2,977,970 |
16.
|
STATUTORY
RESERVES
|
17.
|
FINANCIAL
INSTRUMENTS
|
(a)
|
Credit
Risk
|
(b)
|
Interest
Rate Risk
|
(c)
|
Fair
Value Estimation
|
18.
|
SUBSEQUENT
EVENTS
|
Three Months Ended
December 31,
|
||||||||
2009
|
2008
|
|||||||
Sales
|
$ | 17,118,645 | $ | 12,026,457 | ||||
Less:
Sales Tax
|
(272,342 | ) | (197,091 | ) | ||||
Net
sales
|
16,846,303 | 11,829,366 | ||||||
Cost
of sales
|
(2,662,427 | ) | (1,996,467 | ) | ||||
Gross
profit
|
14,183,876 | 9,832,899 | ||||||
Selling,
general and administrative expenses
|
(9,813,217 | ) | (7,494,180 | ) | ||||
Interest
expenses
|
(51,814 | ) | (50,293 | ) | ||||
Operating
income
|
4,318,845 | 2,288,426 | ||||||
Non-operating
income
|
40,322 | - | ||||||
Non-operating
costs
|
(23,738 | ) | (35 | ) | ||||
Income
before taxes
|
4,335,429 | 2,288,391 | ||||||
Income
taxes
|
(1,057,890 | ) | (203,764 | ) | ||||
Net
income
|
$ | 3,277,539 | $ | 2,084,627 |
Six Months Ended
December 31,
|
||||||||
2009
|
2008
|
|||||||
Sales
|
$ | 31,299,817 | $ | 23,439,129 | ||||
Less:
Sales Tax
|
(499,500 | ) | (380,922 | ) | ||||
Net
sales
|
30,800,317 | 23,058,207 | ||||||
Cost
of sales
|
(4,879,940 | ) | (3,960,866 | ) | ||||
Gross
profit
|
25,920,377 | 19,097,341 | ||||||
Selling,
general and administrative expenses
|
(19,069,289 | ) | (14,069,386 | ) | ||||
Interest
expenses
|
(149,594 | ) | (101,029 | ) | ||||
Operating
income
|
6,701,494 | 4,926,926 | ||||||
Non-operating
income
|
20,125 | - | ||||||
Non-operating
costs
|
(29,003 | ) | (67 | ) | ||||
Income
before taxes
|
6,692,616 | 4,926,859 | ||||||
Income
taxes
|
(1,613,261 | ) | (804,085 | ) | ||||
Net
income
|
$ | 5,079,355 | $ | 4,122,774 |
Item
3.
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
Item
4T.
|
Controls
and Procedures
|
Item
6.
|
Exhibits
|
(a)
|
Exhibits
|
Exhibit
|
||
Number
|
Description of Exhibit
|
|
31.1
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and
Exchange Act of 1934, as amended.
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Acting Chief
Financial
Officer).
|
Bohai
Pharmaceuticals Group, Inc.
|
||
Dated:
February 16, 2010
|
By:
|
/s/ Hongwei Qu
|
Name:
Hongwei Qu
Title:
Chief Executive Officer, President,
Interim
Chief Financial Officer, Secretary
and
Treasurer
(Principal
Executive Officer and
Principal
Financial and Accounting
Officer)
|