x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
£
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
Maryland
|
52-1380770
|
|
(State or other jurisdiction of
|
(I. R. S. Employer Identification No.)
|
|
incorporation or organization)
|
Large accelerated filer £
|
Accelerated filer £
|
Non-accelerated filer £ (Do not check if a smaller reporting company)
|
Smaller reporting company R
|
PART I. FINANCIAL INFORMATION
|
||
Item 1. Financial Statements (unaudited)
|
||
Consolidated Statements of Financial Condition – June 30, 2011 and December 31, 2010
|
3 | |
Consolidated Statements of Operations - for the three and six months ended June 30, 2011 and 2010
|
4 | |
Consolidated Statements of Changes in Shareholders’ Equity - for the six months ended June 30, 2011 and year ended December 31, 2010
|
6 | |
Consolidated Statements of Cash Flows - for the six months ended June 30, 2011 and 2010
|
7 | |
Notes to Consolidated Financial Statements
|
8 | |
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
34 |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
52 |
Item 4.
|
Controls and Procedures
|
52 |
PART II. OTHER INFORMATION
|
53 | |
Item 1.
|
Legal Proceedings
|
53 |
Item 1A. Risk Factors
|
53 | |
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
53 |
Item 3.
|
Defaults Upon Senior Securities
|
53 |
Item 4.
|
[Removed and Reserved]
|
53 |
Item 5.
|
Other Information
|
53 |
Item 6.
|
Exhibits
|
53 |
SIGNATURES
|
53 | |
EXHIBIT INDEX
|
54 |
June 30,
2011
|
December 31,
2010
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 93,336 | $ | 184,830 | ||||
Interest bearing deposits in banks
|
40,113 | 114,483 | ||||||
Cash and cash equivalents
|
133,449 | 299,313 | ||||||
Investment securities – available-for-sale (at fair value)
|
239,348 | 229,687 | ||||||
Restricted investment in bank stock, at cost
|
11,712 | 12,449 | ||||||
Loans
|
936,398 | 1,009,753 | ||||||
Allowance for loan losses
|
(21,001 | ) | (22,138 | ) | ||||
Net loans
|
915,397 | 987,615 | ||||||
Premises and equipment, net
|
31,840 | 32,945 | ||||||
Goodwill and other intangible assets, net
|
14,566 | 14,700 | ||||||
Bank owned life insurance
|
30,914 | 30,405 | ||||||
Deferred tax assets
|
27,023 | 26,400 | ||||||
Other real estate owned
|
19,143 | 18,072 | ||||||
Accrued interest receivable and other assets
|
40,130 | 44,859 | ||||||
Total Assets
|
$ | 1,463,522 | $ | 1,696,445 | ||||
Liabilities and Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Non-interest bearing deposits
|
$ | 128,741 | $ | 121,142 | ||||
Interest bearing deposits
|
975,825 | 1,180,504 | ||||||
Total deposits
|
1,104,566 | 1,301,646 | ||||||
Short-term borrowings
|
35,875 | 39,139 | ||||||
Long-term borrowings
|
207,572 | 243,100 | ||||||
Accrued interest payable and other liabilities
|
17,413 | 16,920 | ||||||
Total Liabilities
|
1,365,426 | 1,600,805 | ||||||
Shareholders’ Equity:
|
||||||||
Preferred stock – no par value; Authorized 2,000 shares of which 30 shares of Series A, $1,000 per share liquidation preference, 5% cumulative increasing to 9% cumulative on February 15, 2014, were issued and outstanding on June 30, 2011 and December 31, 2010 (discount of $172 and $202, respectively)
|
29,828 | 29,798 | ||||||
Common Stock – par value $.01 per share; Authorized 25,000 shares; issued and outstanding 6,183 shares at June 30, 2011 and 6,166 shares at December 31, 2010
|
62 | 62 | ||||||
Surplus
|
21,474 | 21,422 | ||||||
Retained earnings
|
65,475 | 64,179 | ||||||
Accumulated other comprehensive loss
|
(18,743 | ) | (19,821 | ) | ||||
Total Shareholders’ Equity
|
98,096 | 95,640 | ||||||
Total Liabilities and Shareholders’ Equity
|
$ | 1,463,522 | $ | 1,696,445 |
Six Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Interest income
|
|
|||||||
Interest and fees on loans
|
$ | 27,163 | $ | 31,361 | ||||
Interest on investment securities
|
||||||||
Taxable
|
1,795 | 4,403 | ||||||
Exempt from federal income tax
|
1,552 | 1,806 | ||||||
Total investment income
|
3,347 | 6,209 | ||||||
Other
|
239 | 224 | ||||||
Total interest income
|
30,749 | 37,794 | ||||||
Interest expense
|
||||||||
Interest on deposits
|
6,903 | 9,222 | ||||||
Interest on short-term borrowings
|
127 | 139 | ||||||
Interest on long-term borrowings
|
4,701 | 5,603 | ||||||
Total interest expense
|
11,731 | 14,964 | ||||||
Net interest income
|
19,018 | 22,830 | ||||||
Provision for loan losses
|
4,605 | 7,186 | ||||||
Net interest income after provision for loan losses
|
14,413 | 15,644 | ||||||
Other operating income
|
||||||||
Changes in fair value on impaired securities
|
793 | (10,798 | ) | |||||
Portion of (gain)/loss recognized in other comprehensive income (before taxes)
|
(812 | ) | 2,733 | |||||
Net securities impairment losses recognized in operations
|
(19 | ) | (8,065 | ) | ||||
Net gains/(losses) – other
|
668 | (2,698 | ) | |||||
Total net gains/(losses)
|
649 | (10,763 | ) | |||||
Service charges
|
1,803 | 2,330 | ||||||
Trust department
|
2,143 | 2,038 | ||||||
Insurance commissions
|
1,288 | 1,325 | ||||||
Debit card income
|
1,112 | 797 | ||||||
Bank owned life insurance
|
509 | 499 | ||||||
Other
|
725 | 442 | ||||||
Total other income
|
7,580 | 7,431 | ||||||
Total other operating income/(loss)
|
8,229 | (3,332 | ) | |||||
Other operating expenses
|
||||||||
Salaries and employee benefits
|
10,158 | 10,937 | ||||||
FDIC premiums
|
1,387 | 2,074 | ||||||
Equipment
|
1,575 | 1,646 | ||||||
Occupancy
|
1,425 | 1,441 | ||||||
Data processing
|
1,387 | 1,304 | ||||||
Other
|
5,071 | 5,003 | ||||||
Total other operating expenses
|
21,003 | 22,405 | ||||||
Income/(Loss) before income tax benefit
|
1,639 | (10,093 | ) | |||||
Applicable income tax benefit
|
(451 | ) | (4,066 | ) | ||||
Net Income/(Loss)
|
2,090 | (6,027 | ) | |||||
Accumulated preferred stock dividends and discount accretion
|
$ | (794 | ) | $ | (779 | ) | ||
Net Income Available to/(Loss Attributable to) Common Shareholders
|
$ | 1,296 | $ | (6,806 | ) | |||
Basic net income/(loss) per common share
|
$ | .21 | $ | (1.11 | ) | |||
Diluted net income/(loss) per common share
|
$ | .21 | $ | (1.11 | ) | |||
Dividends declared per common share
|
$ | .00 | $ | .02 | ||||
Weighted average number of common and diluted shares outstanding
|
6,172 | 6,149 |
Three Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Interest income
|
|
|||||||
Interest and fees on loans
|
$ | 13,249 | $ | 15,507 | ||||
Interest on investment securities
|
||||||||
Taxable
|
1,090 | 1,760 | ||||||
Exempt from federal income tax
|
690 | 874 | ||||||
Total investment income
|
1,780 | 2,634 | ||||||
Other
|
92 | 132 | ||||||
Total interest income
|
15,121 | 18,273 | ||||||
Interest expense
|
||||||||
Interest on deposits
|
3,232 | 4,607 | ||||||
Interest on short-term borrowings
|
66 | 73 | ||||||
Interest on long-term borrowings
|
2,275 | 2,756 | ||||||
Total interest expense
|
5,573 | 7,436 | ||||||
Net interest income
|
9,548 | 10,837 | ||||||
Provision for loan losses
|
3,261 | 3,631 | ||||||
Net interest income after provision for loan losses
|
6,287 | 7,206 | ||||||
Other operating income
|
||||||||
Changes in fair value on impaired securities
|
102 | 419 | ||||||
Portion of gain recognized in other comprehensive income (before taxes)
|
(102 | ) | (970 | ) | ||||
Net securities impairment losses recognized in operations
|
0 | (551 | ) | |||||
Net gains/(losses) – other
|
567 | (610 | ) | |||||
Total net gains/(losses)
|
567 | (1,161 | ) | |||||
Service charges
|
937 | 1,212 | ||||||
Trust department
|
1,079 | 1,052 | ||||||
Insurance commissions
|
665 | 702 | ||||||
Debit card income
|
504 | 434 | ||||||
Bank owned life insurance
|
255 | 249 | ||||||
Other
|
378 | 199 | ||||||
Total other income
|
3,818 | 3,848 | ||||||
Total other operating income
|
4,385 | 2,687 | ||||||
Other operating expenses
|
||||||||
Salaries and employee benefits
|
5,026 | 5,341 | ||||||
FDIC premiums
|
492 | 1,198 | ||||||
Equipment
|
760 | 816 | ||||||
Occupancy
|
687 | 705 | ||||||
Data processing
|
685 | 555 | ||||||
Other
|
2,440 | 2,645 | ||||||
Total other operating expenses
|
10,090 | 11,260 | ||||||
Income/(Loss) before income tax benefit
|
582 | (1,367 | ) | |||||
Applicable income tax benefit
|
(551 | ) | (451 | ) | ||||
Net Income/(Loss)
|
1,133 | (916 | ) | |||||
Accumulated preferred stock dividends and discount accretion
|
$ | (400 | ) | $ | (389 | ) | ||
Net Income Available to/(Loss Attributable to) Common Shareholders
|
$ | 733 | $ | (1,305 | ) | |||
Basic net income/(loss) per common share
|
$ | .12 | $ | (.21 | ) | |||
Diluted net income/(loss) per common share
|
$ | .12 | $ | (.21 | ) | |||
Dividends declared per common share
|
$ | .00 | $ | .01 | ||||
Weighted average number of common and diluted shares outstanding
|
6,177 | 6,154 |
Preferred
Stock
|
Common
Stock
|
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance at January 1, 2010
|
$ | 29,739 | $ | 61 | $ | 21,305 | $ | 76,120 | $ | (26,659 | ) | $ | 100,566 | |||||||||||
Comprehensive loss:
|
||||||||||||||||||||||||
Net loss for the year
|
(10,197 | ) | (10,197 | ) | ||||||||||||||||||||
Unrealized gain on securities available-for-sale, net of reclassifications and income taxes of $4,052
|
5,987 | 5,987 | ||||||||||||||||||||||
Change in accumulated unrealized losses for pension and SERP obligations, net of income taxes of $887
|
1,311 | 1,311 | ||||||||||||||||||||||
Unrealized loss on derivatives, net of income taxes of $312
|
(460 | ) | (460 | ) | ||||||||||||||||||||
Comprehensive loss
|
(3,359 | ) | ||||||||||||||||||||||
Issuance of 9,924 shares of common stock under dividend reinvestment plan
|
1 | 47 | 48 | |||||||||||||||||||||
Stock based compensation
|
70 | 70 | ||||||||||||||||||||||
Preferred stock discount accretion
|
59 | (59 | ) | 0 | ||||||||||||||||||||
Preferred stock dividends paid
|
(1,125 | ) | (1,125 | ) | ||||||||||||||||||||
Preferred stock dividends declared
|
(375 | ) | (375 | ) | ||||||||||||||||||||
Common stock dividends declared - $.03 per share
|
(185 | ) | (185 | ) | ||||||||||||||||||||
Balance at December 31, 2010
|
29,798 | 62 | 21,422 | 64,179 | (19,821 | ) | 95,640 | |||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income for the period
|
2,090 | 2,090 | ||||||||||||||||||||||
Unrealized gain on securities available-for-sale, net of reclassifications and income taxes of $764
|
1,128 | 1,128 | ||||||||||||||||||||||
Unrealized loss on derivatives, net of income taxes of $34
|
(50 | ) | (50 | ) | ||||||||||||||||||||
Comprehensive income
|
3,168 | |||||||||||||||||||||||
Stock based compensation
|
52 | 52 | ||||||||||||||||||||||
Preferred stock discount accretion
|
30 | (30 | ) | 0 | ||||||||||||||||||||
Preferred stock dividends declared
|
(764 | ) | (764 | ) | ||||||||||||||||||||
Balance at June 30, 2011
|
$ | 29,828 | $ | 62 | $ | 21,474 | $ | 65,475 | $ | (18,743 | ) | $ | 98,096 |
Six Months Ended
June 30,
|
||||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Operating activities
|
|
|||||||
Net income/(loss)
|
$ | 2,090 | $ | (6,027 | ) | |||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
||||||||
Provision for loan losses
|
4,605 | 7,186 | ||||||
Depreciation
|
1,236 | 1,281 | ||||||
Stock compensation
|
52 | 70 | ||||||
Amortization of intangible assets
|
134 | 416 | ||||||
Loss on sales of other real estate owned
|
44 | 221 | ||||||
Write-downs of other real estate owned
|
952 | 89 | ||||||
Proceeds from sale of loans held for sale
|
33,902 | 0 | ||||||
Gain on sale of loans held for sale
|
(1,366 | ) | 0 | |||||
(Gain)/loss on loan sales
|
(41 | ) | 156 | |||||
Loss/(gain) on disposal of fixed assets
|
9 | (11 | ) | |||||
Net amortization of investment securities discounts and premiums
|
1,015 | 109 | ||||||
Other-than-temporary-impairment loss on securities
|
19 | 8,065 | ||||||
Proceeds from sales of investment securities trading
|
0 | 99,626 | ||||||
Proceeds from maturities/calls of investment securities trading
|
0 | 17,167 | ||||||
Loss on trading securities
|
0 | 251 | ||||||
Gain on sales of investment securities – available-for-sale
|
(266 | ) | (262 | ) | ||||
Loss on transfers of available-for-sale securities to trading
|
0 | 2,254 | ||||||
Decrease in accrued interest receivable and other assets
|
4,645 | 9,086 | ||||||
Deferred tax benefit
|
(1,353 | ) | (1,648 | ) | ||||
(Decrease)/increase in accrued interest payable and other liabilities
|
(271 | ) | 679 | |||||
Earnings on bank owned life insurance
|
(509 | ) | (499 | ) | ||||
Net cash provided by operating activities
|
44,897 | 138,209 | ||||||
Investing activities
|
||||||||
Proceeds from maturities/calls of investment securities available-for-sale
|
28,904 | 55,177 | ||||||
Proceeds from sales of investment securities available-for-sale
|
29,115 | 2,268 | ||||||
Purchases of investment securities available-for-sale
|
(66,556 | ) | (130,668 | ) | ||||
Proceeds from sales of other real estate owned
|
2,189 | 1,137 | ||||||
Proceeds from loan sales
|
5,048 | 3,416 | ||||||
Net decrease in loans
|
25,814 | 27,105 | ||||||
Net decrease/(increase) in FHLB stock
|
737 | (59 | ) | |||||
Purchases of premises and equipment
|
(140 | ) | (1,179 | ) | ||||
Net cash provided by/(used in) investing activities
|
25,111 | (42,803 | ) | |||||
Financing activities
|
||||||||
Net (decrease)/ increase in deposits
|
(197,080 | ) | 69,556 | |||||
Net decrease in short-term borrowings
|
(3,264 | ) | (10,076 | ) | ||||
Proceeds from long-term borrowings
|
0 | 3,609 | ||||||
Payments on long-term borrowings
|
(35,528 | ) | (30,526 | ) | ||||
Cash dividends paid on common stock
|
0 | (676 | ) | |||||
Proceeds from issuance of common stock
|
0 | 18 | ||||||
Preferred stock dividends paid
|
0 | (750 | ) | |||||
Net cash (used in)/provided by financing activities
|
(235,872 | ) | 31,155 | |||||
(Decrease)/increase in cash and cash equivalents
|
(165,864 | ) | 126,561 | |||||
Cash and cash equivalents at beginning of the year
|
299,313 | 189,671 | ||||||
Cash and cash equivalents at end of period
|
$ | 133,449 | $ | 316,232 | ||||
Supplemental information
|
||||||||
Interest paid
|
$ | 10,192 | $ | 15,483 | ||||
Taxes paid
|
$ | 0 | $ | 70 | ||||
Non-cash investing activities:
|
||||||||
Transfers from loans to other real estate owned
|
$ | 4,256 | $ | 5,499 | ||||
Transfers from loans to loans held-for-sale
|
$ | 32,536 | $ | 1,954 | ||||
Transfers from available-for-sale to trading
|
$ | 0 | $ | 117,078 |
For the six months ended June 30,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
(in thousands, except for per share amount)
|
Income
|
Average
Shares
|
Per Share
Amount
|
Loss
|
Average
Shares
|
Per Share
Amount
|
||||||||||||||||||
Basic and Diluted Earnings/(Loss) Per Share:
|
||||||||||||||||||||||||
Net income/(loss)
|
$ | 2,090 | $ | (6,027 | ) | |||||||||||||||||||
Preferred stock dividends paid
|
0 | (750 | ) | |||||||||||||||||||||
Preferred stock dividends deferred
|
(764 | ) | 0 | |||||||||||||||||||||
Discount accretion on preferred stock
|
(30 | ) | (29 | ) | ||||||||||||||||||||
Net income available to/(loss attributable to) common shareholders
|
$ | 1,296 | 6,172 | $ | .21 | $ | (6,806 | ) | 6,149 | $ | (1.11 | ) |
For the three months ended June 30,
|
||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
(in thousands, except for per share amount)
|
Income
|
Average
Shares
|
Per Share
Amount
|
Loss
|
Average
Shares
|
Per Share
Amount
|
||||||||||||||||||
Basic and Diluted Earnings/(Loss) Per Share:
|
||||||||||||||||||||||||
Net income/(loss)
|
$ | 1,133 | $ | (916 | ) | |||||||||||||||||||
Preferred stock dividends paid
|
0 | (375 | ) | |||||||||||||||||||||
Preferred stock dividends deferred
|
(385 | ) | 0 | |||||||||||||||||||||
Discount accretion on preferred stock
|
(15 | ) | (14 | ) | ||||||||||||||||||||
Net income available to/(loss attributable to) common shareholders
|
$ | 733 | 6,177 | $ | .12 | $ | (1,305 | ) | 6,154 | $ | (.21 | ) |
Six months ended
June 30,
|
||||||||
(in thousands)
|
2011
|
2010
|
||||||
Other-than-temporary impairment charges:
|
||||||||
Available-for-sale securities
|
$ | (19 | ) | $ | (8,065 | ) | ||
Net gains/(losses) – other:
|
||||||||
Available-for-sale securities:
|
||||||||
Realized gains
|
367 | 262 | ||||||
Realized losses
|
(101 | ) | 0 | |||||
Transfers of available-for-sale securities to trading:
|
||||||||
Gains recognized in earnings
|
0 | 2,852 | ||||||
Losses recognized in earnings
|
0 | (5,106 | ) | |||||
Trading securities:
|
||||||||
Gross gains on sales
|
0 | 972 | ||||||
Gross losses on sales
|
0 | (1,223 | ) | |||||
Loss on sales of other real estate owned
|
(44 | ) | (221 | ) | ||||
Write-down of other real estate owned
|
(952 | ) | (89 | ) | ||||
Gain/(loss) on sale of loans
|
41 | (156 | ) | |||||
Gain on sale of indirect auto loans
|
1,366 | 0 | ||||||
(Loss)/gain on disposal of fixed assets
|
(9 | ) | 11 | |||||
Net gains/(losses) – other
|
668 | (2,698 | ) | |||||
Net gains/(losses)
|
$ | 649 | $ | (10,763 | ) |
Three months ended
June 30,
|
||||||||
(in thousands)
|
2011
|
2010
|
||||||
Other-than-temporary impairment charges:
|
||||||||
Available-for-sale securities
|
$ | 0 | $ | (551 | ) | |||
Net gains/(losses) – other:
|
||||||||
Available-for-sale securities:
|
||||||||
Realized gains
|
130 | 0 | ||||||
Realized losses
|
(19 | ) | 0 | |||||
Transfers of available-for-sale securities to trading:
|
||||||||
Gains recognized in earnings
|
0 | 0 | ||||||
Losses recognized in earnings
|
0 | 0 | ||||||
Trading securities:
|
||||||||
Gross gains on sales
|
0 | 971 | ||||||
Gross losses on sales
|
0 | (1,223 | ) | |||||
Loss on sales of other real estate owned
|
(37 | ) | (158 | ) | ||||
Write-down of other real estate owned
|
(889 | ) | (55 | ) | ||||
Gain/(loss) on sale of loans
|
22 | (156 | ) | |||||
Gain on sale of indirect auto loans
|
1,366 | 0 | ||||||
(Loss)/gain on disposal of fixed assets
|
(6 | ) | 11 | |||||
Net gains/(losses) – other
|
567 | (610 | ) | |||||
Net gains/(losses)
|
$ | 567 | $ | (1,161 | ) |
June 30,
2011
|
December 31,
2010
|
|||||||
Cash and due from banks, weighted average interest rate of 0.22% (at June 30, 2011)
|
$ | 93,336 | $ | 184,830 |
June 30,
2011
|
December 31,
2010
|
|||||||
FHLB daily investments, interest rate of 0.01% (at June 30, 2011)
|
$ | 2,690 | $ | 77,102 | ||||
FTN daily investments, interest rate of 0.07% (at June 30, 2011)
|
1,350 | 1,350 | ||||||
M&T Fed Funds sold, interest rate of 0.30% (at June 30, 2011)
|
6,014 | 6,004 | ||||||
CBB Fed Funds sold, interest rate of 0.22% (at June 30, 2011)
|
30,059 | 30,027 | ||||||
$ | 40,113 | $ | 114,483 |
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
OTTI in
AOCI
|
|||||||||||||||
June 30, 2011
|
||||||||||||||||||||
U.S. government agencies
|
$ | 34,422 | $ | 141 | $ | 87 | $ | 34,476 | $ | 0 | ||||||||||
Residential mortgage-backed agencies
|
118,183 | 1,903 | 256 | 119,830 | 0 | |||||||||||||||
Collateralized mortgage obligations
|
686 | 0 | 98 | 588 | 0 | |||||||||||||||
Obligations of states and political subdivisions
|
72,736 | 1,324 | 332 | 73,728 | 0 | |||||||||||||||
Collateralized debt obligations
|
36,210 | 0 | 25,484 | 10,726 | 17,339 | |||||||||||||||
Totals
|
$ | 262,237 | $ | 3,368 | $ | 26,257 | $ | 239,348 | $ | 17,339 | ||||||||||
December 31, 2010
|
||||||||||||||||||||
U.S. government agencies
|
$ | 24,813 | $ | 101 | $ | 64 | $ | 24,850 | $ | 0 | ||||||||||
Residential mortgage-backed agencies
|
98,109 | 1,703 | 199 | 99,613 | 0 | |||||||||||||||
Collateralized mortgage obligations
|
763 | 0 | 101 | 662 | 0 | |||||||||||||||
Obligations of states and political subdivisions
|
94,250 | 1,011 | 537 | 94,724 | 0 | |||||||||||||||
Collateralized debt obligations
|
36,533 | 0 | 26,695 | 9,838 | 18,151 | |||||||||||||||
Totals
|
$ | 254,468 | $ | 2,815 | $ | 27,596 | $ | 229,687 | $ | 18,151 |
Six Months Ended
June 30,
|
Three Months Ended
June 30,
|
|||||||||||||||
(in thousands)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Proceeds
|
$ | 29,115 | $ | 2,268 | $ | 7,067 | $ | 0 | ||||||||
Realized gains
|
367 | 262 | 130 | 0 | ||||||||||||
Realized losses
|
101 | 0 | 19 | 0 |
Less than 12 months
|
12 months or more
|
|||||||||||||||
(in thousands)
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
June 30, 2011
|
||||||||||||||||
U.S. government agencies
|
$ | 12,618 | $ | 87 | $ | 0 | $ | 0 | ||||||||
Residential mortgage-backed agencies
|
40,528 | 256 | 0 | 0 | ||||||||||||
Collateralized mortgage obligations
|
0 | 0 | 588 | 98 | ||||||||||||
Obligations of states and political subdivisions
|
21,974 | 332 | 0 | 0 | ||||||||||||
Collateralized debt obligations
|
0 | 0 | 10,726 | 25,484 | ||||||||||||
Totals
|
$ | 75,120 | $ | 675 | $ | 11,314 | $ | 25,582 |
December 31, 2010
|
||||||||||||||||
U.S. government agencies
|
$ | 13,044 | $ | 64 | $ | 0 | $ | 0 | ||||||||
Residential mortgage-backed agencies
|
19,453 | 199 | 0 | 0 | ||||||||||||
Collateralized mortgage obligations
|
0 | 0 | 662 | 101 | ||||||||||||
Obligations of states and political subdivisions
|
26,887 | 537 | 0 | 0 | ||||||||||||
Collateralized debt obligations
|
0 | 0 | 9,838 | 26,695 | ||||||||||||
Totals
|
$ | 59,384 | $ | 800 | $ | 10,500 | $ | 26,796 |
Six months ended
|
||||||||
(in thousands)
|
June 30, 2011
|
June 30, 2010
|
||||||
Balance of credit-related OTTI at January 1
|
$ | 14,653 | $ | 10,765 | ||||
Additions for credit-related OTTI not previously recognized
|
0 | 1,402 | ||||||
Additional increases for credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost basis
|
19 | 6,663 | ||||||
Decreases for previously recognized credit-related OTTI because there was an intent to sell
|
0 | (4,369 | ) | |||||
Reduction for increases in cash flows expected to be collected
|
(101 | ) | 0 | |||||
Balance of credit-related OTTI at June 30
|
$ | 14,571 | $ | 14,461 |
Three months ended
|
||||||||
(in thousands)
|
June 30, 2011
|
June 30, 2010
|
||||||
Balance of credit-related OTTI at April 1
|
$ | 14,617 | $ | 13,910 | ||||
Additions for credit-related OTTI not previously recognized
|
0 | 0 | ||||||
Additional increases for credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost basis
|
0 | 551 | ||||||
Decreases for previously recognized credit-related OTTI because there was an intent to sell
|
0 | 0 | ||||||
Reduction for increases in cash flows expected to be collected
|
(46 | ) | 0 | |||||
Balance of credit-related OTTI at June 30
|
$ | 14,571 | $ | 14,461 |
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
(in thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
Contractual Maturity
|
||||||||||||||||
Due in one year or less
|
$ | 1,700 | $ | 1,731 | $ | 2,500 | $ | 2,421 | ||||||||
Due after one year through five years
|
20,017 | 20,127 | 16,470 | 16,573 | ||||||||||||
Due after five years through ten years
|
35,494 | 35,619 | 19,293 | 19,492 | ||||||||||||
Due after ten years
|
86,157 | 61,453 | 117,333 | 90,926 | ||||||||||||
143,368 | 118,930 | 155,596 | 129,412 | |||||||||||||
Residential mortgage-backed agencies
|
118,183 | 119,830 | 98,109 | 99,613 | ||||||||||||
Collateralized mortgage obligations
|
686 | 588 | 763 | 662 | ||||||||||||
$ | 262,237 | $ | 239,348 | $ | 254,468 | $ | 229,687 |
(in thousands)
|
Commercial
Real Estate
|
Acquisition
and
Development
|
Commercial
and
Industrial
|
Residential
Mortgage
|
Consumer
|
Total
|
||||||||||||||||||
June 30, 2011
|
||||||||||||||||||||||||
Total loans
|
$ | 320,322 | $ | 152,007 | $ | 71,699 | $ | 351,078 | $ | 41,292 | $ | 936,398 | ||||||||||||
Individually evaluated for impairment
|
20,768 | 27,690 | 14,083 | 5,921 | 20 | 68,482 | ||||||||||||||||||
Collectively evaluated for impairment
|
299,554 | 124,317 | 57,616 | 345,157 | 41,272 | 867,916 | ||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
Total loans
|
$ | 348,584 | $ | 156,892 | $ | 69,992 | $ | 356,742 | $ | 77,543 | $ | 1,009,753 | ||||||||||||
Individually evaluated for impairment
|
16,270 | 31,196 | 5,131 | 9,854 | 152 | 62,603 | ||||||||||||||||||
Collectively evaluated for impairment
|
332,314 | 125,696 | 64,861 | 346,888 | 77,391 | 947,150 |
Impaired Loans with
Specific Allowance
|
Impaired
Loans with
No Specific
Allowance
|
Total Impaired Loans
|
||||||||||||||||||
(in thousands)
|
Recorded
Investment
|
Related
Allowance
|
Recorded
Investment
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
|||||||||||||||
June 30, 2011
|
||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||
Non owner-occupied
|
$ | 1,219 | $ | 227 | $ | 11,544 | $ | 12,763 | $ | 17,072 | ||||||||||
All other CRE
|
832 | 165 | 7,173 | 8,005 | 8,030 | |||||||||||||||
Acquisition and development
|
||||||||||||||||||||
1-4 family residential construction
|
2,693 | 1,063 | 0 | 2,693 | 2,693 | |||||||||||||||
All other A&D
|
10,359 | 2,609 | 14,638 | 24,997 | 27,740 | |||||||||||||||
Commercial and industrial
|
9,400 | 1,185 | 4,683 | 14,083 | 15,531 | |||||||||||||||
Residential mortgage
|
||||||||||||||||||||
Residential mortgage - term
|
574 | 79 | 4,645 | 5,219 | 5,904 | |||||||||||||||
Residential mortgage – home equity
|
0 | 0 | 702 | 702 | 702 | |||||||||||||||
Consumer
|
0 | 0 | 20 | 20 | 21 | |||||||||||||||
Total impaired loans
|
$ | 25,077 | $ | 5,328 | $ | 43,405 | $ | 68,482 | $ | 77,693 | ||||||||||
December 31, 2010
|
||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||
Non owner-occupied
|
$ | 8,183 | $ | 2,768 | $ | 4,635 | $ | 12,818 | $ | 12,818 | ||||||||||
All other CRE
|
713 | 80 | 2,740 | 3,453 | 3,478 | |||||||||||||||
Acquisition and development
|
||||||||||||||||||||
1-4 family residential construction
|
2,823 | 334 | 622 | 3,445 | 3,491 | |||||||||||||||
All other A&D
|
7,269 | 1,141 | 20,482 | 27,751 | 31,284 | |||||||||||||||
Commercial and industrial
|
0 | 0 | 5,131 | 5,131 | 6,540 | |||||||||||||||
Residential mortgage
|
||||||||||||||||||||
Residential mortgage - term
|
725 | 43 | 8,606 | 9,331 | 10,086 | |||||||||||||||
Residential mortgage – home equity
|
0 | 0 | 522 | 522 | 522 | |||||||||||||||
Consumer
|
0 | 0 | 152 | 152 | 153 | |||||||||||||||
Total impaired loans
|
$ | 19,713 | $ | 4,366 | $ | 42,890 | $ | 62,603 | $ | 68,372 |
Six months ended
June 30, 2011
|
Six months ended
June 30, 2010
|
|||||||||||||||||||||||
(in thousands)
|
Average
investment
|
Interest
income
recognized
on an
accrual
basis
|
Interest
income
recognized
on a cash
basis
|
Average
investment
|
Interest
income
recognized
on an
accrual
basis
|
Interest
income
recognized
on a cash
basis
|
||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||
Non owner-occupied
|
$ | 14,366 | $ | 35 | $ | 61 | $ | 11,058 | $ | 150 | $ | 78 | ||||||||||||
All other CRE
|
6,048 | 130 | 50 | 17,951 | 346 | 26 | ||||||||||||||||||
Acquisition and development
|
||||||||||||||||||||||||
1-4 family residential construction
|
3,064 | 53 | 0 | 356 | 0 | 10 | ||||||||||||||||||
All other A&D
|
26,922 | 290 | 81 | 65,063 | 505 | 158 | ||||||||||||||||||
Commercial and industrial
|
10,995 | 77 | 0 | 10,463 | 168 | 0 | ||||||||||||||||||
Residential mortgage
|
||||||||||||||||||||||||
Residential mortgage - term
|
7,254 | 84 | 6 | 6,932 | 143 | 90 | ||||||||||||||||||
Residential mortgage – home equity
|
668 | 7 | 3 | 3,746 | 44 | 0 | ||||||||||||||||||
Consumer
|
73 | 0 | 0 | 0 | 0 | 3 | ||||||||||||||||||
Total
|
$ | 69,390 | $ | 676 | $ | 201 | $ | 115,569 | $ | 1,356 | $ | 365 |
Three months ended
June 30, 2011
|
Three months ended
June 30, 2010
|
|||||||||||||||||||||||
(in thousands)
|
Average
investment
|
Interest
income
recognized
on an
accrual
basis
|
Interest
income
recognized
on a cash
basis
|
Average
investment
|
Interest
income
recognized
on an
accrual
basis
|
Interest
income
recognized
on a cash
basis
|
||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||
Non owner-occupied
|
$ | 15,140 | $ | 16 | $ | 61 | $ | 11,020 | $ | 33 | $ | 78 | ||||||||||||
All other CRE
|
7,345 | 61 |