SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

              |X| ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) of
                      THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended October 31, 2007

             |_| TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the transition period from      to

                    Commission File Number 002-96666

                            CANAL CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)

                    Delaware                              51-0102492
       (State or other jurisdiction of                 (I.R.S. Employer
        incorporation or organization)               Identification Number)

   490 WHEELER ROAD SUITE 185 HAUPPAUGE, NY                  11788
   (Address of principal executive offices)               (Zip Code)

(Registrant's telephone number, including area code) (631) 234-0140

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:
           Common Stock, $.01 par value

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes |X| No |_|

      Indicate  by check mark  whether  the  Registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer and large  accelerated  filer" in Rule 12b-2 of the Exchange
Act. (Check one):

Large accelerated filer |_|   Accelerated filer |_|   Non-accelerated filer |X|

      Indicate by check mark whether the Registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes No X

      The aggregate market value of the voting stock held by non-affiliates of
the registrant at April 30, 2007, was approximately $170,000. The number of
shares of Common Stock, $.01 par value, outstanding at January 15, 2008 was
4,326,929.



                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                         2007 ANNUAL REPORT ON FORM 10-K
                                TABLE OF CONTENTS

                                      PART I                                Page
                                                                            ----

ITEM  1.  Business .........................................................   1
ITEM  2   Properties .......................................................   6
ITEM  3.  Legal Proceedings ................................................   7
ITEM  4.  Submission of Matters to a Vote of Security Holders ..............   7

                                     PART II

ITEM  5.  Market for Registrant's Common Stock and Related
           Stockholder Matters .............................................   8
ITEM  6.  Selected Consolidated Financial Data .............................   9
ITEM  7.  Management's Discussion and Analysis of the
           Results of Operations and Financial Condition ...................  11
ITEM  7A. Quantitative and Qualitative Disclosures About
           Market Risk .....................................................  24
ITEM  8.  Financial Statements and Supplementary Data ......................  25
ITEM  9.  Changes in and Disagreements with Accountants on Accounting and
           Financial Disclosure ............................................  25
ITEM  9A. Controls and Procedures ..........................................  25
ITEM  9B. Other Information ................................................  25

                                    PART III

ITEM  10. Directors and Executive Officers of the Registrant ...............  26
ITEM  11. Executive Compensation ...........................................  27
ITEM  12. Security Ownership of Certain Beneficial Owners and Management
           and Related Stockholder Matters .................................  29
ITEM  13. Certain Relationships and Related Transactions ...................  31
ITEM  14. Principal Accounting Fees and Services ...........................  31

                                 PART IV

ITEM  15. Exhibits, Financial Statement Schedules and Reports
           on Form 8-K .....................................................  32

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS ................................. F-1

SIGNATURES. ................................................................ S-1

EXHIBITS... ................................................................ E-1


                                        i


                                     PART I

      This Annual Report on Form 10-K includes "forward-looking statements". The
words "may," "will," "should,"  "continue,"  "future,"  "potential,"  "believe,"
"expect,"  "anticipate,"  "project,"  "plan," "intend,"  "seek,"  "estimate" and
similar expressions identify forward-looking statements. We caution you that any
forward-looking  statements made by us are not guarantees of future  performance
and that a variety of factors,  including those discussed below, could cause our
actual results and experience to differ materially from the anticipated  results
or other expectations  expressed in our forward-looking  statements.  Please see
"Risk Factors" below for detailed  information about the uncertainties and other
factors that may cause actual results to materially differ from the views stated
in such  forward-looking  statements.  All  forward-looking  statements and risk
factors  included  in this  Annual  Report  on Form 10-K are made as of the date
hereof,  based on  information  available  to us as of the date  hereof,  and we
assume no obligation to update any forward-looking statement or risk factors.

      Canal  Capital  Corporation's  fiscal  year  ends on  October  31, of each
calendar year. Each reference to a fiscal year in this Annual Report on Form 10K
refers to the fiscal year ending  October 31, of the  calendar  year  indicated.
Unless the context requires  otherwise,  references to "we", "us", "our", "Canal
Capital  Corporation"  and the "company" refer to Canal Capital  Corporation and
its subsidiaries.

Item 1. Business

      Company Overview

      The  Registrant,  Canal Capital  Corporation  ("Canal" or the  "Company"),
incorporated  in the state of Delaware in 1964,  commenced  business  operations
through a predecessor in 1936.

      Canal is engaged in two distinct  businesses  -- real estate and stockyard
operations.

      Real Estate  Operations  - Canal's real estate  properties  are located in
Sioux City, Iowa, South St Paul, Minnesota, St Joseph, Missouri, Omaha, Nebraska
and Sioux Falls, South Dakota. The properties consist,  for the most part, of an
Exchange Building (commercial office space), land and structures leased to third
parties (rail car repair shops,  lumber yards and various other  commercial  and
retail  businesses) as well as vacant land available for  development or resale.
Its principal real estate operating  revenues are derived from lease income from
land and structures leased to various commercial and retail enterprises,  rental
income from its Exchange  Building,  and  proceeds  from the sale of real estate
properties.  In  addition to selling  what was excess  stockyard  property,  the
company  entertains any offers to purchase,  develop and restructure real estate
lots surrounding its existing  operating lease properties,  stockyard  operating
properties and properties held for development or resale in order to enhance the
value of the existing  properties and surrounding real estate.  See "Real Estate
Operations".


                                        1


      Stockyard  Operations  - As a result of an August 1, 1999  asset  purchase
agreement,  Canal now  operates  two central  public  stockyards  located in St.
Joseph,  Missouri and Sioux Falls, South Dakota (collectively the "Stockyards").
Public stockyards act much like a securities exchange, providing markets for all
categories  of livestock  and  fulfilling  the  economic  functions of assembly,
grading,  and price discovery.  The Company's  principal  stockyard revenues are
derived  from a per head  charge  ("yardage  charge")  imposed on all  livestock
consigned  for sale at the  stockyards  and the sale of feed  and  bedding.  See
"Stockyard Operations".

      Real Estate Operations

      General - Canal is involved in the management,  development or sale of its
real estate properties  located in five Midwest states.  Real estate operations,
resulted in operating income of $0.4 million, while contributing $0.6 million to
Canal's revenues for fiscal 2007. During fiscal 2007, Canal sold approximately 2
acres of land  located in Sioux  City,  Iowa for  $75,000  generating  operating
income of $18,000.

      As of October 31, 2007,  there are  approximately  18 acres of undeveloped
land  owned by Canal  located  in four  Midwest  states  (see ITEM 2) . Canal is
continuing the program,  which it started  several years ago, to develop or sell
this  property.   Additionally,  Canal  will  continue  to  aggressively  pursue
additional  tenants for its Exchange  Building  and  undeveloped  properties  in
fiscal 2008.

      Risk - Real estate  activities in general may involve  various  degrees of
risk,  such as competition for tenants,  general market  conditions and interest
rates.  Furthermore,  there can be no assurance that Canal will be successful in
the development, lease or sale of its real estate properties.

      Competition - Canal competes in the area of real estate  development  with
other  regional  developers,  some of which are  substantially  larger  and have
significantly  greater  financial  resources  than Canal.  To a certain  extent,
Canal's  real estate  revenues  are  dependent  on the ability of the  stockyard
operations and the various meat packers located  adjacent to Canal's  properties
to successfully compete in their respective businesses.

      Stockyard Operations

      General - Through an August 1, 1999 asset repurchase agreement,  Canal now
operates two central public stockyards located in St. Joseph, Missouri and Sioux
Falls, South Dakota.

      Public stockyards act much like a securities  exchange,  providing markets
for all  categories  of  livestock  and  fulfilling  the  economic  functions of
assembly,  grading, and price discovery.  The livestock handled by the Company's
stockyards include cattle, hogs, and sheep. Cattle and hogs may come through the
stockyard  facilities at two  different  stages,  either as feeder  livestock or
slaughter   livestock.   The  Company's  stockyards  provide  all  services  and
facilities required to operate an independent market for the


                                        2


sale of livestock, including veterinary facilities, auction arenas, auctioneers,
weigh masters and scales, feed and bedding, and security personnel. In addition,
the stockyards  provide other services  including pure bred and other  specialty
sales for producer  organizations.  The Company promotes its stockyard  business
through public  relations  efforts,  advertising,  and personal  solicitation of
producers.

      Actual  marketing  transactions  at a stockyard  are managed for livestock
producers by market  agencies and independent  commission  sales people to which
the livestock are consigned for sale.  These market  agencies (some of which are
owned  and  operated  by the  Company)  and  independent  sales  people  receive
commissions  from the seller upon  settlement of a transaction and the stockyard
receives a yardage fee on all livestock  using the facility which is paid within
twenty-four  hours of the sale.  Yardage  fees vary  depending  upon the type of
animal, the extent of services provided by the stockyard, and local competition.
Yardage revenues are not directly dependent upon market prices, but rather are a
function of the volume of livestock  handled.  In general,  stockyard  livestock
volume is dependent upon conditions  affecting livestock production and upon the
market  agencies and  independent  commission  sales people which operate at the
stockyards.  Stockyard  operations are seasonal,  with greater volume  generally
experienced  during the first and fourth  quarters of each fiscal  year,  during
which periods livestock is generally brought to market.

      Virtually all of the volume at Canal's  Sioux Falls  stockyards is handled
through market agencies and independent  commission sales people,  while the St.
Joseph  stockyards  has  solicitation  operations  of its own which  account for
approximately 50% of its livestock volume annually.

      Canal  intends  to  continue  its  soliciting  efforts  at its St.  Joseph
stockyards  in fiscal 2008.  Further,  Canal tries to balance its  dependence on
market  agencies  and  independent  commission  sales  people in  various  ways,
including:   developing  solicitation  operations  of  its  own;  direct  public
relations;  advertising and personal  solicitation of producers on behalf of the
stockyards;  providing  additional services at the stockyards to attract sellers
and  buyers;  and  providing  incentives  to  market  agencies  and  independent
commission sales people for increased business.

      Stockyard  operations  resulted in operating income of approximately  $0.1
million while  contributing  approximately  $3.0 million to Canal's revenues for
fiscal 2007. The sharp decrease in operating  income  experienced in fiscal 2007
is due primarily to the loss of two  independent  commission  firms at the Sioux
Falls, South Dakota stockyards at the end of fiscal 2006.

      Risk -  Stockyard  activities  face a variety  of risks and  uncertainties
related to the  safeguarding  of the  national  food supply which are beyond our
control.  Public  confidence in the  government's  efforts to safeguard the food
supply is essential for the success of our stockyard operations.  An outbreak of
a disease such as bovine spongiform encephalopathy (BSE) better known as Mad Cow
Disease  could  have a  devastating  impact  on  stockyard  operations.  For the
company's part we strictly  follow all USDA  regulations to ensure to the extent
we can the safety of the food supply. Furthermore, stockyard


                                        3


activities in general may involve  various  degrees of risk, such as competition
from other regional stockyards and sale barns,  general market conditions and to
a lesser extent interest rates.

      Competition - Canal competes in the area of public  stockyards  with other
regional  public  stockyards  and sale  barns,  some of which are  substantially
larger and have greater  financial  resources than Canal.  To a certain  extent,
Canal's  stockyard  revenues are dependent on the ability of the market agencies
and independent  commission sales people at each of Canal's stockyard  locations
to compete within the region.

      Art Inventory Held for Sale

      Canal is in the process of selling,  in an orderly  manner,  its remaining
art inventory  consisting of antiquities  only as of October 31, 2007. This will
be accomplished  primarily through direct sales,  consignment  arrangements with
various  independent art dealers and through sale at public art auctions.  Canal
established  its art  operations  in the late 1980's by  acquiring  for resale a
significant  inventory of antiquities  primarily from the ancient  Mediterranean
cultures  coupled with the purchase of  approximately  fifty  paintings by Jules
Olitski, a world renowned artist of contemporary paintings.

      Canal  sells  its art  primarily  through  three  sources,  direct  sales,
consignment to independent  art dealers and at public art auctions.  In the case
of consignment sales through independent art dealers,  Canal consigns its pieces
at specific prices.  In the case of public art auctions,  the Company  primarily
consigns its art pieces to the two largest  auction  houses for their spring and
fall art  auctions  and Canal  sets a  minimum  acceptable  price on the  pieces
consigned.

      In fiscal 2007, Canal sold one piece of contemporary art for $59,000 which
sale   generated  a  gross  margin  of  $36,000  and  after  other  selling  and
administrative expenses of $19,000 resulted in a gain of $17,000.  Additionally,
in September,  2007 Canal sold its remaining 12 pieces of contemporary  art to a
group  which  included  the  Company's  Chairman.  The 12  pieces  were sold for
$100,000 which was approximately  $20,000 less than its carrying value (See note
24).  The loss of  approximately  $20,000  has been shown as a  distribution  in
stockholders'  equity for the year ended October 31, 2007. In fiscal 2007, Canal
recognized a $89,122 valuation  allowance against its remaining art inventory to
reflect management's estimate of the inventories net realizable value at October
31, 2007.  Antiquities and  contemporary  art represented 100% ($100,000) and 0%
($0) and 57% ($189,122) and 43% ($143,878) of total art inventory at October 31,
2007 and 2006, respectively.

      Risk & Competition - Selling art in general  involves  various  degrees of
risk.  Canal's  success in selling its art  inventory  is  dependent at least in
part, on general economic conditions,  including supply,  demand,  international
monetary  conditions  and  inflation.  Canal  competes  in the  sale  of its art
inventory  with  investment   groups  and  other  dealers,   most  of  whom  are
substantially  larger and have greater financial resources and staff than Canal.


                                       4


      Employees - At October 31, 2007, Canal had approximately 75 employees.

      Executive Officers - At October 31, 2007 Canal's Executive Officers were:

                                          Held
            Name                Age       Since               Title
            ----                ---       -----               -----

      Asher B. Edelman          68        1991        Chairman of the Board

      Michael E. Schultz        71        1991        President and Chief
                                                        Executive Officer

      Reginald Schauder         58        1989        Vice President, Chief
                                                        Financial Officer,
                                                        Treasurer and Secretary

      Risk Factors - In addition to other  information  in this Annual Report on
Form 10-K,  the  following  risk  factors  should be carefully  considered  when
evaluating our Company and our business.  Investing in our common stock involves
a high degree of risk,  and you should be able to bear the complete loss of your
investment.  The risk and uncertainties described below are not the only ones we
face.  Additional risks and  uncertainties  not presently known to us or that we
currently deem immaterial also may impair our business operations. If any of the
following risk and  uncertainties  actually occur, our future operating  results
and financial condition could be harmed and the market price of our common stock
could decline.

      Risk  Related  to Our  Business  - The  Company's  risk and  uncertainties
related to our financial condition and our business include a variety of factors
that are beyond our control. Such factors include,  without limitation:  overall
economic conditions;  public confidence in the government's ability to safeguard
the food  supply  from  infectious  diseases;  competition  for  tenants  in the
agribusiness;  the  ability  of  the  Company's  tenants  to  compete  in  their
respective   businesses;   the  effect  of  fluctuations   in  supply,   demand,
international   monetary   conditions   and   inflation  on  the  Company's  art
inventories;  securities  risks  associated with  collections of antiquities and
art;  and the effect of  fluctuations  in interest  rates and  inflation  on the
Company's indebtedness.


                                        5


ITEM 2. Properties

      Canal's  real  estate  properties  located  in  five  Midwest  states  are
primarily  associated with its current and former  stockyards  operations.  Each
property  consists,  for the most part, of land and  structures  leased to third
parties  (meat  packing  facilities,  rail car repair  shops,  lumber  yards and
various other commercial and retail businesses) an Exchange Building (commercial
office space),  as well as vacant land available for  development or resale.  In
addition to selling what was excess stockyard  property,  the company entertains
any offers to purchase, develop and restructure real estate lots surrounding its
existing  operating  lease  properties,   stockyard  operating   properties  and
properties  held for  development or resale in order to enhance the value of the
existing properties and surrounding real estate. As landlord, Canal's management
responsibilities   include  leasing,   billing,   repairs  and  maintenance  and
overseeing the day to day operations of its  properties.  Canal's  properties at
October 31, 2007 include:

      New York  Headquarters - Canal leases  approximately  1,000 square feet of
office space located in Hauppauge, New York, which lease expires May 31, 2010.

                                                              Leased    Held for
                    Year     Total   Exchange     Stkyds     to Third   Develop-
  Location        Acquired  Site(2)   Bldgs.    Opertns(1)    Parties   ment (3)
  --------        --------  -------  --------   ----------   --------   --------
St. Joseph, MO       1942       46         0          30           0          16
S. St. Paul, MN      1937       10         0           0          10           0
Sioux City, IA       1937       20         0           0          18           2
Omaha, NE            1976        9         0           0           9           0
Sioux Falls, SD      1937       31         1          30           0           0
                              ----      ----        ----        ----        ----
    Total                      116         1          60          37          18
                              ----      ----        ----        ----        ----

The following  schedule shows the average occupancy rate and average rental rate
of Canal's Exchange Building located in Sioux Falls, South Dakota:

                                 2007                        2006
                       ----------------------      -----------------------
                       Occupancy   Average(4)      Occupancy    Average(4)
Location                 Rate     Rental Rate        Rate      Rental Rate
--------               ---------  -----------      ---------   -----------

Sioux Falls, SD            90%      $ 7.00            90%       $ 7.00

NOTES

(1)   Canal operates two central public stockyards.

(2)   For information with respect to mortgages and pledges see Note 4.

(3)   For information related to property held for development see Note 2(D).

(4)   Per square foot.


                                        6


ITEM 3.  Legal Proceedings

         Canal and its subsidiaries are from time to time involved in litigation
         incidental to their normal business  activities,  none of which, in the
         opinion  of  management,  will have a  material  adverse  effect on the
         consolidated financial condition and operations of the Company.

         Canal was not a party to any ongoing  litigation  at October 31,  2007.
         The following situation did arise in fiscal 2005.

         Environmental  Protection  Agency - Special  Notice Letter for Remedial
         Investigation, Portland, Oregon Property

         In 1989,  the Company sold its 48 acre  Portland,  Oregon  stockyard to
         Oregon Waste  Systems,  Inc. On September  29, 2003,  the United States
         Environmental  Agency (EPA) placed a 4.2 acre portion of that  property
         on  the  National   Priorities  List  pursuant  to  the   Comprehensive
         Environmental   Response   Compensation  and  Liability  Act  (CERCLA),
         commonly  known as the  Superfund  Act.  In a letter from the EPA dated
         June 27, 2005 the Company,  along with  approximately 13 other parties,
         including the current owner and operator of the site, was notified that
         it  might  be  liable  to  perform  or  pay  for  the   remediation  of
         environmental  contamination  found on and around  the site.  Since the
         receipt of the letter, the Company has been in periodic  communications
         with the other  parties who  received a similar  letter with respect to
         what action, collectively or individually,  should be taken in response
         to the EPA  assertion  of  liability.  The  Company  believes  that the
         remediation of contamination of the site is properly the responsibility
         of other  parties that have  occupied  and used it for waste  recycling
         purposes  since 1961,  although  under CERCLA the EPA is able to assert
         joint and  several  liability  against  all  parties  who ever owned or
         operated  the site or  generated  or  transported  wastes  to it.  This
         investigation  is in its preliminary  stages and the Company intends to
         vigorously  defend any liability for remediation.  At October 31, 2007,
         the liability for remediation, if any, is not estimatable and therefore
         no accrual has been recorded in the financial statements.

ITEM 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to our stockholders during the fourth quarter
         of the fiscal year ended October 31, 2007.


                                       7


                                     PART II

ITEM 5.  Market for the Registrant's Common Stock and Related
         Stockholder Matters

Market Information

Canal's stock is traded over-the-counter through the "pink sheets". The high and
low price ranges of Canal's  common stock for the eight  quarters  ended October
31, 2007 as reported on the "pink sheets" were:

                                   Fiscal 2007           Fiscal 2006
                              -------------------    ------------------
Quarter Ended                   High       Low         High        Low
-------------                   ----       ---         ----        ---

January 31 .................   $ 0.10 --  $ 0.08      $ 0.15 --  $ 0.10

April 30 ...................   $ 0.10 --  $ 0.08      $ 0.15 --  $ 0.10

July 31 ....................   $ 0.08 --  $ 0.08      $ 0.10 --  $ 0.05

October 31 .................   $ 0.08 --  $ 0.04      $ 0.10 --  $ 0.05

Dividend Policy and Holders

      There were no cash  dividends  paid during  fiscal 2007 or 2006.  Canal is
subject to  restrictions  on the payment of cash  dividends  under  certain debt
agreements.  As of January 15, 2008,  Canal had  approximately  1,500 holders of
record of its common stock, par value $.01 per share.


                                        8


ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

      THE  FOLLOWING   SELECTED  FINANCIAL  DATA  HAVE  BEEN  DERIVED  FROM  OUR
CONSOLIDATED  FINANCIAL STATEMENTS THAT HAVE BEEN AUDITED BY TODMAN & CO., CPAs,
P.C.,  INDEPENDENT AUDITORS.  THE INFORMATION SET FORTH BELOW IS NOT NECESSARILY
INDICATIVE OF THE RESULTS OF FUTURE OPERATIONS AND SHOULD BE READ IN CONJUNCTION
WITH OUR  CONSOLIDATED  FINANCIAL  STATEMENTS  AND  RELATED  NOTES  THERETO  AND
"MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITIONS  AND RESULTS OF
OPERATIONS" INCLUDED IN ITEM 7 OF OUR ANNUAL REPORT ON FORM 10-K.



                                                          YEARS ENDED OCTOBER 31,
                                                          -----------------------
STATEMENT OF OPERATIONS DATA               2007        2006        2005        2004         2003
                                        -----------------------------------------------------------
                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                          
REVENUES FROM CONTINUING OPERATIONS     $ 3,629(1)  $ 4,404(2)   $6,467(3)  $ 4,199(4)   $ 4,760(5)

NET (LOSS) INCOME                         ($948)      ($322)     $  716       ($577)     $  (537)

(LOSS) INCOME PER SHARE:

BASIC                                    ($0.25)     ($0.10)     $ 0.15      ($0.15)      ($0.16)

DILUTED                                  ($0.25)     ($0.10)     $ 0.15      ($0.15)      ($0.16)

   CASH DIVIDENDS PAID                  $  0.00     $  0.00      $ 0.00     $  0.00      $  0.00

WEIGHTED AVERAGE NUMBER OF SHARES:

  - BASIC                                 4,327       4,327       4,327       4,327        4,327

  - DILUTED                               4,327       4,327       4,327       4,327        4,327


                                                              OCTOBER 31,
                                                              -----------
                                           2007      2006        2005       2004       2003
                                          --------------------------------------------------
                                                (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                       
BALANCE SHEET DATA:

  CURRENT ASSETS                          $1,849     $2,283     $  648     $  824     $  477
  PROPERTY ON OPERATING LEASES, NET        1,741      1,763      1,840      2,715      2,874
  PROPERTY USED AS STOCKYARDS              1,080      1,100      1,121      1,142      1,136
  MORTGAGE NOTE RECEIVABLE                     0          0      1,750          0          0
  ART INVENTORY NON-CURRENT                    0          0          0          0        460
  OTHER ASSETS                               139        313        455      1,000      1,195
                                          --------------------------------------------------

TOTAL ASSETS                              $4,809     $5,459     $5,814     $5,681     $6,142
                                          --------------------------------------------------

  CURRENT LIABILITIES                     $  708     $  606     $  753     $  925     $  765
  NON-CURRENT LIABILITIES                    429        436        562      1,098      1,208
  LONG-TERM DEBT                           2,687      2,687      2,687      2,767      2,767
  STOCKHOLDERS' EQUITY                       985      1,730      1,812        891      1,402
                                          --------------------------------------------------

TOTAL LIAB. & STOCKHOLDERS'EQUITY (6)     $4,809     $5,459     $5,814     $5,681     $6,142
                                          --------------------------------------------------

COMMON SHARES OUTSTANDING AT YEAR-END      4,327      4,327      4,327      4,327      4,327



                                        9


ITEM 6.  Selected Financial Data (continued..)

NOTES:

(1)   The revenue decrease was due primarily to a $0.5 million decrease in sales
      of real estate  coupled  with a $0.2  million  decrease  in revenues  from
      stockyard operations.

(2)   The revenue decrease was due primarily to a $2.2 million decrease in sales
      of real estate offset to a certain extent by the $0.2 million  increase in
      revenues from stockyard operations.

(3)   The revenue increase was due primarily to a $2.5 million increase in sales
      of real estate offset by a decrease in exchange building rent.

(4)   The revenue  decrease  was due  primarily  to a $0.4  million  decrease in
      stockyard  revenues  coupled with a $0.2 million decrease in sales of real
      estate.

(5)   The revenue decrease was due primarily to a $0.4 million decrease in sales
      of real estate  coupled with $0.1 million  decreases in both stockyard and
      real estate operating revenues.

(6)   For discussion of material uncertainties and commitments,  see Notes 9 and
      17 to the Consolidated Financial Statement.


                                       10


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
           OF OPERATIONS

      You should read the following  discussion  together with the more detailed
business  information and  consolidated  financial  statements and related notes
that appear elsewhere in this report and in the documents that we incorporate by
reference into this report.  This report may contain  certain  "forward-looking"
information within the meaning of the Private  Securities  Litigation Reform Act
of 1995. This information  involves risks and uncertainties.  Our actual results
may  differ  materially  from  the  results  discussed  in  the  forward-looking
statements.  Factors  that might cause such a  difference  include,  but are not
limited to, those discussed in "Risk factors".

                                Company Overview

      The  Registrant,  Canal Capital  Corporation  ("Canal" or the  "Company"),
incorporated  in the state of Delaware in 1964,  commenced  business  operations
through a predecessor in 1936.

      Canal is engaged in two distinct  businesses  -- real estate and stockyard
operations.

      Real Estate  Operations  - Canal's real estate  properties  are located in
Sioux City, Iowa, South St Paul, Minnesota, St Joseph, Missouri, Omaha, Nebraska
and Sioux Falls, South Dakota. The properties consist,  for the most part, of an
Exchange Building (commercial office space), land and structures leased to third
parties  (meat  packing  facilities,  rail car repair  shops,  lumber  yards and
various other commercial and retail businesses) as well as vacant land available
for  development  or resale.  Its principal real estate  operating  revenues are
derived from lease income from land and structures leased to various  commercial
and retail enterprises,  rental income from its Exchange Buildings, and proceeds
from the sale of real estate properties.  In addition to selling what was excess
stockyard property,  the company entertains any offers to purchase,  develop and
restructure   real  estate  lots   surrounding  its  existing   operating  lease
properties,  stockyard operating  properties and properties held for development
or  resale  in  order  to  enhance  the  value of the  existing  properties  and
surrounding real estate. See "Real Estate Operations".

      Stockyard  Operations  - As a result of an August 1, 1999  asset  purchase
agreement,  Canal now  operates  two central  public  stockyards  located in St.
Joseph,  Missouri and Sioux Falls, South Dakota (collectively the "Stockyards").
Public stockyards act much like a securities exchange, providing markets for all
categories  of livestock  and  fulfilling  the  economic  functions of assembly,
grading,  and price discovery.  The Company's  principal  stockyard revenues are
derived  from a per head  charge  ("yardage  charge")  imposed on all  livestock
consigned  for sale at the  stockyards  and the sale of feed  and  bedding.  See
"Stockyard Operations".


                                       11



      Real Estate Operations

      General - Canal is involved in the management,  development or sale of its
real estate properties  located in five Midwest states.  Real estate operations,
resulted in operating income of $0.4 million, while contributing $0.6 million to
Canal's revenues for fiscal 2007. During fiscal 2007, Canal sold approximately 2
acres of land  located in Sioux  City,  Iowa for  $75,000  generating  operating
income of $18,000.

      As of October 31, 2007,  there are  approximately  18 acres of undeveloped
land  owned by Canal  located  in four  Midwest  states  (see ITEM 2) . Canal is
continuing the program,  which it started  several years ago, to develop or sell
this  property.   Additionally,  Canal  will  continue  to  aggressively  pursue
additional  tenants for its Exchange  Building  and  undeveloped  properties  in
fiscal 2008.

      Risk - Real estate  activities in general may involve  various  degrees of
risk,  such as competition for tenants,  general market  conditions and interest
rates.  Furthermore,  there can be no assurance that Canal will be successful in
the development, lease or sale of its real estate properties.

      Competition - Canal competes in the area of real estate  development  with
other  regional  developers,  some of which are  substantially  larger  and have
significantly  greater  financial  resources  than Canal.  To a certain  extent,
Canal's  real estate  revenues  are  dependent  on the ability of the  stockyard
operations and the various meat packers located  adjacent to Canal's  properties
to successfully compete in their respective businesses.

      Stockyard Operations

      General - Through an August 1, 1999 asset repurchase agreement,  Canal now
operates two central public stockyards located in St. Joseph, Missouri and Sioux
Falls, South Dakota.

      Public stockyards act much like a securities  exchange,  providing markets
for all  categories  of  livestock  and  fulfilling  the  economic  functions of
assembly,  grading, and price discovery.  The livestock handled by the Company's
stockyards include cattle, hogs, and sheep. Cattle and hogs may come through the
stockyard  facilities at two  different  stages,  either as feeder  livestock or
slaughter   livestock.   The  Company's  stockyards  provide  all  services  and
facilities  required to operate an independent market for the sale of livestock,
including veterinary facilities,  auction arenas, auctioneers, weigh masters and
scales, feed and bedding,  and security personnel.  In addition,  the stockyards
provide  other  services  including  pure  bred and  other  specialty  sales for
producer  organizations.  The Company  promotes its stockyard  business  through
public relations efforts, advertising, and personal solicitation of producers.


                                       12


      Actual  marketing  transactions  at a stockyard  are managed for livestock
producers by market  agencies and independent  commission  sales people to which
the livestock are consigned for sale.  These market  agencies (some of which are
owned  and  operated  by the  Company)  and  independent  sales  people  receive
commissions  from the seller upon  settlement of a transaction and the stockyard
receives a yardage fee on all livestock  using the facility which is paid within
twenty-four  hours of the sale.  Yardage  fees vary  depending  upon the type of
animal, the extent of services provided by the stockyard, and local competition.
Yardage revenues are not directly dependent upon market prices, but rather are a
function of the volume of livestock  handled.  In general,  stockyard  livestock
volume is dependent upon conditions  affecting livestock production and upon the
market  agencies and  independent  commission  sales people which operate at the
stockyards.  Stockyard  operations are seasonal,  with greater volume  generally
experienced  during the first and fourth  quarters of each fiscal  year,  during
which periods livestock is generally brought to market.

      Virtually all of the volume at Canal's  Sioux Falls  stockyards is handled
through market agencies and independent  commission sales people,  while the St.
Joseph  stockyards  has  solicitation  operations  of its own which  account for
approximately 50% of its livestock volume annually.

      Canal  intends  to  continue  its  soliciting  efforts  at its St.  Joseph
stockyards  in fiscal 2008.  Further,  Canal tries to balance its  dependence on
market  agencies  and  independent  commission  sales  people in  various  ways,
including:   developing  solicitation  operations  of  its  own;  direct  public
relations;  advertising and personal  solicitation of producers on behalf of the
stockyards;  providing  additional services at the stockyards to attract sellers
and  buyers;  and  providing  incentives  to  market  agencies  and  independent
commission sales people for increased business.

      Stockyard  operations  resulted in operating income of approximately  $0.1
million while  contributing  approximately  $3.0 million to Canal's revenues for
fiscal 2007. The sharp decrease in operating income for 2007 is due primarily to
the loss of two independent  commission  firms at the Sioux Falls,  South Dakota
stockyards at the end of fiscal 2006.

      Risk -  Stockyard  activities  face a variety  of risks and  uncertainties
related to the  safeguarding  of the  national  food supply which are beyond our
control.  Public  confidence in the  government's  efforts to safeguard the food
supply is essential for the success of our stockyard operations.  An outbreak of
a disease such as bovine spongiform encephalopathy (BSE) better known as Mad Cow
Disease  could  have a  devastating  impact  on  stockyard  operations.  For the
company's part we strictly  follow all USDA  regulations to ensure to the extent
we can the  safety of the food  supply.  Furthermore,  stockyard  activities  in
general may involve  various  degrees of risk,  such as  competition  from other
regional  stockyards and sale barns,  general market  conditions and to a lesser
extent interest rates.


                                       13


      Competition - Canal competes in the area of public  stockyards  with other
regional  public  stockyards  and sale  barns,  some of which are  substantially
larger and have greater  financial  resources than Canal.  To a certain  extent,
Canal's  stockyard  revenues are dependent on the ability of the market agencies
and independent  commission sales people at each of Canal's stockyard  locations
to compete within the region.

                   CRITICAL ACCOUNTING POLICIES AND ESTIMATES

      Our  consolidated  financial  statements  have been prepared in accordance
with  accounting  principles  generally  accepted  in the United  States.  These
generally  accepted  accounting  principles require management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of net sales  and  expenses  during  the
reporting period. We continually evaluate our estimates, including those related
to revenue  recognition,  bad debts, income taxes, fixed assets,  restructuring,
contingencies and litigation. We base our estimates on historical experience and
on various other  assumptions that are believed to be reasonable under the facts
and  circumstances.  Actual  results  may  differ  from  these  estimates  under
different assumptions or conditions.

      Management  believes the following critical accounting policies impact our
most difficult,  subjective and complex judgments used in the preparation of our
consolidated  financial  statements,  often  as a  result  of the  need  to make
estimates  about the  effect of matters  that are  inherently  uncertain.  For a
further discussion of these and other accounting policies,  please see Note 2 of
the Notes to Consolidated Financial Statements included elsewhere in this Annual
Report.

      Revenue  Recognition -- Lease and rental  revenues are recognized  ratably
over the period  covered.  All real estate leases are accounted for as operating
leases.  Revenues from real estate sales are recognized  generally when title to
the property passes.  Revenues from stockyard operations which consist primarily
of yardage  fees (a standard  per head  charge for each animal sold  through the
stockyards)  and sale of feed and bedding are recognized at the time the service
is rendered or the feed and bedding are delivered.

      Art  Inventory  Held for Sale -- The nature of art makes it  difficult  to
determine a replacement  value. The most compelling  evidence of a value in most
cases is an independent appraisal.  Canal has had varying percentages of its art
inventory appraised by independent appraisers in previous years. For fiscal 2007
the net realizable value of Canals remaining art inventory has been estimated by
management  based in part on the  Company's  history of art sales in the current
and previous years and in part on the results of the independent appraisals done
in previous years.

      Properties and Related  Depreciation -- Properties are stated at cost less
accumulated  depreciation.  Depreciation is provided on the straight-line method
over the estimated useful lives of the properties. Such lives are estimated from
35 to 40  years  for  buildings  and  from 5 to 20 years  for  improvements  and
equipment.


                                       14


      Property held for  Development or Resale -- Property held for  development
or  resale  consist  of  approximately  18  acres  located  in  the  Midwest  of
undeveloped land not currently  utilized for corporate  purposes nor included in
any of the present operating leases. The Company constantly  evaluates proposals
received for the purchase,  leasing or  development  of this asset.  The land is
valued at cost which does not exceed the net realizable value.

      Long-Lived  Assets -- The Company  reviews the  impairment  of  long-lived
assets  whenever events or changes in  circumstances  indicate that the carrying
amount of an asset may not be  recoverable.  The  Company  considers  historical
performance  and  future  estimated  results  in  its  evaluation  of  potential
impairment and then compares the carrying  amount of the assets to the estimated
future cash flows expected to result from the use of the asset.  The measurement
of the loss,  if any,  will be  calculated  as the amount by which the  carrying
amount of the asset exceeds the fair value of the asset.

Results of Operations

      The  following  tables  set  forth  certain  items  in  our  statement  of
operations for the periods indicated:

                                                 Fiscal Year Ended October 31,
                                                 -----------------------------
                                               2007         2006          2005
                                               ----         ----          ----
                                                       (In Thousands)
Revenues:
Real Estate Revenue                           $   598      $ 1,133      $ 3,391
Stockyard Revenue                               3,031        3,271        3,076
                                              -------      -------      -------
     Total Revenue                              3,629        4,404        6,467
                                              -------      -------      -------

Costs and Expenses:
Real Estate Expenses                              239          523        1,698
Stockyard Expenses                              2,923        2,796        2,680
General and Administrative Expenses             1,114        1,195        1,152
                                              -------      -------      -------
     Total Costs and Expenses                   4,276        4,514        5,530
                                              -------      -------      -------

(Loss) Income from Operations                    (647)        (110)         937
Other Income                                      143           96           98
Other Expenses                                   (444)        (308)        (319)
                                              -------      -------      -------

Net (Loss) Income                             $  (948)     $  (322)     $   716
                                              =======      =======      =======

      While the  Company is  currently  operating  as a going  concern,  certain
significant  factors  raise  substantial  doubt about the  Company's  ability to
continue as a going  concern.  The Company has  suffered  recurring  losses from
operations and is obligated to continue making substantial annual  contributions
to its defined benefit pension plan. The financial statements do not include any
adjustments  that might result from the resolution of these  uncertainties  (See
Note 1). Additionally,  the accompanying financial statements do not include any
adjustments  relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.


                                       15


      Canal  recognized  a net loss of $0.9  million for 2007 as compared to the
2006 net loss of $0.3  million  and the 2005 net income of $0.7  million.  After
recognition of preferred stock dividend  payments (paid in additional  shares of
preferred  stock for each of fiscal  2007,  2006 and 2005 of  $105,000  in 2007,
$92,000  in 2006 and  $81,000  in  2005,  the  results  attributable  to  common
stockholders were a net loss of $1.1 million in 2007, a net loss of $0.4 million
in 2006 and net income of $0.6  million in 2005.  Canal's  2007 net loss of $1.0
million was due primarily to the $0.3 million  decrease in income from stockyard
operations,  primarily  as a result  of the loss of two  independent  commission
firms at the Sioux  Falls,  South  Dakota  stockyard  at the end of fiscal 2006,
coupled with, a $0.2 million  decrease in operating income generated by the sale
of real estate and a $0.1 million  increase to the valuation  reserve on Canal's
remaining  antiquities  art inventory.  Canal's 2006 net loss of $0.3 million is
due primarily to the $1.1 million decrease in the gain on sale of real estate.

      Canal's revenues from continuing  operations  consist of revenues from its
real estate and stockyard operations. Revenues in 2007 decreased by $0.8 million
to $3.6  million as compared  with 2006  revenues  which had  decreased  by $2.1
million to $4.4  million as compared  with 2005  revenues of $6.5  million.  The
fiscal 2006 decrease in revenues is due  primarily to the $2.2 million  decrease
in sales of real estate offset to a certain extent by the $0.2 million  increase
in revenues from stockyard  operations.  The fiscal 2007 decrease in revenues is
due  primarily  to the $0.5 million  decrease in sales of real  estate,  coupled
with, a $0.3 million decrease in stockyard  operations due primarily to the loss
of two independent  commission firms at the Sioux Falls, South Dakota stockyards
as discussed above.

Contractual Obligations

      The following table summarizes the Company's commitments as of October 31,
2007 to make future  payments under its debt  agreements  and other  contractual
obligations (in 000's):

                                                                          More
                                      Less Than     1 - 3      3 - 5      Than
                              Total     1 year      Years      Years     5 Yrs.
                             ------   ---------     -----      -----     ------

Pension Plan Liability (a)   $  415     $   95     $  232     $   88     $    0
Mortgage Notes Payable (b)    2,687          0      2,687          0          0
                             ------     ------     ------     ------     ------

                             $3,102     $   95     $2,919     $   88     $    0
                             ------     ------     ------     ------     ------

      (a)   See Note 22 and Item 15 Exhibits,  Financial Statement Schedules and
            Reports on Form 8-K.

      (b)   The mortgage notes are due May 15, 2009 and are held entirely by the
            Company's Chief Executive  Officer and members of his family.  These
            notes  carry  interest  at 10% per annum and are  collateralized  by
            substantially  all  of  Canal's  property,   the  stock  of  certain
            subsidiaries and its art inventories.

                                       16



COMPARISON OF FISCAL YEARS ENDED OCTOBER 31, 2007 AND 2006

Real Estate Revenues

      Real estate  revenues for 2007 of $0.6 million  accounted for 16.5% of the
2007 total  revenues as compared to revenues of $1.1  million or 25.7% for 2006.
Real estate  revenues are  comprised  of sale of real estate  (12.5% and 51.2%),
rentals  and other  lease  income  from the  rental of vacant  land and  certain
structures (82.3% and 45.9%),  rental income from commercial office space in its
Exchange  Buildings  (5.2% and 2.9%),  and other income (0.0% and 0.0%) for 2007
and 2006,  respectively.  The 2007 decrease is due primarily to the $0.5 million
decrease in sales of real estate. The other percentage variations in the year to
year  comparisons  are due  primarily  to the  decrease in real estate sales for
fiscal 2007.

Real Estate Expenses

      Real estate  expenses for 2007 of $0.2  million  decreased by $0.3 million
(56.8%) from $0.5 million in 2006. Real estate expenses are comprised of cost of
real estate sold (23.8% and 64.8%), labor,  operating and maintenance (33.2% and
17.3%),  depreciation and amortization  (9.3% and 4.5%), taxes other than income
taxes (11.1% and  7.1%),loss  on  abandonment  (4.7% and 0.0%),  and general and
administrative  expenses (17.9% and 6.3%) for 2007 and 2006,  respectively.  The
2007  decrease in the cost of real  estate  sold is due to the  decrease in real
estate sales  discussed  above.  The  percentage  variations in the year to year
comparisons of the other real estate operating expenses is also due to the sharp
decrease in cost of real estate sold in fiscal 2007.

Stockyard Revenues

      Stockyard  revenues  for 2007 of $3.0 million  accounted  for 83.5% of the
2007 total  revenues as compared to revenues of $3.3  million or 74.3% for 2006.
Stockyard revenues are comprised of yard handling and auction (88.5% and 90.2%),
feed and bedding income (6.0% and 4.5%), rental and other income (5.5% and 5.3%)
for 2007 and 2006,  respectively.  The 2007 increase in stockyard  revenues as a
percent of total  revenues is due to the $0.5 million  decrease in sales of real
estate this year. There were no significant percentage variations in the year to
year comparisons.

Stockyard Expenses

      Stockyard  expenses  for 2007 of $2.9  million  increased  by $0.1 million
(4.7%) from $2.8 million in 2006.  Stockyard expenses are comprised of labor and
related costs (48.3% and 48.7%),  operating and  maintenance  (27.3% and 28.5%),
feed and bedding expense (5.5% and 4.6%),  depreciation and  amortization  (0.7%
and 0.8%),  taxes  other  than  income  taxes  (6.0% and 5.9%) and  general  and
administrative expenses (12.2% and 11.5%) for 2007 and 2006,  respectively.  The
2007  increase is due  primarily to the severe  weather  conditions  experienced
throughout the mid-west this past winter . There were no significant  percentage
variations in the year to year comparisons.


                                       17


General and Administrative

      General and administrative  expenses for 2007 of $1.1 million decreased by
$0.1 million (6.7%) from $1.2 million in 2006.  The major  components of general
and  administrative  expenses are officers  salaries  (42.9% and  41.4%),pension
expense (24.0% and 22.4%),  insurance  expense (5.8% and 9.0%),  office salaries
(8.4% and 8.3%),  travel  expense (3.6% and 3.4%),  rent expense (1.7% and 1.5%)
and legal  fees (4.7% and 4.7%) for 2007 and 2006,  respectively.  There were no
significant percentage variations in the year to year comparisons.

Interest Expense

      Interest  expense for 2007 of $0.3 million was unchanged from $0.3 million
in 2006.  Interest rates on Canal's variable rate mortgage notes averaged 10.00%
in 2007 and 2006. At October 31, 2007 the outstanding balance of these notes was
$2,687,000.

Interest and Other Income

      Interest and other income of $126,000 for 2007 increased  $30,000  (30.8%)
from $96,000 in fiscal 2006. Interest and other income is primarily comprised of
dividend and interest  income.  The 2007  increase is due primarily to a $35,000
refund of a New York City  commercial  rent tax assessed  against the Company in
fiscal  2006.  Included  in the 2007  interest  and other  income is  $72,000 of
interest income on the mortgage note receivable associated with the 2004 sale of
the St. Paul, Minnesota Exchange Building.

Income from Art Sales

      In fiscal  2007,  Canal  recognized  income  from art sales of  $17,000 as
compared to a loss of $7,000 for fiscal 2006.  Art revenues are comprised of the
proceeds  from the sale of  antiquities  and  contemporary  art. In fiscal 2007,
Canal sold its remaining 13 pieces of contemporary  art, twelve of which were to
a related party (See note 24) generating  gross proceeds of $159,000 as compared
to fiscal 2006 sales of two pieces of contemporary art generating gross proceeds
of  $29,000.  Art  expenses  are  comprised  of the cost of  inventory  sold and
selling,  general and  administrative  expenses.  In fiscal 2007, Canal incurred
cost of inventory sold of $144,000 (net of a valuation allowance of $406,000) as
well as selling,  general and administrative  expenses of $19,000 as compared to
fiscal 2006 cost of inventory  sold of $19,000 (net of a valuation  allowance of
$55,000)  and  selling,   general  and   administrative   expenses  of  $16,000.
Additionally,  in fiscal 2007,  Canal recognized a $89,122  valuation  allowance
against its  remaining  art  inventory to reflect  management's  estimate of the
inventories net realizable value at October 31, 2007. It is the Company's policy
to use the adjusted  carrying  value for sales,  thereby  reducing the valuation
reserve proportionately as the inventory is sold.

Other Expense

      Other expense of $86,000 for 2007 increased $54,000 from $32,000 in fiscal
2006. In 2007 other  expenses are primarily  related to the loss incurred by the
Company on the sale of its joint venture investment.


                                       18


COMPARISON OF FISCAL YEARS ENDED OCTOBER 31, 2006 AND 2005

Real Estate Revenues

      Real estate  revenues for 2006 of $1.1 million  accounted for 25.7% of the
2006  revenues as compared to revenues of $3.4  million or 52.4% for 2005.  Real
estate revenues are comprised of sale of real estate (51.2% and 82.9%),  rentals
and other lease  income  from the rental of vacant  land and certain  structures
(45.9% and 16.2%),  rental income from  commercial  office space in its Exchange
Buildings  (2.9% and 0.9%),  and other income (0.0% and 0.0%) for 2006 and 2005,
respectively. The 2006 decrease is due primarily to the $2.2 million decrease in
sales  of real  estate.  The  other  percentage  variations  in the year to year
comparisons  are due  primarily  to the decrease in real estate sales for fiscal
2006.

Real Estate Expenses

      Real estate  expenses for 2006 of $0.5  million  decreased by $1.2 million
(69.2%) from $1.7 million in 2005. Real estate expenses are comprised of cost of
real estate sold (64.8% and 88.1%), labor,  operating and maintenance (17.3% and
4.8%),  depreciation and amortization  (4.5% and 1.3%),  taxes other than income
taxes (7.1% and 4.2%), and general and  administrative  and other expenses (6.3%
and 1.6%) for 2006 and 2005, respectively. The 2006 decrease in the cost of real
estate sold is due to the decrease in real estate  sales  discussed  above.  The
percentage  variations in the year to year  comparisons of the other real estate
operating expenses is also due to the sharp decrease in cost of real estate sold
in fiscal 2006.

Stockyard Revenues

      Stockyard  revenues  for 2006 of $3.3 million  accounted  for 74.3% of the
2006  revenues  as  compared  to  revenues  of $3.1  million  or 47.6% for 2005.
Stockyard revenues are comprised of yard handling and auction (90.2% and 91.0%),
feed and bedding income (4.5% and 4.9%), rental and other income (5.3% and 4.1%)
for 2006 and 2005,  respectively.  The 2006 increase in stockyard  revenues as a
percent of total  revenues is due to the $2.2 million  decrease in sales of real
estate this year. There were no significant percentage variations in the year to
year comparisons.

Stockyard Expenses

      Stockyard  expenses  for 2006 of $2.8  million  increased  by $0.1 million
(4.3%) from $2.7 million in 2005.  Stockyard expenses are comprised of labor and
related costs (48.7% and 52.8%),  operating and  maintenance  (28.5% and 25.1%),
feed and bedding expense (4.6% and 4.4%),  depreciation and  amortization  (0.8%
and 0.8%),  taxes  other  than  income  taxes  (5.9% and 6.0%) and  general  and
administrative expenses (11.5% and 10.9%) for 2006 and 2005,  respectively.  The
2006 increase is due primarily to across the board increases consistent with the
revenue increase in fiscal 2006. There were no significant percentage variations
in the year to year comparisons.


                                       19


General and Administrative

      General  and  administrative  expenses  for  2006  of  $1.2  million  were
unchanged from 2005. The major components of general and administrative expenses
are  officers  salaries  (41.4% and  40.7%),pension  expense  (22.4% and 21.2%),
insurance  expense (9.0% and 10.1%),  office  salaries  (8.3% and 8.6%),  travel
expense  (3.4% and 3.0%),  rent expense (1.5% and 1.4%) and legal fees (4.7% and
5.5%) for 2006 and 2005,  respectively.  There  were no  significant  percentage
variations in the year to year comparisons.

Interest Expense

      Interest expense for 2006 of $0.3 million  decreased  slightly (3.1%) from
$0.3 million in 2005.  The 2006 decrease is due  primarily to a small  reduction
($80,000) in the aggregate  outstanding  long-term debt toward the end of fiscal
2005.  Interest rates on Canal's variable rate mortgage notes averaged 10.00% in
2006 and 2005.  At October 31, 2006 the  outstanding  balance of these notes was
$2,687,000.

Interest and Other Income

      Interest and other income of $96,000 for 2006  increased  $12,000  (14.7%)
from $84,000 in fiscal 2005. Interest and other income is primarily comprised of
dividend and interest income.  Included in the 2006 interest and other income is
$72,000 of interest income on the mortgage note  receivable  associated with the
2004 sale of the St. Paul, Minnesota Exchange Building.

Income from Art Sales

      In  fiscal  2006,  Canal  recognized  a loss  from art  sales of $7,000 as
compared to income of $14,000 for fiscal 2005.  The 2006  decrease  reflects the
overall  decrease in sales of art during 2006 as compared to 2005.  Art revenues
are comprised of the proceeds from the sale of antiquities and contemporary art.
In fiscal  2006,  Canal sold two pieces of  contemporary  art  generating  gross
proceeds  of  $29,000  as  compared  to  fiscal  2005  sales  of six  pieces  of
contemporary  art  generating  gross  proceeds  of  $92,000.  Art  expenses  are
comprised of the cost of inventory sold and selling,  general and administrative
expenses.  In fiscal 2006, Canal incurred cost of inventory sold of $19,000 (net
of  a  valuation  allowance  of  $55,000)  as  well  as  selling,   general  and
administrative  expenses of $16,000 as compared to fiscal 2005 cost of inventory
sold of $61,000 (net of a valuation allowance of $171,000) and selling,  general
and  administrative  expenses of $17,000.  It is the Company's policy to use the
adjusted  carrying  value for sales,  thereby  reducing  the  valuation  reserve
proportionately as the inventory is sold.

Other Expense

      Other expense of $32,000 for 2006 decreased $7,000 (19.9%) from $39,000 in
fiscal 2005. Other expenses are primarily  related to the  administration of the
company's pension plans.


                                       20


Related Party Transactions

      Interest  Expense  Related  Party - At October  31,  2007,  all of Canal's
Long-Term Debt is held by the company's Chief  Executive  Officer and members of
his family. These notes pay interest at a rate of 10% per annum and come due May
15,  2009.  Canal has  incurred  interest  expense on these  notes of  $269,000,
$270,000  and  $279,000  for the years ended  October 31,  2007,  2006 and 2005,
respectively. At various times during fiscal 2007 certain holders of these notes
agreed to defer  interest  payments  in the  amount of  $88,000.  This  deferred
interest liability accrued additional interest at a rate of 10% per annum, while
outstanding  and was repaid as funds became  available  in the first  quarter of
fiscal  2008.  As of October  31,  2007,  the  balance due under these notes was
$2,687,000 all of which is classified as long-term debt related party.

      In September,  2007 Canal sold its remaining 12 pieces of contemporary art
to a group which  included the Company's  Chairman.  The 12 pieces were sold for
$100,000 which was approximately  $20,000 less than its carrying value. The sale
was  reviewed  by the  independent  members  of  management  with  the  Chairman
abstaining as he was part of the purchasing  group.  In considering the adequacy
of the offer,  independent  management,  had to give  significant  weight to the
length of time (18 years) these pieces had been held for resale. In addition the
independent  management  considered  the  softness  of the  current  art market;
general economic  conditions;  Canal's cash flow needs and financial  condition;
and the future costs to Canal in continuing to maintain  this  inventory.  After
giving  due  consideration  to all of  these  factors,  independent  management,
determined  that  it  was  in  Canal's  best  interest  to  sell  its  remaining
contemporary  art  inventory  at the price  offered.  The loss of  approximately
$20,000 has been shown as a distribution  in  stockholders'  equity for the year
ended October 31, 2007.

Contractual Obligations

      The following table summarizes the Company's commitments as of October 31,
2007 to make future  payments under its debt  agreements  and other  contractual
obligations (in 000's):

                                       Less Than     1 - 3     3 - 5      Over
                              Total     1 year       Years     Years     5 Yrs.
                              ------   ---------    ------    ------     ------

Pension Plan Liability (a)    $  415     $   95     $  232     $  88     $   0
Mortgage Notes Payable (b)     2,687          0      2,687         0         0
                              ------     ------     ------     -----     -----
                              $3,102     $   95     $2,919     $  88     $   0
                              ------     ------     ------     -----     -----

      (a)   See Note 22 and Item 15 Exhibits,  Financial Statement Schedules and
            Reports on Form 8-K.

      (b)   The mortgage notes are due May 15, 2009 and are held entirely by the
            Company's Chief Executive  Officer and members of his family.  These
            notes  carry  interest  at 10% per annum and are  collateralized  by
            substantially  all  of  Canal's  property,   the  stock  of  certain
            subsidiaries and its art inventories.


                                       21


Liquidity and Capital Resources

      While the  Company is  currently  operating  as a going  concern,  certain
significant  factors  raise  substantial  doubt about the  Company's  ability to
continue as a going  concern.  The Company has  suffered  recurring  losses from
operations and is obligated to continue making substantial annual  contributions
to its defined benefit pension plan. The financial statements do not include any
adjustments  that might result from the resolution of these  uncertainties  (See
Note 1). Additionally,  the accompanying financial statements do not include any
adjustments  relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.

      The Company's  variable rate mortgage notes (originally issued in 1998 and
amended  several times since then) are due May 15, 2009 and are held entirely by
the Company's  Chief  Executive  Officer and members of his family.  These notes
carry  interest at the rate of ten percent per annum.  These notes,  among other
things,  prohibit  Canal from becoming an  investment  company as defined by the
Investment Company Act of 1940;  restricts Canal's ability to pay cash dividends
or repurchase stock and require principal prepayments to be made only out of the
proceeds from the sale of certain  assets.  As of October 31, 2007,  the balance
due under these notes was  $2,687,000,  all of which is  classified as long-term
debt-related party.

      Cash and cash equivalents of $28,000 at October 31, 2007 decreased $10,000
or 26.7% from $38,000 at October 31, 2006. Net cash used by operations in fiscal
2007 was $0.4 million.  Substantially all of the 2007 net proceeds from the sale
of real estate and art of $0.2 million was used in operations, to reduce current
liabilities and to meet the company's long-term pension liability.

      At  October  31,  2007  the  Company's  current  assets  exceeded  current
liabilities by approximately  $1.1 million which  represented a decrease of $0.5
million over October 31, 2006 when current assets exceeded  current  liabilities
by approximately $1.6 million.

      As discussed above,  Canal's cash flow position has been under significant
strain for the past several years. Canal continues to closely monitor and reduce
where  possible  its  operating  expenses  and plans to continue  its program to
develop or sell the  property it holds for  development  or resale as well as to
reduce  the  level  of its  art  inventories  to  enhance  current  cash  flows.
Management  believes  that its income  from  operations  combined  with its cost
cutting  program and planned  reduction of its  antiquities  art inventory  will
enable it to finance its current business activities.  There can, however, be no
assurance  that Canal will be able to  effectuate  its planned  antiquities  art
inventory  reductions or that its income from operations  combined with its cost
cutting   program  in  itself  will  be  sufficient  to  fund   operating   cash
requirements.


                                       22


QUARTERLY RESULTS OF OPERATIONS

      The following  table sets forth certain  quarterly  financial data for the
eight quarters ended October 31, 2007. This quarterly  information is unaudited,
has been prepared on the same basis as the annual financial statements,  and, in
our  opinion,  reflects all  adjustments  (consisting  only of normal  recurring
accruals)  necessary  for a fair  presentation  of the  information  for periods
presented.



                                                  QUARTER ENDED
                           JAN. 31,     APRIL 30,    JULY 31,      OCT. 31,
                             2007         2007          2007        2007         TOTAL
                           --------     ---------    --------      --------     -------
                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                 
REAL ESTATE REVENUES        $   206      $   131      $   131      $   130      $   598
REAL ESTATE EXPENSES            101           43           42           53          239
                            -------      -------      -------      -------      -------
   OPERATING INCOME         $   105      $    88      $    89      $    77      $   359
                            -------      -------      -------      -------      -------

STOCKYARD REVENUES          $ 1,000      $   849      $   526      $   656      $ 3,031
STOCKYARD EXPENSES              788          778          628          729        2,923
                            -------      -------      -------      -------      -------
   OPERATING INCOME         $   212      $    71      $  (102)     $   (73)     $   108
                            -------      -------      -------      -------      -------

NET INCOME (LOSS)           $    (8)     $  (222)     $  (336)     $  (382)     $  (948)
                            =======      =======      =======      =======      =======
NET INCOME (LOSS)
  PER COMMON SHARE:
BASIC & DILUTED             $ (0.01)     $ (0.06)     $ (0.08)     $ (0.10)     $ (0.25)
                            =======      =======      =======      =======      =======
WEIGHTED AVERAGE NUMBER
 OF SHARES:
BASIC & DILUTED               4,327        4,327        4,327        4,327        4,327
                            =======      =======      =======      =======      =======


                                                 QUARTER ENDED
                            JAN. 31,   APRIL 30,     JULY 31,     OCT. 31,
                              2006        2006         2006         2006        TOTAL
                            --------   ---------     --------     --------     -------
                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                
REAL ESTATE REVENUES        $   463     $   191      $   137      $   342      $ 1,133
REAL ESTATE EXPENSES            271          70           45          137          523
                            -------     -------      -------      -------      -------
   OPERATING INCOME         $   192     $   121      $    92      $   205      $   610
                            -------     -------      -------      -------      -------

STOCKYARD REVENUES          $ 1,047     $   882      $   654      $   688      $ 3,271
STOCKYARD EXPENSES              784         709          643          660        2,796
                            -------     -------      -------      -------      -------
   OPERATING INCOME         $   263     $   173      $    11      $    28      $   475
                            -------     -------      -------      -------      -------

NET INCOME (LOSS)           $   123     $   (29)     $  (221)     $  (195)     $  (322)
                            =======     =======      =======      =======      =======
NET INCOME (LOSS)
  PER COMMON SHARE:
BASIC & DILUTED             $  0.03     $ (0.01)     $ (0.06)     $ (0.06)     $ (0.10)
                            =======     =======      =======      =======      =======
WEIGHTED AVERAGE NUMBER
 OF SHARES:
BASIC & DILUTED               4,327       4,327        4,327        4,327        4,327
                            =======     =======      =======      =======      =======



                                       23


ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.

      The  Securities  and  Exchange  Commission's  rule  related to market risk
      disclosure  requires  that we describe and quantify our  potential  losses
      from market risk sensitive instruments attributable to reasonably possible
      market changes. Market risk sensitive instruments include all financial or
      commodity instruments and other financial instruments (such as investments
      and debt) that are sensitive to future changes in interest rates, currency
      exchange  rates,  commodity  prices or other  market  factors.  We are not
      exposed to market risks from changes in foreign currency exchange rates or
      commodity prices. We do not hold derivative  financial  instruments nor do
      we hold securities for trading or speculative purposes.  Under our current
      policies, we do not use interest rate derivative instruments to manage our
      exposure to interest rate changes.

      At October 31, 2007, the following long-term  debt-related party financial
      instruments  are  sensitive  to  changes  in  interest  rates by  expected
      maturity dates:

            As of         Fixed rate        Average         Fair
         October 31,        ($ US)       Interest Rate      Value
         -----------      ----------     -------------      -----

            2008           $     0            N/A

            2009             2,687            10%

            2010                 0            N/A

            2011                 0            N/A

            2012                 0            N/A

            Thereafter           0            N/A
                           -------

            Total          $ 2,687                          N/A (A)
                           -------                          -------

      (A)   Long-term debt related party (See Note 5): it is not  practicable to
            estimate the fair value of the related party debt (See Note 18).


                                       24



ITEM 8. Financial Statements and Supplemental Data

      The  financial  statements  filed  as  part  of  this  Annual  Report  are
identified in the Index to Consolidated  Financial Statements on page F-1 hereto
and are set  forth on pages  F-2  through  F-31  included  in Item  15(A) of the
report.

ITEM 9. Changes and  Disagreements  with Accountants on Accounting and Financial
           Disclosure

      None.

ITEM 9A. Controls and Procedures

      Evaluation  of Disclosure  Controls and  Procedures.  Our Chief  Executive
Officer and Chief  Financial  Officer have  evaluated the  effectiveness  of our
disclosure  controls and procedures (as such term is defined in Rules 13a-15 (e)
and  15d-15(e)  under the  Securities  Exchange  Act of 1934,  as  amended  (the
"Exchange  Act")) as of the end of the  period  covered by this  Annual  Report.
Based on such  evaluation,  such officers have concluded  that, as of such date,
our  disclosure  controls and  procedures  are  effective in alerting  them on a
timely basis to material  information relating to Canal Capital Corporation (and
its consolidated  subsidiaries)  required to be included in our reports filed or
submitted under the Exchange Act.

      Changes  in  Internal  Control  over  Financial  Reporting.  There were no
significant  changes in our internal control over financial  reporting that have
materially  affected or are reasonably likely to materially affect, our internal
control over financial reporting.

ITEM 9B. Other Information

      None.


                                       25


                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant

      The  company's  Board of Directors  is  comprised  of two  non-independent
directors, the Chairman, Asher B. Edelman and the President, Michael E. Schultz.
Due to the limited  number of  directors,  the creation of numerous  independent
committees is not  feasible.  During  fiscal 2007,  the Board of Directors  held
three meetings.

      In  addition  to Messrs.  Edelman  and  Schultz,  there is one  additional
executive  officer,  Reginald  Schauder,  Vice  President  and  Chief  Financial
Officer.  Due to, among other things, the financial condition of the company and
the limited number of executive officers,  the company has not adopted a code of
ethics that applies to the  Company's  principle  executive  officer,  principle
financial and accounting officer,  or persons performing similar functions.  The
Company  has not  adopted  such a code of  ethics  because  all of  management's
efforts have been  directed to  maintaining  the  business of the Company.  At a
later time, a code of ethics may be adopted by the Board of Directors.

      The  following  information  with respect to the  principal  occupation or
employment  of each  director and  executive  officer and the name and principal
business  of the  Company  or other  organization  in which such  occupation  or
employment  is carried  on,  and in regard to other  affiliations  and  business
experience  during the past five years, has been furnished to the Company by the
respective directors.

      Asher B. Edelman,  age 68, has been Chairman of the Board since  September
1991 and prior  thereto Vice Chairman of the Board and Chairman of the Executive
Committee since February, 1985. Mr. Edelman was a Director, Vice-Chairman of the
Board,  and  Chairman  of the  Executive  Committee  of The  CattleSale  Company
formerly known as Dynacore Holdings Corporation,  ("CattleSale") from March 1985
to December 2003.

      Michael E. Schultz, age 71, has been President and Chief Executive Officer
since  September  1991 and a Director  since 1985; and had been a partner in the
law firm of Ehrenkranz, Ehrenkranz & Schultz until December 31, 1994.

      Reginald  Schauder,  age 58,  has been  Vice  President,  Chief  Financial
Officer and Treasurer since January 1989 and assumed responsibility as Secretary
of the Company in September 1995.

      There  are no  family  relationships  between  any  of the  aforementioned
executive officers of the Registrant and such executive officers were elected to
serve for a term of one year or until the  election and  qualification  of their
respective successors.


                                       26


ITEM 11. Executive Compensation

      The following  table  summarizes the  compensation  of the Company's Chief
Executive  Officer and the other two  executive  officers  of the Company  whose
salary for fiscal 2007 exceeded $100,000.

                SUMMARY COMPENSATION TABLE - Annual Compensation

Name and Principal
     Position                      Year                  Salary
------------------                 ----                ----------

Michael E. Schultz                 2007                $ 175,000
President and Chief                2006                $ 175,000
  Executive Officer                2005                $ 175,000

Asher B. Edelman                   2007                $ 175,000
Chairman of the Board              2006                $ 175,000
  and Executive Committee          2005                $ 175,000

Reginald Schauder                  2007                $ 124,000
Vice President, Chief              2006                $ 115,000
  Financial Officer                2005                $ 115,000
  Treasurer and Secretary

      In order to help  ease the  stress on the  Company's  cash  flow,  Messrs.
Edelman and Schultz  each  agreed to defer  receipt for $55,000 of their  annual
salaries  effective June 1, 2001.  Additionally,  effective November 1, 2006 Mr.
Schauder agreed to defer receipt for $12,000 of his annual salary. These amounts
are accrued by the Company with  payments made from time to time as cash becomes
available to the Company.  At October 31, 2007, the total  liability under these
agreements was $129,000.  Additionally,  Mr.  Schultz has deferred  interest and
other reimbursable expenses in the amount of approximately $95,000 as of October
31, 2007. All of the outstanding  liability under these agreements was repaid in
the first quarter of fiscal 2008.

      Retirement  Plans - The Canal  Capital  Corporation  Retirement  Plan (the
"Retirement  Plan") provides  benefits to eligible  employees of the Company and
its  subsidiaries  and  affiliates.  Directors  who  are not  employees  are not
eligible  to  participate  in  the  Retirement  Plan.  The  Retirement  Plan  is
administered by the Company. All Company contributions under the Retirement Plan
were  deposited  with an  insurance  company  and  invested  in a group  annuity
contract through May 30, 1985.  Thereafter,  all Company contributions have been
held in trust under a Trust  Agreement  between  the  Company and the  Executive
Committee of the Board of Directors, as trustee. Contributions to the Retirement
Plan are determined on an actuarial basis, without individual allocation.


                                       27


      In  October  1991,  each  of  three  executive  officers  of  the  Company
voluntarily  withdrew from  participation in the Retirement Plan. As a result of
prior service,  Messrs.  Edelman and Schauder have deferred  annual  accumulated
benefits of approximately $1,300 and $600, respectively, as of October 31, 2007.
Mr. Schultz has no benefit under the Retirement Plan. For further information on
the Retirement Plan (see Note 22).

COMPENSATION OF DIRECTORS

Fees and Expenses; Other Benefits

      Directors who are not officers of the Company (if any) do not receive cash
compensation  for service as Directors.  Directors are  reimbursed  for expenses
incurred in attending Board and Committee meetings,  including those for travel,
food and  lodging.  There have been no expense  reimbursements  made in the past
three years.

Stock Options for Directors

      The Company  maintains  an option plan for the benefit of directors of the
Company -- the 1985  Directors'  Stock Option Plan (the "1985 Plan"),  which was
approved by the  stockholders of the Company on March 12, 1986.  Pursuant to the
1985  Plan,  a maximum of 264,000  shares of common  stock,  $0.01 par value per
share,  of the Company have been  reserved for issuance to directors and members
of the Executive Committee of the Company and its subsidiaries.

      Options  granted under the 1985 Plan are  non-qualified  stock options and
have an exercise  price equal to 100% of fair market  value of the shares on the
date of grant.  The options may be  exercised  no earlier than one year from the
date of grant  and no later  than ten years  after the date of grant.  Under the
1985 Plan, options covering 22,000 shares are automatically  granted to each new
director upon the effective date of his election to office and options  covering
5,500  shares are  automatically  granted  to each new  member of the  Executive
Committee upon the effective date of his appointment to office.

      During the 2007 fiscal year,  no options  under the 1985 plan were granted
and no options  previously  granted were exercised.  At October 31, 2007,  there
were no options outstanding under the 1985 Plan.

Compensation Committee - Interlocks and Insider Participation

      The Board of Directors  (comprised  of Asher B.  Edelman,  Chairman of the
Board and Chairman of the Executive Committee, Michael E. Schultz, President and
Chief  Executive  Officer)  determines the  compensation  of the Chief Executive
Officer and the Company's other executive officers and administers the Company's
1984 Employees Stock Option Plan and 1985 Directors Stock Option Plan.


                                       28


      In connection  with the  Company's  investment  activities,  the Executive
Committee of the Board of Directors,  through Mr. Edelman,  has the authority to
invest funds of the Company in securities of other  companies.  In the past, the
Company had been  invested in the  securities  of other  companies  in which Mr.
Edelman,  other  directors of the Company or their  affiliates were directors or
officers, or in which one or more of such persons may also have invested.  Since
November 1, 1993, such companies included The CattleSale Company (formerly known
as Dynacore Holdings Corporation).  The Company has filed with the SEC Schedules
13D  jointly  with Plaza,  Mr.  Edelman,  Edelman  Management,  Edelman  Limited
Partnership,  certain  investment  partnerships  of which Mr. Edelman is sole or
controlling  general  partner,  certain  of  the  companies  referred  to in the
preceding  sentence  and  other  persons,  indicating  that the  filing  parties
constitute  groups for purposes of such filings with respect to the  acquisition
of securities in the companies referred to in the preceding sentence. At October
31, 2007, the Company had no such investments.

ITEM 12.  Securities  Ownership of Certain  Beneficial Owners and Management and
          Related Stockholder Matters

      To the knowledge of the Company,  the only beneficial owners of 5% or more
of the  voting  stock of the  Company  (other  than  those  listed  below  under
"Securities Owned by Management") as of January 15, 2008 were:

                          SECURITIES BENEFICIALLY OWNED

                                No. of Common Shares      Percent of Class
     Name                      Beneficially owned (a)     of Common Stock
     ----                      ----------------------     ---------------

Asher B. Edelman                   1,909,605 (c)               44.13

Michael E. Schultz                    58,835 (c)                1.36

William G. Walters                   234,440 (b)                5.42

      (a) Under applicable regulations of the Securities and Exchange Commission
(the  "SEC"),  a person  who has or shares  the power to  direct  the  voting or
disposition  of  stock is  considered  a  "beneficial  owner".  Each  individual
referred  to in the above  table has the sole  power to direct  the  voting  and
disposition of the shares shown.

      (b) The number  reported  herein for Mr. Walters  includes  117,220 shares
owned by Mr.  Walters,  117,220 shares owned by Whale  Securities  Co., L.P., of
which Mr. Walters is Chief Executive Officer. Mr. Walters has sole power to vote
and dispose of the shares described herein.

      (c) For additional  information about beneficial ownership see "Securities
Owned by Management" below.


                                       29


SECURITIES OWNED BY MANAGEMENT

      The following table sets forth certain information as of January 15, 2008,
with  respect to the  beneficial  ownership of the  Company's  Common Stock with
respect to all persons who are directors,  each of the  executives  named in the
Executive  Compensation  Table and by all  directors and officers as of the most
practical  date.  Unless  otherwise  indicated,  the  percentage  of stock owned
constitutes  less  than one  percent  of the  outstanding  Common  Stock and the
beneficial ownership for each person consists of sole voting and sole investment
power.

                               No. of Common Shares     Percent of Class
     Name                      Beneficially owned (a)    of Common Stock
     ----                      ----------------------    ---------------

Asher B. Edelman                   1,909,605 (b)             44.13

Reginald Schauder                        100 (c)              0.01

Michael E. Schultz                    58,835 (d)(e)           1.36
                                   ---------

All Directors and Officers
  as a group (3 persons)           1,968,540                 45.50
                                   =========

      (a) Under applicable regulations of the Securities and Exchange Commission
(the  "SEC"),  a person  who has or shares  the power to  direct  the  voting or
disposition  of stock is  considered a  "beneficial  owner".  Each  director and
officer  referred  to in the above table has the sole power to direct the voting
and  disposition of the shares shown,  except as otherwise set forth in footnote
(e)below.

      (b) The number reported herein for Mr. Edelman includes 31,300 shares held
in Mr. Edelman's retirement plan, 1,017,220 shares owned by A.B. Edelman Limited
Partnership  ("Edelman Limited  Partnership"),  of which Mr. Edelman is the sole
general  partner,  590,186  shares of common  stock owned by the Edelman  Family
Partnership,  L.P. ("Edelman Family  Partnership"),  of which Mr. Edelman is the
general partner,  43,830 shares of common stock owned by Edelman Value Partners,
L.P.  ("Value  Partners"),  of which Mr. Edelman is the sole  stockholder of the
general partner, 26,620 shares of common stock held by Canal Capital Corporation
Retirement  Plan ("Canal  Retirement  Plan"),  of which Mr.  Edelman serves as a
trustee,  8,400 shares owned by Aile Blanche,  Inc., of which Mr. Edelman is the
sole   stockholder   and  3,399  shares  owned  by  Felicitas   Partners,   L.P.
("Felicitas"), the general partner of which is Citas Partners ("Citas") of which
Mr. Edelman is the controlling general partner.  Edelman Limited Partnership has
the sole power to vote and  dispose of the shares  owned by it,  which  power is
exercisable  by Mr.  Edelman as the sole  general  partner  of  Edelman  Limited
Partnership. Edelman Family Partnership has the


                                       30



sole  power to vote and  dispose  of the  shares  owned  by it,  which  power is
exercisable  by Mr.  Edelman as the general  partner.  Value Partners has shared
power to vote and  dispose  of the  shares  owned by it. The power to dispose of
such  shares  is  exercisable  by A. B.  Edelman  Management  Company,  Inc.,  a
corporation controlled by Mr. Edelman as the sole stockholder.  Canal Retirement
Plan has the sole power to vote and  dispose of the  shares  owned by it,  which
power is exercisable by Mr. Edelman as trustee.  Aile Blanche, Inc. has the sole
power to vote and dispose of the shares owned by it, which power is  exercisable
by Mr. Edelman as President. Felicitas has the sole power to vote and dispose of
the  shares  owned by it,  which  power is  exercisable  by Mr.  Edelman  as the
controlling general partner of Citas.  Additionally,  the number reported herein
for Mr.  Edelman  includes  188,650 shares of common stock held in three Uniform
Gifts to Minors Act accounts for the benefit of Mr. Edelman's  children of which
Mr. Edelman is the custodian.

      (c) Represents 100 shares owned directly.

      (d) Represents 58,835 shares owned directly.

      (e) The number reported  herein for Mr. Schultz  excludes 26,620 shares of
common stock held by the Canal Capital Corporation  Retirement Plan of which Mr.
Schultz  serves  as a  trustee,  as to which  Mr.  Schultz  expressly  disclaims
beneficial ownership.

ITEM 13. Certain Relationships and Related Transactions

         See:   Item 11 "Compensation Committee Interlocks and Insider
                Participation"

ITEM 14. Principal Accounting Fees and Services

      The  following  fees were  billed to us by Todman & Co.,  CPAs,  PC during
fiscal 2007 and 2006:

                                 2007        2006
                                 ----        ----
            Audit fees         $55,000     $55,000
            Tax fees             8,000           0
            All other fees       3,000       3,000
                               -------     -------
                               $66,000     $58,000
                               =======     =======

      Audit-related  fees include  statutory audits and  Sarbanes-Oxley  related
      consultation. Other fees primarily consist of routine advisory services.

      The Board of Directors of Canal has determined that Todman & Co., CPAs, PC
      provision  of  non-audit  services  is  compatible  with  maintaining  the
      independence of Todman & Co., CPAs PC.


                                       31


                                     PART IV

ITEM 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

        (a) 1.    Financial Statements and Notes

                  See accompanying index to consolidated financial statements.

            2.    Schedules and Supplementary Note

                  None

            3.    Exhibits

                  See accompanying index to exhibits.

        (b) 1.    Reports on Form 8-K

                  None


                                       32


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                                INDEX TO EXHIBITS

Item 15(a)(3).  Exhibits -

      The following  exhibits  required by Item 601 of Regulations S-K are filed
as part of this report.  For  convenience of reference,  the exhibits are listed
according  to the numbers  appearing in Table I to Item 601 of  Regulation  S-K.
Each exhibit which is  incorporated  by reference and the document in which such
exhibit was originally filed are indicated in parentheses  immediately following
the description of such exhibit.

Exhibit No.
-----------

    3(a)          Restated  Certificate of Incorporation  (filed as Exhibit 3(a)
                  to the  Registrant's  Registration  Statement on Form 10 filed
                  with the  Securities  and Exchange  Commission  on May 3, 1984
                  (the "Form 10") and incorporated herein by reference).

    3(b)          Bylaws (filed as Exhibit 3(b) to the Registrant's Registration
                  Statement on Form 10 and incorporated herein by reference).

    3(c)          Certificate  of  Amendment  of  the  Restated  Certificate  of
                  Incorporation  dated September 22, 1988 (filed as Exhibit 3(c)
                  to the  Registrant's  Form 10-K  filed  January  29,  1989 and
                  incorporated herein by reference).

    10(a)         1984 Stock  Option  Plan (1) (see  Exhibit A  included  in the
                  Registrant's Proxy Statement dated January 31, 1985,  relating
                  to the annual  meeting of  stockholders  held March 18,  1985,
                  which exhibit is incorporated herein by reference).

    10(b)         Form of  Incentive  Stock Option  Agreement  (filed as Exhibit
                  10(b) to the Registrant's Form 10-K filed January 31, 1986 and
                  incorporated herein by reference).

    10(c)         1985 Directors'  Stock Option Plan (1) (See Exhibit A included
                  in the  Registrant's  Proxy  Statement dated January 31, 1986,
                  relating to the annual meeting of stockholders  held March 12,
                  1986, which exhibit is incorporated herein by reference).

    10(d)         Form of Directors'  Stock Option  Agreement  (filed as Exhibit
                  10(ab) to the  Registrant's  Form 10-K filed  January 29, 1986
                  and incorporated herein by reference).

    10(e)         Stock Pledge and Security  Agreement  dated January 8, 1998 by
                  and between Canal Capital Corporation,  SY Trading Corporation
                  and CCC Lending  Corporation  (filed as Exhibit 10 (ai) to the
                  Registrant's Form 10-K filed January 30, 1998 and incorporated
                  herein by reference).


                                       33


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                          INDEX TO EXHIBITS, CONTINUED

Exhibit No.
-----------

    10(f)         Security  Agreement dated January 8, 1998 by and between Canal
                  Capital Corporation,  Canal Galleries Corporation,  Canal Arts
                  Corporation and CCC Lending  Corporation  (filed as Exhibit 10
                  (an) to the Registrant's  Form 10-K filed January 30, 1998 and
                  incorporated herein by reference).

    10(g)         $1,000,000  Promissory  Note  dated  January  8,  1998  by and
                  between  Michael  E.  Schultz  and Canal  Capital  Corporation
                  (filed as Exhibit 10 (ao) to the Registrant's  Form 10-K filed
                  January 30, 1998 and incorporated herein by reference).

    10(h)         $242,000  Promissory Note dated January 8, 1998 by and between
                  Michael E. Schultz  Defined  Benefit  Trust and Canal  Capital
                  Corporation (filed as Exhibit 10 (ap) to the Registrant's Form
                  10-K  filed  January  30,  1998  and  incorporated  herein  by
                  reference).

    10(i)         $229,000  Promissory Note dated January 8, 1998 by and between
                  Lora K.  Schultz  and  Canal  Capital  Corporation  (filed  as
                  Exhibit 10 (aq) to the  Registrant's  Form 10-K filed  January
                  30, 1998 and incorporated herein by reference).

    10(j)         $186,000  Promissory Note dated January 8, 1998 by and between
                  Roger A. Schultz  Pension Plan and Canal  Capital  Corporation
                  (filed as Exhibit 10 (ar) to the Registrant's  Form 10-K filed
                  January 30, 1998 and incorporated herein by reference).

    10(k)         $143,000  Promissory Note dated January 8, 1998 by and between
                  Richard A.  Schultz and Canal  Capital  Corporation  (filed as
                  Exhibit 10 (as) to the  Registrant's  Form 10-K filed  January
                  30, 1998 and incorporated herein by reference).

    22            Subsidiaries of the registrant.

    31            Certification  Pursuant to Section  302 of the  Sarbanes-Oxley
                  Act of 2002

    32            Certification  Pursuant to Section  906 of the  Sarbanes-Oxley
                  Act of 2002


                                       34


INVESTOR INFORMATION

Annual Meeting                            Corporate Headquarters

The Annual Meeting of Shareholders        490 Wheeler Road, Suite 185
of Canal Capital Corporation will         Hauppauge, NY  11788
be held in our offices at 490
Wheeler Road, Suite 185, Hauppauge,
NY, 11788 on a date to be announced.

                                          Stock Certificates

The Board of Directors of Canal           Inquiries regarding change of
Capital Corporation urges all             name or address, or to replace
shareholders to vote their shares         lost certificates should be made
in person or by proxy and thus            directly to American Stock
participate in the decisions that         Transfer and Trust Co., 59 Maiden
will be made at the annual meeting.       Lane, New York, NY 10007 or
                                          telephone (718) 921-8200

Stock Listing

Canal Capital Corporation common stock    Auditors
is traded on the over-the-counter
market through the "pink sheets".
                                          Todman & Co., CPAs, P.C.
                                          120 Broadway
                                          New York, NY 10271

Investment Analyst Inquiries              General Counsel

Analyst inquiries are welcome.            Proskauer Rose LLP
                                          1585 Broadway
Phone or write: Michael E. Schultz,       New York, NY 10036
President at (631) 234-0140               (212) 969-3000


                                       35


                       FORM 10-K -- ITEM 15(a)(1) and (2)
                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES

                                    INDEX TO
                 CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

   The following documents are filed as part of this report:

(a) 1.   Financial Statements --

         Report of Independent Registered Public Accounting
             Firm .................................................     F-2

         Consolidated Balance Sheets as of October 31, 2007
             and 2006..............................................     F-3

         Consolidated Statements of Operations and Comprehensive
             (Loss) Income for the years ended October 31, 2007,
             2006 and 2005.........................................     F-5

         Consolidated Statements of Stockholders' Equity for the
            years ended October 31, 2007, 2006 and 2005 ...........     F-7

         Consolidated Statements of Cash Flows for the
            years ended October 31, 2007, 2006 and 2005............     F-8

         Notes to Consolidated Financial Statements................     F-10


                                       F-1


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders of Canal Capital Corporation:

      We have  audited the  accompanying  consolidated  balance  sheets of Canal
Capital Corporation (a Delaware corporation) and Subsidiaries (the "Company") as
of  October  31,  2007 and 2006,  and the  related  consolidated  statements  of
operations and comprehensive (loss) income, stockholders' equity, and cash flows
for  each of the  three  years in the  period  ended  October  31,  2007.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

      We conducted  our audits in  accordance  with the  standards of the Public
Company  Accounting  Oversight Board (United  States) . Those standards  require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  the consolidated  financial position of Canal Capital
Corporation  and  Subsidiaries  at October 31, 2007 and 2006, and the results of
their  operations and their cash flows for each of the three years in the period
ended October 31, 2007, in conformity with U.S.  generally  accepted  accounting
principles.

      The accompanying financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements,  the Company has suffered recurring losses from operations
and is obligated to continue  making  substantial  annual  contributions  to its
defined benefit pension plan. All of these matters raise substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also described in Note 1. The accompanying financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of recorded asset amounts or the amounts and  classification  of
liabilities  that might be necessary should the Company be unable to continue as
a going concern.


                                             /S/ Todman & Co., CPAs,P.C.
                                             ---------------------------
New York, New York                           TODMAN & CO., CPAs, P.C.
January 25, 2008                             Certified Public Accountants (N.Y.)


                                       F-2


                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                             October 31,
                                                      -------------------------
                                                         2007           2006
                                                         ----           ----

                          ASSETS

CURRENT ASSETS:

       CASH AND CASH EQUIVALENTS                      $   27,925     $   38,121

       MORTGAGE NOTE RECEIVABLE                        1,600,000      1,750,000

       NOTES AND ACCOUNTS RECEIVABLE, NET OF AN
            ALLOWANCE FOR DOUBTFUL ACCOUNTS OF
            ZERO AT BOTH OCTOBER 31, 2007 AND 2006        75,879        117,128

       ART INVENTORY, NET OF A VALUATION ALLOWANCE
            OF $ 396,522 AND $713,000 AT OCTOBER
            31, 2007 AND 2006, RESPECTIVELY              100,000        333,000

       STOCKYARDS INVENTORY                               16,761         11,270

       PREPAID EXPENSES                                   28,839         33,885
                                                      ----------     ----------

            TOTAL CURRENT ASSETS                       1,849,404      2,283,404
                                                      ----------     ----------

NON-CURRENT ASSETS:

       PROPERTY ON OPERATING LEASES, NET OF
            ACCUMULATED DEPRECIATION OF $ 405,799
            AND $ 383,624 AT OCTOBER 31, 2007
            AND 2006, RESPECTIVELY                     1,741,007      1,763,182
                                                      ----------     ----------

       PROPERTY USED IN STOCKYARD OPERATIONS, NET OF
            ACCUMULATED DEPRECIATION OF $ 210,872
            AND $ 191,052 AT OCTOBER 31, 2007 AND
            2006, RESPECTIVELY                         1,079,843      1,099,661
                                                      ----------     ----------

OTHER ASSETS:

       PROPERTY HELD FOR DEVELOPMENT OR RESALE            91,510        149,260
       RESTRICTED CASH - TRANSIT INSURANCE                44,952         49,746
       DEPOSITS AND OTHER                                  2,700        113,720
                                                      ----------     ----------

                                                         139,162        312,726
                                                      ----------     ----------

                                                      $4,809,416     $5,458,973
                                                      ==========     ==========

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-3


                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                            October 31,
                                                   ----------------------------
                                                        2007           2006
                                                        ----           ----

             LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     ACCOUNTS PAYABLE AND OTHER ACCRUED EXPENSES   $    269,105    $    282,968
     PENSION PLAN PAYABLE                                94,677         126,844
     SALARIES AND INTEREST PAYABLE - OFFICERS           223,916          11,873
     ACCRUED PROFESSIONAL FEES                          110,000         112,417
     COMMERCIAL RENT TAX PAYABLE                              0          61,500
     INCOME TAXES PAYABLE                                10,000          10,000
                                                   ------------    ------------

       TOTAL CURRENT LIABILITIES                        707,698         605,602
                                                   ------------    ------------

NON-CURRENT LIABILITIES:
     LONG-TERM PENSION LIABILITY                        320,140         331,271
     REAL ESTATE TAXES PAYABLE                          108,982         104,437
                                                   ------------    ------------
       TOTAL NON-CURRENT LIABILITIES                    429,122         435,708
                                                   ------------    ------------

LONG-TERM DEBT, RELATED PARTY                         2,687,000       2,687,000
                                                   ------------    ------------

COMMITMENTS AND CONTINGENCIES NOTE 15

STOCKHOLDERS' EQUITY:

  PREFERRED STOCK, $0.01 PAR VALUE:
     10,000,000 SHARES AUTHORIZED; 9,102,655 AND
     8,014,137 SHARES ISSUED AND OUTSTANDING AT
     OCTOBER 31, 2007 AND 2006, RESPECTIVELY AND
     AGGREGATE LIQUIDATION PREFERENCE OF $10.00
     PER SHARE FOR $ 91,026,550 AND $ 80,141,370
     AT OCTOBER 31, 2007 AND 2006, RESPECTIVELY          91,027          80,141

  COMMON STOCK, $0.01 PAR VALUE:
     10,000,000 SHARES AUTHORIZED; 5,313,794
     SHARES ISSUED & 4,326,929 SHARES OUTSTANDING
     AT OCTOBER 31, 2007 AND 2006, RESPECTIVELY          53,138          53,138

  ADDITIONAL PAID-IN CAPITAL                         28,322,341      28,224,358

  ACCUMULATED DEFICIT                               (14,885,103)    (13,811,198)

  986,865 SHARES OF COMMON STOCK
     HELD IN TREASURY, AT COST                      (11,003,545)    (11,003,545)

  COMPREHENSIVE INCOME (LOSS):
     PENSION VALUATION RESERVE                       (1,592,262)     (1,812,231)
                                                   ------------    ------------

                                                        985,596       1,730,663
                                                   ------------    ------------

                                                   $  4,809,416    $  5,458,973
                                                   ============    ============

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-4


                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                           COMPREHENSIVE (LOSS) INCOME



                                                          October 31,
                                         ---------------------------------------------
                                             2007            2006             2005
                                             ----            ----             ----
                                                                  
REAL ESTATE OPERATIONS:

 REAL ESTATE REVENUES:
    SALE OF REAL ESTATE                  $    75,000      $   580,000      $ 2,810,000
    OUTSIDE REAL ESTATE RENT                 492,435          519,734          550,571
    EXCHANGE BUILDING RENT                    30,870           33,134           30,564
    OTHER INCOME                                   0                0                0
                                         -----------      -----------      -----------
                                             598,305        1,132,868        3,391,135
                                         -----------      -----------      -----------

 REAL ESTATE EXPENSES:
    COST OF REAL ESTATE SOLD                  56,711          338,756        1,495,345
    LABOR, OPERATING AND MAINTENANCE          79,362           90,674           82,204
    DEPRECIATION AND AMORTIZATION             22,175           23,676           22,200
    TAXES OTHER THAN INCOME TAXES             26,400           37,200           72,000
    LOSS ON ABANDONMENT                       11,275                0                0
    GENERAL AND ADMINISTRATIVE                42,822           32,400           26,500
                                         -----------      -----------      -----------
                                             238,745          522,706        1,698,249
                                         -----------      -----------      -----------

INCOME FROM REAL ESTATE OPERATIONS           359,560          610,162        1,692,886
                                         -----------      -----------      -----------

STOCKYARD OPERATIONS:

 STOCKYARD REVENUES:
    YARD HANDLING AND AUCTION              2,681,159        2,949,367        2,798,927
    FEED AND BEDDING INCOME                  182,430          147,147          150,009
    RENTAL & OTHER INCOME                    167,536          174,674          126,878
                                         -----------      -----------      -----------
                                           3,031,125        3,271,188        3,075,814
                                         -----------      -----------      -----------

 STOCKYARD EXPENSES:
    LABOR AND RELATED COSTS                1,412,823        1,361,572        1,414,847
    OTHER OPERATING AND MAINTENANCE          797,973          796,627          672,470
    FEED AND BEDDING EXPENSE                 161,776          129,012          116,464
    DEPRECIATION AND AMORTIZATION             19,817           21,597           20,947
    TAXES OTHER THAN INCOME TAXES            174,883          166,256          161,575
    GENERAL AND ADMINISTRATIVE               356,169          320,829          293,875
                                         -----------      -----------      -----------
                                           2,923,441        2,795,893        2,680,178
                                         -----------      -----------      -----------

INCOME FROM STOCKYARD OPERATIONS             107,684          475,295          395,636
                                         -----------      -----------      -----------

GENERAL AND ADMINISTRATIVE EXPENSE        (1,114,429)      (1,195,596)      (1,151,543)
                                         -----------      -----------      -----------

(LOSS) INCOME FROM OPERATIONS               (647,185)        (110,139)         936,979
                                         -----------      -----------      -----------


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-5


                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                           COMPREHENSIVE (LOSS) INCOME
                                  Continued ...



                                                             October 31,
                                            ---------------------------------------------
                                                 2007            2006            2005
                                                 ----            ----            ----
                                                                     
OTHER (EXPENSES) INCOME:

  INTEREST AND OTHER INCOME                     125,986           96,296           83,974

  INTEREST EXPENSE-RELATED PARTY               (268,993)        (270,482)        (279,183)

  INCOME (LOSS) FROM ART SALES                   17,124           (6,520)          13,806

  LOSS - WRITE DOWN ART INVENTORY               (89,122)               0                0

  LOSS ON SALE OF JOINT VENTURE                 (86,020)         (31,579)         (39,410)

  OTHER EXPENSE                                       0                0                0
                                            -----------      -----------      -----------

                                               (301,025)        (212,285)        (220,813)
                                            -----------      -----------      -----------

(LOSS) INCOME BEFORE PROVISION FOR
  INCOME TAXES                                 (948,210)        (322,424)         716,166

PROVISION FOR INCOME TAXES                            0                0                0
                                            -----------      -----------      -----------

NET (LOSS) INCOME                              (948,210)        (322,424)         716,166

OTHER COMPREHENSIVE INCOME:

   MINIMUM PENSION LIABILITY ADJUSTMENT         233,635          236,456          201,402
                                            -----------      -----------      -----------

COMPREHENSIVE (LOSS) INCOME                 $  (714,575)     $   (85,968)     $   917,568
                                            ===========      ===========      ===========

NET (LOSS) INCOME PER COMMON SHARE:

  - BASIC                                   $     (0.25)     $     (0.10)     $      0.15

  - DILUTED                                 $     (0.25)     $     (0.10)     $      0.15

WEIGHTED AVERAGE NUMBER OF SHARES:

  - BASIC                                     4,326,929        4,326,929        4,326,929

  - DILUTED                                   4,326,929        4,326,929        4,326,929


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-6


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED OCTOBER 31, 2007, 2006, AND 2005



                                     COMMON STOCK            PREFERRED STOCK
                                NUMBER                     NUMBER
                                  OF                         OF
                                SHARES       AMOUNT        SHARES         AMOUNT
                                                            
BALANCE, NOVEMBER 1, 2004     5,313,794     $  53,138     6,198,367     $  61,984
 NET INCOME                           0             0             0             0
 PREFERRED STOCK DIVIDEND             0             0       852,469         8,524
 MINIMUM PEN. LIAB. ADJ.              0             0             0             0
                              -----------------------     -----------------------

BALANCE, OCTOBER 31, 2005     5,313,794     $  53,138     7,050,836     $  70,508
 NET LOSS                             0             0             0             0
 PREFERRED STOCK DIVIDEND             0             0       963,301         9,633
 MINIMUM PEN. LIAB. ADJ.              0             0             0             0
                              -----------------------     -----------------------

BALANCE, OCTOBER 31, 2006     5,313,794     $  53,138     8,014,137     $  80,141
 NET LOSS                             0             0             0             0
 PREFERRED STOCK DIVIDEND             0             0     1,088,518        10,886
 DISTRIBUTION                         0             0             0             0
 MINIMUM PEN. LIAB. ADJ.              0             0             0             0
                              -----------------------     -----------------------
BALANCE, OCTOBER 31, 2007     5,313,794     $  53,138     9,102,655     $  91,027
                              =======================     =======================


                              ADDITIONAL                                         TREASURY STOCK,
                                PAID-IN        ACCUMULATED       COMPREHENSIVE       AT COST
                                CAPITAL           DEFICIT        (LOSS)INCOME     986,865 SHARES
                                                                       
BALANCE, NOVEMBER 1, 2004     $ 28,060,908     ($14,031,634)     ($ 2,250,089)     ($11,003,545)
 NET INCOME                              0          716,166                 0                 0
PREFERRED STOCK DIVIDEND            76,739          (81,112)                0                 0
 MINIMUM PEN. LIAB. ADJ.                 0                0           201,402                 0
                              ------------     ------------      ------------      ------------

BALANCE, OCTOBER 31, 2005     $ 28,137,647     ($13,396,580)     ($ 2,048,687)     ($11,003,545)
 NET LOSS                                0         (322,424)                0                 0
 PREFERRED STOCK DIVIDEND           86,711          (92,194)                0                 0
 MINIMUM PEN. LIAB. ADJ.                 0                0           236,456                 0
                              ------------     ------------      ------------      ------------

BALANCE, OCTOBER 31, 2006     $ 28,224,358     ($13,811,198)     ($ 1,812,231)     ($11,003,545)
 NET LOSS                                0         (948,210)                0                 0
 PREFERRED STOCK DIVIDEND           97,983         (104,717)                0                 0
 DISTRIBUTION                            0          (20,978)                0                 0
 MINIMUM PEN. LIAB. ADJ.                 0                0           219,969                 0
                              ------------     ------------      ------------      ------------
BALANCE, OCTOBER 31, 2007     $ 28,322,341     ($14,885,103)     ($ 1,592,262)     ($11,003,545)
                              ============     ============      ============      ============


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENT


                                       F-7


                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                  OCTOBER 31,
                                                 ---------------------------------------------
                                                     2007             2006             2005
                                                     ----             ----             ----
                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES:
  NET (LOSS) INCOME                              $  (948,210)     $  (322,424)     $   716,166
                                                 -----------      -----------      -----------

  ADJUSTMENTS TO RECONCILE NET (LOSS)
   INCOME TO NET CASH (USED) BY
   OPERATING ACTIVITIES:

   DEPRECIATION AND AMORTIZATION                      41,992           45,273           48,147
   GAIN  ON SALES OF REAL ESTATE                     (18,289)        (241,244)      (1,314,655)
   LOSS ON ABANDONMENT                                11,275                0                0
   LOSS ON SALE OF JOINT VENTURE                      86,020                0                0
   LOSS (GAIN) ON ART SALES (NET OF RESERVE)         (17,124)           6,520          (13,806)
   MINIMUM PENSION LIABILITY ADJUSTMENT              219,969          236,456          201,402
   VALUATION RESERVE - ART INVENTORY                  89,122                0                0
   PREFERRED STOCK ISSUED IN LIEU OF
     OFFICER COMPENSATION                              4,150            4,150            4,151

DECREASE (INCREASE) IN ASSETS:

   NOTES AND ACCOUNTS RECEIVABLE                      41,249           54,776          109,629
   STOCKYARDS INVENTORY                               (5,491)             385           (1,533)
   PREPAID EXPENSES                                    5,046             (987)              87
   RESTRICTED CASH - TRANSIT INSURANCE                 4,794           (8,418)           8,672
   DEFERRED LEASING AND FINANCING COSTS                    0                0           12,075
   DEPOSITS AND OTHER                                      0                0            6,500

INCREASE (DECREASE) IN LIABILITIES:

   ACCOUNTS PAYABLE AND ACCRUED EXPENSES             (13,863)        (100,587)         (30,751)
   PENSION PLAN PAYABLE                              (43,298)        (120,616)        (356,245)
   SALARIES AND INTEREST PAYABLE - OFFICERS          307,345          (58,386)        (149,008)
   ACCRUED PROFESSIONAL FEES                          (2,417)         (27,583)           3,009
   COMMERCIAL RENT TAX PAYABLE                       (61,500)          61,500                0
   INCOME TAXES PAYABLE                                    0                0                0
   REAL ESTATE TAXES PAYABLE                           4,545          (27,563)        (176,116)
                                                 -----------      -----------      -----------

        TOTAL ADJUSTMENTS                            653,525         (176,324)      (1,648,442)
                                                 -----------      -----------      -----------

NET CASH USED BY OPERATING ACTIVITIES               (294,685)        (498,748)        (932,276)
                                                 -----------      -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

  PROCEEDS FROM SALES OF REAL ESTATE                  75,000          580,000        1,060,000
  PROCEEDS FROM SALES OF ART                          63,198           28,800           91,700
  PROCEEDS FROM MORTGAGE NOTE RECEIVABLE             150,000                0                0
  PROCEEDS FROM SALE OF JOINT VENTURE                 25,000                0                0
  COSTS RELATING TO SALES OF REAL ESTATE             (10,236)        (135,201)        (129,298)
  COSTS RELATING TO SALES OF ART - NET               (18,473)         (15,920)         (17,094)
                                                 -----------      -----------      -----------
  NET CASH PROVIDED BY INVESTING
  ACTIVITIES                                         284,489          457,679        1,005,308
                                                 -----------      -----------      -----------


SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-8


                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  Continued...



                                                                  OCTOBER 31,
                                                ---------------------------------------------
                                                    2007              2006             2005
                                                    ----              ----             ----
                                                                         
CASH FLOWS FROM FINANCING ACTIVITIES:

   REPAYMENT OF LONG-TERM DEBT OBLIGATIONS                0                0          (80,000)
   PROCEEDS FROM LONG-TERM DEBT ISSUED                    0                0                0
   PREFERRED STOCK CASH DIVIDEND                          0                0                0
   PREFERRED STOCK REPURCHASE                             0                0                0
                                                -----------      -----------      -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                 0                0          (80,000)
                                                -----------      -----------      -----------

NET (DECREASE ) INCREASE IN CASH AND CASH
  EQUIVALENTS                                       (10,196)         (41,069)          (6,968)
CASH AND CASH EQUIVALENTS AT BEGN OF YEAR            38,121           79,190           86,158
                                                -----------      -----------      -----------

CASH AND CASH EQUIVALENTS AT END OF YEAR        $    27,925      $    38,121      $    79,190
                                                ===========      ===========      ===========


                                                                  OCTOBER 31,
                                                ---------------------------------------------
                                                    2007             2006             2005
                                                    ----             ----             ----
                                                                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:

CASH PAID DURING THE YEAR FOR:

  INTEREST                                      $   268,993      $   270,482      $   279,183
                                                ===========      ===========      ===========

  INCOME TAXES                                  $     5,000      $    11,000      $    14,000
                                                ===========      ===========      ===========

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING
  AND FINANCING ACTIVITIES:

  MORTGAGE NOTE RECEIVED FOR SALE OF
    REAL ESTATE                                 $         0      $         0      $ 1,750,000
                                                ===========      ===========      ===========

  PREFERRED STOCK DIVIDENDS                     $   104,717      $    92,194      $    81,112
                                                ===========      ===========      ===========

  PROCEEDS FROM SALE OF ART INVENTORY
    APPLIED TO REDUCE SALARIES AND
    INTEREST PAYABLE - OFFICERS                 $    95,302      $         0      $         0
                                                ===========      ===========      ===========

  LOSS INCURRED FROM SALE OF ART INVENTORY
    TO RELATED PARTY REPORTED AS A
    DISTRIBUTION TO SHAREHOLDER                 $    20,978      $         0      $         0
                                                ===========      ===========      ===========


SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.


                                          F-9


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

      Canal Capital Corporation ("Canal"), incorporated in the state of Delaware
in 1964, commenced business operations through a predecessor in 1936.

      General - While the Company is  currently  operating  as a going  concern,
certain  significant factors raise substantial doubt about the Company's ability
to continue as a going concern.  The Company has suffered  recurring losses from
operations and is obligated to continue making substantial annual  contributions
to its defined benefit pension plan. The financial statements do not include any
adjustments  that  might  result  from the  resolution  of these  uncertainties.
Additionally,   the  accompanying   financial  statements  do  not  include  any
adjustments  relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.

      Canal continues to closely monitor and reduce where possible its operating
expenses  and plans to continue  its program to develop or sell the  property it
holds  for  development  or  resale  as  well  as to  reduce  the  level  of its
antiquities art inventories to enhance current cash flows.  Management  believes
that its income  from  operations  combined  with its cost  cutting  program and
planned reduction of its antiquities art inventory will enable it to finance its
current business activities. There can, however, be no assurance that Canal will
be able to effectuate  its planned art  inventory  reductions or that its income
from  operations  combined  with its cost  cutting  program  in  itself  will be
sufficient to fund operating cash requirements.

      Canal is engaged in two distinct  businesses  - real estate and  stockyard
operations.

      Real Estate  Operations  - Canal's real estate  properties  are located in
Sioux City, Iowa, South St Paul, Minnesota, St Joseph, Missouri, Omaha, Nebraska
and Sioux Falls, South Dakota. The properties consist,  for the most part, of an
Exchange Building (commercial office space), land and structures leased to third
parties (rail car repair shops,  lumber yards and various other  commercial  and
retail  businesses) as well as vacant land available for  development or resale.
Its principal real estate operating  revenues are derived from lease income from
land and structures leased to various commercial and retail enterprises,  rental
income from its Exchange  Building,  and  proceeds  from the sale of real estate
properties.  In  addition to selling  what was excess  stockyard  property,  the
company  entertains any offers to purchase,  develop and restructure real estate
lots surrounding its existing  operating lease properties,  stockyard  operating
properties and properties held for development or resale in order to enhance the
value of the existing properties and surrounding real estate.


                                      F-10


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      Stockyard  Operations  -  Through  an  August  1,  1999  asset  repurchase
agreement,  Canal now  operates  two central  public  stockyards  located in St.
Joseph, Missouri and Sioux Falls, South Dakota.

      Public stockyards act much like a securities  exchange,  providing markets
for all  categories  of  livestock  and  fulfilling  the  economic  functions of
assembly,  grading, and price discovery.  The livestock handled by the Company's
stockyards include cattle, hogs, and sheep. Cattle and hogs may come through the
stockyard  facilities at two  different  stages,  either as feeder  livestock or
slaughter   livestock.   The  Company's  stockyards  provide  all  services  and
facilities  required to operate an independent market for the sale of livestock,
including veterinary facilities,  auction arenas, auctioneers, weigh masters and
scales, feed and bedding,  and security personnel.  In addition,  the stockyards
provide  other  services  including  pure  bred and  other  specialty  sales for
producer  organizations.  The Company  promotes its stockyard  business  through
public relations efforts, advertising, and personal solicitation of producers.

      Actual  marketing  transactions  at a stockyard  are managed for livestock
producers by market  agencies and independent  commission  sales people to which
the livestock are consigned for sale.  These market  agencies (some of which are
owned  and  operated  by the  Company)  and  independent  sales  people  receive
commissions  from the seller upon  settlement of a transaction and the stockyard
receives a yardage fee on all livestock  using the facility which is paid within
twenty-four  hours of the sale.  Yardage  fees vary  depending  upon the type of
animal, the extent of services provided by the stockyard, and local competition.
Yardage revenues are not directly dependent upon market prices, but rather are a
function of the volume of livestock  handled.  In general,  stockyard  livestock
volume is dependent upon conditions  affecting livestock production and upon the
market  agencies and  independent  commission  sales people which operate at the
stockyards.  Stockyard  operations are seasonal,  with greater volume  generally
experienced  during the first and fourth  quarters of each fiscal  year,  during
which periods livestock is generally brought to market.

      Virtually all of the volume at Canal's  Sioux Falls  stockyards is handled
through market agencies and independent  commission sales people,  while the St.
Joseph  stockyards  has  solicitation  operations  of its own which  account for
approximately 50% of its livestock volume annually.

      Canal  intends  to  continue  its  soliciting  efforts  at its St.  Joseph
stockyards  in fiscal 2008.  Further,  Canal tries to balance its  dependence on
market  agencies  and  independent  commission  sales  people in  various  ways,
including:   developing  solicitation  operations  of  its  own;  direct  public
relations;  advertising and personal  solicitation of producers on behalf of the
stockyards;  providing  additional services at the stockyards to attract sellers
and  buyers;  and  providing  incentives  to  market  agencies  and  independent
commission sales people for increased business.


                                      F-11


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES

      A) Principles of Consolidation -- The  consolidated  financial  statements
include the accounts of Canal Capital Corporation ("Canal") and its wholly-owned
subsidiaries   ("the   Company").   All  material   intercompany   balances  and
transactions have been eliminated in consolidation.

      B) Investments in Joint Venture -- Investment in which ownership  interest
range from 20% to 50% or less owned  joint  venture is  accounted  for under the
equity method. The joint venture is not, in the aggregate,  material in relation
to the financial position or results of operations of Canal. The carrying amount
of such  investment  was  $111,000 at October 31, 2006 and was included in other
assets.  During the 2007 fiscal year the Company sold its investment back to the
Joint Venture at the Company's original purchase price of $25,000 and recorded a
loss of  approximately  $86,000 on the sale. The operating  results of the joint
venture were  accounted for on the equity method for fiscal years 2006 and 2005,
were not  material  to  financial  statement  presentation  and  were  therefore
included in other income from real estate operations.

      C) Properties  and Related  Depreciation  -- Properties are stated at cost
less  accumulated  depreciation.  Depreciation is provided on the  straight-line
method  over the  estimated  useful  lives of the  properties.  Such  lives  are
estimated  from  35 to 40  years  for  buildings  and  from  5 to 20  years  for
improvements and equipment.

            Property  held  for  Development  or  Resale  --  Property  held for
development or resale consist of  approximately  18 acres located in the midwest
of undeveloped land not currently  utilized for corporate  purposes nor included
in any  of the  present  operating  leases.  The  Company  constantly  evaluates
proposals  received for the purchase,  leasing or development of this asset. The
land is valued at cost which does not exceed the net realizable value.

            Long-Lived Assets - The Company reviews the impairment of long-lived
assets  whenever events or changes in  circumstances  indicate that the carrying
amount of an asset may not be  recoverable.  The  Company  considers  historical
performance  and  future  estimated  results  in  its  evaluation  of  potential
impairment and then compares the carrying  amount of the assets to the estimated
future cash flows expected to result from the use of the asset.  The measurement
of the loss,  if any,  will be  calculated  as the amount by which the  carrying
amount of the asset exceeds the fair value of the asset.

      D)  Expenditures  for maintenance and repairs are charged to operations as
incurred.  Significant renewals and betterments are capitalized. When properties
are sold or otherwise disposed of, the cost and related accumulated depreciation
are  removed  from the  accounts  and any gain or loss is  reflected  in current
income.


                                      F-12


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      E)  Art  Inventory  Held  for  Sale  -  Inventory  of  art  consisting  of
antiquities  only as of  October  31,  2007 is  valued  at the  lower  of  cost,
including direct acquisition and restoration  expenses,  or net realizable value
on a specific  identification  basis.  The nature of art makes it  difficult  to
determine a replacement  value. The most compelling  evidence of a value in most
cases is an independent appraisal. In fiscal 2005 independent appraisals covered
approximately  46% of the art  inventory  value at October 31, 2005.  For fiscal
2007 the net  realizable  value  of  Canals  remaining  art  inventory  has been
estimated by management  based in part on the Company's  history of art sales in
the current  and  previous  years and in part on the results of the  independent
appraisals  done in  previous  years.  However,  because  of the  nature  of art
inventory,  such determination is very subjective and, therefore,  the estimated
values could differ significantly from the amount ultimately realized.

      F) Income Taxes -- Canal and its subsidiaries file a consolidated  Federal
income tax return.  The Company  accounts for income  taxes under the  liability
method.  Under this method,  deferred tax assets and  liabilities are determined
based on  differences  between  financial  reporting and tax bases of assets and
liabilities.

      G)  Stockyard  Inventory  -  Inventory  is  stated at the lower of cost or
market. Cost is determined using the first-in, first-out method.

      H)  Accounting  Estimates -- The  preparation  of financial  statements in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

      I) Revenue Recognition -- Lease and rental revenues are recognized ratably
over the period  covered.  All real estate leases are accounted for as operating
leases.  Revenues from real estate sales are recognized  generally when title to
the property passes.  Revenues from stockyard operations which consist primarily
of yardage  fees (a standard  per head  charge for each animal sold  through the
stockyards)  and sale of feed and bedding are recognized at the time the service
is rendered or the feed and bedding are delivered.

            Other Income  (Expense) Items -- Art sales are recognized  using the
specific identification method, when the piece is shipped to the purchaser.  Art
owned by Canal which is on  consignment,  joint  venture,  or being  examined in
contemplation  of sale is not removed from  inventory and not recorded as a sale
until notice of sale or acceptance  has been  received.  The sale of investments
available for sale, if any, are recognized, on a specific identification method,
on a trade date basis.


                                      F-13


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      J)  Statements  of Cash  Flows -- The  company  considers  all  short-term
investments with a maturity of three months or less to be cash equivalents. Cash
equivalents  primarily  include bank,  broker and time deposits with an original
maturity of less than three months. These investments are carried at cost, which
approximates  market  value.  Canal made state  income tax  payments  of $5,000,
$11,000 and $14,000 and interest payments of $269,000,  $270,000 and $279,000 in
2007, 2006 and 2005, respectively.

      K)  Reclassification  -- Certain prior year amounts have been reclassified
to conform to the current year presentation.

      L) Comprehensive  Income (Loss) -- The Company's only adjustments for each
classification of the comprehensive income was for minimum pension liability.

      M)  Earnings  (Loss)  Per  Share -- Basic  earnings  (loss)  per  share is
computed by dividing the net income  (loss)  applicable  to common shares by the
weighted  average  of common  shares  outstanding  during  the  period.  Diluted
earnings  (loss)  per share  adjusts  basic  earnings  (loss)  per share for the
effects of convertible securities,  stock options and other potentially dilutive
financial  instruments,  only in the  period in which such  effect is  dilutive.
There were no dilutive  securities in any of the periods presented  herein.  The
shares  issuable  upon the  exercise  of stock  options  are  excluded  from the
calculation   of  net  income   (loss)  per  share  as  their  effect  would  be
antidilutive.

      N) Recent Accounting  Pronouncements -- In September 2006, the FASB issued
SFAS No. 157,  "Fair Value  Measurements,"  which is effective  for fiscal years
beginning after November 15, 2007. The Statement defines fair value, establishes
a frame work for measuring  fair value in  accordance  with  Generally  Accepted
Accounting  Principles,  and expands  disclosures about fair value measurements.
The Statement  codifies the  definition of fair value as the price that would be
received  to sell  an  asset  or paid to  transfer  a  liability  in an  orderly
transaction  between market  participants at the measurement  date. The standard
clarifies  the  principle  that fair  value  should be based on the  assumptions
market   participants  would  use  when  pricing  the  asset  or  liability  and
establishes a fair value  hierarchy that  prioritizes  the  information  used to
develop  those  assumptions.  The Company is currently  assessing  the potential
impacts of implementing this standard.

            In September  2006, the SEC staff issued Staff  Accounting  Bulletin
(SAB) Topic 1M (SAB 108),  "Financial  Statements -  Considering  the Effects of
Prior  Year  Misstatements  when  Quantifying   Misstatements  in  Current  Year
Financial  Statements,"  which is effective for the 2007 year.  SAB 108 provides
guidance on how prior year misstatements should be taken into consideration when
quantifying  misstatements in current year financial  statements for the purpose
of determining whether the financial statements are materially misstated.  Under
this guidance,


                                      F-14


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

companies  should take into  account  both the effect of a  misstatement  on the
current  year  balance  sheet as well as the impact upon the current year income
statement in assessing the  materiality of a current year  misstatement.  Once a
current year  misstatement  has been  quantified,  the guidance in SAB Topic 1M,
"Financial  Statements -  Materiality,"  (SAB 99) should be applied to determine
whether the misstatement is material. The implementation of SAB 108 did not have
any impact on the Company's financial statements.

      In July  2006,  the FASB  issued  FASB  Interpretation  No.  48 (FIN  48),
"Accounting  for  Uncertainty  in  Income  Taxes."  FIN 48  prescribes  detailed
guidance for the financial statement recognition,  measurement and disclosure of
uncertain tax positions  recognized in an enterprise's  financial  statements in
accordance  with FASB  Statement  No. 109,  "Accounting  for Income  Taxes." The
Company is required to apply the provisions of this interpretation  beginning on
November  1, 2007.  The  provisions  of FIN 48 will be  applied to all  existing
uncertain  income tax provisions on the effective date. Upon the  implementation
of  FIN  48,  the   cumulative   effect  of  applying  the  provisions  of  this
Interpretation  will be reported  as an  adjustment  to the  opening  balance of
retained earnings.  The Company is currently  assessing the potential impacts of
implementing this standard.

3. MORTGAGE NOTE RECEIVABLE

      On November 1, 2004 Canal sold its Exchange  Building  and the  associated
five acres of land located in South Saint Paul, Minnesota on a contract for deed
for $1,750,000,  generating  operating income of approximately  $850,000.  Canal
issued a mortgage note for the full sales price,  which note carries interest at
a rate of 4.12% per annum, payable in equal monthly  installments.  The mortgage
note was due and payable in full on October 31, 2007.

      In March, 2007 Canal received a $50,000 payment on this note as the result
of the mortgagee having sold a small piece (0.1 acres of land) of the underlying
collateral.  On October 31, 2007 Canal received a $100,000 payment on this note,
at which time Canal  extended  the due date to December  17, 2007 at an interest
rate of 10% per annum. On December 17, 2007 Canal received a $1,400,000  payment
on this note and  issued a 90 day note for the  balance  due of  $200,000  at an
interest  rate of 12% per annum.  Canal  expects this note to be paid in full in
March 2008.

4. LEASE COMMITMENTS

      Canal leases approximately 1,000 square feet of office space in Hauppauge,
New York at a monthly rental of approximately $1,400. This lease expires May 31,
2010.  Canal's  future  minimum  payments for the next five years required under
operating leases that have initial or remaining  noncancellable  terms in excess
of one year as of October  31, 2007 are  $23,000,  $24,000 and $14,000 in fiscal
2008, 2009 and 2010, respectively.  There are no commitments extending past five
years.  Net rent  expense  under these and other  operating  leases was $19,000,
$17,000 and $16,000 for the years ended October 31, 2007, 2006 and 2005.


                                      F-15


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

5.  BORROWINGS

      The Company's variable rate mortgage notes (originally issued in 1998) are
due May 15, 2009 and are held entirely by the Company's Chief Executive  Officer
and members of his family. These notes carry interest at the rate of ten percent
per annum.  These notes,  among other  things,  prohibit  Canal from becoming an
investment  company as defined by the  Investment  Company Act of 1940;  require
Canal to  maintain  minimum  net  worth;  restrict  Canal's  ability to pay cash
dividends or repurchase stock and require principal  prepayments to be made only
out of the proceeds from the sale of certain assets. As of October 31, 2007, the
balance due under  these notes was  $2,687,000,  all of which is  classified  as
long-term debt-related party. Canal has incurred interest expense on these notes
of $269,000,  $270,000 and $279,000 for the years ended  October 31, 2007,  2006
and 2005, respectively.

      At October 31, 2007,  substantially  all of Canal's real  properties,  the
stock of certain  subsidiaries and its art inventories are pledged as collateral
for the following obligations:

                                                         October 31,
                                                    --------------------
($ 000's Omitted)                                     2007         2006
-----------------                                     ----         ----

Variable rate mortgage notes due
  May 15, 2009 - related party (see Note 16) ....   $ 2,687     $  2,767
Less -- current maturities ......................         0            0
                                                    -------     --------
Long-term debt                                      $ 2,687     $  2,767
                                                    -------     --------

      The following table summarizes the Company's commitments as of October 31,
2007 to make future  payments under its debt  agreements  and other  contractual
obligations (in 000's):

                                                                        More
                                       Less Than    1 - 3     3 - 5     Than
                              Total     1 year      Years     Years    5 Yrs.
                              ------   ---------   ------     ------   ------

Pension Plan Liability (a)   $   415     $   95    $   232    $   88    $   0
Mortgage Notes Payable (b)     2,687          0      2,687         0        0
                             -------     ------    -------    ------    -----

                             $ 3,102     $   95    $ 2,919    $   88    $   0
                             -------     ------    -------    ------    -----

      (a)   See Note 22 and Item 15 Exhibits,  Financial Statement Schedules and
            Reports on Form 8-K.

      (b)   The mortgage notes are due May 15, 2009 and are held entirely by the
            Company's Chief Executive  Officer and members of his family.  These
            notes  carry  interest  at 10% per annum and are  collateralized  by
            substantially  all  of  Canal's  property,   the  stock  of  certain
            subsidiaries and its art inventories.


                                      F-16


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

6. INCOME TAXES

      Significant  components of the Company's deferred  asset/(liability) as of
October 31, 2007,  2006 and 2005 include  differences in  depreciation  methods,
inventory  valuation  allowance and net  operating  loss  carryforward  ($ 000's
Omitted):

                                               2007         2006         2005
                                               ----         ----         ----

      Total Gross Deferred Tax assets        $ 3,920      $ 4,470      $ 4,364
      Less - Valuation Allowance              (3,920)      (4,470)      (4,364)
      Net Deferred Tax Assets                $     0      $     0      $     0
                                             -------      -------      -------


      Total Gross Deferred Tax Liability     $     0      $     0      $     0
                                             -------      -------      -------

      Net Deferred Tax Asset (Liability)     $     0      $     0      $     0
                                             -------      -------      -------

      Actual  income tax  (benefit)  expense  differs  from the  "expected"  tax
expense  computed  by applying  the U.S.  federal  corporate  tax rate of 35% to
income(loss) before income taxes as follows (& 000's Omitted):

                                                  2007       2006       2005
                                                  ----       ----       ----

      Computed Expected Tax (Benefit)Expense     $(332)     $(110)     $ 251

      Change in Valuation Allowance                437        106        (51)

      Inventory Valuation Differences             (111)        19         59
      Difference between gain on sale of
       real estate recognized for income
       tax and financial reporting purposes          0          0       (265)

      Other                                          6        (15)         6
                                                 -----      -----      -----
                                                 $   0      $   0      $   0
                                                 -----      -----      -----

      At October 31, 2007, the Company has net operating loss  carryforwards  of
approximately  $11,000,000  that expire  through 2027.  For financial  statement
purposes, a valuation allowance has been provided to offset the net deferred tax
assets due to the cumulative net operating  losses incurred during recent years.
Such allowance decreased by approximately  ($550,000),  $(106,000) and $(51,000)
during the years  ended  October  31,  2007,  2006 and 2005,  respectively.  The
valuation  allowance  will be reduced when and if, in the opinion of management,
significant positive evidence exists which indicates that it is more likely than
not that the Company will be able to realize its deferred tax assets.


                                      F-17


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

7. STOCK OPTION PLAN

      Under  Canal's  1984  Employee  and 1985  Directors  Stock  Option  Plans,
$550,000 and 264,000  shares,  respectively,  of Canal's  common stock have been
reserved for option grants.  The purchase price of shares subject to each option
granted,  under the Employee and Directors Plans,  will not be less than 85% and
100%,  respectively,  of their fair market  value at the date of grant.  Options
granted  under both plans are  exercisable  for 10 years from the date of grant,
but no option will be exercisable  earlier than one year from the date of grant.
Under the Employee Plan, stock appreciation  rights may be granted in connection
with stock  options,  either at the time of grant of the  options or at any time
thereafter.  No stock  appreciation  rights have been  granted  under this plan.
There were no  exercisable  options  outstanding  under either of these plans at
October 31, 2007, 2006 or 2005.

8. PENSION VALUATION RESERVE

      In September 2006, the FASB issued,  SFAS 158,  Employers'  Accounting for
Defined Benefit Pension and Other Retirement Plans, an amendment of SFAS No. 87,
88, and 132(R) to improve  financial  reporting  by  requiring  an  employer  to
recognize the overfunded or underfunded  status of a defined  benefit plan as an
asset or  liability  in its  statement  of  financial  position and to recognize
changes in that  funded  status in the year in which the changes  occur  through
comprehensive  income.  This  statement  also  improves  financial  reporting by
requiring an employer to measure  funded  status of a plan as of the date of its
year end statement of financial position.

      The Pension Valuation Reserve  represents the excess of additional minimum
pension  liability  required  under the  provisions  of  Statement  of Financial
Accounting  Standards  ("SFAS") No. 87 amended by SFAS 158 over the unrecognized
prior service costs of former stockyard employees.  Such excess arose due to the
decline in the market value of pension assets  available for pension benefits of
former  employees,  which  benefits  were  frozen  at  the  time  the  stockyard
operations were sold in 1989. The additional  minimum pension  liability will be
expensed  as  actuarial  computations  of  annual  pension  cost  recognize  the
deficiency that exists.


                                      F-18


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

9. ART INVENTORY HELD FOR SALE

      Canal is in the process of selling,  in an orderly  manner,  its remaining
antiquities art inventory.  This will be accomplished  primarily  through direct
sales, consignment arrangements with various independent art dealers and through
sale at public  art  auctions.  The  Company's  ability  to  dispose  of its art
inventory  is  dependent  primarily  on  general  economic  conditions  and  the
competitiveness of the art market itself. Accordingly, there can be no assurance
that Canal will be successful in selling its art inventory.

      In fiscal 2007, Canal sold its remaining 13 pieces of contemporary art, 12
of which were sold to a related  party,  (see note 24).  Canal's art  operations
have  generated  income of  $17,000,  a loss of $7,000  and income of $14,000 on
revenues  of  approximately  $59,000,  $29,000  and  $92,000 for the years ended
October 31, 2007, 2006 and 2005, respectively.  In fiscal 2007, Canal recognized
a $89,122  valuation  allowance  against its  remaining art inventory to reflect
management's  estimate of the  inventories  net realizable  value at October 31,
2007.

      Antiquities and  contemporary  art represented 100% ($100,000) and 0% ($0)
and 57% ($189,122) and 43% ($143,878) of total art inventory at October 31, 2007
and 2006, respectively. Substantially all of the contemporary art inventory held
for resale was comprised of the work of Jules Olitski.

      The Company  classified  its art inventory for the two years ended October
31, 2007 and 2006 as follows ($ 000's Omitted):

                               2007         2006
                               ----         ----

            Antiquities      $   496      $   496
            Contemporary           0          550
            Val. Allow.         (396)        (713)
                             -------      -------

            Net Value        $   100      $   333
                             -------      -------

      The  Company's  valuation  allowance for the three years ended October 31,
2007, 2006 and 2005 is as follows:

                                       Bal. Start                   Bal. End
                                       of Period    Reductions      of Period
                                       ---------    ----------      ---------
Year ended October 31, 2007
  Deducted from art inventories:
   Reserve for valuation allowance      $   713      $ (317)         $   396

Year ended October 31, 2006
  Deducted from art inventories:
   Reserve for valuation allowance      $   768      $  (55)         $   713

Year ended October 31, 2005
  Deducted from art inventories:
   Reserve for valuation allowance      $   938      $ (170)         $   768


                                      F-19


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      The amount  recorded as the current  portion of art  inventory  represents
management's  estimate  of the  inventory  expected  to be sold  during the next
twelve months.  The Company recorded a valuation  allowance  against the current
portion of its  inventory to reduce it to its  estimated  net  realizable  value
based on the history of losses  sustained on inventory items sold in the current
and  previous  years.  In fiscal  2007,  Canal  recognized  a $89,122  valuation
allowance against its remaining art inventory to reflect  management's  estimate
of the inventories net realizable  value at October 31, 2007.  Additionally,  in
fiscal 2007 Canal  applied  against sales  $405,600 of the  valuation  allowance
against its art inventory,  thereby, decreasing the total valuation allowance to
$396,522 as of October 31, 2007 as compared to $713,000  and $767,800 at October
31, 2006 and 2005, respectively.

10. 401(k) Plan

      The Company has a defined contribution 401(k) plan covering  substantially
all of its full  time  stockyard  employees.  The  plan  provides  for  employee
contributions  and  401(k)  matching  contributions  of  up  to 2  1/2%  of  the
employee's  annual  salary by the  Company.  The Company  made  401(k)  matching
contributions of approximately $22,000 for each of fiscal 2007 and 2006.

11. Fair Value of Financial Instruments

      The following methods and assumptions were used to estimate the fair value
of each class of financial  instruments  (all of which are held for  non-trading
purposes) for which it is practicable to estimate that value.

                                                 October 31,
                                       2007                       2006
                             -----------------------     -----------------------
                                             ($ 000's Omitted)
                                             -----------------

                              Carrying       Fair         Carrying       Fair
                               Amount        Value         Amount        Value
                             ---------     ---------     ---------     ---------
Cash and
 cash equivalents            $      28     $      28     $      38     $      38
                             ---------     ---------     ---------     ---------

Mortgage note receivable     $   1,600     $   1,600     $   1,750     $   1,750
                             ---------     ---------     ---------     ---------

Long-term debt               $   2,687           (b)     $   2,687           (b)
                             ---------     ---------     ---------     ---------

      a)    Cash and cash  equivalents:  The carrying amount  approximates  fair
            market value because of the short maturities of such instruments.

      b)    Long-Term Debt Related Party (see Note 5): It is not  practicable to
            estimate the fair value of the related party debt.


                                      F-20


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

12. EARNINGS (LOSS) PER COMMON SHARE AND DIVIDENDS PAID

      During each of the fiscal years ended October 31, 2007, 2006 and 2005, the
Company had no options  outstanding.  There were no dividends declared on common
stock during the years ended October 31, 2007, 2006 and 2005. Dividends declared
on preferred  stock during the years ended October 31, 2007,  2006 and 2005 were
approximately $105,000, $92,000 and $81,000.

      Basic earnings  (loss) per share are computed by dividing  earnings (loss)
available to common  stockholders by the weighted average number of common share
outstanding  during the period.  Diluted  earnings  (loss) per share reflect per
share  amounts that would have resulted if dilutive  potential  common stock had
been reported in the financial statements.

      Basic and diluted earnings  (losses)  available to common  stockholders at
October 31, 2007, 2006 and 2005 were:

                                        For the Year Ended October 31, 2007
                                     ---------------------------------------
                                        Income       Shares        Per-share
                                     (Numerator)  (Denominator)     Amount
                                     -----------  -------------    ---------

Net (loss)                           $  (948,000)
Less preferred stock dividends          (105,000)
Less distributions                       (21,000)
                                     -----------

(Loss) available to common stock-
 holders-diluted earnings per share  $(1,074,000)   4,327,000       $(0.25)
                                     ===========    =========       ======

                                       For the Year Ended October 31, 2006
                                     ---------------------------------------
                                       Income         Shares       Per-share
                                     (Numerator)   (Denominator)     Amount
                                     -----------   -------------   ---------

Net (loss)                           $  (332,000)
Less preferred stock dividends           (92,000)
                                     -----------

(Loss) available to common stock-
 holders-diluted earnings per share  $  (414,000)    4,327,000      $(0.10)
                                     ===========    ==========      ======

                                        For the Year Ended October 31, 2005
                                     ---------------------------------------
                                       Income         Shares       Per-share
                                     (Numerator)   (Denominator)     Amount
                                     -----------   -------------   ---------
Net income                           $   716,000
Less preferred stock dividends           (81,000)
                                     -----------

Income available to common stock-
 holders-diluted earnings per share  $   635,000      4,327,000     $ 0.15
                                     ===========     ==========     ======


                                      F-21


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

13. FINANCIAL INFORMATION FOR BUSINESS SEGMENTS

      Canal is engaged in two distinct  businesses - the  management and further
development  of its  agribusiness  related real estate  operations and stockyard
operations.

      The following summary presents segment information relating to these lines
of  business  except  for the  respective  revenues,  operating  income  and the
reconciliation  of operating  income with pre-tax  income which  information  is
presented on Canal's income statement.

                                                       October 31,
                                         -------------------------------------
           ($ 000's Omitted)                2007          2006          2005
           -----------------                ----          ----          ----
          Identifiable assets:
            Real estate ..............   $   3,433     $   3,775     $   4,004

            Stockyard operations .....       1,273         1,345         1,425

            Corporate ................         103           339           385
                                         ---------     ---------     ---------

                                         $   4,809     $   5,459     $   5,814
                                         ---------     ---------     ---------

           ($ 000's Omitted)                2007          2006          2005
           -----------------                ----          ----          ----
          Capital expenditures:
            Real estate ..............   $       0     $       0     $       0
            Stockyard operations .....           0             0             0
            Corporate ................           0             0             0
                                         ---------     ---------     ---------
                                         $       0     $       0     $       0
                                         ---------     ---------     ---------

      Income from real estate operations  includes gains on sales of real estate
of $0.1  million,  $0.2  million  and  $1.3  million  in 2007,  2006  and  2005,
respectively.

14.  Minimum Future Rentals on Operating Leases

      Minimum future rentals consist primarily of rental income from leased land
and  structures,  Exchange  Building rents  (commercial  office space) and other
rental  activities,  all of which are  accounted  for as operating  leases.  The
estimated  minimum  future rentals on operating  leases are $525,000,  $550,000,
$575,000,  $600,000 and $625,000 for fiscal  years 2008,  2009,  2010,  2011 and
2012, respectively.


                                      F-22


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

15.  LITIGATION

      Canal and its  subsidiaries  are from time to time  involved in litigation
incidental to their normal business activities, none of which, in the opinion of
management,  will have a material adverse effect on the  consolidated  financial
condition and  operations  of the Company.  Canal was not a party to any ongoing
litigation  at October 31, 2007.  The  following  situation  did arise in fiscal
2005:

Environmental  Protection  Agency - Special  Notice  Letter  for  Investigation,
Portland, Oregon Property

      In 1989, the Company sold its 48 acre Portland, Oregon stockyard to Oregon
Waste  Systems,  Inc. On September  29, 2003,  the United  States  Environmental
Agency  (EPA)  placed  a 4.2  acre  portion  of that  property  on the  National
Priorities   List   pursuant  to  the   Comprehensive   Environmental   Response
Compensation and Liability Act (CERCLA), commonly known as the Superfund Act. In
a letter from the EPA dated June 27, 2005 the Company,  along with approximately
13 other  parties,  including  the current  owner and operator of the site,  was
notified  that it might be  liable  to  perform  or pay for the  remediation  of
environmental  contamination  found on and around the site. Since the receipt of
the  letter,  the Company  has been in  periodic  communications  with the other
parties who received a similar letter with respect to what action,  collectively
or individually,  should be taken in response to the EPA assertion of liability.
The  Company  believes  that the  remediation  of  contamination  of the site is
properly the  responsibility of other parties that have occupied and used it for
waste  recycling  purposes since 1961,  although under CERCLA the EPA is able to
assert  joint and  several  liability  against  all  parties  who ever  owned or
operated the site or generated or transported  wastes to it. This  investigation
is in its preliminary  stages and the Company  intends to vigorously  defend any
liability for  remediation.  At October 31, 2007, the liability for remediation,
if any, is not  estimatable  and  therefore no accrual has been  recorded in the
financial statements.

16. Restricted Cash - Transit Insurance

      Transit insurance covers livestock for the period that they are physically
at the stockyards and under the care of stockyard personnel. This self insurance
program  is  funded  by a per  head  charge  on all  livestock  received  at the
stockyard. The October 31, 2007 balance in restricted cash- transit insurance of
approximately $45,000 represents the excess of per head fees charged over actual
payments made for livestock that was injured or died while at the stockyards.

17. IMPAIRMENT LOSS ON LONG-LIVED ASSETS

      The Company reviews the values of its long-lived  assets  annually.  There
was no impairment in the value of Canal's long-lived assets to be recorded as of
October 31, 2007, 2006 and 2005.


                                      F-23


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

18. Property on Operating Leases

      Property on operating  leases  consist of  approximately  37 acres of land
located in Omaha, Nebraska; S. St. Paul, Minnesota;  Sioux City, Iowa as well as
furniture  and  equipment  used in the  Hauppauge,  New  York  office.  Land and
structures  leased to third  parties  include  vacant land,  exchange  buildings
(commercial office space), meat packing facilities, railcar repair shops, lumber
yards and various other commercial and retail businesses.

      A schedule of the  Company's  property on operating  leases at October 31,
2007 is as follows (000's omitted):



                                                 Current Year
                                                 ------------
                                                 (Retirements
                                                 ------------                       Carrying
                         Historical Cost           Additions                        --------
                         ---------------           ---------             Accum.      Value
                                  Bldgs. &                Bldgs. &       ------     --------
Description (1)         Land      Imprvmts.     Land      Imprvmts.       Depr.     10/31/07
---------------         ----      ---------     ----      ---------       -----     --------
                                                                   
New York office
Various leasehold      $     0     $     8     $     0     $     0      $    (8)     $     0
improvements

9 acres of land
in Omaha, NE             1,150          21           0           0          (12)       1,159
Acquired in 1976

10 acres of land
in S. St. Paul, MN          83         485           0           0         (386)         182
Acquired in 1937

18 acres of land
in Sioux City, IA          400           0           0           0            0          400
Acquired in 1937       -------     -------     -------     -------      -------      -------

                       $ 1,633     $   514     $     0     $     0      $  (406)     $ 1,741
                       =======     =======     =======     =======      =======      =======


      A schedule of the Company's reconciliation of property on operating leases
carried for the three years ended October 31, 2007,  2006 and 2005 is as follows
(000's omitted):

                                          2007         2006         2005
                                          ----         ----         ----

      Balance at beginning of year      $ 1,763      $ 1,840      $ 2,715
      Acquisitions and Improvements           0            0            0
      Cost of property sold                   0          (53)        (848)
      Depreciation                          (22)         (24)         (27)
      Reclassifications                       0            0            0
                                        -------      -------      -------
      Balance at end of year            $ 1,741      $ 1,763      $ 1,840
                                        -------      -------      -------

(1)   Substantially  all of Canal's real property is pledged as  collateral  for
      its debt obligations (see Note 4).


                                      F-24


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

19. Property used in Stockyard Operations

      Property used in stockyard operations consist of approximately 60 acres of
land  located  in St.  Joseph,  Missouri  and Sioux  Falls,  South  Dakota.  The
Company's  stockyards provide all services and facilities required to operate an
independent  market  for the sale of  livestock.  Stockyard  facilities  include
exchange  buildings  (commercial  office space),  auction arenas,  scale houses,
veterinary facilities, barns, livestock pens and loading docks.

      A schedule of the  Company's  property  used in  stockyard  operations  at
October 31, 2007 is as follows (000's omitted):



                                                 Current Year
                                                 ------------
                                                 (Retirements)
                                                 -------------                      Carrying
                         Historical Cost            Additions                       --------
                         ---------------            ---------            Accum.      Value
                                  Bldgs. &                Bldgs. &       ------     --------
Description (1)         Land      Imprvmts.      Land     Imprvmts.       Depr.     10/31/07
---------------         ----      ---------      ----     ---------      ------     --------
                                                                   
30 acres of land
in St. Joseph, MO      $   902     $   200     $     0     $     0      $  (154)     $   948
Acquired in 1942

30 acres of land
in Sioux Falls, SD         100          89           0           0          (57)         132
Acquired in 1937       -------     -------     -------     -------      -------      -------

                       $ 1,002     $   289     $     0     $     0      $  (211)     $ 1,080
                       =======     =======     =======     =======      =======      =======


      A schedule of the Company's  reconciliation  of property used in stockyard
operations  carried for the three years ended October 31, 2007, 2006 and 2005 is
as follows (000's omitted):

                                         2007          2006         2005
                                         ----          ----         ----

      Balance at beginning of year      $ 1,100      $ 1,121      $ 1,142
      Acquisitions and Improvements           0            0            0
      Cost of property sold                   0            0            0
      Depreciation                          (20)         (21)         (21)
                                        -------      -------      -------
      Balance at end of year            $ 1,080      $ 1,100      $ 1,121
                                        -------      -------      -------

(1)   Substantially  all of Canal's real property is pledged as  collateral  for
      its debt obligations (see Note 4).


                                      F-25


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

20. Property Held for Development or Resale

      Property held for development or resale consist of  approximately 20 acres
of land located in the midwest of  undeveloped  land not currently  utilized for
corporate  purposes and not included in any of the present operating leases. The
Company constantly  evaluates  proposals  received for the purchase,  leasing or
development of this asset.  The land is valued at cost which does not exceed the
net realizable value.

      A schedule of the  Company's  property held for  development  or resale at
October 31, 2007 is as follows (000's omitted):

                                           Current Year
                                           ------------
                                           (Retirements)
                                           -------------                Carrying
                      Historical Cost        Additions                  --------
                      ---------------        ---------         Accum.     Value
                             Bldgs. &            Bldgs. &      ------   --------
Description (1)       Land   Imprvmts.   Land    Imprvmts.     Depr.    10/31/07
---------------       ----   ---------   ----    ---------     ------   --------

16 acres of land
in St. Joseph, MO     $ 39      N/A        N/A      $  0        N/A       $ 39
Acquired in 1942

2 acres of land
in Sioux City, IA      110      N/A        (57)        0        N/A         53
Acquired in 1937      ----     ----       ----      ----       ----       ----

                      $149     $  0       $(57)     $  0       $  0       $ 92
                      ====     ====       ====      ====       ====       ====

      A  schedule  of  the  Company's   reconciliation   of  property  held  for
development or resale  carried for the three years ended October 31, 2007,  2006
and 2005 is as follows (000's omitted):

                                         2007        2006        2005
                                         ----        ----        ----

      Balance at beginning of year      $  149      $  300      $  817
      Acquisitions and Improvements          0           0           0
        Cost of property sold              (57)       (151)       (517)
      Reclassification of property           0           0           0
                                        ------      ------      ------
      Balance at end of year            $   92      $  149      $  300
                                        ------      ------      ------

(1)   Substantially  all of Canal's real property is pledged as  collateral  for
      its debt obligations (see Note 4).


                                      F-26


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

21. PREFERRED STOCK ISSUANCE

      On  October  15,  1986  Canal  exchanged   986,865  shares  of  its  $1.30
Exchangeable  Preferred Stock ("the  Preferred  Stock") for a like amount of its
outstanding  common  stock.  Since  the  exchange,  the  Company  has  issued an
additional  9,108,015  shares in the form of stock dividends and in October 2003
the Company,  repurchased for retirement,  992,225 shares (from an affiliate) at
$0.10  per  share  resulting  in a total  outstanding  at  October  31,  2007 of
9,102,655.  All of the Preferred  Stock has a par value of $0.01 per share and a
liquidation  preference  of $10 per  share.  The  Preferred  Stock is subject to
optional  redemption,  in exchange for Canal's 13% Subordinated Notes, by Canal,
in whole or in part at any time on or after September 30, 1988 at the redemption
price of $10 per share.  Dividends  on the  Preferred  Stock accrue at an annual
rate of $1.30 per share and are cumulative.  Dividends are payable  quarterly in
cash or in Preferred Stock at Canal's  option.  Payment  commenced  December 31,
1986.  To date,  seventy-two  of the  eighty-four  payments  have  been  paid in
additional stock resulting in the issuance of 9,108,015 shares recorded at their
fair value at the time of issuance.

      Canal is  restricted  from  paying cash  dividends  by certain of its debt
agreements (See Note 5). The last cash dividend paid on Canal's  preferred stock
was in September 1989. The quarterly  dividends  payable  September 30, 2007 and
December  31, 2007 were passed by the Board of  Directors.  It is the  Company's
intention to pay its next  dividend on the  preferred  stock on June 30, 2008 at
which time a one year dividend will have  accumulated.  The dividend planned for
June 30, 2008 will also be paid in additional stock.

      Whenever quarterly dividends payable on the Preferred Stock are in arrears
in the aggregate  amount at least equal to six full quarterly  dividends  (which
need not be  consecutive),  the number of  directors  constituting  the Board of
Directors of Canal shall be  increased  by two and the holders of the  Preferred
Stock shall have, in addition to the rights set forth above,  the special right,
voting  separately  as a single  class,  to elect two directors of Canal to fill
such  newly  created  directorships  at the next  succeeding  annual  meeting of
shareholders (and at each succeeding  annual meeting of shareholders  thereafter
until such cumulative dividends have been paid in full).

      VOTING  RIGHTS - The  holders of the  Preferred  Stock  shall not have any
voting rights  except that the following  actions must be approved by holders of
66 2/3% of the shares of Preferred  Stock,  voting as a class: (I) any amendment
to the Certificate of  Incorporation  of Canal which would  materially alter the
relative rights and preferences of the Preferred Stock so as to adversely affect
the holders  thereof;  and (ii)  issuance of  securities of any class of Canal's
capital stock ranking prior (as to dividends or upon liquidation, dissolution or
winding up) to the Preferred  Stock. The holders of the Preferred Stock shall be
entitled to specific  enforcement  of the foregoing  covenants and to injunctive
relief against any violation thereof.


                                      F-27


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

22. PENSION PLANS

      Canal has a defined benefit pension plan covering substantially all of its
salaried employees (the "Plan").  The benefits are based on years of service and
the employee's compensation earned each year. The Company's funding policy is to
contribute  the amount that can be deducted  for  federal  income tax  purposes.
Accordingly,  the Company has made  contributions of  approximately  $91,000 for
fiscal   2007,   $149,000   for  fiscal  2006  and  $399,000  for  fiscal  2005.
Contributions  are  intended  to provide  not only for  benefits  attributed  to
service to date, but also for those expected to be earned in the future.  Assets
of the plan were  invested  in U.S.  Government  securities,  common  stocks and
antiquities.  The Company  uses an October 31  measurement  date for its pension
plan.

      The following tables in accordance with FASB Statement No. 158, Employers'
Accounting for Defined Benefit Pension Plans sets forth the benefit obligations,
fair  value  of plan  assets,  funded  status,  and  amounts  recognized  in the
Company's consolidated balance sheets at October 31, 2007 and 2006.

                                                        Plan Year
                                                        ---------
           ($ 000's Omitted)                        2007         2006
           -----------------                        ----         ----

Change in benefit obligation

Benefit obligation at beginning of year            $ 1,828      $ 1,804
Service cost                                             6            5
Interest cost                                          100          100
Plan participants' contributions                         0            0
Amendments                                               0            0
Actuarial (gain) loss                                  (58)          11
Benefits paid                                          (90)         (92)
                                                   -------      -------

Benefit obligation at end of year                  $ 1,786      $ 1,828
                                                   -------      -------

Change in plan assets

Fair value of plan assets at beginning of year     $ 1,354      $ 1,208
Actual return on plan assets                            87          152
Employer contribution                                   91          149
Plan participants' contributions                         0            0
Plan expenses                                          (71)         (63)
Benefits paid                                          (90)         (92)
                                                   -------      -------

Fair value of plan assets at end of year           $ 1,371      $ 1,354
                                                   -------      -------


                                      F-28


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                       Plan Year
                                                       ---------
           ($ 000's Omitted)                       2007         2006
           -----------------                       ----         ----

Net Amount Recognized

Funded Status                                    $  (415)     $  (474)
                                                 -------      -------

Amounts Recognized in the Consolidated
  Balance Sheets as of October 31, 2007

Current Liabilities                              $   (95)     $    --
Non-current Liabilities                             (320)          --
                                                 -------      -------

Net Amount Recognized                            $  (415)     $    --
                                                 -------      -------

Funded Status and Net Amount Recognized
  in the Consolidated Balance Sheets as of
  October 31, 2006

Plan Assets Less Than Benefit Obligation         $    --      $  (474)
Unrecognized Net Actuarial Loss                       --        1,828
                                                 -------      -------

Net Amount Recognized                            $    --      $ 1,354
                                                 -------      -------

Amounts Recognized in the Consolidated
 Balance Sheets as of October 31, 2006

Accrued Benefit Liability                        $    --      $  (458)
Accumulated Other Comprehensive Income                --        1,812
                                                 -------      -------

Net Amount Recognized                            $    --      $ 1,354
                                                 -------      -------

Amounts Recognized in Accumulated Other
 Comprehensive Income as of October 31, 2007

Net Loss                                         $ 1,592      $    --
                                                 -------      -------


                                      F-29


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

      The following table presents the incremental effect of applying FAS 158 on
individual  line items in the  consolidated  statement of financial  position at
October 31, 2007:

                               Before                        After
                            application                   application
                             of FAS 158    Adjustments     of FAS 158
                            -----------    -----------    -----------

Pension Plan Liabilities     $    (401)     $     (14)     $    (415)

Accumulated Other
 Comprehensive Income            1,578             14          1,592
                             ---------      ---------      ---------

                             $   1,177      $       0      $   1,177
                             ---------      ---------      ---------

The accumulated benefit obligation for the pension plan was $1,592 and $1,812 at
October 31, 2007 and 2006, respectively.

Information for Pension Plans With an Accumulated
 Benefit Obligation in Excess of Plan Assets

Projected Benefit Obligation                          $   1,786      $   1,828

Accumulated Benefit Obligation                            1,772          1,812

Fair Value of Plan Assets                                 1,371          1,354

Components of Net Periodic Benefit Cost

  Service Cost                                        $       6      $       5
  Interest Cost                                             100            101
Expected Return on Plan Assets                             (107)          (108)
Amortization of Prior Service Costs                           0              0
Amortization of Net Loss or (Gain)                          269            256
                                                      ---------      ---------

Net Periodic Benefit Cost                             $     268      $     254
                                                      ---------      ---------


                                      F-30


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                                        Plan Year
                                                        ---------
           ($ 000's Omitted)                         2007       2006
           -----------------                         ----       ----

Additional Information

Decrease in Minimum Liability Included in
 Other Comprehensive Income, Net of $13,666
 Recognized due to FAS 158 for change in
 Accrued Benefit Cost and Funded Status            $   220    $   236

Weighted-Average Assumptions Used to Determine
 Benefit Obligations at October 31

Discount Rate                                         6.00%      5.75%

Rate of Compensation Increase                         5.50%      5.50%

Weighted-Average Assumptions Used to Determine
 Net Periodic Benefit Cost for the Years Ended
 October 31

Discount Rate                                         6.00%      5.75%

Expected Return on Plan Assets                        8.00%      8.00%

Rate of Compensation Increase                         5.50%      5.50%

The  expected  long-term  rate of return for the plan's total assets is based on
the  expected  return of each of the  above  categories,  weighted  based on the
median of the target  allocation for each class.  Equity securities are expected
to return 10% to 11% over the long-term, while cash and fixed income is expected
to return between 4% to 6%. Based on historical experience,  the company expects
that the plan's  asset  managers  will provide a modest (0.5% to 1.0% per annum)
premium to their respective market benchmark indices.


                                      F-31


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

Plan Assets

The company's pension plan weighted-average asset allocations at October 31,
2007 and 2006, by asset category are as follows:

                                                        Plan Year
                                                        ---------
                                                      2007     2006
                                                      ----     ----
Asset Category
Equity Securities*                                   44.2%     35.6%
Debt Securities                                      41.1%     60.9%
Real Estate                                           0.0%      0.0%
Other                                                14.7%      3.5%
                                                    ------    ------

Total                                               100.0%    100.0%
                                                    ------    ------

*     Includes  Canal  Capital  Corporation  common  stock  in  the  amounts  of
      approximately  $1,000  (0.0%) and $2,000  (0.0%) at October  31,  2007 and
      2006, respectively.

The policy as established by the pension plan trustees, is to provide for growth
of capital  with a moderate  level of  volatility  by  investing  assets per the
established target allocations. The assets will be reallocated from time to time
to meet the target  allocations.  The  investment  policy  will be reviewed on a
regular basis, to determine if the established policies should be changed.

Cash Flows

Contributions

The company expects to contribute  approximately  $95,000 to its pension plan in
fiscal 2008.

Estimated Future Benefit Payments

The following  benefit  payments,  which reflect  expected  future  service,  as
appropriate, are expected to be paid for the fiscal years ending:

2008                       $ 120,000
2009                         122,000
2010                         127,000
2011                         138,000
2012                         133,000
2013 through 2017            745,000


                                      F-32


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

23. QUARTERLY FINANCIAL DATA

      The following  table sets forth certain  quarterly  financial data for the
eight quarters ended October 31, 2007. This quarterly  information is unaudited,
has been prepared on the same basis as the annual financial statements,  and, in
our  opinion,  reflects all  adjustments  (consisting  only of normal  recurring
accruals)  necessary  for a fair  presentation  of the  information  for periods
presented.



                                                        QUARTER ENDED
                             JAN. 31,      APRIL 30,       JULY 31,       OCT. 31,
                               2007           2007           2007           2007          TOTAL
                            ---------      ---------      ---------      ---------      ---------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                         
REAL ESTATE REVENUES        $     206      $     131      $     131      $     130      $     598
REAL ESTATE EXPENSES              101             43             42             53            239
                            ---------      ---------      ---------      ---------      ---------
   OPERATING INCOME         $     105      $      88      $      89      $      77      $     359
                            ---------      ---------      ---------      ---------      ---------

STOCKYARD REVENUES          $   1,000      $     849      $     526      $     656      $   3,031
STOCKYARD EXPENSES                788            778            628            729          2,923
                            ---------      ---------      ---------      ---------      ---------
   OPERATING INCOME         $     212      $      71      $    (102)     $     (73)     $     108
                            ---------      ---------      ---------      ---------      ---------

NET INCOME (LOSS)           $      (8)     $    (222)     $    (336)     $    (382)     $    (948)
                            =========      =========      =========      =========      =========
NET INCOME (LOSS)
  PER COMMON SHARE:
BASIC & DILUTED             $   (0.01)     $   (0.06)     $   (0.08)     $   (0.10)     $   (0.25)
                            =========      =========      =========      =========      =========
WEIGHTED AVERAGE NUMBER
 OF SHARES:
BASIC & DILUTED                 4,327          4,327          4,327          4,327          4,327
                            =========      =========      =========      =========      =========


                                                       QUARTER ENDED
                             JAN. 31,      APRIL 30,       JULY 31,       OCT. 31,
                               2006           2006           2006           2006           TOTAL
                            ---------      ---------      ---------      ---------      ---------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                         
REAL ESTATE REVENUES        $     463      $     191      $     137      $     342      $   1,133
REAL ESTATE EXPENSES              271             70             45            137            523
                            ---------      ---------      ---------      ---------      ---------
   OPERATING INCOME         $     192      $     121      $      92      $     205      $     610
                            ---------      ---------      ---------      ---------      ---------

STOCKYARD REVENUES          $   1,047      $     882      $     654      $     688      $   3,271
STOCKYARD EXPENSES                784            709            643            660          2,796
                            ---------      ---------      ---------      ---------      ---------
   OPERATING INCOME         $     263      $     173      $      11      $      28      $     475
                            ---------      ---------      ---------      ---------      ---------

NET INCOME (LOSS)           $     123      $     (29)     $    (221)     $    (195)     $    (322)
                            =========      =========      =========      =========      =========
NET INCOME (LOSS)
  PER COMMON SHARE:
BASIC & DILUTED             $    0.03      $   (0.01)     $   (0.06)     $   (0.06)     $   (0.10)
                            =========      =========      =========      =========      =========
WEIGHTED AVERAGE NUMBER
 OF SHARES:
BASIC & DILUTED                 4,327          4,327          4,327          4,327          4,327
                            =========      =========      =========      =========      =========



                                      F-33


                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

24. RELATED PARTY TRANSACTIONS

      At  October  31,  2007,  all of  Canal's  Long-Term  Debt  is  held by the
company's  Chief  Executive  Officer and members of his family.  These notes pay
interest  at a rate of 10% per  annum  and  come  due May 15,  2009.  Canal  has
incurred interest expense on these notes of $269,000,  $270,000 and $279,000 for
the years ended October 31, 2007, 2006 and 2005, respectively.  At various times
during  fiscal  2007  certain  holders of these notes  agreed to defer  interest
payments in the amount of $88,000.  This  deferred  interest  liability  accrued
additional interest at a rate of 10% per annum, while outstanding and was repaid
as funds became available in the first quarter of fiscal 2008. As of October 31,
2007,  the  balance  due  under  these  notes  was  $2,687,000  all of  which is
classified as long-term debt related party.

      In September,  2007 Canal sold its remaining 12 pieces of contemporary art
to a group which  included the Company's  Chairman.  The 12 pieces were sold for
$100,000  (of  which  $95,000  was used to  repay  deferred  executive  salaries
payable) which was approximately  $20,000 less than its carrying value. The sale
was  reviewed  by the  independent  members  of  management  with  the  Chairman
abstaining as he was part of the purchasing  group.  In considering the adequacy
of the offer,  independent  management,  had to give  significant  weight to the
length of time (18 years) these pieces had been held for resale. In addition the
independent  management considered the nature of the current art market; general
economic conditions;  Canal's cash flow needs and financial  condition;  and the
future costs to Canal in continuing to maintain this inventory. After giving due
consideration to all of these factors,  independent management,  determined that
it was in Canal's best interest to sell its remaining contemporary art inventory
at the price  offered.  The loss of  approximately  $20,000  has been shown as a
distribution in stockholders' equity for the year ended October 31, 2007.

25. SUBSEQUENT EVENTS

      Property Sale - On December 11, 2007 Canal sold  approximately  2 acres of
land located in South Saint Paul,  Minnesota for $200,000  generating  operating
income of $127,000.

      Mortgage  Note  Receivable  -  On  December  17,  2007  Canal  received  a
$1,400,000  payment on this note and issued a 90 day note for the balance due of
$200,000 at an interest  rate of 12% per annum.  Canal  expects  this note to be
paid in full in March 2008.

      The  proceeds  from both the property  sale and the mortgage  note payment
were used to reduce long-term debt,  related party by $1.0 million;  to repay in
full the  salaries and interest  payable to executive  officers;  to pay current
real  estate  taxes and to make  contributions  currently  due to the  company's
defined benefit pension plan.


                                      F-34


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  on the 29rd day of
January, 2008.

                                     CANAL CAPITAL CORPORATION


                                     By: /S/ Michael E. Schultz
                                         ----------------------------
                                         Michael E. Schultz
                                         President and Chief
                                         Executive Officer
                                         (Principal Executive Officer)

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


      Signature                       Title                        Date
      ---------                       -----                        ----


/S/ Michael E. Schultz           President and Chief
------------------------   Executive Officer and Director
Michael E. Schultz          (Principal Executive Officer)      January 29, 2008


                               Vice President-Finance
/S/ Reginald Schauder         Secretary and Treasurer
------------------------      (Principal Financial and
Reginald Schauder                 Accounting Officer)          January 29, 2008


/S/ Asher B. Edelman            Chairman of the Board
------------------------          and Director                 January 29, 2008
Asher B. Edelman


                                       S-1