Virginia
|
54-0251350
|
(State or other jurisdiction of incorporation or organization)
|
(IRS employer identification no.)
|
Large accelerated Filer o
|
Accelerated filer x
|
Non-accelerated Filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Common stock, no par value
|
10,811,507
|
(Class of common stock)
|
(Number of shares)
|
PART I. FINANCIAL INFORMATION
|
||
Item 1.
|
3
|
|
Item 2.
|
12
|
|
Item 3.
|
24
|
|
Item 4.
|
24
|
|
PART II. OTHER INFORMATION
|
||
Item 6.
|
25
|
|
26
|
As of
|
November 1,
|
February 1,
|
||||||
2015
|
2015
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 49,474 | $ | 38,663 | ||||
Trade accounts receivable, less allowance for doubtful
accounts of $1,092 and $1,329 on each respective date
|
30,655 | 32,245 | ||||||
Inventories
|
42,019 | 44,973 | ||||||
Prepaid expenses and other current assets
|
2,456 | 2,353 | ||||||
Deferred taxes
|
1,565 | 1,704 | ||||||
Total current assets
|
126,169 | 119,938 | ||||||
Property, plant and equipment, net
|
22,896 | 22,824 | ||||||
Cash surrender value of life insurance policies
|
21,617 | 20,373 | ||||||
Deferred taxes
|
4,057 | 4,188 | ||||||
Intangible assets
|
1,382 | 1,382 | ||||||
Other assets
|
2,300 | 2,050 | ||||||
Total non-current assets
|
52,252 | 50,817 | ||||||
Total assets
|
$ | 178,421 | $ | 170,755 | ||||
Liabilities and Shareholders’ Equity
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
$ | 8,098 | $ | 10,293 | ||||
Accrued salaries, wages and benefits
|
4,713 | 4,824 | ||||||
Income tax accrual
|
1,141 | 1,368 | ||||||
Accrued commissions
|
882 | 916 | ||||||
Customer deposits
|
911 | 853 | ||||||
Other accrued expenses
|
911 | 813 | ||||||
Total current liabilities
|
16,656 | 19,067 | ||||||
Deferred compensation
|
8,714 | 8,329 | ||||||
Income tax accrual
|
165 | 90 | ||||||
Other long-term liabilities
|
400 | 360 | ||||||
Total long-term liabilities
|
9,279 | 8,779 | ||||||
Total liabilities
|
25,935 | 27,846 | ||||||
Shareholders’ equity
|
||||||||
Common stock, no par value, 20,000 shares authorized, and
10,812 and 10,774 shares issued and outstanding,
respectively, on each date
|
18,546 | 17,852 | ||||||
Retained earnings
|
134,191 | 125,392 | ||||||
Accumulated other comprehensive loss
|
(251 | ) | (335 | ) | ||||
Total shareholders’ equity
|
152,486 | 142,909 | ||||||
Total liabilities and shareholders’ equity
|
$ | 178,421 | $ | 170,755 |
Thirteen Weeks Ended
|
Thirty-Nine Weeks Ended
|
|||||||||||||||
November 1,
|
November 2,
|
November 1,
|
November 2,
|
|||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net sales
|
$ | 65,338 | $ | 63,168 | $ | 186,434 | $ | 179,447 | ||||||||
Cost of sales
|
47,173 | 47,137 | 135,801 | 134,149 | ||||||||||||
Gross profit
|
18,165 | 16,031 | 50,633 | 45,298 | ||||||||||||
Selling and administrative expenses
|
11,525 | 11,148 | 32,892 | 32,758 | ||||||||||||
Operating income
|
6,640 | 4,883 | 17,741 | 12,540 | ||||||||||||
Other income, net
|
33 | 85 | 216 | 183 | ||||||||||||
Income before income taxes
|
6,673 | 4,968 | 17,957 | 12,723 | ||||||||||||
Income tax expense
|
2,043 | 1,764 | 5,917 | 4,443 | ||||||||||||
Net income
|
$ | 4,630 | $ | 3,204 | $ | 12,040 | $ | 8,280 | ||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$ | 0.43 | $ | 0.30 | $ | 1.11 | $ | 0.77 | ||||||||
Diluted
|
$ | 0.43 | $ | 0.30 | $ | 1.11 | $ | 0.77 | ||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
10,787 | 10,742 | 10,775 | 10,733 | ||||||||||||
Diluted
|
10,809 | 10,771 | 10,802 | 10,766 | ||||||||||||
Cash dividends declared per share
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 |
Thirteen Weeks Ended
|
Thirty-Nine Weeks Ended
|
|||||||||||||||
November 1,
|
November 2,
|
November 1,
|
November 2,
|
|||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net Income
|
$ | 4,630 | $ | 3,204 | $ | 12,040 | $ | 8,280 | ||||||||
Other comprehensive income:
|
||||||||||||||||
Amortization of actuarial loss (gain)
|
44 | (13 | ) | 134 | (38 | ) | ||||||||||
Income tax effect on amortization
|
(16 | ) | 11 | (50 | ) | 20 | ||||||||||
Other comprehensive income, net of tax
|
28 | (2 | ) | 84 | (18 | ) | ||||||||||
Total comprehensive Income
|
$ | 4,658 | $ | 3,202 | $ | 12,124 | $ | 8,262 |
Thirty-Nine Weeks Ended
|
||||||||
November 1,
|
November 2,
|
|||||||
2015
|
2014
|
|||||||
Operating Activities:
|
||||||||
Net income
|
$ | 12,040 | $ | 8,280 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,082 | 1,927 | ||||||
Loss/(Gain) on disposal of assets
|
41 | (37 | ) | |||||
Deferred income tax expense
|
346 | 274 | ||||||
Noncash restricted stock and performance awards
|
566 | 405 | ||||||
Provision for doubtful accounts
|
(132 | ) | 728 | |||||
Changes in assets and liabilities:
|
||||||||
Trade accounts receivable
|
1,722 | (1,220 | ) | |||||
Inventories
|
2,954 | 1,584 | ||||||
Income tax recoverable
|
- | 682 | ||||||
Gain on life insurance policies
|
(675 | ) | (586 | ) | ||||
Prepaid expenses and other current assets
|
(269 | ) | (612 | ) | ||||
Trade accounts payable
|
(2,214 | ) | 2,248 | |||||
Accrued salaries, wages, and benefits
|
47 | 614 | ||||||
Accrued income taxes
|
(228 | ) | 1,167 | |||||
Accrued commissions
|
(34 | ) | (35 | ) | ||||
Customer deposits
|
58 | 65 | ||||||
Other accrued expenses
|
99 | 139 | ||||||
Deferred compensation
|
439 | 136 | ||||||
Other long-term liabilities
|
40 | 41 | ||||||
Net cash provided by operating activities
|
16,882 | 15,800 | ||||||
Investing Activities:
|
||||||||
Purchases of property and equipment
|
(2,177 | ) | (2,460 | ) | ||||
Proceeds received on notes for sale of assets
|
23 | 24 | ||||||
Proceeds from sale of property and equipment
|
- | 69 | ||||||
Premiums paid on life insurance policies
|
(676 | ) | (758 | ) | ||||
Net cash used in investing activities
|
(2,830 | ) | (3,125 | ) | ||||
Financing Activities:
|
||||||||
Cash dividends paid
|
(3,241 | ) | (3,229 | ) | ||||
Net cash used in financing activities
|
(3,241 | ) | (3,229 | ) | ||||
Net increase in cash and cash equivalents
|
10,811 | 9,446 | ||||||
Cash and cash equivalents - beginning of year
|
38,663 | 23,882 | ||||||
Cash and cash equivalents - end of quarter
|
$ | 49,474 | $ | 33,328 | ||||
Supplemental schedule of cash flow information:
|
||||||||
Income taxes paid, net
|
$ | (5,779 | ) | $ | (2,311 | ) | ||
Supplemental schedule of noncash investing activities:
|
||||||||
Increase in property and equipment through accrued purchases
|
$ | 18 | - |
1.
|
Preparation of Interim Financial Statements
|
|
§
|
our results of operations for the thirteen-week period (also referred to as “three months,” “three-month period,” “quarter,” “third quarter” or “quarterly period”) that began August 3, 2015 and the thirty-nine week period (also referred to as “nine months,” “nine-month period” or “year-to-date period”) that began February 2, 2015, which both ended November 1, 2015, compared to the thirteen-week period that began August 4, 2014 and the thirty-nine week period that began February 3, 2014, which both ended November 2, 2014; and
|
|
§
|
our financial condition as of November 1, 2015 compared to February 1, 2015.
|
|
§
|
the 2016 fiscal year and comparable terminology mean the fiscal year that began February 2, 2015 and will end January 31, 2016; and
|
|
§
|
the 2015 fiscal year and comparable terminology mean the fiscal year that began February 3, 2014 and ended February 1, 2015.
|
2.
|
Accounts Receivable
|
November 1,
|
February 1,
|
|||||||
2015
|
2015
|
|||||||
Trade accounts receivable
|
$ | 27,731 | $ | 25,322 | ||||
Receivable from factor
|
4,016 | 8,252 | ||||||
Allowance for doubtful accounts
|
(1,092 | ) | (1,329 | ) | ||||
Accounts receivable
|
$ | 30,655 | $ | 32,245 |
3.
|
Inventories
|
November 1,
|
February 1,
|
|||||||
2015
|
2015
|
|||||||
Finished furniture
|
$ | 54,187 | $ | 54,896 | ||||
Furniture in process
|
827 | 615 | ||||||
Materials and supplies
|
7,762 | 9,131 | ||||||
Inventories at FIFO
|
62,776 | 64,642 | ||||||
Reduction to LIFO basis
|
(20,757 | ) | (19,669 | ) | ||||
Inventories
|
$ | 42,019 | $ | 44,973 |
4.
|
Property, Plant and Equipment
|
Depreciable Lives
|
November 1,
|
February 1,
|
|||||||||
(In years)
|
2015
|
2015
|
|||||||||
Buildings and land improvements
|
15 - 30 | $ | 22,378 | $ | 22,162 | ||||||
Computer software and hardware
|
3 - 10 | 15,568 | 18,444 | ||||||||
Machinery and equipment
|
10 | 4,836 | 4,757 | ||||||||
Leasehold improvements
|
5 | 2,811 | 2,840 | ||||||||
Furniture and fixtures
|
3 - 8 | 1,440 | 2,240 | ||||||||
Other
|
5 | 564 | 628 | ||||||||
Total depreciable property at cost
|
47,597 | 51,070 | |||||||||
Less accumulated depreciation
|
26,990 | 32,790 | |||||||||
Total depreciable property, net
|
20,607 | 18,280 | |||||||||
Land
|
1,067 | 1,067 | |||||||||
Construction-in-progress
|
1,222 | 3,477 | |||||||||
Property, plant and equipment, net
|
$ | 22,896 | $ | 22,824 |
5.
|
Fair Value Measurements
|
Fair value at November 1, 2015
|
Fair value at February 1, 2015
|
|||||||||||||||||||||||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Assets measured at fair value
|
||||||||||||||||||||||||||||||||
Company-owned life insurance
|
$ | - | $ | 21,617 | $ | - | $ | 21,617 | $ | - | $ | 20,373 | $ | - | $ | 20,373 | ||||||||||||||||
Mortgage note receivable
|
- | - | 1,575 | 1,575 | - | - | 1,575 | 1,575 |
6.
|
Intangible Assets
|
November 1,
|
February 1,
|
|||||||||
Non-amortizable Intangible Assets
|
Segment | 2015 | 2015 | |||||||
Trademarks and trade names - Bradington-Young
|
Upholstery
|
$ | 861 | $ | 861 | |||||
Trademarks and trade names - Sam Moore
|
Upholstery
|
396 | 396 | |||||||
URL- Homeware.com
|
All other
|
125 | 125 | |||||||
Total trademarks and tradenames
|
1,382 | 1,382 |
7.
|
Long-Term Debt
|
8.
|
Employee Benefit Plans
|
November 1,
|
February 1,
|
|||||||
2015
|
2015
|
|||||||
Accrued salaries, wages and benefits (current portion)
|
$ | 354 | $ | 354 | ||||
Deferred compensation (long-term portion)
|
8,341 | 8,031 | ||||||
Total liability
|
$ | 8,695 | $ | 8,385 |
Thirteen Weeks Ended
|
Thirty-Nine Weeks Ended
|
|||||||||||||||
November 1,
|
November 2,
|
November 1,
|
November 2,
|
|||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net periodic benefit cost
|
||||||||||||||||
Service cost
|
$ | 101 | $ | 25 | $ | 304 | $ | 76 | ||||||||
Interest cost
|
72 | 85 | 217 | 254 | ||||||||||||
Actuarial gain
|
45 | (13 | ) | 133 | (38 | ) | ||||||||||
Net periodic benefit cost
|
$ | 218 | $ | 97 | $ | 654 | $ | 292 |
9.
|
Earnings Per Share
|
November 1,
|
February 1,
|
|||||||
2015
|
2015
|
|||||||
Restricted shares
|
25 | 27 | ||||||
Restricted stock units
|
20 | 25 | ||||||
45 | 52 |
Thirteen Weeks Ended
|
Thirty-Nine Weeks Ended
|
|||||||||||||||
November 1,
|
November 2,
|
November 1,
|
November 2,
|
|||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income
|
$ | 4,630 | $ | 3,204 | $ | 12,040 | $ | 8,280 | ||||||||
Less: Unvested participating restricted stock dividends
|
2 | 3 | 8 | 8 | ||||||||||||
Net earnings allocated to unvested participating restricted stock
|
11 | 8 | 30 | 22 | ||||||||||||
Earnings available for common shareholders
|
4,617 | 3,193 | 12,002 | 8,250 | ||||||||||||
Weighted average shares outstanding for basic earnings per share
|
10,787 | 10,742 | 10,775 | 10,733 | ||||||||||||
Dilutive effect of unvested restricted stock and RSU awards
|
22 | 29 | 27 | 33 | ||||||||||||
Weighted average shares outstanding for diluted earnings per share
|
10,809 | 10,771 | 10,802 | 10,766 | ||||||||||||
Basic earnings per share
|
$ | 0.43 | $ | 0.30 | $ | 1.11 | $ | 0.77 | ||||||||
Diluted earnings per share
|
$ | 0.43 | $ | 0.30 | $ | 1.11 | $ | 0.77 |
10.
|
Income Taxes
|
11.
|
Segment Information
|
Thirteen Weeks Ended
|
Thirty-Nine Weeks Ended
|
|||||||||||||||||||||||||||||||
November 1,
|
November 2,
|
November 1,
|
November 2,
|
|||||||||||||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||||||||||||||||||
% Net
|
% Net
|
% Net
|
% Net
|
|||||||||||||||||||||||||||||
Net Sales
|
Sales
|
Sales
|
Sales
|
Sales
|
||||||||||||||||||||||||||||
Casegoods
|
$ | 41,199 | 63.1 | % | $ | 39,798 | 63.0 | % | $ | 116,996 | 62.8 | % | $ | 111,142 | 61.9 | % | ||||||||||||||||
Upholstery
|
21,719 | 33.2 | % | 22,046 | 34.9 | % | 63,718 | 34.2 | % | 65,311 | 36.4 | % | ||||||||||||||||||||
All other
|
2,424 | 3.7 | % | 1,634 | 2.6 | % | 5,949 | 3.2 | % | 3,691 | 2.1 | % | ||||||||||||||||||||
Intercompany eliminations
|
(4 | ) | (310 | ) | (229 | ) | (697 | ) | ||||||||||||||||||||||||
Consolidated
|
$ | 65,338 | $ | 63,168 | $ | 186,434 | $ | 179,447 | ||||||||||||||||||||||||
Gross Profit & Margin
|
||||||||||||||||||||||||||||||||
Casegoods
|
$ | 12,786 | 31.0 | % | $ | 11,227 | 28.2 | % | $ | 34,991 | 29.9 | % | $ | 31,683 | 28.5 | % | ||||||||||||||||
Upholstery
|
4,742 | 21.8 | % | 4,332 | 19.6 | % | 13,993 | 22.0 | % | 12,565 | 19.2 | % | ||||||||||||||||||||
All other
|
630 | 26.0 | % | 484 | 29.7 | % | 1,629 | 27.4 | % | 1,067 | 28.9 | % | ||||||||||||||||||||
Intercompany eliminations
|
7 | (12 | ) | 20 | (17 | ) | ||||||||||||||||||||||||||
Consolidated
|
$ | 18,165 | 27.8 | % | $ | 16,031 | 25.4 | % | $ | 50,633 | 27.2 | % | $ | 45,298 | 25.2 | % | ||||||||||||||||
Operating Income & Margin
|
||||||||||||||||||||||||||||||||
Casegoods
|
$ | 5,347 | 13.0 | % | $ | 4,226 | 10.6 | % | $ | 13,904 | 11.9 | % | $ | 11,307 | 10.2 | % | ||||||||||||||||
Upholstery
|
1,318 | 6.1 | % | 878 | 4.0 | % | 4,073 | 6.4 | % | 2,135 | 3.3 | % | ||||||||||||||||||||
All other
|
(32 | ) | -1.3 | % | (209 | ) | -12.8 | % | (256 | ) | -4.3 | % | (885 | ) | -24.0 | % | ||||||||||||||||
Intercompany eliminations
|
7 | (12 | ) | 20 | (17 | ) | ||||||||||||||||||||||||||
Consolidated
|
$ | 6,640 | 10.2 | % | $ | 4,883 | 7.7 | % | $ | 17,741 | 9.5 | % | $ | 12,540 | 7.0 | % | ||||||||||||||||
Capital Expenditures
|
||||||||||||||||||||||||||||||||
Casegoods
|
$ | 724 | $ | 421 | $ | 1,664 | $ | 1,804 | ||||||||||||||||||||||||
Upholstery
|
107 | 19 | 524 | 635 | ||||||||||||||||||||||||||||
All other
|
- | 21 | 7 | 21 | ||||||||||||||||||||||||||||
Consolidated
|
$ | 831 | $ | 461 | $ | 2,195 | $ | 2,460 | ||||||||||||||||||||||||
Depreciation & Amortization
|
||||||||||||||||||||||||||||||||
Casegoods
|
$ | 500 | $ | 416 | $ | 1,374 | $ | 1,171 | ||||||||||||||||||||||||
Upholstery
|
240 | 252 | 699 | 756 | ||||||||||||||||||||||||||||
All other
|
3 | - | 9 | - | ||||||||||||||||||||||||||||
Consolidated
|
$ | 743 | $ | 668 | $ | 2,082 | $ | 1,927 |
As of Nov 1,
|
% Total
|
As of Feb 1,
|
% Total
|
|||||||||||||||||||||||||||||
Identifiable Assets
|
2015 |
Assets
|
2015 |
Assets
|
||||||||||||||||||||||||||||
Casegoods
|
$ | 141,900 | 79.5 | % | $ | 135,403 | 79.3 | % | ||||||||||||||||||||||||
Upholstery
|
35,534 | 19.9 | % | 33,788 | 19.8 | % | ||||||||||||||||||||||||||
All other
|
1,006 | 0.6 | % | 1,605 | 0.9 | % | ||||||||||||||||||||||||||
Intercompany eliminations
|
(19 | ) | (41 | ) | ||||||||||||||||||||||||||||
Consolidated
|
$ | 178,421 | 100.0 | % | $ | 170,755 | 100.0 | % |
12.
|
Subsequent Events
|
|
§
|
the 2016 fiscal year and comparable terminology mean the fiscal year that began February 2, 2015 and will end January 31, 2016; and
|
|
§
|
the 2015 fiscal year and comparable terminology mean the fiscal year that began February 3, 2014 and ended February 1, 2015.
|
|
§
|
consumer confidence;
|
|
§
|
availability of consumer credit;
|
|
§
|
energy and other commodity prices; and
|
|
§
|
housing and mortgage markets;
|
|
§
|
fashion trends;
|
|
§
|
disposable income; and
|
|
§
|
household formation and turnover.
|
|
§
|
Increased net sales. Consolidated net sales increased in both the quarter and year-to-date periods primarily due to net sales increases in our casegoods and All other operating segments, partially offset by net sales decreases in our upholstery segment.
|
|
§
|
Increased gross profit. Consolidated gross profit increased primarily due to:
|
|
§
|
increased net sales, decreased discounting, returns and allowances and better quality experience in our casegoods segment which, along with lower freight rates, helped offset cost increases on our imported products;
|
|
§
|
improved operating efficiencies and decreased contract manufacturing in our upholstery segment;
|
|
§
|
decreased medical claims expenses in all segments; and
|
|
§
|
increased net sales in our All other segment.
|
|
§
|
Flat (Q3) and decreased (YTD) selling and administrative expenses as a percentage of net sales. As a percentage of net sales, consolidated selling and administrative expenses were flat for the fiscal 2016 third quarter, but increased in absolute terms due primarily to increased professional fees, contributions and compensation expense, partially offset by lower bad debt and banking expenses. For the fiscal 2016 first nine-months, consolidated selling and administrative expenses decreased as a percentage of net sales, but increased in absolute terms primarily due to increased professional fees, partially offset by decreased bad debts expense and banking expenses.
|
|
§
|
Increased operating income. Due to the factors discussed above, consolidated operating income increased both in absolute terms and as a percentage of net sales. Our casegoods segment generated an operating margin of over 10% for the fifth consecutive fiscal quarter and upholstery segment operating income increased fifty percent in the fiscal 2016 third quarter and nearly doubled in the fiscal 2016 first nine-months.
|
Thirteen Weeks Ended
|
Thirty-Nine Weeks Ended
|
|||||||||||||||
November 1,
|
November 2,
|
November 1,
|
November 2,
|
|||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales
|
72.2 | 74.6 | 72.9 | 74.8 | ||||||||||||
Gross profit
|
27.8 | 25.4 | 27.2 | 25.2 | ||||||||||||
Selling and administrative expenses
|
17.6 | 17.6 | 17.6 | 18.3 | ||||||||||||
Operating income
|
10.2 | 7.7 | 9.5 | 7.0 | ||||||||||||
Other income, net
|
0.1 | 0.2 | 0.1 | 0.1 | ||||||||||||
Income before income taxes
|
10.2 | 7.9 | 9.6 | 7.1 | ||||||||||||
Income tax expense
|
3.1 | 2.8 | 3.2 | 2.5 | ||||||||||||
Net income
|
7.1 | 5.1 | 6.5 | 4.6 |
Net Sales
|
||||||||||||||||||||||||
Thirteen Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Casegoods
|
$ | 41,199 | 63.1 | % | $ | 39,798 | 63.0 | % | $ | 1,401 | 3.5 | % | ||||||||||||
Upholstery
|
21,719 | 33.2 | % | 22,046 | 34.9 | % | (327 | ) | -1.5 | % | ||||||||||||||
All Other
|
2,424 | 3.7 | % | 1,634 | 2.6 | % | 790 | 48.3 | % | |||||||||||||||
Intercompany Elimination
|
(4 | ) | (310 | ) | 306 | |||||||||||||||||||
Consolidated
|
$ | 65,338 | 100.0 | % | $ | 63,168 | 100.0 | % | $ | 2,170 | 3.4 | % |
Unit Volume
|
FY16 Q3 %
Increase vs.
FY15 Q3
|
Average Selling Price
|
FY16 Q3 %
Increase vs.
FY15 Q3
|
|||||||
Casegoods
|
-2.1 | % |
Casegoods
|
5.7 | % | |||||
Upholstery
|
-3.7 | % |
Upholstery
|
2.5 | % | |||||
All Other
|
55.2 | % |
All Other
|
-5.0 | % | |||||
Consolidated
|
-1.0 | % |
Consolidated
|
4.0 | % |
|
§
|
increased average selling prices in our casegoods segment due primarily to lower product discounting which was due to decreased low-margin sales of distressed products in the quarter as compared to the prior-year;
|
|
§
|
increased average selling prices in our upholstery segment primarily due to the mix of leather upholstered products sold; and
|
|
§
|
increased unit volume in our All other segment.
|
|
§
|
Challenging conditions at retail, particularly in October, some of which we attribute to sales declines in areas particularly affected by current conditions in the domestic oil and gas industry;
|
|
§
|
Outages of key component products that prevented orders for certain suites from shipping during the fiscal 2016 third quarter.
|
|
§
|
Lingering product availability challenges due to expanding lead times and late deliveries of certain of our more popular October 2014 market introductions in that segment during the fiscal 2016 first quarter. We received most of the October market introductions and delivered existing orders to customers during the fiscal 2016 second quarter; however, late deliveries resulted in delayed reorders even on products which have retailed well, which impacted shipments into the fiscal 2016 third quarter.
|
Gross Income and Margin
|
||||||||||||||||||||||||
Thirteen Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Casegoods
|
$ | 12,786 | 31.0 | % | $ | 11,227 | 28.2 | % | $ | 1,559 | 13.9 | % | ||||||||||||
Upholstery
|
4,742 | 21.8 | % | 4,332 | 19.6 | % | 410 | 9.5 | % | |||||||||||||||
All Other
|
630 | 26.0 | % | 484 | 29.7 | % | 146 | 30.2 | % | |||||||||||||||
Intercompany Elimination
|
7 | (12 | ) | 19 | ||||||||||||||||||||
Consolidated
|
$ | 18,165 | 27.8 | % | $ | 16,031 | 25.4 | % | $ | 2,134 | 13.3 | % |
|
§
|
Improved casegoods segment gross profit due to decreased discounting due to product mix, lower product costs resulting from lower freight rates and, to a lesser extent, lower returns and allowances as a result of better product quality;
|
|
§
|
Improved upholstery segment gross profit due to a net sales increase at BY and increased gross profit at Sam Moore despite a net sales decrease, as well as other operating efficiencies such as decreased contract manufacturing and lower medical claims expense in that segment; and
|
|
§
|
Improved All other segment gross profit due primarily to increased net sales at H Contract.
|
Selling and Administrative Expenses
|
||||||||||||||||||||||||
Thirteen Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Casegoods
|
$ | 7,439 | 18.1 | % | $ | 7,001 | 17.6 | % | $ | 438 | 6.3 | % | ||||||||||||
Upholstery
|
3,424 | 15.8 | % | 3,454 | 15.7 | % | (30 | ) | -0.9 | % | ||||||||||||||
All Other
|
662 | 27.3 | % | 693 | 42.4 | % | (31 | ) | -4.5 | % | ||||||||||||||
Consolidated
|
$ | 11,525 | 17.6 | % | $ | 11,148 | 17.6 | % | $ | 377 | 3.4 | % |
Operating Profit and Margin
|
||||||||||||||||||||||||
Thirteen Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Casegoods
|
$ | 5,347 | 13.0 | % | $ | 4,226 | 10.6 | % | $ | 1,121 | 26.5 | % | ||||||||||||
Upholstery
|
1,318 | 6.1 | % | 878 | 4.0 | % | 440 | 50.1 | % | |||||||||||||||
All Other
|
(32 | ) | -1.3 | % | (209 | ) | -12.8 | % | 177 | -84.7 | % | |||||||||||||
Intercompany Elimination
|
7 | (12 | ) | 19 | ||||||||||||||||||||
Consolidated
|
$ | 6,640 | 10.2 | % | $ | 4,883 | 7.7 | % | $ | 1,757 | 36.0 | % |
Income Taxes
|
||||||||||||||||||||||||
Thirteen Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Consolidated income tax expense
|
$ | 2,043 | 3.1 | % | $ | 1,764 | 2.8 | % | $ | 279 | 15.8 | % | ||||||||||||
Effective Tax Rate
|
30.6 | % | 35.5 | % |
Net Income
|
||||||||||||||||||||||||
Thirteen Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Consolidated
|
$ | 4,630 | 7.1 | % | $ | 3,204 | 5.1 | % | $ | 1,426 | 44.5 | % | ||||||||||||
Earnings per share
|
$ | 0.43 | $ | 0.30 |
Net Sales
|
||||||||||||||||||||||||
Thirty-Nine Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Casegoods
|
$ | 116,996 | 62.8 | % | $ | 111,142 | 61.9 | % | $ | 5,854 | 5.3 | % | ||||||||||||
Upholstery
|
63,718 | 34.2 | % | 65,311 | 36.4 | % | (1,593 | ) | -2.4 | % | ||||||||||||||
All Other
|
5,949 | 3.2 | % | 3,691 | 2.1 | % | 2,258 | 61.2 | % | |||||||||||||||
Intercompany Elimination
|
(229 | ) | (697 | ) | 468 | |||||||||||||||||||
Consolidated
|
$ | 186,434 | 100.0 | % | $ | 179,447 | 100.0 | % | $ | 6,987 | 3.9 | % |
Unit Volume
|
FY16 YTD %
Increase vs.
FY15 YTD
|
Average Selling Price
|
FY16 YTD %
Increase vs.
FY15 YTD
|
|||||||
Casegoods
|
0.0 | % |
Casegoods
|
4.8 | % | |||||
Upholstery
|
-6.5 | % |
Upholstery
|
4.3 | % | |||||
All Other
|
101.2 | % |
All Other
|
-19.9 | % | |||||
Consolidated
|
0.6 | % |
Consolidated
|
2.7 | % |
|
§
|
Challenging conditions at retail, particularly in October, some of which we attribute to sales declines in areas particularly affected by the challenging conditions in the domestic oil and gas industry;
|
|
§
|
Lingering product availability challenges due to expanding lead times and late deliveries of certain of our more popular October 2014 market introductions in that segment during the fiscal 2016 first quarter. We received most of the October market introductions and delivered standing orders to customers during the fiscal 2016 second quarter; however, late deliveries resulted in delayed reorders even on products which have retailed well, which impacted shipments into the fiscal 2016 third quarter; and
|
|
§
|
Outages of key component products that prevented orders for certain suites from shipping during the fiscal 2016 third quarter.
|
Gross Income and Margin
|
||||||||||||||||||||||||
Thirty-Nine Weeks Ended
|
||||||||||||||||||||||||
November 1, 2015
|
November 2, 2014
|
$ Change
|
% Change
|
|||||||||||||||||||||
% Net Sales | % Net Sales | |||||||||||||||||||||||
Casegoods
|
$ | 34,991 | 29.9 | % | $ | 31,683 | 28.5 | % | $ | 3,308 | 10.4 |