QUARTERLY REPORT
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-QSB

 

(Mark One)

x    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2003

 

OR

 

¨    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-16123

 


 

NEWTEK BUSINESS SERVICES, INC.

 


 

(Exact name of registrant as specified in its charter)

 

New York


 

11-3504638


(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

100 Quentin Roosevelt Boulevard, Garden City, NY


 

11530


(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code:  (516) 390-2260

 

Check whether the registrant has (1) filed all documents and reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.    Yes  x    No   ¨

 

As of November 12, 2003, 25,097,485 shares of Common Stock were issued and outstanding.



Table of Contents

CONTENTS

 

     PAGE

PART I—FINANCIAL INFORMATION     
Item 1. Financial Statements (Unaudited)     

Condensed Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002

   3

Condensed Consolidated Statements of Income for the Three and Nine Month Periods Ended September 30, 2003 and 2002

   4

Condensed Consolidated Statements of Cash Flows for the Nine Month Periods Ended September 30, 2003 and 2002

   6

Notes to Unaudited Condensed Consolidated Financial Statements

   8
Item 2. Management’s Discussion and Analysis    22
Item 3. Controls and Procedures    26
PART II – OTHER INFORMATION     
Item 2. Changes in Securities and Use of Proceeds    27
Item 5. Other Information    27
Signatures    27
Exhibits    29

 

 

2


Table of Contents

ITEM 1. FINANCIAL STATEMENTS

 

NEWTEK BUSINESS SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

     September 30,     December 31,
     2003

    2002

ASSETS


          

Cash and cash equivalents

   $ 35,000,307     $ 41,171,358

Credits in lieu of cash

     73,411,999       41,580,950

SBA loans receivable (net of reserve for possible SBA loan losses of $1,690,964 as of September 30, 2003)

     50,623,424       56,073,016

SBA loans held for sale

     804,440       —  

Accounts receivable (net of allowance of $169,798 and $34,466, respectively)

     664,107       661,351

Receivable from bank

     2,489,608       2,938,309

Accrued interest receivable

     215,877       285,151

Investments in qualified businesses – held to maturity investments

     2,592,568       3,962,353

Investments in qualified businesses – equity investments

     300,000       1,091,110

Structured insurance product

     3,014,355       2,893,301

Prepaid insurance

     12,673,214       14,056,196

Prepaid expenses and other assets

     1,774,813       575,772

Furniture, fixtures and equipment (net of accumulated depreciation of $327,926 and $190,590, respectively)

     729,274       546,231

Customer merchant accounts

     3,208,838       356,675

Goodwill

     3,225,353       2,862,965
    


 

Total assets

   $ 190,728,177     $ 169,054,738
    


 

LIABILITIES AND STOCKHOLDERS’ EQUITY


          
    


 

Liabilities:

              

Accounts payable and accrued expenses

   $ 5,178,789     $ 4,218,367

Notes payable—certified investors

     3,833,525       3,844,181

Notes payable—insurance

     3,881,803       5,369,896

Notes payable—other

     2,365,183       480,500

Borrowings under line of credit

     —         450,000

Bank notes payable

     48,970,105       53,824,492

Interest payable in credits in lieu of cash

     61,831,800       65,196,116

Deferred tax liability

     12,582,824       3,726,151
    


 

Total liabilities

     138,644,029       137,109,703
    


 

Minority interest

     8,688,868       4,772,741
    


 

Commitments and contingencies

              

Stockholders’ equity:

              

Common Stock (par value $0.02 per share; authorized 39,000,000 shares, issued and outstanding 25,948,889 and 25,341,428 not including 582,980 shares held in escrow, as of September 30, 2003 and December 31, 2002, respectively)

     518,978       506,828

Additional paid-in Capital

     23,262,523       20,992,827

Unearned Compensation

     (98,334 )     —  

Retained earnings

     19,712,113       5,672,639
    


 

Total stockholders’ equity

     43,395,280       27,172,294
    


 

Total liabilities and stockholders’ equity

   $ 190,728,177     $ 169,054,738
    


 

 

See accompanying notes to these unaudited condensed consolidated financial statements.

 

3


Table of Contents

NEWTEK BUSINESS SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002

 

     Three Months Ended     Nine months Ended  
     September 30,

    September 30,

 
     2003

    2002

    2003

    2002

 

Revenue:

                                

Income from tax credits

   $ 22,067,285     $ 14,886,087     $ 43,926,619     $ 25,144,192  

Credit card processing revenue

     1,879,526       519,798       3,867,612       912,730  

Interest and dividend income

     921,507       78,329       3,005,227       683,016  

Other income

     1,141,963       1,250,581       2,815,815       1,318,098  

Recovery of investment permanently written off

     350,000       —         350,000       —    

Gain on sale of property

     —         —         —         16,841  

Consulting fee income

     68,353       168,736       102,953       268,053  
    


 


 


 


Total revenue

     26,428,634       16,903,531       54,068,226       28,342,930  
    


 


 


 


Expenses:

                                

Interest

     3,322,298       3,090,193       10,526,385       8,658,556  

Payroll and consulting fees

     1,725,050       2,049,085       4,471,345       4,245,085  

Credit card processing direct costs

     870,932       318,675       2,393,580       521,313  

Credit card processing administrative costs

     1,227,443       431,202       2,252,204       1,341,503  

Professional fees

     691,991       902,837       2,748,647       2,427,007  

Insurance

     622,731       471,609       1,834,148       1,336,364  

Other than temporary decline in value of investments

     257,339       601,025       1,991,040       1,588,630  

Equity in net losses of affiliates

     —         120,993       —         793,868  

Provision for SBA loan losses

     (7,429 )     —         331,371       —    

Other

     955,093       812,640       2,898,486       1,511,133  
    


 


 


 


Total expenses

     9,665,448       8,798,259       29,447,206       22,423,459  
    


 


 


 


Income before minority interest, provision for income taxes, extraordinary gain on acquisition of minority interest and extraordinary gain on acquisition of a business

     16,763,186       8,105,272       24,621,020       5,919,471  

Minority interest in (loss) income

     (1,231,560 )     689,952       (1,911,602 )     1,738,590  
    


 


 


 


Income before provision for income taxes and extraordinary gain

     15,531,626       8,795,224       22,709,418       7,658,061  

Provision for income taxes

     (6,057,334 )     (3,342,186 )     (8,856,673 )     (2,910,064 )
    


 


 


 


Income before extraordinary gain on acquisition of minority interest and extraordinary gain on acquisition of a business

     9,474,292       5,453,038       13,852,745       4,747,997  

Extraordinary gain on acquisition of minority interest, net of taxes of $162,778 for 2002

     —         —         —         265,584  

Extraordinary gain on acquisition of a business

     —         —         186,729       —    
    


 


 


 


Net income

   $ 9,474,292     $ 5,453,038     $ 14,039,474     $ 5,013,581  
    


 


 


 


 

See accompanying notes to these unaudited condensed consolidated financial statements.

 

4


Table of Contents

NEWTEK BUSINESS SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002 (CONTINUED)

 

     Three Months Ended    Nine months Ended
     September 30,

   September 30,

     2003

   2002

   2003

   2002

Weighted average common shares outstanding:

                           

Basic

     25,709,700      24,787,535      25,671,712      23,947,116

Diluted

     26,110,536      24,847,408      26,016,931      24,052,620

Income per share:

                           

Basic

   $ 0.37    $ 0.22    $ 0.55    $ 0.21

Diluted

   $ 0.36    $ 0.22    $ 0.54    $ 0.21

Income per share before extraordinary items:

                           

Basic

   $ 0.37    $ 0.22    $ 0.54    $ 0.20

Diluted

   $ 0.36    $ 0.22    $ 0.53    $ 0.20

 

See accompanying notes to these unaudited condensed consolidated financial statements.

 

 

5


Table of Contents

NEWTEK BUSINESS SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002

 

     September 30,     September 30,  
     2003

    2002

 

Cash flows from operating activities:

                

Net income

   $ 14,039,474     $ 5,013,581  

Adjustments to reconcile net income to net cash used in operating activities:

                

Other than temporary decline in value of investments

     1,991,040       1,588,630  

Gain on sale of asset held for sale

     —         (16,841 )

Equity in net losses of affiliates

     —         793,868  

Extraordinary gain on acquisition of minority interests

     —         (265,584 )

Extraordinary gain on acquisition of a business

     (186,729 )     —    

Income from tax credits

     (43,926,619 )     (25,144,192 )

Deferred income taxes

     8,856,673       2,910,064  

Depreciation and amortization

     258,940       90,922  

Provision for SBA loan losses

     331,371       —    

Proceeds from sale of SBA loans

     2,438,119       —    

Accretion of interest income

     (121,054 )     (131,711 )

Accretion of interest expense

     8,642,249       8,066,217  

Compensation expense for vested stock options

     124,583       570,000  

Issuance of stock for services recieved

     58,388       80,789  

Minority interest

     1,911,602       (1,738,590 )

Changes in assets and liabilities:

                

Prepaid insurance

     1,471,982       100,336  

Prepaid expenses, accounts receivable and other assets

     (348,270 )     (316,080 )

Accounts payable and accrued expenses

     585,422       591,119  
    


 


Net cash used in operating activities

     (3,872,829 )     (7,807,472 )
    


 


Cash flows from investing activities:

                

Proceeds from sale of asset held for sale

     —         348,770  

Investments in cost method investments

     (55,000 )     —    

Investments in qualified businesses (held to maturity)

     (300,000 )     (1,204,942 )

Investments in qualified businesses (consolidated entities)

     (9,510,000 )     (9,295,667 )

Return of principal – held to maturity—investments

     469,855       4,902,566  

Return of principal – consolidated entities

     4,206,675       8,677,906  

Consolidation of majority owned partner companies

     5,303,325       2,838,519  

SBA loans issued

     (3,724,500 )     —    

Cash paid for acquisition of AMS

     (1,500,000 )     —    

Repayments of SBA loans receivable

     5,589,916       —    

Cash received from AMS and Exponential acquisition, respectively

     7,000       106,642  

Purchase of furniture, fixtures and equipment

     (320,379 )     (223,590 )
    


 


Net cash provided by investing activities

     166,892       6,150,204  
    


 


 

See accompanying notes to these unaudited condensed consolidated financial statements.

 

6


Table of Contents

NEWTEK BUSINESS SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)

 

     September 30,     September 30,  
     2003

    2002

 

Cash flows from financing activities:

                

Proceeds from issuance of debt

   $ 1,000,000     $ 21,548,698  

Principal repayments of note payable insurance

     (1,488,093 )     (11,640,982 )

Principal repayments of mortgage payable

     —         (306,929 )

Net proceeds from issuance of common stock

     1,393,641       1,898,499  

Proceeds from exercise of stock options

     243,042       —    

Distributions to CAPCO members

     —         (7,867 )

Contributions from members

     6,000       —    

Proceeds from sale of preferred stock of subsidiary

     2,000,000       —    

Principal repayment on notes payable to others

     (315,317 )     —    

Proceeds from issuance of warrants

     —         572,298  

Principal repayments of bank notes payable

     (4,854,387 )     (4,813,955 )

Principal repayments of line of credit

     (450,000 )     (575,000 )
    


 


Net cash (used in) provided by financing activities

     (2,465,114 )     6,674,762  
    


 


Net (decrease) increase in cash and cash equivalents

     (6,171,051 )     5,017,494  

Cash and cash equivalents—beginning of period

     41,171,358       31,171,966  
    


 


Cash and cash equivalents – end of period

   $ 35,000,307     $ 36,189,460  
    


 


Supplemental disclosure of non-cash financing activities:

                

Reduction of credits in lieu of cash and interest payable in credits in lieu of cash balances due to delivery of tax credits to certified investors

   $ 12,095,570     $ 7,589,449  
    


 


Consolidation of investments previously accounted for under the equity method

     —       $ 537,083  
    


 


Acquisition of Exponential (net liabilities assumed)

     —       $ 10,978  
    


 


Acquisition of Automated Merchant Services (net liabilities assumed)

     —       $ —    
    


 


Issuance of common stock in connection with acquisition of Exponential

     —       $ 920,000  
    


 


Goodwill recognized in connection with acquisition of minority interests

   $ 362,388     $ 873,173  
    


 


Acquisition of five Capcos minority interests

                

Newtek Business Services common stock issued

     —       $ 1,868,583  

Less, minority interests acquired

     —         914,580  
    


 


Goodwill recognized

     —       $ 954,003  
    


 


Acquisition of three Capcos minority interests

                

Minority interests acquired

     —       $ 1,369,156  

Less, Newtek Business Services common stock issued

     —         940,794  
    


 


Extraordinary gain recognized

     —       $ 428,362  
    


 


Issuance of note in partial payment for insurance

     —       $ 2,000,000  
    


 


Details of AMS acquisition:

                

Assets acquired ( including customer merchant accounts valued at approximately $2,910,000)

   $ 3,075,000          

Less: Liabilities assumed

     160,000          

Less: Accrued acquisition costs (included in assets acquired)

     215,000          

Less: Notes issued to seller

     1,200,000       —    
    


 


Cash paid for acquisition

   $ 1,500,000       —    
    


 


 

See accompanying notes to these unaudited condensed consolidated financial statements.

 

 

7


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation and description of business

 

The unaudited condensed consolidated financial statements of Newtek Business Services, Inc. and Subsidiaries (the “Company” or “Newtek”) included herein have been prepared by Newtek pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations. The unaudited condensed consolidated financial statements of Newtek reflect, in the opinion of management, all adjustments necessary to present fairly the financial position of Newtek at September 30, 2003, the results of its operations for the three and nine month periods ended September 30, 2003 and 2002, and its cash flows for the nine month periods ended September 30, 2003 and September 30, 2002. All adjustments are of a normal recurring nature. These financial statements should be read in conjunction with the annual financial statements and notes thereto for the year ended December 31, 2002. The results of operations for the three and nine months ended September 30, 2003 are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2003.

 

The following is a summary of each certified capital company (“Capco”) or Capco fund, state of certification and date of certification:

 

Capco   State of Certification   Date of Certification

WA (Wilshire Advisers)

 

New York

 

May 1998

WP (Wilshire Partners)

 

Florida

 

December 1998

WI (Wilshire Investors)

 

Wisconsin

 

October 1999

WLA (Wilshire Louisiana

Advisers)

 

Louisiana

 

October 1999

WA II (Wilshire New York Advisers, II)

 

New York

 

April 2000

WNY III (Wilshire New York

Partners, III)

 

New York

 

December 2000

WC (Wilshire Colorado Partners)

 

Colorado

 

October 2001

 

The State of Louisiana has authorized three “Capco funds” which are all a part of the WLA Capco (the first fund). The second, Wilshire Louisiana Partners II (WLPII), and the third, Wilshire Louisiana Partners III (WLPIII), were formed in October 2001, and October 2002, respectively.

 

In general, the Capcos issue debt and equity instruments, generally warrants (“Certified Capital”), to insurance company investors (“Certified Investors”). The Capcos then make targeted investments (“Investments in Qualified Businesses”, as defined under the respective state statutes, or, “Qualified Businesses”), with the Certified Capital raised. Such investments may be accounted for as either consolidated subsidiaries, under the equity method or cost method of accounting, depending upon the nature of the investment and the Company’s and/or the Capco’s ability to control or otherwise exercise significant influence over the investee. Each Capco has a contractual arrangement with the particular state that legally entitles the Capco to receive (or earn) tax credits from the state upon satisfying quantified, defined investment percentage thresholds and time requirements. In order for the Capcos to maintain their state-issued certifications, the Capcos must make Investments in Qualified Businesses in accordance with these requirements. Each Capco also has separate contractual arrangements with the Certified Investors obligating the Capco to pay interest on the aforementioned debt instruments whether or not it meets the

 

 

8


Table of Contents

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES: (Continued)

 

statutory requirements for Investments in Qualified Businesses. The Capco can satisfy this interest payment obligation, at the Capco’s discretion, by delivering tax credits in lieu of paying cash. The Capcos have the right to deliver the tax credits to the Certified Investors. The Certified Investors have the right to receive and use the tax credits and would, in turn, use these tax credits to reduce their respective state tax liabilities in an amount usually equal to 100% (Louisiana Capco and the Louisiana second fund – 110%) of their certified investment. The tax credits can be utilized over a ten-year period at a rate of 10% (Louisiana Capco and Louisiana second fund- 11%) per year and in some instances are transferable and all can be carried forward.

 

On December 31, 2002, Newtek acquired a majority stake in a nonbank U.S. Small Business Administration (“SBA”) lender. As a nonbank SBA lender, the company (originally named Commercial Capital Corp., now named Newtek Small Business Finance (“NSBF”)) originates, sells (in whole or in part) and services SBA loans to qualifying small businesses, which are partially guaranteed by the SBA. Newtek Small Business Finance sells the SBA guaranteed portion of such SBA loans to third-party investors, retains the unguaranteed portion and continues to service the SBA loans. Newtek Small Business Finance has the ability to originate SBA loans throughout the United States. Presently, the SBA loans originated by the company are primarily to customers in the Northeast United States. The Company’s competition for originating SBA loans comes primarily from banking organizations and the other nonbank entities holding an SBA license.

 

SBA Loans Receivable

 

As of December 31, 2002, SBA loans that are past due more than 90 days, but were still performing (accruing interest), amounted to $293,800. Of this amount, $175,000 became current, and $100,000 was moved to non-performing status. As of September 30, 2003, SBA loans that are past due more than 90 days, but are still performing (accruing interest), amount to $65,824.

 

As of December 31, 2002, SBA loans that are on a non-accrual basis amounted to $2,914,767. As of September 30, 2003, SBA loans that are on a non-accrual basis amount to $4,248,724. This increase was predominately due to two SBA loans being downgraded to non-performing.

 

Stock – Based Compensation

 

Newtek has elected to continue using Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” in accounting for employee stock options. No stock-based employee compensation cost is reflected in net income, as all options granted under the Company’s plan had an exercise price equal to the market value of the underlying common stock at the date of grant. The following table summarizes the pro forma consolidated results of operations of Newtek as though the fair value based accounting method in SFAS 148 “Accounting for Stock-based Compensation—Transition and Disclosure—an amendment of SFAS 123” had been used in accounting for stock options.

 

9


Table of Contents

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES: (Continued)

 

    

Stock Compensation

for the three months ended

September 30,

   

Stock Compensation

for the nine months ended
September 30,

 
     2003

    2002

    2003

    2002

 

As reported

                                

Net income

   $ 9,474,292     $ 5,453,038     $ 14,039,474     $ 5,013,581  

Deduct: Total stock based employee Compensation expense determined under fair value based method for all awards, net of related tax effects

     (217,945 )     (256,659 )     (646,065 )     (703,860 )
    


 


 


 


Pro forma net income

   $ 9,256,347     $ 5,196,379     $ 13,393,409     $ 4,309,721  
    


 


 


 


Earnings per share:

                                

Basic – as reported

   $ .0.37     $ 0.22     $ 0.55     $ 0.21  
    


 


 


 


Basic – pro forma

   $ .0.36     $ 0.21     $ 0.52     $ 0.18  
    


 


 


 


Diluted – as reported

   $ .0.36     $ 0.22     $ 0.54     $ 0.21  
    


 


 


 


Diluted – pro forma

   $ .0.35     $ 0.21     $ 0.51     $ 0.18  
    


 


 


 


 

For 2003 and 2002, the weighted average fair value of each option granted is estimated on the date of grant using the Black Scholes model with the following assumptions: expected volatility of 60-85%, risk-free interest rate of 1.61% to 6.15%, respectively, expected dividends of $0 and expected terms of 1-6 years.

 

NOTE 2 – COMMON STOCK

 

In the third quarter of 2003, Newtek sold 16,666 shares of common stock in private transactions, with gross and net cash proceeds totaling $75,000. During the same period there were approximately 37,000 stock options exercised, with gross cash proceeds totaling approximately $108,000. In addition, 2,000 shares of common stock were issued in consideration for consulting services rendered, valued at approximately $12,000.

 

During the third quarter of 2003, in connection with two employment agreements, shares of restricted stock, valued at approximately $120,000 were issued as part of total compensation. The shares vest over a one year period. Total compensation expense for the third quarter was approximately $22,000.

 

NOTE 3 – INVESTMENTS IN QUALIFIED BUSINESSES

 

The various interests that Newtek acquires in its investments are accounted for under three methods: consolidation, equity method and cost method. The applicable accounting method is generally determined based on the Company’s voting interest in an investee.

 

Consolidation Method.  Investments in which Newtek directly or indirectly owns more than 50% of the outstanding voting securities or those Newtek has effective control over are generally accounted for under the consolidation method of accounting and are referred to here as “Partner Companies”. Under this method, an investment’s financial position and results of operations are reflected within the Company’s Balance Sheet and Consolidated Statements of Income. All significant inter-company accounts and transactions including returns of principal, dividends, interest received and investment redemptions have been eliminated. The results of operations and cash flows of a consolidated Partner Company are included through the latest interim period in which Newtek owned a greater than 50% direct or indirect voting interest for the entire interim period or otherwise exercised control over the Partner Company. Upon dilution of control below 50%, the accounting method is adjusted to the equity or cost method of accounting, as appropriate, for subsequent periods.

 

 

10


Table of Contents

NOTE 3 – INVESTMENTS IN QUALIFIED BUSINESSES: (Continued)

 

Equity Method.  Investees that are not consolidated, but over which Newtek exercises significant influence, are accounted for under the equity method of accounting. Whether or not Newtek exercises significant influence with respect to an investee depends on an evaluation of several factors including, among others, representation on the Company’s Board of Directors and ownership level, which is generally a 20% to 50% interest in the voting securities of the Company, including voting rights associated with the Company’s holdings in common, preferred and other convertible instruments in the investee. Under the equity method of accounting, an investee’s accounts are not reflected within the Company’s Consolidated Balance Sheet and Consolidated Statements of Income; however, the Company’s share of the earnings or losses of the investee is reflected in the caption “Equity in net losses of affiliates” in the Consolidated Statements of Income.

 

Cost Method.  Investees not accounted for under the consolidation or the equity method of accounting are accounted for under the cost method of accounting. Under this method, the Company’s share of the earnings or losses of such companies is not included in the Consolidated Balance Sheet and Consolidated Statements of Income. However, cost method impairment charges are recognized, as necessary, in the Consolidated Statement of Income. If circumstances suggest that the value of the investee has subsequently recovered, such recovery is not recorded until realized. In some of the entities which we account for under the cost or equity method, Newtek may own warrants that if exercised, would cause Newtek to use either the equity or consolidation method. As of December 31, 2002, Newtek does not expect these warrants to be exercised in the near future.

 

During the nine month period ended September 30, 2003, Newtek determined that there was an approximately $943,000 of an other than temporary decline in the value of its investments for Merchant Data Systems, Inc., $500,000 for 1-800 Gift Certificate, $271,000 for Direct Creations, LLC $145,000 for O.S. Johnson, LLC, $112,000 for Gerace Auto Parts, LLC, and $20,000 of an other than temporary decline in the value of its investments for Transworld Business Brokers, LLC. These items aggregated approximately $1,991,000 which is shown on the statement of income as other than temporary decline in value of investments.

 

During the nine month period ended September 30, 2002, Newtek determined that there was approximately $734,000 of an other than temporary decline in the value of its investments for Starphire Technologies, LLC, approximately $77,000 other than temporary decline in the value of its investments for Embosser’s Sales and Service, $100,000 for O.S. Johnson, LLC, $458,000 other than temporary decline in the value of its investments for Direct Creations, LLC, and an approximate $87,000 of an other than temporary decline in the value of its investments for Gino’s Seafood. In addition, Newtek determined an impairment existed for a non-Capco investment (included in prepaid expenses and other assets on the balance sheet), and recorded a charge of approximately $162,000. In 2002, Newtek also recovered approximately $29,000 of cash on two of its investments written down in 2000. These items aggregate approximately $1,589,000 which is shown on the statement of income as other than temporary decline in value of investments.

 

The following table is a summary of such investments as of September 30, 2003, shown separately between their debt and equity components, and all terms of each are summarized. There are no expiration dates on any of the financial instruments, unless disclosed.

 

In accordance with the provisions of Statement of Financial Accounting Standards No. 115 “Accounting for Certain Investment in Debt and Equity Securities”, Newtek classifies its debt investments as held-to-maturity and such investments are initially recorded at amortized cost. On a monthly basis, the Company’s Investment Committee meets to evaluate the Company’s investments. Newtek considers several factors in determining whether an impairment exists on the investment, such as the investee’s net book value, cash flow, revenue growth and net income. In addition, the Investment Committee considers other factors, such as the economy and the investee company’s industry, to determine if an other than temporary decline in value exists in the Company’s investment

 

11


Table of Contents

NOTE 3 – INVESTMENTS IN QUALIFIED BUSINESSES: (Continued)

 

DEBT INVESTMENTS

 

Investee  

Direct

Creations,

LLC

    Merchant
Data
Systems,
Inc.
   

4G’s
Truck

Renting

    Transworld
Business
Brokers,
LLC
   

Autotask

Group

   

Louisiana

BIDCO

Debt

Investments

   

Gulf

Coast

Bidco

 

 

Total

 
Investment Date (s)   Sep-01,     Aug-00     Nov-99,     Jun-01     Oct-02     Various     Dec-02      
    Nov-01           Jul-00,                              
                Jun-02                              
Maturity Date   Jun-04     May-04     Aug-03     Jun-04     Sep-03     Various     Various      

Interest Rate


  LIBOR

    0.00%

    7.40%

    5.00%

    7.75%

    Prime +1%

    Various

 
 
Principal outstanding at December 31, 2002   $ 373,233     $ 942,591     $ 100,000     $ 140,000     $ 200,000     $ 1,234,029     $ 972,500   $ 3,962,353  
   


 


 


 


 


 


 

 


Return of principal – 2003     (61,923 )     —         (100,000 )     (25,000 )     (200,000 )     (82,932 )     —       (469,855 )
   


 


 


 


 


 


 

 


Investments in 2003     —         —         —         —         300,000       —         —       300,000  
   


 


 


 


 


 


 

 


Other than temporary decline in value of its investments     —         (942,591 )     —         —         —         (257,339 )     —       (1,199,930 )
   


 


 


 


 


 


 

 


Principal outstanding at September 30, 2003   $ 311,310       —         —       $ 115,000     $ 300,000     $ 893,758     $ 972,500   $ 2,592,568  
   


 


 


 


 


 


 

 


 

EQUITY INVESTMENTS

 

Investee   

Direct

Creations,

LLC

   

1-800 Gift
Certificates,

LLC

    Distribution
Video and
Audio
   BuySeasons,
Inc.
   Newtek
Financial Info
Services of
LA, LLC
    Transworld
Business
Brokers, LLC
   

 

Total

 
Investment Date(s)    Dec-00,
Aug-02
    Jul-99
Jul-01
    Jun-00    Jun-01    Dec-02     Jun-01        
Type of Investment    Warrants    

Common
Stock/

Warrants

    Common
Stock
   Common
Stock
   Preferred
Member
    Preferred
Membership
       

Ownership Interest as of
September 30, 2003


   3.84%

    <5%

    <5%

   <5%

   49%

    33%

   
 
Total equity investments at
December 31, 2002
   $ 270,823     $ 500,000     $ 200,000    $ 100,000      —       $ 20,287     $ 1,091,110  
    


 


 

  

  


 


 


Investments in 2003      —         —         —        —        710,000       —         710,000  
    


 


 

  

  


 


 


Reclassification of consolidated investment      —         —         —        —        272,627       —         272,627  
    


 


 

  

  


 


 


Equity in losses 2003      —         —         —        —        (117,904 )     —         (117,904 )
    


 


 

  

  


 


 


Reversal of equity in loss due to consolidation as a result of FIN 46 adoption      —         —         —        —        117,904       —         117,904  
    


 


 

  

  


 


 


Reclassification to consolidated based on FIN 46 adoption      —         —         —        —        (982,627 )     —         (982,627 )
    


 


 

  

  


 


 


Other than temporary decline in value of its investments      (270,823 )     (500,000 )     —        —        —         (20,287 )     (791,110 )
    


 


 

  

  


 


 


Total equity investments at
September 30, 2003
   $ —       $ —       $ 200,000    $ 100,000    $ —       $ —       $ 300,000  
    


 


 

  

  


 


 


 

12


Table of Contents

NOTE 3 – INVESTMENTS IN QUALIFIED BUSINESSES: (Continued)

 

Newtek has not guaranteed any obligation of these investees, and Newtek is not otherwise committed to provide further financial support for the investees. However, from time-to-time, Newtek may decide to provide such additional financial support which, as of September 30, 2003, was not significant. Should Newtek determine that an impairment exists upon its periodic review, and it is deemed to be other than temporary, Newtek will write down the recorded value of the asset to its estimated fair value and record a corresponding charge in the Statement of Income.

 

CONSOLIDATED DEBT INVESTMENTS

 

Investee  

Newtek
Merchant
Solutions of

NY, LLC

  Newtek
Merchant
Solutions
of WI,
LLC
   

PPM

Link,

LLC

    Newtek
Business
Exchange of
NY, LLC
 

Newtek
Financial Info
Services of

FL, LLC

 

DC

Media

Capital, LLC

   

Newtek

Strategies -
CO, LLC

  

 

Total

 
Investment Date(s)   Mar-01   Jun-01
Mar-03
    Mar-01     Mar-02   Nov-99   Oct-02     Jun-03       
Maturity Date   Nov-05  

Jun-06

Mar-08

    Sep-02     Mar-05   Nov-01   Oct-03     April-04       

Interest Rate


  6.00%

  5.00-8.00%

    5.75%

    2.50%

  5.25%

  12.00%

    3%

  
 
Total consolidated debt investments as of December 31, 2002   $ 685,000   $ 1,505,000     $ 1,000,000     $ 325,000   $ 150,000   $ 163,277     $ —      $ 3,828,277  
   

 


 


 

 

 


 

  


Total consolidated debt investments made in 2003     —       1,000,000       —         —       —       —         300,000    $ 1,300,000  
   

 


 


 

 

 


 

  


Return of principal – 2003     —       (363,334 )     (1,000,000 )     —       —       (80,083 )     —      $ (1,443,417 )
   

 


 


 

 

 


 

  


Total consolidated debt investments as of September 30, 2003   $ 685,000   $ 2,141,666     $ 0     $ 325,000   $ 150,000   $ 83,194     $ 300,000    $ 3,684,860  
   

 


 


 

 

 


 

  


 

CONSOLIDATED EQUITY INVESTMENTS

 

Investee   

Newtek
Merchant
Solutions
of NY,

LLC

   Newtek
Merchant
Solutions
of LA,
LLC
    Newtek
Merchant
Solutions
of CO,
LLC
    PPM
Link,
LLC
   

Wilshire

Louisiana

Capital

Management

Fund

   Newtek
Strategies,
LLC
   Newtek
Business
Exchange
of NY,
LLC
     SBA
Holdings,
Inc.
  

Automated

Merchant

Services,
Inc.

 
Investment Date(s)    Mar-01    Sep-01     Dec-02     Mar-01     Dec-02    Aug-01    Mar-02      Sep-02    Aug-03  

Type of investment

   Preferred
Member
   Preferred
Member
    Preferred
Member
    Preferred
Member
    Preferred
Membership
   Preferred
Member
   Common &
Preferred
Member
    

Preferred

Stock

  

Preferred

Stock

 

Ownership interest


   90.00%

   95.00%

    95.00%

    90.00%

    100.00%

   70.00%

   93.10%

     80.00%

   100%

 
Total consolidated equity Investments – 2002    $ 125,000    $ 1,350,000     $ 3,308,665     $ 1,103,333     $ 972,500    $ 999,950    $ 3,102,196      $ 2,000,000    $ —    
    

  


 


 


 

  

  


  

  


Total consolidated equity investments made in 2003      —        —         —         —                —        —          —      $ 2,000,000  
    

  


 


 


 

  

  


  

  


Preferred return
 - dividends
     —        (50,625 )     (66,006 )     (3,950 )            —        (71,438 )      —        (3,333 )
    

  


 


 


 

  

  


  

  


Preferred return – redemption      —        (392,973 )     —         —                —        —          —        —    
    

  


 


 


 

  

  


  

  


Total consolidated equity    $ 125,000    $ 906,402     $ 3,242,659     $ 1,099,383     $ 972,500    $ 999,950    $ 3,030,758      $ 2,000,000    $ 1,996,667  
    

  


 


 


 

  

  


  

  


 

13


Table of Contents

NOTE 3 – INVESTMENTS IN QUALIFIED BUSINESSES: (Continued)

 

CONSOLIDATED EQUITY INVESTMENTS (CONTINUED)

 

Investee

  Newtek
Financial
Info
Services of
LA, LLC
    Newtek
Financial
Info
Services of
FL, LLC
    Newtek
Client
Services,
LLC
    Global
Business
Advisors,
LLC
    Newtek
Louisiana
IT, LLC
   

Newtek

Strategies
– CO,
LLC

    Newtek
Community
Financial
   

 

Total

 

Investment

Date(s)

  Dec-02     Feb-02     Jun-02     Mar 03     July 03     June-03     July-03        

Type of investment

  Preferred
Member
    Preferred
Members
   

Preferred

Member

   

Preferred

Members

   

Preferred

Members

    Preferred
Members
    Preferred
Members
       

Ownership interest


  49%

    87.48%

    95.00%

    90%

    49%

    75.00%

    49%

   
 
Total consolidated equity Investments – 2002   $ —       $ 100,383     $ 2,441,456     $ —       $       $ —       $ —       $ 15,503,483  
   


 


 


 


 


 


 


 


Total consolidated equity investments made in 2003     710,000       —         —         2,200,000       1,500,000       300,000       1,500,000     $ 8,210,000  
   


 


 


 


 


 


 


 


Reclassification from equity based on adoption of FIN 46     272,627       —         —         —         —         —         —         272,627  
   


 


 


 


 


 


 


 


Preferred return –dividends     (9,434 )     (21,094 )     (24,226 )     (30,000 )     (7,500 )     (3,000 )     (7,500 )   $ (298,106 )
   


 


 


 


 


 


 


 


Preferred return – redemption     —         —         (2,072,179 )     —         —         —         —       $ (2,465,152 )
   


 


 


 


 


 


 


 


Total consolidated equity investments – 2003   $ 973,193     $ 79,289     $ 345,051     $ 2,170,000     $ 1,492,500     $ 297,000     $ 1,492,500     $ 21,222,852  
   


 


 


 


 


 


 


 


 

NOTE 4 – SBA LOANS RECEIVABLE

 

Below is the rollforward of the SBA loan receivable balance, net of SBA loan loss reserves for the nine-months ended September 30, 2003:

 

Balance at January 1, 2003

   $ 56,073,016  

SBA Loan originations

     3,724,500  

Sales of SBA loans

     (2,438,119 )

Payments Received in 2003

     (5,589,916 )

Provision for SBA loan losses

     (331,371 )

SBA loans held for sale

     (804,440 )

Deferred Costs

     (10,246 )
    


Balance at September 30, 2003

   $ 50,623,424  
    


 

14


Table of Contents

NOTE 4 – SBA LOANS RECEIVABLE: (Continued)

 

Below is the rollforward of the reserve for possible SBA loan losses balance for the nine months ended September 30, 2003:

 

Balance at January 1, 2003

   $ 2,557,624  

SBA Loan loss provision charged in 2003

     331,371  

Recoveries

     73,853  

Charge-offs

     (1,271,884 )
    


Balance at September 30, 2003

   $ 1,690,964  
    


 

NOTE 5 – EARNINGS PER SHARE

 

Basic earnings per share is computed based on the weighted average number of common shares outstanding during the period. The dilutive effect of common stock equivalents is included in the calculation of diluted earnings per share only when the effect of their inclusion would be dilutive.

 

The calculations of Net Income Per Share were:

 

     Three Months Ended
September 30,
   Nine months Ended
September 30,
     2003

   2002

   2003

   2002

Numerator:

                           

Numerator for basic and diluted EPS – income available to common stock holders

   $ 9,474,292    $ 5,453,038    $ 14,039,474    $ 5,013,581

Numerator for basic and diluted EPS – extraordinary item and cumulative effect of a change in accounting principle

     —        —        186,729      265,584

Numerator for basic and diluted EPS – income before extraordinary item

     9,474,292      5,453,038      13,852,745      4,747,997

Denominator:

                           

Denominator for basic EPS – weighted average shares

     25,709,700      24,787,535      25,671,712      23,947,116

Effect of dilutive securities (stock options)

     400,836      59,873      345,219      105,504

Denominator for diluted EPS – weighted average shares

     26,110,536      24,847,408      26,016,931      24,052,620

Net EPS: Basic

   $ 0.37    $ 0.22    $ 0.55    $ 0.21

Net EPS: Diluted

   $ 0.36    $ 0.22    $ 0.54    $ 0.21

Net EPS: Basic before extraordinary gain

   $ 0.37    $ 0.22    $ 0.54    $ 0.20

Net EPS: Diluted before extraordinary gain

   $ 0.36    $ 0.22    $ 0.53    $ 0.20

 

 

15


Table of Contents

NOTE 6 – BUSINESS SEGMENTS

 

Newtek’s reportable segments are as follows: SBA lending, credit card processing and Capcos and other.

 

Operating segments are organized internally primarily by the type of services provided, and in accordance with SFAS No. 131, the Company has aggregated similar operating segments into three reportable segments, SBA lending, credit card processing and Capcos and other. The SBA lending segment is NSBF, a licensed, Small Business Administration (SBA) lender that originates, sells (in whole or in part) and services SBA loans to qualifying small businesses, which are partially guaranteed by the SBA.

 

As an SBA lender, NSBF generates revenues from sales of SBA loans, servicing income for those SBA loans retained to service by NSBF (included in other income on the consolidated statements of income) and interest income earned on available cash balances. The lender also generates expenses such as interest, professional fees, payroll and consulting, and provision for SBA loan losses, all of which are included in the respective caption on the consolidated statement of income. NSBF also has expenses such as SBA loan recovery expenses, SBA loan processing costs, depreciation and amortization, and other expenses that are all included in the other expense caption on the consolidated statements of income.

 

The credit card processing segment is a processor of credit cards, as well as a marketer of credit card solutions to the small business market. The Capcos and other segment represents Newtek’s activities in the certified captial company market as described in Note 1.

 

Management has considered the following characteristics when making its determination of its operating and reportable segments:

 

  a. the nature of the products and services,

 

  b. the type or class of customer for their products and services,

 

  c. the methods used to distribute their products or provide their services, and

 

  d. the nature of the regulatory environment, for example, banking, insurance, or public utilities.

 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Inter-company activity is not significant.

 

     For the three
months ended
September 30,
2003


    For the three
months ended
September 30,
2002


   

For the nine
months ended

September 30,

2003


    For the nine
months ended
September 30,
2002


 

Revenue

                                

SBA Lending

   $ 1,638,336     $ —       $ 4,643,831     $ —    

Credit Card Processing

     1,879,526       519,054       3,867,612       912,730  

Capco & other

     22,910,772       16,384,477       45,556,783       27,430,200  
    


 


 


 


Total

   $ 26,428,634     $ 16,903,531     $ 54,068,226     $ 28,342,930  
    


 


 


 


Operating (Loss) Income

                                

SBA Lending

   $ 377,603     $ —       $ (89,603 )   $ —    

Credit Card Processing

     (218,849 )     (286,027 )     (778,172 )     (950,086 )

Capco & other

     16,604,451       8,391,299       25,488,795       6,869,557  
    


 


 


 


Total

   $ 16,763,186     $ 8,105,272     $ 24,621,020     $ 5,919,471  
    


 


 


 


 

16


Table of Contents

NOTE 6 – BUSINESS SEGMENTS: (Continued)

 

 

     For the three
months ended
September 30,
2003


   For the three
months ended
September 30,
2002


   For the nine
months ended
September 30,
2003


   For the nine
months ended
September 30,
2002


Depreciation and Amortization

                    

SBA Lending

   $ 7,472    $ —      $ 13,301    $ —  

Credit Card Processing

     101,253      15,025      150,253      42,025

Capco & other

     104,364      17,897      116,535      48,897
    

  

  

  

Total

   $ 213,089    $ 32,922    $ 280,089    $ 90,922
    

  

  

  

 

     At September 30,
2003


   At September 30,
2002


    

Identifiable Assets

                  

SBA Lending

   $ 61,221,376    $ —       

Credit Card Processing

     7,788,718      2,315,137     

Capco & other

     121,718,083      99,822,596     
    

  

    

Total

   $ 190,728,177    $ 102,137,733     
    

  

    

 

NOTE 7– MINORITY INTEREST

 

In January 2003 SBA, Inc. a partner company and a majority owned subsidiary of the Company, issued preferred stock to Credit Suisse First Boston Management Corporation for cash proceeds of $2,000,000. Newtek has accounted for this issuance of preferred stock of a subsidiary as an increase to its minority interest liability in the accompanying condensed consolidated balance sheet at September 30, 2003.

 

NOTE 8 – NEW ACCOUNTING PRONOUNCEMENTS

 

In January 2003, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 46 (“FIN 46”), Consolidation of Variable Interest Entities. FIN 46 requires the primary beneficiary of a variable interest entity to consolidate that entity. The primary beneficiary of a variable interest entity is the party that absorbs a majority of the variable interest entity’s expected losses, receives a majority of the entity’s expected residual returns, or both, as a result of ownership, contractual, or other financial interests in the entity. Prior to the issuance of FIN 46, an enterprise generally consolidated an entity when the enterprise had a controlling financial interest in the entity through ownership of a majority voting interest. Upon adoption, FIN 46 applied immediately to variable interest entities created after January 31, 2003. Pursuant to FASB staff position No. 46-6 (“FSP 46-6”), a public entity need not apply the provisions of FIN 46 to an interest held in a variable interest entity or potential variable interest entity until the end of the first interim or annual period ending after December 15, 2003, if the variable interest entity was created before February 1, 2003, and the public entity has not issued financial statements reporting that variable interest entity in accordance with FIN 46. The Company has elected not to defer the application of FIN 46 to its interests in potential variable interest entities created prior to February 1, 2003 pursuant to FSP 46-6.

 

The Company determined that it is the primary beneficiary of a variable interest entity in which it has made an investment. Accordingly, the Company has consolidated such entity into the Company’s financial statements, and the effect of such consolidation at September 30, 2003 was the inclusion on the balance sheet of $817,473 in assets, and $732,228 in liabilities.

 

NOTE 9 – ACQUISITION OF AUTOMATED MERCHANT SERVICES

 

On August 7, 2003, a majority-owned subsidiary of Newtek, its Florida-based certified capital company, completed the acquisition of substantially all of the stock of Automated Merchant Services, Inc. (“AMS”), a company engaged in the business of soliciting merchants and others for credit card processing services. The acquisition brings to Newtek’s credit card processing business an additional 2,100 existing clients as well as 10 customer representatives covering the Southern Florida market. In addition to gaining a significant foothold in the Florida small to medium-

 

17


Table of Contents

NOTE 9 – ACQUISITION OF AUTOMATED MERCHANT SERVICES: (Continued)

 

sized business market, Newtek will utilize this acquisition to cross-market other Newtek products and services including its small business lending service, outsourced bookkeeping service and tax and insurance services. Newtek plans on growing AMS beyond the Florida market and expanding its product base to include everything that Newtek’s existing processing marketer, Newtek Merchant Solutions, offers.

 

Newtek’s aggregate cost to acquire AMS was approximately $3.1 million, of which $1.5 million was cash paid and $1.2 million in three year, 6 percent promissory notes issued to the selling stockholders. Also included in the aggregate cost is $160,000 of AMS liabilities assumed by Newtek and $215,000 of accrued acquisition costs.

 

The results of AMS’s operations and financial position have been included in the accompanying consolidated condensed financial statements since the acquisition date.

 

The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition.

 

Cash

   $ 7,000

Customer merchant accounts

     2,910,000

Other Assets

     158,000
    

Total assets acquired

     3,075,000
    

Current liabilities (including accrued acquisition costs)

     375,000

Notes payable to seller

     1,200,000
    

Total liabilities assumed

     1,575,000
    

Cash paid

   $ 1,500,000
    

 

The difference between the aggregate purchase price of $3,075,000 (including accrued acquisition costs of $215,000) and the fair value of the assets acquired, $165,000, has been recorded as customer merchant accounts. These customer accounts are being amortized over a sixty-six month period. For the period ended September 30, 2003, amortization expense relating to the customer merchant accounts totaled approximately $79,000.

 

NOTE 10 - SUMMARY RESULTS OF QUALIFIED INVESTMENTS

 

The following table is an unaudited summary of the investments which Newtek accounts for under either the equity method or by consolidation. These financial statements also reflect the degree to which the Company’s Partner Companies interact with each other to provide and market needed goods or, particularly, services to each other. The income from services provided to other Partner Companies is shown as “Intercompany Eliminated Revenue” and the cost of services acquired from other Partner Companies is shown as “Intercompany Eliminated Expenses.”

 

18


Table of Contents

NOTE 10 - SUMMARY RESULTS OF QUALIFIED INVESTMENTS: (Continued)

 

Balance Sheet data is as of September 30, 2003 and December 31, 2002

 

CONSOLIDATED ENTITIES

 

    

Newtek

Strategies

(Harvest)


  

Newtek
Merchant
Solutions – CO

(UPS-CO)


  

Newtek
Merchant
Solutions – NY

(UPS-NY)


   

Newtek
Merchant
Solutions – LA

(UPS-LA)


  

Newtek
Merchant
Solutions – WI

(UPS-WI)


 
     2003

   2002

   2003

   2002

   2003

    2002

    2003

   2002

   2003

    2002

 

Cash

     94,832      256,233      2,952,464      3,248,403      26,649       18,611       141,313      705,617      259,679       445,686  

Other Assets

     189,240      207,801      65,442      2,662      380,717       417,956       35,416      26,485      544,769       254,444  
    

  

  

  

  


 


 

  

  


 


Total Assets

   $ 284,072    $ 464,034    $ 3,017,906    $ 3,251,065    $ 407,366     $ 436,567     $ 176,729    $ 732,102    $ 804,448     $ 700,130  
    

  

  

  

  


 


 

  

  


 


Current Liabilities

     46,259      33,006      39,109      14,433      184,154       108,554       36,018      29,729      159,090       118,670  
    

  

  

  

  


 


 

  

  


 


Total Liabilities

   $ 46,259    $ 33,006    $ 39,109    $ 14,433    $ 659,713     $ 584,112     $ 36,018    $ 29,729    $ 2,317,424     $ 1,588,670  
    

  

  

  

  


 


 

  

  


 


Total Equity (Deficit)

   $ 237,813    $ 431,028    $ 2,978,797    $ 3,236,632    $ (252,347 )   $ (147,545 )   $ 140,711    $ 702,373    $ (1,512,976 )   $ (888,540 )
    

  

  

  

  


 


 

  

  


 


 

CONSOLIDATED ENTITIES

 

    

PPM

Link


    Exponential
Business
Development Co.,
Inc.


  

Newtek
Small Business
Finance

(NSBF)


  

Newtek
Financial Information
Systems – FL

(GMT)


     2003

    2002

    2003

   2002

   2003

   2002

   2003

     2002

Cash

     53,754       1,254,506       29,017      41,973      5,737,794      4,367,870      41,921        70,034

Other Assets

     105,936       61,686       71,357      25,551      55,483,582      59,296,476      129,759        131,985
    


 


 

  

  

  

  


  

Total Assets

   $ 159,690     $ 1,316,192     $ 100,374    $ 67,524    $ 61,221,376    $ 63,664,346    $ 171,680      $ 202,019
    


 


 

  

  

  

  


  

Current Liabilities

     168,562       1,069,144       58,454      59,996      52,233,813      2,704,417      48,075        44,809
    


 


 

  

  

  

  


  

Total Liabilities

   $ 168,562     $ 1,919,144     $ 63,530    $ 59,996    $ 52,233,813    $ 58,028,909    $ 198,075      $ 194,809
    


 


 

  

  

  

  


  

Total Equity (Deficit)

   $ (8,872 )   $ (602,952 )   $ 36,844    $ 7,528    $ 8,987,563    $ 5,635,437    $ (26,395 )    $ 7,210
    


 


 

  

  

  

  


  

 

CONSOLIDATED ENTITIES

 

    

Newtek
Business Exchange
of NY

(Transworld – NY)


  

Newtek Client
Services

(Global)


   DC Media
Capital


   

Newtek Tax

Services


    

Global Business

Advisors


 
     2003

   2002

   2003

   2002

   2003

    2002

    2003

     2002

     2003

   2002

 

Cash

     2,845,584      3,186,239      234,400      2,377,662      894,616       344,293       3,725      (a )      2,076,654    (a )

Other Assets

     59,680      55,005      2,195      1,415      198,920       385,063       11,583      (a )      24,953    (a )
    

  

  

  

  


 


 


  

  

  

Total Assets

   $ 2,905,264    $ 3,241,244    $ 236,595    $ 2,379,077    $ 1,093,536     $ 729,356     $ 15,308      (a )    $ 2,101,607    (a )
    

  

  

  

  


 


 


  

  

  

Current Liabilities

     27,527      21,089      6,300      —        24,322       92,226       39,208      (a )      7,389    (a )
    

  

  

  

  


 


 


  

  

  

Total Liabilities

   $ 352,527    $ 346,089    $ 6,300      —      $ 1,378,099     $ 736,003     $ 39,208      (a )    $ 7,389    (a )
    

  

  

  

  


 


 


  

  

  

Total Equity (Deficit)

   $ 2,552,737    $ 2,895,155    $ 230,295    $ 2,379,077    $ (284,563 )   $ (6,647 )   $ (23,900 )    (a )    $ 2,094,218    (a )
    

  

  

  

  


 


 


  

  

  

 

CONSOLIDATED ENTITIES

 

   

Newtek

Strategies-

CO


   

Automated

Merchant

Services, Inc.


   

Newtek

Community

Financial
Services


   

Newtek

Louisiana

Technology


   

Newtek

Financial

Systems – LA


  Totals

    2003

  2002

    2003

  2002

    2003

  2002

    2003

  2002

    2003

  2002

  2003

  2002

Cash

    490,288   (a )     417,958   (a )     1,442,681   (a )     1,427,104   (a )     793,828     284,000   $ 19,964,261     16,601,127

Other Assets

    7,996   (a )     2,964,311   (a )     7,316   (a )     6,252   (a )     23,646     500     60,313,070     60,867,029
   

 

 

 

 

 

 

 

 

 

 

 

Total Assets

  $ 498,284   (a )   $ 3,382,269   (a )   $ 1,449,997   (a )   $ 1,433,356   (a )   $ 817,474   $ 284,500   $ 80,277,331   $ 77,468,156
   

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

    18,333   (a )     295,830   (a )     8,467   (a )     10,159   (a )     22,227     11,373     53,433,296     4,307,446
   

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

  $ 18,333   (a )   $ 1,415,830   (a )   $ 8,467   (a )   $ 10,159   (a )   $ 732,229   $ 11,373   $ 59,731,044   $ 63,546,273
   

 

 

 

 

 

 

 

 

 

 

 

Total Equity (Deficit)

  $ 479,951   (a )   $ 1,966,439   (a )   $ 1,441,530   (a )   $ 1,423,197   (a )   $ 85,245   $ 273,127   $ 20,546,287   $ 13,921,883
   

 

 

 

 

 

 

 

 

 

 

 

 

19


Table of Contents

NOTE 10 - SUMMARY RESULTS OF QUALIFIED INVESTMENTS: (Continued)

 

Income Statement data is for the nine months period ended September 30, 2003 and September 30, 2002

 

CONSOLIDATED ENTITIES

 

    

Newtek

Strategies


    Newtek
Merchant
Solutions – CO


   

Newtek

Merchant

Solutions – NY


   

Newtek

Merchant

Solutions – LA


    

Newtek

Merchant

Solutions – WI


 
     2003

    2002

    2003

    2002

    2003

    2002

    2003

     2002

     2003

     2002

 

Revenue

   $ 552,275     $ 428,613     $ 71,653     (a )   $ 296,502     $ 286,519     $ 53,969      $ 46,486      $ 3,474,184      $ 615,955  
    


 


 


 

 


 


 


  


  


  


SG&A

     736,857       636,930       262,133     (a )     346,734       462,033       171,739        457,021        3,986,121        1,153,390  
    


 


 


 

 


 


 


  


  


  


Depreciation and Amortization

     8,634       6,246       1,349     (a )     33,174       32,506       3,063        2,052        33,018        7,467  
    


 


 


 

 


 


 


  


  


  


Interest expense

     —         35,624       —       (a )     21,394       18,767       —          —          79,479        65,625  
    


 


 


 

 


 


 


  


  


  


Income/Loss

   $ (193,216 )   $ (250,187 )   $ (191,829 )   (a )   $ (104,800 )   $ (226,787 )   $ (120,833 )    $ (412,587 )    $ (624,434 )    $ (610,527 )
    


 


 


 

 


 


 


  


  


  


INTERCOMPANY ITEMS INCLUDED IN ABOVE

Revenue

     445,724       289,935       41,145     (a )     113,615       18,139       27,522        2,115        59,528        15,976  
    


 


 


 

 


 


 


  


  


  


SG&A

     34,340       34,307       67,765     (a )     80,489       101,775       59,184        63,450        245,277        86,428  
    


 


 


 

 


 


 


  


  


  


Interest Expense

     —         35,624       —       (a )     21,394       18,767       —          —          79,479        65,625  
    


 


 


 

 


 


 


  


  


  


 

CONSOLIDATED ENTITIES

 

    

PPM

Link


    Exponential
Business
Development
Co., Inc.


   

Newtek

Small Business
Finance


   

Newtek

Financial Information
Systems – FL


 
     2003

    2002

    2003

   2002

    2003

    2002

    2003

     2002

 

Revenue

   $ 183,720     $ 172,560     $ 174,645    (a )   $ 4,643,831     (a )   $ 513,083      $ 378,789  
    


 


 

  

 


 

 


  


SG&A

     438,863       456,338       145,171    (a )     4,891,860     (a )     500,654        401,845  
    


 


 

  

 


 

 


  


Depreciation and Amortization

     1,639       299       —      (a )     13,301     (a )     18,998        15,861  
    


 


 

  

 


 

 


  


Interest expense

     56       79,781       —      (a )     —       (a )     5,941        6,107  
    


 


 

  

 


 

 


  


Income/Loss

   $ (256,838 )   $ (363,858 )   $ 29,474    (a )   $ (261,330 )   (a )   $ (12,510 )    $ (45,024 )
    


 


 

  

 


 

 


  


INTERCOMPANY ITEMS INCLUDED IN ABOVE

Revenue

     8,565       99,300       —      (a )     —       (a )     352,521        208,035  
    


 


 

  

 


 

 


  


SG&A

     49,459       24,623       24,639    (a )     171,727     (a )     31,760        24,636  
    


 


 

  

 


 

 


  


Interest Expense

     56       79,781       —      (a )     —       (a )     5,941        6,107  
    


 


 

  

 


 

 


  


 

CONSOLIDATED ENTITIES

 

    

Newtek

Business Exchange

of NY


   

Newtek

Client

Services


   

DC Media

Capital


   

Newtek Tax

Services


    

Global Business

Advisors

of WI


 
     2003

    2002

    2003

    2002

    2003

    2002

    2003

     2002

     2003

     2002

 

Revenue

   $ 73,469     $ 0     $ 0       0     $ 32,695     $ 527,272     $ 47,695      (a )    $ 80,900      (a )
    


 


 


 


 


 


 


  

  


  

SG&A

     327,508       143,660       50,880       34,721       212,334       539,538       71,595      (a )      156,537      (a )
    


 


 


 


 


 


 


  

  


  

Depreciation and Amortization

     10,597       4,015       678       —         —         —         —        (a )      145      (a )
    


 


 


 


 


 


 


  

  


  

Interest expense

     6,343       4,398       —         —         47,894       4,268       —        (a )      —        (a )
    


 


 


 


 


 


 


  

  


  

Income/Loss

   $ (270,979 )   $ (152,073 )   $ (51,558 )   $ (34,721 )   $ (227,533 )   $ (16,534 )   $ (23,900 )    (a )    $ (75,782 )    (a )
    


 


 


 


 


 


 


  

  


  

INTERCOMPANY ITEMS INCLUDED IN ABOVE

Revenue

     —         —         —         —         —         —  0       25,929      (a )      —        (a )
    


 


 


 


 


 


 


  

  


  

SG&A

     63,966       21,169       39,875       14,500       20,529       —         7,000      (a )      24,768      (a )
    


 


 


 


 


 


 


  

  


  

Interest Expense

     6,343       4,062       —         —         10,483       —         —        (a )      —        (a )
    


 


 


 


 


 


 


  

  


  

 

20


Table of Contents

NOTE 10 – SUMMARY RESULTS OF QUALIFIED INVESTMENTS: (Continued)

 

CONSOLIDATED ENTITIES

 

    

Newtek

Strategies—Co


   

Automated

Merchant

Services


   

Newtek

Community

Financial

Services


   

Newtek

Louisiana

Technology


    

Newtek Financial

Information

Systems-LA


     Totals

 
     2003

    2002

    2003

    2002

    2003

    2002

    2003

     2002

     2003

     2002

     2003

     2002

 

Revenue

   $ 2,563     (a )   $ 230,939     (a )   $ 2,980     (a )   $ 0      (a )    $ 1,510      $ 0      $ 10,436,613      $ 2,456,194  
    


 

 


 

 


 

 


  

  


  


  


  


SG&A

     119,446     (a )     170,855     (a )     53,949     (a )     71,661      (a )      180,766        11,373        12,895,663        4,296,849  
    


 

 


 

 


 

 


  

  


  


  


  


Depreciation and Amortization      266     (a )     79,649     (a )     —       (a )     57      (a )      1,026        —          205,594        68,446  
    


 

 


 

 


 

 


  

  


  


  


  


Interest expense

     —       (a )     10,664     (a )     —       (a )     (2,415 )    (a )      (1,836 )      —          167,520        214,570  
    


 

 


 

 


 

 


  

  


  


  


  


Income/Loss

   $ (117,149 )   (a )   $ (30,229 )   (a )   $ (50,969 )   (a )   $ (69,303 )    (a )      (178,446 )      (11,373 )    $ (2,832,164 )    $ (2,123,671 )
    


 

 


 

 


 

 


  

  


  


  


  


INTERCOMPANY ITEMS INCLUDED IN ABOVE

Revenue

     —       (a )     17,826     (a )     —       (a )     —        (a )      —          —          1,092,375        633,500  
    


 

 


 

 


 

 


  

  


  


  


  


SG&A

     15,500     (a )     —       (a )     11,000     (a )     28,000      (a )      12,204        —          987,482        370,888  
    


 

 


 

 


 

 


  

  


  


  


  


Interest Expense

     —               —       (a )     —       (a )     —        (a )      —          —          123,696        209,966  
    


 

 


 

 


 

 


  

  


  


  


  


 

ENTITIES UNDER THE EQUITY METHOD (1)

 

     Starphire

   Nichedirectories

  

Transworld
Business

Brokers—FL


   Totals

     2003

   2002

   2003

    2002

   2003

   2002

   2003

   2002

Cash

     3,552      14,653      63,808       212,409      190,939      153,087    $ 258,299    $ 380,149
    

  

  


 

  

  

  

  

Other Assets

     349,682      402,874      188,273       288,103      329,408      328,261      867,363      1,019,238
    

  

  


 

  

  

  

  

Total Assets

   $ 353,234    $ 417,527    $ 252,081     $ 500,512    $ 520,347    $ 481,348    $ 1,125,662    $ 1,399,387
    

  

  


 

  

  

  

  

Current Liabilities

     65,052      34,330      311,460       438,915      27,355      53,990      403,867      527,235
    

  

  


 

  

  

  

  

Total Liabilities

   $ 65,052    $ 34,330      377,187     $ 484,850    $ 142,354    $ 168,990    $ 584,593    $ 688,170
    

  

  


 

  

  

  

  

Total Equity (Deficit)

   $ 288,182    $ 383,197    $ (125,106 )   $ 15,662    $ 377,993    $ 312,358    $ 541,069    $ 711,217
    

  

  


 

  

  

  

  

 

ENTITIES UNDER THE EQUITY METHOD (1)

 

     Starphire

    Nichedirectories

    Transworld Business
Brokers – FL


    Total

 
     2003

    2002

    2003

    2002

    2003

    2002

    2003

     2002

 

Revenue

   $ 81,752     $ 76,440     $ 654,068     $ 544,272     $ 1,174,460     $ 1,581,034     $ 1,910,280      $ 2,201,746  
    


 


 


 


 


 


 


  


SG&A

     121,074       364,444       768,035       755,608       1,085,340       1,576,717       1,974,449        2,696,769  
    


 


 


 


 


 


 


  


Depreciation and Amortization

     14,396       21,188       23,026       13,417       1,500       1,833       38,922        36,438  
    


 


 


 


 


 


 


  


Interest expense

     (58 )     12,451       3,643               (483 )     8,063       3,102        20,514  
    


 


 


 


 


 


 


  


Income/Loss

   $ (53,660 )   $ (321,643 )   $ (140,636 )   $ (224,753 )   $ 88,103     $ (5,579 )   $ (106,193 )    $ (551,975 )
    


 


 


 


 


 


 


  


INTERCOMPANY ITEMS INCLUDED IN ABOVE

Revenue

     207       —         —         —         —         —         207        —    
    


 


 


 


 


 


 


  


SG&A

     3,750       27,330       35,956       56,420       12,750       17,550       52,456        101,300  
    


 


 


 


 


 


 


  


Interest xpense

     —         12,451       —         —         —         8,063       —          20,514  
    


 


 


 


 


 


 


  


 

(a)    No activity under Newtek ‘s ownership during this time period

 

(1) The company also owns 20% of Copia Technology, which had no operating activity and no assets.

 

21


Table of Contents

NOTE 11 – SUBSEQUENT EVENTS

 

In October of 2003, Newtek sold 125,000 shares of common stock in a private transaction, with gross and net cash proceeds of approximately $477,000.

 

Also in October of 2003, Newtek raised $6,800,000 of certified capital for another Capco fund, Wilshire Louisiana Partners IV, LLC.

 

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

Three Months Ended September 30, 2003 compared to Three Months Ended September 30, 2002

 

Revenues increased by approximately $9,525,000 to $26,429,000 for the three months ended September 30, 2003, from $16,904,000 for the three months ended September 30, 2002. Income from tax credits increased by approximately $7,181,000 to $22,067,000 for the three months ended September 30, 2003, from $14,886,000 for the three months ended September 30, 2002, due to Newtek meeting different investment thresholds mandated by the various state Capco statutes in the same three month period of 2003 versus 2002. Credit card processing revenue increased by approximately $1,360,000 to $1,880,000 for the three months ended September 30, 2003 from $520,000 for the three months ended September 30, 2002, due to the Company’s increase in credit card processing customers, as well as the company’s acquisition of Automated Merchant Services. Interest and dividend income increased by approximately $844,000 to $922,000 for the three months ended September 30, 2003, from $78,000 for the three months ended September 30, 2002. This increase was primarily due to the acquisition of Newtek Small Business Finance (“NSBF”). Other income decreased by approximately $109,000 to $1,142,000 for the three months ended September 30, 2003, from $1,251,000 for the three months ended September 30, 2002. This decrease is primarily due to the operating activities of consolidated partner companies other than credit card processing and NSBF as described above. Consulting fee income decreased $100,000 to $68,000 for the three months ended September 30, 2003 from $168,000 for the three months ended September 30, 2002. This decrease is a result of the increased focus on the credit card and small business lending activities. During the three months ended September 30, 2003, Newtek had a recovery of a previously written off investment of $350,000.

 

Interest expense increased by approximately $232,000 to $3,322,000 for the three months ended September 30, 2003 from $3,090,000 for the three months ended September 30, 2002. The increase was due primarily to the increased number of Capcos (Wilshire Colorado Partners and Wilshire Louisiana Partners III) in 2003, as well as the interest expense attributable to NSBF operations. Payroll and consulting fees decreased by $324,000 to $1,725,000 for the three months ended September 30, 2003 compared to $2,049,000 for the three months ended September 30, 2002. The decrease was due to the Company’s efforts to reduce consulting fees. Credit card processing direct costs increased by $552,000 to $871,000 for the three months ended September 30, 2003 from $319,000 for the three months ended September 30, 2002. Credit card administrative costs increased by approximately $796,000 to $1,227,000 for the three months ended September 30, 2003 from $431,000 for the three months ended September 30, 2002. These increases are due to the significant increase in the number of credit card processing customers.

 

Professional fees decreased by approximately $211,000 to $692,000 for the three months ended September 30, 2003 from $903,000 for the three months ended September 30, 2002. The decrease was due primarily to a decrease in the need for professional services in the three month period in 2003 versus the same period in 2002. Insurance expense increased by approximately $151,000 to $623,000 for the three months ended September 30, 2003 compared to $472,000 for the three months ended September 30, 2002. The increase is due primarily to the increased

 

22


Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION: (Continued)

 

number of Capcos in the current period compared to the prior period. Other expenses increased by $142,000 to $955,000 for the three months ended September 30, 2003 from $813,000 for the three months ended September 30, 2002. The increase was due primarily to expenses incurred by consolidated partner companies.

 

Other than temporary decline in value of investments decreased by approximately $344,000 from $601,000 for the three months ended September 30, 2002 to $257,000 for the three months ended September 30, 2003, due to the Company’s determination that fewer impairment charges were required in the current period. Newtek determined that there was an other than temporary decline in the value of two debt investments held by its Louisiana Capco of approximately $257,000 for the three month period ended September 30, 2003. The Company determined that the collateral for these two investments (which are believed to be in liquidation) would not be enough to satisfy its obligations.

 

For the three month period ended September 30, 2002, the Company determined that there was approximately $100,000 of an other than temporary decline in the value of its investments for O.S. Johnson, LLC, $329,000 for DC Media, and an approximately $44,000 other than temporary decline in the value of its investments for Gino’s Seafood. In addition, the Company determined an impairment existed for a non-Capco investment (included in prepaid expenses and other assets on the balance sheet), and recorded a charge of approximately $150,000. In 2002, the Company also recovered approximately $22,000 of cash on two of its investments written down in 2000. These items aggregate approximately $601,000 which is shown on the statement of income as other than temporary decline in value of investments.

 

Equity in net losses of affiliates decreased by approximately $121,000 from $121,000 for the three months ended September 30, 2002 to zero for the three months ended September 30, 2003. This decrease is due to additional equity investments in 2002 compared to 2003, as well as additional losses incurred by the equity investment companies in the three month period ended September 30, 2002 as compared to the three month period ended September 30, 2003.

 

Nine months Ended September 30, 2003 compared to Nine months Ended September 30, 2002

 

Revenues increased by approximately $25,725,000 to $54,068,000 for the nine months ended September 30, 2003, compared to $28,343,000 for the nine months ended September 30, 2002. Income from tax credits increased by approximately $18,783,000 to $43,927,000 for the nine months ended September 30, 2003, from $25,144,000 for the nine months ended September 30, 2002, due to Newtek meeting different investment thresholds mandated by the various state Capco statutes in the same nine month period of 2003 versus 2002. Credit card processing revenue increased by approximately $2,955,000 to $3,868,000 for the nine months ended September 30, 2003 from $913,000 for the nine months ended September 30, 2002, due to the Company’s increase in credit card processing customers as well as two additional partner companies in the business. Interest and dividend income increased by approximately $2,322,000 to $3,005,000 for the nine months ended September 30, 2003, from $683,000 for the nine months ended September 30, 2002. This increase was primarily due to the activities of Newtek Small Business Finance (“NSBF”), which was acquired on December 31, 2002. Consulting fee income decreased by approximately $165,000 to $103,000 for the nine months ended September 30, 2003, from $268,000 for the nine months ended September 30, 2002. This decrease is a result of the increased focus on the credit card and small business lending activities. Other income increased by approximately $1,498,000 to $2,816,000 for the nine months ended September 30, 2003, from $1,318,000 for the nine months ended September 30, 2002. This increase is primarily due to the SBA loan servicing fee income and SBA loan application fees of $1,796,000 earned by Newtek Small Business Finance during the nine months ended September 30, 2003.

 

23


Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION: (Continued)

 

Interest expense increased by approximately $1,867,000 to $10,526,000 for the nine months ended September 30, 2003 from $8,659,000 for the nine months ended September 30, 2002. The increase was due primarily to the increased number of Capcos (Wilshire Colorado Partners and Wilshire Louisiana Partners III) in 2003, as well as the interest expense attributable to NSBF operations. Payroll and consulting fees increased by approximately $226,000 to $4,471,000 for the nine months ended September 30, 2003 compared to $4,245,000 for the nine months ended September 30, 2002. The increase was due to the increased number of partner companies. Credit card processing direct costs increased by $1,873,000 to $2,394,000 for the nine months ended September 30, 2003 from $521,000 for the nine months ended September 30, 2002. Credit card processing administrative costs increased by approximately $910,000 to $2,252,000 for the nine months ended September 30, 2003 from $1,342,000 for the nine months ended September 30, 2002. The increases are due to the significant increase in the number of credit card processing customers.

 

Professional fees increased by $322,000 to $2,749,000 for the nine months ended September 30, 2003 from $2,427,000 for the nine months ended September 30, 2002. The increase was due primarily to additional legal fees incurred, which is attributable to the increased size and number of Capcos in 2003 versus 2002, as well as due to the increase in numbers of partner companies. Other expenses increased by $1,387,000 to $2,898,000 for the nine months ended September 30, 2003 from $1,511,000 for the nine months ended September 30, 2002. The increase was due primarily to expenses incurred by consolidated partner companies other than credit card processing and NSBF as described above.

 

Other than temporary decline in value of investments increased by approximately $402,000 from $1,589,000 for the nine months ended September 30, 2002 to $1,991,000 for the nine months ended September 30, 2003, due to the Company’s determination that a greater amount of its investment values were impaired in the first nine months of 2003 versus the same period of 2002. During the nine month period ended September 30, 2003, Newtek determined that there was an approximately $943,000 of an other than temporary decline in the value of its investments for Merchant Data Systems, Inc., (“MDS”) $500,000 for 1-800 Gift Certificate, $271,000 for an equity investment in Direct Creations, LLC, $145,000 for O.S. Johnson, LLC, $112,000 for Gerace Auto Parts, and $20,000 for Transworld Business Brokers, LLC. These items aggregated approximately $1,991,000 which is shown on the statement of income as other than temporary decline in value of investments.

 

The Company also has a debt investment in Direct Creations (“DC”) which had produced a new infomercial for its only product the “Zen Oracle Training Putter”. DC was counting on a high response rate from its April, 2003 media buys. The results from this airing of the infomercial were extremely disappointing and accordingly, the investment committee has serious doubts as to the market acceptability of the Zen Oracle and thus the viability of the company. The debt that is owed by DC to Newtek’s capco subsidiaries is collateralized by the assets of DC (some inventory that would need to be “closed-out”) and a personal guarantee from the CEO. The Company believes that the CEO has the financial capability to honor the guarantee and accordingly, the investment committee has determined that there has not been an other than temporary decline in the recorded value of its debt investment.

 

1-800 Gift Certificate has not provided a 2002 annual audited financial statement. The audited financial statement was required to be delivered to Newtek as of April 1, 2003. This constitutes a technical default of covenants under the investment terms. 1-800’s interim financial statements have indicated an additional weakening of the balance sheet (which reflects a negative equity position). The Company does not expect to recover this investment.

 

In March, 2003, Wilshire Partners (Newtek’s Florida Capco) filed a law suit in Florida state court claiming a default under the outstanding debt investment to MDS. MDS counter-sued Wilshire Partners, and Newtek’s CEO,

 

24


Table of Contents

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION: (Continued)

 

COO and CFO in April, 2003. Although the investment committee is confident that the balance owed is appropriate and due, it does not expect to recover this investment.

 

For the nine month period ended September 30, 2002, Newtek determined that there was approximately $734,000 of an other than temporary decline in the value of its investments for Starphire Technologies, LLC, approximately $87,000 other than temporary decline in the value of its investment for Gino’s Seafood, approximate $458,000 for Direct Creations, LLC, $100,000 for O.S. Johnson, LLC and an approximate $77,000 other than temporary decline in the value of its investments for Embosser’s Sales and Service. In addition, Newtek determined an impairment existed for a non-Capco investment (included in prepaid expenses and other assets on the balance sheet), and recorded a charge of approximately $162,000. In 2002, Newtek also recovered approximately $29,000 of cash on two of its investments written down in 2000. These items aggregate approximately $1,589,000 which is shown on the statement of income as other than temporary decline in value of investments.

 

For the nine month period ended September 30, 2003, equity in net losses of affiliates decreased by approximately $794,000 to zero from $794,000 for the nine month period ended September 30, 2002. This decrease is due to additional equity investments in 2002 compared to 2003, as well as additional losses incurred by the equity investment companies in the nine month period ended September 30, 2002 as compared to the nine month period ended September 30, 2003.

 

At September 30, 2003, Newtek had nineteen majority-owned partner companies, all of which were as a result of investments through the capco programs. For the nine months ended September 30, 2003, these companies represented approximately $2,813,000 in losses that are consolidated in Newtek’s results (net of inter-company eliminations of $1,092,000 in revenues and $1,111,000 in expenses). For the nine months ended September 30, 2003, revenues from consolidating partner companies, net of inter-company eliminations, amounted to $9,344,000 and were generated from the following sources: SBA lending ($4,644,000), credit card processing ($3,868,000), consulting ($463,000), outsourced bookkeeping ($162,000), and other ($207,000). For the nine months ended September 30, 2003, expenses incurred by consolidating partner companies, net of inter-company eliminations, amounted to $12,157,000 and were incurred by the following sources: SBA lending ($4,733,000), credit card processing ($4,646,000), consulting ($1,773,000), outsourced bookkeeping ($656,000), and other ($349,000). For the nine months ended September 30, 2002, these companies represented approximately $2,176,000 in losses that are consolidated in Newtek’s results (net of inter-company eliminations of $634,000 in revenues and $581,000 in expenses). For the nine months ended September 30, 2002, revenues from consolidating partner companies, net of inter-company eliminations, amounted to $1,823,000 and were generated from the following sources: credit card processing ($913,000), consulting ($212,000), outsourced bookkeeping ($171,000), and other ($527,000). For the nine months ended September 30, 2002, expenses incurred by consolidating partner companies, net of inter-company eliminations, amounted to $3,999,000 and were incurred by the following sources: credit card processing ($1,863,000), consulting ($1,188,000), outsourced bookkeeping ($404,000), and other ($544,000).

 

As of December 31, 2002, SBA loans that were past due more than 90 days, but was still performing (accruing interest), amounted to $293,800. Of this amount, $175,000 became current, and $100,000 was moved to non-performing status. As of September 30, 2003, SBA loans that are past due more than 90 days, but are still performing (accruing interest), amount to $65,824.

 

As of December 31, 2002, SBA loans that are on a non-accrual basis amounted to $2,914,767. As of September 30, 2003, SBA loans that are on a non-accrual basis amount to $4,248,724. This increase was predominately due to two loans being degraded to non-performing status. Charge offs are made due to the decrease in asset quality of the receivables as a result of their poor performance on repaying the SBA loan. Newtek considers the specific payback performance of each SBA loan, as well as payback performance as a whole, to determine if our provision is adequate.

 

25


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

 

Newtek has funded its operations primarily through the issuance of notes to Certified Investors through the Capco program. To date, Newtek has received approximately $166,700,000 in proceeds from the issuance of long-term debt, Capco warrants and the Company’s common stock through the Capco programs. The Company’s principal capital requirements have been to fund the extinguishment of the principal amount of notes issued to the Certified Investors, the acquisition of Capco insurance policies, the acquisition of partner companies interests, funding of other investments, and working capital needs resulting from increased operating and business development activities of its Partner Companies.

 

Net cash used in operating activities for the nine months ended September 30, 2003 of approximately $3,873,000 resulted primarily from net income of approximately $14,040,000, increased by the non-cash interest expense of approximately $8,642,000. It was also affected by the approximately $1,991,000 in other than temporary decline in value of investments, approximately $1,912,000 in minority interest, the approximately $43,927,000 in income from tax credits, and the deferred income tax provision of $8,857,000. In addition, Newtek had an increase in components of working capital of $1,709,000.

 

Net cash provided by investing activities for the nine months ended September 30, 2003 of approximately $167,000 resulted primarily from returns of principal of approximately $4,677,000, offset by approximately $9,810,000 in additional qualified investments made in the period, $1,500,000 of cash paid for the acquisition of AMS, and approximately $3,725,000 in SBA loans issued. Newtek also received approximately $5,590,000 in repayments of its SBA loans receivable and Newtek consolidated approximately $5,303,000 of cash of its majority owned partner companies.

 

Net cash used in financing activities for the nine months ended September 30, 2003 was approximately $2,465,000, primarily attributable to approximately $1,637,000 from the private placement of common stock and exercise of stock options, $1,000,000 in proceeds from issuance of debt, and $2,000,000 in proceeds from the sale of preferred stock of a consolidated subsidiary, offset by approximately $4,854,000 in payments on SBA loans payable, and payment of notes payable-insurance of $1,488,000, $315,000 of repayment to notes payable-other, and repayment of a line of credit totaling $450,000.

 

Newtek believes that its cash and cash equivalents, its anticipated cash flow from operations, its ability to access private and public debt and equity markets, and the availability of funds under its existing credit agreements will provide it with sufficient liquidity to meet its short and long-term capital needs.

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10 QSB contains forward-looking statements. Additional written or oral forward-looking statements may be made by Newtek from time to time in filings with the Securities and Exchange Commission or otherwise. The words “believe,” “expect,” “seek,” and “intend” and similar expressions identify forward-looking statements, which speak only as of the date the statement is made. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements may include, but are not limited to, projections of income or loss, expenditures, acquisitions, plans for future operations, financing needs or plans relating to services of the Company, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

 

Newtek does not undertake, and specifically disclaims, any obligation to publicly release the results of revisions which may be made to forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after such statements.

 

26


Table of Contents

ITEM 3.     CONTROLS AND PROCEDURES

 

Within 90 days prior to the date of this report, Newtek Business Services, Inc. carried out an evaluation, under the supervision and with the participation of the Newtek’s management, including the Newtek’s Chief Executive Officer and the Newtek’s Chief Financial Officer, of the effectiveness of the design and operation of Newtek’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, Newtek’s Chief Executive Officer and Newtek’s Chief Financial Officer concluded that Newtek’s disclosure controls and procedures are effective in alerting them in a timely manner to material information relating to Newtek (including its consolidated subsidiaries) required to be included in Newtek’s periodic SEC filings. There have been no significant changes in Newtek’s internal controls or in other factors that could significantly affect these controls subsequent to the date Newtek conducted its evaluation.

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed by Newtek under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to Newtek’s management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Disclosure controls include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and transactions are properly recorded and reported.

 

Any control system, no matter how well conceived and operated, can provide only reasonable assurance that its objectives are achieved. The design of a control system inherently has limitations, including the controls’ cost relative to their benefits. Additionally, controls can be circumvented. No cost-effective control system can provide absolute assurance that all control issues and instances of fraud, if any, will be detected.

 

PART II – OTHER INFORMATION

 

ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS

 

(c)    The following transaction in the securities of the Registrant occurred in the three month period ending September 30, 2003.

 

The securities sold were shares of the Company’s common stock and the sale was to an unaffiliated, accredited investor and in reliance on Section 4(2) of the Securities Act of 1933, as amended, and applicable New York State law. The shares were sold for cash at an approximately 20 percent discount to the then current market value due to the fact that the shares are restricted under applicable securities laws and were sold without registration rights.

 

NAME


 

DATE


 

SHARES


 

PRICE


Robert & Betsy Wexler

  July 18, 2003   16,666   $4.50

 

ITEM 5.    OTHER INFORMATION

 

Attached as Exhibits 31.1, 31.2 and 99.1 are, respectively, the Certifications required by Rules 13a-14(a)/15d-14(a) and Section 906 of the Sarbanes-Oxley Act of 2002.

 

27


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

       

NEWTEK BUSINESS SERVICES, INC.

Date:  November 13 , 2003

     

/s/    Barry Sloane      


       

Barry Sloane

Chairman of the Board, Chief Executive Officer and

Secretary

 

         
Date:  November 13 , 2003      

/s/    Brian A. Wasserman    


       

Brian A. Wasserman

Treasurer, Chief Financial Officer and Director

 

         
Date:  November 13 , 2003             

/s/    Giuseppe Soccodato        


       

Giuseppe Soccodato

Controller and Chief Accounting Officer

 

28