UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 or 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2011
Commission file number 0-12602
MAKITA CORPORATION
(Translation of registrants name into English)
3-11-8, Sumiyoshi-cho, Anjo City, Aichi Prefecture, Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F þ Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1): x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MAKITA CORPORATION | ||||
(Registrant) | ||||
By: | /s/ Masahiko Goto |
|||
Masahiko Goto | ||||
President, Representative Director and Chief Executive Officer |
Date: July 29, 2011
CONSOLIDATED FINANCIAL RESULTS
FOR THE THREE MONTHS ENDED JUNE 30, 2011 (Unaudited)
July 29, 2011
Makita Corporation
Stock code: 6586
URL: http://www.makita.co.jp/
Masahiko Goto, President, Representative Director & CEO
1. Summary operating results of the three months ended June 30, 2011 (From April 1, 2011 to June 30, 2011)
(1) CONSOLIDATED OPERATING RESULTS
Yen (millions) | ||||||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
|||||||||||||||||
% | % | |||||||||||||||||
Net sales |
64,822 | 17.0 | 76,078 | 17.4 | ||||||||||||||
Operating income |
10,136 | 52.7 | 13,011 | 28.4 | ||||||||||||||
Income before income taxes |
9,393 | 14.3 | 13,449 | 43.2 | ||||||||||||||
Net income attributable to Makita Corporation |
6,045 | 14.3 | 9,456 | 56.4 | ||||||||||||||
Comprehensive income (loss) |
(10,476 | ) | | 7,616 | | |||||||||||||
Yen | ||||||||||||||||||
Earning per share (Basic) |
||||||||||||||||||
Net income attributable to Makita Corporation common shareholders |
43.88 | 68.64 |
Notes:
1. | Amounts of less than one million yen have been rounded. |
2. | The table above shows the changes in the percentage ratio of net sales, operating income, income before income taxes, and net income attributable to Makita Corporation against the corresponding period of the previous year. |
(2) SELECTED CONSOLIDATED FINANCIAL POSITION
Yen (millions) | ||||||||||
As of March 31, 2011 |
As of June 30, 2011 |
|||||||||
Total assets |
372,507 | 370,119 | ||||||||
Total equity |
309,678 | 310,267 | ||||||||
Total Makita Corporation shareholders equity |
307,149 | 307,655 | ||||||||
Total Makita Corporation shareholders equity ratio to total assets (%) |
82.5% | 83.1% | ||||||||
Yen | ||||||||||
Total Makita Corporation shareholders equity per share |
2,229.63 | 2,233.31 | ||||||||
2. Dividend Information | ||||||||||
Yen | ||||||||||
For the year ended March 31, 2011 |
For the year ending March 31, 2012 (Forecast) |
|||||||||
Cash dividend per share: |
||||||||||
Interim |
15.00 | 15.00 | ||||||||
Year-end |
51.00 | (Note | ) | |||||||
Total |
66.00 | (Note | ) |
Notes:
The forecast for cash dividend announced on April 28, 2011 has not been revised.
|
1 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
3. Consolidated Financial Performance Forecast for the year ending March 31, 2012 (From April 1, 2011 to March 31, 2012)
Yen (millions) | ||||||||||||||||
For the six months ending September 30, 2011 |
For the year ending March 31, 2012 |
|||||||||||||||
% | % | |||||||||||||||
Net sales |
150,000 | 12.1 | 285,000 | 4.5 | ||||||||||||
Operating income |
25,500 | 16.7 | 45,000 | 7.4 | ||||||||||||
Income before income taxes |
25,900 | 19.1 | 45,800 | 7.2 | ||||||||||||
Net income attributable to Makita Corporation |
18,200 | 20.4 | 31,900 | 6.7 | ||||||||||||
Yen | ||||||||||||||||
Earning per share (Basic) |
||||||||||||||||
Net income attributable to Makita Corporation common shareholders |
132.12 | 231.57 |
Notes:
The consolidated financial forecast for the six months ending September 30, 2011 has been revised.
4. Other
(Refer to [Qualitative Information and Financial Statements] Section 4 Other on page 4.)
(1) | Changes in important subsidiaries during the period (Changes in specified subsidiaries accompanied by changes in scope of consolidation during the quarter): None |
(2) | Adoption of simplified accounting methods and accounting methods that are specific to the preparation of quarterly consolidated financial statements: Yes |
(3) | Changes in accounting principles, procedures and presentations: None |
(4) | Number of shares outstanding (common stock) |
1. Number of shares issued (including treasury stock): |
As of June 30, 2011: | 140,008,760 | ||||||
As of March 31, 2011 | 140,008,760 | |||||||
2. Number of treasury stock: |
As of June 30, 2011: | 2,251,606 | ||||||
As of March 31, 2011: | 2,251,061 | |||||||
3. Average number of shares outstanding: |
For the three months ended June 30, 2011: | 137,757,364 | ||||||
For the three months ended June 30, 2010: | 137,760,233 |
Information regarding quarterly review
This consolidated financial results is not subject to a quarterly review stipulated under the Financial Instruments and Exchange Act. As of the release date of this document, the quarterly review under the Financial Instruments and Exchange Act has not been completed.
Explanation regarding proper use of business forecasts, and other significant matters
The consolidated financial forecast for the six months ending September 30, 2011 has been revised. Regarding the assumptions for the forecasts and other matters, refer to [Qualitative Information and Financial Statements] Section 3 Qualitative information on consolidated financial performance forecast on page 4. The financial forecasts given above are based on information as available at the present time, and include potential risks and uncertainties. As a consequence of the factors above and other, actual results may vary from the forecasts provided above.
|
2 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
[Qualitative Information and Financial Statements]
1. Qualitative Information on Consolidated Operating Results
During the three months (the period) ended June 30, 2011, economic conditions have shown a steady recovery trend in Europe, especially in Germany and the U.K., led primarily by external demand. Russian economy has also recovered smoothly thanks to a rise in crude oil prices. In the United States, economic recovery has decelerated due to a slowdown in consumer spending and capital investment. In Japan, business outlook remains uncertain because the Great Eastern Japan Earthquake on March 11 inflicted serious damage on economic activities and aroused concern over the possibility of an instable electricity supply during the summer. Meanwhile, emerging countries in Asia and Central and South America have enjoyed continued economic growth owing to robust capital investment and consumer spending.
Our consolidated net sales for this period increased by 17.4% to 76,078 million yen compared to the same period of the previous year. This was because the global demand for power tools remained strong, although the yens appreciation against other major currencies, especially the US dollar, resulted in a decline in sales. As for incomes, due to favorable sales results, operating income increased by 28.4% to 13,011 million yen (operating income ratio: 17.1%), income before income taxes increased by 43.2% to 13,449 million yen (income before income taxes ratio: 17.7%), and net income attributable to Makita Corporation increased by 56.4% to 9,456 million yen (net income attributable to Makita Corporation ratio: 12.4%), each compared to the same period of the previous year.
Net sales by region are as follows:
Net sales in Japan increased by 14.8% to 11,708 million yen compared to the same period of the previous year due to an increase in demands associated with post-quake reconstruction efforts.
Net sales in Europe increased by 18.3% to 32,665 million yen compared to the same period of the previous year as steady demands continued in Russia and certain developed countries such as Germany and the U.K..
Net sales in North America increased by 6.4% to 9,816 million yen compared to the same period of the previous year due to strong demands for rechargeable tools mounted with lithium-ion battery, although demand in the U.S. housing market was sluggish.
Net sales in Asia increased by 36.4% to 7,249 million yen compared to the same period of the previous year thanks to robust demands in Southeast Asian countries.
Net sales in the Middle East and Africa decreased by 8.5% to 3,833 million yen compared to the same period of the previous year because of the influences of political instabilities in some areas in these regions. However, net sales in Central and South America increased by 38.9% to 6,073 million yen and net sales in Oceania increased by 21.5% to 4,734 million yen compared to the same period of the previous year. These last two regions have shown a substantial increase in sales because their economies have been in good condition against the backdrop of rising resource prices.
2. Qualitative Information on Consolidated Financial Position
(Analysis on assets, liabilities and shareholders equity)
Total assets as of June 30, 2011, decreased by 2,388 million yen to 370,119 million yen compared to the balance as of March 31, 2011. The main reason for this decrease was the sale of marketable securities to pay dividends and a decrease in time deposits, although inventories increased.
Total liabilities as of June 30, 2011, decreased by 2,977 million yen to 59,852 million yen compared to the balance as of March 31, 2011. The main reason for this decrease was that accrued payroll, income taxes payable and trade notes and accounts payable decreased, while short-term borrowings increased.
Total equity as of June 30, 2011, increased by 589 million yen to 310,267 million yen compared to the balance as of March 31, 2011.
|
3 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
3. Qualitative Information on Consolidated Financial Performance Forecast
The evaluation of yen against major currencies seems to remain higher than our forecast that was announced on April 28, 2011. However, owing to the recovery of global demands for power tools, the sales have been strong. In these situations, our forecast consolidated performance for the six months ending September 30, 2011, which were announced on April 28, 2011, were revised as shown on this document.
However, the forecast consolidated performance for the year ending March 31, 2012 remain unchanged from the last announcement (as of April 28, 2011), because both the exchanging ratio trends and the demands trends are unclear.
Revised Forecast for Consolidated Performance for the six months ending September 30, 2011 (from April 1, 2011 to September 30, 2011)
Yen (millions) | Yen | |||||||||||||||||||
Net sales | Operating income |
Income before income taxes |
Net income attributable to Makita Corporation |
Earning per share (Basic) Net income attributable to Makita Corporation common shareholders |
||||||||||||||||
Outlook announced previously (A) |
141,900 | 23,000 | 23,400 | 16,400 | 119.05 | |||||||||||||||
Revised forecast (B) |
150,000 | 25,500 | 25,900 | 18,200 | 132.12 | |||||||||||||||
Change (B-A) |
8,100 | 2,500 | 2,500 | 1,800 | | |||||||||||||||
Percentage revision |
5.7 | % | 10.9 | % | 10.7 | % | 11.0 | % | | |||||||||||
Actual results for the previous period ended September 30, 2010 |
133,807 | 21,843 | 21,751 | 15,122 | 109.77 |
The above forecast is based on the assumption of exchange rates of 79 yen to the U.S. dollar and 111 yen to the euro for the three months period ending September 30, 2011.
(Reference) Our previous exchange rates that we announced on April 28, 2011 were 83 yen to the U.S. dollar and 118 yen to the euro.
The above forecast is based on information as available at the present time, and includes potential risks and uncertainties. As a consequence of the factors above and other, actual results may vary from the forecast provided above.
4. Other
(1) | Changes in important subsidiaries during the period (Changes in specified subsidiaries accompanied by changes in scope of consolidation during the quarter): None |
(2) | Adoption of simplified accounting methods and accounting methods that are specific to the preparation of quarterly consolidated financial statements: |
With regard to the income tax expenses, the Company computes interim income tax expense by multiplying reasonably estimated annual effective tax rate, which includes the effects of deferred taxes, by year-to-date income before income taxes for the reporting period.
(3) | Changes in accounting principles, procedures and presentations: None |
|
4 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
5. Consolidated Financial Statements (Unaudited)
(1) Consolidated Balance Sheets
Yen (millions) | ||||||||||||||||
As of March 31, 2011 | As of June 30, 2011 | |||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||
Cash and cash equivalents |
51,833 | 53,343 | ||||||||||||||
Time deposits |
15,719 | 10,210 | ||||||||||||||
Short-term investments |
33,555 | 24,471 | ||||||||||||||
Trade receivables- |
||||||||||||||||
Notes |
1,914 | 2,000 | ||||||||||||||
Accounts |
46,785 | 48,258 | ||||||||||||||
Less- Allowance for doubtful receivables |
(935 | ) | (943 | ) | ||||||||||||
Inventories |
110,595 | 118,699 | ||||||||||||||
Deferred income taxes |
6,039 | 5,383 | ||||||||||||||
Prepaid expenses and other current assets |
9,990 | 10,726 | ||||||||||||||
Total current assets |
275,495 | 74.0% | 272,147 | 73.5% | ||||||||||||
PROPERTY, PLANT AND EQUIPMENT, at cost: |
||||||||||||||||
Land |
20,065 | 20,117 | ||||||||||||||
Buildings and improvements |
72,201 | 72,545 | ||||||||||||||
Machinery and equipment |
73,195 | 73,616 | ||||||||||||||
Construction in progress |
1,369 | 1,914 | ||||||||||||||
166,830 | 168,192 | |||||||||||||||
Less- Accumulated depreciation |
(94,792 | ) | (95,751 | ) | ||||||||||||
Total net property, plant and equipment |
72,038 | 19.3% | 72,441 | 19.6% | ||||||||||||
INVESTMENTS AND OTHER ASSETS: |
||||||||||||||||
Investments |
17,069 | 17,657 | ||||||||||||||
Goodwill |
721 | 721 | ||||||||||||||
Other intangible assets, net |
4,595 | 4,559 | ||||||||||||||
Deferred income taxes |
1,403 | 1,157 | ||||||||||||||
Other assets |
1,186 | 1,437 | ||||||||||||||
Total investments and other assets |
24,974 | 6.7% | 25,531 | 6.9% | ||||||||||||
Total assets |
372,507 | 100.0% | 370,119 | 100.0% | ||||||||||||
|
5 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
Yen (millions) | ||||||||||||||||||||||||||
As of March 31, 2011 | As of June 30, 2011 | |||||||||||||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||||||||
Short-term borrowings |
868 | 2,710 | ||||||||||||||||||||||||
Trade notes and accounts payable |
25,691 | 24,532 | ||||||||||||||||||||||||
Other payables |
4,386 | 4,784 | ||||||||||||||||||||||||
Accrued expenses |
6,125 | 5,647 | ||||||||||||||||||||||||
Accrued payroll |
7,543 | 5,878 | ||||||||||||||||||||||||
Income taxes payable |
4,317 | 2,997 | ||||||||||||||||||||||||
Deferred income taxes |
112 | 196 | ||||||||||||||||||||||||
Other current liabilities |
7,183 | 6,600 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
Total current liabilities |
56,225 | 15.1% | 53,344 | 14.4% | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
LONG-TERM LIABILITIES: |
||||||||||||||||||||||||||
Long-term indebtedness |
19 | 16 | ||||||||||||||||||||||||
Accrued retirement and termination benefits |
3,128 | 3,029 | ||||||||||||||||||||||||
Deferred income taxes |
746 | 740 | ||||||||||||||||||||||||
Other liabilities |
2,711 | 2,723 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
Total long-term liabilities |
6,604 | 1.8% | 6,508 | 1.8% | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
Total liabilities |
62,829 | 16.9% | 59,852 | 16.2% | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
EQUITY |
||||||||||||||||||||||||||
MAKITA CORPORATION SHAREHOLDERS |
||||||||||||||||||||||||||
EQUITY: |
||||||||||||||||||||||||||
Common stock |
23,805 | 23,805 | ||||||||||||||||||||||||
Additional paid-in capital |
45,420 | 45,420 | ||||||||||||||||||||||||
Legal reserve |
5,669 | 5,669 | ||||||||||||||||||||||||
Retained earnings |
293,532 | 295,963 | ||||||||||||||||||||||||
Accumulated other comprehensive income (loss) |
(54,824 | ) | (56,747 | ) | ||||||||||||||||||||||
Treasury stock, at cost |
(6,453 | ) | (6,455 | ) | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
Total Makita Corporation shareholders equity |
307,149 | 82.5% | 307,655 | 83.1% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
NONCONTROLLING INTEREST |
2,529 | 0.6% | 2,612 | 0.7% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total equity |
309,678 | 83.1% | 310,267 | 83.8% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities and equity |
372,507 | 100.0% | 370,119 | 100.0% | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
As of March 31, 2011 | As of June 30, 2011 | |||||||
Total number of shares authorized |
496,000,000 | 496,000,000 | ||||||
Number of shares issued |
140,008,760 | 140,008,760 | ||||||
Number of shares issued (excluding treasury stock) |
137,757,699 | 137,757,154 | ||||||
Number of treasury stock |
2,251,061 | 2,251,606 |
|
6 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
(2) Consolidated Statements of Income
Yen (millions) | ||||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
|||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
NET SALES |
64,822 | 100.0% | 76,078 | 100.0% | ||||||||||||
Cost of sales |
39,290 | 60.6% | 45,922 | 60.4% | ||||||||||||
GROSS PROFIT |
25,532 | 39.4% | 30,156 | 39.6% | ||||||||||||
Selling, general, administrative and others, net |
15,396 | 23.8% | 17,145 | 22.5% | ||||||||||||
OPERATING INCOME |
10,136 | 15.6% | 13,011 | 17.1% | ||||||||||||
OTHER INCOME (EXPENSES): |
||||||||||||||||
Interest and dividend income |
395 | 436 | ||||||||||||||
Interest expense |
(8 | ) | (21 | ) | ||||||||||||
Exchange gains (losses) on foreign currency transactions, net |
(1,220 | ) | 64 | |||||||||||||
Realized gains (losses) on securities, net |
90 | (41 | ) | |||||||||||||
Total |
(743 | ) | (1.1)% | 438 | 0.6% | |||||||||||
INCOME BEFORE INCOME TAXES |
9,393 | 14.5% | 13,449 | 17.7% | ||||||||||||
PROVISION FOR INCOME TAXES: |
||||||||||||||||
Current |
2,362 | 2,850 | ||||||||||||||
Deferred |
886 | 1,039 | ||||||||||||||
Total |
3,248 | 5.0% | 3,889 | 5.1% | ||||||||||||
NET INCOME |
6,145 | 9.5% | 9,560 | 12.6% | ||||||||||||
Less: Net income attributable to the noncontrolling interest |
(100 | ) | (0.2)% | (104 | ) | (0.2)% | ||||||||||
NET INCOME ATTRIBUTABLE TO MAKITA CORPORATION |
6,045 | 9.3% | 9,456 | 12.4% | ||||||||||||
|
7 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
(3) Consolidated Statements of Changes in Equity & Comprehensive Income (Loss) |
Yen (millions) |
For the three months ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||
Makita Corporation shareholders equity | Comprehensive income (Loss) | |||||||||||||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non- controlling interest |
Total | Net income attributable to Makita Corporation |
Net income controlling |
Total | ||||||||||||||||||||||||||||||||||
Beginning balance |
23,805 | 45,420 | 5,669 | 270,790 | (42,032 | ) | (6,445 | ) | 2,466 | 299,673 | ||||||||||||||||||||||||||||||||||
Purchases and disposal of treasury stock, net | | | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends | (5,097 | ) | (5,097 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||
Net income |
6,045 | 100 | 6,145 | 6,045 | 100 | 6,145 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
(15,004 | ) | (328 | ) | (15,332 | ) | (15,004 | ) | (328 | ) | (15,332 | ) | ||||||||||||||||||||||||||||||||
Unrealized holding gains (losses) on available-for- sale securities |
(1,323 | ) | (1,323 | ) | (1,323 | ) | (1,323 | ) | ||||||||||||||||||||||||||||||||||||
Pension liability adjustment |
34 | 34 | 34 | 34 | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
(10,248 | ) | (228 | ) | (10,476 | ) | ||||||||||||||||||||||||||||||||||||||
Ending balance |
23,805 | 45,420 | 5,669 | 271,738 | (58,325 | ) | (6,445 | ) | 2,238 | 284,100 |
Yen (millions) | ||||||||||||||||||||||||||||||||||||||||||||
For the three months ended June 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||
Makita Corporation shareholders equity | Comprehensive income (Loss) | |||||||||||||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non- controlling interest |
Total | Net income attributable to Makita Corporation |
Net income controlling |
Total | ||||||||||||||||||||||||||||||||||
Beginning balance |
23,805 | 45,420 | 5,669 | 293,532 | (54,824 | ) | (6,453 | ) | 2,529 | 309,678 | ||||||||||||||||||||||||||||||||||
Purchases and disposal of treasury stock, net | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash dividends | (7,025 | ) | (7,025 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | ||||||||||||||||||||||||||||||||||||||||||||
Net income |
9,456 | 104 | 9,560 | 9,456 | 104 | 9,560 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
(1,804 | ) | (21 | ) | (1,825 | ) | (1,804 | ) | (21 | ) | (1,825 | ) | ||||||||||||||||||||||||||||||||
Unrealized holding gains (losses) on available-for-sale securities |
(152 | ) | (152 | ) | (152 | ) | (152 | ) | ||||||||||||||||||||||||||||||||||||
Pension liability adjustment |
33 | 33 | 33 | 33 | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
7,533 | 83 | 7,616 | |||||||||||||||||||||||||||||||||||||||||
Ending balance |
23,805 | 45,420 | 5,669 | 295,963 | (56,747 | ) | (6,455 | ) | 2,612 | 310,267 |
|
8 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
(4) Condensed Consolidated Statements of Cash Flows
Yen (millions) | ||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
|||||||||
Net cash provided by (used in) operating activities |
4,138 | (4,277 | ) | |||||||
Net cash provided by (used in) investing activities |
(4,652 | ) | 11,208 | |||||||
Net cash used in financing activities |
(5,173 | ) | (4,592 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(2,178 | ) | (829 | ) | ||||||
Net change in cash and cash equivalents |
(7,865 | ) | 1,510 | |||||||
Cash and cash equivalents, beginning of period |
62,290 | 51,833 | ||||||||
Cash and cash equivalents, end of period |
54,425 | 53,343 | ||||||||
(5) Note on the preconditions for a going concern: None
(6) Condensed Operating Segment Information
Yen (millions) | ||||||||||||||||||||||||||||||||
For the three months ended June 30, 2010 | ||||||||||||||||||||||||||||||||
Japan | Europe | North America |
Asia | Other | Total | Elimi- nations |
Consoli- dated |
|||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External customers |
13,984 | 27,548 | 9,244 | 2,957 | 11,089 | 64,822 | | 64,822 | ||||||||||||||||||||||||
(2) Inter-segment |
10,626 | 710 | 635 | 22,428 | 21 | 34,420 | (34,420 | ) | | |||||||||||||||||||||||
Total |
24,610 | 28,258 | 9,879 | 25,385 | 11,110 | 99,242 | (34,240 | ) | 64,822 | |||||||||||||||||||||||
Operating expenses |
23,552 | 24,600 | 9,305 | 22,109 | 9,502 | 89,068 | (34,382 | ) | 54,686 | |||||||||||||||||||||||
Operating income |
1,058 | 3,658 | 574 | 3,276 | 1,608 | 10,174 | (38 | ) | 10,136 |
Yen (millions) | ||||||||||||||||||||||||||||||||
For the three months ended June 30, 2011 | ||||||||||||||||||||||||||||||||
Japan | Europe | North America |
Asia | Other | Total | Elimi- nations |
Consoli- dated |
|||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External customers |
16,507 | 32,601 | 9,977 | 3,728 | 13,265 | 76,078 | | 76,078 | ||||||||||||||||||||||||
(2) Inter-segment |
13,664 | 786 | 905 | 30,263 | 228 | 45,846 | (45,846 | ) | | |||||||||||||||||||||||
Total |
30,171 | 33,387 | 10,882 | 33,991 | 13,493 | 121,924 | (45,846 | ) | 76,078 | |||||||||||||||||||||||
Operating expenses |
26,259 | 29,535 | 10,208 | 30,099 | 11,540 | 107,641 | (44,574 | ) | 63,067 | |||||||||||||||||||||||
Operating income |
3,912 | 3,852 | 674 | 3,892 | 1,953 | 14,283 | (1,272 | ) | 13,011 |
(7) Note in case there is any significant change in the shareholders equity: None
|
9 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
SUPPORT DOCUMENTATION (CONSOLIDATED)
1. Consolidated Financial Results and Forecast
Yen (millions) | ||||||||||||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
|||||||||||||||||||||||
(%) | (%) | |||||||||||||||||||||||
Net sales |
|
64,822 | 17.0 | 76,078 | 17.4 | |||||||||||||||||||
Domestic |
|
10,201 | 3.0 | 11,708 | 14.8 | |||||||||||||||||||
Overseas |
|
54,621 | 20.1 | 64,370 | 17.8 | |||||||||||||||||||
Operating income |
|
10,136 | 52.7 | 13,011 | 28.4 | |||||||||||||||||||
Income before income taxes |
|
9,393 | 14.3 | 13,449 | 43.2 | |||||||||||||||||||
Net income attributable to Makita Corporation |
|
6,045 | 14.3 | 9,456 | 56.4 | |||||||||||||||||||
Earning per share (Basic) |
|
|||||||||||||||||||||||
Net income attributable to Makita Corporation common shareholders (Yen) |
|
43.88 | 68.64 | |||||||||||||||||||||
Number of employees |
|
10,549 | 11,856 | |||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the year ended March 31, 2011 |
For the six months ending September 30, 2011 (Forecast) |
For the year ending March 31, 2012 (Forecast) |
||||||||||||||||||||||
(%) | (%) | (%) | ||||||||||||||||||||||
Net sales |
272,630 | 10.9 | 150,000 | 12.1 | 285,000 | 4.5 | ||||||||||||||||||
Domestic |
46,065 | 7.9 | 24,300 | 9.5 | 45,500 | (1.2 | ) | |||||||||||||||||
Overseas |
226,565 | 11.5 | 125,700 | 12.6 | 239,500 | 5.7 | ||||||||||||||||||
Operating income |
41,909 | 37.9 | 25,500 | 16.7 | 45,000 | 7.4 | ||||||||||||||||||
Income before income taxes |
42,730 | 27.5 | 25,900 | 19.1 | 45,800 | 7.2 | ||||||||||||||||||
Net income attributable to Makita Corporation |
29,905 | 34.4 | 18,200 | 20.4 | 31,900 | 6.7 | ||||||||||||||||||
Earning per share (Basic) |
||||||||||||||||||||||||
Net income attributable to Makita Corporation common shareholders (Yen) | 217.08 | 132.12 | 231.57 | |||||||||||||||||||||
Number of employees |
12,054 | | |
Notes:
1. | The table above shows the changes in the percentage ratio of Net sales, Operating income, Income before income taxes, and Net income attributable to Makita Corporation against the corresponding period of the previous year. |
2. | Please refer to page 4 for the qualitative information on consolidated financial forecast for the six months and fiscal year 2012. |
|
10 | |
English translation of KESSAN TANSHIN originally issued in Japanese |
2. Consolidated Net Sales by Geographic Area
Yen (millions) | ||||||||||||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
For the year ended March 31, 2011 |
||||||||||||||||||||||
(%) | (%) | (%) | ||||||||||||||||||||||
Japan |
10,201 | 3.0 | 11,708 | 14.8 | 46,065 | 7.9 | ||||||||||||||||||
Europe |
27,620 | 13.8 | 32,665 | 18.3 | 115,977 | 6.3 | ||||||||||||||||||
North America |
9,228 | 19.8 | 9,816 | 6.4 | 37,111 | 7.5 | ||||||||||||||||||
Asia |
5,315 | 27.3 | 7,249 | 36.4 | 23,073 | 25.6 | ||||||||||||||||||
Other regions |
12,458 | 33.4 | 14,640 | 17.5 | 50,404 | 22.5 | ||||||||||||||||||
Central and South America |
4,371 | 34.9 | 6,073 | 38.9 | 20,295 | 33.3 | ||||||||||||||||||
Oceania |
3,897 | 29.2 | 4,734 | 21.5 | 15,383 | 17.3 | ||||||||||||||||||
The Middle East and Africa |
4,190 | 36.0 | 3,833 | (8.5 | ) | 14,726 | 15.1 | |||||||||||||||||
Total |
64,822 | 17.0 | 76,078 | 17.4 | 272,630 | 10.9 |
Note: | The table above sets forth Makitas consolidated net sales by geographic area based on the customers location for the periods presented. Accordingly, it differs from operating segment information on page 9. The table above shows the changes in the percentage ratio of Net sales against the corresponding period of the previous year. |
3. Exchange Rates
Yen | ||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
For the year ended March 31, 2011 |
For the six months ending September 30, 2011 (Forecast) | |||||||||||
Yen/U.S. Dollar |
92.01 | 81.71 | 85.73 | 80 | ||||||||||
Yen/Euro |
117.03 | 117.38 | 113.12 | 114 | ||||||||||
4. Production Ratio (unit basis) | ||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
For the year ended March 31, 2011 | ||||||||||||
Composition ratio | Composition ratio | Composition ratio | ||||||||||||
Domestic |
16.1% | 12.9% | 14.5% | |||||||||||
Overseas |
83.9% | 87.1% | 85.5% | |||||||||||
5. Consolidated Capital Expenditures, Depreciation and Amortization, and R&D cost | ||||||||||||||
Yen (millions) | ||||||||||||||
For the three months ended June 30, 2010 |
For the three months ended June 30, 2011 |
For the year ended March 31, 2011 |
For the year ending March 31, 2012 (Forecast) | |||||||||||
Capital expenditures |
2,506 | 2,530 | 9,742 | 17,000 | ||||||||||
Depreciation and amortization |
1,806 | 1,715 | 7,557 | 8,500 | ||||||||||
R&D cost |
1,738 | 1,935 | 7,283 | 8,200 |
|
11 | |
English translation of KESSAN TANSHIN originally issued in Japanese |