Edgar Filing: Owens Corning

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-33100

Owens Corning

(Exact name of registrant as specified in its charter)


Delaware		43-2109021
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

One Owens Corning Parkway, Toledo, OH		43659
(Address of principal executive offices)		(Zip Code)

(419) 248-8000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer þ		Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)		Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨ No þ

As of July 15, 2014, 117,582,610 shares of registrant’s common stock, par value $0.01 per share, were outstanding.

Contents


Cover Page			1

PART I – FINANCIAL INFORMATION (unaudited)

	Item 1.	Financial Statements
		Consolidated Statements of Earnings	3
		Consolidated Statements of Comprehensive Earnings	4
		Consolidated Balance Sheets	5
		Consolidated Statements of Cash Flows	6
		Notes to Consolidated Financial Statements
		1. General	7
		2. Segment Information	7
		3. Inventories	9
		4. Derivative Financial Instruments	10
		5. Goodwill and Other Intangible Assets	12
		6. Property, Plant and Equipment	13
		7. Divestitures	13
		8. Assets Held for Sale	14
		9. Warranties	14
		10. Cost Reduction Actions	14
		11. Debt	16
		12. Pension Plans and Other Postretirement Benefits	18
		13. Contingent Liabilities and Other Matters	19
		14. Stock Compensation	20
		15. Earnings per Share	23
		16. Fair Value Measurement	24
		17. Income Taxes	26
		18. Changes in Accumulated Other Comprehensive Income	27
		19. Accounting Pronouncements	27
		20. Condensed Consolidating Financial Statements	28

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	41

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	52

	Item 4.	Controls and Procedures	52

PART II – OTHER INFORMATION

	Item 1.	Legal Proceedings	53

	Item 1A.	Risk Factors	53

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	53

	Item 3.	Defaults Upon Senior Securities	53

	Item 4.	Mine Safety Disclosures	53

	Item 5.	Other Information	54

	Item 6.	Exhibits	54

		Signatures	55
		Exhibit Index	56

- 3 -

PART I

ITEM 1. FINANCIAL STATEMENTS

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited)

(in millions, except per share amounts)


	Three Months Ended June 30,					Six Months Ended June 30,
	2014		2013			2014			2013
NET SALES	$	1,355	$	1,347		$	2,633		$	2,697
COST OF SALES		1,107		1,080			2,151			2,217

Gross margin		248		267			482			480
OPERATING EXPENSES
Marketing and administrative expenses		130		134			262			267
Science and technology expenses		20		20			39			38
Charges related to cost reduction actions		-		1			12			2
Other (income) expenses, net		25		(6	)		(12	)		(2	)

Total operating expenses		175		149			301			305

EARNINGS BEFORE INTEREST AND TAXES		73		118			181			175
Interest expense, net		31		29			58			58

EARNINGS BEFORE TAXES		42		89			123			117
Less: Income tax expense (benefit)		21		39			(18	)		45
Equity in net earnings of affiliates		1		-			1			-

NET EARNINGS		22		50			142			72
Less: Net earnings attributable to noncontrolling interests		1		1			1			1

NET EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	21	$	49		$	141		$	71

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS
Basic	$	0.18	$	0.41		$	1.20		$	0.60
Diluted	$	0.18	$	0.41		$	1.19		$	0.59
Dividend	$	0.16	$	-		$	0.32		$	-
WEIGHTED AVERAGE COMMON SHARES
Basic		117.4		119.1			117.6			118.8
Diluted		118.3		120.4			118.5			119.9

The accompanying Notes to the Consolidated Financial Statements are an integral part of this Statement.

- 4 -

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(unaudited)

(in millions)


	Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013
NET EARNINGS	$	22		$	50		$	142		$	72
Currency translation adjustment		11			(24	)		(5	)		(45	)
Pension and other postretirement adjustment (net of tax of $ (1), $(2), $(5), and $(5) for the three and six months ended June 30, 2014 and 2013, respectively)		(1	)		7			2			9
Deferred loss on hedging (net of tax of $1, $1, $1 and $(1) for the three and six month ended June 30, 2014 and 2013, respectively)		(1	)		(2	)		(1	)		-

COMPREHENSIVE EARNINGS		31			31			138			36
Less: Comprehensive earnings attributable to noncontrolling interests		1			1			1			1

COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	30		$	30		$	137		$	35

The accompanying Notes to the Consolidated Financial Statements are an integral part of this Statement.

- 5 -

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(unaudited)

(in millions)


ASSETS	June 30, 2014			Dec. 31, 2013
CURRENT ASSETS
Cash and cash equivalents	$	81		$	57
Receivables, less allowances of $13 at June 30, 2014, and $14 at Dec. 31, 2013		848			683
Inventories		886			810
Assets held for sale – current		14			29
Other current assets		231			269

Total current assets		2,060			1,848
Property, plant and equipment, net		2,913			2,932
Goodwill		1,166			1,166
Intangible assets		1,026			1,040
Deferred income taxes		406			436
Other non-current assets		225			225

TOTAL ASSETS	$	7,796		$	7,647


LIABILITIES AND EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities	$	880		$	988
Short-term debt		17			1
Liabilities held for sale – current		4			-
Long-term debt – current portion		4			3

Total current liabilities		905			992
Long-term debt, net of current portion		2,271			2,024
Pension plan liability		316			336
Other employee benefits liability		234			242
Deferred income taxes		28			23
Other liabilities		131			200
OWENS CORNING STOCKHOLDERS’ EQUITY
Preferred stock, par value $0.01 per share (a)		-			-
Common stock, par value $0.01 per share (b)		1			1
Additional paid in capital		3,939			3,938
Accumulated earnings		758			655
Accumulated other comprehensive deficit		(301	)		(297	)
Cost of common stock in treasury (c)		(524	)		(504	)

Total Owens Corning stockholders’ equity		3,873			3,793
Noncontrolling interests		38			37

Total equity		3,911			3,830

TOTAL LIABILITIES AND EQUITY	$	7,796		$	7,647

(a)

10 shares authorized; none issued or outstanding at June 30, 2014, and Dec. 31, 2013

(b)

400 shares authorized; 135.5 issued and 117.6 outstanding at June 30, 2014; 135.5 issued and 117.8 outstanding at Dec. 31, 2013

(c)

17.9 shares at June 30, 2014, and 17.7 shares at Dec. 31, 2013

The accompanying Notes to the Consolidated Financial Statements are an integral part of this Statement.

- 6 -

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in millions)


	Six Months Ended June 30,
	2014			2013
NET CASH FLOW USED FOR OPERATING ACTIVITIES
Net earnings	$	142		$	72
Adjustments to reconcile net earnings to cash used for operating activities:
Depreciation and amortization		154			157
Gain on sale of fixed assets		(47	)		-
Impairment loss on European Stone Business		19			-
Deferred income taxes		(29	)		37
Provision for pension and other employee benefits liabilities		9			18
Stock-based compensation expense		14			14
Other non-cash		(13	)		(12	)
Change in working capital		(336	)		(254	)
Pension fund contribution		(24	)		(20	)
Payments for other employee benefits liabilities		(12	)		(11	)
Other		6			(16	)

Net cash flow used for operating activities		(117	)		(15	)

NET CASH FLOW USED FOR INVESTING ACTIVITIES
Additions to plant and equipment (including alloy)		(142	)		(125	)
Proceeds from the sale of assets (including alloy) or affiliates, net		77			-
Investment in subsidiaries and affiliates, net of cash acquired		-			(52	)
Proceeds from Hurricane Sandy insurance claims		-			15

Net cash flow used for investing activities		(65	)		(162	)

NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES
Proceeds from senior revolving credit and receivables securitization facilities		769			799
Payments on senior revolving credit and receivables securitization facilities		(522	)		(621	)
Payments on long-term debt		(1	)		(1	)
Net increase in short-term debt		16			15
Cash dividends paid		(19	)		-
Purchases of treasury stock		(44	)		(9	)
Other		7			14

Net cash flow provided by financing activities		206			197

Effect of exchange rate changes on cash		-			(3	)

Net increase in cash and cash equivalents		24			17
Cash and cash equivalents at beginning of period		57			55

CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	81		$	72

The accompanying Notes to the Consolidated Financial Statements are an integral part of this Statement.

- 7 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1.	GENERAL

Unless the context requires otherwise, the terms “Owens Corning,” “Company,” “we” and “our” in this report refer to Owens Corning, a Delaware corporation, and its subsidiaries.

The Consolidated Financial Statements included in this report are unaudited, pursuant to certain rules and regulations of the Securities and Exchange Commission, and include, in the opinion of the Company, adjustments necessary for a fair statement of the results for the periods indicated, which, however, are not necessarily indicative of results which may be expected for the full year. The December 31, 2013, balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States (U.S.). In connection with the Consolidated Financial Statements and Notes included in this report, reference is made to the Consolidated Financial Statements and Notes contained in the Company’s 2013 annual report on Form 10-K. Certain reclassifications have been made to the periods presented for 2013 to conform to the classifications used in the periods presented for 2014.

During the six months ended June 30, 2014, the Company determined that cash flows from operating activities and cash flows used in financing activities were overstated by $3 million, $5 million and $11 million for the periods ended June 30, 2013, September 30, 2013 and December 31, 2013, respectively, due to the misclassification of non-cash debt fair value hedge adjustments. The effect of the misclassification was not material to any previously issued financial statements. The Consolidated Statement of Cash Flows for the six months ended June 30, 2013 has been revised to reduce cash flows from operating activities and cash flows used in financing activities by $3 million. Cash flow information for the periods ended September 30, 2013 and December 31, 2013 will be revised the next time comparative Consolidated Statements of Cash Flows are filed.

2.	SEGMENT INFORMATION

The Company has two reportable segments: Composites and Building Materials. Accounting policies for the segments are the same as those for the Company. The Company’s reportable segments are defined as follows:

Composites – comprised of our Reinforcements and Downstream businesses. Within the Reinforcements business, the Company manufactures, fabricates and sells glass reinforcements in the form of fiber. Within the Downstream business, the Company manufactures and sells glass fiber products in the form of fabrics, mat, veil and other specialized products.

Building Materials – comprised of our Insulation and Roofing businesses. Within the Insulation business, the Company manufactures and sells fiberglass insulation into residential, commercial, industrial and other markets for both thermal and acoustical applications. It also manufactures and sells glass fiber pipe insulation, energy efficient flexible duct media, bonded and granulated mineral wool insulation, and foam insulation used in above- and below-grade construction applications. Within the Roofing business, the Company manufactures and sells residential roofing shingles, roofing system components and oxidized asphalt materials used in residential and commercial construction and specialty applications.

- 8 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

2.	SEGMENT INFORMATION (continued)

NET SALES

The following table summarizes our net sales by segment, geographic region and product group (in millions). External customer sales are attributed to geographic region based upon the location from which the product is shipped to the external customer.


	Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013
Reportable Segments
Composites	$	505		$	472		$	982		$	931
Building Materials		884			923			1,736			1,860

Total reportable segments		1,389			1,395			2,718			2,791
Corporate eliminations		(34	)		(48	)		(85	)		(94	)

NET SALES	$	1,355		$	1,347		$	2,633		$	2,697


External Customer Sales by Geographic Region
United States	$	899		$	924		$	1,788		$	1,888
Europe		160			139			309			277
Asia Pacific		169			161			306			299
Other		127			123			230			233

NET SALES	$	1,355		$	1,347		$	2,633		$	2,697


Sales by Product Group
Composites	$	505		$	472		$	982		$	931
Insulation		447			415			802			745
Roofing		437			508			934			1,115
Corporate Eliminations		(34	)		(48	)		(85	)		(94	)

NET SALES	$	1,355		$	1,347		$	2,633		$	2,697

- 9 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

2.	SEGMENT INFORMATION (continued)

EARNINGS BEFORE INTEREST AND TAXES

Earnings before interest and taxes (“EBIT”) by segment consist of net sales less related costs and expenses and are presented on a basis that is used internally for evaluating segment performance. Certain items, such as general corporate expenses or income and certain other expense or income items, are excluded from the internal evaluation of segment performance. Accordingly, these items are not reflected in EBIT for our reportable segments and are included in the Corporate, Other and Eliminations category.

The following table summarizes EBIT by segment (in millions):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013
Reportable Segments
Composites	$	37		$	32		$	64		$	41
Building Materials		80			120			161			218

Total reportable segments	$	117		$	152		$	225		$	259


Corporate, Other and Eliminations
Impairment loss on European Stone Business	$	(19	)	$	-		$	(19	)	$	-
Net loss related to Hurricane Sandy		(4	)		(3	)		(6	)		(14	)
Gain on sale of Hangzhou, China facility		-			-			45			-
Charges related to cost reduction actions and related items (a)		-			(3	)		(12	)		(12	)
General corporate expense and other		(21	)		(28	)		(52	)		(58	)

EBIT	$	73		$	118		$	181		$	175

(a)

For the three months ended June 30, 2013, includes $1 million of charges related to cost reduction actions and $2 million of other related items. For the six months ended June 30, 2014 and 2013, includes $12 million and $2 million, respectively, of charges related to cost reduction actions. The six month period ended June 30, 2013 also includes $10 million of other related items.

3.	INVENTORIES

Inventories consist of the following (in millions):


	June 30, 2014		Dec. 31, 2013
Finished goods	$	642	$	580
Materials and supplies		244		230

Total inventories	$	886	$	810

- 10 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

4.	DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to, among other risks, the impact of changes in commodity prices, foreign currency exchange rates, and interest rates in the normal course of business. The Company’s risk management program is designed to manage the exposure and volatility arising from these risks, and utilizes derivative financial instruments to offset a portion of these risks. The Company uses derivative financial instruments only to the extent necessary to hedge identified business risks, and does not enter into such transactions for trading purposes.

The Company generally does not require collateral or other security with counterparties to these financial instruments and is therefore subject to credit risk in the event of nonperformance; however, the Company monitors credit risk and currently does not anticipate nonperformance by other parties. Contracts with counterparties generally contain right of offset provisions. These provisions effectively reduce the Company’s exposure to credit risk in situations where the Company has gain and loss positions outstanding with a single counterparty. It is the Company’s policy to offset on the Consolidated Balance Sheets the amounts recognized for derivative instruments with any cash collateral arising from derivative instruments executed with the same counterparty under a master netting agreement. As of June 30, 2014, and December 31, 2013, the Company did not have any amounts on deposit with any of its counterparties, nor did any of its counterparties have any amounts on deposit with the Company.

The following table presents the fair value of derivatives and hedging instruments and the respective location on the Consolidated Balance Sheets (in millions):


		Fair Value at
	Location	June 30, 2014		Dec. 31, 2013
Derivative assets designated as hedging instruments:
Cash flow hedges:

Natural gas, electricity and foreign exchange contracts	Other current assets	$	-	$	1
Amount of gain recognized in OCI (effective portion)	OCI	$	-	$	1

Fair value hedges:
Interest rate swaps	Other non-current assets	$	1	$	-

Derivative liabilities designated as hedging instruments:
Cash flow hedges:
Natural gas and electricity	Accounts payable and accrued liabilities	$	1	$	-
Amount of loss recognized in OCI (effective portion)	OCI	$	1	$	-

Fair value hedges:

Interest rate swaps	Other Liabilities	$	-	$	3

Derivative assets not designated as hedging instruments:
Foreign exchange contracts	Other current assets	$	1	$	-

Derivative liabilities not designated as hedging instruments:
Foreign exchange contracts	Accounts payable and accrued liabilities	$	1	$	1

- 11 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

4.	DERIVATIVE FINANCIAL INSTRUMENTS (continued)

The following table presents the impact and respective location of derivative activities on the Consolidated Statements of Earnings (in millions):


		Three Months Ended June 30,					Six Months Ended June 30,
	Location	2014		2013			2014			2013
Derivative activity designated as hedging instruments:
Natural gas and electricity:
Amount of (gain) loss reclassified from OCI into earnings (effective portion)	Cost of sales	$	-	$	(1	)	$	(1	)	$	(1	)

Interest rate swaps:
Amount of loss recognized in earnings	Interest expense	$	1	$	-		$	1		$	-

Derivative activity not designated as hedging instruments:
Natural gas and electricity:
Amount of loss recognized in earnings	Other (income) expenses, net	$	-	$	1		$	-		$	-

Foreign currency exchange contract:
Amount of loss recognized in earnings (a)	Other (income) expenses, net		$ 2		$ 2			$ 1			$ 10

(a)	Losses related to foreign currency derivatives were substantially offset by net revaluation impacts on foreign denominated balance sheet exposures, which were also recorded in other (income) expenses, net.

Cash Flow Hedges

The Company uses forward and swap contracts, which qualify as cash flow hedges, to manage forecasted exposure to changes in foreign currency rates and commodity prices. The effective portion of the change in the fair value of cash flow hedges is deferred in accumulated OCI and is subsequently recognized in cost of sales on the Consolidated Statements of Earnings for commodity hedges, when the hedged item impacts earnings. Changes in the fair value of derivative assets and liabilities designated as hedging instruments are shown in other within operating activities on the Consolidated Statements of Cash Flows. Any portion of the change in fair value of derivatives designated as hedging instruments that is determined to be ineffective is recorded in other (income) expenses, net on the Consolidated Statements of Earnings.

The Company currently has natural gas derivatives designated as hedging instruments that mature within 15 months. The Company’s policy for natural gas exposures is to hedge up to 75% of its total forecasted exposures for the next two months, up to 50% of its total forecasted exposures for the following four months, and lesser amounts for the remaining periods. Based on market conditions, approved variation from the standard policy may occur. The Company performs an analysis for effectiveness of its derivatives designated as hedging instruments at the end of each quarter based on the terms of the contract and the underlying item being hedged.

As of June 30, 2014, $1 million of losses included in accumulated OCI on the Consolidated Balance Sheets relate to contracts that will impact earnings during the next 12 months. Transactions and events that are expected to occur over the next 12 months that will necessitate recognizing these deferred amounts include the recognition of the hedged item through earnings.

- 12 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

4.	DERIVATIVE FINANCIAL INSTRUMENTS (continued)

Fair Value Hedges

The Company manages its interest rate exposure by balancing the mixture of its fixed and variable rate instruments through interest rate swaps. The swaps are carried at fair value and recorded as other assets or liabilities, with the offset to long-term debt on the Consolidated Balance Sheets. Changes in the fair value of these swaps and that of the related debt are recorded in interest expense, net on the Consolidated Statements of Earnings.

Other Derivatives

The Company uses forward currency exchange contracts to manage existing exposures to foreign exchange risk related to assets and liabilities recorded on the Consolidated Balance Sheets. Gains and losses resulting from the changes in fair value of these instruments are recorded in other (income) expenses, net on the Consolidated Statements of Earnings.

5.	GOODWILL AND OTHER INTANGIBLE ASSETS

Intangible assets and goodwill consist of the following (in millions):


June 30, 2014	Weighted Average Useful Life		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Amortizable intangible assets:
Customer relationships		19	$	168	$	(67	)	$	101
Technology		20		193		(78	)		115
Franchise and other agreements		11		41		(17	)		24
Indefinite-lived intangible assets:
Trademarks				786		-			786

Total intangible assets			$	1,188	$	(162	)	$	1,026

Goodwill			$	1,166


Dec. 31, 2013	Weighted Average Useful Life		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Amortizable intangible assets:
Customer relationships		19	$	181	$	(68	)	$	113
Technology		20		194		(74	)		120
Franchise and other agreements		14		37		(16	)		21
Indefinite-lived intangible assets:
Trademarks				786		-			786

Total intangible assets			$	1,198	$	(158	)	$	1,040

Goodwill			$	1,166

- 13 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

5.	GOODWILL AND OTHER INTANGIBLE ASSETS (continued)

Other Intangible Assets

The Company expects the ongoing amortization expense for amortizable intangible assets to be approximately $22 million in each of the next five fiscal years. The Company’s future cash flows are not materially impacted by its ability to extend or renew agreements related to our amortizable intangible assets.

Goodwill

The Company tests goodwill and indefinite-lived intangible assets for impairment during the fourth quarter of each year, or more frequently should circumstances change or events occur that would more likely than not reduce the fair value of a reporting unit below its carrying amount. No testing was deemed necessary in the second quarter of 2014.

6.	PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following (in millions):


	June 30, 2014			Dec. 31, 2013
Land	$	212		$	210
Buildings and leasehold improvements		826			811
Machinery and equipment		3,428			3,353
Construction in progress		171			173

		4,637			4,547
Accumulated depreciation		(1,724	)		(1,615	)

Property, plant and equipment, net	$	2,913		$	2,932

Machinery and equipment includes certain precious metals used in our production tooling, which comprise approximately 17 percent of total machinery and equipment as of June 30, 2014, and December 31, 2013. Precious metals used in our production tooling are depleted as they are consumed during the production process, which typically represents an annual expense of less than 3 percent of the outstanding carrying value.

7.	DIVESTITURES

In the second quarter of 2014, the Company received final payment of $44 million related to the previously announced fourth quarter 2010 sale of our Masonry Products business to Boral Industries Ltd (“Boral”), an unrelated third party.

On June 30, 2014 the Company entered into an agreement to sell its Building Materials European Stone business to an unrelated third party. As a result of this agreement, the Company has recognized a pre-tax charge of $19 million for asset impairments and recorded the assets and liabilities related to the business as held for sale on the Consolidated Balance Sheets. The $19 million charge was recorded as other (income) expenses, net on the Consolidated Statements of Earnings.

On September 13, 2013, the Company signed an agreement to sell its Composites glass reinforcements facility in Hangzhou, Peoples Republic of China for total compensation of approximately $70 million to the Hangzhou Municipal Land Reservation Center and the Development and Construction Management Office of Taoyuan New Zone of Gongshu District

- 14 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

7.	DIVESTITURES (continued)

in Hangzhou (“Hangzhou Government”), both of which are unrelated third party government entities. In the first quarter of 2014, the Company returned the land to the Hangzhou Government and recorded a net gain of $45 million, which is recorded in Other (income) expenses, net on the Consolidated Statements of Earnings for the sixth month period ended June 30, 2014. The balance of the compensation, approximately $35 million has been recorded in Other current assets on the Consolidated Balance Sheets. In accordance with the terms of the contract, the Company received its third payment of $21 million on April 9, 2014. The final $14 million payment is due upon the Hangzhou government’s completion of demolition activities, currently forecast for the second half of 2014.

8.	ASSETS HELD FOR SALE

As discussed in Note 7, the Company signed an agreement to sell its European Stone business. The sale is expected to close in the third quarter of 2014. The assets and liabilities held for sale related to this business consisted of $6 million of Receivables and $4 million of Accounts payable and accrued liabilities.

During 2013, the Company closed its Vado, Italy facility. The assets held for sale consisted of $8 million of Property, Plant and Equipment. There were no other assets or liabilities held for sale related to these facilities as of June 30, 2014.

9.	WARRANTIES

The Company records a liability for warranty obligations at the date the related products are sold. Adjustments are made as new information becomes available. A reconciliation of the warranty liability is as follows (in millions):


	Six Months Ended June 30, 2014
Beginning balance	$	41
Amounts accrued for current year		12
Settlements of warranty claims		(14	)

Ending balance	$	39

10.

COST REDUCTION ACTIONS

2014 Cost Reduction Actions

We took actions in 2014 to reduce costs in our Composites segment. These actions related to global workforce reductions and the termination of a contract with a utility services provider. In conjunction with these actions, the Company recorded $14 million in charges related to cost reduction actions for the six months ended June 30, 2014, of which $11 million is related to severance and $3 million is related to contract termination charges. Both items were recorded in the first quarter of 2014 and have been reported in charges related to cost reduction actions on the Consolidated Statements of Earnings.

- 15 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

10.

COST REDUCTION ACTIONS (continued)

The following table summarizes the status of the unpaid accrued liabilities from the Company’s 2014 cost reduction actions (in millions):


	Beginning Balance Dec. 31, 2013		Costs Incurred		Payments		Ending Balance June 30, 2014		Cumulative Charges Incurred
Severance	$	-	$	11	$	1	$	10	$	11
Contract termination		-		3		3		-		3

Total	$	-	$	14	$	4	$	10	$	14

2013 Cost Reduction Actions

As a result of the Company’s decision to divest its Composites glass reinforcements facility in Hangzhou, Peoples Republic of China discussed in Note 7 above to the Consolidated Financial Statements, we recorded $6 million in charges related to cost reduction actions on the Consolidated Statements of Earnings for the year ended December 31, 2013. In the first quarter of 2014, the Company revised its estimated total severance costs of this action by $2 million. There were no additional costs incurred in the second quarter of 2014.

The following table summarizes the status of the unpaid accrued liabilities from the Company’s 2013 cost reduction actions (in millions):


	Beginning Balance Dec. 31, 2013		Costs Incurred		Payments		Ending Balance June 30, 2014		Cumulative Charges Incurred
Severance	$	6	$	(2)	$	4	$	-	$	4

Total	$	6	$	(2)	$	4	$	-	$	4

2012 Cost Reduction Actions

The following table summarizes the status of the unpaid accrued liabilities from the Company’s 2012 cost reduction actions (in millions):


	Beginning Balance Dec. 31, 2013		Costs Incurred		Payments		Ending Balance June 30, 2014		Cumulative Charges Incurred
Severance	$	26	$	-	$	17	$	9	$	53

Total	$	26	$	-	$	17	$	9	$	53

- 16 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

11.

DEBT

Details of the Company’s outstanding long-term debt are as follows (in millions):


	June 30, 2014		Dec. 31, 2013
6.50% senior notes, net of discount, due 2016	$	400	$	400
9.00% senior notes, net of discount, due 2019		248		248
4.20% senior notes, net of discount, due 2022		599		599
7.00% senior notes, net of discount, due 2036		540		540
Accounts receivable securitization facility, maturing in 2016		212		162
Senior revolving credit facility, maturing in 2018		209		12
Various capital leases, due through and beyond 2050		49		49
Various floating rate debt, maturing through 2027		1		1
Fair value adjustment to debt		17		16

Total long-term debt		2,275		2,027
Less – current portion		4		3

Long-term debt, net of current portion	$	2,271	$	2,024

Senior Notes

The Company issued $600 million of 2022 senior notes on October 17, 2012. The proceeds of these notes were used to refinance $250 million of our 2016 senior notes, $100 million of our 2019 senior notes and pay down our Senior Revolving Credit Facility. Interest on the notes is payable semiannually in arrears on June 15 and December 15 each year, beginning on June 15, 2013.

The Company issued $350 million of 2019 senior notes on June 3, 2009. On October 31, 2006, we issued $650 million of 2016 senior notes and $540 million of 2036 senior notes. The proceeds of these notes were used to pay certain unsecured and administrative claims, finance general working capital needs and for general corporate purposes.

Collectively, the notes above are referred to as the “Senior Notes”. The Senior Notes are general unsecured obligations of the Company and rank pari passu with all existing and future senior unsecured indebtedness of the Company.

The Senior Notes are fully and unconditionally guaranteed by each of the Company’s current and future domestic subsidiaries that are a borrower or guarantor under the Company’s Credit Agreement (as defined below). The guarantees are unsecured and rank equally in right of payment with all other existing and future senior unsecured indebtedness of the guarantors. The guarantees are effectively subordinated to existing and future secured debt of the guarantors to the extent of the assets securing that indebtedness.

The Company has the option to redeem all or part of the Senior Notes at any time at a “make whole” redemption price. The Company is subject to certain covenants in connection with the issuance of the Senior Notes that it believes are usual and customary. The Company was in compliance with these covenants as of June 30, 2014.

In the fourth quarter of 2011, the Company terminated interest rate swaps designated to hedge a portion of the 6.5 percent senior notes due 2016. The swaps were carried at fair value and recorded as other assets or liabilities, with a fair value

- 17 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

11.

DEBT (continued)

adjustment to long-term debt on the Consolidated Balance Sheets. The fair value adjustment to debt will be amortized through 2016 as a reduction to interest expense in conjunction with the maturity date of the notes.

On June 28, 2013, the Company entered into interest rate swap agreements effective July 1, 2013 to manage its interest rate exposure by swapping $100 million of fixed rate to variable rate exposure designated against our 4.2 percent senior notes due 2022. The swaps are carried at fair value and recorded as other assets or liabilities, with a fair value adjustment to long-term debt on the Consolidated Balance Sheets.

Senior Credit Facility

In November 2013, the Company amended the credit agreement (the “Credit Agreement”) for the $800 million multi-currency senior revolving credit facility (the “Senior Revolving Credit Facility”) to extend the maturity to November 2018 and reduce the letters of credit sublimit to $100 million. The Senior Revolving Credit Facility includes both borrowings and letters of credit. Borrowings under the Senior Revolving Credit Facility may be used for general corporate purposes and working capital. The Company has the discretion to borrow under multiple options, which provide for varying terms and interest rates including the United States prime rate or LIBOR plus a spread.

The Senior Revolving Credit Facility contains various covenants, including a maximum allowed leverage ratio and a minimum required interest expense coverage ratio that the Company believes are usual and customary for a senior unsecured credit agreement. The Company was in compliance with these covenants as of June 30, 2014.

The Company had $4 million of letters of credit outstanding under the Senior Revolving Credit Facility at June 30, 2014.

Receivables Securitization Facility

Included in long-term debt on the Consolidated Balance Sheets are amounts outstanding under a Receivables Purchase Agreement (the “RPA”) that are accounted for as secured borrowings in accordance with ASC 860, Accounting for Transfers and Servicing. Owens Corning Sales, LLC and Owens Corning Receivables LLC, each a subsidiary of the Company, have a $250 million RPA with certain financial institutions. The securitization facility was amended in the third quarter of 2013 to extend maturity to July 2016 and reduce the size of the facility to $200 million during the months of November, December, and January each year. At June 30, 2014, the Company utilized the full amount permitted under the terms of the RPA. The Company had $38 million of letters of credit outstanding under the receivables securitization facility at June 30, 2014.

The RPA contains various covenants, including a maximum allowed leverage ratio and a minimum required interest expense coverage ratio that the Company believes are usual and customary for a securitization facility. The Company was in compliance with these covenants as of June 30, 2014.

Owens Corning Receivables LLC’s sole business consists of the purchase or acceptance through capital contributions of trade receivables and related rights from Owens Corning Sales, LLC and the subsequent retransfer of or granting of a security interest in such trade receivables and related rights to certain purchasers who are party to the RPA. Owens Corning Receivables LLC is a separate legal entity with its own separate creditors who will be entitled, upon its liquidation, to be satisfied out of Owens Corning Receivables LLC’s assets prior to any assets or value in Owens Corning Receivables LLC becoming available to Owens Corning Receivables LLC’s equity holders. The assets of Owens Corning Receivables LLC are not available to pay creditors of the Company or any other affiliates of the Company or Owens Corning Sales, LLC.

- 18 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

11.

DEBT (continued)

Short-Term Debt

At June 30, 2014 and December 31, 2013, short-term borrowings were $17 million and $1 million, respectively. The short-term borrowings for both periods consisted of various operating lines of credit and working capital facilities. The weighted average interest rate on short-term borrowings was approximately 4.9 percent for June 30, 2014, and 2.2 percent for December 31, 2013.

12.

PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

Pension Plans

The Company sponsors defined benefit pension plans. Under the plans, pension benefits are based on an employee’s years of service and, for certain categories of employees, qualifying compensation. Company contributions to these pension plans are determined by an independent actuary to meet or exceed minimum funding requirements. In our Non-U.S. plans, the unrecognized cost of any retroactive amendments and actuarial gains and losses are amortized over the average future service period of plan participants expected to receive benefits. In our U.S. plans, the unrecognized cost of any retroactive amendments and actuarial gains and losses are amortized over the average remaining life expectancy of the inactive participants as substantially all of the plan participants are inactive.

The following tables provide information regarding pension expense recognized (in millions):


	Three Months Ended June 30, 2014									Three Months Ended June 30, 2013
	U.S.			Non-U.S.			Total			U.S.			Non-U.S.			Total
Components of Net Periodic Pension Cost
Service cost	$	2		$	2		$	4		$	3		$	2		$	5
Interest cost		12			6			18			11			6			17
Expected return on plan assets		(15	)		(7	)		(22	)		(15	)		(6	)		(21	)
Amortization of actuarial loss		3			-			3			3			2			5

Net periodic pension cost	$	2		$	1		$	3		$	2		$	4		$	6


	Six Months Ended June 30, 2014									Six Months Ended June 30, 2013
	U.S.			Non-U.S.			Total			U.S.			Non-U.S.			Total
Components of Net Periodic Pension Cost
Service cost	$	4		$	3		$	7		$	5		$	4		$	9
Interest cost		24			12			36			22			11			33
Expected return on plan assets		(29	)		(14	)		(43	)		(30	)		(12	)		(42	)
Amortization of actuarial loss		5			1			6			7			3			10

Net periodic pension cost	$	4		$	2		$	6		$	4		$	6		$	10

The Company expects to contribute approximately $35 million in cash to the United States Pension Plans and another $20 million to non-United States plans during 2014. The Company made cash contributions of approximately $24 million to the plans during the six months ended June 30, 2014.

- 19 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

12.

PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS (continued)

Postemployment and Postretirement Benefits Other than Pension Plans

The Company maintains healthcare and life insurance benefit plans for certain retired employees and their dependents. The health care plans in the United States are non-funded and pay either (1) stated percentages of covered medically necessary expenses, after subtracting payments by Medicare or other providers and after stated deductibles have been met, or (2) fixed amounts of medical expense reimbursement.

The following table provides the components of net periodic benefit cost for aggregated United States and non-United States Plans for the periods indicated (in millions):


	Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013
Components of Net Periodic Benefit Cost
Service cost	$	-		$	-		$	1		$	1
Interest cost		2			3			5			5
Amortization of prior service cost		(1	)		(1	)		(2	)		(2	)
Amortization of actuarial gain		-			-			(1	)		-

Net periodic benefit cost	$	1		$	2		$	3		$	4

13.

CONTINGENT LIABILITIES AND OTHER MATTERS

The Company is involved in various legal proceedings relating to employment, product liability and other matters (collectively, “Proceedings”). The Company regularly reviews the status of such Proceedings along with legal counsel. Liabilities for such Proceedings are recorded when it is probable that the liability has been incurred and when the amount of the liability can be reasonably estimated. Liabilities are adjusted when additional information becomes available. Management believes that the amount of any reasonably possible losses in excess of any amounts accrued, if any, with respect to such Proceedings or any other known claim, including the matters described below under the caption Environmental Matters (the “Environmental Matters”) will not be material to the Company’s financial statements. Management believes that the ultimate disposition of the Proceedings and the Environmental Matters will not have a material adverse effect on the Company’s operations or financial condition taken as a whole.

Environmental Matters

We have been deemed by the Environmental Protection Agency (“EPA”) to be a Potentially Responsible Party (“PRP”) with respect to certain sites under the Comprehensive Environmental Response Compensation and Liability Act. We have also been deemed a PRP under similar state or local laws and in other instances other PRPs have brought suits against us as a PRP for contribution under such federal, state, or local laws. At June 30, 2014, we had environmental remediation liabilities as a PRP at 21 sites where we have a continuing legal obligation to either complete remedial actions or contribute to the completion of remedial actions as part of a group of PRPs. For these sites we estimate a reserve to reflect environmental liabilities that have been asserted or are probable of assertion, in which liabilities are probable and reasonably estimable. At June 30, 2014, our reserve for such liabilities was $4 million.

- 20 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

13.

CONTINGENT LIABILITIES AND OTHER MATTERS (continued)

Kearny, New Jersey Manufacturing Facility

During the week of October 29, 2012, the Company experienced a flood at its Kearny, New Jersey manufacturing facility as a result of Hurricane Sandy. Our Roofing facility returned to full operating capacity in the third quarter of 2013 and we settled our insurance claims in December of 2013.

For the three month and six month periods ended June 30, 2014, the Company incurred an additional $4 million and $6 million, respectively, in losses related to clean-up activities. For the three months ended June 30, 2014, $3 million has been reported in Other (income) expenses, net and $1 million has been reported in Cost of sales on the Consolidated Statements of Earnings. For the six month period ended June 30, 2014, $5 million has been reported in Other (income) expenses, net and $1 million has been reported in Cost of sales on the Consolidated Statements of Earnings. The Company does not anticipate any additional charges to be incurred.

For the three months ended June 30, 2013, the Company incurred $3 million (net of insurance proceeds) in losses related to clean up activities and business interruption, of which $11 million of losses have been reported in Cost of sales, partially offset by an $8 million net gain reported in Other (income) expenses, net on the Consolidated Statements of Earnings. For the six months ended June 30, 2013, the Company incurred $14 million (net of insurance proceeds) in losses related to clean up activities and business interruption, of which $22 million of losses have been reported in Cost of sales, partially offset by an $8 million net gain reported in Other (income) expenses, net on the Consolidated Statements of Earnings.

14.

STOCK COMPENSATION

2013 Stock Plan

On April 18, 2013, the Company’s stockholders approved the Owens Corning 2013 Stock Plan (the “2013 Stock Plan”) which replaced the 2010 Stock Plan. The 2013 Stock Plan authorizes grants of stock options, stock appreciation rights, restricted stock awards, restricted stock units, bonus stock awards and performance stock awards. Under the 2013 Stock Plan, 1.5 million shares of common stock may be granted in addition to the shares of Company common stock that rolled over from the 2010 Stock Plan as of April 18, 2013. Such shares of common stock include shares that were available but not granted, or which were granted but were not issued or delivered due to expiration, termination, cancellation or forfeiture of such awards. There will be no future grants made under the 2010 Stock Plan. At June 30, 2014 the number of shares remaining available under the 2013 Stock Plan for all stock awards was 2.4 million.

Stock Options

The Company has granted stock options under its stockholder approved stock plans. The Company calculates a weighted-average grant-date fair value using a Black-Scholes valuation model for options granted. Compensation expense for options is measured based on the fair market value of the option on the date of grant, and is recognized on a straight-line basis over a four year vesting period. In general, the exercise price of each option awarded was equal to the market price of the Company’s common stock on the date of grant and an option’s maximum term is 10 years. The volatility assumption was based on a benchmark study of our peers prior to 2014. Starting with the options granted in 2014 the volatility was based on the company’s historic volatility.

During the six months ended June 30, 2014, 374,500 stock options were granted with a weighted-average grant date fair value of $19.05. Assumptions used in the Company’s Black-Scholes valuation model to estimate the grant date fair value were expected volatility of 50.85%, expected dividends of 0, expected term of 6.25 years and a risk-free interest rate of 1.9%.

- 21 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

14.

STOCK COMPENSATION (continued)

During the three and six months ended June 30, 2014, the Company recognized expense of $1 million and $3 million respectively, related to the Company’s stock options. During the three and six months ended June 30, 2013, the Company recognized expense of $1 million and $3 million respectively, related to the Company’s stock options. As of June 30, 2014, there was $12 million of total unrecognized compensation cost related to stock options. That cost is expected to be recognized over a weighted-average period of 2.89 years. The total aggregate intrinsic value of options outstanding as of June 30, 2014 and 2013 was $24 million and $28 million.

The following table summarizes the Company’s stock option activity for the six months ended June 30, 2014:


	Six Months Ended June 30, 2014
	Number of Options			Weighted- Average Exercise Price
Beginning Balance		2,748,720		$	29.55
Granted		374,500			37.65
Exercised		(243,250	)		28.00
Forfeited		(16,350	)		37.07

Ending Balance		2,863,620		$	30.70

The following table summarizes information about the Company’s options outstanding and exercisable:


	Options Outstanding						Options Exercisable
	Options Outstanding		Weighted-Average				Number Exercisable at June 30, 2014		Weighted-Average
Range of Exercise Prices	Options Outstanding		Remaining Contractual Life		Exercise Price		Number Exercisable at June 30, 2014		Remaining Contractual Life		Exercise Price

$13.89-$42.16		2,863,620		5.55	$	30.70		2,023,145		4.25	$	27.74

Restricted Stock Awards and Restricted Stock Units

The Company has granted restricted stock awards and restricted stock units (collectively referred to as “restricted stock”) under its stockholder approved stock plans. Compensation expense for restricted stock is measured based on the market price of the stock at date of grant and is recognized on a straight-line basis over the four-year vesting period. Stock restrictions are subject to alternate vesting plans for death, disability, approved early retirement and involuntary termination, over various periods ending in 2019.

During the three and six months ended June 30, 2014, the Company recognized expense of $4 million and $9 million respectively, related to the Company’s restricted stock. As of June 30, 2014, there was $32 million of total unrecognized compensation cost related to restricted stock. That cost is expected to be recognized over a weighted-average period of 2.83 years. The total fair value of shares vested during the six months ended June 30, 2014 and 2013 was $14 million and $15 million, respectively.

- 22 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

14.

STOCK COMPENSATION (continued)

A summary of the status of the Company’s plans that had restricted stock issued as of June 30, 2014, and changes during the six months ended June 30, 2014, are presented below:


	Six Months Ended June 30, 2014
	Number of Shares			Weighted-Average Grant-Date Fair Value
Beginning Balance		1,735,824		$	32.49
Granted		469,777			37.91
Vested		(420,058	)		32.79
Forfeited		(29,223	)		36.97

Ending Balance		1,756,320		$	33.79

Performance Stock Awards and Performance Stock Units

The Company has granted performance stock awards and performance stock units (collectively referred to as “PSUs”) as a part of its long-term incentive plan. Outstanding grants issued in 2013 forward will be fully settled in stock and outstanding grants issued in 2012 will be settled 50 percent in stock and 50 percent in cash. The amount of the stock and/or cash ultimately distributed is contingent on meeting various company or stockholder return goals.

Compensation expense for PSUs settled in stock is measured based on the grant date fair value and is recognized on a straight-line basis over the vesting period. Compensation expense for PSUs settled in cash is measured based on the fair value at the end of each quarter and is recognized on a straight-line basis over the vesting period. Vesting will be accelerated in the case of death or disability, and awards earned will be paid at the end of the three-year period.

In the first six months of 2014, the Company granted PSUs that vest after a three-year period based on the Company’s total stockholder return relative to the performance of the companies in the S&P 500 Index for the respective three-year period. The amount of stock distributed will vary from 0% to 200% of PSUs awarded depending on the relative stockholder return performance.

During the three and six months ended June 30, 2014, the Company recognized an expense of $0 and $2 million, respectively related to the Company’s PSUs. During the three and six months ended June 30, 2013, the Company recognized expense of $2 million and income of $6 million, respectively, related to PSUs. As of June 30, 2014, there was $14 million of total unrecognized compensation cost related to PSUs. That cost is expected to be recognized over a weighted-average period of 2.01 years.

- 23 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

14.

STOCK COMPENSATION (continued)

A summary of the status of the Company’s plans that had PSUs issued as of June 30, 2014, and changes during the six months ended June 30, 2014, are presented below:


	Six Months Ended June 30, 2014
	Number of PSUs			Weighted-Average Grant-Date Fair Value
Beginning Balance		410,500		$	53.04
Granted		248,950			44.43
Forfeited		(18,350	)		39.88

Ending Balance		641,100		$	50.07

2013 Employee Stock Purchase Plan

On April 18, 2013, the Company’s stockholders approved the Owens Corning Employee Stock Purchase Plan (“ESPP”). The ESPP is a tax-qualified plan under Section 423 of the Internal Revenue Code. The purchase price of shares purchased under the ESPP is equal to 85% of the lower of the fair market value of shares of Owens Corning common stock at the beginning or ending of the offering period, which is a six-month period ending on May 31 and November 30 of each year. There are 2 million shares available for purchase under the ESPP as of its approval date. During the three and six months ended June 30, 2014, the Company had expense of $0.4 million and $1 million, respectively. As of June 30, 2014, there was less than $1 million of total unrecognized compensation cost related to the ESPP.

15.

EARNINGS PER SHARE

The following table summarizes the number of shares outstanding as well as our basic and diluted earnings per-share (in millions, except per share amounts):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Net earnings attributable to Owens Corning	$	21	$	49	$	141	$	71

Weighted-average number of shares outstanding used for basic earnings per share		117.4		119.1		117.6		118.8
Non-vested restricted and performance shares		0.4		0.7		0.4		0.6
Options to purchase common stock		0.5		0.6		0.5		0.5

Weighted-average number of shares outstanding and common equivalent shares used for diluted earnings per share		118.3		120.4		118.5		119.9

Earnings per common share attributable to Owens Corning common stockholders:

Basic	$	0.18	$	0.41	$	1.20	$	0.60
Diluted	$	0.18	$	0.41	$	1.19	$	0.59

- 24 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

15.

EARNINGS PER SHARE (continued)

Basic earnings per share is calculated by dividing earnings attributable to Owens Corning by the weighted-average number of shares of the Company’s common stock outstanding during the period. Outstanding shares consist of issued shares less treasury stock.

On April 25, 2012, the Company announced a new share buy-back program under which the Company is authorized to repurchase up to 10 million shares of the Company’s outstanding common stock (the “2012 Repurchase Program”). The 2012 Repurchase Program is in addition to the share buy-back program announced August 4, 2010, (the “2010 Repurchase Program” and collectively with the 2012 Repurchase Program, the “Repurchase Programs”). The Repurchase Programs authorize the Company to repurchase shares through the open market, privately negotiated, or other transactions. The actual number of shares repurchased will depend on timing, market conditions and other factors and will be at the Company’s discretion. We repurchased 300 thousand shares of the Company’s common stock for $12 million during the second quarter of 2014 under previously announced repurchase programs. As of June 30, 2014, 7.7 million shares remain available for repurchase under the authorized programs.

For the three and six months ended June 30, 2014, the number of shares used in the calculation of diluted earnings per share did not include 0.7 million of options to purchase common stock due to their anti-dilutive effect.

For the three and six months ended June 30, 2013, the number of shares used in the calculation of diluted earnings per share did not include 0.3 million non-vested restricted shares, 0.8 million options to purchase common stock, 17.5 million common equivalent shares from Series A Warrants or 7.8 million common equivalent shares from Series B Warrants due to their anti-dilutive effect.

16.

FAIR VALUE MEASUREMENT

Items Measured at Fair Value

The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

- 25 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

16.

FAIR VALUE MEASUREMENT (continued)

The following table summarizes the fair values, and levels within the fair value hierarchy in which the fair value measurements fall, for assets and liabilities measured on a recurring basis as of June 30, 2014 (in millions):


	Total Measured at Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Cash equivalents	$	15	$	15	$	-	$	-
Term deposits		7		7		-		-
Derivative assets		2		-		2		-

Total assets	$	24	$	22	$	2	$	-

Liabilities:
Derivative liabilities	$	2	$	-	$	2	$	-

Total liabilities	$	2	$	-	$	2	$	-


	Total Measured at Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Cash equivalents	$	20	$	20	$	-	$	-
Term deposits		2		2		-		-
Derivative assets		1		-		1		-

Total assets	$	23	$	22	$	1	$	-

Liabilities:
Derivative liabilities	$	4	$	-	$	4	$	-

Total liabilities	$	4	$	-	$	4	$	-

Cash equivalents and term deposits are included in cash and cash equivalents on the Consolidated Balance Sheets. The Company measures the value of its natural gas hedge contracts and foreign currency forward contracts using Level 2 inputs. The fair value of the Company’s natural gas hedges is determined by a mark to market valuation based on forward curves using observable market prices and the fair value of its foreign currency forward contracts is determined using observable market transactions in over-the-counter markets.

- 26 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

16.

FAIR VALUE MEASUREMENT (continued)

Items Disclosed at Fair Value

Long-term notes receivable

The fair value of the Company’s long-term notes receivable has been calculated using the expected future cash flows discounted at market interest rates. The Company believes that the carrying amounts reasonably approximate the fair values of long-term notes receivable. Long-term notes receivable were $2 million and $6 million as of June 30, 2014, and December 31, 2013, respectively.

Long-term debt

The fair value of the Company’s long-term debt has been calculated based on quoted market prices for the same or similar issues, or on the current rates offered to the Company for debt of the same remaining maturities.

As of June 30, 2014, the Company’s 6.50 percent senior notes due 2016 were trading at approximately 113 percent of par value, the 7.00 percent senior notes due 2036 were trading at approximately 120 percent of par value, the 9.00 percent senior notes due 2019 were trading at approximately 127 percent of par value, and the 4.20 percent senior notes due 2022 were trading at approximately 102 percent of par value. The Company determined that the book value of the remaining long-term debt instruments approximates market value. This approach, using level 1 inputs and utilizing indicative market rates for a new debt issuance, approximated the fair value of the remaining long-term debt at $471 million.

As of December 31, 2013, the Company’s 6.50 percent senior notes due 2016 were trading at approximately 111 percent of par value, the 7.00 percent senior notes due 2036 were trading at approximately 107 percent of par value, the 9.00 percent senior notes due 2019 were trading at approximately 125 percent of par value, and the 4.20 percent senior notes due 2022 were trading at approximately 96 percent of par value. The Company determined that the book value of the remaining long-term debt instruments approximates market value. This approach, using level 1 inputs and utilizing indicative market rates for a new debt issuance, approximated the fair value of the remaining long-term debt at $224 million.

17.

INCOME TAXES

Income taxes for the three and six months ended June 30, 2014, was an expense of $21 million and a benefit of $18 million, respectively. For the second quarter and year-to-date 2014, the Company’s effective tax rate was 50 percent and (15) percent, respectively. For the second quarter, the difference between the effective tax rate and the statutory rate of 35 percent is primarily attributable to the tax accounting treatment related to various locations which are currently in a loss position. For the year-to-date period, the difference between the effective tax rate and the statutory rate of 35 percent is primarily attributable to the resolution of an uncertain tax position upon receiving final notification from the IRS that it had completed its audit examination for the taxable years 2008 through 2010 and the reversal of a valuation allowance recorded in prior years against certain European net deferred tax assets which cumulatively totaled $78 million. The remaining differences relate to other discrete adjustments in the quarter and the accounting treatment of various locations which are currently in a loss position in the second quarter 2014.

Income tax expense for the three and six months ended June 30, 2013, was $39 million and $45 million, respectively. For the second quarter and year-to-date 2013, the Company’s effective tax rate was 44 percent and 39 percent, respectively. For both periods, the difference between the effective tax rate and the statutory rate of 35 percent is primarily attributable to the tax accounting treatment related to various locations which are currently in a loss position.

- 27 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

18.

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table summarizes the changes in accumulated other comprehensive income (“AOCI”) for the six months ended June 30, 2014 (in millions):


	Cash Flow Hedge Activity			Defined Benefit Pension Plan Activity			OCI Valuation Allowance Activity			Foreign Currency Translation Adjustment			Total
Balance as of December 31, 2013, net of tax	$	-		$	(184	)	$	(115	)	$	2		$	(297	)
Amounts classified into AOCI, net of tax		(1	)		(1	)		-			(5	)		(7	)
Amounts reclassified from AOCI, net of tax		-			3			-			-			3

Change in AOCI, net of tax		(1	)		2			-			(5	)		(4	)

Balance as of June 30, 2014, net of tax	$	(1	)	$	(182	)	$	(115	)	$	(3	)	$	(301	)

The following table summarizes the changes in accumulated other comprehensive income (“AOCI”) for the six months ended June 30, 2013 (in millions):


	Cash Flow Hedge Activity			Defined Benefit Pension Plan Activity			OCI Valuation Allowance Activity			Foreign Currency Translation Adjustment			Total
Balance as of December 31, 2012, net of tax	$	(1	)	$	(279	)	$	(114	)	$	30		$	(364	)
Amounts classified into AOCI, net of tax		(1	)		2			1			(45	)		(43	)
Amounts reclassified from AOCI, net of tax		1			7			-			-			8

Change in AOCI, net of tax		-			9			1			(45	)		(35	)

Balance as of June 30, 2013, net of tax	$	(1	)	$	(270	)	$	(113	)	$	(15	)	$	(399	)

The following table presents the impact and respective location of AOCI reclassifications on the Consolidated Statements of Earnings, net of tax (in millions):


	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Cash Flow Hedge Activity:
Cost of Sales	$	-	$	1	$	-	$	1
Defined Benefit Pension Plan Activity:
Cost of Sales		3		6		2		5
Marketing and administrative expense		1		2		1		2

Total reclassifications from AOCI	$	4	$	9	$	3	$	8

19.

ACCOUNTING PRONOUNCEMENTS

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2013-11 Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a

- 28 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

19.

ACCOUNTING PRONOUNCEMENTS (continued)

Similar Tax Loss, or a Tax Credit Carryforward Exists. The new guidance is effective for fiscal year and interim periods beginning after December 15, 2013. The update does not have a material impact on the Company’s Consolidated Financial Statements and we have prospectively adopted the standard in fiscal year 2014.

In April 2014, the FASB issued ASU No. 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. ASU No. 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. ASU No. 2014-08 is effective prospectively for fiscal years beginning after December 15, 2014. The Company has early adopted this update in the second quarter of 2014.

In March 2013, the FASB issued ASU No. 2013-05, “Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity.” ASU No. 2013-05 clarifies when companies should release the cumulative translation adjustment (CTA) into net income when a parent either sells a part of or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets within a foreign entity. ASU No. 2013-05 is effective prospectively for fiscal years beginning after December 15, 2013. The update is not expected to have a material impact on the Company’s Consolidated Financial Statements and we have prospectively adopted the standard in fiscal year 2014.

In May 2014, the FASB issued Accounting Stands Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements and footnote disclosures. The new guidance is effective for fiscal year and interim periods beginning in the first quarter of 2018.

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

The following Condensed Consolidating Financial Statements present the financial information required with respect to those entities which guarantee certain of the Company’s debt. The Condensed Consolidating Financial Statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Company’s share of the subsidiaries’ cumulative results of operations, capital contributions, distributions and other equity changes. The principal elimination entries eliminate investment in subsidiaries and intercompany balances and transactions.

Guarantor and Nonguarantor Financial Statements

The Senior Notes and the Senior Revolving Credit Facility are guaranteed, fully, unconditionally and jointly and severally, by each of Owens Corning’s current and future 100% owned material domestic subsidiaries that is a borrower or a guarantor under Owens Corning’s Credit Agreement, which permits changes to the named guarantors in certain situations (collectively, the “Guarantor Subsidiaries”). The remaining subsidiaries have not guaranteed the Senior Notes and the Senior Revolving Credit Facility (collectively, the “Nonguarantor Subsidiaries”).

- 29 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF EARNINGS

FOR THE THREE MONTHS ENDED JUNE 30, 2014

(in millions)


	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET SALES	$	-		$	925	$	529	$	(99	)	$	1,355
COST OF SALES		(4	)		768		442		(99	)		1,107

Gross margin		4			157		87		-			248
OPERATING EXPENSES
Marketing and administrative expenses		28			70		32		-			130
Science and technology expenses		-			15		5		-			20
Charges related to cost reduction actions		-			-		-		-			-
Other (income) expenses, net		(6	)		12		19		-			25

Total operating expenses		22			97		56		-			175

EARNINGS BEFORE INTEREST AND TAXES		(18	)		60		31		-			73
Interest expense, net		28			1		2		-			31

EARNINGS BEFORE TAXES		(46	)		59		29		-			42
Less: Income tax expense (benefit)		(18	)		22		17		-			21
Equity in net earnings of subsidiaries		49			12		-		(61	)		-
Equity in net earnings of affiliates		-			-		1		-			1

NET EARNINGS		21			49		13		(61	)		22
Less: Net earnings attributable to noncontrolling interests		-			-		1		-			1

NET EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	21		$	49	$	12	$	(61	)	$	21

- 30 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF EARNINGS

FOR THE THREE MONTHS ENDED JUNE 30, 2013

(in millions)


	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET SALES	$	-		$	957		$	501	$	(111	)	$	1,347
COST OF SALES		(2	)		768			425		(111	)		1,080

Gross margin		2			189			76		-			267
OPERATING EXPENSES
Marketing and administrative expenses		31			67			36		-			134
Science and technology expenses		-			16			4		-			20
Charges related to cost reduction actions		-			-			1		-			1
Other (income) expenses, net		(6	)		(8	)		8		-			(6	)

Total operating expenses		25			75			49		-			149

EARNINGS BEFORE INTEREST AND TAXES		(23	)		114			27		-			118
Interest expense, net		27			1			1		-			29

EARNINGS BEFORE TAXES		(50	)		113			26		-			89
Less: Income tax expense (benefit)		(19	)		40			18		-			39
Equity in net earnings of subsidiaries		80			7			-		(87	)		-
Equity in net earnings of affiliates		-			-			-		-			-

NET EARNINGS		49			80			8		(87	)		50
Less: Net earnings attributable to noncontrolling interests		-			-			1		-			1

NET EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	49		$	80		$	7	$	(87	)	$	49

- 31 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF EARNINGS

FOR THE SIX MONTHS ENDED JUNE 30, 2014

(in millions)


	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
NET SALES	$	-		$	1,836	$	985		$	(188	)	$	2,633
COST OF SALES		(4	)		1,519		824			(188	)		2,151

Gross margin		4			317		161			-			482
OPERATING EXPENSES
Marketing and administrative expenses		60			136		66			-			262
Science and technology expenses		-			30		9			-			39
Charges related to cost reduction actions		-			1		11			-			12
Other (income) expenses, net		(16	)		14		(10	)		-			(12	)

Total operating expenses		44			181		76			-			301

EARNINGS BEFORE INTEREST AND TAXES		(40	)		136		85			-			181
Interest expense, net		54			2		2			-			58

EARNINGS BEFORE TAXES		(94	)		134		83			-			123
Less: Income tax expense (benefit)		(36	)		9		9			-			(18	)
Equity in net earnings of subsidiaries		199			74		-			(273	)		-
Equity in net earnings of affiliates		-			-		1			-			1

NET EARNINGS		141			199		75			(273	)		142
Less: Net earnings attributable to noncontrolling interests		-			-		1			-			1

NET EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	141		$	199	$	74		$	(273	)	$	141

- 32 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF EARNINGS

FOR THE SIX MONTHS ENDED JUNE 30, 2013

(in millions)


	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET SALES	$	-		$	1,951		$	954	$	(208	)	$	2,697
COST OF SALES		(4	)		1,601			828		(208	)		2,217

Gross margin		4			350			126		-			480
OPERATING EXPENSES
Marketing and administrative expenses		64			134			69		-			267
Science and technology expenses		-			30			8		-			38
Charges related to cost reduction actions		-			-			2		-			2
Other (income) expenses, net		(7	)		(4	)		9		-			(2	)

Total operating expenses		57			160			88		-			305

EARNINGS BEFORE INTEREST AND TAXES		(53	)		190			38		-			175
Interest expense, net		54			1			3		-			58

EARNINGS BEFORE TAXES		(107	)		189			35		-			117
Less: Income tax expense (benefit)		(41	)		59			27		-			45
Equity in net earnings of subsidiaries		137			7			-		(144	)		-
Equity in net earnings of affiliates		-			-			-		-			-

NET EARNINGS		71			137			8		(144	)		72
Less: Net earnings attributable to noncontrolling interests		-			-			1		-			1

NET EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	71		$	137		$	7	$	(144	)	$	71

- 33 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS

FOR THE THREE MONTHS ENDED JUNE 30, 2014

(in millions)


	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET EARNINGS	$	21		$	49	$	13	$	(61	)	$	22
Currency translation adjustment		11			-		-		-			11
Pension and other postretirement adjustment (net of tax)		(1	)		-		-		-			(1	)
Deferred loss on hedging (net of tax)		(1	)		-		-		-			(1	)

COMPREHENSIVE EARNINGS		30			49		13		(61	)		31
Less: Comprehensive earnings attributable to noncontrolling interests		-			-		1		-			1

COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	30		$	49	$	12	$	(61	)	$	30

- 34 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS

FOR THE THREE MONTHS ENDED JUNE 30, 2013

(in millions)


	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET EARNINGS	$	49		$	80	$	8	$	(87	)	$	50
Currency translation adjustment		(24	)		-		-		-			(24	)
Pension and other postretirement adjustment (net of tax)		7			-		-		-			7
Deferred loss on hedging (net of tax)		(2	)		-		-		-			(2	)

COMPREHENSIVE EARNINGS		30			80		8		(87	)		31
Less: Comprehensive earnings attributable to noncontrolling interests		-			-		1		-			1

COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	30		$	80	$	7	$	(87	)	$	30

- 35 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS

FOR THE SIX MONTHS ENDED JUNE 30, 2014

(in millions)


	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET EARNINGS	$	141		$	199	$	75	$	(273	)	$	142
Currency translation adjustment		(5	)		-		-		-			(5	)
Pension and other postretirement adjustment (net of tax)		2			-		-		-			2
Deferred loss on hedging (net of tax)		(1	)		-		-		-			(1	)

COMPREHENSIVE EARNINGS		137			199		75		(273	)		138
Less: Comprehensive earnings attributable to noncontrolling interests		-			-		1		-			1

COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	137		$	199	$	74	$	(273	)	$	137

- 36 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS

FOR THE SIX MONTHS ENDED JUNE 30, 2013

(in millions)


	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
NET EARNINGS	$	71		$	137	$	8	$	(144	)	$	72
Currency translation adjustment		(45	)		-		-		-			(45	)
Pension and other postretirement adjustment (net of tax)		9			-		-		-			9
Deferred loss on hedging (net of tax)		-			-		-		-			-

COMPREHENSIVE EARNINGS		35			137		8		(144	)		36
Less: Comprehensive earnings attributable to noncontrolling interests		-			-		1		-			1

COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING	$	35		$	137	$	7	$	(144	)	$	35

- 37 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF JUNE 30, 2014

(in millions)


ASSETS	Parent			Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations			Consolidated
CURRENT ASSETS
Cash and cash equivalents	$	-		$	9	$	72	$	-		$	81
Receivables, less allowances		-			-		848		-			848
Due from affiliates		-			2,688		-		(2,688	)		-
Inventories		-			548		338		-			886
Assets held for sale – current		-			-		14		-			14
Other current assets		(3	)		140		94		-			231

Total current assets		(3	)		3,385		1,366		(2,688	)		2,060
Investment in subsidiaries		7,422			2,593		558		(10,573	)		-
Due from affiliates		-			67		916		(983	)		-
Property, plant and equipment, net		362			1,313		1,238		-			2,913
Goodwill		-			1,127		39		-			1,166
Intangible assets		-			1,000		252		(226	)		1,026
Deferred income taxes		16			346		44		-			406
Other non-current assets		27			59		139		-			225

TOTAL ASSETS	$	7,824		$	9,890	$	4,552	$	(14,470	)	$	7,796

LIABILITIES AND EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities	$	42		$	568	$	270	$	-		$	880
Due to affiliates		1,556			-		1,132		(2,688	)		-
Short-term debt		-			-		17		-			17
Long-term debt – current portion		-			2		2		-			4
Liabilities held for sale – current							4		-			4

Total current liabilities		1,598			570		1,425		(2,688	)		905
Long-term debt, net of current portion		2,012			27		232		-			2,271
Due to affiliates		-			916		67		(983	)		-
Pension plan liability		203			-		113		-			316
Other employee benefits liability		-			217		17		-			234
Deferred income taxes		-			-		28		-			28
Other liabilities		138			180		39		(226	)		131
OWENS CORNING STOCKHOLDERS’ EQUITY
Preferred stock		-			-		-		-			-
Common stock		1			-		-		-			1
Additional paid in capital		3,939			6,565		2,007		(8,572	)		3,939
Accumulated earnings		758			1,415		586		(2,001	)		758
Accumulated other comprehensive deficit		(301	)		-		-		-			(301	)
Cost of common stock in treasury		(524	)		-		-		-			(524	)

Total Owens Corning stockholders’ equity		3,873			7,980		2,593		(10,573	)		3,873
Noncontrolling interests		-			-		38		-			38

Total equity		3,873			7,980		2,631		(10,573	)		3,911

TOTAL LIABILITIES AND EQUITY	$	7,824		$	9,890	$	4,552	$	(14,470	)	$	7,796

- 38 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2013

(in millions)


ASSETS	Parent			Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations			Consolidated
CURRENT ASSETS
Cash and cash equivalents	$	-		$	3	$	54	$	-		$	57
Receivables, less allowances		-			-		683		-			683
Due from affiliates		-			2,664		-		(2,664	)		-
Inventories		-			487		323		-			810
Assets held for sale – current		-			-		29		-			29
Other current assets		45			140		84		-			269

Total current assets		45			3,294		1,173		(2,664	)		1,848
Investment in subsidiaries		7,229			2,558		558		(10,345	)		-
Due from affiliates		-			67		959		(1,026	)		-
Property, plant and equipment, net		362			1,313		1,257		-			2,932
Goodwill		-			1,127		39		-			1,166
Intangible assets		-			1,015		271		(246	)		1,040
Deferred income taxes		14			416		6		-			436
Other non-current assets		31			64		130		-			225

TOTAL ASSETS	$	7,681		$	9,854	$	4,393	$	(14,281	)	$	7,647

LIABILITIES AND EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities	$	15		$	608	$	365	$	-		$	988
Due to affiliates		1,688			-		976		(2,664	)		-
Short-term debt		-			-		1		-			1
Long-term debt – current portion		-			2		1		-			3
Liabilities held for sale – current		-			-		-		-			-

Total current liabilities		1,703			610		1,343		(2,664	)		992
Long-term debt, net of current portion		1,814			26		184		-			2,024
Due to affiliates		-			959		67		(1,026	)		-
Pension plan liability		213			-		123		-			336
Other employee benefits liability		-			226		16		-			242
Deferred income taxes		-			-		23		-			23
Other liabilities		158			246		42		(246	)		200
OWENS CORNING STOCKHOLDERS’ EQUITY
Preferred stock		-			-		-		-			-
Common stock		1			-		-		-			1
Additional paid in capital		3,938			6,572		2,045		(8,617	)		3,938
Accumulated earnings		655			1,215		513		(1,728	)		655
Accumulated other comprehensive deficit		(297	)		-		-		-			(297	)
Cost of common stock in treasury		(504	)		-		-		-			(504	)

Total Owens Corning stockholders’ equity		3,793			7,787		2,558		(10,345	)		3,793
Noncontrolling interests		-			-		37		-			37

Total equity		3,793			7,787		2,595		(10,345	)		3,830

TOTAL LIABILITIES AND EQUITY	$	7,681		$	9,854	$	4,393	$	(14,281	)	$	7,647

- 39 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2014

(in millions)


	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations		Consolidated
NET CASH FLOW USED FOR OPERATING ACTIVITIES	$	(53	)	$	(39	)	$	(25	)	$	-	$	(117	)
NET CASH FLOW USED FOR INVESTING ACTIVITIES
Additions to plant and equipment (including alloy)		(6	)		(70	)		(66	)		-		(142	)
Proceeds from the sale of assets (including alloy) or affiliates, net		48			0			29			-		77
Investment in subsidiaries and affiliates, net of cash acquired		-			-			-			-		-
Proceeds from Hurricane Sandy insurance claims		-			-			-					-

Net cash flow used for investing activities		42			(70	)		(37	)		-		(65	)

NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES
Proceeds from senior revolving credit and receivables securitization facilities		719			-			50			-		769
Payments on senior revolving credit and receivables securitization facilities		(522	)		-			-			-		(522	)
Payments on long-term debt		-			-			(1	)		-		(1	)
Net increase in short-term debt		-			-			16			-		16
Cash dividends paid		(19	)		-			-			-		(19	)
Purchases of treasury stock		(44	)		-			-			-		(44	)
Other intercompany loans		(130	)		115			15			-		-
Other		7			-			-			-		7

Net cash flow provided by financing activities		11			115			80			-		206

Effect of exchange rate changes on cash		-			-			-			-		-

Net increase in cash and cash equivalents		-			6			18			-		24
Cash and cash equivalents at beginning of period		-			3			54			-		57

CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	-		$	9		$	72		$	-	$	81

- 40 -

OWENS CORNING AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(unaudited)

20.

CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (continued)

OWENS CORNING AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2013

(in millions)


	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations		Consolidated
NET CASH FLOW USED FOR OPERATING ACTIVITIES	$	(63	)	$	(65	)	$	113		$	-	$	(15	)
NET CASH FLOW USED FOR INVESTING ACTIVITIES
Additions to plant and equipment		(3	)		(35	)		(87	)		-		(125	)
Proceeds from the sale of assets or affiliates, net		-			-			-			-		-
Investment in subsidiaries and affiliates, net of cash acquired		-			(41	)		(11	)		-		(52	)
Proceeds from Hurricane Sandy insurance claims		-			15			-			-		15

Net cash flow used for investing activities		(3	)		(61	)		(98	)		-		(162	)

NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES
Proceeds from senior revolving credit and receivables securitization facilities		701			-			98			-		799
Payments on senior revolving credit and receivables securitization facilities		(594	)		-			(27	)		-		(621	)
Payments on long-term debt		-			-			(1	)		-		(1	)
Net increase (decrease) in short-term debt		-			14			1			-		15
Cash dividends paid		-			-			-			-		-
Purchase of treasury stock		(9	)		-			-			-		(9	)
Other intercompany loans		(46	)

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents