Nevada
|
20-1204606
|
(State
or other jurisdiction of
|
(IRS
Employer identification No.)
|
incorporation
or organization)
|
|
INDEX
TO FORM 10-QSB
|
|
|
|
|
Page
No.
|
PART
I
|
|
|
|
Item
1. Financial Statements
|
|
|
|
Balance Sheet - as of September 30, 2007 (Unaudited)
|
3
|
|
|
Statements
of Operations – Three and Nine Months Ended September 30, 2007 and 2006
(Unaudited)
|
4
|
|
|
Statements
of Cash Flows - Nine Months Ended September 30, 2007 and 2006
(Unaudited)
|
5
|
|
|
Notes to Financial Statements
(Unaudited)
|
6-7
|
|
|
Item
2. Management's Discussion and Analysis of Financial Condition And
Results of Operations
|
8-11
|
|
|
Item
3. Quantitative
and Qualitative
Disclosures on Market Risk
|
12
|
|
|
Item
4. Controls and
Procedures
|
12
|
|
|
PART
II
|
|
|
|
Item
1. Legal Proceedings
|
12
|
|
|
Item
2. Changes in
Securities
|
12
|
|
|
Item
3. Defaults Upon
Senior Securities
|
12
|
|
|
Item
4. Submission
of Matters to a Vote
of Security Holders
|
12
|
|
|
Item
5. Other Information
|
12
|
|
|
Item
6. Exhibits
|
13
|
Axiom
III, Inc. and Subsidiaries
|
||||
CONSOLIDATED
BALANCE SHEET--UNAUDITED
|
||||
AS
OF SEPTEMBER 30, 2007
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$ |
2,672
|
||
Accounts
receivable
|
3,468
|
|||
TOTAL
CURRENT ASSETS
|
6,140
|
|||
PROPERTY
AND EQUIPMENT
|
||||
Property
and Equipment
|
228,400
|
|||
Accumulated
Depreciation
|
(35,685 | ) | ||
NET
FIXED ASSETS
|
192,715
|
|||
TOTAL
ASSETS
|
$ |
198,855
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable and other current liabilities
|
$ |
7,508
|
||
Current
portion of mortgage payable
|
14,694
|
|||
TOTAL
CURRENT LIABILITIES
|
22,202
|
|||
LONG-TERM
LIABILITIES
|
||||
Mortgage
payable
|
94,249
|
|||
TOTAL
LIABILITIES
|
116,451
|
|||
Stockholders'
Equity
|
||||
Common
stock ($.001 par value, 50,000,000 shares authorized:
|
||||
14,648,333
issued and outstanding at September 30, 2007)
|
14,648
|
|||
Additional
paid in capital
|
555,144
|
|||
Retained
deficit
|
(478,388 | ) | ||
Receivable
from the sale of stock to officer
|
(9,000 | ) | ||
TOTAL
STOCKHOLDERS' EQUITY
|
82,404
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
198,855
|
Axiom
III, Inc. and Subsidiaries
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS--UNAUDITED
|
||||||||||||||||
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND
2006
|
||||||||||||||||
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
REVENUES:
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Rental
income
|
$ |
13,287
|
$ |
12,092
|
$ |
38,344
|
$ |
37,294
|
||||||||
TOTAL
REVENUE
|
$ |
13,287
|
$ |
12,092
|
$ |
38,344
|
$ |
37,294
|
||||||||
EXPENSES:
|
||||||||||||||||
General
and administrative
|
44,703
|
28,472
|
61,635
|
30,052
|
||||||||||||
Professional
fees
|
187
|
1,750
|
5,015
|
7,675
|
||||||||||||
Interest
|
2,252
|
2,234
|
7,661
|
6,884
|
||||||||||||
Repairs
and maintenance
|
428
|
1,142
|
2,489
|
6,086
|
||||||||||||
Depreciation
|
2,209
|
1,892
|
6,627
|
5,677
|
||||||||||||
Utilities
|
2,257
|
1,598
|
3,317
|
3,197
|
||||||||||||
Management
fees
|
2,059
|
1,003
|
3,020
|
3,049
|
||||||||||||
Taxes
|
838
|
789
|
838
|
2,420
|
||||||||||||
TOTAL
EXPENSES
|
54,933
|
38,880
|
90,602
|
65,040
|
||||||||||||
OPERATING
(LOSS)
|
(41,646 | ) | (26,788 | ) | (52,258 | ) | (27,746 | ) | ||||||||
NET
(LOSS)
|
$ | (41,646 | ) | $ | (26,788 | ) | $ | (52,258 | ) | $ | (27,746 | ) | ||||
Basic
income (loss) per share
|
$ | * | $ | * | $ | * | $ | * | ||||||||
Fully
diluted income (loss) per share
|
$ | * | $ | * | $ | * | $ | * | ||||||||
Weighted
average shares outstanding
|
14,533,333
|
14,160,000
|
14,474,167
|
14,160,000
|
||||||||||||
*
=
less than $.01 per share.
|
Axiom
III, Inc. and Subsidiaries
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS--UNAUDITED
|
||||||||
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
|
||||||||
9/30/07
|
9/30/06
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
(loss)
|
$ | (52,258 | ) | $ | (28,202 | ) | ||
Adjustments
to reconcile net (loss) to net cash
|
||||||||
provided
by operating activities
|
||||||||
Depreciation
|
6,627
|
5,677
|
||||||
Common
stock issued for consulting services rendered
|
53,400
|
28,000
|
||||||
Increase
(decrease) in accounts payable and other accrued
liabilities
|
5,958
|
1,733
|
||||||
(Increase)
decrease in accounts receivable
|
(1,664 | ) | (229 | ) | ||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
12,063
|
6,979
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Principal
repayments of mortgage payable
|
(11,019 | ) | (10,454 | ) | ||||
Loan
from shareholder
|
-
|
4,124
|
||||||
Capital
contribution from shareholder
|
1,600
|
-
|
||||||
NET
CASH (USED IN) FINANCING ACTIVITIES
|
(9,419 | ) | (6,330 | ) | ||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
2,644
|
649
|
||||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
BEGINNING
OF THE PERIOD
|
28
|
33
|
||||||
END
OF THE PERIOD
|
$ |
2,672
|
$ |
682
|
||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES AND NON-CASH
|
||||||||
FINANCING INFORMATION:
|
||||||||
Cash
paid during the period for interest
|
$ |
7,661
|
$ |
6,884
|
||||
Cash
paid during the period for income taxes
|
$ |
-
|
$ |
456
|
Note
payable, aggregate principal balance as of September 30,
2007
|
$ |
178,595
|
||
X
61%
|
||||
108,943
|
||||
Less
current portion
|
14,694
|
|||
$ |
94,249
|
61%
|
100%
|
|||||||
2007
|
$ |
14,694
|
$ |
24,088
|
||||
2008
|
16,169
|
26,506
|
||||||
2009
|
17,338
|
28,423
|
||||||
2010
|
18,591
|
30,477
|
||||||
2011
|
20,450
|
33,525
|
||||||
Thereafter
|
21,701
|
35,576
|
||||||
$ |
108,943
|
$ |
178,595
|
|
AXIOM
III, INC.
(Registrant)
|
|
|
|
|
Date:
October 29, 2007
|
By:
|
/s/ Benny Lee |
|
Benny
Lee
President,
Chief Executive Officer,
Chief
Financial Officer, Controller
|