Six
months ended June 30
|
|||
Note
|
2008
|
2007
|
|
RMB
million
|
RMB
million
|
||
Unaudited
|
Unaudited
|
||
Restated
|
|||
Note
2(d)
|
|||
Continuing
operations:
|
|||
Revenues
|
4
|
41,125
|
41,535
|
Depreciation and amortisation
|
(12,964)
|
(12,620)
|
|
Networks, operations and support
|
(6,396)
|
(6,645)
|
|
Staff costs
|
(6,202)
|
(5,732)
|
|
Selling, general and administrative
|
(4,520)
|
(4,863)
|
|
Other operating expenses
|
(2,376)
|
(1,721)
|
|
Other operating income
|
6
|
752
|
210
|
Operating Profit before interest income
|
9,419
|
10,164
|
|
Interest income
|
34
|
67
|
|
Profit from operations
|
9,453
|
10,231
|
|
Finance costs
|
(1,292)
|
(1,770)
|
|
Profit before taxation
|
8,161
|
8,461
|
|
Taxation
|
7
|
(1,779)
|
(2,355)
|
Profit for the period from continuing operations
|
6,382
|
6,106
|
|
Discontinued
operations:
|
|||
Profit for the period from discontinued operations
|
—
|
624
|
Six
months ended June 30
|
|||
Note
|
2008
|
2007
|
|
RMB
million
|
RMB
million
|
||
Unaudited
|
Unaudited
|
||
Restated
|
|||
Note
2(d)
|
|||
Profit for the period attributable to shareholders of the
Company
|
6,382
|
6,730
|
|
Earnings per share for profit from continuing operations attributable to
shareholders of the Company forthe period
|
|||
-
Basic earnings per share
|
9
|
0.95
|
0.92
|
-
Diluted earnings per share
|
9
|
0.94
|
0.91
|
Earnings per share for profit from discontinued operations attributable to
shareholders of the Company for
the period
|
|||
-
Basic earnings per share
|
9
|
—
|
0.09
|
-
Diluted earnings per share
|
9
|
—
|
0.09
|
Earnings
per share for profit attributable to shareholders of the Company
for
the
period
|
|||
-
Basic earnings per share
|
9
|
0.95
|
1.01
|
-
Diluted earnings per share
|
9
|
0.94
|
1.00
|
Note
|
As
at
June
30
2008
|
As
at
December
31
2007
|
|
RMB
million
|
RMB
million
|
||
Unaudited
|
Audited
|
||
Assets
|
|||
Current
assets
|
|||
Cash
and bank deposits
|
4,686
|
5,395
|
|
Accounts
receivable
|
10
|
8,252
|
8,458
|
Inventories
and consumables
|
288
|
287
|
|
Prepayments,
other receivables and
other
current assets
|
1,196
|
1,021
|
|
Due
from holding companies and
fellow
subsidiaries
|
189
|
347
|
|
Total
current assets
|
14,611
|
15,508
|
|
Non-current
assets
|
|||
Fixed
assets
|
152,044
|
156,948
|
|
Construction
in progress
|
5,372
|
3,990
|
|
Lease
prepayments
|
2,474
|
2,494
|
|
Intangible
assets
|
1,442
|
1,552
|
|
Deferred
tax assets
|
2,856
|
2,693
|
|
Other
non-current assets
|
2,928
|
3,243
|
|
Total
non-current assets
|
167,116
|
170,920
|
|
Total
assets
|
181,727
|
186,428
|
|
Liabilities
and equity
|
|||
Current
liabilities
|
|||
Accounts
payable
|
11
|
17,074
|
15,639
|
Accruals
and other payables
|
3,124
|
2,950
|
|
Short-term
commercial paper
|
—
|
20,000
|
|
Short-term
bank loans
|
30,328
|
11,850
|
|
Current
portion of long-term bank
and
other loans
|
4,723
|
5,322
|
|
Due
to holding companies and fellow subsidiaries
|
4,531
|
4,598
|
|
Current
portion of deferred revenues
|
6,865
|
7,103
|
|
Current
portion of provisions
|
3,361
|
3,381
|
|
Taxation
payable
|
1,895
|
3,750
|
|
Total
current liabilities
|
71,901
|
74,593
|
|
Net
current liabilities
|
(57,290)
|
(59,085)
|
|
Total
assets less current liabilities
|
109,826
|
111,835
|
|
Non-current
liabilities
|
|||
Long-term
bank and other loans
|
12,861
|
14,425
|
|
Corporate
bonds
|
2,000
|
2,000
|
|
Due
to holding companies and fellow subsidiaries
|
3,318
|
6,169
|
|
Deferred
revenues
|
3,604
|
4,314
|
|
Provisions
|
2,043
|
2,007
|
|
Deferred
tax liabilities
|
819
|
856
|
|
Other
non-current liabilities
|
15
|
12
|
|
Total
non-current liabilities
|
24,660
|
29,783
|
|
Total
liabilities
|
96,561
|
104,376
|
|
Financed
by:
|
|||
Share
capital
|
2,213
|
2,206
|
|
Reserves
|
82,953
|
79,846
|
|
Shareholders’
equity
|
85,166
|
82,052
|
|
Total liabilities and
equity
|
181,727
|
186,428
|
|
(a)
|
Local,
domestic long distance and international long distance
services;
|
|
(b)
|
Value-added
services, including caller identity, telephone information services;
and
|
|
(c)
|
Interconnection
services provided to other domestic telecommunications operators including
the fellow subsidiary owned by China Netcom Group operating outside the
ten service regions;
|
|
•
|
Information
Communications Technology Services, including system integration, software
services, outsourcing services, professional consulting services,
professional services related with network information and disaster
recovery, and other integrated solutions to client based on information
and communications industry;
|
|
(a)
|
These
unaudited consolidated condensed financial statements (the “interim
financial statements”) have been prepared in accordance with Hong Kong
Accounting Standard (“HKAS”) 34, “Interim Financial Reporting” issued by
the Hong Kong Institute of Certified Public Accountants (the “HKICPA”) and
the disclosure requirements of the Hong Kong Companies Ordinance and the
Rules Governing the Listing of Securities on The Stock Exchange of Hong
Kong Limited.
|
|
|
The
interim financial statements include the financial information of the
Company and its subsidiaries and have been prepared in accordance with the
same accounting policies adopted in the 2007 financial statements and the
new accounting policies as set out in Note 3 below. These interim
financial statements should be read in conjunction with the Group’s 2007
financial statements.
|
|
(b)
|
A
significant percentage of the Group’s funding requirements is achieved
through short term borrowings. Consequently, the balance sheet indicates a
significant working capital deficit. In the past, a substantial portion of
the Group’s short term borrowings have been rolled over upon maturity.
Based on the Group’s history of obtaining financing, its relationships
with its bankers and its operating performance, the directors consider
that the Group will continue to be able to roll over such short term
financing, or will be able to obtain sufficient alternative sources of
financing to enable it to operate and meet its liabilities as and when
they fall due.
|
|
(c)
|
On
January 15, 2007, CNC China entered into an assets transfer agreement with
China Netcom Group to dispose of its assets and liabilities relating to
its telecommunications operations in Guangdong and Shanghai branches in
the PRC and the disposal was completed on February 28, 2007. In accordance
with Hong Kong Financial Reporting Standard (“HKFRS”) 5 “Non-current
assets held for sales and discontinued operations” issued by the HKICPA,
the results and cash flows of the operations of Guangdong and Shanghai
branches for the six months ended June 30, 2007 have been presented as
discontinued operations.
|
|
(d)
|
On
December 5, 2007, System Integration Corporation entered into an Equity
Interest Transfer Agreement with China Netcom Beijing Communications
Corporation, pursuant to which System Integration Corporation agreed to
acquire the entire equity interest of Beijing Telecom P&D Institute
from China Netcom Group Beijing Communications Corporation. Before the
acquisition, Beijing Telecom P&D Institute was a wholly owned
subsidiary of China Netcom Group Beijing Communications Corporation, which
is a wholly owned subsidiary of China Netcom Group. Since China Netcom
Group is the ultimate holding company of the Group, the acquisition is a
business combination under common control. Therefore, the Group accounted
for this acquisition using the pooling of interest method according to
Accounting Guideline No. 5 - Merger Accounting for Common Control
Transactions (“AG 5”). The acquired businesses and assets are recorded at
book value under HKFRS as if the businesses and assets of Beijing Telecom
P&D Institute have been owned by the Group from the earliest
comparative period presented. Accordingly, the financial information for
the six months ended June 30, 2007 has been
restated.
|
Six
months ended June 30
|
||
2008
|
2007
|
|
RMB
million
|
RMB
million
|
|
Unaudited
|
Unaudited
|
|
Restated
Note
2(d)
|
||
Revenues
|
||
Local
usage fees
|
9,072
|
10,281
|
Monthly
telephone services
|
5,132
|
6,697
|
Upfront
installation fees
|
599
|
653
|
DLD
usage fees
|
3,945
|
4,471
|
ILD
usage fees
|
356
|
411
|
Value-added
services
|
2,993
|
3,035
|
Interconnection
fees
|
3,951
|
4,203
|
Upfront
connection fees
|
505
|
855
|
Broadband
services
|
8,859
|
6,383
|
Other
Internet-related services
|
301
|
249
|
Managed
data services
|
538
|
641
|
Leased
line income
|
1,494
|
1,189
|
Information
communications technology services
|
1,882
|
1,465
|
Advertising
and media services
|
413
|
94
|
Other
services
|
1,085
|
908
|
Total
|
41,125
|
41,535
|
Six
months ended June 30
|
||
2008
|
2007
|
|
RMB
million
|
RMB
million
|
|
Unaudited
|
Unaudited
|
|
Restated
Note
2(d)
|
||
PRC
enterprise income tax (“EIT”)
|
1,971
|
2,589
|
Overseas
profit tax
|
9
|
11
|
Deferred
taxation-continuing operations
|
(201)
|
(194)
|
Deferred
taxation-change in statutory taxation rate
|
—
|
(51)
|
Taxation
charges
|
1,779
|
2,355
|
Six
months ended June 30
|
||||
2008
(Note(i))
|
2007
|
|||
HK$
million
|
RMB
million
|
HK$
million
|
RMB
million
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|
Dividend
distributed during
the
period
|
3,960
|
3,499
|
3,678
|
3,600
|
|
Notes:
|
|
(i)
|
Pursuant
to the shareholder’s approval at the Annual General Meeting held on May
22, 2008, a final dividend of HK$0.592 per share totaling RMB 3,499
million in respect of the year ended December 31, 2007 was declared and
was paid on June 12, 2008, which has been reflected as a reduction of
retained earnings for the six months ended June 30,
2008.
|
|
(ii)
|
No
interim dividend has been proposed by the directors for the period ended
June 30, 2008. The payment of any future dividends will be determined by
the Board of Directors.
|
|
(iii)
|
Appropriation
to statutory reserve
|
|
|
According
to a PRC tax approval document issued by the Ministry of Finance and State
Administration of Taxation to the Group, the Group’s upfront connection
fees are not subject to EIT and an amount equal to the upfront connection
fees recognised in the retained earnings should be transferred from
retained earnings to a statutory reserve. At June 30, 2008, the Company
has made an aggregated appropriation of 11,211 million to the statutory
reserve (At June 30, 2007: RMB 10,044 million). For the six months ended
June 30, 2008, the Company made an appropriation of RMB 505 million (For
the six months period ended June 30, 2007: RMB 855
million).
|
Six
months ended June 30
|
||
2008
|
2007
|
|
(in
RMB million, except share and per share data)
|
||
Unaudited
|
Unaudited
|
|
Restated
Note
2(d)
|
||
Numerator:
|
||
Profit
for the period
|
||
-
Continuing operations
|
6,382
|
6,106
|
-
Discontinued operations
|
—
|
624
|
6,382
|
6,730
|
|
Denominator:
|
||
Weighted
average number of ordinary shares outstanding
and
shares used in computing basic earnings per share
|
6,686,088,782
|
6,651,863,638
|
Diluted
equivalent shares arising from share options
|
76,232,189
|
79,595,001
|
Shares
used in computing diluted earnings per share
|
6,762,320,971
|
6,731,458,639
|
Basic
earnings per share (RMB)
|
||
-
Continuing operations
|
0.95
|
0.92
|
-
Discontinued operations
|
—
|
0.09
|
-
Profit for the period
|
0.95
|
1.01
|
Diluted
earnings per share (RMB)
|
||
-
Continuing operations
|
0.94
|
0.91
|
-
Discontinued operations
|
—
|
0.09
|
-
Profit for the period
|
0.94
|
1.00
|
As
at
June
30
2008
|
As
at December 31
2007
|
|
RMB
million
|
RMB
million
|
|
Unaudited
|
Audited
|
|
0-30
days
|
5,236
|
5,682
|
31-90
days
|
1,758
|
1,866
|
Over
90 days
|
3,116
|
2,308
|
Total
|
10,110
|
9,856
|
Less:
Allowance for doubtful debts
|
(1,858)
|
(1,398)
|
Net
carrying amounts
|
8,252
|
8,458
|
As
at
June
30
2008
|
As
at December 31 2007
|
|
RMB
million
|
RMB
million
|
|
Unaudited
|
Audited
|
|
0-30
days
|
6,264
|
6,214
|
31-60
days
|
1,842
|
1,462
|
61-90
days
|
1,315
|
1,266
|
91-180
days
|
2,444
|
2,251
|
Over
180 days
|
5,209
|
4,446
|
Total
|
17,074
|
15,639
|