Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b - 2 of the Exchange Act) Yes o No x
Commission File Number: 0-26573
SMARTPAY EXPRESS, INC .
(Exact name of Registrant as specified in its charter)
Nevada
|
|
20-1204606
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
5th Floor, Chigo Sales Center
Fenggang Road, Lishui Town, Nanhai
Guangdong Province, The People's Republic of China
(Address of principal executive offices)
011-86-757-88781771
(Registrant's telephone number)
Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer o Accelerated Filer o Non-accelerated Filer o Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes o No x
State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 1,292,166 shares outstanding as of September 30, 2010.
SMARTPAY EXPRESS, INC.
Form 10-Q for the period ended September, 30, 2010
TABLE OF CONENTS
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
ITEM 1 - FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three-month and nine-month periods ended September 30, 2010 and 2009
|
3
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2010 (unauditd) and December 31, 2009
|
4
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the nine-month periods ended September 30, 2010 and 2009
|
5
|
|
|
|
|
|
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
6 - 9
|
|
|
|
|
|
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
10-14
|
|
|
|
|
|
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
15
|
|
|
|
|
|
ITEM 4 - CONTROLS AND PROCEDURES
|
15
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
ITEM 1 - LEGAL PROCEEDINGS
|
16
|
|
|
|
|
|
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
16
|
|
|
|
|
|
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
|
16
|
|
|
|
|
|
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
16
|
|
|
|
|
|
ITEM 5 - OTHER INFORMATION
|
16
|
|
|
|
|
|
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
|
16
|
|
|
|
|
|
|
SIGNATURES
|
17
|
2
SMARTPAY EXPRESS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME
|
|
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
Note
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
Continuing operations
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service income
|
|
|
|
|
|
230,986 |
|
|
|
441,834 |
|
|
|
1,235,446 |
|
|
|
666,939 |
|
Sale of mobile phones
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
929,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subcontracting and other service costs
|
|
|
|
|
|
(142,723 |
) |
|
|
(92,304 |
) |
|
|
(699,062 |
) |
|
|
(175,938 |
) |
Purchase of mobile phones
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(891,180 |
) |
Staff costs
|
|
|
|
|
|
(34,966 |
) |
|
|
(18,459 |
) |
|
|
(168,483 |
) |
|
|
(149,654 |
) |
Depreciation of property, plant and equipment
|
|
|
|
|
|
(4,365 |
) |
|
|
(3,530 |
) |
|
|
(12,459 |
) |
|
|
(10,550 |
) |
Amortization of intangible assets
|
|
|
|
|
|
(51,413 |
) |
|
|
(51,359 |
) |
|
|
(154,238 |
) |
|
|
(154,076 |
) |
Other general and administrative expenses
|
|
|
|
|
|
(30,586 |
) |
|
|
(89,021 |
) |
|
|
(177,555 |
) |
|
|
(526,529 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations
|
|
|
|
|
|
(33,067 |
) |
|
|
187,161 |
|
|
|
23,649 |
|
|
|
(311,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
286 |
|
|
|
- |
|
|
|
3,582 |
|
|
|
1,876 |
|
Other income
|
|
|
|
|
|
13,450 |
|
|
|
- |
|
|
|
20,389 |
|
|
|
- |
|
Amortization of loans from a related party
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,333 |
) |
Interest expenses
|
|
|
|
|
|
(12,041 |
) |
|
|
(16,451 |
) |
|
|
(39,553 |
) |
|
|
(29,135 |
) |
Compensation payment
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(18,118 |
) |
Gain on disposal of interest in a subsidiary
|
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
607,525 |
|
|
|
- |
|
Loss on early termination of loans from a related party
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(15,658 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before income tax and noncontrolling interests
|
|
|
|
|
|
|
(31,372 |
) |
|
|
170,710 |
|
|
|
615,592 |
|
|
|
(383,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
|
|
|
|
(31,372 |
) |
|
|
170,710 |
|
|
|
615,592 |
|
|
|
(383,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
5 |
|
|
|
- |
|
|
|
(15,937 |
) |
|
|
(8,472 |
) |
|
|
(104,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interests
|
|
|
|
|
|
|
(31,372 |
) |
|
|
154,773 |
|
|
|
607,120 |
|
|
|
(488,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: net loss from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
- |
|
|
|
5,522 |
|
|
|
834 |
|
|
|
35,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: net loss from discontinued operations attributable to noncontrolling interests
|
|
|
|
|
|
|
- |
|
|
|
3,668 |
|
|
|
131 |
|
|
|
26,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SPYE common stockholders
|
|
|
|
|
|
|
(31,372 |
) |
|
|
163,963 |
|
|
|
608,085 |
|
|
|
(426,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Foreign currency translation adjustment
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
(31,372 |
) |
|
|
163,963 |
|
|
|
608,085 |
|
|
|
(411,197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per share from continuing operations
|
|
|
|
|
|
(2.43) cents |
|
|
13.64 cents |
|
|
47.71 cents |
|
|
(26.94) cents |
|
Loss per share from discontinued operations |
|
|
|
|
|
|
- |
|
|
(0.95) cents |
|
|
(0.65) cents |
|
|
(6.09) cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.43) cents |
|
|
12.69 cents |
|
|
47.06 cents |
|
|
(33.03) cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding |
|
|
|
|
|
|
1,292,166 |
|
|
|
1,292,166 |
|
|
|
1,292,166 |
|
|
|
1,292,166 |
|
The financial statements should be read in conjunction with the accompanying notes.
3
SMARTPAY EXPRESS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
As of
|
|
|
|
|
|
September 30,
2010
|
|
|
December 31,
2009
|
|
|
|
Note
|
|
US$
|
|
|
US$
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables from third parties
|
|
|
|
|
|
|
|
|
|
|
Trade receivable from a related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposits, collateralized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued charges and other payables
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable to a related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans from a related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value US$0.001 per share; authorized 5,000,000 shares; none issued and outstanding as of September 30, 2010 and December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value US$0.001 per share; authorized 300,000,000 shares; issued and outstanding 1,292,166 shares as of September 30, 2010 and December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SPYE stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
The financial statements should be read in conjunction with the accompanying notes.
4
SMARTPAY EXPRESS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Nine months ended
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
$US |
|
|
US$
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interests
|
|
|
607,120 |
|
|
|
(488,540 |
) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash from (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
12,727 |
|
|
|
11,353 |
|
Amortization of intangible assets
|
|
|
154,238 |
|
|
|
162,082 |
|
Interest income
|
|
|
(3,585 |
) |
|
|
(1,901 |
) |
Interest expense
|
|
|
46,171 |
|
|
|
39,805 |
|
Compensation payment
|
|
|
- |
|
|
|
18,118 |
|
Amortization of loans from a related party
|
|
|
- |
|
|
|
16,469 |
|
Gain on disposal of interest in a subsidiary
|
|
|
(607,525 |
) |
|
|
- |
|
Loss on early termination of loans from a related party
|
|
|
- |
|
|
|
25,974 |
|
Share of result of an associate
|
|
|
- |
|
|
|
18,767 |
|
Exchange difference
|
|
|
- |
|
|
|
1,761 |
|
Changes in working capital:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(59,051 |
) |
|
|
(100,008 |
) |
Prepayments and deposits
|
|
|
(472 |
) |
|
|
65,229 |
|
Other debtors
|
|
|
2,039 |
|
|
|
186,050 |
|
Inventories
|
|
|
(39,643 |
) |
|
|
(21,620 |
) |
Trade payables
|
|
|
247,131 |
|
|
|
76,657 |
|
Accrued charges and other payables
|
|
|
(24,706 |
) |
|
|
(70,611 |
) |
Temporary receipts
|
|
|
(25,999 |
) |
|
|
(79,371 |
) |
Income tax recoverable/payable
|
|
|
(25,053 |
) |
|
|
3,829 |
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) operating activities
|
|
|
283,392 |
|
|
|
(135,957 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
3,582 |
|
|
|
1,901 |
|
Payments for purchase of property, plant and equipment
|
|
|
(17,674 |
) |
|
|
(5,830 |
) |
Payments for purchase of intangible assets
|
|
|
- |
|
|
|
(29,411 |
) |
Decrease in bank deposit, collateralized
|
|
|
132,353 |
|
|
|
11,414 |
|
|
|
|
|
|
|
|
|
|
Net cash generated from (used in) investing activities
|
|
|
118,261 |
|
|
|
(21,926 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Repayments to related parties
|
|
|
(55,600 |
) |
|
|
(14,791 |
) |
Interest paid
|
|
|
- |
|
|
|
(4,437 |
) |
Compensation payment
|
|
|
- |
|
|
|
(18,118 |
) |
Repayment of short-term bank loan
|
|
|
(125,000 |
) |
|
|
(125,000 |
) |
New short-term bank loan raised
|
|
|
- |
|
|
|
125,000 |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(180,600 |
) |
|
|
(37,346 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
221,053 |
|
|
|
(195,229 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
378,671 |
|
|
|
245,685 |
|
|
|
|
|
|
|
|
|
|
Effect on exchange rate changes
|
|
|
- |
|
|
|
3,576 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period,
represented by cash and bank balances
|
|
|
599,724 |
|
|
|
54,032 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
- |
|
|
|
4,437 |
|
Non-cash transactions (see note 8):
-consideration for acquisition of additional interest in a subsidiary paid by a related party
|
|
|
294,118 |
|
|
|
- |
|
-consideration for disposal of interest in a subsidiary settled by offsetting against the amount due to a related party |
|
|
817,647 |
|
|
|
- |
|
The financial statements should be read in conjunction with the accompanying notes.
5
SMARTPAY EXPRESS, INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period from January 1, 2010 to September 30, 2010
The accompanying financial statements present the financial position of the Company as of September 30, 2010 and December 31, 2009, and its results of operations for the three-month and nine-month periods ended September 30, 2010 and 2009 and cash flows for the nine months ended September 30, 2010 and 2009. All inter-company accounts and transactions have been eliminated on consolidation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month and nine-month periods ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.
The balance sheet at December 31, 2009 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
1. ORGANIZATION
The unaudited condensed consolidated financial statements include the accounts of SmartPay Express, Inc. (“SPYE”) (formerly known as Axiom III, Inc. (“AXIO”)) and its subsidiaries (collectively referred to as the “Company”).
On October 10, 2007, AXIO entered into a share exchange agreement with, among others, the shareholders of Eastern Concept Development Limited (“Eastern Concept”) pursuant to which AXIO acquired 100% of the issued and outstanding share capital of Eastern Concept in exchange for 35,351,667 shares of common stock of AXIO, or 70.7% of the total 50,000,000 issued and outstanding shares of common stock of AXIO after giving effect to the share exchange. On October 18, 2007, AXIO entered into a stock purchase agreement with Northeast Nominee Trust, the then major shareholder of AXIO, to dispose of its 100% interest in Axiom First Corporation, the only asset of AXIO just before the share exchange on October 10, 2007, at a consideration of US$1. Since then, AXIO entirely ceased its prior business operations.
For financial reporting purposes, the acquisition of Eastern Concept by AXIO has been treated as a reverse acquisition whereby Eastern Concept is considered as the acquirer, i.e. the surviving entity. On this basis, the historical financial information prior to October 10, 2007 represents that of Eastern Concept.
SPYE currently has three subsidiaries: Eastern Concept, Eastern Concept Corporate Consulting (Foshan) Limited (formerly Eastern Concept Corporate Consulting (Shenzhen) Limited) and Guangdong Wanzhi Electron S&T Company Limited (formerly Foshan Wanzhi Electron S&T Company Limited) (“Wanzhi”). Except for Eastern Concept which is incorporated in Hong Kong, all subsidiaries are established in the People’s Republic of China (the “PRC”).
The Company is principally engaged in the provision of smartcard system and other value-added services in Guangdong province, the PRC.
2.
|
GOING CONCERN CONSIDERATION
|
The Company had negative working capital of US$2,606 as of September 30, 2010 and incurred a loss of US$31,372 for the three-month period then ended, which raises doubt about its ability to continue as a going concern.
Continuation of the Company as a going concern is dependent upon attaining profitable operations in the future or obtaining adequate finance as and when required. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
A major stockholder has undertaken to make available adequate funds to the Company as and when required to maintain the Company as a going concern.
As a result, management is confident that the Company will be able to continue as a going concern.
.
6
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period from January 1, 2010 to June 30, 2010
3. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS AND STANDARDS
Adoption of Recently Issued Accounting Pronouncements
Effective January 1, 2010, the Company adopted FASB Accounting Standards Update (“ASU”) No. 2010-06, “Fair Value Measurements and Disclosures” (the “Update”), which provides amendments to Accounting Standards Codification (“ASC”) Topic 820-10, “Fair Value Measurements and Disclosures - Overall Subtopic” of the Codification. The Update requires improved disclosures about fair value measurements. Separate disclosures need to be made of the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements along with a description of the reasons for the transfers. Also, disclosure of activity in Level 3 fair value measurements needs to be made on a gross basis rather than as one net number. The Update also requires: (1) fair value measurement disclosures for each class of assets and liabilities, and (2) disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements, which are required for fair value measurements that fall in either Level 2 or Level 3. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the Level 3 activity disclosures, which are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of this Update does not have a material effect on the Company’s financial statements.
Entities that carry on business and derive income in Hong Kong are subject to Hong Kong profits tax at the rate of 16.5%. Entities that carry on business and derive income in the PRC are subject to PRC enterprise income tax at the rate of 25%.
No provision for Hong Kong profits tax and PRC enterprise income tax has been made as the subsidiaries in Hong Kong and the PRC incurred losses for taxation purpose during the three-month and nine-month periods ended September 30, 2010 and 2009 or their estimated associable profits were wholly absorbed by unrelieved tax losses brought forward from previous periods.
5.
|
DISCONTINUED OPERATIONS
|
As mentioned in note 8 to the financial statements, Wanzhi disposed of its entire 90% equity interests in Foshan Company at a consideration of approximately US$817,647. The Company concluded that the Disposal met the definition of a discontinued operation as defined in ASC Topic 360 “Property, Plant and Equipment” (formerly SFAS No. 144). Accordingly, the results of operations of these businesses have been reclassified for all periods presented, which are summarized as follows:
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service income
|
|
|
- |
|
|
|
73 |
|
|
|
- |
|
|
|
1,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subcontracting and other service costs
|
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
(155 |
) |
Staff costs
|
|
|
- |
|
|
|
(1,095 |
) |
|
|
(1,576 |
) |
|
|
(43,532 |
) |
Depreciation of property, plant and equipment
|
|
|
- |
|
|
|
(268 |
) |
|
|
(268 |
) |
|
|
(803 |
) |
Amortization of intangible assets
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8,006 |
) |
Other general and administrative expenses
|
|
|
- |
|
|
|
(2,725 |
) |
|
|
(13 |
) |
|
|
(9,390 |
) |
Interest income
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
25 |
|
Amortization of loans from a related party
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,136 |
) |
Share of results of an associate
|
|
|
- |
|
|
|
(5,302 |
) |
|
|
- |
|
|
|
(18,767 |
) |
Interest expenses
|
|
|
- |
|
|
|
(6,614 |
) |
|
|
(6,618 |
) |
|
|
(10,670 |
) |
Loss on early termination of loans from a related party
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax
|
|
|
- |
|
|
|
(15,937 |
) |
|
|
(8,472 |
) |
|
|
(104,969 |
) |
Income tax
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
- |
|
|
|
(15,937 |
) |
|
|
(8,472 |
) |
|
|
(104,969 |
) |
6.
|
RELATED PARTY TRANSACTIONS
|
In addition to the transactions / information disclosed elsewhere in these financial statements, the Company had the following transactions with related parties.
(a)
|
Name and relationship of related parties
|
|
|
|
|
|
Name
|
Existing relationships with the Company
|
|
Li Xing Hao
|
A director of Wanzhi and a major stockholder of SPYE
|
|
Guangdong Chigo Air Conditioning Company Limited (“Chigo”) *
|
A company in which Li Xing Hao has control and beneficial interest
|
|
Foshan Information Technology Company Limited (“Foshan Company”) *
|
A company in which Li Xing Hao has significant influence and beneficial interest
|
|
Foshan JinCheng Information Technology Company Limited (“JinCheng”) *
|
A company in which Li Xing Hao has significant influence and beneficial interest
|
|
Foshan KaiEr Information Technology Company Limited (“KaiEr”) *
|
An associate of JinCheng
|
|
Tang Jin Cheng
|
A director of JinCheng
|
* The official names are in Chinese and the English names are translation for reference only.
(b)
|
Balances with related parties
|
(i) Trade receivable from a related party
|
|
As of
|
|
|
September 30, 2010
|
|
December 31, 2009
|
|
|
US$
|
|
US$
|
|
|
|
|
(Audited)
|
|
|
|
|
|
Chigo
|
|
5,821
|
|
5,821
|
The amount due is unsecured, interest-free and has no fixed repayment term.
(ii) Amounts due from related parties
|
|
As of
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
US$
|
|
|
US$
|
|
|
|
|
|
|
(Audited)
|
|
|
|
|
|
|
|
|
Tang Jin Cheng
|
|
- -
|
|
|
14,706
|
|
JinCheng
|
|
13,576
|
|
|
- -
|
|
KaiEr
|
|
28,0499
|
|
|
108,9311
|
|
|
|
|
|
|
|
|
|
|
41,6255
|
|
|
123,6377
|
|
Allowance for doubtful accounts
|
|
(28,049))
|
|
|
(123,637)
|
) |
|
|
|
|
|
|
|
|
|
13,576
|
|
|
- -
|
|
An allowance for doubtful accounts was made during the year ended December 31, 2009 because the management is of the opinion that the recovery of the amounts due would be remote.
As of September 30, 2010 and December 31, 2009, the amounts due are unsecured, interest-free and have no fixed repayment term.
(iii) Amounts due to related parties
|
|
As of
|
|
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
|
|
US$
|
|
|
US$
|
|
|
|
|
|
|
(Audited)
|
|
|
|
|
|
|
|
|
Chigo
|
|
|
3,706 |
|
|
|
3,706 |
|
Foshan Company
|
|
|
59,419 |
|
|
|
- |
|
Li Xing Hao
|
|
|
21,872 |
|
|
|
15,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
84,997 |
|
|
|
19,458 |
|
The amounts due are unsecured, interest-free and have no fixed repayment term.
8
6. RELATED PARTY TRANSACTIONS (CONTINUED)
(b)
|
Balances with related parties (Continued)
|
(iv) Loans from a related party
|
The loans from Li Xing Hao as of December 31, 2009 were unsecured and carry a monthly interest of 1%. In September 2010, the loans were fully settled by offsetting against the consideration for disposal of interest in a subsidiary as mentioned in note 8 below.
|
(v) Interest payable to a related party
|
|
As of
|
|
|
September 30, 2010
|
|
December 31, 2009
|
|
|
US$
|
|
US$
|
|
|
|
|
(Audited)
|
|
|
|
|
|
Li Xing Hao
|
|
-
|
|
56,588 8
|
In September 2010, the interest payable to a related party was fully settled by offsetting against the consideration for disposal of interest in a subsidiary as mentioned in note 8 below.
(c)
|
Summary of related party transactions
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service income from Chigo |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
53,762 |
|
Sundry income from Chigo
|
|
|
- |
|
|
|
- |
|
|
|
6,851 |
|
|
|
- |
|
Interest expenses to Li Xing Hao
|
|
|
5,418 |
|
|
|
18,628 |
|
|
|
38,941 |
|
|
|
35,368 |
|
Compensation payment to Li Xing Hao
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,118 |
|
The bank loan as of December 31, 2009 was collateralized by the Company’s bank deposit of US$132,353, interest-bearing at 5.84% per annum and was fully repaid in January 2010.
8.
|
ACQUISITION OF ADDITIONAL INTEREST IN A SUBSIDIARY AND DISPOSAL OF ENTIRE INTEREST IN A SUBSIDIARY
|
On February 2, 2010, Wanzhi acquired an additional 35% equity interest in Foshan Company at a cash consideration of US$294,118, resulting in an increase of the Company’s shareholding in Foshan Company from 55% to 90%. The difference between the fair value of the consideration paid and the amount of noncontrolling interest acquired of US$342,793 has been recognised in additional paid in capital. The consideration of US$294,118 had been paid by Li Xing Hao on behalf of the Company and was recorded in amounts due to related parties at the balance sheet date.
In May 2010, Wanzhi disposed of its entire 90% equity interest in Foshan Company at a consideration of US$817,647, resulted in a gain of US$607,525 as recorded in the condensed consolidated statements of operations. The difference between the fair value of the consideration paid and the amount of noncontrolling interest acquired previously recognized in additional paid in capital of US$342,793 was released and included in the gain on disposal of interest in a subsidiary upon the disposal. 30% of the interest was sold to Li Xing Hao and the related consideration of US$251,471 was settled by offsetting against the amount due to him. The remaining consideration of US$566,176 was also settled by offsetting against the loan and interest payable to Li Xing Hao as details in note 6(b)(iv) and (v) above.
9.
|
CHANGE TO A PLAN OF DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
|
The Company entered into an agreement with a third party individual (the “Purchaser”) on March 28, 2009 to dispose of its entire 51% equity interests in JinCheng (the “Proposed Disposal”) at a consideration of approximately US$370,000. The Proposed Disposal was expected to be completed within one year at the time of signing the agreement and the Company concluded that the Proposed Disposal met the definition of a discontinued operation as defined in ASC Topic 360, “Accounting for the Impairment or Disposal of Long-Lived Assets” (formerly SFAS No. 144). Accordingly, the results of operations of the business attributable to JinCheng were classified as discontinued in the Company’s condensed consolidated statements of operations included in the Form 10-Q filings for the periods ended March 31, June 30 and September 30, 2009 and 2008. In addition, major classes of assets and liabilities of JinCheng were classified as held for sale in the Company’s condensed consolidated balance sheets as of March 31, June 30 and September 30, 2009.
On December 31, 2009, the Company agreed with the Purchaser to terminate the Proposed Disposal as the Purchaser was unable to settle the consideration as scheduled. The assets held for sale was then reclassified as held and used and measured at the lower of its carrying amount before the asset was classified as held for sale, adjusted for amortization expense that would have been recognized had the asset been continuously classified as held and used and its fair value as of December 31, 2009. JinCheng, a subsidiary of Foshan Company, was effectively disposed of through the disposal of Wanzhi’s 90% equity interest in Foshan Company in May, 2010 as detailed in note 8 above.
9
ITEM 2 – MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
PRELIMINARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This discussion contains forward-looking statements. The reader should understand that several factors govern whether any forward-looking statement contained herein will be or can be achieved. Any one of those factors could cause actual results to differ materially from those projected herein. These forward-looking statements include plans and objectives of management for future operations, including plans and objectives relating to the products and the future economic performance of the company. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, future business decisions, and the time and money required to successfully complete development projects, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the company. Although the company believes that the assumptions underlying the forward-looking statements contained herein are reasonable, any of those assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in any of the forward-looking statements contained herein will be realized. Based on actual experience and business development, the company may alter its marketing, capital expenditure plans or other budgets, which may in turn affect the company's results of operations. In light of the significant uncertainties inherent in the forward-looking statements included therein, the inclusion of any such statement should not be regarded as a representation by the company or any other person that the objectives or plans of the company will be achieved.
OVERVIEW
We were incorporated in the State of Nevada in June 2004 to engage in any lawful undertaking. We were a development stage company indirectly owning one apartment building in Chicopee, Massachusetts. Pursuant to a share exchange agreement, dated October 10, 2007, the shareholders of Eastern Concept Development Limited exchanged all of its share capital for 35,351,667 shares of Common Stock of SPYE, or 70.7% of the total then 50,000,000 issued and outstanding shares of common stock of SPYE after giving effect to the share exchange. Subsequently, on December 18, 2007, we filed a Schedule 14C for the adoption of the Company’s name of SmartPay Express, Inc. and the increase of our authorized capital to 300,000,000 shares of common stock, authorized capital shares of preferred stock remains the same as 5,000,000 shares. On November 21, 2008, we completed the one-for-fifty reverse stock split. As a result of the reverse stock split, the total number of our outstanding shares was reduced from 64,607,460 to 1,292,166.
Through its indirectly wholly-owned subsidiary, Guangdong Wanzhi Electron S&T Co., Ltd. (“Foshan”), SPYE is principally engaged in providing smart card systems and related value-added services mainly in the Guangdong Province of the People’s Republic of China. We are an operator of All-in-One Municipal Service Cards (“AIOMS Card”). The AIOMS Card has a built-in microchip containing an electronic purse and other applications which can accurately record the holder’s transaction details. Examples of the usages of AIOMS Cards include, but are not limited to, the following: VIP shopping cards, prepaid phone cards, municipal travel cards, student cards, corporate employee cards and lottery sales cards. We have opened a branch in the city of Foshan, in Guangdong Province, and have signed contracts to open additional branches in other major cities in China. The Company currently has 30 employees, including 27 card equipment and software development staff members and 3 finance personnel.
10
RESULTS OF OPERATIONS
The following table shows the financial data of the unaudited condensed consolidated statements of operations and other comprehensive income of the Company and its subsidiaries for the three-month and the nine-month periods ended September 30, 2010 and 2009. The data should be read in conjunction with the consolidated financial statements of the Company and related notes thereto.
|
|
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
Continuing operations
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service income
|
|
|
|
|
|
230,986 |
|
|
|
441,834 |
|
|
|
1,235,446 |
|
|
|
666,939 |
|
Sale of mobile phones
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
929,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subcontracting and other service costs
|
|
|
|
|
|
(142,723 |
) |
|
|
(92,304 |
) |
|
|
(699,062 |
) |
|
|
(175,938 |
) |
Purchase of mobile phones
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(891,180 |
) |
Staff costs
|
|
|
|
|
|
(34,966 |
) |
|
|
(18,459 |
) |
|
|
(168,483 |
) |
|
|
(149,654 |
) |
Depreciation of property, plant and equipment
|
|
|
|
|
|
(4,365 |
) |
|
|
(3,530 |
) |
|
|
(12,459 |
) |
|
|
(10,550 |
) |
Amortization of intangible assets
|
|
|
|
|
|
(51,413 |
) |
|
|
(51,359 |
) |
|
|
(154,238 |
) |
|
|
(154,076 |
) |
Other general and administrative expenses
|
|
|
|
|
|
(30,586 |
) |
|
|
(89,021 |
) |
|
|
(177,555 |
) |
|
|
(526,529 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations
|
|
|
|
|
|
(33,067 |
) |
|
|
187,161 |
|
|
|
23,649 |
|
|
|
(311,203 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
286 |
|
|
|
- |
|
|
|
3,582 |
|
|
|
1,876 |
|
Other income
|
|
|
|
|
|
13,450 |
|
|
|
- |
|
|
|
20,389 |
|
|
|
- |
|
Amortization of loans from a related party
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,333 |
) |
Interest expenses
|
|
|
|
|
|
(12,041 |
) |
|
|
(16,451 |
) |
|
|
(39,553 |
) |
|
|
(29,135 |
) |
Compensation payment
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(18,118 |
) |
Gain on disposal of interest in a subsidiary
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
607,525 |
|
|
|
- |
|
Loss on early termination of loans from a related party
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(15,658 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before income tax and noncontrolling interests
|
|
|
|
|
|
|
(31,372 |
) |
|
|
170,710 |
|
|
|
615,592 |
|
|
|
(383,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
|
|
|
|
(31,372 |
) |
|
|
170,710 |
|
|
|
615,592 |
|
|
|
(383,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
- |
|
|
|
(15,937 |
) |
|
|
(8,472 |
) |
|
|
(104,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interests
|
|
|
|
|
|
|
(31,372 |
) |
|
|
154,773 |
|
|
|
607,120 |
|
|
|
(488,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: net loss from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
- |
|
|
|
5,522 |
|
|
|
834 |
|
|
|
35,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: net loss from discontinued operations attributable to noncontrolling interests
|
|
|
|
|
|
|
- |
|
|
|
3,668 |
|
|
|
131 |
|
|
|
26,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SPYE common stockholders
|
|
|
|
|
|
|
(31,372 |
) |
|
|
163,963 |
|
|
|
608,085 |
|
|
|
(426,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Foreign currency translation adjustment
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
(31,372 |
) |
|
|
163,963 |
|
|
|
608,085 |
|
|
|
(411,197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per share from continuing operations
|
|
|
|
|
|
(2.43) cents |
|
|
13.64 cents |
|
|
47.71 cents |
|
|
(26.94) cents |
|
Loss per share from discontinued operations |
|
|
|
|
|
|
- |
|
|
(0.95) cents |
|
|
(0.65) cents |
|
|
(6.09) cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.43) cents |
|
|
12.69 cents |
|
|
47.06 cents |
|
|
(33.03) cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding |
|
|
|
|
|
|
1,292,166 |
|
|
|
1,292,166 |
|
|
|
1,292,166 |
|
|
|
1,292,166 |
|
11
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2010 COMPARED TO THREE-MONTH PERIOD ENDED SEPTEMBER 30, 2009.
OPERATING REVENUES
Since inception in June 2007, the Company has been engaged in the provision of smartcard system and related value-added services primarily in Guangdong province, the PRC. The Company generated a total of $230,986 service income as operating revenue for the three-month period ended September 30, 2010, as compared to $441,834 for the three-month period ended September 30, 2009, a decrease of 48%. Approximately 91% was generated from the Nanhai project and schools smartcard system for the three-month period ended September 30, 2010, as compared to 37% for the three-month period ended September 30, 2009. The decrease in service income was because schools in Maoming city and Qingyuan city in the Guangdong Province didn't renew their contracts with us. In the past, the Company collected proceeds from students directly and paid subcontracting and other charges to service providers. Commencing from September 2009, the telecom service provider collects service fees from the students and pays the Company for its entitlement for a majority of the cities.
SUBCONTRACTING AND OTHER SERVICE COSTS
Subcontracting and other service costs increased 55% to $142,723 for the three-month period ended September 30, 2010, as compared to $92,304 for the three-month period ended September 30, 2009.
A significant portion of these charges, approximately 97% and 98% for the three-month period ended September 30, 2010 and 2009, respectively, was related to the Nanhai project and schools smartcard system.
STAFF COSTS
The total staff costs for the three-month period ended September 30, 2010 increased by 89% to $34,966 as compared to $18,459 for the three-month period ended September 30, 2009. This was resulted from the increase of wages for our employees and the increase in average number of employees. Currently, the Company employs a total of 30 employees, including 27 card equipment and software development staff members and 3 finance personnel.
DEPRECIATION EXPENSES
Depreciation expenses for the three-month period ended September 30, 2010 amounted to $4,365, as compared to $3,530 for the three-month period ended September 30, 2009, an increase of 24%, which was due to the addition of fixed assets over this period.
AMORTIZATION OF INTANGIBLE ASSETS
Amortization charges of intangible assets for the three-month period ended September 30, 2010 amounted to $51,413, as compared to $51,359 for the three-month period ended September 30, 2009. These amortization charges were resulted from the operating rights of the Nanhai project and the computer software relating to the Nanhai project. The change was less than 1%.
OTHER GENERAL AND ADMINISTRATIVE EXPENSES
Other general and administrative expenses for the three-month period ended September 30, 2010 were $30,586, as compared to $89,021 for the three-month period ended September 30, 2009, a decrease of 66%. The decrease in other general and administrative expenses was mainly due to the decrease in consultancy fees.
INTEREST INCOME
The interest income for the three-month period ended September 30, 2010 was $286, as compared to Nil for the three-month period ended September 30, 2009. For the three-month period ended September 30, 2010, the interest income was the interest earned on cash in bank deposit.
OTHER INCOME
The other income for the three-month period ended September 30, 2010 was $13,450, a result from the government grant received from a specialized project. There was no such government grant received for the three-month period ended September 30, 2009.
INTEREST EXPENSES
During the three-month period ended September 30, 2010, the interest expenses of $12,041 on loans from a related party, a decreased of 27%, as compared to $16,451 for the three-month period ended September 30, 2009. The decrease was mainly resulted from the decrease in average outstanding balance of the loans from a related party.
The Company is subject to PRC Enterprise Income Taxes ("EIT") on an entity basis on income arising in and derived from the PRC. The applicable EIT rate is 25% in year 2010 and 2009.
Since the Company’s PRC established subsidiaries either incurred losses for taxation purpose or their estimated assessable profits were wholly absorbed by unrelieved tax losses brought forward from previous periods for the three-month period ended September 30, 2010, no provision for EIT has been made.
NET INCOME
The Company incurred a net loss of $31,372 for the three-month period ended September 30, 2010, as compared to a net income of $163,963 for the three-month period ended September 30, 2009. The decrease in net income was primarily due to decrease in service income.
12
NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2010 COMPARED TO NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2009.
OPERATING REVENUES
Since inception in June 2007, the Company has been engaged in the provision of smartcard system and related value-added services primarily in Guangdong province, the PRC. The Company generated a total of $1,235,446 service income as operating revenue for the nine-month period ended September 30, 2010, as compared to $666,939 for the nine-month period ended September 30, 2009, an increase of 85%. Approximately 97% was generated from the Nanhai project and schools smartcard system for the nine-month period ended Septemer 30, 2010, as compared to 49% for the nine-month period ended September 30, 2009. The increase in service income was due to the Company has expanded its services to schools in other cities in the Guangdong Province commmencing from mid-2009, but we anticipate that less operating revenues would be generated because schools in Maoming city and Qingyuan city in the Guangdong Province didn't renew their contracts with us for the three-month ended September 30, 2010. In the past, the Company collected proceeds from students directly and paid subcontracting and other charges to service providers. Commencing from September 2009, the telecom service provider collects service fees from the students and pays the Company for its entitlement for a majority of the cities.
During the nine-month period ended September 30, 2009, the Company carried out a transaction for sale and purchase of mobile phones with costs and revenue of US$891,180 and US$929,785 respectively. This transaction was introduced by a subcontractor of the Company, which is a telecom service provider in the PRC. However, no such sales introduced by the subcontractor of the Company during the nine-month period ended September 30, 2010.
SUBCONTRACTING AND OTHER SERVICE COSTS
Subcontracting and other service costs increased 297% to $699,062 for the nine-month period ended September 30, 2010, as compared to $175,938 for the nine-month period ended September 30, 2009.
A significant portion of these charges, approximately 98% and 95% for the nine-month period ended September 30, 2010 and 2009, respectively, was related to the Nanhai project and schools smartcard system. The increase was a result of the increase in operating revenue from the Nanhai project and schools smartcard system.
STAFF COSTS
The total staff costs for the nine-month period ended September 30, 2010 slightly increased by 13% to $168,483 as compared to $149,654 for the nine-month period ended September 30, 2009. At September 30, 2010, the Company employs a total of 30 employees, including 27 card equipment and software development staff members and 3 finance personnel.
DEPRECIATION EXPENSES
Depreciation expenses for the nine-month period ended September 30, 2010 amounted to $12,459, as compared to $10,550 for the nine-month period ended September 30, 2009, an increase of 18%, which was due to the addition of fixed assets over this period.
AMORTIZATION OF INTANGIBLE ASSETS
Amortization charges of intangible assets for the nine-month period ended September 30, 2010 amounted to $154,238, as compared to $154,076 for the nine-month period ended September 30, 2009. These amortization charges were resulted from the operating rights of the Nanhai project and the computer software relating to the Nanhai project. The change was less than 1%.
OTHER GENERAL AND ADMINISTRATIVE EXPENSES
Other general and administrative expenses for the nine-month period ended September 30, 2010 were $177,555, as compared to $526,529 for the nine-month period ended September 30, 2009, a decrease of 66%. The decrease in other general and administrative expenses was mainly due to decrease in consultancy fees resulting from completion of consultancy services at Feburary 28 and August 31, 2009 repectively and audit / review fees which was mainly due to the audit fee incurred in connection with the proposed acquisition of an entity during the three-month period ended June 30, 2009.
INTEREST INCOME
The interest income for the nine-month period ended September 30, 2010 was $3,582, as compared to $1,876 for the nine-month period ended September 30, 2009, an increase of 91%. This change was due to the increase in average balance of bank deposits in the current period as compared with in the same period of 2009.
OTHER INCOME
The other income for the nine-month period ended September 30, 2010 was $20,389, a result from the sales of software to Chigo for its replacement and government grant received for a specialized project. There was no such sales and government grant received in the nine-month period ended September 30, 2009. As the sales of Chigo was one-off in nature, we classified it as other income instead of operating revenue.
INTEREST EXPENSES
During the nine-month period ended September 30, 2010, the interest expenses was $39,553, which was mainly resulted from a loan from a related party. This was increased by 36% as compared to the interest expense of $29,135. Following the rearrangement of loans from a related party on April 30, 2009, the loans are interest-bearing at 1% per month, resulting in nine months interest expenses for the nine-month periods ended September 30, 2010 but only five months interest expenses for the nine-month ended September 30, 2009. There was no such expense from January to April of 2009.
GAIN ON DISPOSAL OF INTEREST IN A SUBSIDIARY
For the nine-month period ended September 30, 2010, Wanzhi disposed of its entire 90% equity interest in Foshan Company at a consideration of $817,647, resulted in a gain of $607,525 as recorded in the condensed statements of operations. This was no such gain in the nine-month period ended September 30, 2009.
As the Disposal met the definition of a discontinued operation as defined in ASC Topic 360 “Property, Plant and Equipment” (formerly SFAS No. 144), the results of operations of these businesses have been reclassified for all periods presented.
INCOME TAXES
The Company is subject to PRC Enterprise Income Taxes ("EIT") on an entity basis on income arising in and derived from the PRC. The applicable EIT rate is 25% in year 2010 and 2009.
Since the Company’s PRC established subsidiaries either incurred losses for taxation purpose or their estimated assessable profits were wholly absorbed by unrelieved tax losses brought forward from previous periods for the nine-month period ended September 30, 2010, no provision for EIT has been made.
NET INCOME
The Company incurred a net income of $608,085 for the nine-month period ended September 30, 2010, as compared to a net loss of $426,866 for the nine-month period ended September 30, 2009. The increase in net income was primarily due to increase in service income and the gain on disposal of interest in a subsidiary.
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2010, cash and cash equivalents totaled $599,724, an increase of $221,053 as compared with $378,671 as of December 31, 2009. The increase was the result of a combination of net cash used in financing activities in the amount of $180,600, net cash generated from operating activities in the amount of $283,392 and net cash generated from investing activities of $118,261. The cash used in financing activities was primarily due to repayments to related parties and short-term bank loan. The net cash generated from operating activities was mainly due to the net operating income and the increase in trade payables. The net cash provided by investing activities was mainly due to decrease in collateralized bank deposits.
13
CRITICAL ACCOUNTING POLICIES
In response to the SEC's Release No. 33-8040, "Cautionary Advice Regarding Disclosure About Critical Accounting Policy," the Company identified the most critical accounting principals upon which its financial status depends. The Company determined that those critical accounting principles are related to the use of estimates, revenue recognition, income tax and impairment of intangibles and other long-lived assets. The Company presents these accounting policies in the relevant sections in this management's discussion and analysis, including the Recently Issued Accounting Pronouncements discussed below.
In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavourable change to current conditions, it could result in a material adverse impact to our consolidated results of operations, financial position and liquidity. We believe that the estimates and assumptions we used when preparing our financial statements were the most appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. However, the majority of our businesses operate in environments where we pay a fee for a service performed, and therefore the results of the majority of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex.
Valuation of Long-Lived Assets
We review our long-lived assets for impairment, including property, plant and equipment, and identifiable intangibles with definite lives, whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. To determine recoverability of our long-lived assets, we evaluate the probability that future undiscounted net cash flows will be greater than the carrying amount of our assets. Impairment is measured based on the difference between the carrying amount of our assets and their estimated fair value.
Allowance for Doubtful Accounts
We perform ongoing credit evaluations of our customers and adjust credit limits based upon customer payment history and current creditworthiness. We continuously monitor collections and payments from our customers and maintain a provision for estimated credit losses based upon our historical experience and any specific customer collection issues that have been identified. While such credit losses have historically been within our expectations and the provisions established, we cannot guarantee that we will continue to experience credit loss rates similar to those we have experienced in the past. Measurement of such losses requires consideration of historical loss experience, including the need to adjust for current conditions, and judgments about the probable effects of relevant observable data, including present economic conditions such as delinquency rates and financial health of specific customers.
Off-Balance Sheet Arrangements
The Company has not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. The Company has not entered into any derivative contracts that are indexed to the Company's shares and classified as shareholder's equity or that are not reflected in the Company's financial statements. Furthermore, the Company does not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. The Company does not have any variable interest in any unconsolidated entity that provides financing, liquidity, market risk or credit support to the Company or engages in leasing, hedging or research and development services with the Company.
Inflation
The Company believes that inflation has not had a material effect on its operations to date.
Income Taxes
Provision for income and other taxes has been made in accordance with the tax rates and laws in effect in the PRC.
Income tax is computed on the basis of pre-tax income. Deferred taxes are provided using the liability method for all significant temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss carry forwards. The tax consequences of those differences are classified as current or non-current based on the classification of the related assets or liabilities in the financial statements.
Revenue Recognition
The Company generally recognizes service revenues when persuasive evidence of an arrangement exists, services are rendered, the fee is fixed or determinable, and collectibility is probable. Service revenues are recognized net of discounts.
14
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the normal course of business, operations of the Company are exposed to fluctuations in interest rates. These fluctuations can vary the costs of financing and investing yields. In view of the financing arrangements during the third three months of 2010, the Company is not currently subject to significant market risk.
ITEM 4 - CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2010. Based on the evaluation of these disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
Changes in Internal Controls
During the nine months ended September 30, 2010, there were no changes in the internal controls of the Company over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the internal controls of the Company over financial reporting.
15
PART II - OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
None.
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5 - OTHER INFORMATION
None.
ITEM 6 - EXHIBITS
31.1
|
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934
|
|
|
31.2
|
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934
|
|
|
32.1
|
Certification of the Company's Chief Executive Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of the Company's Chief Financial Officer Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
16
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
November 15, 2010
|
Smartpay Express, Inc.
|
|
By:
|
/s/ Ping Tang
|
|
Ping Tang
|
|
Chairman and Chief Executive Officer
|
|
|
|
November 15, 2010
|
Smartpay Express, Inc.
|
|
By:
|
/s/ Jin Liu
|
|
Jin Liu
|
|
Chief Financial Officer
|
17