Nevada
|
20-1204606
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
PART
I - FINANCIAL INFORMATION
|
|||
ITEM
1 - FINANCIAL STATEMENTS
|
|||
Unaudited
Condensed Consolidated Statements of Operations for the three- and
nine-month periods ended September 30, 2008
|
3
|
||
Condensed
Consolidated Balance Sheets as of December 31, 2007 and September 30,
2008
|
4
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the nine-month period
ended September 30, 2008
|
5
|
||
Notes
to the Unaudited Condensed Consolidated Financial
Statements
|
6 -
10
|
||
ITEM
2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION
|
11
|
||
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
17
|
||
ITEM
4 (A) - CONTROLS AND PROCEDURES
|
17
|
||
ITEM
4 (A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
|
17
|
||
PART
II - OTHER INFORMATION
|
|||
ITEM
1 - LEGAL PROCEEDINGS
|
18
|
||
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
18
|
||
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
|
18
|
||
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
18
|
||
ITEM
5 - OTHER INFORMATION
|
18
|
||
ITEM
6 - EXHIBITS AND REPORTS ON FORM 8-K
|
18
|
||
SIGNATURES
|
19
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||
Note
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||
Operating
revenue
|
||||||||||||||||||
Service
income
|
107,552
|
-
|
464,919
|
-
|
||||||||||||||
Operating
expenses
|
||||||||||||||||||
Subcontracting
charges
|
(20,932
|
)
|
-
|
(173,168
|
)
|
-
|
||||||||||||
Staff
costs
|
(91,944
|
)
|
-
|
(247,557
|
)
|
-
|
||||||||||||
Depreciation
of property, plant and equipment
|
(3,123
|
)
|
-
|
(9,397
|
)
|
-
|
||||||||||||
Amortization
of intangible assets
|
(55,299
|
)
|
-
|
(165,897
|
)
|
-
|
||||||||||||
Other
general and administrative expenses
|
(182,885
|
)
|
(6,626
|
)
|
(500,535
|
)
|
(6,626
|
)
|
||||||||||
Loss
from operations
|
(246,631
|
)
|
(6,626
|
)
|
(631,635
|
)
|
(6,626
|
)
|
||||||||||
Interest
income
|
932
|
889
|
2,080
|
889
|
||||||||||||||
Subsidy
income
|
-
|
-
|
27,671
|
-
|
||||||||||||||
Other
income
|
439
|
-
|
918
|
-
|
||||||||||||||
Gain
on disposal of partial interest in a subsidiary
|
3
|
-
|
-
|
259,837
|
-
|
|||||||||||||
Gain
on disposal of interest
in
a subsidiary
|
4
|
658
|
-
|
658
|
-
|
|||||||||||||
Amortization
of long-term loans from a related party
|
6(b)(iv)
|
(13,282
|
)
|
-
|
(58,614
|
)
|
-
|
|||||||||||
Loss
on partial settlement of long-term loans from a related
party
|
6(b)(iv)
|
(5,854
|
)
|
-
|
(30,571
|
)
|
-
|
|||||||||||
Share
of result of an associate
|
(5,319
|
)
|
-
|
(8,511
|
)
|
-
|
||||||||||||
Loss
before income tax and minority interests
|
(269,057
|
)
|
(5,737
|
)
|
(438,167
|
)
|
(5,737
|
)
|
||||||||||
Income
tax
|
5
|
-
|
-
|
-
|
-
|
|||||||||||||
Loss
before minority interests
|
(269,057
|
)
|
(5,737
|
)
|
(438,167
|
)
|
(5,737
|
)
|
||||||||||
Minority
interests
|
23,460
|
-
|
81,827
|
|||||||||||||||
Net
loss
|
(245,597
|
)
|
(5,737
|
)
|
(356,340
|
)
|
(5,737
|
)
|
||||||||||
Other
comprehensive (loss) income
|
||||||||||||||||||
-
Foreign currency translation
|
(19,562
|
)
|
-
|
95,331
|
-
|
|||||||||||||
Total
comprehensive loss
|
(265,159
|
)
|
(5,737
|
)
|
(261,009
|
)
|
(5,737
|
)
|
||||||||||
Basic
loss per share of common stock (cents)
|
(0.45)
|
(0.01)
|
(0.69)
|
(0.01)
|
||||||||||||||
Weighted
average number of shares of common stock outstanding
|
54,253,958
|
49,825,834
|
51,935,635
|
49,825,834
|
||||||||||||||
As
of
|
|||||||||
September
30, 2008
|
December
31, 2007
|
||||||||
ASSETS
|
Note
|
US$
|
US$
|
||||||
(Unaudited)
|
|||||||||
Current
assets
|
|||||||||
Trade
receivables from third parties
|
16,759
|
28,266
|
|||||||
Trade
receivables from related parties
|
6(b)(i)
|
76,259
|
36,239
|
||||||
Prepayments
and deposits
|
539,117
|
170,093
|
|||||||
Other
debtors
|
247,140
|
16,960
|
|||||||
Amounts
due from related parties
|
6(b)(ii)
|
43,478
|
10,084
|
||||||
Loan
receivable from a minority shareholder
|
-
|
274,110
|
|||||||
Income
tax recoverable
|
-
|
3,567
|
|||||||
Inventories
(smartcards)
|
59,098
|
12,604
|
|||||||
Bank
deposit, collateralized
|
8
|
130,435
|
-
|
||||||
Cash
and bank balances
|
390,364
|
1,373,085
|
|||||||
Total
current assets
|
1,502,650
|
1,925,008
|
|||||||
Property,
plant and equipment, net
|
54,493
|
52,143
|
|||||||
Intangible
assets, net
|
1,787,955
|
1,855,881
|
|||||||
Interest
in an associate
|
7
|
12,735
|
-
|
||||||
Prepayment
for a long-term investment
|
7
|
50,725
|
20,548
|
||||||
Total
assets
|
3,408,558
|
3,853,580
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||||
Current
liabilities
|
|||||||||
Trade
payables
|
19,089
|
11,135
|
|||||||
Accrued
charges and other payables
|
442,347
|
575,125
|
|||||||
Amounts
due to related parties
|
6(b)(iii)
|
19,177
|
1,423,636
|
||||||
Temporary
receipts
|
90,491
|
508,318
|
|||||||
Short-term
bank loan
|
8
|
123,188
|
-
|
||||||
Income
tax payable
|
1,449
|
4,536
|
|||||||
Total
current liabilities
|
695,741
|
2,522,750
|
|||||||
Long-term
loans from a related party
|
6(b)(iv)
|
697,254
|
883,562
|
||||||
Commitments
and contingencies
|
|||||||||
Minority
interests
|
340,563
|
472,005
|
|||||||
Stockholders'
equity (deficit)
|
|||||||||
Common
stock, par value US$0.001 per share; authorized 300,000,000 shares; issued
and outstanding 64,607,460 shares as of September 30, 2008 and 50,000,000
shares as of December 31, 2007
|
9
|
64,607
|
50,000
|
||||||
Additional
paid in capital
|
9
|
1,946,139
|
-
|
||||||
Dedicated
reserve
|
319
|
319
|
|||||||
Accumulated
losses
|
(431,396
|
)
|
(75,056
|
)
|
|||||
Accumulated
other comprehensive income
|
95,331
|
-
|
|||||||
Total
stockholders’ equity (deficit)
|
1,675,000
|
(24,737
|
)
|
||||||
Total
liabilities and stockholders' equity (deficit)
|
3,408,558
|
3,853,580
|
Nine
months ended September 30,
|
||||||||
2008
|
2007
|
|||||||
US$
|
US$
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
(356,340
|
)
|
(5,737
|
)
|
||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
of property, plant and equipment
|
9,397
|
-
|
||||||
Amortization
of intangible assets
|
165,897
|
-
|
||||||
Interest
income
|
(2,080
|
)
|
(889
|
)
|
||||
Gain
on disposal of partial interest in a subsidiary
|
(259,837
|
)
|
-
|
|||||
Gain
on disposal of interest in a subsidiary
|
(658
|
)
|
-
|
|||||
Amortization
of long-term loans from a related party
|
58,614
|
-
|
||||||
Loss
on partial settlement of long-term loans from a related
party
|
30,571
|
-
|
||||||
Minority
interests
|
(81,827
|
)
|
-
|
|||||
Share
of result of an associate
|
8,511
|
-
|
||||||
Exchange
difference
|
10,479
|
-
|
||||||
Changes
in working capital:
|
||||||||
Trade
receivables
|
(106,266
|
)
|
-
|
|||||
Inventories
|
(45,764
|
)
|
-
|
|||||
Prepayments
and deposits
|
240,776
|
-
|
||||||
Other
debtors
|
(229,196
|
)
|
-
|
|||||
Trade
payables
|
7,308
|
-
|
||||||
Accrued
charges and other payables
|
(163,619
|
)
|
-
|
|||||
Temporary
receipts
|
(36,333
|
)
|
-
|
|||||
Income
tax recoverable/payable
|
424
|
-
|
||||||
Net
cash used in operating activities
|
(749,943
|
)
|
(6,626
|
)
|
||||
Cash
flows from investing activities:
|
||||||||
Interest
income
|
2,080
|
889
|
||||||
Prepayment
for a long-term investment
|
(50,725
|
)
|
-
|
|||||
Payments
for purchase of property, plant and equipment
|
(9,268
|
)
|
-
|
|||||
Net
advances (to) from related parties
|
(32,316
|
)
|
37,681
|
|||||
Proceeds
on disposal of a subsidiary
|
157,479
|
-
|
||||||
Increase
in bank deposit, collateralized
|
(130,435
|
)
|
-
|
|||||
Net
cash (used in) from investing activities
|
(63,185
|
)
|
38,570
|
|||||
Cash
flows from financing activities:
|
||||||||
Issue
of share capital
|
-
|
*
-
|
||||||
New
short-term bank loan
|
123,188
|
-
|
||||||
Repayments
to related parties
|
(44,787
|
)
|
-
|
|||||
Settlement
of long-term loans from a related party
|
(326,714
|
)
|
-
|
|||||
Net
cash used in financing activities
|
(248,313
|
)
|
-
|
|||||
Net
decrease in cash and cash equivalents
|
(1,061,441
|
)
|
31,944
|
|||||
Cash
and cash equivalents at beginning of period
|
1,373,085
|
-
|
||||||
Effect
on exchange rate changes
|
78,720
|
-
|
||||||
Cash
and cash equivalents at end of period,
represented
by cash and bank balances
|
390,364
|
31,944
|
||||||
Major non-cash
transactions:
|
||||||||
Shares
issued for consulting and professional services (see note
9)
|
600,000
|
-
|
||||||
Shares
issued for settlement of debt (see note
9)
|
1,360,746
|
-
|
*
|
The
amount should be HK$1, which is the cash received from issuance of share
capital of Eastern Concept Development Limited on
incorporation. The amount is presented as US$nil due to
rounding.
|
(a)
|
Name
and relationship of related parties
|
|
Name
|
Existing relationships with the
Company
|
|
Benny
Lee
|
The
sole director and a major shareholder of SPYX
|
|
Li
Xing Hao
|
A
director of Wanzhi
|
|
Guangdong
Chigo Air Conditioning Company Limited (“Chigo”)
|
A
company in which Li Xing Hao has control and beneficial
interest
|
|
Tang
Jin Cheng
|
A
director of JinCheng
|
|
Foshan
JinCheng Technology Company Limited
|
A
minority shareholder of JinCheng
|
|
Foshan
Shancheng JiaXun Technology Services Centre (“Shancheng
JiaXun”)
|
A
minority shareholder of JiaXun
|
|
Foshan
KaiEr Information Technology Company Limited
(“KaiEr”)
|
An
associate
|
(b)
|
Balances
with related parties
|
As
of
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
41,603
|
24,496
|
||||||
Foshan
JinCheng Technology Company Limited
|
34,656
|
11,743
|
||||||
76,259
|
36,239
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term
|
As
of
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Shancheng
JiaXun
|
-
|
5,975
|
||||||
Tang
Jin Cheng
|
14,493
|
4,109
|
||||||
KaiEr
|
28,985
|
-
|
||||||
43,478
|
10,084
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
As of | ||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
3,653
|
3,453
|
||||||
Benny
Lee
|
-
|
1,360,746
|
||||||
Li
Xing Hao
|
15,524
|
59,437
|
||||||
19,177
|
1,423,636
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
As
of
|
||||||||
September
30, 2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
At
beginning of period
|
883,562
|
-
|
||||||
Exchange
realignment
|
51,221
|
-
|
||||||
Additions
through acquisition of subsidiaries
|
-
|
883,562
|
||||||
Amortization
|
58,614
|
-
|
||||||
Repayments
|
(296,143
|
)
|
-
|
|||||
At
balance sheet date
|
697,254
|
883,562
|
The
loans from Li Xing Hao, a director of Wanzhi, are unsecured, interest-free
and repayable within two years from the date of advances, i.e. Septemter
2009. The loans were stated at fair value at inception,
calculated by using the discount rate of 7.56% per annum, and are
subsequently stated at amortized
cost.
|
During
the three-month and the nine-month period ended September 30, 2008, the
Company paid US$87,725 and US$326,714, respectively, for partial
settlement of the loans with carrying amounts of US$81,871 and US$296,143,
resulted in a loss of US$5,854 and US$30,571 as recorded in the condensed
consolidated statements of operations for the three-month period and the
nine-month period ended September 30,
2008.
|
(c)
|
Summary
of related party transactions
|
Three
month ended September 30, 2008
|
Nine
month ended September 30, 2008
|
|||||||
US$
|
US$
|
|||||||
Service
income from Chigo
|
35,003
|
81,502
|
||||||
Service
income from Foshan JinCheng Technology Company
Limited
|
31,718
|
40,365
|
In
April 2008, JinCheng acquired a 30% equity interest in KaiEr at a
consideration of US$18,362. In addition, during the nine-month period
ended September 30, 2008, JinCheng paid US$50,725 for the purpose of
acquiring a further 21% equity interest in KaiEr, which has not yet
been completed
|
(In US$ thousands except per
share data)
|
Three-month
Period Ended
|
Nine-month
Period Ended
|
|||||||||||
September
30, 2008
|
September
30, 2008
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Operating
revenues
|
|||||||||||||
Service
Income
|
107
|
–
|
465
|
–
|
|||||||||
Operating
expenses
|
|||||||||||||
Subcontracting
charges
|
(21
|
)
|
–
|
(173
|
)
|
–
|
|||||||
Staff
costs
|
(92
|
)
|
–
|
(248
|
)
|
–
|
|||||||
Depreciation
expenses
|
(3
|
)
|
|
(9
|
)
|
–
|
|||||||
Amortization
of intangible assets
|
(55
|
)
|
|
(166
|
)
|
–
|
|||||||
Other
general and administrative expenses
|
(183
|
)
|
(7
|
)
|
(500
|
)
|
(7
|
)
|
|||||
Total
Operating expenses
|
(354
|
)
|
(7
|
)
|
(1,096
|
)
|
(7
|
)
|
|||||
Loss
from operations
|
(247
|
)
|
(7
|
)
|
(631
|
)
|
(7
|
)
|
|||||
Non-operating
income
|
|||||||||||||
Interest
income
|
1
|
1
|
2
|
1
|
|||||||||
Other
(expense) income
|
(23
|
)
|
–
|
191
|
–
|
||||||||
Loss
before income tax and minority interests
|
(269
|
)
|
(6
|
)
|
(438
|
)
|
(6
|
)
|
|||||
Income
tax expense
|
–
|
–
|
–
|
–
|
|||||||||
Loss
before minority interests
|
(269
|
)
|
(6
|
)
|
(438
|
)
|
(6
|
)
|
|||||
Minority
interests
|
23
|
–
|
82
|
–
|
|||||||||
Net
Loss
|
(246
|
)
|
(6
|
)
|
(356
|
)
|
(6
|
)
|
|||||
Other comprehensive
income
|
|
|
|
|
|||||||||
Foreign currency
translation
|
(19
|
) |
–
|
95
|
–
|
||||||||
Total
comprehensive loss
|
(265
|
)
|
(6
|
)
|
(261
|
)
|
(6
|
)
|
|||||
Basic
loss per share of
|
|||||||||||||
Common
stock (cents)
|
(0.45
|
)
|
(0.01)
|
(0.69)
|
(0.01)
|
31
|
Certification
of the Chief Executive Officer and Chief Financial Officer Pursuant to
Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of
1934
|
32
|
Certification
of the Company's Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
November
14, 2008
|
Smartpay
Express, Inc.
|
|
By:
|
/s/
Benny Lee
|
|
Benny
Lee
|
||
Chairman, Chief Executive Officer and Chief Financial Officer |