UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended September 30, 2014
Commission file number 1-31763
KRONOS WORLDWIDE, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
DELAWARE |
|
76-0294959 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer |
5430 LBJ Freeway, Suite 1700
Dallas, Texas 75240-2697
(Address of principal executive offices)
Registrant’s telephone number, including area code: (972) 233-1700
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Number of shares of the Registrant’s common stock outstanding on October 31, 2014: 115,872,598.
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
INDEX
|
|
|
|
Page |
|
Part I. |
|
FINANCIAL INFORMATION |
|
|
|
Item 1. |
|
Financial Statements |
|
|
|
|
|
Condensed Consolidated Balance Sheets - |
|
3 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
8 |
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
10 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
19 |
|
Item 3. |
|
|
|
29 |
|
Item 4. |
|
|
|
29 |
|
Part II. |
|
|
|
||
Item 1. |
|
|
30 |
||
Item 1A. |
|
|
|
30 |
|
Item 6. |
|
|
|
30 |
|
Items 2, 3, 4 and 5 of Part II are omitted because there is no information to report. |
|
|
- 2 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
|
|
|
|
(unaudited) |
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
53.8 |
|
|
$ |
151.2 |
|
Restricted cash |
|
2.6 |
|
|
|
2.0 |
|
Accounts and other receivables |
|
282.5 |
|
|
|
329.9 |
|
Inventories, net |
|
416.6 |
|
|
|
399.6 |
|
Prepaid expenses and other |
|
9.1 |
|
|
|
10.8 |
|
Deferred income taxes |
|
16.6 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
781.2 |
|
|
|
897.6 |
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
Investment in TiO2 manufacturing joint venture |
|
102.3 |
|
|
|
89.1 |
|
Marketable securities |
|
30.4 |
|
|
|
11.3 |
|
Deferred income taxes |
|
148.4 |
|
|
|
135.8 |
|
Other |
|
20.5 |
|
|
|
16.8 |
|
|
|
|
|
|
|
|
|
Total other assets |
|
301.6 |
|
|
|
253.0 |
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
Land |
|
46.3 |
|
|
|
45.1 |
|
Buildings |
|
242.7 |
|
|
|
230.6 |
|
Equipment |
|
1,122.8 |
|
|
|
1,080.6 |
|
Mining properties |
|
130.1 |
|
|
|
127.8 |
|
Construction in progress |
|
50.0 |
|
|
|
37.1 |
|
|
|
|
|
|
|
|
|
|
|
1,591.9 |
|
|
|
1,521.2 |
|
Less accumulated depreciation and amortization |
|
1,055.6 |
|
|
|
1,020.4 |
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
536.3 |
|
|
|
500.8 |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,619.1 |
|
|
$ |
1,651.4 |
|
- 3 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In millions)
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
|
|
|
|
(unaudited) |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Current maturities of long-term debt |
$ |
3.1 |
|
|
$ |
3.9 |
|
Accounts payable and accrued liabilities |
|
264.0 |
|
|
|
205.2 |
|
Income taxes |
|
8.9 |
|
|
|
.3 |
|
Deferred income taxes |
|
2.0 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
278.0 |
|
|
|
211.3 |
|
|
|
|
|
|
|
|
|
Noncurrent liabilities: |
|
|
|
|
|
|
|
Long-term debt |
|
180.4 |
|
|
|
345.7 |
|
Deferred income taxes |
|
19.5 |
|
|
|
11.0 |
|
Accrued pension cost |
|
163.8 |
|
|
|
144.5 |
|
Accrued postretirement benefits cost |
|
7.8 |
|
|
|
7.5 |
|
Other |
|
34.5 |
|
|
|
30.5 |
|
|
|
|
|
|
|
|
|
Total noncurrent liabilities |
|
406.0 |
|
|
|
539.2 |
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
Common stock |
|
1.2 |
|
|
|
1.2 |
|
Additional paid-in capital |
|
1,398.5 |
|
|
|
1,398.6 |
|
Retained deficit |
|
(312.6 |
) |
|
|
(285.4 |
) |
Accumulated other comprehensive loss |
|
(152.0 |
) |
|
|
(213.5 |
) |
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
935.1 |
|
|
|
900.9 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
1,619.1 |
|
|
$ |
1,651.4 |
|
Commitments and contingencies (Notes 8 and 12)
See accompanying notes to Condensed Consolidated Financial Statements.
- 4 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
|
Three months ended |
|
|
Nine months ended |
|||||||||||
|
September 30, |
|
|
September 30, |
|||||||||||
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|||||
|
(unaudited) |
||||||||||||||
Net sales |
$ |
419.1 |
|
|
$ |
414.8 |
|
|
$ |
1,363.8 |
|
|
$ |
1,278.4 |
|
Cost of sales |
|
371.9 |
|
|
|
319.1 |
|
|
|
1,303.1 |
|
|
|
1,008.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
47.2 |
|
|
|
95.7 |
|
|
|
60.7 |
|
|
|
270.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
44.7 |
|
|
|
47.7 |
|
|
|
143.4 |
|
|
|
145.9 |
|
Other operating income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency transaction gains (losses), net |
|
(.3 |
) |
|
|
2.9 |
|
|
|
(1.4 |
) |
|
|
2.8 |
|
Other operating expense, net |
|
(39.2 |
) |
|
|
(3.0 |
) |
|
|
(47.5 |
) |
|
|
(8.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
(37.0 |
) |
|
|
47.9 |
|
|
|
(131.6 |
) |
|
|
118.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income |
|
.3 |
|
|
|
.2 |
|
|
|
.9 |
|
|
|
.7 |
|
Loss on prepayment of debt, net |
|
(2.3 |
) |
|
|
- |
|
|
|
(8.9 |
) |
|
|
- |
|
Interest expense |
|
(4.5 |
) |
|
|
(3.9 |
) |
|
|
(16.6 |
) |
|
|
(12.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
(43.5 |
) |
|
|
44.2 |
|
|
|
(156.2 |
) |
|
|
106.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
(13.6 |
) |
|
|
12.3 |
|
|
|
(51.3 |
) |
|
|
27.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(29.9 |
) |
|
$ |
31.9 |
|
|
$ |
(104.9 |
) |
|
$ |
79.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic and diluted share |
$ |
(.26 |
) |
|
$ |
.28 |
|
|
$ |
(.91 |
) |
|
$ |
.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
$ |
.15 |
|
|
$ |
.15 |
|
|
$ |
.45 |
|
|
$ |
.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in the calculation of net income (loss) per share |
|
115.9 |
|
|
|
115.9 |
|
|
|
115.9 |
|
|
|
115.9 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 5 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In millions)
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
||||
|
(unaudited) |
|
|||||||||||||
Net income (loss) |
$ |
(29.9 |
) |
|
$ |
31.9 |
|
|
$ |
(104.9 |
) |
|
$ |
79.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities |
|
8.2 |
|
|
|
- |
|
|
|
9.4 |
|
|
|
(13.2 |
) |
Currency translation |
|
21.0 |
|
|
|
(46.7 |
) |
|
|
(.6 |
) |
|
|
(53.6 |
) |
Defined benefit pension plans |
|
2.4 |
|
|
|
1.9 |
|
|
|
7.4 |
|
|
|
5.7 |
|
Other postretirement benefit plans |
|
- |
|
|
|
(.2 |
) |
|
|
(.1 |
) |
|
|
(.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss), net |
|
31.6 |
|
|
|
(45.0 |
) |
|
|
16.1 |
|
|
|
(61.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
$ |
1.7 |
|
|
$ |
(13.1 |
) |
|
$ |
(88.8 |
) |
|
$ |
17.8 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 6 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
Nine months ended September 30, 2014
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Retained |
|
|
other |
|
|
|
|
|
|||
|
Common |
|
|
paid-in |
|
|
earnings |
|
|
comprehensive |
|
|
|
|
|
||||
|
stock |
|
|
capital |
|
|
(deficit) |
|
|
loss |
|
|
Total |
|
|||||
|
(unaudited) |
|
|||||||||||||||||
Balance at December 31, 2013 |
$ |
1.2 |
|
|
$ |
1,398.5 |
|
|
$ |
(312.6 |
) |
|
$ |
(152.0 |
) |
|
$ |
935.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
|
|
- |
|
|
|
79.3 |
|
|
|
- |
|
|
|
79.3 |
|
Other comprehensive loss, net of tax |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(61.5 |
) |
|
|
(61.5 |
) |
Issuance of common stock |
|
- |
|
|
|
.1 |
|
|
|
- |
|
|
|
- |
|
|
|
.1 |
|
Dividends paid |
|
- |
|
|
|
- |
|
|
|
(52.1 |
) |
|
|
- |
|
|
|
(52.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2014 |
$ |
1.2 |
|
|
$ |
1,398.6 |
|
|
$ |
(285.4 |
) |
|
$ |
(213.5 |
) |
|
$ |
900.9 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 7 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
|
Nine months ended |
|
|||||
|
September 30, |
|
|||||
|
2013 |
|
|
2014 |
|
||
|
(unaudited) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
(104.9 |
) |
|
$ |
79.3 |
|
Depreciation and amortization |
|
37.6 |
|
|
|
37.6 |
|
Deferred income taxes |
|
(62.1 |
) |
|
|
20.6 |
|
Loss on prepayment of debt, net |
|
8.9 |
|
|
|
- |
|
Benefit plan expense greater than cash funding |
|
2.5 |
|
|
|
.1 |
|
Distributions from TiO2 manufacturing joint venture, net |
|
4.0 |
|
|
|
13.2 |
|
Other, net |
|
5.1 |
|
|
|
2.3 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
Accounts and other receivables |
|
(37.3 |
) |
|
|
(77.2 |
) |
Inventories |
|
242.9 |
|
|
|
(7.1 |
) |
Prepaid expenses |
|
(3.0 |
) |
|
|
(2.5 |
) |
Accounts payable and accrued liabilities |
|
16.0 |
|
|
|
(40.2 |
) |
Income taxes |
|
(8.8 |
) |
|
|
(1.9 |
) |
Accounts with affiliates |
|
(40.7 |
) |
|
|
5.0 |
|
Other, net |
|
.6 |
|
|
|
(2.7 |
) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
60.8 |
|
|
|
26.5 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
(49.9 |
) |
|
|
(39.9 |
) |
Change in restricted cash, net |
|
.6 |
|
|
|
7.5 |
|
Other, net |
|
(.1 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(49.4 |
) |
|
|
(32.4 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Indebtedness: |
|
|
|
|
|
|
|
Borrowings |
|
294.8 |
|
|
|
430.4 |
|
Principal payments |
|
(476.5 |
) |
|
|
(264.3 |
) |
Deferred financing fees |
|
- |
|
|
|
(6.1 |
) |
Dividends paid |
|
(52.2 |
) |
|
|
(52.1 |
) |
Treasury stock acquired |
|
(.7 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
(234.6 |
) |
|
|
107.9 |
|
- 8 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In millions)
|
Nine months ended |
|
|||||
|
September 30, |
|
|||||
|
2013 |
|
|
2014 |
|
||
|
(unaudited) |
|
|||||
|
|
|
|
|
|
|
|
Cash and cash equivalents - net change from: |
|
|
|
|
|
|
|
Operating, investing and financing activities |
$ |
(223.2 |
) |
|
$ |
102.0 |
|
Currency translation |
|
.3 |
|
|
|
(4.6 |
) |
Balance at beginning of period |
|
282.7 |
|
|
|
53.8 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
$ |
59.8 |
|
|
$ |
151.2 |
|
|
|
|
|
|
|
|
|
Supplemental disclosures - |
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
Interest, net of capitalized interest |
$ |
15.6 |
|
|
$ |
10.8 |
|
Income taxes |
|
33.6 |
|
|
|
19.7 |
|
Accrual for capital expenditures |
|
3.7 |
|
|
|
5.6 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 9 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2014
(unaudited)
Note 1 - Organization and basis of presentation:
Organization - At September 30, 2014, (i) Valhi, Inc. (NYSE: VHI) held approximately 50% of our outstanding common stock (ii) NL Industries, Inc. (NYSE: NL) held approximately 30% of our common stock, (iii) Valhi owned approximately 83% of NL’s outstanding common stock and (iv) a wholly-owned subsidiary of Contran Corporation held approximately 94% of Valhi’s outstanding common stock. Substantially all of Contran’s outstanding voting stock is held by family trusts established for the benefit of Lisa K. Simmons and Serena Simmons Connelly, daughters of Harold C. Simmons, and their children (for which Ms. Lisa Simmons and Ms. Connelly are co-trustees) or is held directly by Ms. Lisa Simmons and Ms. Connelly or persons or entities related to them, including their step-mother Annette C. Simmons, the widow of Mr. Simmons. Prior to his death in December 2013, Mr. Simmons served as sole trustee of the family trusts. Under a voting agreement entered into by all of the voting stockholders of Contran, effective in February 2014 and as amended, the size of the board of directors of Contran was fixed at five members, Ms. Lisa Simmons, Ms. Connelly and Ms. Annette Simmons (and in the event of their death, their heirs) each has the right to designate one of the five members of the Contran board and the remaining two members of the Contran board must consist of members of Contran management. Ms. Lisa Simmons, Ms. Connelly, and Ms. Annette Simmons each serve as members of the Contran board. The voting agreement expires in February 2017 (unless Ms. Lisa Simmons, Ms. Connelly and Ms. Annette Simmons otherwise unanimously agree), and the ability of Ms. Lisa Simmons, Ms. Connelly, and Ms. Annette Simmons to each designate one member of the Contran board is dependent upon each of their continued beneficial ownership of at least 5% of the combined voting stock of Contran. Consequently, Ms. Lisa Simmons, Ms. Connelly and Ms. Annette Simmons may be deemed to control Contran, Valhi, NL and us.
Basis of presentation - The unaudited Condensed Consolidated Financial Statements contained in this Quarterly Report have been prepared on the same basis as the audited Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2013 that we filed with the Securities and Exchange Commission (SEC) on March 12, 2014 (2013 Annual Report). In our opinion, we have made all necessary adjustments (which include only normal recurring adjustments) in order to state fairly, in all material respects, our consolidated financial position, results of operations and cash flows as of the dates and for the periods presented. We have condensed the Consolidated Balance Sheet and Statement of Stockholders’ Equity at December 31, 2013 contained in this Quarterly Report as compared to our audited Consolidated Financial Statements at that date, and we have omitted certain information and footnote disclosures (including those related to the Consolidated Balance Sheet at December 31, 2013) normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). Our results of operations for the interim periods ended September 30, 2014 may not be indicative of our operating results for the full year. The Condensed Consolidated Financial Statements contained in this Quarterly Report should be read in conjunction with our 2013 Consolidated Financial Statements contained in our 2013 Annual Report.
Unless otherwise indicated, references in this report to “we,” “us” or “our” refer to Kronos Worldwide, Inc. and its subsidiaries (NYSE: KRO) taken as a whole.
Note 2 - Accounts and other receivables:
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
(In millions) |
|
|||||
Trade receivables |
$ |
226.1 |
|
|
$ |
288.4 |
|
Receivable from affiliates: |
|
|
|
|
|
|
|
Louisiana Pigment Company, L.P. |
|
14.2 |
|
|
|
- |
|
Income taxes, net - Valhi |
|
- |
|
|
|
5.8 |
|
Other |
|
- |
|
|
|
1.2 |
|
Recoverable VAT and other receivables |
|
28.3 |
|
|
|
27.6 |
|
Refundable income taxes |
|
14.9 |
|
|
|
7.9 |
|
Allowance for doubtful accounts |
|
(1.0 |
) |
|
|
(1.0 |
) |
|
|
|
|
|
|
|
|
Total |
$ |
282.5 |
|
|
$ |
329.9 |
|
- 10 -
Note 3 - Inventories, net:
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
(In millions) |
|
|||||
Raw materials |
$ |
66.6 |
|
|
$ |
62.2 |
|
Work in process |
|
18.0 |
|
|
|
28.6 |
|
Finished products |
|
262.6 |
|
|
|
242.1 |
|
Supplies |
|
69.4 |
|
|
|
66.7 |
|
|
|
|
|
|
|
|
|
Total |
$ |
416.6 |
|
|
$ |
399.6 |
|
Note 4 - Marketable securities:
Our marketable securities consist of investments in the publicly-traded shares of related parties: Valhi, NL and CompX International Inc. NL owns a majority of CompX’s outstanding common stock. All of our marketable securities are accounted for as available-for-sale securities, which are carried at fair value using quoted market prices in active markets for each marketable security, and represent a Level 1 input within the fair value hierarchy. See Note 13. Because we have classified all of our marketable securities as available-for-sale, any unrealized gains or losses on the securities are recognized through other comprehensive income, net of deferred income taxes.
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
measurement |
|
Market |
|
|
Cost |
|
|
Unrealized |
|
|||
Marketable security |
|
level |
|
value |
|
|
basis |
|
|
gain (loss) |
|
|||
|
|
|
|
(In millions) |
|
|||||||||
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valhi common stock |
|
1 |
|
$ |
30.3 |
|
|
$ |
15.3 |
|
|
$ |
15.0 |
|
NL and CompX common stocks |
|
1 |
|
|
.1 |
|
|
|
.1 |
|
|
|
- |
|
Total |
|
|
|
$ |
30.4 |
|
|
$ |
15.4 |
|
|
$ |
15.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valhi common stock |
|
1 |
|
$ |
11.2 |
|
|
$ |
15.3 |
|
|
$ |
(4.1 |
) |
NL and CompX common stocks |
|
1 |
|
|
.1 |
|
|
|
.1 |
|
|
|
- |
|
Total |
|
|
|
$ |
11.3 |
|
|
$ |
15.4 |
|
|
$ |
(4.1 |
) |
At December 31, 2013 and September 30, 2014, we held approximately 1.7 million shares of Valhi’s common stock which we purchased during 2010 and 2011. We also held a nominal number of shares of CompX and NL common stocks. At December 31, 2013 and September 30, 2014, the quoted per share market price of Valhi’s common stock was $17.58 and $6.53, respectively.
The Valhi, CompX and NL common stocks we own are subject to the restrictions on resale pursuant to certain provisions of SEC Rule 144. In addition, as a majority-owned subsidiary of Valhi we cannot vote our shares of Valhi common stock under Delaware Corporation Law, but we do receive dividends from Valhi on these shares, when declared and paid.
With respect to our investment in Valhi stock, our cost basis has exceeded its market value since March 2014, but we consider such decline in market price to be temporary at September 30, 2014. We considered all available evidence in reaching this conclusion, including our ability and intent to hold this investment for a reasonable period of time sufficient for the recovery of fair value, as evidenced by the amount of liquidity we currently have with cash on hand. We will continue to monitor the quoted market price for this investment. In this regard, as of October 31, 2014, the aggregate quoted market price for our shares of Valhi common stock was $5.1 million less than our aggregate cost basis. If we conclude in the future that a decline in value of one or more of these securities was other than temporary, we would recognize impairment through an income statement charge at that time. Such income statement impairment charge would be offset in other comprehensive income by the reversal of the previously recognized unrealized losses to the extent they were previously recognized in accumulated other comprehensive income.
- 11 -
Note 5 - Other noncurrent assets:
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
(In millions) |
|
|||||
Deferred financing costs, net |
$ |
2.5 |
|
|
$ |
7.2 |
|
Restricted cash |
|
7.4 |
|
|
|
.3 |
|
Pension asset |
|
.2 |
|
|
|
.4 |
|
Other |
|
10.4 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
Total |
$ |
20.5 |
|
|
$ |
16.8 |
|
Note 6 - Accounts payable and accrued liabilities:
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
(In millions) |
|
|||||
Accounts payable |
$ |
123.9 |
|
|
$ |
105.1 |
|
Employee benefits |
|
26.7 |
|
|
|
29.5 |
|
Accrued sales discounts and rebates |
|
16.7 |
|
|
|
19.5 |
|
Reserve for uncertain tax positions |
|
3.1 |
|
|
|
- |
|
Accrued interest |
|
.1 |
|
|
|
.5 |
|
Accrued legal settlement |
|
35.0 |
|
|
|
- |
|
Payables to affiliates: |
|
|
|
|
|
|
|
Louisiana Pigment Company, L.P. |
|
21.1 |
|
|
|
15.3 |
|
Income taxes, net - Valhi |
|
.5 |
|
|
|
- |
|
Other |
|
.1 |
|
|
|
- |
|
Other |
|
36.8 |
|
|
|
35.3 |
|
|
|
|
|
|
|
|
|
Total |
$ |
264.0 |
|
|
$ |
205.2 |
|
Note 7 - Long-term debt:
|
December 31, |
|
|
September 30, |
|
||
|
2013 |
|
|
2014 |
|
||
|
(In millions) |
|
|||||
Term loan |
$ |
- |
|
|
$ |
346.7 |
|
Note payable to Contran |
|
170.0 |
|
|
|
- |
|
Revolving North American credit facility |
|
11.1 |
|
|
|
- |
|
Other |
|
2.4 |
|
|
|
2.9 |
|
Total debt |
|
183.5 |
|
|
|
349.6 |
|
Less current maturities |
|
3.1 |
|
|
|
3.9 |
|
Total long-term debt |
$ |
180.4 |
|
|
$ |
345.7 |
|
Term loan - In February 2014, we entered into a new $350 million term loan. The term loan was issued at 99.5% of the principal amount, or an aggregate of $348.25 million. We used $170 million of the net proceeds of the new term loan to prepay the outstanding principal balance of our note payable to Contran (along with accrued and unpaid interest through the prepayment date), and such note payable was cancelled. The remaining net proceeds of the term loan are available for our general corporate purposes. The new term loan:
|
bears interest, at our option, at LIBOR (with LIBOR no less than 1.0%) plus 3.75%, or the base rate, as defined in the agreement, plus 2.75%; |
|
requires quarterly principal repayments of $875,000 which commenced in June 2014, other mandatory principal repayments of formula-determined amounts under specified conditions with all remaining principal balance due in |
- 12 -
February 2020. Voluntary principal prepayments are permitted at any time, provided that a call premium of 1% of the principal amount of such prepayment applies to any voluntary prepayment made on or before February 2015 (there is no prepayment penalty applicable to any voluntary prepayment after February 2015); |
|
is collateralized by, among other things, a first priority lien on (i) 100% of the common stock of certain of our U.S. wholly-owned subsidiaries, (ii) 65% of the common stock or other ownership interest of our Canadian subsidiary (Kronos Canada, Inc.) and certain first-tier European subsidiaries (Kronos Titan GmbH and Kronos Denmark ApS) and (iii) a $395.7 million unsecured promissory note issued by our wholly-owned subsidiary, Kronos International, Inc. (KII) to us; |
|
is also collateralized by a second priority lien on all of the U.S. assets which collateralize our North American revolving facility; |
|
contains a number of covenants and restrictions which, among other things, restrict our ability to incur additional debt, incur liens, pay dividends or merge or consolidate with, or sell or transfer substantially all of our assets to, another entity, contains other provisions and restrictive covenants customary in lending transactions of this type (however, there are no ongoing financial maintenance covenants); and |
|
contains customary default provisions, including a default under any of our other indebtedness in excess of $50 million. |
The average interest rate on the term loan borrowings as of and for the period from issuance to September 30, 2014 was 4.75%. The carrying value of the term loan at September 30, 2014 includes unamortized original issue discount of $1.6 million.
In 2013, we voluntarily repaid our entire $400 million term loan that was issued in June 2012. We prepaid an aggregate $290 million principal amount in February 2013 and we recognized a non-cash pre-tax interest charge of $6.6 million in the first quarter of 2013 related to this prepayment consisting of the write-off of unamortized original issue discount costs and deferred financing costs associated with such prepayment. Funds for such $290 million prepayment were provided by $100 million of our cash on hand as well as borrowings of $190 million under a 2013 loan agreement from Contran as described below. In July 2013, we voluntarily prepaid the remaining $100 million principal amount outstanding under such term loan.
Note payable to Contran - As discussed above, in February 2013 we entered into a promissory note with Contran. This loan from Contran contained terms and conditions similar to the terms and conditions of our prior $400 million term loan, except that the loan from Contran was unsecured and contained no ongoing financial maintenance covenant. The independent members of our board of directors approved the terms and conditions of the loan from Contran. As discussed above, in February 2014 we used $170 million of the proceeds from our new term loan and prepaid the remaining balance owed to Contran under this note payable (without penalty), and the note payable to Contran was cancelled. The average interest rate on these borrowings for the year-to-date period ended February 18, 2014 (the payoff date) was 7.375%.
European revolving credit facility - During the first nine months of 2014, we had no borrowings or repayments under our European revolving credit facility. There were no borrowings outstanding at September 30, 2014. Our European revolving credit facility requires the maintenance of certain financial ratios, and one of such requirements is based on the ratio of net debt to last twelve months earnings before income tax, interest, depreciation and amortization expense (EBITDA) of the borrowers. At September 30, 2013, and based on the net debt to EBITDA of the borrowers, we would not have met this financial covenant test if the borrowers had any net debt outstanding. In December 2013, the lenders under our European revolving credit facility granted a waiver through June 30, 2014 with respect to the net debt to EBITDA financial test, but our ability to borrow any amounts under the facility was subject to the requirement that the borrowers maintain a specified minimum level of EBITDA. We met the specified minimum level of EBITDA during the waiver period that ended June 30, 2014. Based upon the borrowers’ last twelve months EBITDA as of September 30, 2014 and the net debt to EBITDA financial test, our borrowing availability at September 30, 2014 is approximately 53% of the credit facility, or €64 million ($81 million).
Revolving North American credit facility - During the first nine months of 2014, we borrowed $81.0 million and repaid $92.1 million under our North American revolving credit facility. The average interest rate on outstanding borrowings for the year-to-date period ended February 18, 2014 when the outstanding balance was repaid was 3.75%. At September 30, 2014 we had approximately $97 million available for borrowing under this revolving facility.
Canada - At September 30, 2014, an aggregate of Cdn. $.3 million letters of credit were outstanding under our Canadian subsidiary’s loan agreement with the Bank of Montreal which exists solely for the issuance of up to Cdn. $10.0 million in letters of credit. During the second quarter of 2014, letters of credit aggregating Cdn. $7.6 million, issued in connection with the appeal of a Canadian income tax assessment, were cancelled (see Note 8) and an equivalent amount of restricted cash deposits at the Bank of Montreal collateralizing such letters of credit, classified as noncurrent restricted cash, were released (see Note 5).
- 13 -
In September 2014, we borrowed an additional Cdn. $1.2 million under our Canadian subsidiary’s agreement with an economic development agency of the Province of Quebec, Canada. At September 30, 2014, an aggregate Cdn. $3.0 million (USD $2.7 million) was outstanding under this agreement. Borrowings under this agreement are non-interest bearing.
Restrictions and other - Our European credit facility described above requires the borrower to maintain minimum levels of equity, requires the maintenance of certain financial ratios, limits dividends and additional indebtedness and contains other provisions and restrictive covenants customary in lending transactions of this type. Our term loan and North American revolving credit facility also contain restrictive covenants. At September 30, 2014, there were no restrictions on our ability to pay dividends.
We are in compliance with all of our debt covenants at September 30, 2014.
Note 8 - Income taxes:
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
||||
|
(In millions) |
|
|||||||||||||
Expected tax expense (benefit), at U.S. federal statutory income tax rate of 35% |
$ |
(15.3 |
) |
|
$ |
15.5 |
|
|
$ |
(54.7 |
) |
|
$ |
37.2 |
|
Non-U.S. tax rates |