UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended June 30, 2018
Commission file number 1-31763
KRONOS WORLDWIDE, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE |
|
76-0294959 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
5430 LBJ Freeway, Suite 1700
Dallas, Texas 75240-2620
(Address of principal executive offices)
Registrant’s telephone number, including area code: (972) 233-1700
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer ☒ |
Non-accelerated filer (Do not check if a smaller reporting company) |
☐ |
Smaller reporting company ☐ |
Emerging growth company |
☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Number of shares of the Registrant’s common stock outstanding on July 31, 2018: 115,907,698.
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
INDEX
|
|
|
|
Page |
|
Part I. |
|
FINANCIAL INFORMATION |
|
|
|
Item 1. |
|
Financial Statements |
|
|
|
|
|
Condensed Consolidated Balance Sheets - |
|
3 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
8 |
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
|
9 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
|
Item 3. |
|
|
|
33 |
|
Item 4. |
|
|
|
33 |
|
Part II. |
|
|
|
||
Item 1. |
|
|
34 |
||
Item 1A. |
|
|
|
34 |
|
Item 6. |
|
|
|
34 |
|
Items 2, 3, 4 and 5 of Part II are omitted because there is no information to report. |
|
|
- 2 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
|
|
|
|
(unaudited) |
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
322.0 |
|
|
$ |
431.9 |
|
Restricted cash |
|
1.7 |
|
|
|
1.3 |
|
Accounts and other receivables |
|
346.5 |
|
|
|
372.3 |
|
Inventories, net |
|
382.3 |
|
|
|
412.0 |
|
Prepaid expenses and other |
|
10.0 |
|
|
|
13.0 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
1,062.5 |
|
|
|
1,230.5 |
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
Investment in TiO2 manufacturing joint venture |
|
86.5 |
|
|
|
80.3 |
|
Marketable securities |
|
10.7 |
|
|
|
8.3 |
|
Note receivable from Valhi |
|
13.6 |
|
|
|
- |
|
Deferred income taxes |
|
139.2 |
|
|
|
118.6 |
|
Other |
|
5.5 |
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
Total other assets |
|
255.5 |
|
|
|
212.5 |
|
|
|
|
|
|
|
|
|
Property and equipment: |
|
|
|
|
|
|
|
Land |
|
42.0 |
|
|
|
41.1 |
|
Buildings |
|
221.6 |
|
|
|
214.8 |
|
Equipment |
|
1,103.2 |
|
|
|
1,106.5 |
|
Mining properties |
|
115.7 |
|
|
|
119.1 |
|
Construction in progress |
|
52.6 |
|
|
|
31.2 |
|
|
|
1,535.1 |
|
|
|
1,512.7 |
|
Less accumulated depreciation and amortization |
|
1,028.7 |
|
|
|
1,025.3 |
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
506.4 |
|
|
|
487.4 |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,824.4 |
|
|
$ |
1,930.4 |
|
- 3 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(In millions)
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
|
|
|
|
(unaudited) |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Current maturities of long-term debt |
$ |
.7 |
|
|
$ |
.7 |
|
Accounts payable and accrued liabilities |
|
205.8 |
|
|
|
219.8 |
|
Income taxes |
|
25.0 |
|
|
|
44.9 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
231.5 |
|
|
|
265.4 |
|
|
|
|
|
|
|
|
|
Noncurrent liabilities: |
|
|
|
|
|
|
|
Long-term debt |
|
473.8 |
|
|
|
460.9 |
|
Accrued pension costs |
|
254.2 |
|
|
|
246.0 |
|
Accrued postretirement benefits costs |
|
7.7 |
|
|
|
7.3 |
|
Payable to affiliate |
|
70.1 |
|
|
|
64.0 |
|
Deferred income taxes |
|
11.3 |
|
|
|
11.5 |
|
Other |
|
21.5 |
|
|
|
21.7 |
|
|
|
|
|
|
|
|
|
Total noncurrent liabilities |
|
838.6 |
|
|
|
811.4 |
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
Common stock |
|
1.2 |
|
|
|
1.2 |
|
Additional paid-in capital |
|
1,399.0 |
|
|
|
1,399.1 |
|
Retained deficit |
|
(267.2 |
) |
|
|
(153.4 |
) |
Accumulated other comprehensive loss |
|
(378.7 |
) |
|
|
(393.3 |
) |
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
754.3 |
|
|
|
853.6 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
1,824.4 |
|
|
$ |
1,930.4 |
|
Commitments and contingencies (Notes 11 and 13)
See accompanying notes to Condensed Consolidated Financial Statements.
- 4 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share data)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
||||
|
|
(unaudited) |
|
|||||||||||||
Net sales |
|
$ |
441.4 |
|
|
$ |
471.8 |
|
|
$ |
811.2 |
|
|
$ |
902.2 |
|
Cost of sales |
|
|
309.0 |
|
|
|
300.0 |
|
|
|
572.8 |
|
|
|
555.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
132.4 |
|
|
|
171.8 |
|
|
|
238.4 |
|
|
|
346.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
|
51.0 |
|
|
|
58.0 |
|
|
|
96.3 |
|
|
|
116.4 |
|
Other operating income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency transactions, net |
|
|
(3.5 |
) |
|
|
9.8 |
|
|
|
(3.7 |
) |
|
|
4.8 |
|
Other operating expense, net |
|
|
(3.6 |
) |
|
|
(3.7 |
) |
|
|
(7.7 |
) |
|
|
(7.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
74.3 |
|
|
|
119.9 |
|
|
|
130.7 |
|
|
|
227.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income |
|
|
.1 |
|
|
|
1.2 |
|
|
|
.3 |
|
|
|
2.2 |
|
Marketable equity securities |
|
|
- |
|
|
|
(2.2 |
) |
|
|
- |
|
|
|
(2.4 |
) |
Other components of net periodic pension and OPEB cost |
|
|
(4.2 |
) |
|
|
(3.8 |
) |
|
|
(8.3 |
) |
|
|
(7.6 |
) |
Interest expense |
|
|
(4.8 |
) |
|
|
(5.0 |
) |
|
|
(9.5 |
) |
|
|
(9.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
65.4 |
|
|
|
110.1 |
|
|
|
113.2 |
|
|
|
209.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
(131.1 |
) |
|
|
32.4 |
|
|
|
(120.1 |
) |
|
|
61.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
196.5 |
|
|
$ |
77.7 |
|
|
$ |
233.3 |
|
|
$ |
148.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per basic and diluted share |
|
$ |
1.70 |
|
|
$ |
.67 |
|
|
$ |
2.01 |
|
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
.15 |
|
|
$ |
.17 |
|
|
$ |
.30 |
|
|
$ |
.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in the calculation of net income per share |
|
|
115.9 |
|
|
|
115.9 |
|
|
|
115.9 |
|
|
|
115.9 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 5 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions)
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
June 30, |
|
|
June 30, |
|
||||||||||
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
||||
|
(unaudited) |
|
|||||||||||||
Net income |
$ |
196.5 |
|
|
$ |
77.7 |
|
|
$ |
233.3 |
|
|
$ |
148.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
14.8 |
|
|
|
(25.2 |
) |
|
|
23.8 |
|
|
|
(14.5 |
) |
Defined benefit pension plans |
|
.8 |
|
|
|
2.5 |
|
|
|
3.9 |
|
|
|
4.9 |
|
Other postretirement benefit plans |
|
(.1 |
) |
|
|
(.1 |
) |
|
|
(.2 |
) |
|
|
(.2 |
) |
Marketable securities |
|
(.4 |
) |
|
|
- |
|
|
|
(.6 |
) |
|
|
- |
|
Interest rate swap |
|
(.4 |
) |
|
|
- |
|
|
|
.2 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss), net |
|
14.7 |
|
|
|
(22.8 |
) |
|
|
27.1 |
|
|
|
(9.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
$ |
211.2 |
|
|
$ |
54.9 |
|
|
$ |
260.4 |
|
|
$ |
138.6 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 6 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
Six months ended June 30, 2018
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Retained |
|
|
other |
|
|
|
|
|
|||
|
Common |
|
|
paid-in |
|
|
earnings |
|
|
comprehensive |
|
|
|
|
|
||||
|
stock |
|
|
capital |
|
|
(deficit) |
|
|
loss |
|
|
Total |
|
|||||
|
(unaudited) |
|
|||||||||||||||||
Balance at December 31, 2017 |
$ |
1.2 |
|
|
$ |
1,399.0 |
|
|
$ |
(267.2 |
) |
|
$ |
(378.7 |
) |
|
$ |
754.3 |
|
Change in accounting principle - ASU 2016-01 |
|
- |
|
|
|
- |
|
|
|
4.8 |
|
|
|
(4.8 |
) |
|
|
- |
|
Balance at January 1, 2018, as adjusted |
|
1.2 |
|
|
|
1,399.0 |
|
|
|
(262.4 |
) |
|
|
(383.5 |
) |
|
|
754.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
|
|
- |
|
|
|
148.4 |
|
|
|
- |
|
|
|
148.4 |
|
Other comprehensive loss, net of tax |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(9.8 |
) |
|
|
(9.8 |
) |
Issuance of common stock |
|
- |
|
|
|
.1 |
|
|
|
- |
|
|
|
- |
|
|
|
.1 |
|
Dividends paid |
|
- |
|
|
|
- |
|
|
|
(39.4 |
) |
|
|
- |
|
|
|
(39.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2018 |
$ |
1.2 |
|
|
$ |
1,399.1 |
|
|
$ |
(153.4 |
) |
|
$ |
(393.3 |
) |
|
$ |
853.6 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 7 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
|
|
Six months ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2017 |
|
|
2018 |
|
||
|
|
(unaudited) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
233.3 |
|
|
$ |
148.4 |
|
Depreciation and amortization |
|
|
20.2 |
|
|
|
24.5 |
|
Deferred income taxes |
|
|
(144.4 |
) |
|
|
17.2 |
|
Marketable equity securities |
|
|
- |
|
|
|
2.4 |
|
Benefit plan expense greater than cash funding |
|
|
5.1 |
|
|
|
4.0 |
|
Distributions from TiO2 manufacturing joint venture, net |
|
|
8.4 |
|
|
|
4.8 |
|
Other, net |
|
|
.9 |
|
|
|
1.8 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and other receivables |
|
|
(75.1 |
) |
|
|
(59.6 |
) |
Inventories |
|
|
22.9 |
|
|
|
(40.4 |
) |
Prepaid expenses |
|
|
2.5 |
|
|
|
(3.2 |
) |
Accounts payable and accrued liabilities |
|
|
15.2 |
|
|
|
24.0 |
|
Income taxes |
|
|
6.5 |
|
|
|
20.4 |
|
Accounts with affiliates |
|
|
2.6 |
|
|
|
23.3 |
|
Other, net |
|
|
3.5 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
101.6 |
|
|
|
169.7 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(26.6 |
) |
|
|
(24.8 |
) |
Loan to Valhi: |
|
|
|
|
|
|
|
|
Loans |
|
|
- |
|
|
|
(2.6 |
) |
Collections |
|
|
- |
|
|
|
16.2 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(26.6 |
) |
|
|
(11.2 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Indebtedness: |
|
|
|
|
|
|
|
|
Borrowings |
|
|
160.8 |
|
|
|
- |
|
Principal payments |
|
|
(146.3 |
) |
|
|
(.3 |
) |
Deferred financing fees |
|
|
(.1 |
) |
|
|
- |
|
Dividends paid |
|
|
(34.8 |
) |
|
|
(39.4 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(20.4 |
) |
|
|
(39.7 |
) |
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash - net change from: |
|
|
|
|
|
|
|
|
Operating, investing and financing activities |
|
|
54.6 |
|
|
|
118.8 |
|
Currency translation |
|
|
8.5 |
|
|
|
(9.3 |
) |
Balance at beginning of period |
|
|
52.3 |
|
|
|
323.7 |
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
115.4 |
|
|
$ |
433.2 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest, net of amount capitalized |
|
$ |
8.5 |
|
|
$ |
9.3 |
|
Income taxes |
|
|
12.2 |
|
|
|
11.5 |
|
Accrual for capital expenditures |
|
|
4.1 |
|
|
|
1.9 |
|
See accompanying notes to Condensed Consolidated Financial Statements.
- 8 -
KRONOS WORLDWIDE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2018
(unaudited)
Note 1 - Organization and basis of presentation:
Organization - At June 30, 2018, Valhi, Inc. (NYSE: VHI) held approximately 50% of our outstanding common stock and a wholly-owned subsidiary of NL Industries, Inc. (NYSE: NL) held approximately 30% of our common stock, Valhi owned approximately 83% of NL’s outstanding common stock and a wholly-owned subsidiary of Contran Corporation held approximately 92% of Valhi’s outstanding common stock. All of Contran’s outstanding voting stock is held by a family trust established for the benefit of Lisa K. Simmons and Serena Simmons Connelly and their children, for which Ms. Simmons and Ms. Connelly are co-trustees, or is held directly by Ms. Simmons and Ms. Connelly or entities related to them. Consequently, Ms. Simmons and Ms. Connelly may be deemed to control Contran, Valhi, NL and us.
Basis of presentation - The unaudited Condensed Consolidated Financial Statements contained in this Quarterly Report have been prepared on the same basis as the audited Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2017 that we filed with the Securities and Exchange Commission (“SEC”) on March 12, 2018 (“2017 Annual Report”). In our opinion, we have made all necessary adjustments (which include only normal recurring adjustments other than the reversal of the deferred income tax asset valuation allowance recognized in the second quarter of 2017, as discussed in Note 11), in order to state fairly, in all material respects, our consolidated financial position, results of operations and cash flows as of the dates and for the periods presented. We have condensed the Consolidated Balance Sheet at December 31, 2017 contained in this Quarterly Report as compared to our audited Consolidated Financial Statements at that date, and we have omitted certain information and footnote disclosures (including those related to the Consolidated Balance Sheet at December 31, 2017) normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Our results of operations for the interim periods ended June 30, 2018 may not be indicative of our operating results for the full year. The Condensed Consolidated Financial Statements contained in this Quarterly Report should be read in conjunction with our 2017 Consolidated Financial Statements contained in our 2017 Annual Report.
Unless otherwise indicated, references in this report to “we,” “us” or “our” refer to Kronos Worldwide, Inc. and its subsidiaries (NYSE: KRO) taken as a whole.
Note 2 - Accounts and other receivables:
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
(In millions) |
|
|||||
Trade receivables |
$ |
301.4 |
|
|
$ |
350.8 |
|
Recoverable VAT and other receivables |
|
19.0 |
|
|
|
19.5 |
|
Receivable from affiliates: |
|
|
|
|
|
|
|
Income taxes, net - Valhi |
|
15.3 |
|
|
|
- |
|
Louisiana Pigment Company, L.P. ("LPC") |
|
8.9 |
|
|
|
- |
|
Other |
|
3.2 |
|
|
|
3.3 |
|
Refundable income taxes |
|
.1 |
|
|
|
- |
|
Allowance for doubtful accounts |
|
(1.4 |
) |
|
|
(1.3 |
) |
Total |
$ |
346.5 |
|
|
$ |
372.3 |
|
- 9 -
Note 3 - Inventories, net:
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
(In millions) |
|
|||||
Raw materials |
$ |
106.9 |
|
|
$ |
89.3 |
|
Work in process |
|
20.8 |
|
|
|
33.1 |
|
Finished products |
|
191.5 |
|
|
|
225.6 |
|
Supplies |
|
63.1 |
|
|
|
64.0 |
|
Total |
$ |
382.3 |
|
|
$ |
412.0 |
|
Note 4 - Marketable securities:
Our marketable securities consist of investments in the publicly-traded shares of related parties: Valhi, NL and CompX International Inc. NL owns the majority of CompX’s outstanding common stock. All of our marketable securities are accounted for as available-for-sale securities, which are carried at fair value using quoted market prices in active markets for each marketable security. Prior to 2018, any unrealized gains or losses on the securities were recognized through other comprehensive income, net of deferred income taxes. Beginning on January 1, 2018 with the adoption of Accounting Standards Update (“ASU”) 2016-01, all of our marketable equity securities will continue to be carried at fair value as noted above, but any unrealized gains or losses on the securities are now recognized in Marketable equity securities on our Condensed Consolidated Statements of Income. The fair value of our equity securities represent a Level 1 input within the fair value hierarchy. See Note 14.
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
measurement |
|
Market |
|
|
Cost |
|
|
|
|
|
||
Marketable security |
|
level |
|
value |
|
|
basis |
|
|
Unrealized gain |
|
|||
|
|
|
|
(In millions) |
|
|||||||||
December 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valhi common stock |
|
1 |
|
$ |
10.6 |
|
|
$ |
3.2 |
|
|
$ |
7.4 |
|
NL and CompX common stocks |
|
1 |
|
|
.1 |
|
|
|
.1 |
|
|
|
- |
|
Total |
|
|
|
$ |
10.7 |
|
|
$ |
3.3 |
|
|
$ |
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valhi common stock |
|
1 |
|
$ |
8.2 |
|
|
$ |
3.2 |
|
|
$ |
5.0 |
|
NL and CompX common stocks |
|
1 |
|
|
.1 |
|
|
|
.1 |
|
|
|
- |
|
Total |
|
|
|
$ |
8.3 |
|
|
$ |
3.3 |
|
|
$ |
5.0 |
|
At December 31, 2017 and June 30, 2018, we held approximately 1.7 million shares of Valhi’s common stock. We also held a nominal number of shares of CompX and NL common stocks. At December 31, 2017 and June 30, 2018, the quoted per share market price of Valhi’s common stock was $6.17 and $4.76, respectively. During the first six months of 2018 we recognized a loss of $2.4 million related to the aggregate net change in market value of our marketable equity securities during such period.
The Valhi, CompX and NL common stocks we own are subject to the restrictions on resale pursuant to certain provisions of SEC Rule 144. In addition, as a majority-owned subsidiary of Valhi we cannot vote our shares of Valhi common stock under Delaware General Corporation law, but we do receive dividends from Valhi on these shares, when declared and paid.
Note 5 - Other noncurrent assets:
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
(In millions) |
|
|||||
Pension asset |
$ |
1.6 |
|
|
$ |
3.2 |
|
Deferred financing costs, net |
|
1.1 |
|
|
|
1.0 |
|
Other |
|
2.8 |
|
|
|
1.1 |
|
Total |
$ |
5.5 |
|
|
$ |
5.3 |
|
- 10 -
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
(In millions) |
|
|||||
Kronos International, Inc. 3.75% Senior Secured Notes |
$ |
471.1 |
|
|
$ |
458.6 |
|
Other |
|
3.4 |
|
|
|
3.0 |
|
Total debt |
|
474.5 |
|
|
|
461.6 |
|
Less current maturities |
|
.7 |
|
|
|
.7 |
|
Total long-term debt |
$ |
473.8 |
|
|
$ |
460.9 |
|
Senior Secured Notes - At June 30, 2018, the carrying value of our 3.75% Senior Secured Notes due September 15, 2025 (€400 million aggregate principal amount outstanding) is stated net of unamortized debt issuance costs of $6.8 million.
Revolving credit facilities – During the first six months of 2018, we had no borrowings or repayments under our North American revolving credit facility and our European revolving credit facility. At June 30, 2018, approximately $118.1 million was available for additional borrowing under the North American revolving credit facility. Our European revolving credit facility requires the maintenance of certain financial ratios, and one of such requirements is based on the ratio of net debt to last twelve months earnings before income tax, interest, depreciation and amortization expense (“EBITDA”) of the borrowers. Based upon the borrowers’ last twelve months EBITDA as of June 30, 2018 and the net debt to EBITDA financial test, the full €90 million amount of the credit facility ($104.7 million) is available for borrowing at June 30, 2018.
Other - We are in compliance with all of our debt covenants at June 30, 2018.
Note 7 - Accounts payable and accrued liabilities:
|
December 31, |
|
|
June 30, |
|
||
|
2017 |
|
|
2018 |
|
||
|
(In millions) |
|
|||||
Accounts payable |
$ |
107.9 |
|
|
$ |
120.6 |
|
Employee benefits |
|
27.0 |
|
|
|
20.6 |
|
Accrued sales discounts and rebates |
|
11.7 |
|
|
|
18.7 |
|
Payable to affiliates: |
|
|
|
|
|
|
|
LPC |
|
16.2 |
|
|
|
12.4 |
|
Income taxes, net - Valhi |
|
- |
|
|
|
5.2 |
|
Other |
|
43.0 |
|
|
|
42.3 |
|
Total |
$ |