10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
(Mark One) |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____
Commission File Number: 001-36218
TIME INC.
(Exact Name of Registrant as Specified in its Charter)
|
| | |
| | |
Delaware | | 13-3486363 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
|
| | |
| | |
1271 Avenue of the Americas, New York, NY | | 10020 |
(Address of Principal Executive Offices) | | (Zip Code) |
(212) 522-1212
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: |
| | | |
Description of Class | Shares Outstanding as of |
| |
Common Stock — $0.01 par value | October 30, 2015 |
| |
| 109,774,558 |
| |
TIME INC.
FORM 10-Q
TABLE OF CONTENTS
Part I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TIME INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions, except share amounts)
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 265 |
| | $ | 519 |
|
Short-term investments | 60 |
| | — |
|
Receivables, less allowances of $232 and $255 at September 30, 2015 and December 31, 2014, respectively | 428 |
| | 488 |
|
Inventories, net of reserves | 42 |
| | 48 |
|
Deferred tax assets | 56 |
| | 84 |
|
Prepaid expenses and other current assets | 186 |
| | 117 |
|
Total current assets | 1,037 |
| | 1,256 |
|
| | | |
Property, plant and equipment, net | 439 |
| | 369 |
|
Intangible assets, net | 1,064 |
| | 1,085 |
|
Goodwill | 2,249 |
| | 3,117 |
|
Other assets | 92 |
| | 73 |
|
Total assets | $ | 4,881 |
| | $ | 5,900 |
|
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities | | | |
Accounts payable and accrued liabilities | $ | 541 |
| | $ | 621 |
|
Deferred revenue | 454 |
| | 458 |
|
Current portion of long-term debt | 7 |
| | 7 |
|
Total current liabilities | 1,002 |
| | 1,086 |
|
| | | |
Long-term debt | 1,364 |
| | 1,368 |
|
Deferred tax liabilities | 320 |
| | 313 |
|
Deferred revenue | 89 |
| | 94 |
|
Other noncurrent liabilities | 197 |
| | 168 |
|
Commitments and contingencies (Note 13) |
| |
|
| | | |
Stockholders' Equity | | | |
Common stock, $0.01 par value, 400 million shares authorized; 109.77 million and 109.05 million shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively | 1 |
| | 1 |
|
Preferred stock, $0.01 par value, 40 million shares authorized; none issued | — |
| | — |
|
Additional paid-in-capital | 12,619 |
| | 12,665 |
|
Accumulated deficit | (10,524 | ) | | (9,626 | ) |
Accumulated other comprehensive loss, net | (187 | ) | | (169 | ) |
Total stockholders' equity | 1,909 |
| | 2,871 |
|
Total liabilities and stockholders' equity | $ | 4,881 |
| | $ | 5,900 |
|
See accompanying notes.
TIME INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Revenues | | | | | | | |
Advertising | $ | 398 |
| | $ | 428 |
| | $ | 1,171 |
| | $ | 1,279 |
|
Circulation | 261 |
| | 279 |
| | 765 |
| | 807 |
|
Other | 114 |
| | 114 |
| | 290 |
| | 300 |
|
Total revenues | 773 |
| | 821 |
| | 2,226 |
| | 2,386 |
|
Costs of revenues | 308 |
| | 324 |
| | 879 |
| | 967 |
|
Selling, general and administrative expenses | 383 |
| | 378 |
| | 1,146 |
| | 1,180 |
|
Amortization of intangible assets | 21 |
| | 19 |
| | 60 |
| | 58 |
|
Restructuring and severance costs | 8 |
| | (6 | ) | | 22 |
| | 164 |
|
Asset impairments | — |
| | — |
| | — |
| | 26 |
|
Goodwill impairment | 952 |
| | — |
| | 952 |
| | 26 |
|
Operating income (loss) | (899 | ) | | 106 |
| | (833 | ) | | (35 | ) |
Interest expense, net | 19 |
| | 19 |
| | 58 |
| | 31 |
|
Other (income) expense, net | (2 | ) | | 3 |
| | 3 |
| | (1 | ) |
Income (loss) before income taxes | (916 | ) | | 84 |
| | (894 | ) | | (65 | ) |
Income tax provision (benefit) | (3 | ) | | 36 |
| | 4 |
| | (7 | ) |
Net income (loss) | $ | (913 | ) | | $ | 48 |
| | $ | (898 | ) | | $ | (58 | ) |
| | | | | | | |
Per share information attributable to Time Inc. common stockholders: | | | | | | | |
Basic net income (loss) per common share | $ | (8.30 | ) | | $ | 0.44 |
| | $ | (8.17 | ) | | $ | (0.53 | ) |
Weighted average basic common shares outstanding | 110.00 |
| | 109.15 |
| | 109.80 |
| | 109.03 |
|
Diluted net income (loss) per common share | $ | (8.30 | ) | | $ | 0.44 |
| | $ | (8.17 | ) | | $ | (0.53 | ) |
Weighted average diluted common shares outstanding | 110.00 |
| | 109.74 |
| | 109.80 |
| | 109.03 |
|
Cash dividends declared per share of common stock | $ | 0.19 |
| | $ | — |
| | $ | 0.57 |
| | $ | — |
|
See accompanying notes.
TIME INC.
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (LOSS)
(Unaudited; in millions)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Net income (loss) | $ | (913 | ) | | $ | 48 |
| | $ | (898 | ) | | $ | (58 | ) |
| | | | | | | |
Other comprehensive income (loss), net of tax | | | | | | | |
| | | | | | | |
Foreign currency translation | | | | | | | |
Unrealized gains (losses) occurring during the period | (36 | ) | | (39 | ) | | (28 | ) | | 6 |
|
Reclassification adjustment for (gains) losses on foreign currency realized in net income (loss) | — |
| | 4 |
| | 1 |
| | 4 |
|
Net foreign currency translation gains (losses) | (36 | ) | | (35 | ) | | (27 | ) | | 10 |
|
| | | | | | | |
Benefit obligations | | | | | | | |
Unrealized gains (losses) occurring during the period | 5 |
| | 7 |
| | 4 |
| | (3 | ) |
Reclassification adjustment for (gains) losses realized in net income (loss) | 4 |
| | — |
| | 5 |
| | 3 |
|
Net benefit obligations | 9 |
| | 7 |
| | 9 |
| | — |
|
| | | | | | | |
Other comprehensive income (loss) | (27 | ) | | (28 | ) | | (18 | ) | | 10 |
|
| | | | | | | |
Comprehensive income (loss) | $ | (940 | ) | | $ | 20 |
| | $ | (916 | ) | | $ | (48 | ) |
See accompanying notes.
TIME INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited; in millions)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2015 |
| Common Stock |
| | Additional Paid-in Capital |
| | Time Warner Investment |
| | Accumulated Deficit |
| | Accumulated Other Comprehensive Loss, Net |
| | Total Stockholders' Equity |
|
Balance, December 31, 2014 | $ | 1 |
| | $ | 12,665 |
| | $ | — |
| | $ | (9,626 | ) | | $ | (169 | ) | | $ | 2,871 |
|
Net income (loss) | — |
| | — |
| | — |
| | (898 | ) | | — |
| | (898 | ) |
Other comprehensive income (loss) | — |
| | — |
| | — |
| | — |
| | (18 | ) | | (18 | ) |
Dividends declared | — |
| | (63 | ) | | — |
| | — |
| | — |
| | (63 | ) |
Equity-based compensation and other | — |
| | 17 |
| | — |
| | — |
| | — |
| | 17 |
|
Balance, September 30, 2015 | $ | 1 |
| | $ | 12,619 |
| | $ | — |
| | $ | (10,524 | ) | | $ | (187 | ) | | $ | 1,909 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2014 |
| Common Stock |
| | Additional Paid-in Capital |
| | Time Warner Investment |
| | Accumulated Deficit |
| | Accumulated Other Comprehensive Loss, Net |
| | Total Stockholders' Equity |
|
Balance, December 31, 2013 | $ | — |
| | $ | — |
| | $ | 4,158 |
| | $ | — |
| | $ | (116 | ) | | $ | 4,042 |
|
Net income (loss) | — |
| | — |
| | (69 | ) | | 11 |
| | — |
| | (58 | ) |
Other comprehensive income (loss) | — |
| | — |
| | — |
| | — |
| | 10 |
| | 10 |
|
Equity-based compensation and other | — |
| | 23 |
| | 2 |
| | — |
| | — |
| | 25 |
|
Net transactions with Time Warner | — |
| | — |
| | (1,226 | ) | | — |
| | — |
| | (1,226 | ) |
Conversion of Time Warner Investment | 1 |
| | 12,646 |
| | (2,865 | ) | | (9,782 | ) | | — |
| | — |
|
Balance, September 30, 2014 | $ | 1 |
| | $ | 12,669 |
| | $ | — |
| | $ | (9,771 | ) | | $ | (106 | ) | | $ | 2,793 |
|
See accompanying notes.
TIME INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
OPERATING ACTIVITIES | | | |
Net income (loss) | $ | (898 | ) | | $ | (58 | ) |
Adjustments to reconcile net income (loss) to cash provided by operations | | | |
Depreciation and amortization | 129 |
| | 135 |
|
Amortization of deferred financing costs and discounts on indebtedness | 3 |
| | 1 |
|
(Gain) loss on pension settlement | 6 |
| | — |
|
Asset impairments | — |
| | 26 |
|
Goodwill impairment | 952 |
| | 26 |
|
(Gain) loss on operating assets | — |
| | (2 | ) |
(Gain) loss on non-operating assets | (2 | ) | | — |
|
(Gain) loss on equity method of investee companies, net of cash distributions | 8 |
| | 4 |
|
Equity-based compensation expense | 28 |
| | 25 |
|
Deferred income taxes | 32 |
| | (17 | ) |
Changes in operating assets and liabilities | | | |
Receivables | 73 |
| | 66 |
|
Inventories | 5 |
| | (2 | ) |
Prepaid expenses and other assets | (90 | ) | | (56 | ) |
Accounts payable and other liabilities | (121 | ) | | (7 | ) |
Other, net | 2 |
| | 29 |
|
Cash provided by operations | 127 |
| | 170 |
|
| | | |
INVESTING ACTIVITIES | | | |
Acquisitions, net of cash acquired | (115 | ) | | (18 | ) |
Divestitures of (investments in) equity affiliates | 1 |
| | (11 | ) |
Proceeds from dispositions | 4 |
| | 41 |
|
(Purchases) sales of short-term investments, net | (60 | ) | | — |
|
Capital expenditures | (132 | ) | | (30 | ) |
Cash used in investing activities | (302 | ) | | (18 | ) |
| | | |
FINANCING ACTIVITIES | | | |
Proceeds from the issuance of debt | — |
| | 1,377 |
|
Financing costs | — |
| | (13 | ) |
Principal payments on Term Loan | (5 | ) | | (2 | ) |
Withholding taxes paid on equity-based compensation | (12 | ) | | — |
|
Excess tax benefits from equity-based compensation | 1 |
| | — |
|
Dividends paid | (63 | ) | | — |
|
Transfer to Time Warner in connection with Spin-Off | — |
| | (1,400 | ) |
Net transfers from Time Warner | — |
| | 166 |
|
Cash (used in) provided by financing activities | (79 | ) | | 128 |
|
Effect of exchange rate changes on Cash and cash equivalents | — |
| | (1 | ) |
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (254 | ) | | 279 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 519 |
| | 46 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 265 |
| | $ | 325 |
|
See accompanying notes.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business
Time Inc., together with its subsidiaries (collectively, the "Company", "we", "us" or "our"), is one of the world's leading media companies, with a monthly global print audience of over 120 million and more than 150 million monthly visitors to its worldwide digital properties, including over 60 websites. Our influential brands include People, Sports Illustrated, InStyle, Time, Real Simple, Southern Living, Entertainment Weekly, Travel + Leisure, Cooking Light, Fortune and Food & Wine, as well as more than 50 diverse titles in the United Kingdom such as Decanter, Horse & Hound and Wallpaper*. Time Inc. is home to celebrated franchises and events including the Fortune 500, Time 100, People’s Sexiest Man Alive, Sports Illustrated’s Sportsman of the Year, the Food & Wine Classic in Aspen, the Essence Festival and the biennial Fortune Global Forum. Hundreds of thousands of people attend our live media events each year. We have been extending the power of our brands through various investments and acquisitions, including the formation of Sports Illustrated Play, a new business devoted to youth and amateur sports, and the acquisition of inVNT, a company that specializes in live media. We also provide content marketing, targeted local print and digital advertising programs, branded book publishing and marketing and support services, including subscription sales services for magazines and other products, retail distribution and marketing services and customer service and fulfillment services, for ourselves and third-party clients, including other magazine publishers.
Basis of Presentation
The accompanying consolidated financial statements, which are referred to herein as the “Financial Statements,” have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments consisting of normal recurring adjustments necessary for a fair presentation have been reflected in these Financial Statements. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. The preparation of the Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts that are reported in the Financial Statements and accompanying disclosures. Actual results could differ from those estimates. Significant estimates and judgments inherent in the preparation of the consolidated financial statements include accounting for asset impairments, multiple-element transactions, allowance for doubtful accounts, depreciation and amortization, magazine returns, business combinations, pension and other post-retirement benefits, equity-based compensation, income taxes, contingencies, litigation matters and reporting for certain transactions on a gross versus a net basis.
Intercompany transactions and balances have been eliminated. Equity investments in which we exercise significant influence but do not exercise control and are not the primary beneficiary are accounted for using the equity method. Investments in which we are not able to exercise significant influence over the investee are designated as available-for-sale if readily determinable fair values are available. If an investment’s fair value is not readily determinable, we account for our investment under the cost method.
The financial position and operating results of our foreign operations are consolidated using the local currency as the functional currency. Local currency assets and liabilities are translated at the rates of exchange as of the balance sheet date, and local currency revenues and expenses are translated at average rates of exchange during the period. Translation gains or losses on assets and liabilities are included as a component of Accumulated other comprehensive loss, net.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The consolidated balance sheets are referred to as the “Balance Sheets” herein. The consolidated statements of operations are referred to as the “Statements of Operations” herein. The consolidated statements of comprehensive income (loss) are referred to as the "Statements of Comprehensive Income (Loss)" herein. The consolidated statements of stockholders' equity are referred to as the "Statements of Stockholders' Equity" herein. The consolidated statements of cash flows are referred to as the “Statements of Cash Flows” herein.
The accompanying Financial Statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014 as filed with the Securities and Exchange Commission (“SEC”) on February 26, 2015 (the “2014 Form 10-K”).
Recent Accounting Guidance
Accounting Guidance Adopted in 2015
In April 2014, guidance was issued that raises the threshold for disposals to qualify as discontinued operations. Under this guidance, a discontinued operation is (1) a component of an entity or group of components that has been disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity's operations and financial results or (2) an acquired business that is classified as held for sale on the acquisition date. This guidance also requires expanded or new disclosures for discontinued operations, individually material disposals that do not meet the definition of a discontinued operation, an entity's continuing involvement with a discontinued operation following disposal, and retained equity method investments in a discontinued operation. This guidance became effective on a prospective basis for us on January 1, 2015 and has not had a significant impact on our Financial Statements upon adoption.
In January 2015, guidance was issued which eliminates from GAAP the concept of extraordinary items. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The guidance may be applied prospectively or retrospectively and early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We adopted this guidance on January 1, 2015 and it has not had an impact on our Financial Statements upon adoption.
Accounting Guidance Not Yet Adopted
In September 2015, guidance was issued that eliminates the requirement to restate prior period financial statements for measurement period adjustments following a business combination. The new guidance requires that the cumulative impact of a measurement period adjustment, including the impact on prior periods, be recognized in the reporting period in which the adjustment is identified. The prior period impact of the adjustment is to be presented separately on the face of the statement of operations or disclosed in the notes to the financial statements. The amendments in this guidance are effective on a prospective basis for fiscal years beginning after December 15, 2015 and for interim periods therein with early application permitted. We will adopt this guidance on January 1, 2016 and do not expect it to have a material impact on our Financial Statements upon adoption.
In July 2015, guidance was issued that simplifies the measurement of inventory by requiring certain inventory to be subsequently measured at the lower of cost and net realizable value. The amendments in this guidance are effective for fiscal years beginning after December 15, 2016 and for interim periods therein and are not expected to have a significant impact on our Financial Statements upon adoption.
In April 2015, guidance was issued for the accounting of fees paid in a cloud computing arrangement. In accordance with the provisions of this standard, if a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. However, if a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance, effective for interim and annual reporting periods beginning after December 15, 2015, does not change the accounting for customers' accounting for service contracts. We are currently evaluating the provisions of this new guidance to determine the potential impact the new standard will have on our Financial Statements.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In April 2015, guidance was issued which changes the presentation of debt issuance costs from an asset to a direct deduction from the related liability. This guidance, which is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years, may be early adopted for financial statements that have not been previously issued and its provisions are to be retrospectively applied as a change in accounting principle. In August 2015, an amendment was issued to clarify the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements such that these costs can continue to be deferred and presented within assets and subsequently amortized ratably over the term of the line-of-credit arrangements, regardless of whether there are any outstanding borrowings in the line-of-credit arrangement. Upon adoption, this guidance is expected to decrease Other assets, which includes our deferred financing costs on our term loan ("Term Loan") and 5.75% senior notes ("Senior Notes"), and comparably decrease Long-term debt on our Balance Sheets. This guidance is not expected to have any impact on our Statements of Operations or our Statements of Cash Flows. Debt issuance costs in connection with our revolving line-of-credit (the "Revolving Credit Facility") will continue to be reflected within Other assets and ratably amortized using the effective interest method over the term of the arrangement.
In February 2015, guidance was issued that amends the consolidation analysis for limited partnerships and other variable interest entities ("VIEs"). This guidance, which is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015, is not expected to have a significant impact on our Financial Statements upon adoption.
In August 2014, guidance was issued that establishes management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and setting rules for how this information should be disclosed in the financial statements. This guidance is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2016, with early adoption permitted. We will adopt this guidance on January 1, 2017 and do not expect it to have a material impact on our Financial Statements upon adoption.
In June 2014, guidance was issued impacting the accounting for share-based performance awards. This guidance requires that a performance target that affects vesting that could be achieved after the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. This guidance is effective for annual and interim periods within the annual period beginning after December 15, 2015. We do not currently have share-based payment awards that fall within the scope of this guidance and therefore do not anticipate an impact on our Financial Statements upon adoption.
In May 2014, guidance was issued that establishes a new revenue recognition framework in GAAP for all companies and industries. The core principle of the guidance is that an entity should recognize revenue from the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to receive for those goods or services. The guidance includes a five-step framework to determine the timing and amount of revenue to recognize related to contracts with customers. In addition, this guidance requires new or expanded disclosures related to the judgments made by companies when following this framework. The guidance provides for alternative methods of initial adoption, and is effective for annual reporting periods beginning after December 15, 2016, and interim periods within those annual periods. On July 9, 2015, the FASB voted to defer the effective date of the new revenue standard by one year but to allow application of the standard by companies on the standard's original effective date. We have not yet selected a transition method and we are currently evaluating the effect that the updated guidance will have on our Financial Statements and related disclosures.
Other accounting standards that have been issued by the Financial Accounting Standards Board or other standard-setting bodies that do not require adoption until a future date are not expected to have a material impact on our Financial Statements upon adoption.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Interim Impairment Testing of Goodwill and Long-Lived Assets
Goodwill is tested annually for impairment during the fourth quarter or earlier upon the occurrence of certain events or substantive changes in circumstances. Long-lived assets, including finite-lived intangible assets, do not require that an annual impairment test be performed. Instead, long-lived assets are tested for impairment upon the occurrence of a triggering event. Considering the impending sale of the Blue Fin Building (See Note 2, "Acquisitions and Dispositions – Dispositions – IPC Magazines Group Limited") and as a result of a decline in our publicly traded share price in the third quarter of 2015 and recent trends in our advertising and circulation revenues, we assessed Goodwill and certain long-lived assets for impairment as of September 30, 2015.
Based on applicable guidance, the first step of the two-step goodwill quantitative impairment analysis involves a comparison of the estimated fair value of the reporting unit to its carrying amount. In performing the first step, we determined the fair value of the reporting unit using a combination of a market-based approach and a discounted cash flow ("DCF") analysis, equally weighting the estimated fair value from each approach. Determining fair value requires significant judgment, including judgments about appropriate discount rates and perpetual growth rates and the amount and timing of expected future cash flows. We also considered the selection of appropriate peer group companies; control premiums appropriate for acquisitions in the industry in which we compete; and relative weighting of the DCF and market approaches. The cash flows employed in the DCF analyses are based on our long range plans adjusted for market trends and a long term growth rate. Discount rate assumptions are based on an assessment of market rates as well as the risk inherent in the future cash flows included in our estimates.
In applying the market approach, we multiplied the average stock price of $18.93 on September 30, 2015 by the 109.77 million common shares outstanding, to determine the common equity value on a non-controlling basis. In order to determine the value of the common equity on a controlling basis, a control premium was applied.
The significant assumptions utilized in the DCF analyses include a discount rate and a terminal growth rate. Specifically, in determining the fair value of the reporting unit for goodwill impairment testing purposes, we decreased our long-term estimates of the reporting unit's operating results and cash flows and incorporated a Company specific risk premium into the discount rate to account for unquantified risk that may still be present in the decreased forecast.
We completed step one of our goodwill impairment testing and determined that the fair value of the reporting unit was lower than its carrying value. This required us to proceed to step two of the impairment analysis.
Due to the complexity and effort required to estimate the fair value of the reporting unit in the second step of the analysis, the fair value estimates were based on preliminary analyses and assumptions that are subject to change. The second step of the analysis includes allocating the calculated fair value (determined in the first step) of the reporting unit to its assets and liabilities to determine an implied fair value of goodwill. The implied fair value of goodwill was determined in the same manner as the amount of goodwill recognized in an acquisition. That is, the estimated fair value of the reporting unit was allocated to all of the assets and liabilities of the unit (including unrecognized intangibles such as advertiser and subscriber relationships) as if the Company had been acquired and the estimated fair value was the purchase price paid. Given the pending sale of the Blue Fin Building, the fair value allocated to that asset reflects the sale price in the definitive sale agreement, which price exceeds the building's carrying value by approximately $400 million. Based on our preliminary analyses, the implied fair value of the goodwill was substantially lower than the carrying value of the goodwill for the reporting unit. Accordingly, we recorded our best estimate of $952 million ($941 million, net of tax) during the third quarter of 2015, which is included in the noncash Goodwill impairment charge in the Statements of Operations for the three and nine months ended September 30, 2015. The measurement of impairment will be completed in the fourth quarter of 2015 and further adjustments to the preliminary goodwill impairment charge, if any, may be recognized when we finalize the second step of the goodwill impairment test.
In addition, we will perform our annual goodwill impairment test in the fourth quarter of the year ending December 31, 2015, consistent with our existing accounting policy.
We continue to experience declines in our print advertising and circulation revenues as a result of the continuing shift in consumer preference from print media to digital media and how consumers engage with digital media. If print media market conditions worsen, if the price of our publicly traded stock declines, or if our performance fails to meet
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
current expectations, it is possible that the carrying value of our reporting unit, even after the current impairment of Goodwill, will exceed its fair value, which could result in recognition of an additional noncash impairment of Goodwill that could be material.
The changes in the carrying amount of Goodwill during the nine months ended September 30, 2015 and the year ended December 31, 2014 were as follows (in millions)
|
| | | |
Balance, December 31, 2013 | $ | 3,162 |
|
Acquisitions(a) | 10 |
|
Dispositions(b) | (3 | ) |
Foreign exchange movements | (26 | ) |
Impairments(c) | (26 | ) |
Balance, December 31, 2014 | 3,117 |
|
Acquisitions(a) | 101 |
|
Foreign exchange movements | (15 | ) |
Purchase price adjustment(d) | (2 | ) |
Impairments(c) | (952 | ) |
Balance, September 30, 2015 | $ | 2,249 |
|
_______________________ | |
(a) | Acquisitions during the nine months ended September 30, 2015 related to the purchases of UK Cycling Events Limited and Faster Than Monkeys, Inc. in the first quarter, Evarn Limited, LeagueAthletics.com LLC and FanSided, LLC in the second quarter and League Sports Services LLC, inVNT, LLC, and International Craft & Hobby Fair Limited in the third quarter of 2015. Acquisitions in 2014 related to our purchase of Cozi Inc. during the second quarter of 2014. |
| |
(b) | In connection with the sale of our Mexico-based GEX operations in August 2014, the remaining Goodwill of $3 million was written off. |
| |
(c) | A Goodwill impairment charge of $952 million was recorded during the three and nine months ended September 30, 2015. An allocated Goodwill impairment charge of $26 million was recognized during the second quarter of 2014 in connection with the impending sale of our Mexico based GEX operations. |
| |
(d) | Purchase price adjustments related to tax assets in connection with our Cozi Inc. acquisition. |
The impairment test for long-lived assets, including finite-lived intangible assets, utilized estimates of undiscounted future cash flows based on the use of the assets for their remaining useful life. The impairment test did not result in the impairment of any long-lived assets.
Intangible assets as of September 30, 2015 and December 31, 2014 consisted of the following (in millions):
|
| | | | | | | | | | | | | |
| Weighted Average Useful Life (in years) | | September 30, 2015 |
| | Gross |
| | Accumulated Amortization |
| | Net |
|
Tradenames(a) | 20 | | $ | 1,481 |
| | $ | (448 | ) | | $ | 1,033 |
|
Customer lists and other intangible assets(a) | 5 | | 591 |
| | (560 | ) | | 31 |
|
| | | $ | 2,072 |
| | $ | (1,008 | ) | | $ | 1,064 |
|
|
| | | | | | | | | | | | | |
| Weighted Average Useful Life (in years) | | December 31, 2014 |
| | Gross |
| | Accumulated Amortization |
| | Net |
|
Tradenames(a) | 20 | | $ | 1,472 |
| | $ | (397 | ) | | $ | 1,075 |
|
Customer lists and other intangible assets(a) | 5 | | 562 |
| | (552 | ) | | 10 |
|
| | | $ | 2,034 |
| | $ | (949 | ) | | $ | 1,085 |
|
_______________________
| |
(a) | Increase in gross tradenames, customer lists and other intangible assets was the result of acquisitions made during the nine months ended September 30, 2015. |
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2. ACQUISITIONS AND DISPOSITIONS
Acquisitions
During the nine months ended September 30, 2015, we completed a number of acquisitions for total cash consideration, net of cash acquired, of $115 million. Additional consideration may be required to be paid that primarily relates to earn-outs that are contingent upon the achievement of certain performance objectives in the current and future fiscal years, which are estimated to be $13 million, and other deferred payments of $5 million. The excess of the total consideration over the fair value of the net tangible and intangible assets acquired has been recorded as Goodwill. The values assigned to the assets acquired and liabilities assumed are based on estimates of fair value available as of the date of this filing and may be adjusted upon completion of final valuations of certain assets and liabilities. Any changes in these fair values could potentially result in an adjustment to the Goodwill recorded for these transactions if such adjustments are within one year of the acquisition date. Our results of operations include the operations of these acquisitions from the date of the respective acquisitions but such activities were not significant for the three and nine months ended September 30, 2015.
Dispositions
IPC Magazines Group Limited ("Blue Fin Building")
On October 30, 2015, we entered into a definitive sales agreement to sell 100% of the capital stock of IPC Magazines Group Limited, a subsidiary of Time Inc. UK, which owns the Blue Fin Building, our principal executive offices in the U.K., for £415 million ($636 million at exchange rates on the date of execution of the sale agreement). Time Inc. UK is expected to continue to occupy a portion of the premises under a lease agreement with the buyers which extends through December 31, 2025 with a renewal option for an additional five or ten year term. Our lease commitments under this agreement are expected to be approximately £9 million ($14 million at exchange rates on the date of execution of the sale agreement) per annum. Upon consummation of the sale we expect to forgo £9 million ($14 million at exchange rates on the date of execution of the sale agreement) per annum of third-party rental income; however, we will recognize depreciation expense savings of £11 million ($17 million at exchange rates on date of execution of the sale agreement) per annum.
A portion of the proceeds from the sale of the Blue Fin Building is expected to be repatriated to the United States and used to free up cash balances to fund common stock repurchases (See Note 8, "Stockholders' Equity"), reduce our long-term debt obligations and fund other investments including acquisitions and other capital investments. To mitigate the risk of foreign currency movements and concurrent with the execution of the aforementioned definitive sales agreement, we entered into foreign currency forward contracts for which we have not sought hedge accounting treatment (See Note 4, "Fair Value Measurements – Derivatives Not Designated As Hedges").
In connection with the impending sale of the Blue Fin Building, on October 19, 2015, we entered into a deed of guarantee (the “New Pension Support Agreement”) with IPC Media Pension Trustee Limited (the “Trustee”), the trustee of the IPC Media Pension Scheme, a defined benefit pension plan for certain of our current and former U.K. employees that is closed to new participants (the “UK Pension Plan”), as more fully described in Note 11, "Benefit Plans."
Grupo Editorial Expansión ("GEX")
In August 2014, the sale of our Mexico-based operation, GEX, was consummated for $41 million. During the second quarter of 2014, we recorded an allocated Goodwill impairment charge of $26 million in connection with the impending sale. Our GEX operations published 11 magazines in print in Mexico and operated 10 websites. GEX revenues for the three and nine months ended September 30, 2014 represented 2% or less of our overall revenues during those periods. The sale has not had a significant impact on our continuing operations or financial results. We have continued our licensing arrangements with GEX which allow GEX to publish InStyle and Travel + Leisure magazines in Mexico. Revenues for these licensing arrangements are not significant to our overall results of operations.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3. INVESTMENTS
Our investments included within Short-term investments and Other assets on the accompanying Balance Sheets consist primarily of equity-method investments, investments in marketable securities, Short-term investments and cost-method investments. Our investments, by category, consisted of the following (in millions):
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Equity-method investments: | | | |
120 Sports(a) | $ | 3 |
| | $ | 13 |
|
Other(b) | 7 |
| | 7 |
|
Investments in marketable securities: | | | |
Deferred compensation investments, recorded at fair value(c) | 1 |
| | 2 |
|
Short-term investments(d) | 60 |
| | — |
|
Cost-method investments(e) | 3 |
| | 3 |
|
Total | $ | 74 |
| | $ | 25 |
|
_______________________
| |
(a) | We acquired a 20% interest in 120 Sports during the second quarter of 2014. We recorded $1 million and $2 million of equity losses related to this investment for the three months ended September 30, 2015 and 2014, respectively, and $8 million and $2 million of equity losses for the nine months ended September 30, 2015 and 2014, respectively. |
| |
(b) | In April 2015, we acquired the remaining 50% interest in a U.K. joint venture to establish Look magazine as a consolidated business of our Time Inc. UK operations. This transaction resulted in a gain of nil and $2 million included within Other (income) expense, net on the accompanying Statements of Operations for the three and nine months ended September 30, 2015, respectively. Simultaneously, we sold our remaining 50% interest in another joint venture based in France. The loss on disposal for the three and nine months ended September 30, 2015 was insignificant. In the third quarter of 2015, we acquired a 21% interest in a U.K. based on-line visual search firm specializing in fashion. For the three and nine months ended September 30, 2015, equity gains (losses) and foreign currency movements on this investment were insignificant. Other equity-method investments included herein primarily consisted of joint ventures for which equity gains (losses) and foreign currency movements for the three and nine months ended September 30, 2015 were not significant and for which equity gains (losses) and foreign currency movements for the three and nine months ended September 30, 2014 were nil and a loss of $2 million, respectively. |
| |
(c) | Includes investments in a Rabbi Trust as part of a deferred compensation plan. Assets in the trust consist of debt and equity securities and offset the liability of the deferred compensation plan. For the three and nine months ended September 30, 2015 and 2014, gains and losses on such trading securities were not significant. |
| |
(d) | Our Short-term investments consist of term deposits with original maturities greater than three months and remaining maturities of less than one year. Our term deposits are carried at amortized cost on the accompanying Balance Sheets as held-to-maturity securities. |
| |
(e) | We use available qualitative and quantitative information to evaluate all cost-method investments for impairment at least quarterly. |
For the three and nine months ended September 30, 2015 and 2014, we did not experience other-than-temporary declines in the value of our investments.
4. FAIR VALUE MEASUREMENTS
A fair value measurement is determined based on the assumptions that a market participant would use in pricing an asset or liability. A three-tiered hierarchy distinguishes between market participant assumptions based on (i) observable inputs such as quoted prices in active markets (Level 1), (ii) inputs other than quoted prices in active markets that are observable either directly or indirectly (Level 2) and (iii) unobservable inputs that require us to use present value and other valuation techniques in the determination of fair value (Level 3).
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table presents information about assets and liabilities required to be carried at fair value on a recurring basis as of September 30, 2015 and December 31, 2014, respectively (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2015 | | December 31, 2014 |
| Level 1 |
| | Level 2 |
| | Level 3 |
| | Total |
| | Level 1 |
| | Level 2 |
| | Level 3 |
| | Total |
|
Assets | | | | | | | | | | | | | | | |
Cash equivalents - Money market funds | $ | 77 |
| | $ | — |
| | $ | — |
| | $ | 77 |
| | $ | 210 |
| | $ | — |
| | $ | — |
| | $ | 210 |
|
Trading securities(a) | | | | | | | | | | | | | | | |
Diversified debt securities | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
|
Diversified equity securities | — |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | — |
| | 1 |
|
Liabilities | | | | | | | | | | | | | | | |
Deferred compensation obligation(b) | — |
| | — |
| | (1 | ) | | (1 | ) | | — |
| | — |
| | (5 | ) | | (5 | ) |
Contingent consideration(c) | — |
| | — |
| | (13 | ) | | (13 | ) | | — |
| | — |
| | — |
| | — |
|
Other - liabilities(d) | — |
| | — |
| | (4 | ) | | (4 | ) | | — |
| | — |
| | (4 | ) | | (4 | ) |
Total(e) | $ | 77 |
| | $ | 1 |
| | $ | (18 | ) | | $ | 60 |
| | $ | 211 |
| | $ | 1 |
| | $ | (9 | ) | | $ | 203 |
|
_______________________
| |
(a) | Consists of investments related to deferred compensation. The fair value of equity securities is determined based on quoted market prices at the end of the reporting period. The fair value of debt securities is determined based on net asset values at the end of the reporting period. |
| |
(b) | In connection with the Employee Matters Agreement with Time Warner Inc. ("Time Warner") we are required to indemnify Time Warner for international equity awards in connection with our employees' exercises of stock compensation awards granted by Time Warner. The fair value of this obligation, as included within Accounts payable and accrued liabilities and Other noncurrent liabilities on the accompanying Balance Sheets was derived using a Black-Scholes model and is considered a Level 3 measurement. Adjustments to fair value of this obligation are included as a component of Other (income) expense, net in the Statements of Operations. |
| |
(c) | Contingent consideration, of which $4 million is included in Accounts payable and accrued liabilities and $9 million in Other noncurrent liabilities on the accompanying Balance Sheets, consists of earn-out liabilities in connection with acquisitions made during the nine months ended September 30, 2015. Fair values were derived using a probability weighted present value of expected future payouts approach or a Monte Carlo simulation approach, which are considered Level 3 measurements. Adjustments to fair value of such obligations are included as a component of Selling, general and administrative expenses in the Statements of Operations. Such contingent considerations are primarily based on financial targets and other metrics. |
| |
(d) | Our other liabilities included within Other noncurrent liabilities on the accompanying Balance Sheets consist primarily of a put option liability related to an equity method investment, the fair value of which was derived using a lattice model which is considered a Level 3 measurement. Adjustments to fair value of this obligation are included as a component of Other (income) expense, net in the Statements of Operations. |
| |
(e) | We primarily apply the market approach for determining recurring fair value measurements. During the three and nine months ended September 30, 2015 and the year ended December 31, 2014, there were no transfers of securities between levels. |
The following table reconciles the beginning and ending balance of our liabilities classified as Level 3 (in millions):
|
| | | | | | | |
| September 30, |
| 2015 |
| | 2014 |
|
Balance as of the beginning of the period | $ | 9 |
| | $ | — |
|
Settlements | (3 | ) | | (13 | ) |
Issuances | 13 |
| | 16 |
|
Fair value adjustment | (1 | ) | | 2 |
|
Transfers in and/or out of Level 3 | — |
| | — |
|
Balance as of the end of the period | $ | 18 |
| | $ | 5 |
|
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Derivatives Not Designated as Hedges
We have derivatives that act as economic hedges, but are not designated as such for hedge accounting purposes. Foreign currency transactions and non-U.S. dollar cash flow exposures from time to time may be partially or fully economically hedged through foreign currency contracts, primarily foreign exchange forwards. These hedges generally mature within one year. Foreign currency contracts involve the purchase and sale of a designated currency at an agreed upon rate for settlement on a specified date. The change in the fair value of the derivatives effectively offset the related foreign exchange gains or losses on the underlying balance sheet exposure. For derivatives that are not designated as hedges, changes in fair value are reported in current period earnings. For both the three and nine months ended September 30, 2015, the impact on pretax earnings of derivatives not designated as hedges, as reported in the Statements of Operations within Selling, general and administrative expenses, was an insignificant gain. There were no derivatives not designated as hedges as of September 30, 2014.
The fair value of foreign exchange forward contracts is determined based on a discounted cash flow method using the following inputs: the contractual terms of the forward contracts such as notional amount, maturity dates and contractual rate, as well as relevant foreign currency forward curves, and discount rates consistent with the underlying economic factors of the currency in which the cash flows are denominated. Credit valuation adjustments are necessary when the market parameters, such as a benchmark curve, used to value derivatives are not indicative of the credit quality of the Company or its counterparties. We consider the counterparty credit risk by applying an observable forecasted default rate to the current exposure. Foreign exchange forward contracts included within Prepaid expenses and other current assets on the accompanying Balance Sheets at September 30, 2015 were insignificant. There were no foreign exchange forward contracts in place at December 31, 2014.
In connection with the impending sale of the Blue Fin Building and concurrent with the execution of the definitive sales agreement, we entered into foreign currency forward contracts with notional amounts totaling £310 million to exchange for U.S. dollars that is expected to be repatriated to the United States in the fourth quarter of 2015. As a result of these foreign exchange forward contracts, we will be exposed to exchange rate risk on the £310 million notional amount of the contracts. Although the anticipated repatriated sale proceeds are intended to offset this risk, if the closing of the sale of the Blue Fin Building were not to occur and the U.S. Dollar were to depreciate against the British pound sterling before the forward contracts are terminated, we could incur significant losses under the contracts with no offsetting benefits from such sale.
Other Financial Instruments
Our other financial instruments, including our Term Loan and our 5.75% Senior Notes, are not required to be carried on our Balance Sheets at fair value. However, the following table summarizes the fair value of each of our significant debt instruments based on quoted market prices for similar issues or on the current rates offered to us for instruments of the same remaining maturities (in millions):
|
| | | | | | | | | | | | | | | |
| September 30, 2015 | | December 31, 2014 |
| Carrying Amount |
| | Estimated Fair Value |
| | Carrying Amount |
| | Estimated Fair Value |
|
Debt instruments: | | | | | | | |
Term Loan | $ | 680 |
| | $ | 690 |
| | $ | 684 |
| | $ | 691 |
|
5.75% Senior Notes | 691 |
| | 656 |
| | 691 |
| | 676 |
|
| $ | 1,371 |
| | $ | 1,346 |
| | $ | 1,375 |
| | $ | 1,367 |
|
Our Term Loan and Senior Notes were originally issued at a discount of $13 million and $10 million, respectively. Such discounts are being amortized under the effective interest method over the respective terms of the debt instruments. Fair value estimates related to our debt instruments presented above and considered a Level 3 measurement are made at a specific point in time, based on relevant market information and information about the financial instruments. These estimates are subjective in nature and include uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions, including changes in our company risk profile or changes in market interest rates, could significantly affect the estimates. Unrealized gains or losses on debt do not result in realization
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
or expenditure of cash and generally are not recognized in the Financial Statements unless the debt is retired prior to its maturity.
Our term deposits are recorded at their historical issuance cost on the Balance Sheets. Fair value is estimated using a discounted cash flow methodology based on the future cash flows and the discount rate that reflects our current rates for similar types of term deposits within similar markets. For our term deposits and the remainder of our other financial instruments, differences between carrying value and fair value were not significant as of September 30, 2015 and December 31, 2014.
The carrying value for the majority of our other financial instruments approximates fair value due to the short-term nature of the financial instrument. The fair value of financial instruments is generally determined by reference to the market value of the instrument as quoted on a national securities exchange or an over-the-counter market. In case a quoted market value is not available, fair value is based on an estimate using present value or other valuation techniques.
Non-Financial Instruments
The majority of our non-financial instruments, which include Goodwill, Intangible assets, Inventories and Property, plant and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or at least annually for Goodwill) a non-financial instrument is required to be evaluated for impairment. If we were to determine that the non-financial instrument was impaired, we would be required to write down the non-financial instrument to its fair value.
During the third quarter of 2015, we wrote down the carrying value of our Goodwill by $952 million. The valuation of goodwill for the second step of the goodwill impairment analysis is considered a Level 3 fair value measurement, which means that the valuation of the assets and liabilities reflect our own assumptions about the assumptions that market participants would use in pricing the assets and liabilities. The assumptions included projected future cash flows from our long-range plans adjusted for current market trends, a risk-adjusted discount rate, a terminal growth rate and a control premium. A market multiple was not employed. See Note 1, "Description of Business and Basis of Presentation – Interim Impairment Testing of Goodwill and Long-Lived Assets."
In August 2014, our Mexico-based GEX operations were sold for approximately $41 million. In connection with the sale, we recorded an allocated Goodwill impairment charge of $26 million as of June 30, 2014. The assumptions used to determine the fair value of the assets and liabilities of GEX and allocated Goodwill were consistent with those used in our overall goodwill impairment analysis and included projected future cash flows from our 2014 budget and long-range plan, a discount rate, a terminal growth rate and a market multiple of 7.5x a measure of earnings. The resulting fair value measurement was considered a Level 3 measurement and was determined using a market approach.
During the first quarter of 2014, we classified one of our buildings as an asset held for sale within Prepaid expenses and other current assets and recorded a noncash impairment charge of $20 million to write down the value of the building to its fair value less costs to sell. The resulting fair value measurement was considered to be a Level 3 measurement and was determined using a market approach. The sale was consummated during the second quarter of 2015.
Fair value measurements are also used in nonrecurring valuations performed in connection with acquisition accounting. The nonrecurring valuations primarily include the valuation of customer and advertiser relationships, intangible assets and property and equipment. With the exception of certain inputs for our weighted average cost of capital and discount rate calculation that are derived from pricing services, the inputs used in our discounted cash flow analysis, such as forecasts of future cash flows, are based on assumptions. The valuation of customer and advertiser relationships is primarily based on an excess earnings methodology, which is a form of a discounted cash flow analysis. The excess earnings methodology requires us to estimate the specific cash flows expected from the relationships, considering such factors as estimated life of the relationships and the revenue expected to be generated over the life of such relationships. Tangible assets are typically valued using a replacement or reproduction cost approach, considering such factors as current prices of the same or similar equipment, the age of the equipment and economic obsolescence. All of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level 3 of the fair value hierarchy.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5. DEBT
Our debt obligations consisted of the following (in millions):
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
5.75% Senior Notes | $ | 700 |
| | $ | 700 |
|
Senior Credit Facilities | | | |
Term Loan B | 691 |
| | 696 |
|
Revolving Credit Facility | — |
| | — |
|
Unamortized discount | (20 | ) | | (21 | ) |
Total debt obligations | 1,371 |
| | 1,375 |
|
Less: Current portion of long-term debt | 7 |
| | 7 |
|
Noncurrent debt obligations | $ | 1,364 |
| | $ | 1,368 |
|
Senior Notes and Senior Credit Facilities
On April 29, 2014, we issued $700 million aggregate principal amount of Senior Notes due April 15, 2022 in a private offering. The Senior Notes are fully and unconditionally guaranteed by substantially all of our wholly-owned domestic subsidiaries and, under certain circumstances, may become guaranteed by other existing or future subsidiaries. Interest payable on the Senior Notes as of September 30, 2015 and December 31, 2014 was $18 million and $8 million, respectively. We made a semi-annual interest payment on the Senior Notes of $20 million in both April and October 2015.
On April 24, 2014, we entered into senior secured credit facilities (the "Senior Credit Facilities") providing for a Term Loan in an aggregate principal amount of $700 million with a seven-year maturity and a $500 million Revolving Credit Facility with a five-year maturity, of which up to $100 million is available for the issuance of letters of credit. The Revolving Credit Facility will be used for working capital and other general corporate purposes. The Term Loan was funded on May 29, 2014. The Revolving Credit Facility remained undrawn as of September 30, 2015 except for utilization for letters of credit in the face amount of $2 million.
All obligations under the Senior Credit Facilities are fully and unconditionally guaranteed by substantially all of our existing and future direct and indirect wholly-owned domestic subsidiaries (subject to certain exceptions). All obligations under the Senior Credit Facilities, and the guarantees of those obligations, are secured, subject to certain exceptions, by substantially all of Time Inc.'s assets and the assets of our guarantor subsidiaries under the Senior Credit Facilities, including a first-priority pledge of the capital stock of our subsidiaries directly held by Time Inc. or the guarantors under the Senior Credit Facilities. All then-outstanding principal and interest under the Term Loan is due and payable on April 24, 2021. All then outstanding principal and interest under the Revolving Credit Facility is due and payable, and all commitments thereunder will be terminated, on June 6, 2019.
We are required to make quarterly repayments of the Term Loan equal to 0.25% of the aggregate original principal amount. Principal payments of $5 million and $2 million were made on the Term Loan during the nine months ended September 30, 2015 and 2014, respectively. Interest payable on the Term Loan as of both September 30, 2015 and December 31, 2014 was $3 million. An interest payment of $23 million and $8 million was made on the Term Loan during the nine months ended September 30, 2015 and 2014, respectively.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In connection with the issuance of the Senior Notes and Senior Credit Facilities, we incurred deferred financing costs of $13 million, which are being amortized to Interest expense, utilizing the effective interest method, over the terms of the Senior Notes and Senior Credit Facilities. The Term Loan was originally issued at a discount of $13 million and the Senior Notes were originally issued at a discount of $10 million. Debt discount is being amortized using the effective interest method over the terms of the Term Loan and the Senior Notes, respectively. For the three and nine months ended September 30, 2015, we incurred amortization expense on deferred financing costs and discounts on indebtedness of $1 million and $3 million, respectively. For both the three and nine months ended September 30, 2014, we incurred amortization expense on deferred financing costs and discount on indebtedness of $1 million.
Effective upon the consummation of the sale of the Blue Fin Building in the U.K., our Board of Directors has authorized discretionary principal debt repayments and/or repurchases of up to a $200 million on both our Term Loan and our 5.75% Senior Notes. The authorization expires on December 31, 2017, subject to the extension or earlier termination by our Board. The extent to which we repay and/or repurchase our debt and the timing of such repayments and/or repurchases will depend on a variety of factors, including market and industry conditions, regulatory requirements and other corporate considerations, as determined by the Company from time to time. The authorization may be suspended or discontinued at any time without notice. We expect to finance any such principal debt repayments and/or repurchases out of working capital and/or cash balances made available as a result of the sale of the Blue Fin Building.
6. PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment consisted of (in millions):
|
| | | | | | | | | |
| Useful Lives (in years) | | September 30, 2015 |
| | December 31, 2014 |
|
Land | N/A | | $ | 53 |
| | $ | 55 |
|
Buildings and improvements | 30 | | 494 |
| | 505 |
|
Capitalized software | 3 - 5 | | 341 |
| | 340 |
|
Furniture, fixtures and other equipment | 3 - 10 | | 286 |
| | 292 |
|
| | | 1,174 |
| | 1,192 |
|
Accumulated depreciation(a) | | | (873 | ) | | (834 | ) |
Construction in progress(b) | | | 138 |
| | 11 |
|
Total property, plant and equipment, net | | | $ | 439 |
| | $ | 369 |
|
_______________________
| |
(a) | Accumulated depreciation included $312 million and $309 million related to capitalized software as of September 30, 2015 and December 31, 2014, respectively. Depreciation expense for the three months ended September 30, 2015 and 2014 was $22 million and $25 million, respectively, and for the nine months ended September 30, 2015 and 2014 was $69 million and $77 million, respectively. |
| |
(b) | Such amounts primarily relate to leasehold improvements in connection with our new headquarters lease at Brookfield Place at 225 Liberty Street in lower Manhattan. Leasehold improvements are amortized over the shorter of the lease term or the useful life of the asset. Leasehold improvements at 225 Liberty Street are expected to be amortized over an average life of 17 years. We will occupy our new headquarters during the fourth quarter of 2015. |
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7. INCOME TAXES
At the end of each interim period, we estimate the annual effective income tax rate and apply that rate to our ordinary year-to-date earnings. The income tax expense or benefit related to significant or unusual items that are separately reported, or reported net of their respective tax impact, are individually computed and recognized in the period in which they occur. The effect of changes in enacted tax laws, tax rates or tax status is recognized in the period in which such changes occur.
For the three and nine months ended September 30, 2015, our Income tax benefit was $3 million and our Income tax provision was $4 million. For the three months ended September 30, 2014, our Income tax provision was $36 million. For the nine months ended September 30, 2014, our Income tax benefit was $7 million. Our effective income tax rate for both the three and nine months ended September 30, 2015 was nil. Our effective income tax rate for the three and nine months ended September 30, 2014 was 43% and 11%, respectively.
The change in the effective income tax rate for the three months ended September 30, 2015 was primarily due to the tax effect of the non-deductible Goodwill impairment, foreign operations and the benefit related to our 2014 Federal tax return to provision adjustment. The change in the effective income tax rate for the nine months ended September 30, 2015 was primarily due to the tax effect of the non-deductible Goodwill impairment, foreign operations, adjustments to our reserves for uncertain tax positions and the benefit related to our 2014 Federal tax return to provision adjustment. The change in the effective income tax rate for the three and nine months ended September 30, 2014 was primarily due to the tax impacts of the sale of GEX.
8. STOCKHOLDERS' EQUITY
Effective upon consummation of the sale of the Blue Fin Building in the U.K., our Board of Directors has authorized share repurchases of our common stock of up to $300 million. The authorization expires on December 31, 2017, subject to the extension or earlier termination by our Board of Directors. Under the share repurchase authorization, we may repurchase shares in open-market and/or privately negotiated transactions in accordance with applicable securities laws and regulations, including Rule 10b-18 and/or Rule 10b5-1 of the Securities Exchange Act of 1934. The extent to which we repurchase shares, and the timing of such repurchases, will depend upon a variety of factors, including market and industry conditions, regulatory requirements and other corporate considerations, as determined by the Company from time to time. The authorization may be suspended or discontinued at any time without notice. We expect to finance the purchases out of working capital and/or cash balances made available as a result of the sale of the Blue Fin Building.
On November 5, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on November 30, 2015, payable December 15, 2015. On August 4, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on August 31, 2015. A total of $21 million was paid on September 15, 2015 in respect of the dividend declared on August 4, 2015. On May 7, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on May 29, 2015. A total of $21 million was paid on June 15, 2015 in respect of the dividend declared on May 7, 2015. On February 12, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on February 27, 2015. A total of $21 million was paid on March 13, 2015 in respect of the dividend declared on February 12, 2015.
Comprehensive Income (Loss)
Comprehensive income (loss) is reported in the Statements of Comprehensive Income (Loss) and consists of Net income (loss) and other gains and losses affecting stockholders' equity that, under GAAP, are excluded from Net income (loss). Such items consist primarily of foreign currency translation gains (losses) and changes in certain pension benefit plan obligations.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following summary sets forth the activity within Other comprehensive income (loss) for the three and nine months ended September 30, 2015 and 2014 (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2015 | | Nine Months Ended September 30, 2015 |
| Pretax |
| | Tax (Provision) Benefit |
| | Net of Tax |
| | Pretax |
| | Tax (Provision) Benefit |
| | Net of Tax |
|
Unrealized foreign currency translation gains (losses) | $ | (36 | ) | | $ | — |
| | $ | (36 | ) | | $ | (28 | ) | | $ | — |
| | $ | (28 | ) |
Reclassification adjustment for (gains) losses on foreign currency realized in net income (loss)(a) | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
Unrealized gains (losses) on benefit obligations | 7 |
| | (2 | ) | | 5 |
| | 5 |
| | (1 | ) | | 4 |
|
Reclassification adjustment for (gains) losses on benefit obligations realized in net income (loss)(b) | 6 |
| | (2 | ) | | 4 |
| | 8 |
| | (3 | ) | | 5 |
|
Other comprehensive income (loss) | $ | (23 | ) | | $ | (4 | ) | | $ | (27 | ) | | $ | (14 | ) | | $ | (4 | ) | | $ | (18 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2014 | | Nine Months Ended September 30, 2014 |
| Pretax |
| | Tax (Provision) Benefit |
| | Net of Tax |
| | Pretax |
| | Tax (Provision) Benefit |
| | Net of Tax |
|
Unrealized foreign currency translation gains (losses) | $ | (39 | ) | | $ | — |
| | $ | (39 | ) | | $ | 6 |
| | $ | — |
| | $ | 6 |
|
Reclassification adjustment for (gains) losses on foreign currency realized in net income (loss)(a) | 4 |
| | — |
| | 4 |
| | 4 |
| | — |
| | 4 |
|
Unrealized gains (losses) on benefit obligations | 7 |
| | — |
| | 7 |
| | (7 | ) | | 4 |
| | (3 | ) |
Reclassification adjustment for (gains) losses on benefit obligations realized in net income (loss) | 1 |
| | (1 | ) | | — |
| | 5 |
| | (2 | ) | | 3 |
|
Other comprehensive income (loss) | $ | (27 | ) | | $ | (1 | ) | | $ | (28 | ) | | $ | 8 |
| | $ | 2 |
| | $ | 10 |
|
__________________________
| |
(a) | Foreign currency reclassification adjustments were the result of the sale of our U.K.-based joint venture in 2015 and our Mexico-based GEX operations in 2014. |
| |
(b) | Benefit plan reclassification adjustments were primarily the result of the settlement of our domestic excess pension plan obligation in July 2015 and are included within Selling, general and administrative expenses on the accompanying Statements of Operations. |
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
9. NET INCOME (LOSS) PER COMMON SHARE
Basic net income (loss) per common share is calculated by dividing Net income (loss) attributable to Time Inc. common shareholders by the weighted average number of shares of common stock outstanding. Diluted net income (loss) per common share is similarly calculated, except that the calculation includes the dilutive effect of the assumed issuance of common shares issuable under equity-based compensation plans in accordance with the treasury stock method, except where the inclusion of such common shares would have an anti-dilutive impact.
The determination and reporting of net income (loss) per common share requires the inclusion of certain of our time-based restricted stock units ("RSUs") where such securities have the right to share in dividends, if declared, equally with common stockholders. During periods in which we generate net income, such participating securities have the effect of diluting both basic and diluted net income per share. During periods of net loss, no effect is given to participating securities, since they do not share in the losses of the Company. For the three and nine months ended September 30, 2015, such participating securities had no impact on our basic and diluted net income (loss) per common share calculation as we were in a net loss position. For the three and nine months ended September 30, 2014, participating securities had no impact on our basic and diluted net income (loss) per common share calculation as our Board of Directors had not declared, and the Company had not paid, any cash dividends.
For the three and nine months ended September 30, 2015 and 2014, basic and diluted net income (loss) per common share were as follows (in millions, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Net income (loss) attributable to Time Inc. common stockholders | $ | (912.68 | ) | | $ | 48.07 |
| | $ | (897.56 | ) | | $ | (58.25 | ) |
| | | | | | | |
Weighted average number of common shares outstanding - basic | 110.00 |
| | 109.15 |
| | 109.80 |
| | 109.03 |
|
Dilutive effect of equity awards | — |
| | 0.59 |
| | — |
| | — |
|
Weighted average number of common shares outstanding - diluted | 110.00 |
| | 109.74 |
| | 109.80 |
| | 109.03 |
|
| | | | | | | |
Net income (loss) per common share attributable to Time Inc. common stockholders: | | | | | | | |
Basic | $ | (8.30 | ) | | $ | 0.44 |
| | $ | (8.17 | ) | | $ | (0.53 | ) |
Diluted | $ | (8.30 | ) | | $ | 0.44 |
| | $ | (8.17 | ) | | $ | (0.53 | ) |
The computation of diluted net income (loss) per common share for the three and nine months ended September 30, 2015 and 2014 excludes certain equity awards because they are anti-dilutive. Such equity awards are as set forth below (in millions):
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Anti-dilutive equity awards: | 6 |
| | 2 |
| | 6 |
| | 3 |
|
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
10. EQUITY-BASED COMPENSATION
The following table sets forth the number of Time Inc. stock options and RSUs granted (in millions):
|
| | | | |
| Nine Months Ended September 30, |
| 2015 | | 2014 |
|
Stock options | 1 | | 1 |
|
RSUs | 1 | | 4 |
|
Generally, stock options are granted with exercise prices equal to the fair market value on the date of grant, vest in four equal annual installments, and expire ten years from the date of grant. RSUs granted under the Time Inc. 2014 Omnibus Incentive Compensation Plan generally vest in four equal annual installments. Upon the exercise of a stock option award, vesting of an RSU or grant of restricted stock, shares of Time Inc. common stock may be issued from authorized but unissued shares or treasury stock, if applicable. As of September 30, 2015, we did not have any treasury stock. There were no Time Inc. stock options exercised during the nine months ended September 30, 2015 and 2014. Approximately 1 million and an insignificant number of RSUs vested into common shares during the nine months ended September 30, 2015 and 2014, respectively.
The table below summarizes the weighted-average assumptions used to value Time Inc. stock options at their grant date and the weighted-average grant date fair value per option:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
Expected volatility | 27.64 | % | | 28.30 | % |
Expected term to exercise from grant date (in years) | 5.24 |
| | 5.28 |
|
Risk-free rate | 1.67 | % | | 1.90 | % |
Expected dividend yield | 3.21 | % | | 3.00 | % |
Weighted average grant date fair value per option | $ | 4.49 |
| | $ | 4.68 |
|
The following table sets forth the weighted average grant date fair value of Time Inc. RSUs:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
RSUs | $ | 22.27 |
| | $ | 22.08 |
|
Compensation expense recognized for equity-based awards is as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
RSUs | $ | 7 |
| | $ | 12 |
| | $ | 24 |
| | $ | 19 |
|
Stock options | — |
| | — |
| | 3 |
| | 3 |
|
Total impact on operating income (loss) | $ | 7 |
| | $ | 12 |
| | $ | 27 |
| | $ | 22 |
|
Income tax benefit recognized | $ | 3 |
| | $ | 6 |
| | $ | 7 |
| | $ | 6 |
|
Total unrecognized compensation cost related to unvested Time Inc. RSUs as of September 30, 2015, without taking into account expected forfeitures, was $49 million and is expected to be recognized over a weighted-average period between two and three years.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Total unrecognized compensation cost related to unvested Time Inc. stock options as of September 30, 2015, without taking into account expected forfeitures, was $7 million and is expected to be recognized over a weighted-average period between two and three years.
11. BENEFIT PLANS
We participate in various funded and unfunded noncontributory defined benefit plans, including international plans in the United Kingdom, Germany and Benelux. Pension benefits under these plans are based on formulas that reflect the employees' years of service and compensation during their employment period. The Time Inc. Excess Benefit Pension Plan in the United States has been terminated and $21 million was paid in July 2015 in respect of the settlement of our obligations under the plan. Accordingly, benefit obligations decreased with a corresponding decrease in unrecognized actuarial loss included within Accumulated other comprehensive loss in the Balance Sheets. A pretax loss of $6 million related to the settlement of these obligations was recognized within the Statements of Operations during both the three and nine months ended September 30, 2015.
During the three and nine months ended September 30, 2015, we contributed $4 million and $13 million to our international pension plans, respectively.
As described in Note 2, "Acquisitions and Dispositions – Dispositions – IPC Magazine Group Limited," on October 19, 2015 we entered into a New Pension Support Agreement for our UK Pension Plan. The New Pension Support Agreement is conditioned on and will be effective only upon the closing of the sale of the Blue Fin Building (or of IPC Magazines Group Limited, the subsidiary that owns the building) (a “Sale Closing”). Upon a Sale Closing, the New Pension Support Agreement will replace Time Inc. UK’s and IPC Magazines Group Limited’s existing agreement with the trustee of the IPC Media Pension Scheme (the “2014 Pension Support Agreement”), which was entered into in connection with our June 2014 spinoff from Time Warner and, among other things, includes certain restrictions on the use of the proceeds of any sale of the Blue Fin Building and requires ongoing funding of the UK Pension Plan at the rate of £11 million per year ($17 million at exchange rates on date of execution of the agreement). Pursuant to the New Pension Support Agreement, the Company will no longer be subject to any restrictions on such use of proceeds but has agreed to make the following cash contributions to the UK Pension Plan: (1) £50 million ($77 million at exchange rates on date of execution of the agreement) to be contributed within 30 days of a Sale Closing; (2) £11 million ($17 million at exchange rates on date of execution of the agreement) to be contributed annually until the sixth anniversary of the Sale Closing; (3) contributions on the sixth, seventh and eighth anniversaries of the Sale Closing calculated so as to eliminate the “self-sufficiency deficit”, if any, of the UK Pension Plan as of the eighth anniversary of the Sale Closing, determined assuming that the discount rate on the UK Pension Plan’s liabilities would be equivalent to 0.5% in excess of the then-prevailing rate on bonds issued by the UK Government (“gilts”); and (4) contributions between the eighth and fifteenth anniversaries of the Sale Closing calculated so as to eliminate the “self-sufficiency deficit”, if any, of the UK Pension Plan as of the fifteenth anniversary of the Sale Closing, determined assuming that the discount rate on the plan’s liabilities would be equivalent to the then-prevailing gilts rate. The “self-sufficiency deficit” is an estimate based on agreed-upon actuarial assumptions of the amount of a hypothetical one-time contribution that would provide high levels of assurance that the UK Pension Plan could fund all future benefit obligations as they come due with no further contributions. The “self-sufficiency deficit” is subject to significant variation over time based on changes in actuarial assumptions such as interest rates, investment returns and other factors.
After a Sale Closing, the New Pension Support Agreement provides that Time Inc. will guarantee all of Time Inc. UK’s obligations under the UK Pension Plan and the New Pension Support Agreement, including the above-described payment obligations, as well as the obligation to fund the UK Pension Plan’s “buyout deficit” (i.e., the amount that would be needed to purchase annuities to discharge the benefits under the plan) under certain circumstances. Specifically, Time Inc. would be required to deposit the buyout deficit into escrow or provide a surety bond or other suitable credit support if we were to experience a significant drop in our credit ratings or if our debt in excess of $50 million were to not be paid when due or were to come due prior to its stated maturity as a result of a default (a “Major Debt Acceleration”). We would be permitted to recoup the escrowed funds under certain circumstances after a recovery in our credit ratings. However, if the Company or Time Inc. UK were to become insolvent, or if a Major Debt Acceleration were to occur (without being promptly cured and accompanied by a recovery in the Company’s credit ratings), any escrowed funds would be immediately contributed into the UK Pension Plan and we would be obligated to immediately contribute into the UK Pension Plan any shortfall in the buy-out deficit amount. The Trustee has a professional
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
independent chair and has been advised by specialist legal counsel and employer covenant advisers and has confirmed that the New Pension Support Agreement provides appropriate mitigation for the release and termination of the 2014 Pension Support Agreement.
The New Pension Support Agreement will terminate and be of no further force or effect if a Sale Closing does not occur by March 31, 2016, unless otherwise agreed by the parties.
Components of net periodic benefit cost (income) for the three and nine months ended September 30, 2015 and 2014 were as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Interest cost | $ | 7 |
| | $ | 9 |
| | $ | 20 |
| | $ | 23 |
|
Expected return on plan assets | (11 | ) | | (12 | ) | | (34 | ) | | (34 | ) |
Amortization of net loss | 1 |
| | — |
| | 2 |
| | 2 |
|
Settlement | 6 |
| | — |
| | 6 |
| | — |
|
Net periodic benefit cost (income) | $ | 3 |
| | $ | (3 | ) | | $ | (6 | ) | | $ | (9 | ) |
12. RESTRUCTURING AND SEVERANCE COSTS
Our Restructuring and severance costs primarily relate to employee termination costs, ranging from senior executives to line personnel, and other exit costs, including lease terminations. Restructuring and severance expense for the three and nine months ended September 30, 2015 and 2014 were as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Restructuring and severance costs | $ | 8 |
| | $ | (6 | ) | | $ | 22 |
| | $ | 164 |
|
Selected information relating to Restructuring and severance costs is as follows (in millions):
|
| | | | | | | | | | | |
| Employee Terminations |
| | Other Exit Costs |
| | Total |
|
Remaining liability as of December 31, 2014 | $ | 95 |
| | $ | 7 |
| | $ | 102 |
|
Net accruals | 12 |
| | 10 |
| | 22 |
|
Noncash adjustments(a) | — |
| | 1 |
| | 1 |
|
Cash paid | (61 | ) | | (1 | ) | | (62 | ) |
Remaining liability as of September 30, 2015 | $ | 46 |
| | $ | 17 |
| | $ | 63 |
|
__________________________
(a) Noncash adjustments to other exit costs relate primarily to settlement of lease obligations.
As of September 30, 2015, of the remaining $63 million liability, $55 million was classified as a current liability in the Balance Sheets, with the remaining $8 million classified as a noncurrent liability. Amounts classified as noncurrent liabilities are expected to be paid through 2020 and relate to severance and lease exit costs. During the three and nine months ended September 30, 2015, we reversed $4 million and $8 million, respectively, of restructuring charges due to both modifications to certain employee termination agreements and settlement of certain lease obligations. During both the three and nine months ended September 30, 2014, we reversed $8 million related to a change in estimate of severance costs and an adjustment to exit costs.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In connection with the relocation of our New York City headquarters in the fourth quarter of 2015 from the Time and Life Building at 1271 Avenue of the Americas to Brookfield Place at 225 Liberty Street we expect exit costs for the remaining rent obligations at our current location to approximate $125 million.
13. COMMITMENTS AND CONTINGENCIES
Commitments
We have commitments under certain firm contractual arrangements ("firm commitments") to make future payments. These firm commitments secure the future rights to various assets and services to be used in the normal course of operations. Our commitments not recorded on the Balance Sheets primarily consist of operating lease arrangements, talent commitments, and purchase obligations for goods and services. Our other commitments primarily consist of debt obligations. Our commitments have not significantly varied from those disclosed within our 2014 Form 10-K. However, our lease commitments are expected to increase following the consummation of the Blue Fin Building sale, where we expect to remain a tenant via a sale-leaseback transaction. In anticipation of the Blue Fin Building sale, we entered into a deed of guarantee with the trustee of the IPC Media Pension Scheme. See Note 11, "Benefit Plans."
Legal Proceedings
In the ordinary course of business, we are defendants in or parties to various legal claims, actions and proceedings. These claims, actions and proceedings are at varying stages of investigation, arbitration or adjudication, and involve a variety of areas of law.
On March 10, 2009, Anderson News L.L.C. and Anderson Services L.L.C. (collectively, "Anderson News") filed an antitrust lawsuit in the U.S. District Court for the Southern District of New York (the “District Court”) against several magazine publishers, distributors and wholesalers, including Time Inc. and one of its subsidiaries, Time Inc. Retail (formerly Time/Warner Retail Sales & Marketing, Inc.) ("TIR"). Plaintiffs allege that defendants violated Section 1 of the Sherman Antitrust Act by engaging in an antitrust conspiracy against Anderson News, as well as other related state law claims. Specifically, plaintiffs allege that defendants conspired to reduce competition in the wholesale market for single-copy magazines by rejecting the magazine distribution surcharge proposed by Anderson News and another magazine wholesaler and refusing to distribute magazines to them. Plaintiffs are seeking (among other things) an unspecified award of treble monetary damages against defendants, jointly and severally. On August 2, 2010, the District Court granted defendants' motions to dismiss the complaint with prejudice and, on October 25, 2010, the District Court denied Anderson News' motion for reconsideration of that dismissal. On November 8, 2010, Anderson News appealed and, on April 3, 2012, the U.S. Court of Appeals for the Second Circuit (the “Circuit Court”) vacated the District Court's dismissal of the complaint and remanded the case to the District Court. On January 7, 2013, the U.S. Supreme Court denied defendants' petition for writ of certiorari to review the judgment of the Circuit Court vacating the District Court's dismissal of the complaint. In February 2014, Time Inc. and several other defendants amended their answers to assert antitrust counterclaims against plaintiffs. On December 19, 2014, the defendants filed a motion for summary judgment on Anderson News' claims and Anderson News filed a motion for summary judgment on the antitrust counterclaim. On August 20, 2015, the District Court granted the defendants’ motion for summary judgment on Anderson News’ claims and granted Anderson News’ motion for summary judgment on the defendants’ antitrust counterclaim. On August 25, 2015, Anderson News filed a notice with the Circuit Court appealing the District Court’s dismissal of Anderson News’ claims, and on September 14, 2015, the defendants filed a notice with the Circuit Court appealing the District Court’s dismissal of the defendants’ antitrust counterclaim.
On November 14, 2011, TIR and several other magazine publishers and distributors filed a complaint in the U.S. Bankruptcy Court for the District of Delaware against Anderson Media Corporation, the parent company of Anderson News, and several Anderson News affiliates. Plaintiffs, acting on behalf of the Anderson News bankruptcy estate, seek to avoid and recover in excess of $70 million that they allege Anderson News transferred to the Anderson News-affiliated insider defendants in violation of the United States Bankruptcy Code and Delaware state law prior to the involuntary bankruptcy petition filed against Anderson News by certain of its creditors. On December 28, 2011, the defendants moved to dismiss the complaint. On June 5, 2012, the court denied defendants' motion. On November 6, 2013, the bankruptcy court lifted the automatic stay barring claims against the debtor, allowing Time Inc. and others
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
to pursue an antitrust counterclaim against Anderson News in the antitrust action brought by Anderson News in the U.S. District Court for the Southern District of New York (described above).
On October 26, 2010, the Canadian Minister of National Revenue denied the claims by TIR for input tax credits in respect of goods and services tax that TIR had paid on magazines it imported into, and had displayed at retail locations in, Canada during the years 2006 to 2008, on the basis that TIR did not own those magazines, and issued Notices of Reassessment in the amount of approximately C$52 million. On January 21, 2011, TIR filed an objection to the Notices of Reassessment with the Chief of Appeals of the Canada Revenue Agency ("CRA"), arguing that TIR claimed input tax credits only in respect of goods and services tax it actually paid and, regardless of whether its payment of the goods and services tax was appropriate or in error, it is entitled to a rebate for such payments. On September 13, 2013, TIR received Notices of Reassessment in the amount of C$26.9 million relating to the disallowance of input tax credits claimed by TIR for goods and services tax that TIR had paid on magazines it imported into, and had displayed at retail locations in, Canada during the years 2009 to 2010. On October 22, 2013, TIR filed an objection to the Notices of Reassessment received on September 13, 2013 with the Chief of Appeals of the CRA, asserting the same arguments made in the objection TIR filed on January 21, 2011. By letter dated June 19, 2015, the collections department of the CRA requested payment of C$89.8 million, which includes interest accrued on both assessments, and stated that failure to pay may result in legal action. TIR responded by letter dated July 9, 2015 stating that collection should remain stayed pending resolution of the issues raised by TIR’s objection and that the alleged liability associated with the assessment substantially exceeds the value of TIR’s assets and business in Canada. By letter dated September 21, 2015, the CRA stated that collection would not be stayed and requested that TIR pay the assessments or post a letter of credit as security until the matter is resolved. In subsequent discussions, the CRA indicated that it intends to make a decision on TIR's objections to the CRA's assessments in mid November 2015 and will not take collection actions prior to that time. Including interest accrued on both reassessments, the total reassessment by the CRA for the years 2006 to 2010 was C$90.2 million as of September 30, 2015.
On October 3, 2012, Susan Fox filed a class action complaint (the "Complaint") against Time Inc. in the United States District Court for the Eastern District of Michigan alleging violations of Michigan’s Video Rental Privacy Act (“VRPA”) as well as claims for breach of contract and unjust enrichment. The VRPA limits the ability of entities engaged in the business of selling, renting or lending retail books or other written materials from disclosing to third parties certain information about customers’ purchase, lease or rental of those materials. The Complaint alleges that Time Inc. violated the VRPA by renting to third parties lists of subscribers to various Time Inc. magazines. The Complaint sought injunctive relief and the greater of statutory damages of $5,000 per class member or actual damages. On December 3, 2012, Time Inc. moved to dismiss the Complaint on the grounds that it failed to state claims for relief and because the named plaintiff lacked standing because she suffered no injury from the alleged conduct. On August 6, 2013, the court granted, in part, and denied, in part, Time Inc.’s motion, dismissing the breach of contract claim but allowing the VRPA and unjust enrichment claims to proceed. On November 11, 2013, Rose Coulter-Owens replaced Susan Fox as the named plaintiff. On March 13, 2015, the plaintiff filed a motion seeking to certify a class consisting of all Michigan residents who between March 31, 2009 and November 15, 2013 purchased a subscription to TIME, Fortune or Real Simple magazines through any website other than Time.com, Fortune.com and RealSimple.com. On July 27, 2015, the court granted plaintiff’s motion to certify the class, which we estimate to comprise approximately 40,000 consumers. On August 31, 2015, Time Inc. and the plaintiff moved for summary judgment and on October 1, 2015 both parties filed briefs in opposition to their adversaries’ motions. Oral argument on the motions is scheduled for December 15, 2015.
We intend to vigorously defend against or prosecute the matters described above.
We establish an accrued liability for specific matters, such as a legal claim, when we determine both that a loss is probable and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters.
For the matters disclosed above, we do not believe that any reasonably possible loss in excess of accrued liabilities would be material to the Financial Statements as a whole. In view of the inherent difficulty of predicting the outcome of litigation, claims and other matters, we often cannot predict what the eventual outcome of a pending matter will be, or what the timing or results of the ultimate resolution of a matter will be.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Income Tax Uncertainties
Our operations are subject to tax in various domestic and international jurisdictions and are regularly audited by federal, state and foreign tax authorities. We believe we have appropriately accrued for the expected outcome of all pending tax matters and do not currently anticipate that the ultimate resolution of pending tax matters will have a material adverse effect on our financial condition, future results of operations or liquidity. In connection with the Spin-Off, we entered into a Tax Matters Agreement with Time Warner that may require us to indemnify Time Warner for certain tax liabilities for periods prior to the Spin-Off.
14. RELATIONSHIP BETWEEN TIME INC. AND TIME WARNER AFTER THE SPIN-OFF
The Spin-Off
On June 6, 2014 (the "Distribution Date"), we completed the legal and structural separation of our business (the "Spin-Off") from Time Warner. The Spin-Off was completed by way of a pro rata dividend on the Distribution Date of Time Inc. shares held by Time Warner to its stockholders as of May 23, 2014 (the "Record Date") based on a distribution ratio of one share of Time Inc. common stock for every eight shares of Time Warner common stock held (the "Distribution"). Following the Spin-Off, Time Warner stockholders became the owners of 100% of the outstanding shares of common stock of Time Inc. and Time Inc. began operating as an independent, publicly-traded company with its common stock trading on The New York Stock Exchange ("NYSE") under the symbol "TIME". In connection with the Spin-Off, we and Time Warner entered into the separation and distribution agreement dated June 4, 2014 (the "Separation and Distribution Agreement") and certain other related agreements which govern our relationship with Time Warner following the Spin-Off.
All significant intercompany transactions that occurred prior to the Distribution Date between us and Time Warner have been included in these Financial Statements and are considered to be effectively settled for cash. The total net effect of the settlement of these intercompany transactions is reflected in the Statements of Cash Flows as a financing activity.
The Separation and Distribution Agreement between us and Time Warner contains the key provisions relating to the separation of our business from Time Warner and the distribution of our common stock to Time Warner stockholders. The Separation and Distribution Agreement identifies the assets that were transferred and liabilities that were assumed by us from Time Warner in the Spin-Off and describes how these transfers and assumptions occurred.
Under the Transition Services Agreement ("TSA"), we and Time Warner provide to each other certain specified services on a transitional basis, including, among others, payroll tax, employee benefits administration, information systems, and other corporate services, as well as procurement and sourcing support. The charges for the transition services are generally intended to allow the providing company to fully recover the allocated direct costs of providing the services, plus all out-of-pocket costs and expenses, generally without profit. We anticipate that we will be in a position to complete the transition of substantially all services on or before 24 months following the Distribution Date. Services under the TSA began after June 6, 2014.
The Tax Matters Agreement between us and Time Warner governs the parties' rights, responsibilities and obligations with respect to tax liabilities and benefits, tax attributes, tax contests and other matters regarding income taxes, non-income taxes and related tax returns. Under the Tax Matters Agreement, we will indemnify Time Warner for (1) all taxes of Time Inc. and its subsidiaries for all periods after the Spin-Off and (2) all taxes of the Time Warner group for periods prior to the Spin-Off to the extent attributable to Time Inc. or its subsidiaries. For purposes of the indemnification described in clause (2), however, we will generally be required to indemnify Time Warner only for any such taxes that are paid in connection with a tax return filed after the Distribution or that result from an adjustment made to such taxes after the Distribution. In these cases, our indemnification obligations generally would be computed based on the amount by which the tax liability of the Time Warner group is greater than it would have been absent our inclusion in its tax returns (or absent the applicable adjustment). We and Time Warner will generally have joint control over tax authority audits or other tax proceeding related to Time Inc. specific tax matters. The Tax Matters Agreement also imposes certain restrictions on us and our subsidiaries that are designed to preserve the tax-free nature of the Spin-Off, which will apply for a two-year period following the Spin-Off.
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
15. ADDITIONAL FINANCIAL INFORMATION
Additional financial information with respect to Receivables allowance, Inventories, Prepaid expenses and other current assets, Other assets, Accounts payable and accrued liabilities, Other noncurrent liabilities, Other (income) expense, net and cash payments for taxes and interest is as follows (in millions):
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Receivables allowance: | | | |
Allowance for doubtful accounts | $ | 70 |
| | $ | 75 |
|
Allowance for sales returns | 162 |
| | 180 |
|
Total receivables allowance | $ | 232 |
| | $ | 255 |
|
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Inventories: | | | |
Raw material - paper | $ | 36 |
| | $ | 36 |
|
Work-in-process | 1 |
| | — |
|
Finished goods | 5 |
| | 12 |
|
Total inventories | $ | 42 |
| | $ | 48 |
|
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Prepaid expenses and other current assets: | | | |
Prepaid income taxes | $ | 51 |
| | $ | — |
|
Prepaid production costs | 36 |
| | 24 |
|
Prepaid commissions | 21 |
| | 13 |
|
Postage deposit | 16 |
| | 16 |
|
Premium inventory | 4 |
| | 5 |
|
Other prepaid expenses | 58 |
| | 59 |
|
Total prepaid expenses and other current assets | $ | 186 |
| | $ | 117 |
|
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Other assets: | | | |
Noncurrent pension assets | $ | 36 |
| | $ | 10 |
|
Deposits | 13 |
| | 13 |
|
Equity method investments | 10 |
| | 20 |
|
Display racks | 9 |
| | 6 |
|
Deferred financing costs | 7 |
| | 9 |
|
Cost method investments | 3 |
| | 3 |
|
Deferred income taxes | 3 |
| | 3 |
|
Other noncurrent assets | 11 |
| | 9 |
|
Total other assets | $ | 92 |
| | $ | 73 |
|
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Accounts payable and accrued liabilities: | | | |
Accounts payable | $ | 240 |
| | $ | 246 |
|
Accrued compensation | 99 |
| | 154 |
|
Distribution expenses | 32 |
| | 38 |
|
Rebates and allowances | 35 |
| | 25 |
|
Restructuring and severance | 55 |
| | 76 |
|
Accrued other taxes | 20 |
| | 37 |
|
Accrued interest(a) | 21 |
| | 11 |
|
Other current liabilities | 39 |
| | 34 |
|
Total accounts payable and accrued liabilities | $ | 541 |
| | $ | 621 |
|
|
| | | | | | | |
| September 30, 2015 |
| | December 31, 2014 |
|
Other noncurrent liabilities: | | | |
Noncurrent pension and postretirement liabilities | $ | 11 |
| | $ | 12 |
|
Restructuring and severance | 8 |
| | 26 |
|
Noncurrent tax reserves and interest | 40 |
| | 42 |
|
Noncurrent deferred compensation | 23 |
| | 29 |
|
Liability to Time Warner(b) | 25 |
| | 25 |
|
Deferred rent | 56 |
| | 12 |
|
Other noncurrent liabilities | 34 |
| | 22 |
|
Total other noncurrent liabilities | $ | 197 |
| | $ | 168 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Other (income) expense, net: | | | | | | | |
Investment (gains) losses, net | $ | (3 | ) | | $ | 3 |
| | $ | (4 | ) | | $ | 4 |
|
Loss on equity method investees | 1 |
| | 1 |
| | 8 |
| | 4 |
|
Other income(c) | — |
| | (1 | ) | | (1 | ) | | (9 | ) |
Total other (income) expense, net | $ | (2 | ) | | $ | 3 |
| | $ | 3 |
| | $ | (1 | ) |
TIME INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
Cash Flows: | | | |
Cash payments made for income taxes | $ | 34 |
| | $ | 27 |
|
Income tax refunds received | — |
| | (1 | ) |
Cash tax payments, net | $ | 34 |
| | $ | 26 |
|
| | | |
Cash payments made for interest(a) | $ | 44 |
| | $ | 8 |
|
Interest income received | — |
| | — |
|
Cash interest payments, net | $ | 44 |
| | $ | 8 |
|
__________________________
| |
(a) | Our Senior Notes, maturing in April 2022, bear interest at the rate of 5.75% per annum payable on April 15 and October 15 of each year. We made a semi-annual interest payment on the Senior Notes of $20 million in both April and October 2015. Our Term Loan, maturing in April 2021, bears interest at a variable rate payable quarterly. We made an interest payment on our Term Loan of $23 million and $8 million during the nine months ended September 30, 2015 and 2014, respectively. Commitment fees paid on our Revolving Credit Facility for the nine months ended September 30, 2015 and 2014 were not significant. See Note 5, "Debt." |
| |
(b) | Liabilities to Time Warner relate to tax and stock compensation expense recharges in connection with the Tax Matters Agreement and Employee Matters Agreement. See Note 14, "Relationship Between Time Inc. and Time Warner After the Spin-Off." |
| |
(c) | Other income during the three and nine months ended September 30, 2014 consists primarily of reimbursements for Restructuring and severance costs from American Express Company in connection with the acquisition of Affluent Media Group in the fourth quarter of 2013. |
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTRODUCTION
Time Inc., together with its subsidiaries (collectively, the "Company", "we", "us" or "our"), is one of the world's leading media companies, with a monthly global print audience of over 120 million and more than 150 million monthly visitors to its worldwide digital properties, including over 60 websites. Our influential brands include People, Sports Illustrated, InStyle, Time, Real Simple, Southern Living, Entertainment Weekly, Travel + Leisure, Cooking Light, Fortune and Food & Wine, as well as more than 50 diverse titles in the United Kingdom such as Decanter, Horse & Hound and Wallpaper*. Time Inc. is home to celebrated franchises and events including the Fortune 500, Time 100, People’s Sexiest Man Alive, Sports Illustrated’s Sportsman of the Year, the Food & Wine Classic in Aspen, the Essence Festival and the biennial Fortune Global Forum. Hundreds of thousands of people attend our live media events each year. We have been extending the power of our brands through various investments and acquisitions, including the formation of Sports Illustrated Play, a new business devoted to youth and amateur sports, and the acquisition of inVNT, a company that specializes in live media. We also provide content marketing, targeted local print and digital advertising programs, branded book publishing and marketing and support services, including subscription sales services for magazines and other products, retail distribution and marketing services and customer service and fulfillment services, for ourselves and third-party clients, including other magazine publishers.
The consolidated financial statements are referred to as the "Financial Statements" herein. The consolidated statements of operations are referred to as the "Statements of Operations" herein. The consolidated balance sheets are referred to as the "Balance Sheets" herein. The consolidated statements of comprehensive income (loss) are referred to as the "Statements of Comprehensive Income (Loss)" herein. The consolidated statements of cash flows are referred to as the "Statements of Cash Flows" herein. The Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP").
This management's discussion and analysis ("MD&A") of our results of operations and financial condition is provided as a supplement to, and should be read in conjunction with, the Financial Statements to help provide an understanding of our financial condition, changes in financial condition, results of our operations and cash flows.
Our MD&A is organized as follows:
Business Overview. This section provides a general description of our business, as well as other matters that we believe are important in understanding our results of operations and financial condition and in anticipating future trends.
Consolidated Results of Operations. This section provides an analysis of our results of operations for the three and nine months ended September 30, 2015 compared to the three and nine months ended September 30, 2014. Our discussion is presented on a consolidated basis. We report as one reportable segment.
Liquidity and Capital Resources. This section provides a discussion of our financial condition as of September 30, 2015, as well as an analysis of our cash flows for the nine months ended September 30, 2015 and 2014. The discussion of our financial condition and liquidity includes summaries of (i) our primary sources of liquidity and (ii) our contractual obligations that existed as of September 30, 2015 and December 31, 2014.
Caution Concerning Forward-Looking Statements. This section provides a description of the use of forward-looking information appearing in this report, including MD&A and the accompanying Financial Statements.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
BUSINESS OVERVIEW
Business Description
We generate revenues primarily from the sale of advertising in our magazines and on our websites and from magazine subscriptions and newsstand sales. We operate as one segment and the majority of our revenues are generated in the United States. During the nine months ended September 30, 2015, we generated Revenues of $2.226 billion (a decrease of $160 million from $2.386 billion for the nine months ended September 30, 2014); Operating loss of $833 million (an increase of $798 million from an Operating loss of $35 million for the nine months ended September 30, 2014); Net loss of $898 million (an increase of $840 million from a Net loss of $58 million for the nine months ended September 30, 2014); and Cash provided by operations of $127 million (a decrease of $43 million from $170 million for the nine months ended September 30, 2014).
Advertising, circulation and the price of paper are the key variables whose fluctuations can have a material effect on our operating results and cash flow. We have to anticipate the level of advertising, circulation and paper prices in managing our businesses to maximize operating profit during expanding and contracting economic cycles.
We are experiencing declines in our print advertising and circulation revenues as a result of the continuing shift in consumer preference from print media to digital media, as well as growing consumer engagement with digital media, such as online and social networks, which have introduced significant new competition. At the same time, the use of digital devices and applications as content distribution platforms has lowered the barriers to entry for introducing new products that compete with our businesses. We expect these trends to continue. Furthermore, our advertising and circulation revenues are sensitive to general economic conditions, economic cycles and evolving consumer preferences.
Business Strategy
We are pursuing initiatives to help mitigate the declines in our print advertising and circulation revenues. These include development of new ways to sell branded content outside of traditional channels, such as through websites, tablets and other mobile devices. We are also developing integrated advertising solutions to provide greater data insights and creative ideas to advertisers. In addition, we are improving our operating efficiency through management of our cost structure.
We have developed strategies and initiatives intended to enhance the scale of our digital platforms and associated revenues, extend brands and audiences into new adjacent opportunities, enhance the alignment of our creative functions with our business requirements, and stabilize operating income trends. These initiatives include:
| |
• | Investing in digital media, including mobile, video, contributor networks and extensions of our brands across social media; |
| |
• | Expanding corporate sales efforts to increase cross-brand advertising sales; |
| |
• | Evaluating alternative approaches to pricing models including testing paywall technology, channel optimization and subscriber targeting; |
| |
• | Extending our brands beyond magazines, including through direct sale or licensing agreements related to consumer products and services; |
| |
• | Using our extensive database and consumer insights to extend data services to marketers; |
| |
• | Expanding live events and conferences; and |
| |
• | Streamlining our organizational structure to drive operational efficiencies, including through global sourcing of staff. |
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Recent Developments
Acquisitions
During the nine months ended September 30, 2015, we completed eight acquisitions for total cash consideration, net of cash acquired, of $115 million. These acquisitions have not had a significant impact on our consolidated financial results for the three and nine months ended September 30, 2015. However, additional consideration may be required to be paid that primarily relate to earn-outs that are contingent upon the achievement of certain performance objectives in the current and future fiscal years, which are estimated to be $13 million, and other deferred payments of $5 million.
Dispositions
IPC Magazines Group Limited ("Blue Fin Building")
On October 30, 2015, we entered into a definitive sales agreement to sell 100% of the capital stock of IPC Magazines Group Limited, a subsidiary of Time Inc. UK, which owns the Blue Fin Building, our principal executive offices in the U.K. for £415 million ($636 million at exchange rates on the date of execution of the sale agreement). Time Inc. UK is expected to continue to occupy a portion of the premises under a lease agreement with the buyers which extends through December 31, 2025 with a renewal option for an additional five to ten year term. Our lease commitments under this agreement are expected to be approximately £9 million ($14 million at exchange rates on the date of execution of the sale agreement) per annum. Upon consummation of the sale we expect to forgo £9 million ($14 million at exchange rates on the date of execution of the sale agreement) per annum of third-party rental income; however, we will recognize depreciation expense savings of £11 million ($17 million at exchange rates on the date of execution of the sale agreement) per annum.
A portion of the proceeds from the sale of the Blue Fin Building is expected to be repatriated to the United States and used to free up cash balances to fund common stock repurchases (See Note 8, "Stockholders' Equity"), reduce our long-term debt obligations and fund other investments including acquisitions and other capital investments. To mitigate the risk of foreign currency movements and concurrent with the execution of the aforementioned definitive sales agreement, we entered into foreign currency forward contracts for which we have not sought hedge accounting treatment (See Note 4, "Fair Value Measurements – Derivatives Not Designated As Hedges").
In connection with the impending sale of the Blue Fin Building, on October 19, 2015, we entered into a deed of guarantee (the “New Pension Support Agreement”) with IPC Media Pension Trustee Limited (the “Trustee”), the trustee of the IPC Media Pension Scheme, a defined benefit pension plan for certain of our current and former U.K. employees that is closed to new participants (the “UK Pension Plan”).
The New Pension Support Agreement is conditioned on and will be effective only upon the closing of the sale of the building (or of IPC Magazines Group Limited, the subsidiary that owns the building) (a “Sale Closing”). Upon a Sale Closing, the New Pension Support Agreement will replace Time Inc. UK’s and IPC Magazines Group Limited’s existing agreement with the trustee of the IPC Media Pension Scheme (the “2014 Pension Support Agreement”), which was entered into in connection with our June 2014 spinoff from Time Warner Inc. and, among other things, includes certain restrictions on the use of the proceeds of any sale of the Blue Fin Building and requires ongoing funding of the UK Pension Plan at the rate of £11 million per year ($17 million at exchange rates on the date of execution of the agreement). Pursuant to the New Pension Support Agreement, the Company will no longer be subject to any restrictions on such use of proceeds but has agreed to make the following cash contributions to the UK Pension Plan: (1) £50 million ($77 million at exchange rates on the date of execution of the agreement) to be contributed within 30 days of a Sale Closing; (2) £11 million ($17 million at exchange rates on the date of execution of the agreement) to be contributed annually until the sixth anniversary of the Sale Closing; (3) contributions on the sixth, seventh and eighth anniversaries of the Sale Closing calculated so as to eliminate the “self-sufficiency deficit”, if any, of the UK Pension Plan as of the eighth anniversary of the Sale Closing, determined assuming that the discount rate on the UK Pension Plan’s liabilities would be equivalent to 0.5% in excess of the then-prevailing rate on bonds issued by the UK Government (“gilts”); and (4) contributions between the eighth and fifteenth anniversaries of the Sale Closing calculated so as to eliminate the “self-sufficiency deficit”, if any, of the UK Pension Plan as of the fifteenth anniversary of the Sale Closing, determined assuming that the discount rate on the plan’s liabilities would be equivalent to the then-prevailing gilts rate. The “self-sufficiency deficit” is an estimate based on agreed-upon actuarial assumptions of the amount of a hypothetical one-
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
time contribution that would provide high levels of assurance that the UK Pension Plan could fund all future benefit obligations as they come due with no further contributions. The “self-sufficiency deficit” is subject to significant variation over time based on changes in actuarial assumptions such as interest rates, investment returns and other factors.
After a Sale Closing, the New Pension Support Agreement provides that Time Inc. will guarantee all of Time Inc. UK’s obligations under the UK Pension Plan and the New Pension Support Agreement, including the above-described payment obligations, as well as the obligation to fund the UK Pension Plan’s “buyout deficit” (i.e., the amount that would be needed to purchase annuities to discharge the benefits under the plan) under certain circumstances. Specifically, Time Inc. would be required to deposit the buyout deficit into escrow or provide a surety bond or other suitable credit support if we were to experience a significant drop in our credit ratings or if our debt in excess of $50 million were to not be paid when due or were to come due prior to its stated maturity as a result of a default (a “Major Debt Acceleration”). We would be permitted to recoup the escrowed funds under certain circumstances after a recovery in our credit ratings. However, if the Company or Time Inc. UK were to become insolvent, or if a Major Debt Acceleration were to occur (without being promptly cured and accompanied by a recovery in the Company’s credit ratings), any escrowed funds would be immediately contributed into the UK Pension Plan and we would be obligated to immediately contribute into the UK Pension Plan any shortfall in the buy-out deficit amount. The Trustee has a professional independent chair and has been advised by specialist legal counsel and employer covenant advisers and has confirmed that the New Pension Support Agreement provides appropriate mitigation for the release and termination of the 2014 Pension Support Agreement.
The New Pension Support Agreement will terminate and be of no further force or effect if a Sale Closing does not occur by March 31, 2016, unless otherwise agreed by the parties.
Interim Impairment Testing of Goodwill and Long-Lived Assets
Considering the impending sale of the Blue Fin Building and as a result of a decline in our publicly traded share price in the third quarter of 2015 and recent trends in our advertising and circulation revenues, we assessed Goodwill and long-lived assets for impairment as of September 30, 2015.
The first step of the two-step goodwill quantitative impairment analysis involves a comparison of the estimated fair value of our reporting unit to its carrying amount. As required by the first step, we determined that the carrying value of our reporting unit exceeded its fair value requiring us to perform the second step of the analysis. Due to the complexity and effort required to estimate the fair value of the reporting unit in the second step of the analysis, the fair value estimates were based on preliminary analyses and assumptions that are subject to change. The second step of the analysis includes allocating the calculated fair value (determined in the first step) of the reporting unit to its assets and liabilities to determine an implied fair value of goodwill. The result of the second step was that the implied fair value of the Goodwill was substantially lower than the carrying value. Accordingly, and based on our preliminary best estimate, a $952 million noncash impairment charge ($941 million, net of tax) was recorded during the three and nine months ended September 30, 2015. The measurement of impairment will be completed in the fourth quarter of 2015 and further adjustments to the preliminary goodwill impairment charge, if any, may be recognized when we finalize the second step of the goodwill impairment test.
We continue to experience declines in our print advertising and circulation revenues as a result of the continuing shift in consumer preference from print media to digital media and how consumers engage with digital media. If market conditions worsen, if the market price of our publicly traded stock declines, or if our performance fails to meet current expectations, it is possible that the carrying value of our reporting unit, even after the current impairment of Goodwill, will exceed its fair value, which could result in further recognition of a noncash impairment of Goodwill that could be material.
The impairment test for long-lived assets, including finite-lived intangible assets, utilized estimates of undiscounted future cash flows based on the use of the assets for their remaining useful life. The impairment test did not result in the impairment of any long-lived assets. See Note 1, "Description of Business and Basis of Presentation – Interim Impairment Testing of Goodwill and Long-Lived Assets".
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Recent Accounting Guidance
See Note 1, "Description of Business and Basis of Presentation," to the accompanying Financial Statements for a discussion of recent accounting guidance.
Transactions and Other Items Affecting Comparability
As more fully described herein and in the related notes to the accompanying Financial Statements, the comparability of our results has been affected by the following in the three and nine months ended September 30, 2015 and 2014 (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | 2015 |
| | 2014 |
|
Restructuring and severance costs | $ | 8 |
| | $ | (6 | ) | | $ | 22 |
| | $ | 164 |
|
Asset impairments | — |
| | — |
| | — |
| | 26 |
|
Goodwill impairment | 952 |
| | — |
| | 952 |
| | 26 |
|
(Gain) loss on operating assets | — |
| | (2 | ) | | — |
| | (2 | ) |
Pension settlements/curtailments | 6 |
| | — |
| | 6 |
| | — |
|
Other costs | 3 |
| | 2 |
| | 5 |
| | 7 |
|
Impact on operating income | $ | 969 |
| | $ | (6 | ) | | $ | 985 |
| | $ | 221 |
|
(Gain) loss on non-operating assets | — |
| | — |
| | (2 | ) | | — |
|
Income tax impact of above items | (16 | ) | | 3 |
| | (22 | ) | | (69 | ) |
Impact on Net income (loss) applicable to Time Inc. stockholders from items affecting comparability | $ | 953 |
| | $ | (3 | ) | | $ | 961 |
| | $ | 152 |
|
Restructuring and Severance Costs
For the three and nine months ended September 30, 2015, we incurred $8 million and $22 million, respectively, in Restructuring and severance charges related to headcount reductions and real estate consolidations. For the three and nine months ended September 30, 2014, we had a benefit of $6 million and a charge of $164 million, respectively, in connection with Restructuring and severance costs. For the three months ended September 30, 2014, the benefit represented a change in the estimate for severance and an adjustment to exit costs. For the nine months ended September 30, 2014, the charge related to headcount reductions and real estate consolidations.
Asset Impairments
There were no Asset impairments during the three and nine months ended September 30, 2015. During the three and nine months ended September 30, 2014, we incurred nil and $26 million, respectively, of Asset impairments primarily related to a building we classified as held for sale and our exit from certain other leased premises.
Goodwill Impairment
For the three and nine months ended September 30, 2015, we incurred a Goodwill impairment charge of $952 million as described above. For the three and nine months ended September 30, 2014, we recorded an allocated Goodwill impairment charge of nil and $26 million, respectively, in connection with the sale of our Mexico-based operations, Grupo Editorial Expansión ("GEX") which was consummated in August 2014.
(Gain) Loss on Operating Assets
During the three and nine months ended September 30, 2015, we did not incur gains or losses on the sale of operating assets. During the three and nine months ended September 30, 2014, we generated a gain of $2 million from
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
the sale of GEX and other real property. Such gains are reflected within Selling, general and administrative expenses on the accompanying Statements of Operations.
Pension Settlements/Curtailments
During the three and nine months ended September 30, 2015 we recognized a noncash pretax loss of $6 million in connection with the settlement of our domestic excess pension plan. There were no gains or losses recognized on pension settlements or curtailments during the three and nine months ended September 30, 2014. Gains and losses on pension settlements and curtailments are included within Selling, general and administrative expenses on the accompanying Statements of Operations.
Other Costs
For the three and nine months ended September 30, 2015, Other costs, included within Selling, general and administrative expenses on the accompanying Statements of Operations, were $3 million and $5 million, respectively, and related to costs in connection with acquisitions and dispositions. For the three and nine months ended September 30, 2014, Other costs, primarily related to the Spin-off, were $2 million and $7 million, respectively.
(Gain) Loss on Non-operating Assets
In April 2015, we acquired the remaining 50% interest in a U.K. joint venture to establish Look magazine as a consolidated division of our Time Inc. UK operations. This transaction resulted in a gain of $2 million included within Other income (expense), net on the accompanying Statements of Operations for the nine months ended September 30, 2015.
Other Items Affecting Comparability
In addition to the items described above, the following items affected comparability of results for the three and nine months ended September 30, 2015 and 2014:
| |
• | Headquarters Relocation: As a result of the planned relocation of our corporate headquarters, we began to accelerate the depreciation on our current tenant improvements at our New York City headquarters at 1271 Avenue of the Americas during the second quarter of 2014. This accelerated depreciation charge impacted the three and nine months ended September 30, 2015 by nil and $5 million, respectively. Additionally, primarily as a result of this planned relocation, during the three and nine months ended September 30, 2015, we incurred incremental noncash rent expense of $7 million and $18 million, respectively. |
| |
• | Corporate Transactions: We sold our Mexico-based GEX operations in August 2014 and our CNNMoney.com collaborative arrangement with a subsidiary of Time Warner terminated in June 2014. Acquisitions completed during 2015 have not had a significant impact on our results of operations for the three and nine months ended September 30, 2015. |
| |
• | Wholesaler Transition: In May 2014, we informed the then second-largest wholesaler of our publications (the "Discontinued Wholesaler") that effective immediately we would discontinue sales of publications to that wholesaler. In connection with this action, in the second quarter of 2014, we reversed $19 million of revenues and wrote-off $8 million of receivables to bad debt expense from the Discontinued Wholesaler. The wholesaler transition further adversely impacted our Revenues by $3 million in the third quarter of 2014. |
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CONSOLIDATED RESULTS OF OPERATIONS
The following discussion provides an analysis of our results of operations and should be read in conjunction with the accompanying Statements of Operations.
Geographic Concentration of Revenues
For both the three and nine months ended September 30, 2015, 86% of our Revenues were generated in the United States, and for the three and nine months ended September 30, 2015, 11% and 12%, respectively, of our Revenues were generated in the United Kingdom. For the three and nine months ended September 30, 2014, 85% and 84%, respectively, of our Revenues were generated in the United States, and for both the three and nine months ended September 30, 2014, 13% of our Revenues were generated in the United Kingdom.
Seasonality
Our quarterly performance typically reflects moderate seasonal fluctuations. Advertising revenues from our magazines and websites are typically higher in the fourth quarter of the year due to higher consumer spending activity and corresponding higher advertiser demand to reach our audiences during this period.
Results of Operations – Three months ended September 30, 2015 versus the three months ended September 30, 2014
The table below provides a summary of our results of operations for the three months ended September 30, 2015 and 2014 (in millions):
|
| | | | | | | | | | |
| Three Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Revenues | $ | 773 |
| | $ | 821 |
| | (6 | %) |
Operating expenses | 1,672 |
| | 715 |
| | NM |
|
Operating income (loss) | $ | (899 | ) | | $ | 106 |
| | NM |
|
Interest expense, net | 19 |
| | 19 |
| | — | % |
Other (income) expense, net | (2 | ) | | 3 |
| | NM |
|
Income tax provision (benefit) | (3 | ) | | 36 |
| | NM |
|
Net income (loss) | $ | (913 | ) | | $ | 48 |
| | NM |
|
_______________________
Revenues
The following table presents our Revenues, by type, for the three months ended September 30, 2015 and 2014 (in millions):
|
| | | | | | | | | | |
| Three Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Revenues | | | | | |
Advertising | | | | | |
Print and other advertising | $ | 319 |
| | $ | 363 |
| | (12 | %) |
Digital advertising | 79 |
| | 65 |
| | 22 | % |
Total advertising revenues | $ | 398 |
| | $ | 428 |
| | (7 | %) |
Circulation | 261 |
| | 279 |
| | (6 | %) |
Other | 114 |
| | 114 |
| | — | % |
Total revenues | $ | 773 |
| | $ | 821 |
| | (6 | %) |
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table presents our Revenues, by type, as a percentage of total revenues for the three months ended September 30, 2015 and 2014:
|
| | | | | |
| Three Months Ended September 30, |
| 2015 |
| | 2014 |
|
Revenues | | | |
Advertising | 51 | % | | 52 | % |
Circulation | 34 | % | | 34 | % |
Other | 15 | % | | 14 | % |
Total revenues | 100 | % | | 100 | % |
Advertising Revenues
For the three months ended September 30, 2015, Advertising revenues decreased 7% as compared to the three months ended September 30, 2014. The decline in Advertising revenues was driven by lower Print and other advertising revenues. Domestic and international print advertising revenues declined $36 million and $8 million, respectively. The decline in print magazine advertising revenues was attributable to fewer advertising pages sold primarily resulting from the continuing trend of advertisers shifting advertising spending from print to other media and by lower average price per page of advertising sold primarily due to the category mix of advertisers. As compared to the three months ended September 30, 2014, our domestic titles experienced advertising declines in the beauty, fashion/retail and financial categories, partially offset by strong sales in the technology/telecommunications and food categories. We expect the adverse market conditions associated with our Print and other advertising revenues to continue. For the three months ended September 30, 2014, Print and other advertising revenues included $3 million of revenues from our GEX operations.
Partially offsetting the decline in our Print and other advertising revenues for the three months ended September 30, 2015 was a 22% increase in our Digital advertising revenues primarily in video and programmatic sales. The increase in Digital advertising revenues in 2015 as compared to 2014 reflects the shift in advertiser and consumer demand from print to digital media. For the three months ended September 30, 2014, Digital advertising revenues included $2 million of revenues from our GEX operations.
Circulation Revenues
The components of Circulation revenues for the three months ended September 30, 2015 and 2014 are as follows (in millions):
|
| | | | | | | | | | |
| Three Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Circulation revenues | | | | | |
Subscription | $ | 168 |
| | $ | 174 |
| | (3 | %) |
Newsstand | 86 |
| | 98 |
| | (12 | %) |
Other circulation | 7 |
| | 7 |
| | — | % |
Total circulation revenues | $ | 261 |
| | $ | 279 |
| | (6 | %) |
For the three months ended September 30, 2015, Circulation revenues decreased 6% as compared to the three months ended September 30, 2014, primarily due to lower domestic and international Subscription revenues of $4 million and $2 million, respectively, and lower domestic and international Newsstand revenues of $5 million and $7 million, respectively. The stronger U.S. dollar relative to the British pound adversely impacted Circulation revenues for the three months ended September 30, 2015 by $6 million. During the three months ended September 30, 2014, Newsstand revenues were adversely impacted by $2 million from the wholesaler transition. The decline in Circulation revenues was primarily due to the continued shift in consumer preferences from print to digital media. We expect the market conditions associated with our Circulation revenues to continue.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Other Revenues
Other revenues, which include marketing and support services provided to third parties, events, licensing and branded book publishing, remained flat in the third quarter of 2015 from year-earlier quarter at $114 million. Declines at our book publishing business were offset by the benefit of acquisitions.
Operating Expenses
The components of Operating expenses for the three months ended September 30, 2015 and 2014 are as follows (in millions):
|
| | | | | | | | | | |
| Three Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Operating expenses | | | | | |
Costs of revenues | | | | | |
Production costs | $ | 168 |
| | $ | 180 |
| | (7 | %) |
Editorial costs | 100 |
| | 113 |
| | (12 | %) |
Other | 42 |
| | 29 |
| | 45 | % |
Total costs of revenues(a) | 310 |
| | 322 |
| | (4 | %) |
Selling, general and administrative expenses(a) | 359 |
| | 357 |
| | 1 | % |
Goodwill impairment | 952 |
| | — |
| | NM |
|
Restructuring and severance costs | 8 |
| | (6 | ) | | NM |
|
Depreciation | 22 |
| | 25 |
| | (12 | %) |
Amortization of intangible assets | 21 |
| | 19 |
| | 11 | % |
(Gain) loss on operating assets | — |
| | (2 | ) | | NM |
|
Total operating expenses | $ | 1,672 |
| | $ | 715 |
| | NM |
|
_______________________
| |
(a) | Costs of revenues and Selling, general and administrative expenses set forth above exclude depreciation. |
Costs of Revenues
Costs of revenues consist of costs related to the production of magazines and books, editorial costs, as well as other costs. Production costs include paper, printing and distribution costs. A variety of factors affect paper prices and availability, including demand, capacity, raw material and energy costs and general economic conditions. Our current paper supply arrangements are based on an annual request-for-proposal process establishing a non-binding pricing framework for the year. Price and volume adjustments are negotiated from time to time under this pricing framework, typically on a quarterly basis. In January 2014, we combined the bulk of our U.S. printing under multi-year contracts with a single printer. The Board of Governors of the USPS reviews prices for mailing services annually and periodically adjusts postage rates for each class of mail, including periodicals. Although prices and price increases for various USPS products vary, overall average price increases generally are capped by law at the rate of inflation as measured by the Consumer Price Index. Effective May 31, 2015, rates for all classes of mail were increased by approximately 2% by the Postal Regulatory Commission.
For the three months ended September 30, 2015, Costs of revenues decreased 4% as compared to the three months ended September 30, 2014 primarily due to a decrease in Production costs and Editorial costs. Production costs decreased due to a lower volume of pages produced. Editorial costs decreased primarily as a result of previously announced cost savings initiatives, partially offset by costs associated with growth initiatives and the operations of acquired businesses. Other costs of revenues increased $13 million or 45% as compared to the prior year primarily from digital investments. The stronger U.S. dollar relative to the British pound favorably impacted Costs of revenues
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
for the three months ended September 30, 2015 by $4 million. Included within Costs of revenues for the three months ended September 30, 2014 was $2 million of costs associated with our GEX operations.
Selling, General and Administrative Expenses
For the three months ended September 30, 2015, Selling, general and administrative expenses ("SG&A") increased 1% as compared to the three months ended September 30, 2014 as a result of expenses associated with growth initiatives and the operations of acquired businesses, $11 million of incremental real estate related expenses associated with the upcoming relocation of our corporate headquarters and the previously announced sale-leaseback of properties in Birmingham, AL and Menlo Park, CA (a portion of which is associated with temporary space) and $6 million in noncash realized losses in connection with the settlement of our domestic excess pension plan, partially offset by benefits realized from previously announced cost savings initiatives. The stronger U.S. dollar relative to the British pound favorably impacted SG&A for the three months ended September 30, 2015 by $3 million. Included within SG&A for the three months ended September 30, 2014 was $4 million of expense associated with our GEX operations.
In connection with the sale-leaseback of our Time Inc. UK headquarters, we expect rent expense to increase and rental income to decrease in future periods.
Goodwill Impairment
For the three months ended September 30, 2015, we incurred a Goodwill impairment charge of $952 million as described above. There was no Goodwill impairment charge during the three months ended September 30, 2014.
Restructuring and Severance Costs
For the three months ended September 30, 2015 and 2014, we incurred a Restructuring and severance charge of $8 million and a benefit of $6 million, respectively. Restructuring and severance costs in 2015 primarily related to headcount reductions and real estate consolidations. The benefit realized in 2014 primarily related to a change in the estimate for severance and an adjustment to exit costs.
Depreciation
Depreciation expense was $22 million and $25 million for the three months ended September 30, 2015 and 2014, respectively, reflecting a larger number of assets becoming fully depreciated as well as the absence of depreciation expense on our Birmingham, AL facility which was sold in 2014.
Amortization of Intangible Assets
Amortization of intangible assets was $21 million and $19 million for the three months ended September 30, 2015 and 2014, respectively. The increase in amortization expense is the result of newly acquired intangible assets in connection with acquisition activities.
(Gain) Loss on Operating Assets
There were no gains or losses on the sale of operating assets during the three months ended September 30, 2015. Gain on sale of operating assets of $2 million for the three months ended September 30, 2014 represented a gain on the sale of our Mexico-based GEX operations and other real estate properties.
Operating Income (Loss)
Operating loss for the three months ended September 30, 2015 was $899 million, reflecting a Goodwill impairment charge. Operating income for the three months ended September 30, 2014 was $106 million. The wholesaler transition adversely impacted operating results during the three months ended September 30, 2014 by $3 million.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest Expense, Net
Interest expense, net was $19 million for both the three months ended September 30, 2015 and 2014. Interest income for the three months ended September 30, 2015 and 2014 was insignificant.
Other (Income) Expense, Net
Other (income) expense, net, was an income of $2 million and an expense of $3 million for the three months ended September 30, 2015 and 2014, respectively. Other income for the three months ended September 30, 2015 primarily related to investment gains. Other expense for the three months ended September 30, 2014 primarily related to investment losses.
Income Tax Provision (Benefit)
For the three months ended September 30, 2015 and 2014, our Income tax benefit was $3 million and our Income tax provision was $36 million, respectively. Our effective income tax rate was nil and 43% for the three months ended September 30, 2015 and 2014, respectively. The change in the effective income tax rate for the three months ended September 30, 2015 was primarily due to the tax effect of the non-deductible Goodwill impairment, foreign operations and the benefit related to our 2014 Federal tax return to provision adjustment.
Net Income (Loss)
Net loss for the three months ended September 30, 2015 was $913 million, primarily reflecting an Operating loss as a result of a Goodwill impairment charge of $952 million. Net income for the three months ended September 30, 2014 was $48 million.
Results of Operations – Nine months ended September 30, 2015 versus the nine months ended September 30, 2014
The table below provides a summary of our results of operations for the nine months ended September 30, 2015 and 2014 (in millions):
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Revenues | $ | 2,226 |
| | $ | 2,386 |
| | (7 | %) |
Operating expenses | 3,059 |
| | 2,421 |
| | 26 | % |
Operating income (loss) | $ | (833 | ) | | $ | (35 | ) | | NM |
|
Interest expense, net | 58 |
| | 31 |
| | 87 | % |
Other (income) expense, net | 3 |
| | (1 | ) | | NM |
|
Income tax provision (benefit) | 4 |
| | (7 | ) | | NM |
|
Net income (loss) | $ | (898 | ) | | $ | (58 | ) | | NM |
|
_______________________
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Revenues
The following table presents our Revenues, by type, for the nine months ended September 30, 2015 and 2014 (in millions):
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Revenues | | | | | |
Advertising | | | | | |
Print and other advertising | $ | 942 |
| | $ | 1,068 |
| | (12 | %) |
Digital advertising | 229 |
| | 211 |
| | 9 | % |
Total advertising revenues | $ | 1,171 |
| | $ | 1,279 |
| | (8 | %) |
Circulation | 765 |
| | 807 |
| | (5 | %) |
Other | 290 |
| | 300 |
| | (3 | %) |
Total revenues | $ | 2,226 |
| | $ | 2,386 |
| | (7 | %) |
The following table presents our Revenues, by type, as a percentage of total revenues for the nine months ended September 30, 2015 and 2014:
|
| | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
Revenues | | | |
Advertising | 53 | % | | 54 | % |
Circulation | 34 | % | | 34 | % |
Other | 13 | % | | 12 | % |
Total revenues | 100 | % | | 100 | % |
Advertising Revenues
For the nine months ended September 30, 2015, Advertising revenues decreased 8% as compared to the nine months ended September 30, 2014. The decline in Advertising revenues was driven by lower Print and other advertising revenues. Domestic and international print advertising revenues declined $92 million and $34 million, respectively. The decline in print magazine advertising revenues was attributable to fewer advertising pages sold and a lower average price per page of advertising sold. Fewer advertising pages sold was primarily due to the continuing trend of advertisers shifting advertising spending from print to other media. Lower average price per page of advertising sold was primarily due to the category mix of advertisers. As compared to the nine months ended September 30, 2014, our domestic titles experienced advertising declines in the beauty, fashion/retail and home categories, partially offset by strong sales in the pharmaceutical and technology/telecommunications categories. We expect the adverse market conditions associated with our Print and other advertising revenues to continue. The stronger U.S. dollar relative to the British pound also adversely impacted Print and other advertising revenues for the nine months ended September 30, 2015 by $6 million. For the nine months ended September 30, 2014, Print and other advertising revenues included $16 million of revenues from our GEX operations.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Partially offsetting the decline in our Print and other advertising revenues was a 9% increase in our Digital advertising revenues primarily in video and programmatic sales. The stronger U.S. dollar relative to the British pound adversely impacted Digital advertising revenues for the nine months ended September 30, 2015 by $2 million. Included in Digital advertising revenues for the nine months ended September 30, 2014 were $17 million of revenues from our CNNmoney.com collaborative arrangement and $9 million of revenues from our GEX operations. The increase in Digital advertising revenues in 2015 as compared to 2014 reflects the shift in advertiser and consumer demand from print to digital media.
Circulation Revenues
The components of Circulation revenues for the nine months ended September 30, 2015 and 2014 are as follows (in millions):
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Circulation revenues | | | | | |
Subscription | $ | 499 |
| | $ | 525 |
| | (5 | %) |
Newsstand | 245 |
| | 267 |
| | (8 | %) |
Other circulation | 21 |
| | 15 |
| | 40 | % |
Total circulation revenues | $ | 765 |
| | $ | 807 |
| | (5 | %) |
For the nine months ended September 30, 2015, Circulation revenues decreased 5% as compared to the nine months ended September 30, 2014 primarily due to lower domestic and international Subscription revenues of $10 million and $16 million, respectively, and lower international Newsstand revenues of $22 million. The stronger U.S. dollar relative to the British pound adversely impacted Circulation revenues for the nine months ended September 30, 2015 by $17 million. During the nine months ended September 30, 2014, Newsstand revenues were adversely impacted by $14 million from the wholesaler transition. For the nine months ended September 30, 2014, Circulation revenues included $3 million of revenues from our GEX operations. The decline in Circulation revenues was primarily due to the continued shift in consumer preferences from print to digital media. We expect the market conditions associated with our Circulation revenues to continue.
Other Revenues
For the nine months ended September 30, 2015, Other revenues decreased 3% as compared to the nine months ended September 30, 2014. The decrease in Other revenues was primarily attributable to declines at our book publishing business. The stronger U.S. dollar relative to the British pound adversely impacted Other revenues for the nine months ended September 30, 2015 by $2 million. Included in Other revenues for the nine months ended September 30, 2014 was $3 million of revenues from our GEX operations. During the nine months ended September 30, 2014, Other revenues were adversely impacted by $8 million from the wholesaler transition.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Operating Expenses
The components of Operating expenses for the nine months ended September 30, 2015 and 2014 are as follows (in millions):
|
| | | | | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
| | % Change |
|
Operating expenses | | | | | |
Costs of revenues | | | | | |
Production costs | $ | 504 |
| | $ | 546 |
| | (8 | %) |
Editorial costs | 282 |
| | 332 |
| | (15 | %) |
Other | 90 |
| | 78 |
| | 15 | % |
Total costs of revenues(a) | 876 |
| | 956 |
| | (8 | %) |
Selling, general and administrative expenses(a) | 1,080 |
| | 1,116 |
| | (3 | %) |
Asset impairments | — |
| | 26 |
| | NM |
|
Goodwill impairment | 952 |
| | 26 |
| | NM |
|
Restructuring and severance costs | 22 |
| | 164 |
| | (87 | %) |
Depreciation | 69 |
| | 77 |
| | (10 | %) |
Amortization of intangible assets | 60 |
| | 58 |
| | 3 | % |
(Gain) loss on operating assets | — |
| | (2 | ) | | NM |
|
Total operating expenses | $ | 3,059 |
| | $ | 2,421 |
| | 26 | % |
_______________________
NM - Not Meaningful.
| |
(a) | Costs of revenues and Selling, general and administrative expenses set forth above exclude depreciation. |
Costs of Revenues
For the nine months ended September 30, 2015, Costs of revenues decreased 8% as compared to the nine months ended September 30, 2014 primarily due to a decrease in Production costs and Editorial costs. Production costs decreased due to a lower volume of pages produced and favorable paper and printing costs. Editorial costs decreased primarily as a result of previously announced cost savings initiatives, partially offset by costs associated with growth initiatives and the operations of acquired businesses. Other costs of revenues increased $12 million or 15% as compared to the prior year primarily from digital investments. The stronger U.S. dollar relative to the British pound favorably impacted Costs of revenues for the nine months ended September 30, 2015 by $12 million. Included within Costs of revenues for the nine months ended September 30, 2014 was $15 million of costs associated with our GEX operations and $8 million of costs associated with the CNNMoney.com collaborative arrangement.
Selling, General and Administrative Expenses
For the nine months ended September 30, 2015, SG&A decreased 3% as compared to the nine months ended September 30, 2014 primarily due to benefits realized from previously announced cost savings initiatives, partially offset by incremental noncash rent expense associated with the upcoming relocation of our corporate headquarters and previously-announced sale-leaseback transactions (a portion of which is associated with temporary space) of $28 million, noncash realized losses of $6 million in connection with the settlement of our domestic excess pension plan, and expenses associated with growth initiatives and the operations of acquired businesses. The stronger U.S. dollar relative to the British pound favorably impacted SG&A for the nine months ended September 30, 2015 by $10 million. Included within SG&A for the nine months ended September 30, 2015 was $21 million of expense associated with our GEX operations and $6 million of expense associated with our CNNMoney.com collaborative arrangement. SG&A was adversely impacted by $8 million during the nine months ended September 30, 2014 from the wholesaler transition.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In connection with the sale-leaseback of our Time Inc. UK headquarters, we expect rent expense to increase and rental income to decrease in future periods.
Asset Impairments
There were no Asset impairments during the nine months ended September 30, 2015. During the nine months ended September 30, 2014, we incurred $26 million of Asset impairments primarily related to a building we classified as held for sale and our exit from certain other leased premises.
Goodwill Impairment
For the nine months ended September 30, 2015, we incurred a Goodwill impairment charge of $952 million as described above. During the nine months ended September 30, 2014, we recorded a Goodwill impairment charge of $26 million in connection with the sale of GEX.
Restructuring and Severance Costs
For the nine months ended September 30, 2015 and 2014, we incurred Restructuring and severance costs of $22 million and $164 million, respectively, related to headcount reductions and real estate consolidations. We anticipate further lease exit costs when we cease use of the space at our current headquarters at 1271 Avenue of the Americas during the fourth quarter of 2015.
Depreciation
Depreciation expense was $69 million and $77 million for the nine months ended September 30, 2015 and 2014, respectively, reflecting a larger number of assets becoming fully depreciated as well as the absence of depreciation expense on our Birmingham, AL facility which was sold in 2014.
Amortization of Intangible Assets
Amortization of intangible assets was $60 million and $58 million for the nine months ended September 30, 2015 and 2014, respectively. The increase in amortization expense is the result of newly acquired intangible assets in connection with acquisition activities.
(Gain) Loss on Operating Assets
There were no gains or losses on the sale of operating assets during the nine months ended September 30, 2015. Gain on sale of operating assets of $2 million for the nine months ended September 30, 2014 represented a gain on the sale of our Mexico-based GEX operations and other real estate properties.
Operating Income (Loss)
Operating loss was $833 million and $35 million for the nine months ended September 30, 2015 and 2014, respectively. The increase in Operating loss was due to a higher Goodwill impairment charge. The wholesaler transition adversely impacted operating results during the nine months ended September 30, 2014 by $30 million.
Interest Expense, Net
Interest expense, net was $58 million and $31 million for the nine months ended September 30, 2015 and 2014, respectively. Interest income for the nine months ended September 30, 2015 and 2014 was insignificant.
The increase in Interest expense was the result of the issuance of the Senior Notes and Term Loan during the second quarter of 2014.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Other (Income) Expense, Net
Other (income) expense, net was an expense of $3 million and income of $1 million for the nine months ended September 30, 2015 and 2014, respectively. For the nine months ended September 30, 2015, Other expense primarily consisted of losses from equity method investees. For the nine months ended September 30, 2014, Other income primarily related to non-operating income from the acquisition of Affluent Media Group from American Express Company in the fourth quarter of 2013, partially offset by investment losses and losses on equity method investees.
Income Tax Provision (Benefit)
For the nine months ended September 30, 2015, our Income tax provision was $4 million. For the nine months ended September 30, 2014, our Income tax benefit was $7 million. Our effective income tax rate was nil and 11% for the nine months ended September 30, 2015 and 2014, respectively. The change in the effective income tax rate for the nine months ended September 30, 2015 was primarily due to the tax effect of the non-deductible Goodwill impairment, the sale of GEX reflected in the prior year and adjustments to our reserves for uncertain tax positions partially offset by the benefit related to our 2014 Federal tax return to provision adjustment.
Net Income (Loss)
Net loss was $898 million and $58 million for the nine months ended September 30, 2015 and 2014, respectively. The increase in Net loss was driven by a higher Operating loss.
LIQUIDITY AND CAPITAL RESOURCES
Our operations have historically generated positive net cash flow from operating activities. Sources of cash primarily include cash flow from operations, amounts available under our Revolving Credit Facility and access to capital markets. Our access to additional borrowings under the Revolving Credit Facility is subject to the satisfaction of customary borrowing conditions, including the absence of any event or circumstance having a material adverse effect on our business. In addition, the obligation of the financial institutions under our Revolving Credit Facility are several and not joint, and, as a result, a funding default by one or more institutions does not need to be made up by the others. As a public company, we may have access to other sources of capital such as the public bond markets. However, our access to, and the availability of, financing on acceptable terms in the future will be affected by many factors, including (i) our financial condition, prospects and credit rating, (ii) the liquidity of the overall capital markets and (iii) the state of the economy. There can be no assurance that we will continue to have access to the capital markets on favorable terms or at all. As of September 30, 2015, total Cash and cash equivalents were $265 million, including $47 million held by foreign subsidiaries. As of September 30, 2015, we also held Short-term investments consisting of term deposits of $60 million with original maturities of greater than three months and remaining maturities of less than one year.
The principal uses of cash that affect our liquidity position include the following: operational expenditures including employee costs, paper purchases and capital expenditures; income tax payments; investments; acquisitions; dividends; and debt service costs, including interest and principal payments on our Senior Notes and Senior Credit Facilities. We may also use cash for discretionary share repurchases of up to $300 million and for discretionary debt repayments and/or repurchases of up to $200 million, in each case pursuant to authorization granted by our Board of Directors effective upon the consummation of the sale of the Blue Fin Building.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We have evaluated and expect to continue to evaluate possible acquisitions and dispositions of certain businesses and assets, as well as the possible negotiation of a prepayment of the exit costs for the remaining rent obligations and ancillary costs for the remaining life of the existing lease at our current New York City headquarters. Such transactions may be material and may involve cash, the issuance of other securities or the assumption of indebtedness. In accordance with the provisions of our debt agreements, we may under certain circumstances be required to use the net cash proceeds of asset sales out of the ordinary course of business (including proceeds from sale-leaseback transactions) to prepay our debt unless we invest (or commit to invest) such proceeds in our business within 15 months of receipt. Management has decided to invest the net cash proceeds from our sale-leaseback transactions in 2014 in our business. Additionally, we could incur tax obligations in connection with the repatriation to the United States of proceeds from the sale of our U.K. headquarters, the Blue Fin Building. We expect to finance repurchases under our 2015 share repurchase authorization and fund debt repayments and/or repurchases out of working capital and/or cash balances made available as a result of the sale of the Blue Fin Building.
On November 5, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on November 30, 2015, payable on December 15, 2015. On August 4, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on August 31, 2015. A total of $21 million was paid on September 15, 2015 in respect of the dividend declared on August 4, 2015. On May 7, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on May 29, 2015. A total of $21 million was paid on June 15, 2015 in respect of the dividend declared on May 7, 2015. On February 12, 2015, our Board of Directors declared a dividend of $0.19 per common share to stockholders of record as of the close of business on February 27, 2015. A total of $21 million was paid on March 13, 2015 in respect of the dividend declared on February 12, 2015. We currently intend to continue to declare regular quarterly dividends on our outstanding common stock in respect of each completed fiscal quarter. The declaration and amount of any actual dividend are in the sole discretion of our Board of Directors and are subject to numerous factors that ordinarily affect dividend policy, including the results of our operations and our financial position, as well as general economic and business conditions.
We believe that a combination of cash-on-hand, cash generated from operating activities and availability under our Revolving Credit Facility will provide sufficient liquidity to service the principal and interest payments on our indebtedness, along with our funding and investment requirements over the next twelve months and over the long-term.
Our level of debt could have important consequences on our business, including, but not limited to, increasing our vulnerability to general adverse economic and industry conditions, limiting the availability of our cash flow to fund future investments, capital expenditures, working capital, business activities and other general corporate requirements and limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate. In addition, economic or market disruptions could lead to a decrease in demand for our services, such as lower levels of advertising. These events would adversely impact our results of operations, cash flows and financial position. As of September 30, 2015, the only utilization under the Revolving Credit Facility was letters of credit in the face amount of $2 million. Subject to the satisfaction of customary conditions, undrawn revolver commitments are available to be drawn for our general corporate purposes. We were in compliance with all of our debt covenants as of the filing of this quarterly report.
Sources and Uses of Cash
Cash and cash equivalents decreased by $254 million for the nine months ended September 30, 2015 as compared to the year ended December 31, 2014; and increased $279 million for the nine months ended September 30, 2014 as compared to the year ended December 31, 2013. The components of these changes are discussed below.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Operating Activities
Details of Cash provided by operations are as follows (in millions):
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
Net income (loss) | $ | (898 | ) | | $ | (58 | ) |
Adjustments to reconcile net income (loss) to cash provided by operations | | | |
Depreciation and amortization | 129 |
| | 135 |
|
Amortization of deferred financing costs and discounts on indebtedness | 3 |
| | 1 |
|
(Gain) loss on pension settlement | 6 |
| | — |
|
Asset impairments | — |
| | 26 |
|
Goodwill impairment | 952 |
| | 26 |
|
(Gain) loss on operating assets | — |
| | (2 | ) |
(Gain) loss on non-operating assets | (2 | ) | | — |
|
(Gain) loss on equity method of investee companies, net of cash distributions | 8 |
| | 4 |
|
Equity-based compensation expense | 28 |
| | 25 |
|
Deferred income taxes | 32 |
| | (17 | ) |
All other net, including working capital changes | (131 | ) | | 30 |
|
Cash provided by operations(a) | $ | 127 |
| | $ | 170 |
|
___________________________
(a) Includes foreign net income taxes paid of $2 million for both the nine months ended September 30, 2015 and 2014. Includes domestic net income taxes paid of $32 million and $24 million for the nine months ended September 30, 2015 and 2014, respectively.
The change in Cash provided by operations for the nine months ended September 30, 2015 primarily reflected an increase in cash used for working capital, primarily related to timing of employee severance payments, interest payments on our debt obligations, and payments to participants in connection with the settlement of our domestic excess pension plan.
Investing Activities
Details of Cash used in investing activities are as follows (in millions):
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
Acquisitions, net of cash acquired | $ | (115 | ) | | $ | (18 | ) |
Divestitures of (investments in) equity affiliates | 1 |
| | (11 | ) |
Proceeds from dispositions | 4 |
| | 41 |
|
(Purchases) sales of short-term investments, net | (60 | ) | | — |
|
Capital expenditures | (132 | ) | | (30 | ) |
Cash used in investing activities | $ | (302 | ) | | $ | (18 | ) |
Cash used in investing activities for the nine months ended September 30, 2015 increased due higher capital expenditures primarily associated with the relocation of our corporate headquarters and other properties, acquisition activities primarily associated with digital investments and adjacent revenue streams and reallocation of cash to short-term investments.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Financing Activities
Details of Cash (used in) provided by financing activities are as follows (in millions):
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2015 |
| | 2014 |
|
Proceeds from the issuance of debt | $ | — |
| | $ | 1,377 |
|
Financing costs | — |
| | (13 | ) |
Principal payments on Term Loan | (5 | ) | | (2 | ) |
Withholding taxes paid on equity-based compensation | (12 | ) | | — |
|
Excess tax benefits from equity-based compensation | 1 |
| | — |
|
Dividends paid | (63 | ) | | — |
|
Transfer to Time Warner in connection with Spin-Off | — |
| | (1,400 | ) |
Net transfers from Time Warner | — |
| | 166 |
|
Cash (used in) provided by financing activities | $ | (79 | ) | | $ | 128 |
|
Cash (used in) provided by financing activities for the nine months ended September 30, 2015 reflected cash outflows primarily due to dividends paid on our common stock and withholding taxes paid on equity-based compensation as well as principal payments on our Term Loan.
Principal Debt Obligations
In connection with the Spin-Off, we issued the Senior Notes in an aggregate principal amount of $700 million and entered into the Senior Credit Facilities consisting of:
| |
• | a Term Loan in an initial principal amount of $700 million with a seven-year maturity; and |
| |
• | a $500 million Revolving Credit Facility with a five-year maturity, of which up to $100 million is available for the issuance of letters of credit. |
The proceeds from the Senior Notes and the Term Loan were used to fund the purchase of our Time Inc. U.K. operations (the "Time Inc. UK Purchase") from Time Warner and to pay Time Warner a special dividend. The credit agreement governing the Senior Credit Facilities permits us to incur incremental senior secured term loan borrowings under the Senior Credit Facilities, subject to the satisfaction of certain conditions, in an aggregate principal amount not to exceed the sum of $500 million. The credit agreement governing the Senior Credit Facilities also allows us to incur additional incremental senior secured term loans in unlimited amounts (beyond the $500 million) so long as, on a pro forma basis at the time of incurrence, our consolidated secured net leverage ratio (as defined in the credit agreement governing the Senior Credit Facilities) does not exceed 2.50x to 1.00x. However, no lender is under any obligation to make any such incremental senior secured term loans to us.
We are permitted to prepay amounts outstanding under the Senior Credit Facilities at any time without premium or penalty. Under certain circumstances, the Term Loan may require us to prepay amounts outstanding thereunder with the net cash proceeds of asset sales out of the ordinary course of business and casualty events if we do not use (or commit to use) such proceeds within 15 months of receipt to invest in our business, including, among other things, by acquiring, maintaining or developing assets useful in our business or making acquisitions permitted under the Senior Credit Facilities. We are required to make quarterly repayments of the Term Loan equal to 0.25% of the aggregate original principal amount. All then-outstanding principal and interest under the Term Loan is due and payable on April 24, 2021. All then-outstanding principal and interest under the Revolving Credit Facility is due and payable, and all commitments thereunder will be terminated, on June 6, 2019.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
On or after April 15, 2017, we may redeem the Senior Notes at a premium that will start at 4.313% and decrease over time to zero. Prior to April 15, 2017, we may redeem the Senior Notes at a redemption price equal to 100% of the principal amount thereof plus a customary “make-whole” premium. In addition, until April 15, 2017, we may redeem up to 40% of the aggregate principal amount of the Senior Notes at a redemption price equal to 105.75% of the principal amount thereof with the proceeds of certain equity offerings. In the event of a change of control (as defined in the indenture governing the Senior Notes), the holders of the Senior Notes may require us to purchase for cash all or a portion of their Senior Notes at a purchase price equal to 101% of the principal amount of such Senior Notes, plus accrued and unpaid interest. The Senior Notes mature in April 2022.
The indenture governing the Senior Notes and the credit agreement governing the Senior Credit Facilities limit, among other things, our ability and the ability of our subsidiaries to incur or guarantee additional indebtedness or sell preferred or mandatorily redeemable stock; to pay dividends on, make distributions in respect of, repurchase or redeem capital stock; to make investments or acquisitions; to sell, transfer or otherwise dispose of certain assets; to allow liens to exist on our assets; to enter into sale/leaseback transactions; to consolidate, merge, sell or otherwise dispose of all or substantially all of our or our subsidiaries’ assets; or to enter into certain transactions with affiliates. These limitations restrict our current and future operations, particularly our ability to incur debt that we may need to fund initiatives in response to changes in our business, the industries in which we operate, the economy and governmental regulations. With respect to the Revolving Credit Facility only, we are required to maintain a consolidated secured net leverage ratio (as defined in the credit agreement governing the Senior Credit Facilities) not to exceed 2.75x to 1.00x, as tested at the end of each fiscal quarter. We were in compliance with all provisions of our debt agreements as of the filing of this Form 10-Q.
The foregoing description of the Senior Notes and the Senior Credit Facilities is only an overview. A more detailed summary of these debt obligations is contained in our Annual Report on Form 10-K for the year ended December 31, 2014 (the "2014 Form 10-K"). We also refer you to the form of indenture for the Senior Notes and the credit agreement for the Senior Credit Facilities that have been filed as exhibits to our Registration Statement on Form 10 filed with the Securities and Exchange Commission in May 2014.
Contractual and Other Obligations
Contractual Obligations
In addition to the financing arrangements discussed above, we have obligations under certain contractual arrangements to make future payments for goods and services. These contractual obligations secure the future rights to various assets and services to be used in the normal course of operations. For example, we are contractually committed to make certain minimum lease payments for the use of property under operating lease agreements. In accordance with applicable accounting rules, the future rights and obligations pertaining to certain firm commitments, such as operating lease obligations and certain purchase obligations under contracts, are not reflected as assets or liabilities in the accompanying Balance Sheets. Our contractual obligations as of September 30, 2015 are not significantly different from those disclosed within our 2014 Form 10-K. However, we expect our lease commitments to increase following the consummation of the sale of the Blue Fin Building, where we expect to remain a tenant via a sale-leaseback transaction. In anticipation of the Blue Fin Building sale, we entered into a deed of guarantee with the trustee of the IPC Media Pension Scheme. See Note 11, "Benefit Plans" to the accompanying Financial Statements.
Contingencies
We are defendants in or parties to various legal claims, actions and proceedings. These claims, actions and proceedings are at varying stages of investigation, arbitration or adjudication, and involve a variety of areas of law. See to Note 13, "Commitment and Contingencies – Legal Proceedings," to the accompanying Financial Statements.
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Income Tax Uncertainties
Our operations are subject to tax in various domestic and international jurisdictions and are regularly audited by federal, state and foreign tax authorities. We believe we have appropriately accrued for the expected outcome of all pending tax matters and do not currently anticipate that the ultimate resolution of pending tax matters will have a material adverse effect on our financial condition, future results of operations or liquidity. In connection with the Spin-Off, we entered into the Tax Matters Agreement with Time Warner that requires us to indemnify Time Warner for certain tax liabilities for periods prior to the Spin-Off. See Note 14, "Relationship Between Time Inc. and Time Warner After the Spin-Off," to the accompanying Financial Statements.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often include words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes,” and words and terms of similar substance in connection with discussion of future operating or financial performance. Examples of forward-looking statements in this report include, but are not limited to, statements regarding the adequacy of our liquidity to meet our needs for the foreseeable future, our expectation that the market conditions that have adversely affected our subscription and advertising revenues will continue, our expectation for additional lease exit costs when we cease use of our current headquarters at 1271 Avenue of the Americas during the fourth quarter of 2015, and our expectations relating to the closing of the sale of the Blue Fin Building and the related authorization to repurchase stock and repurchase and/or repay debt.
Our forward-looking statements are based on our current expectations regarding our business and performance, the economy and other future conditions and forecasts of future events, circumstances and results. As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty and changes in circumstances. Our actual results may vary materially from those expressed or implied in our forward-looking statements. Important factors that could cause our actual results to differ materially from those in our forward-looking statements including government regulations, economic, strategic, political and social conditions and the following factors:
| |
• | changes in and the execution of our plans, initiatives and strategies, and consumer acceptance thereof; |
| |
• | recent and future changes in technology, including alternative methods for the delivery of our content and the increasing adoption of ad-blocking tools; |
| |
• | changes in consumer behavior, including changes in spending behavior and changes in when, where and how content is consumed; |
| |
• | our ability to deal effectively with economic slowdowns or other economic or market difficulties; |
| |
• | possible disruptions in our retail distribution channels due to challenging conditions in the highly-concentrated wholesale magazine distribution industry, the financial instability of certain wholesalers and a reduction of retail outlets as a result of weak economic or industry conditions; |
| |
• | increases in the price of paper or in postal rates and services; |
| |
• | changes in advertising market conditions or advertising expenditures due to, among other things, economic conditions, changes in consumer behavior, pressure from public interest groups, changes in laws and regulations and other societal or political developments; |
| |
• | recent reviews by major advertisers of their advertising agencies which may result in a period of reduced visibility for advertising agencies and sellers of advertising; |
| |
• | our ability to exploit and protect our intellectual property rights in and to our content and other products; |
| |
• | lower than expected valuations associated with our cash flows and revenues, which could further impair our ability to realize the value of recorded intangible assets and Goodwill; |
TIME INC
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| |
• | increased volatility or decreased liquidity in the capital markets, including any limitation on our ability to access the capital markets, refinance our outstanding indebtedness or obtain bank financing on acceptable terms; |
| |
• | impacts on our pension obligations due to changes in equity markets, our credit rating, interest rates, actuarial assumptions and regulatory actions; |
| |
• | the effect of any significant acquisitions, investments, dispositions and other similar transactions by us; |
| |
• | the adequacy of our risk management framework; |
| |
• | changes in GAAP or other applicable accounting policies; |
| |
• | the impact of terrorist acts, hostilities, natural disasters (including extreme weather) and pandemic viruses; |
| |
• | a disruption or failure of network and information systems or other technology on which our business relies as a result of computer viruses, misappropriation or accidental releases of data or other similar events, including possible loss of revenue due to cancellation of customers' credit cards on file for subscription auto-renewals resulting from credit card data breaches affecting us or third parties; |
| |
• | changes in tax and other laws and regulations; |
| |
• | changes in foreign exchange rates; |
| |
• | the outcome of litigation and other proceedings, including the matters described in the notes to our Financial Statements, as well as possible regulatory actions and civil claims involving privacy issues related to consumer data collection and use practices; and |
| |
• | the other risks and uncertainties detailed in Part I, Item 1A. "Risk Factors," in our 2014 Form 10-K. |
Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements, whether as a result of new information, subsequent events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have exposure to different types of market risk including changes in foreign currency exchange rates and interest rate risk. We neither hold nor issue financial instruments for trading purposes.
The following sections provide quantitative and qualitative information on our exposure to foreign currency exchange rate risk and interest rate risk. We make use of sensitivity analyses that are inherently limited in estimating actual losses in fair value that can occur from changes in market conditions.
Foreign Currency Exchange Rate Risk
We conduct operations in three principal currencies: the U.S. dollar; the British pound sterling; and the Euro. These currencies primarily serve as the functional currency for our U.S., U.K. and European operations, respectively. Cash is managed centrally within each of these regions with net earnings reinvested locally and working capital requirements met from existing liquid funds. To the extent such funds are not sufficient to meet working capital requirements, funding in the appropriate local currencies is made available from intercompany capital and/or overdraft facilities. We generally do not hedge our investments in the net assets of our U.K. and European operations.
To manage foreign currency exchange rate risk, we may enter into foreign currency contracts from time to time with financial institutions to limit our exposure to fluctuations in foreign currency exchange rates. We do not enter into foreign currency contracts for speculative or trading purposes.
Because of fluctuations in currency exchange rates, we are subject to currency translation exposure on the results of our operations. Foreign currency translation risk is the risk that exchange rate gains or losses arise from translating foreign entities' statements of earnings and balance sheets from each functional currency to our reporting currency (the U.S. dollar) for consolidation purposes. We do not hedge translation risk because we typically generate positive cash flows from our international operations that are typically reinvested locally. The currency exchange rates with the most significant impact on translation are the British pound sterling and, to a lesser extent, the Euro. As currency exchange rates fluctuate, translation of our Statements of Operations into U.S. dollars affects the comparability of revenues and operating expenses between years.
Interest Rate Risk
Based on the level of interest rates prevailing at September 30, 2015, the fair value of our fixed rate Senior Notes of $656 million was less than their carrying value of $691 million by $35 million. The fair value of these financial instruments is estimated based on reference to quoted market prices for comparable securities and consideration of our risk profile. A hypothetical 100 basis point decrease in interest rates prevailing at September 30, 2015 would increase the estimated fair value of our fixed rate debt by approximately $32 million to approximately $688 million.
Our Term Loan is subject to variable interest rates but includes a eurocurrency "floor" that is higher than the corresponding market rate currently prevailing. As such, a hypothetical 100 basis point increase in current interest rates will not have a material impact on our annual interest expense. A hypothetical 200 basis point increase in interest rates would increase our annual interest expense by $8 million. The Revolving Credit Facility is subject to variable interest rates but is assumed to be undrawn for purposes of this calculation. Our Revolving Credit Facility remained undrawn as of the date of filing of this quarterly report on Form 10-Q, except for $2 million in letters of credit issued thereunder.
The discount rate used to measure the benefit obligations for our non-U.S. pension plans is determined by using a spot-rate yield curve, derived from the yields available on high quality corporate bonds. Broad equity and bond indices are used in the determination of the expected long-term rate of return on our non-U.S. pension plan assets. Therefore, interest rate fluctuations and volatility of the debt and equity markets can have a significant impact on asset values of our non-U.S. pension plans and future anticipated contributions. For example, a 100 basis point increase in interest rates generally would decrease our benefit obligations under our non-U.S. pension plans by approximately $120 million.
Credit Risk
Cash and cash equivalents are maintained with several financial institutions as well as invested in certain high quality money markets mutual funds and term deposits. Insurance with respect to deposits held with banks is limited to an insignificant amount of such deposits. However, our bank deposits generally may be redeemed upon demand and are maintained with financial institutions of reputable credit and, therefore, bear minimal credit risk.
There is also limited credit risk with respect to the money market mutual funds and term deposits in which we invest as these investments all have issuers, guarantors and/or other counterparties of reputable credit.
Our receivables did not represent significant concentrations of credit risk as of September 30, 2015 or December 31, 2014 due to the wide variety of customers, markets and geographic areas to which our products and services are sold.
We monitor our positions and the credit quality of the financial institutions which are counterparties to our financial instruments. We are exposed to credit loss in the event of nonperformance by the counterparties to the agreements. As of September 30, 2015 and December 31, 2014, we did not anticipate nonperformance by any of the counterparties.
Other Market Risk
We continue to be exposed to risks associated with paper used for printing. Paper is a basic commodity and its price is sensitive to the balance of supply and demand. Our expenses are affected by the cyclical increases and decreases in the price of paper. The cost of raw materials, of which paper expense is a major component, represents approximately 7% of our total annual operating costs.
ITEM 4. CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in reports filed and submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that information required to be disclosed by us is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
(b) Internal Control Over Financial Reporting
During the quarter ended September 30, 2015, our operating subsidiary in the U.K. began a systems implementation whereby our U.K. financial systems are being migrated to our U.S.-based financial enterprise resource planning system, which includes the general ledger and other financial modules. The general ledger and accounts payable modules were migrated during the quarter ended September 30, 2015, and we plan to implement additional modules in 2016. Except for this system implementation, there have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 13, "Commitments and Contingencies", in the accompanying Financial Statements.
ITEM 1A. RISK FACTORS
There have been no material changes to our risk factors as previously disclosed in our 2014 Form 10-K as filed with the SEC on February 26, 2015.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
| |
Exhibit No. | Description |
3.1 | Amended and Restated By-laws of Time Inc., effective as of May 21, 2015 (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on May 21, 2015). |
| |
4.1 | Third Supplemental Indenture, dated July 6, 2015, between FanSided Inc. and Wells Fargo Bank, National Association, as trustee.* |
| |
4.2 | Fourth Supplemental Indenture, dated August 27, 2015, among SI Play LLC, Time Inc. Play, TI Experiential Inc., Invnt, LLC, League Sports Services LLC, LeagueAthletics.com LLC, LSS Football LLC and Wells Fargo Bank, National Association, as trustee.* |
| |
4.3 | Sale and Purchase Agreement dated as of October 30, 2015 among the Company, Time Inc. (UK) Blue Fin Holdings Limited and Blue Fin UK Limited (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 30, 2015). |
| |
10.1 | Deed of Guarantee dated as of October 19, 2015 among the Company, Time Inc. (UK) Limited and IPC Media Pension Trustee Limited (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 23, 2015). |
| |
31.1 | Principal Executive Officer Certification required by Rules 13a-14 and 15d-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
| |
31.2 | Principal Financial Officer Certification required by Rules 13a-14 and 15d-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
| |
32.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes Oxley Act of 2002.** |
| |
32.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes Oxley Act of 2002.** |
| |
101.INS | XBRL Instance Document* |
| |
101.SCH | XBRL Taxonomy Extension Schema Document* |
| |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* |
| |
101.DEF | XBRL Taxonomy Extension Definition Linkbase* |
| |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* |
| |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* Filed herewith.
** Furnished herewith.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
TIME INC. (Registrant) |
| |
By: | /s/ Jeffrey J. Bairstow |
| Jeffrey J. Bairstow |
| Executive Vice President and Chief Financial Officer |
Date: November 5, 2015