000-27205
|
56-2132396
|
(Commission
File No.)
|
(IRS
Employer Identification No.)
|
|
|
518 West C Street, Newton, North Carolina
|
28658
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☒
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
|
PAGE(S)
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
Consolidated
Balance Sheets at March 31, 2019 (Unaudited) and December 31, 2018
(Audited)
|
3
|
|
|
|
|
Consolidated
Statements of Earnings for the three months ended March 31, 2019
and 2018 (Unaudited)
|
4
|
|
|
|
|
Consolidated
Statements of Comprehensive Income for the three months ended March
31, 2019 and 2018 (Unaudited)
|
5
|
|
|
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the three months
ended March 31, 2019 and 2018 (Unaudited)
|
6
|
|
|
|
|
Consolidated
Statements of Cash Flows for the three months ended March 31, 2019
and 2018 (Unaudited)
|
7-8
|
|
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
9-27
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
28-37
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
38
|
|
|
|
Item
4.
|
Controls
and Procedures
|
38
|
Item
1.
|
Legal
Proceedings
|
38
|
Item
1A.
|
Risk
Factors
|
38
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
39
|
Item
3.
|
Defaults
upon Senior Securities
|
39
|
Item
5.
|
Other
Information
|
39
|
Item
6.
|
Exhibits
|
39-41
|
Signatures
|
|
42
|
Certifications
|
|
43-45
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
Consolidated Balance Sheets
|
||
|
|
|
March 31, 2019 and December 31, 2018
|
||
|
|
|
(Dollars in thousands)
|
||
|
March
31,
|
December
31,
|
|
2019
|
2018
|
Assets
|
|
|
Cash
and due from banks, including reserve requirements
|
$35,318
|
40,553
|
of
$11,214 at 03/31/19 and $8,918 at 12/31/18
|
|
|
Interest-bearing
deposits
|
15,896
|
2,817
|
Cash
and cash equivalents
|
51,214
|
43,370
|
|
|
|
Investment
securities available for sale
|
184,428
|
194,578
|
Other
investments
|
4,329
|
4,361
|
Total
securities
|
188,757
|
198,939
|
|
|
|
Mortgage
loans held for sale
|
361
|
680
|
|
|
|
Loans
|
823,557
|
804,023
|
Less
allowance for loan losses
|
(6,561)
|
(6,445)
|
Net
loans
|
816,996
|
797,578
|
|
|
|
Premises
and equipment, net
|
18,247
|
18,450
|
Cash
surrender value of life insurance
|
16,031
|
15,936
|
Other
real estate
|
27
|
27
|
Right
of use lease asset
|
4,193
|
-
|
Accrued
interest receivable and other assets
|
15,322
|
18,271
|
Total
assets
|
$1,111,148
|
1,093,251
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$310,053
|
298,817
|
NOW,
MMDA & savings
|
493,773
|
475,223
|
Time,
$250,000 or more
|
20,362
|
16,239
|
Other
time
|
83,926
|
86,934
|
Total
deposits
|
908,114
|
877,213
|
|
|
|
Securities
sold under agreements to repurchase
|
41,231
|
58,095
|
Junior
subordinated debentures
|
20,619
|
20,619
|
Lease
liability
|
4,193
|
-
|
Accrued
interest payable and other liabilities
|
10,407
|
13,707
|
Total
liabilities
|
984,564
|
969,634
|
|
|
|
Commitments
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
Series
A preferred stock, $1,000 stated value; authorized
|
|
|
5,000,000
shares; no shares issued and outstanding
|
-
|
-
|
Common
stock, no par value; authorized
|
|
|
20,000,000
shares; issued and outstanding 5,997,136 shares
|
|
|
at
March 31, 2019 and 5,995,256 shares December 31, 2018
|
62,151
|
62,096
|
Retained
earnings
|
62,757
|
60,535
|
Accumulated
other comprehensive income
|
1,676
|
986
|
Total
shareholders' equity
|
126,584
|
123,617
|
Total
liabilities and shareholders' equity
|
$1,111,148
|
1,093,251
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
Consolidated Statements of Earnings
|
||
|
|
|
Three Months Ended March 31, 2019 and 2018
|
||
|
|
|
(Dollars in thousands, except per share amounts)
|
||
|
|
|
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Interest
income:
|
|
|
Interest
and fees on loans
|
$10,619
|
9,069
|
Interest
on due from banks
|
14
|
45
|
Interest
on investment securities:
|
|
|
U.S.
Government sponsored enterprises
|
673
|
606
|
State
and political subdivisions
|
834
|
996
|
Other
|
43
|
43
|
Total
interest income
|
12,183
|
10,759
|
|
|
|
Interest
expense:
|
|
|
NOW,
MMDA & savings deposits
|
282
|
176
|
Time
deposits
|
151
|
105
|
FHLB
borrowings
|
46
|
-
|
Junior
subordinated debentures
|
226
|
171
|
Other
|
52
|
15
|
Total
interest expense
|
757
|
467
|
Net
interest income
|
11,426
|
10,292
|
|
|
|
Provision
for loan losses
|
178
|
31
|
Net
interest income after provision for loan losses
|
11,248
|
10,261
|
|
|
|
Non-interest
income:
|
|
|
Service
charges
|
1,093
|
1,024
|
Other
service charges and fees
|
169
|
180
|
Gain
on sale of securities
|
231
|
-
|
Mortgage
banking income
|
147
|
216
|
Insurance
and brokerage commissions
|
231
|
182
|
Appraisal
management fee income
|
862
|
789
|
Gain
on sale of other real estate
|
-
|
6
|
Miscellaneous
|
1,387
|
1,339
|
Total
non-interest income
|
4,120
|
3,736
|
|
|
|
Non-interest
expense:
|
|
|
Salaries
and employee benefits
|
5,647
|
4,962
|
Occupancy
|
1,737
|
1,856
|
Professional
fees
|
289
|
380
|
Advertising
|
266
|
241
|
Debit
card expense
|
227
|
209
|
FDIC
Insurance
|
72
|
83
|
Appraisal
management fee expense
|
662
|
592
|
Other
|
2,016
|
1,719
|
Total
non-interest expense
|
10,916
|
10,042
|
Earnings
before income taxes
|
4,452
|
3,955
|
Income
tax expense
|
785
|
652
|
Net
earnings
|
$3,667
|
3,303
|
|
|
|
Basic
net earnings per share
|
$0.61
|
0.55
|
Diluted
net earnings per share
|
$0.61
|
0.55
|
Cash
dividends declared per share
|
$0.14
|
0.13
|
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
Consolidated Statements of Comprehensive Income
|
||
|
|
|
Three Months Ended March 31, 2019 and 2018
|
||
|
|
|
(Dollars in thousands)
|
||
|
|
|
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Net
earnings
|
$3,667
|
3,303
|
|
|
|
Other
comprehensive income:
|
|
|
Unrealized
holding gains (losses) on securities
|
|
|
available
for sale
|
1,126
|
(2,614)
|
Reclassification
adjustment for gains on
|
|
|
securities
available for sale
|
|
|
included
in net earnings
|
(231)
|
-
|
|
|
|
Total
other comprehensive income (loss),
|
|
|
before
income taxes
|
895
|
(2,614)
|
|
|
|
Income
tax benefit related to other
|
|
|
comprehensive
income:
|
|
|
|
|
|
Unrealized
holding gains (losses) on securities
|
|
|
available
for sale
|
258
|
(601)
|
Reclassification
adjustment for gains on sales
|
|
|
of
securities available for sale
|
|
|
included
in net earnings
|
(53)
|
-
|
|
|
|
Total
income tax benefit related to
|
|
|
other
comprehensive income
|
205
|
(601)
|
|
|
|
Total
other comprehensive income (loss),
|
|
|
net
of tax
|
690
|
(2,013)
|
|
|
|
Total
comprehensive income
|
$4,357
|
1,290
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||||
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity
|
|||||
|
|
|
|
|
|
Three Months Ended March 31, 2019 and 2018
|
|||||
|
|
|
|
|
|
(Dollars in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Other
|
|
|
Common Stock
|
Retained
|
Comprehensive
|
|
|
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Balance,
December 31, 2018
|
5,995,256
|
$62,096
|
60,535
|
986
|
123,617
|
|
|
|
|
|
|
Common
stock repurchase
|
(5,518)
|
(152)
|
-
|
-
|
(152)
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(1,445)
|
-
|
(1,445)
|
Restricted
stock units exercised
|
7,398
|
207
|
-
|
-
|
207
|
Net
earnings
|
-
|
-
|
3,667
|
-
|
3,667
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
690
|
690
|
Balance,
March 31, 2019
|
5,997,136
|
$62,151
|
62,757
|
1,676
|
126,584
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
5,995,256
|
$62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(783)
|
-
|
(783)
|
Net
earnings
|
-
|
-
|
3,303
|
-
|
3,303
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
(2,013)
|
(2,013)
|
Balance,
March 31, 2018
|
5,995,256
|
$62,096
|
52,806
|
1,580
|
116,482
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
Consolidated Statements of Cash Flows
|
||
|
|
|
Three Months Ended March 31, 2019 and 2018
|
||
|
|
|
(Dollars in thousands)
|
||
|
|
|
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Cash
flows from operating activities:
|
|
|
Net
earnings
|
$3,667
|
3,303
|
Adjustments
to reconcile net earnings to
|
|
|
net
cash provided by operating activities:
|
|
|
Depreciation,
amortization and accretion
|
942
|
1,230
|
Provision
for loan losses
|
178
|
31
|
Deferred
income taxes
|
(2)
|
(3)
|
Gain
on sale of investment securities
|
(231)
|
-
|
Gain
on sale of other real estate
|
-
|
(6)
|
Loss
on sale of premises and equipment
|
-
|
2
|
Restricted
stock expense
|
110
|
57
|
Proceeds
from sales of mortgage loans held for sale
|
6,098
|
8,530
|
Origination
of mortgage loans held for sale
|
(5,779)
|
(8,176)
|
Change
in:
|
|
|
Cash
surrender value of life insurance
|
(95)
|
(95)
|
Other
assets
|
2,746
|
(742)
|
Other
liabilities
|
(3,203)
|
(319)
|
Net
cash provided by operating activities
|
4,431
|
3,812
|
|
|
|
Cash
flows from investing activities:
|
|
|
Purchases
of investment securities available for sale
|
(7,395)
|
-
|
Proceeds
from sales, calls and maturities of investment
securities
|
|
|
available
for sale
|
15,403
|
7,630
|
Proceeds
from paydowns of investment securities available for
sale
|
2,871
|
5,159
|
Proceeds
from paydowns of other investment securities
|
33
|
-
|
Purchases
of FHLB stock
|
(1)
|
(4)
|
Net
change in loans
|
(19,596)
|
(6,146)
|
Purchases
of premises and equipment
|
(342)
|
(434)
|
Proceeds
from sale of other real estate and repossessions
|
-
|
124
|
Net
cash (used)
provided
by investing activities
|
(9,027)
|
6,329
|
|
|
|
Cash
flows from financing activities:
|
|
|
Net
change in deposits
|
30,901
|
672
|
Net
change in securities sold under agreement to
repurchase
|
(16,864)
|
500
|
Proceeds
from FHLB borrowings
|
82,300
|
-
|
Repayments
of FHLB borrowings
|
(82,300)
|
-
|
Proceeds
from Fed Funds purchased
|
25,065
|
850
|
Repayments
of Fed Funds purchased
|
(25,065)
|
(850)
|
Common
stock repurchased
|
(152)
|
-
|
Cash
dividends paid on common stock
|
(1,445)
|
(783)
|
Net
cash provided by financing activities
|
12,440
|
389
|
|
|
|
Net
change in cash and cash equivalents
|
7,844
|
10,530
|
|
|
|
Cash
and cash equivalents at beginning of period
|
43,370
|
57,304
|
|
|
|
Cash
and cash equivalents at end of period
|
$51,214
|
67,834
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
Consolidated Statements of Cash Flows, continued
|
||
|
|
|
Three Months Ended March 31, 2019 and 2018
|
||
|
|
|
(Dollars in thousands)
|
||
|
|
|
|
|
|
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
Cash
paid during the period for:
|
|
|
Interest
|
$737
|
460
|
Income
taxes
|
$-
|
-
|
|
|
|
Noncash
investing and financing activities:
|
|
|
Change
in unrealized gain on investment securities
|
|
|
available
for sale, net
|
$690
|
(2,013)
|
Issuance
of accrued restricted stock units
|
$207
|
-
|
Transfers
of loans to other real estate and repossessions
|
$-
|
62
|
Initial recognition of lease right-of-use asset and lease
liability
|
$4,193
|
-
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2014-09: Revenue from Contracts with Customers
|
Provides guidance on the recognition of revenue from contracts with
customers. The core principle of this guidance is that an entity
should recognize revenue to reflect the transfer of goods and
services to customers in an amount equal to the consideration the
entity receives or expects to receive.
|
January 1, 2018
|
See section titled "ASU 2014-09" below for a despription of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2016-01: Recognition and Measurement of Financial Assets and
Financial Liabilities
|
Addresses certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-07: Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Costs
|
Amended the requirements related to the income statement
presentation of the components of net periodic benefit cost
for an entity’s sponsored defined benefit pension
and other postretirement plans.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-09: Scope of Modification Accounting
|
Amended the requirements related to changes to the terms or
conditions of a share-based payment award.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2017-14: Income Statement—Reporting Comprehensive, Income
(Topic 220), Revenue Recognition (Topic 605), and Revenue from
Contracts with Customers (Topic 606)
|
Incorporates into the ASC recent SEC guidance related to revenue
recognition.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-03: Technical Corrections and Improvements to Financial
Instruments—Overall (Subtopic 825-10) Recognition and
Measurement of Financial Assets and Financial
Liabilities
|
Clarifies certain aspects of the guidance issued in ASU
2016-01.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-04: Investments—Debt Securities (Topic 320) and
Regulated Operations (Topic 980): Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release
No. 33-9273 (SEC Update)
|
Incorporates recent SEC guidance which was issued in order to make
the relevant interpretive guidance consistent with current
authoritative accounting and auditing guidance and SEC rules and
regulation.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-06: Codification Improvements to Topic 942: Financial
Services—Depository and Lending
|
Eliminates a reference to the Office of the Comptroller of the
Currency’s Banking Circular 202, Accounting for Net Deferred
Tax Charges, from the ASC. The Office of the Comptroller of the
Currency published the guidance in 1985 but has since rescinded
it.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2016-02: Leases
|
Increases transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet
and disclosing key information about leasing
arrangements.
|
January 1, 2019
|
See section titled "ASU 2016-02" below for a despription of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2017-08: Premium Amortization on Purchased Callable Debt
Securities
|
Amended the requirements related to the amortization period for
certain purchased callable debt securities held at a
premium.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-11: Leases (Topic 842): Targeted Improvements
|
Intended to reduce costs and ease implementation of ASU
2016-02.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-20: Narrow- Scope Improvements for Lessors
|
Provides narrow-scope improvements for lessors, that provide relief
in the accounting for sales, use and similar taxes, the accounting
for other costs paid by a lessee that may benefit a lessor, and
variable payments when contracts have lease and non-lease
components.
|
January 1, 2019
|
See comments for ASU 2016-02 below.
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2016-13: Measurement of Credit Losses on Financial
Instruments
|
Provides guidance to change the accounting for credit losses and
modify the impairment model for certain debt
securities.
|
January 1, 2020 Early adoption permitted
|
The Company will apply this guidance through a cumulative-effect
adjustment to retained earnings as of the beginning of the year of
adoption. The Company is still evaluating the impact of this
guidance on its consolidated financial statements. The Company has
formed a Current Expected Credit Losses (“CECL”)
committee and implemented a model from a third-party vendor for
running CECL calculations. The Company is currently developing CECL
model assumptions and comparing results to current allowance for
loan loss calculations. The Company plans to run parallel
calculations leading up to the effective date of this guidance to
ensure it is prepared for implementation by the effective date. In
addition to the Company’s allowance for loan losses, it will
also record an allowance for credit losses on debt securities
instead of applying the impairment model currently utilized. The
amount of the adjustments will be impacted by each
portfolio’s composition and credit quality at the adoption
date as well as economic conditions and forecasts at that
time.
|
ASU 2017-04: Simplifying the Test for Goodwill
Impairment
|
Provides guidance to simplify the accounting related to goodwill
impairment.
|
January 1, 2020
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-13: Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement (Topic 820)
|
Updates the disclosure requirements on fair value measurements in
ASC 820, Fair Value Measurement.
|
January 1, 2020
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-14: Disclosure Framework—Changes to the Disclosure
Requirements for Defined Benefit Plans (Subtopic
715-20)
|
Updates disclosure requirements for employers that sponsor defined
benefit pension or other postretirement plans.
|
January 1, 2021
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-15: Intangibles—Goodwill and
Other—Internal-Use Software (Subtopic 350-40)
|
Reduces complexity of the accounting for costs of implementing a
cloud computing service arrangement.
|
January 1, 2020
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-17: Targeted Improvements to Related Party Guidance for
Variable Interest Entities
|
Amended the Consolidation topic of the ASC for determining whether
a decision-making fee is a variable interest. The amendments
require organizations to consider indirect interests held through
related parties under common control on a proportional basis rather
than as the equivalent of a direct interest in its
entirety.
|
January 1, 2020 Early adoption permitted
|
The Company does not intend to adopt this guidance early. The
adoption of this guidance is not expected to have a material impact
on the Company’s results of operations, financial position or
disclosures.
|
ASU 2018-18: Clarifying the Interaction between Topic 808 and Topic
606
|
Clarifies the interaction between the guidance for certain
collaborative arrangements and the new revenue recognition
financial accounting and reporting standard.
|
January 1, 2020 Early adoption permitted
|
The Company does not intend to adopt this guidance early. The
adoption of this guidance is not expected to have a material impact
on the Company’s results of operations, financial position or
disclosures.
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2018-19: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses
|
Aligns the implementation date of the topic for annual financial
statements of nonpublic companies with the implementation date for
their interim financial statements. The guidance also clarifies
that receivables arising from operating leases are not within the
scope of the topic, but rather, should be accounted for in
accordance with the leases topic.
|
January 1, 2020 Early adoption permitted
|
See comments for ASU 2016-13 above.
|
ASU 2018-19: Leases (Topic 842): Codification
Improvements
|
Provides guidance to address concerns companies had raised about an
accounting exception they would lose when assessing the fair value
of underlying assets under the leases standard and clarify that
lessees and lessors are exempt from a certain interim disclosure
requirement associated with adopting the new standard.
|
January 1, 2020
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
(Dollars
in thousands)
|
|
|
|
|
|
March 31, 2019
|
|||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Mortgage-backed
securities
|
$53,390
|
635
|
394
|
53,631
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
34,045
|
138
|
569
|
33,614
|
State
and political subdivisions
|
94,566
|
2,379
|
12
|
96,933
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$182,251
|
3,152
|
975
|
184,428
|
(Dollars
in thousands)
|
|
|
|
|
|
December 31, 2018
|
|||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Mortgage-backed
securities
|
$52,145
|
516
|
558
|
52,103
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
35,356
|
71
|
793
|
34,634
|
State
and political subdivisions
|
105,545
|
2,089
|
43
|
107,591
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$193,296
|
2,676
|
1,394
|
194,578
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
March 31, 2019
|
|||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Mortgage-backed
securities
|
$1,520
|
5
|
17,948
|
389
|
19,468
|
394
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
-
|
-
|
26,240
|
569
|
26,240
|
569
|
State
and political subdivisions
|
274
|
1
|
1,872
|
11
|
2,146
|
12
|
Total
|
$1,794
|
6
|
46,060
|
969
|
47,854
|
975
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
December 31, 2018
|
|||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Mortgage-backed
securities
|
$6,932
|
56
|
17,670
|
502
|
24,602
|
558
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
1,784
|
69
|
25,172
|
724
|
26,956
|
793
|
State
and political subdivisions
|
4,815
|
26
|
1,578
|
17
|
6,393
|
43
|
Total
|
$13,531
|
151
|
44,420
|
1,243
|
57,951
|
1,394
|
March
31, 2019
|
|
|
(Dollars
in thousands)
|
|
|
|
Amortized Cost
|
Estimated Fair Value
|
Due
within one year
|
$21,274
|
21,360
|
Due
from one to five years
|
63,480
|
65,011
|
Due
from five to ten years
|
35,496
|
35,827
|
Due
after ten years
|
8,361
|
8,349
|
Mortgage-backed
securities
|
53,390
|
53,631
|
Trust
preferred securities
|
250
|
250
|
Total
|
$182,251
|
184,428
|
(Dollars
in thousands)
|
|
|
|
March 31, 2019
|
December 31, 2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$95,219
|
94,178
|
Single-family
residential
|
255,338
|
252,983
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
33,717
|
34,261
|
Commercial
|
278,619
|
270,055
|
Multifamily
and farmland
|
39,106
|
33,163
|
Total
real estate loans
|
701,999
|
684,640
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
101,572
|
97,465
|
Farm
loans
|
984
|
926
|
Consumer
loans
|
8,653
|
9,165
|
All
other loans
|
10,349
|
11,827
|
|
|
|
Total
loans
|
823,557
|
804,023
|
|
|
|
Less
allowance for loan losses
|
6,561
|
6,445
|
|
|
|
Total
net loans
|
$816,996
|
797,578
|
March
31, 2019
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89 Days Past Due
|
Loans 90 or More Days Past Due
|
Total Past Due Loans
|
Total Current Loans
|
Total Loans
|
Accruing Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$40
|
-
|
40
|
95,179
|
95,219
|
-
|
Single-family
residential
|
4,331
|
374
|
4,705
|
250,633
|
255,338
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
2,903
|
-
|
2,903
|
30,814
|
33,717
|
-
|
Commercial
|
-
|
-
|
-
|
278,619
|
278,619
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
39,106
|
39,106
|
-
|
Total
real estate loans
|
7,274
|
374
|
7,648
|
694,351
|
701,999
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
317
|
12
|
329
|
101,243
|
101,572
|
-
|
Farm
loans
|
50
|
-
|
50
|
934
|
984
|
-
|
Consumer
loans
|
99
|
9
|
108
|
8,545
|
8,653
|
-
|
All
other loans
|
-
|
-
|
-
|
10,349
|
10,349
|
-
|
Total
loans
|
$7,740
|
395
|
8,135
|
815,422
|
823,557
|
-
|
December
31, 2018
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89 Days Past Due
|
Loans 90 or More Days Past Due
|
Total Past Due Loans
|
Total Current Loans
|
Total Loans
|
Accruing Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$3
|
-
|
3
|
94,175
|
94,178
|
-
|
Single-family
residential
|
4,162
|
570
|
4,732
|
248,251
|
252,983
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
4,627
|
580
|
5,207
|
29,054
|
34,261
|
-
|
Commercial
|
228
|
-
|
228
|
269,827
|
270,055
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
33,163
|
33,163
|
-
|
Total
real estate loans
|
9,020
|
1,150
|
10,170
|
674,470
|
684,640
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
445
|
90
|
535
|
96,930
|
97,465
|
-
|
Farm
loans
|
-
|
-
|
-
|
926
|
926
|
-
|
Consumer
loans
|
99
|
4
|
103
|
9,062
|
9,165
|
-
|
All
other loans
|
-
|
-
|
-
|
11,827
|
11,827
|
-
|
Total
loans
|
$9,564
|
1,244
|
10,808
|
793,215
|
804,023
|
-
|
(Dollars
in thousands)
|
|
|
|
March 31, 2019
|
December 31, 2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$-
|
1
|
Single-family
residential
|
1,075
|
1,530
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
1,549
|
1,440
|
Commercial
|
89
|
244
|
Multifamily
and farmland
|
-
|
-
|
Total
real estate loans
|
2,713
|
3,215
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
75
|
89
|
Consumer
loans
|
14
|
10
|
Total
|
$2,802
|
3,314
|
March
31, 2019
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment With No Allowance
|
Recorded Investment With Allowance
|
Recorded Investment in Impaired Loans
|
Related Allowance
|
Average Outstanding Impaired Loans
|
YTD Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$275
|
-
|
275
|
275
|
5
|
277
|
4
|
Single-family
residential
|
4,596
|
418
|
3,711
|
4,129
|
30
|
5,090
|
61
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
16,399
|
-
|
15,719
|
15,719
|
1,026
|
15,027
|
252
|
Commercial
|
1,754
|
-
|
1,749
|
1,749
|
1
|
1,837
|
23
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
13
|
-
|
-
|
Total
impaired real estate loans
|
23,024
|
418
|
21,454
|
21,872
|
1,075
|
22,231
|
340
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
270
|
63
|
47
|
110
|
-
|
100
|
1
|
Consumer
loans
|
111
|
-
|
107
|
107
|
2
|
110
|
1
|
Total
impaired loans
|
$23,405
|
481
|
21,608
|
22,089
|
1,077
|
22,441
|
342
|
December
31, 2018
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment With No Allowance
|
Recorded Investment With Allowance
|
Recorded Investment in Impaired Loans
|
Related Allowance
|
Average Outstanding Impaired Loans
|
YTD Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$281
|
-
|
279
|
279
|
5
|
327
|
19
|
Single-family
residential
|
5,059
|
422
|
4,188
|
4,610
|
32
|
6,271
|
261
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
16,424
|
-
|
15,776
|
15,776
|
1,042
|
14,619
|
944
|
Commercial
|
1,995
|
-
|
1,925
|
1,925
|
17
|
2,171
|
111
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
impaired real estate loans
|
23,759
|
422
|
22,168
|
22,590
|
1,096
|
23,388
|
1,335
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
251
|
89
|
1
|
90
|
-
|
96
|
-
|
Consumer
loans
|
116
|
-
|
113
|
113
|
2
|
137
|
7
|
Total
impaired loans
|
$24,126
|
511
|
22,282
|
22,793
|
1,098
|
23,621
|
1,342
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
non-traditional
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer and All Other
|
Unallocated
|
Total
|
Three months
ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
Charge-offs
|
-
|
(13)
|
-
|
-
|
-
|
(1)
|
-
|
(150)
|
-
|
(164)
|
Recoveries
|
1
|
48
|
-
|
4
|
-
|
6
|
-
|
43
|
-
|
102
|
Provision
|
17
|
(104)
|
(3)
|
10
|
15
|
(21)
|
-
|
108
|
156
|
178
|
Ending
balance
|
$831
|
1,256
|
1,174
|
1,292
|
98
|
610
|
-
|
162
|
1,138
|
6,561
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$-
|
2
|
1,008
|
13
|
-
|
-
|
-
|
-
|
-
|
1,023
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
831
|
1,254
|
166
|
1,279
|
98
|
610
|
-
|
162
|
1,138
|
5,538
|
Ending
balance
|
$831
|
1,256
|
1,174
|
1,292
|
98
|
610
|
-
|
162
|
1,138
|
6,561
|
|
|
|
|
|
|
|
|
|
|
|
Loans March
31, 2019:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$95,219
|
255,338
|
33,717
|
278,619
|
39,106
|
101,572
|
984
|
19,002
|
-
|
823,557
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$95
|
1,758
|
14,127
|
1,658
|
-
|
63
|
-
|
-
|
-
|
17,701
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$95,124
|
253,580
|
19,590
|
276,961
|
39,106
|
101,509
|
984
|
19,002
|
-
|
805,856
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
non-traditional
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer and All Other
|
Unallocated
|
Total
|
Three months
ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Allowance for
loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
Charge-offs
|
-
|
-
|
-
|
-
|
(5)
|
-
|
-
|
(101)
|
-
|
(106)
|
Recoveries
|
1
|
5
|
-
|
4
|
1
|
8
|
-
|
63
|
-
|
82
|
Provision
|
(154)
|
(177)
|
(15)
|
101
|
5
|
124
|
-
|
19
|
128
|
31
|
Ending
balance
|
$651
|
1,640
|
1,265
|
1,298
|
73
|
706
|
-
|
136
|
604
|
6,373
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$-
|
-
|
1,079
|
12
|
-
|
-
|
-
|
-
|
-
|
1,091
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
651
|
1,640
|
186
|
1,286
|
73
|
706
|
-
|
136
|
604
|
5,282
|
Ending
balance
|
$651
|
1,640
|
1,265
|
1,298
|
73
|
706
|
-
|
136
|
604
|
6,373
|
|
|
|
|
|
|
|
|
|
|
|
Loans March
31, 2018:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$82,046
|
244,061
|
36,540
|
261,636
|
29,108
|
89,304
|
1,095
|
22,034
|
-
|
765,824
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$96
|
1,832
|
15,190
|
1,915
|
-
|
97
|
-
|
-
|
-
|
19,130
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$81,950
|
242,229
|
21,350
|
259,721
|
29,108
|
89,207
|
1,095
|
22,034
|
-
|
746,694
|
March
31, 2019
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
non-traditional
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$329
|
5,561
|
-
|
-
|
-
|
545
|
-
|
650
|
-
|
7,085
|
2- High
Quality
|
28,895
|
127,160
|
-
|
24,617
|
361
|
19,688
|
-
|
2,995
|
2,064
|
205,780
|
3- Good
Quality
|
56,203
|
96,684
|
13,373
|
216,741
|
34,361
|
74,164
|
852
|
4,467
|
7,540
|
504,385
|
4- Management
Attention
|
6,441
|
19,531
|
14,946
|
34,198
|
3,819
|
6,764
|
132
|
505
|
745
|
87,081
|
5-
Watch
|
3,199
|
3,496
|
2,236
|
2,974
|
565
|
327
|
-
|
11
|
-
|
12,808
|
6-
Substandard
|
152
|
2,906
|
3,162
|
89
|
-
|
84
|
-
|
25
|
-
|
6,418
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$95,219
|
255,338
|
33,717
|
278,619
|
39,106
|
101,572
|
984
|
8,653
|
10,349
|
823,557
|
December
31, 2018
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
non-traditional
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$504
|
5,795
|
-
|
-
|
-
|
605
|
-
|
673
|
-
|
7,577
|
2- High
Quality
|
24,594
|
128,588
|
-
|
25,321
|
395
|
20,520
|
-
|
3,229
|
2,145
|
204,792
|
3- Good
Quality
|
59,549
|
92,435
|
13,776
|
211,541
|
27,774
|
69,651
|
785
|
4,699
|
8,932
|
489,142
|
4- Management
Attention
|
5,707
|
19,200
|
15,012
|
30,333
|
3,906
|
6,325
|
141
|
529
|
750
|
81,903
|
5-
Watch
|
3,669
|
3,761
|
2,408
|
2,616
|
1,088
|
264
|
-
|
18
|
-
|
13,824
|
6-
Substandard
|
155
|
3,204
|
3,065
|
244
|
-
|
100
|
-
|
17
|
-
|
6,785
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$94,178
|
252,983
|
34,261
|
270,055
|
33,163
|
97,465
|
926
|
9,165
|
11,827
|
804,023
|
For
the three months ended March 31, 2019
|
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
Per Share Amount
|
Basic
earnings per share
|
$3,667
|
5,996,488
|
$0.61
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
24,369
|
|
Diluted
earnings per share
|
$3,667
|
6,020,857
|
$0.61
|
For
the three months ended March 31, 2018
|
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
Per Share Amount
|
Basic
earnings per share
|
$3,303
|
5,995,256
|
$0.55
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
17,000
|
|
Diluted
earnings per share
|
$3,303
|
6,012,256
|
$0.55
|
(Dollars
in thousands)
|
|
|
|
|
|
March 31, 2019
|
|||
|
Fair Value Measurements
|
Level 1 Valuation
|
Level 2 Valuation
|
Level 3 Valuation
|
Mortgage-backed
securities
|
$53,631
|
-
|
53,631
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$33,614
|
-
|
33,614
|
-
|
State
and political subdivisions
|
$96,933
|
-
|
96,933
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
(Dollars
in thousands)
|
|
|
|
|
|
December 31, 2018
|
|||
|
Fair Value Measurements
|
Level 1 Valuation
|
Level 2 Valuation
|
Level 3 Valuation
|
Mortgage-backed
securities
|
$52,103
|
-
|
52,103
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$34,634
|
-
|
34,634
|
-
|
State
and political subdivisions
|
$107,591
|
-
|
107,591
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
(Dollars
in thousands)
|
|
|
Investment Securities Available for Sale
|
|
Level 3 Valuation
|
Balance,
beginning of period
|
$250
|
Change
in book value
|
-
|
Change
in gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
-
|
Transfers
in and/or (out) of Level 3
|
-
|
Balance,
end of period
|
$250
|
|
|
Change
in unrealized gain/(loss) for assets still held in Level
3
|
$-
|
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value Measurements March 31, 2019
|
Level 1 Valuation
|
Level 2 Valuation
|
Level 3 Valuation
|
Mortgage
loans held for sale
|
$361
|
-
|
-
|
361
|
Impaired
loans
|
$25,074
|
-
|
-
|
25,074
|
Other
real estate
|
$27
|
-
|
-
|
27
|
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value Measurements December 31, 2018
|
Level 1 Valuation
|
Level 2 Valuation
|
Level 3 Valuation
|
Mortgage
loans held for sale
|
$680
|
-
|
-
|
680
|
Impaired
loans
|
$21,695
|
-
|
-
|
21,695
|
Other
real estate
|
$27
|
-
|
-
|
27
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Fair Value March 31, 2019
|
Fair Value December 31, 2018
|
Valuation Technique
|
Significant Unobservable Inputs
|
General Range of Significant Unobservable Input Values
|
Mortgage
loans held for sale
|
$361
|
680
|
Rate
lock commitment
|
N/A
|
N/A
|
Impaired
loans
|
$25,154
|
21,695
|
Appraised
value and discounted cash flows
|
Discounts
to reflect current market conditions and ultimate
collectability
|
0 - 25%
|
Other
real estate
|
$27
|
27
|
Appraised
value
|
Discounts
to reflect current market conditions and estimated costs to
sell
|
0 - 25%
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2019
|
|||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$51,214
|
51,214
|
-
|
-
|
51,214
|
Investment
securities available for sale
|
$184,428
|
-
|
184,178
|
250
|
184,428
|
Other
investments
|
$4,329
|
-
|
-
|
4,329
|
4,329
|
Mortgage
loans held for sale
|
$361
|
-
|
-
|
361
|
361
|
Loans,
net
|
$816,996
|
-
|
-
|
795,070
|
795,070
|
Cash
surrender value of life insurance
|
$16,031
|
-
|
16,031
|
-
|
16,031
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$908,114
|
-
|
-
|
888,492
|
888,492
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$41,231
|
-
|
41,231
|
-
|
41,231
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2018
|
|||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$43,370
|
43,370
|
-
|
-
|
43,370
|
Investment
securities available for sale
|
$194,578
|
-
|
194,328
|
250
|
194,578
|
Other
investments
|
$4,361
|
-
|
-
|
4,361
|
4,361
|
Mortgage
loans held for sale
|
$680
|
-
|
-
|
680
|
680
|
Loans,
net
|
$797,578
|
-
|
-
|
748,917
|
748,917
|
Cash
surrender value of life insurance
|
$15,936
|
-
|
15,936
|
-
|
15,936
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$877,213
|
-
|
-
|
857,999
|
857,999
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$58,095
|
-
|
58,095
|
-
|
58,095
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
(Dollars
in thousands)
|
|
|
March 31, 2019
|
Operating
lease cost:
|
|
|
|
Operating
lease cost
|
$4,392
|
Amortization
of right-of-use assets
|
(199)
|
Interest
on lease liability
|
-
|
Variable
lease cost
|
-
|
Total
operating lease cost
|
$4,193
|
|
|
Other
information:
|
|
Cash
paid for amounts included in the measurement of lease
liabilities
|
214
|
Operating
cash flows from operating leases
|
-
|
Right-of-use
assets obtained in exchange for new finance operating
liabilities
|
-
|
Weighted-average
remaining lease term - operating leases
|
4.42
years
|
Weighted-average
discount rate - operating leases
|
2.90%
|
(Dollars
in thousands)
|
|
The following table
presents lease maturities as of March 31, 2019:
|
|
Maturity
Analysis of Operating Lease Liabilities:
|
March 31, 2019
|
2020
|
$865
|
2021
|
804
|
2022
|
728
|
2023
|
473
|
2024
|
370
|
Thereafter
|
1,539
|
Total
|
$4,779
|
Less:
Imputed Interest
|
(586)
|
Operating
Lease Liability
|
$4,193
|
|
Three months
ended
|
Three months
ended
|
||||
|
March 31,
2019
|
March 31,
2018
|
||||
(Dollars in
thousands)
|
Average Balance
|
Interest
|
Yield / Rate
|
Average Balance
|
Interest
|
Yield / Rate
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$815,203
|
10,619
|
5.28%
|
$765,670
|
9,069
|
4.80%
|
Investments -
taxable
|
57,592
|
466
|
3.28%
|
55,672
|
405
|
2.95%
|
Investments -
nontaxable*
|
137,457
|
1,312
|
3.86%
|
164,214
|
1,510
|
3.73%
|
Other
|
3,058
|
14
|
2.12%
|
12,670
|
45
|
1.44%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,013,310
|
12,411
|
4.97%
|
998,226
|
11,029
|
4.48%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash and due from
banks
|
33,743
|
|
|
35,869
|
|
|
Allowance for loan
losses
|
(6,429)
|
|
|
(6,367)
|
|
|
Other
assets
|
51,198
|
|
|
53,044
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,091,822
|
|
|
$1,080,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, MMDA &
savings deposits
|
$479,927
|
282
|
0.24%
|
$491,883
|
176
|
0.15%
|
Time
deposits
|
103,510
|
151
|
0.59%
|
120,572
|
105
|
0.35%
|
FHLB
borrowings
|
6,893
|
46
|
2.71%
|
-
|
-
|
-
|
Trust preferred
securities
|
20,000
|
226
|
4.58%
|
20,619
|
171
|
3.36%
|
Other
|
40,238
|
52
|
0.51%
|
39,520
|
15
|
0.15%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
650,568
|
757
|
0.47%
|
672,594
|
467
|
0.28%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
312,271
|
|
|
288,224
|
|
|
Other
liabilities
|
3,634
|
|
|
3,376
|
|
|
Shareholders'
equity
|
125,349
|
|
|
116,578
|
|
|
|
|
|
|
|
|
|
Total liabilities
and shareholder's equity
|
$1,091,822
|
|
|
$1,080,772
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
|
$11,654
|
4.50%
|
|
$10,562
|
4.20%
|
|
|
|
|
|
|
|
Net yield on
interest-earning assets
|
|
|
4.66%
|
|
|
4.29%
|
|
|
|
|
|
|
|
Taxable equivalent
adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$228
|
|
|
$270
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
$11,426
|
|
|
$10,292
|
|
|
|
|
|
|
|
|
*Includes U.S.
Government agency securities that are non-taxable for state income
tax purposes of $34.9 million in 2019 and $39.8 million in 2018. A
tax rate of 2.50% was used to calculate the tax equivalent yield on
these securities in 2019 and 2018.
|
|
Three months ended March 31, 2019
compared to three months ended
March 31, 2018
|
Three months ended March 31, 2018
compared to three months ended
March 31, 2017
|
||||
(Dollars
in thousands)
|
Changes in average volume
|
Changes in average rates
|
Total Increase (Decrease)
|
Changes in average volume
|
Changes in average rates
|
Total Increase (Decrease)
|
Interest
income:
|
|
|
|
|
|
|
Loans:
Net of unearned income
|
$616
|
934
|
1,550
|
420
|
368
|
788
|
Investments
- taxable
|
15
|
46
|
61
|
(95)
|
61
|
(34)
|
Investments
- nontaxable
|
(250)
|
49
|
(201)
|
(101)
|
(257)
|
(358)
|
Other
|
(42)
|
13
|
(29)
|
(7)
|
22
|
15
|
Total
interest income
|
339
|
1,042
|
1,381
|
217
|
194
|
411
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
(6)
|
112
|
106
|
3
|
41
|
44
|
Time
deposits
|
(20)
|
66
|
46
|
(18)
|
(5)
|
(23)
|
FHLB
borrowings
|
23
|
23
|
46
|
(96)
|
(96)
|
(192)
|
Trust
preferred securities
|
(6)
|
61
|
55
|
-
|
36
|
36
|
Other
|
1
|
35
|
36
|
(1)
|
5
|
4
|
Total
interest expense
|
(8)
|
297
|
289
|
(112)
|
(19)
|
(131)
|
Net
interest income
|
$347
|
745
|
1,092
|
329
|
213
|
542
|
(Dollars
in thousands)
|
|
|
|
|
Number of Loans
|
Balance Outstanding
|
Non-accrual Balance
|
Land
acquisition and development - commercial purposes
|
45
|
$9,736
|
$-
|
Land
acquisition and development - residential purposes
|
181
|
18,540
|
-
|
1
to 4 family residential construction
|
145
|
31,833
|
-
|
Commercial
construction
|
20
|
35,110
|
-
|
Total
construction and land development
|
391
|
$95,219
|
$-
|
|
Percentage of Loans
|
|
|
By Risk Grade
|
|
Risk Grade
|
3/31/2019
|
12/31/2018
|
Risk
Grade 1 (Excellent Quality)
|
0.86%
|
0.94%
|
Risk
Grade 2 (High Quality)
|
24.99%
|
25.47%
|
Risk
Grade 3 (Good Quality)
|
61.24%
|
60.84%
|
Risk
Grade 4 (Management Attention)
|
10.57%
|
10.19%
|
Risk
Grade 5 (Watch)
|
1.56%
|
1.72%
|
Risk
Grade 6 (Substandard)
|
0.78%
|
0.84%
|
Risk
Grade 7 (Doubtful)
|
0.00%
|
0.00%
|
Risk
Grade 8 (Loss)
|
0.00%
|
0.00%
|
(Dollars
in thousands)
|
|
|
|
March 31, 2019
|
December 31, 2018
|
Contractual
Cash Obligations
|
|
|
Junior
subordinated debentures
|
$20,619
|
20,619
|
Operating
lease obligations
|
4,743
|
4,940
|
Total
|
$25,362
|
25,559
|
Other
Commitments
|
|
|
Commitments
to extend credit
|
$270,052
|
268,708
|
Standby
letters of credit and financial guarantees written
|
3,295
|
3,651
|
Income
tax credits
|
755
|
755
|
Total
|
$274,102
|
273,114
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
||
|
|
|
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs (2)
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet
Be Purchased Under the Plans or Programs (3)
|
|
|
|
|
|
January
1 - 31, 2019
|
-
|
$-
|
-
|
$-
|
|
|
|
|
|
February
1 - 28, 2019
|
1,047
|
26.86
|
5,518
|
$4,847,977
|
|
|
|
|
|
March
1 - 31, 2019
|
892
|
28.49
|
-
|
$4,847,977
|
|
|
|
|
|
Total
|
1,939(1)
|
$26.86
|
5,518
|
|
|
|
|
|
|
(1) The
Company purchased 1,939 shares on the open market in the three
months ended March 31, 2019 for its deferred compensation plan. All
purchases were funded by participant contributions to the
plan.
|
||||
|
|
|
|
|
(2)
Reflects shares purchased under the Company's stock repurchase
program.
|
||||
|
|
|
|
|
(3)
Reflects dollar value of shares that may yet be purchased under the
Company's stock repurchase program , which was funded in February
2019.
|
Articles
of Incorporation of the Registrant, incorporated by reference to
Exhibit (3)(i) to the Form 8-A filed with the Securities and
Exchange Commission on September 2, 1999
|
|
|
|
Articles
of Amendment dated December 19, 2008, regarding the Series A
Preferred Stock, incorporated by reference to Exhibit (3)(1) to the
Form 8-K filed with the Securities and Exchange Commission on
December 29, 2008
|
|
|
|
Articles
of Amendment dated February 26, 2010, incorporated by reference to
Exhibit (3)(2) to the Form 10-K filed with the Securities and
Exchange Commission on March 25, 2010
|
|
|
|
Second
Amended and Restated Bylaws of the Registrant, incorporated by
reference to Exhibit (3)(ii) to the Form 8-K filed with the
Securities and Exchange Commission on June 24, 2015
|
|
|
|
Specimen
Stock Certificate, incorporated by reference to Exhibit (4) to the
Form 8-A filed with the Securities and Exchange Commission on
September 2, 1999
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Tony W. Wolfe dated December 18, 2008,
incorporated by reference to Exhibit (10)(a)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Joseph F. Beaman, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(b)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and William D. Cable, Sr. dated December 18,
2008, incorporated by reference to Exhibit (10)(c)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and William
D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Lance A. Sellers dated December 18, 2008,
incorporated by reference to Exhibit (10)(d)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and Lance
A. Sellers, incorporated by reference to Exhibit (10)(a) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and A. Joseph Lampron, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(f)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and A.
Joseph Lampron, Jr., incorporated by reference to Exhibit (10)(b)
to the Form 8-K filed with the Securities and Exchange Commission
on February 9, 2015
|
Peoples
Bank Directors’ and Officers’ Deferral Plan,
incorporated by reference to Exhibit 10(h) to the Form 10-K filed
with the Securities and Exchange Commission on March 28,
2002
|
|
|
|
Rabbi
Trust for the Peoples Bank Directors’ and Officers’
Deferral Plan, incorporated by reference to Exhibit 10(i) to the
Form 10-K filed with the Securities and Exchange Commission on
March 28, 2002
|
|
|
|
Description
of Service Recognition Program maintained by Peoples Bank,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 27,
2003
|
|
|
|
Capital
Securities Purchase Agreement dated as of June 26, 2006, by and
among the Registrant, PEBK Capital Trust II and Bear, Sterns
Securities Corp., incorporated by reference to Exhibit 10(j) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
|
|
|
|
Amended
and Restated Trust Agreement of PEBK Capital Trust II, dated as of
June 28, 2006, incorporated by reference to Exhibit 10(k) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
|
|
|
|
Guarantee
Agreement of the Registrant dated as of June 28, 2006, incorporated
by reference to Exhibit 10(l) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
Indenture,
dated as of June 28, 2006, by and between the Registrant and
LaSalle Bank National Association, as Trustee, relating to Junior
Subordinated Debt Securities Due September 15, 2036, incorporated
by reference to Exhibit 10(m) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
|
|
|
Form of
Amended and Restated Director Supplemental Retirement Agreement
between Peoples Bank and Directors Robert C. Abernethy, James S.
Abernethy, Douglas S. Howard, John W. Lineberger, Jr., Gary E.
Matthews, Dr. Billy L. Price, Jr., Larry E Robinson, W.
Gregory Terry, Dan Ray Timmerman, Sr., and Benjamin I. Zachary,
incorporated by reference to Exhibit (10)(n) to the Form 8-K filed
with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
2009
Omnibus Stock Ownership and Long Term Incentive Plan incorporated
by reference to Exhibit (10)(o) to the Form 10-K filed with the
Securities and Exchange Commission on March 20, 2009
|
|
|
|
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and Lance A. Sellers dated February
16, 2018, incorporated by reference to Exhibit (10)(xx) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and A. Joseph Lampron, Jr. dated
February 16, 2018, incorporated by reference to Exhibit (10)(xxi)
to the Form 10-Q filed with the Securities and Exchange Commission
on March 18, 2018
|
|
|
|
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and William D. Cable, Sr. dated
February 16, 2018, incorporated by reference to Exhibit (10)(xxii)
to the Form 10-Q filed with the Securities and Exchange Commission
on March 18, 2018
|
|
|
|
Code of
Business Conduct and Ethics of Peoples Bancorp of North Carolina,
Inc., incorporated by reference to Exhibit (14) to the Form 10-K
filed with the Securities and Exchange Commission on March 25,
2005
|
|
|
|
Certification
of principal executive officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification
of principal financial officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Exhibit (101)
|
The
following materials from the Company’s 10-Q Report for the
quarterly period ended March 31, 2019, formatted in XBRL: (i) the
Condensed Consolidated Balance Sheets, (ii) the Condensed
Consolidated Statements of Earnings, (iii) the Condensed
Consolidated Statements of Comprehensive Income (iv) the Condensed
Consolidated Statements of Changes in Shareholders’ Equity,
(v) the Condensed Consolidated Statements of Cash Flows, and (vi)
the Notes to the Condensed Consolidated Financial Statements,
tagged as blocks of text.*
|
|
|
|
*Furnished, not
filed.
|
|
Peoples
Bancorp of North Carolina, Inc.
|
May 3,
2019
|
|
/s/
Lance A. Sellers
|
Date
|
|
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
|
May 3,
2019
|
|
/s/ A.
Joseph Lampron, Jr.
|
Date
|
|
A.
Joseph Lampron, Jr.
Executive
Vice President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
|