Farmers Capital Bank
Corporation
|
||
(Exact name of registrant as
specified in its charter)
|
Kentucky
|
0-14412
|
61-1017851
|
||||
(State or other
jurisdiction
|
(Commission
|
(IRS
Employer
|
||||
of
incorporation)
|
File
Number)
|
Identification
No.)
|
P.O.
Box 309 Frankfort, KY
|
40602
|
|||
(Address of principal executive
offices)
|
(Zip Code)
|
Not
Applicable
|
||
(Former name or former address, if
changed since last report.)
|
PART
I – FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
14
|
|
23
|
|
24
|
|
PART
II - OTHER INFORMATION
|
|
24
|
|
24
|
|
25
|
|
27
|
March
31,
|
December
31,
|
|||||||
(Dollars
in thousands, except per share data)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and cash equivalents:
|
||||||||
Cash
and due from banks
|
$ | 57,784 | $ | 87,656 | ||||
Interest
bearing deposits in other banks
|
123,571 | 94,823 | ||||||
Federal
funds sold and securities purchased under agreements to
resell
|
45,283 | 8,296 | ||||||
Total
cash and cash equivalents
|
226,638 | 190,775 | ||||||
Investment
securities:
|
||||||||
Available
for sale, amortized cost of $533,823 (2009) and $526,698
(2008)
|
539,073 | 534,295 | ||||||
Held
to maturity, fair value of $1,443 (2009) and $1,667 (2008)
|
1,565 | 1,814 | ||||||
Total
investment securities
|
540,638 | 536,109 | ||||||
Loans,
net of unearned income
|
1,318,993 | 1,312,580 | ||||||
Allowance
for loan losses
|
(17,777 | ) | (16,828 | ) | ||||
Loans,
net
|
1,301,216 | 1,295,752 | ||||||
Premises
and equipment, net
|
42,779 | 43,046 | ||||||
Company-owned
life insurance
|
35,700 | 35,396 | ||||||
Goodwill
|
52,408 | 52,408 | ||||||
Other
intangibles, net
|
6,452 | 6,941 | ||||||
Other
assets
|
35,302 | 41,740 | ||||||
Total
assets
|
$ | 2,241,133 | $ | 2,202,167 | ||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 215,624 | $ | 241,518 | ||||
Interest
bearing
|
1,386,966 | 1,352,597 | ||||||
Total
deposits
|
1,602,590 | 1,594,115 | ||||||
Federal
funds purchased and other short-term borrowings
|
71,709 | 77,474 | ||||||
Securities
sold under agreements to repurchase and other long-term
borrowings
|
286,510 | 286,691 | ||||||
Subordinated
notes payable to unconsolidated trusts
|
48,970 | 48,970 | ||||||
Dividends
payable
|
2,027 | 2,427 | ||||||
Other
liabilities
|
31,315 | 24,194 | ||||||
Total
liabilities
|
2,043,121 | 2,033,871 | ||||||
Shareholders’
Equity
|
||||||||
Preferred
stock, no par value
1,000,000
shares authorized; 30,000 Series A shares issued and outstanding at March
31, 2009; Liquidation preference of $30,000 at March 31,
2009
|
28,086 | |||||||
Common
stock, par value $.125 per share
9,608,000
shares authorized; 7,362,912 and 7,357,362 shares issued and
outstanding at March 31, 2009 and December 31, 2008,
respectively
|
920 | 920 | ||||||
Capital
surplus
|
50,253 | 48,222 | ||||||
Retained
earnings
|
117,471 | 116,419 | ||||||
Accumulated
other comprehensive income
|
1,282 | 2,735 | ||||||
Total
shareholders’ equity
|
198,012 | 168,296 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 2,241,133 | $ | 2,202,167 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In
thousands, except per share data)
|
2009
|
2008
|
||||||
Interest
Income
|
||||||||
Interest
and fees on loans
|
$ | 19,948 | $ | 22,776 | ||||
Interest
on investment securities:
|
||||||||
Taxable
|
5,483 | 5,867 | ||||||
Nontaxable
|
819 | 824 | ||||||
Interest
on deposits in other banks
|
73 | 14 | ||||||
Interest
of federal funds sold and securities purchased under agreements to
resell
|
6 | 554 | ||||||
Total
interest income
|
26,329 | 30,035 | ||||||
Interest
Expense
|
||||||||
Interest
on deposits
|
8,580 | 10,952 | ||||||
Interest
on federal funds purchased and other short-term borrowings
|
116 | 706 | ||||||
Interest
on securities sold under agreements to repurchase and other long-term
borrowings
|
2,815 | 2,826 | ||||||
Interest
on subordinated notes payable to unconsolidated trusts
|
579 | 796 | ||||||
Total
interest expense
|
12,090 | 15,280 | ||||||
Net
interest income
|
14,239 | 14,755 | ||||||
Provision
for loan losses
|
1,676 | 1,102 | ||||||
Net
interest income after provision for loan losses
|
12,563 | 13,653 | ||||||
Noninterest
Income
|
||||||||
Service
charges and fees on deposits
|
2,186 | 2,378 | ||||||
Allotment
processing fees
|
1,272 | 1,165 | ||||||
Other
service charges, commissions, and fees
|
1,047 | 1,107 | ||||||
Data
processing income
|
289 | 280 | ||||||
Trust
income
|
435 | 517 | ||||||
Investment
securities gains, net
|
754 | 366 | ||||||
Gains
on sale of mortgage loans, net
|
346 | 125 | ||||||
Income
from company-owned life insurance
|
325 | 301 | ||||||
Other
|
71 | 148 | ||||||
Total
noninterest income
|
6,725 | 6,387 | ||||||
Noninterest
Expense
|
||||||||
Salaries
and employee benefits
|
7,524 | 7,551 | ||||||
Occupancy
expenses, net
|
1,323 | 1,136 | ||||||
Equipment
expenses
|
755 | 714 | ||||||
Data
processing and communication expenses
|
1,446 | 1,311 | ||||||
Bank
franchise tax
|
557 | 419 | ||||||
Deposit
insurance expense
|
452 | 67 | ||||||
Correspondent
bank fees
|
303 | 215 | ||||||
Amortization
of intangibles
|
488 | 651 | ||||||
Other
|
2,264 | 2,316 | ||||||
Total
noninterest expense
|
15,112 | 14,380 | ||||||
Income
before income taxes
|
4,176 | 5,660 | ||||||
Income
tax expense
|
871 | 1,284 | ||||||
Net
income
|
3,305 | 4,376 | ||||||
Dividends
and accretion on preferred shares
|
(414 | ) | ||||||
Net
income available to common shareholders
|
$ | 2,891 | $ | 4,376 | ||||
Per
Common Share
|
||||||||
Net
income, basic and diluted
|
$ | .39 | $ | .59 | ||||
Cash
dividends declared
|
.25 | .33 | ||||||
Weighted
Average Shares Common Outstanding
|
||||||||
Basic
and diluted
|
7,357 | 7,374 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In
thousands)
|
2009
|
2008
|
||||||
Net
Income
|
$ | 3,305 | $ | 4,376 | ||||
Other
comprehensive income:
|
||||||||
Net
unrealized holding (loss) gain on available for sale securities arising
during the period, net of tax of $415 and $2,485,
respectively
|
(770 | ) | 4,615 | |||||
Reclassification
adjustment for prior period unrealized (gain) loss recognized during
current period, net of tax of $407 and $60, respectively
|
(755 | ) | (112 | ) | ||||
Change
in unfunded portion of postretirement benefit obligation, net of tax of
$39 and $44, respectively
|
72 | 81 | ||||||
Other
comprehensive (loss) income
|
(1,453 | ) | 4,584 | |||||
Comprehensive
Income
|
$ | 1,852 | $ | 8,960 |
Three
months ended March 31, (In thousands)
|
2009
|
2008
|
||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 3,305 | $ | 4,376 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,534 | 1,630 | ||||||
Net
amortization of investment security premiums and
(discounts):
|
||||||||
Available
for sale
|
(27 | ) | (244 | ) | ||||
Held
to maturity
|
(1 | ) | ||||||
Provision
for loan losses
|
1,676 | 1,102 | ||||||
Noncash
compensation expense
|
13 | 14 | ||||||
Mortgage
loans originated for sale
|
(12,245 | ) | (5,965 | ) | ||||
Proceeds
from sale of mortgage loans
|
13,289 | 5,368 | ||||||
Deferred
income tax expense
|
1,706 | 1,704 | ||||||
Gain
on sale of mortgage loans, net
|
(346 | ) | (125 | ) | ||||
Gain
on disposal of premises and equipment, net
|
(5 | ) | ||||||
Loss
(gain) on sale of repossessed assets
|
18 | (29 | ) | |||||
Gain
on sale of available for sale investment securities, net
|
(754 | ) | (366 | ) | ||||
Decrease
in accrued interest receivable
|
803 | 628 | ||||||
Income
from company-owned life insurance
|
(304 | ) | (301 | ) | ||||
Increase
in other assets
|
(544 | ) | (1,513 | ) | ||||
Decrease
increase in accrued interest payable
|
(170 | ) | (155 | ) | ||||
Increase
in other liabilities
|
7,402 | 3,568 | ||||||
Net
cash provided by operating activities
|
15,350 | 9,692 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from maturities and calls of investment securities:
|
||||||||
Available
for sale
|
41,164 | 85,807 | ||||||
Held
to maturity
|
250 | 540 | ||||||
Proceeds
from sale of available for sale investment securities
|
56,395 | 14,385 | ||||||
Purchase
of available for sale investment securities
|
(103,903 | ) | (106,347 | ) | ||||
Loans
originated for investment, net of principal collected
|
(8,923 | ) | 850 | |||||
Additions
to mortgage servicing rights, net
|
(62 | ) | (24 | ) | ||||
Purchase
of premises and equipment
|
(740 | ) | (2,231 | ) | ||||
Proceeds
from sale of repossessed assets
|
6,348 | 305 | ||||||
Proceeds
from sale of equipment
|
5 | |||||||
Net
cash used in investing activities
|
(9,466 | ) | (6,715 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Net
increase in deposits
|
8,475 | 67,015 | ||||||
Net
(decrease) increase in federal funds purchased and other short-term
borrowings
|
(5,765 | ) | 5,261 | |||||
Proceeds
from securities sold under agreements to repurchase and other long-term
debt
|
10,000 | |||||||
Repayments
of securities sold under agreements to repurchase and other long-term
debt
|
(181 | ) | (1,192 | ) | ||||
Proceeds
from issuance of preferred stock, net of issue costs
|
29,961 | |||||||
Dividends
paid, common and preferred
|
(2,577 | ) | (2,436 | ) | ||||
Purchase
of common stock
|
(949 | ) | ||||||
Shares
issued under Employee Stock Purchase Plan
|
66 | 66 | ||||||
Net
cash provided by financing activities
|
29,979 | 77,765 | ||||||
Net
increase in cash and cash equivalents
|
35,863 | 80,742 | ||||||
Cash
and cash equivalents at beginning of year
|
190,775 | 79,140 | ||||||
Cash
and cash equivalents at end of period
|
$ | 226,638 | $ | 159,882 | ||||
Supplemental
Disclosures
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 12,260 | $ | 15,435 | ||||
Income
taxes
|
||||||||
Transfers
from loans to repossessed assets
|
1,085 | 718 | ||||||
Cash
dividends payable, common and preferred
|
2,027 | 2,434 |
(Dollars
in thousands, except per share data)
|
Accumulated
|
|||||||||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||||||||||
Three
months ended
|
Preferred
|
Common
Stock
|
Capital
|
Retained
|
Comprehensive
|
Shareholders’
|
||||||||||||||||||||||
March
31, 2009 and 2008
|
Stock
|
Shares
|
Amount
|
Surplus
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||||
Balance
at January 1, 2009
|
7,357 | $ | 920 | $ | 48,222 | $ | 116,419 | $ | 2,735 | $ | 168,296 | |||||||||||||||||
Issuance
of 30,000 shares of Series A preferred stock
|
$ | 30,000 | 30,000 | |||||||||||||||||||||||||
Initial
unearned discount on preferred stock
|
(1,991 | ) | (1,991 | ) | ||||||||||||||||||||||||
Issuance
of common stock warrant
|
1,952 | 1,952 | ||||||||||||||||||||||||||
Net
income
|
3,305 | 3,305 | ||||||||||||||||||||||||||
Other
comprehensive income
|
(1,453 | ) | (1,453 | ) | ||||||||||||||||||||||||
Cash
dividends declared-common, $.25 per share
|
(1,839 | ) | (1,839 | ) | ||||||||||||||||||||||||
Preferred
stock dividends
|
(337 | ) | (337 | ) | ||||||||||||||||||||||||
Preferred
stock discount accretion
|
77 | (77 | ) | |||||||||||||||||||||||||
Shares
issued pursuant to Employee Stock Purchase Plan
|
6 | 66 | 66 | |||||||||||||||||||||||||
Noncash
compensation expense attributed to Employee Stock Purchase
Plan
|
13 | 13 | ||||||||||||||||||||||||||
Balance
at March 31, 2009
|
$ | 28,086 | 7,363 | $ | 920 | $ | 50,253 | $ | 117,471 | $ | 1,282 | $ | 198,012 | |||||||||||||||
Balance
at January 1, 2008
|
7,385 | $ | 923 | $ | 48,176 | $ | 122,498 | $ | (3,106 | ) | $ | 168,491 | ||||||||||||||||
Net
income
|
4,376 | 4,376 | ||||||||||||||||||||||||||
Other
comprehensive income
|
4,584 | 4,584 | ||||||||||||||||||||||||||
Cash
dividends declared, $.33 per share
|
(2,434 | ) | (2,434 | ) | ||||||||||||||||||||||||
Purchase
of common stock
|
(38 | ) | (5 | ) | (248 | ) | (696 | ) | (949 | ) | ||||||||||||||||||
Stock
options exercised, including related tax benefits
|
||||||||||||||||||||||||||||
Shares
issued pursuant to Employee Stock Purchase Plan
|
3 | 1 | 65 | 66 | ||||||||||||||||||||||||
Stock-based
compensation
|
14 | 14 | ||||||||||||||||||||||||||
Balance
at March 31, 2008
|
7,350 | $ | 919 | $ | 48,007 | $ | 123,744 | $ | 1,478 | $ | 174,148 |
1.
|
Basis
of Presentation and Nature of
Operations
|
2.
|
Reclassifications
|
3.
|
Recently
Issued But Not Yet Effective Accounting
Standards
|
|
·
|
Affirms that the objective of fair
value when the market for an asset is not active is the price that would
be received to sell the asset in an orderly
transaction.
|
|
·
|
Clarifies and includes additional
factors for determining whether there has been a significant decrease in
market activity for an asset when the market for that asset is not
active.
|
|
·
|
Eliminates the proposed
presumption that all transactions are distressed (not orderly) unless
proven otherwise. The FSP instead requires an entity to base its
conclusion about whether a transaction was not orderly on the weight of
the evidence.
|
|
·
|
Includes an example that provides
additional explanation on estimating fair value when the market activity
for an asset has declined
significantly.
|
|
·
|
Requires an entity to disclose a
change in valuation technique (and the related inputs) resulting from the
application of the FSP and to quantify its effects, if
practicable.
|
|
·
|
Applies to all fair value
measurements when
appropriate.
|
|
·
|
Changes existing guidance for
determining whether an impairment is other than temporary for debt
securities;
|
|
·
|
Replaces the existing requirement
that the entity’s management assert it has both the intent and ability to
hold an impaired security until recovery with a requirement that
management assert: (a) it does not have the intent to
sell the security; and (b) it is more likely than not it
will not have to sell the security before recovery of its cost
basis;
|
|
·
|
Incorporates examples of factors
from existing literature that should be considered in determining whether
a debt security is other-than-temporarily
impaired;
|
|
·
|
Requires that an entity recognize
noncredit losses on held-to-maturity debt securities in other
comprehensive income and amortize that amount over the remaining life of
the security in a prospective manner by offsetting the recorded value of
the asset unless the security is subsequently sold or there are additional
credit losses;
|
|
·
|
Requires an entity to present the
total other-than-temporary impairment in the statement of earnings with an
offset for the amount recognized in other comprehensive income;
and
|
|
·
|
When adopting FSP FAS 115-2 and
FAS 124-2, an entity is required to record a cumulative-effect adjustment
as of the beginning of the period of adoption to reclassify the noncredit
component of a previously recognized other-temporary impairment from
retained earnings to accumulated other comprehensive income if the entity
does not intend to sell the security and it is not more likely than not
that the entity will be required to sell the security before
recovery.
|
|
·
|
Require that assets acquired and
liabilities assumed in a business combination that arise from
contingencies be recognized at fair value if fair value can be reasonably
estimated. If fair value of such an asset or liability cannot be
reasonably estimated, the asset or liability would generally be recognized
in accordance with SFAS No. 5, “Accounting for
Contingencies”, and FASB Interpretation No. 14,
“Reasonable
Estimation of the Amount of a Loss”. Further, the FASB decided to
remove the subsequent accounting guidance for assets and liabilities
arising from contingencies from Statement 141(R), and carry forward
without significant revision the guidance in SFAS No. 141.
|
|
·
|
Eliminate the requirement to
disclose an estimate of the range of outcomes of recognized contingencies
at the acquisition date. For unrecognized contingencies, the FASB decided
to require that entities include only the disclosures required by
Statement 5 and that those disclosures be included in the business
combination footnote.
|
|
·
|
Require that contingent
consideration arrangements of an acquiree assumed by the acquirer in a
business combination be treated as contingent consideration of the
acquirer and should be initially and subsequently measured at fair value
in accordance with SFAS No.
141(R).
|
4.
|
Adoption
of New Accounting Standards
|
|
Three
Months Ended
March
31,
|
|||||||
(In
thousands, except per share data)
|
2009
|
2008
|
||||||
Net
income, basic and diluted
|
$ | 3,305 | $ | 4,376 | ||||
Preferred
stock dividends and discount accretion
|
(414 | ) | ||||||
Net
income available to common shareholders, basic and diluted
|
$ | 2,891 | $ | 4,376 | ||||
Average
common shares issued and outstanding, basic and diluted
|
7,357 | 7,374 | ||||||
Net
income per common share, basic and diluted
|
$ | .39 | $ | .59 | ||||
|
Level
1:
|
Quoted
prices for identical assets or liabilities in active markets that the
entity has the ability to access at the measurement
date.
|
|
Level
2:
|
Significant
other observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data.
|
|
Level
3:
|
Significant
unobservable inputs that reflect a reporting entity’s own assumptions
about the assumptions that market participants would use in pricing the
asset or liability.
|
|
·
|
U.S.
Treasury securities are priced using dealer quotes from active market
makers and real-time trading
systems.
|
|
·
|
Marketable
equity securities are priced utilizing real-time data feeds from active
market exchanges for identical
securities.
|
|
·
|
Government-sponsored
agency debt securities, obligations of states and political subdivisions,
corporate bonds, and other similar investment securities are priced with
available market information through processes using benchmark yields,
matrix pricing, prepayment speeds, cash flows, live trading data, and
market spreads sourced from new issues, dealer quotes, and trade prices,
among others sources.
|
|
·
|
Investments
in the Federal Reserve Bank, Federal Home Loan Bank, and other similar
stock totaling $9.0 million at March 31, 2009 is carried at cost and not
included in the table below, as they are outside the scope of SFAS No.
157.
|
Fair
Value Measurements Using
|
||||||||||||||||
(In
thousands)
Available
For Sale Investment Securities
|
Fair
Value
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||
March
31, 2009
|
$ | 530,043 | $ | 27,801 | $ | 502,242 | $ | 0 | ||||||||
December
31, 2008
|
525,353 | 10,256 | 515,097 | 0 |
|
§
|
The
percentage decrease in per share earnings is greater than the percentage
decrease in net income due to dividends on the preferred stock issued
during the current quarter.
|
|
§
|
Net
interest income decreased $516 thousand or 3.5%. Interest income on loans
declined $2.8 million or 12.4% partially offset by lower interest expense
on deposits of $2.4 million or
21.7%.
|
|
§
|
The
provision for loan losses increased $574 thousand or
52.1%.
|
|
§
|
Noninterest
income increased $338 thousand or 5.3% mainly due to a $388 thousand
increase in net gains on the sale of investment securities and a $221
thousand increase in net gains on the sale of loans. Service charges and
fees on deposits decreased $192 thousand or 8.1% in the
comparison.
|
|
§
|
Noninterest
expenses increased $732 thousand or 5.1%. Salary and benefit expenses were
relatively unchanged at $7.5 million. Higher expenses occurred across a
broad range of line items.
|
|
§
|
Income
tax expense decreased $413 thousand or 32.2%. The effective income tax
rate was 20.9% in the current period compared to 22.7% a year
earlier.
|
|
§
|
Return
on average assets (“ROA”) and equity (“ROE”) was .60% and 6.87%,
respectively compared to .82% and 10.28% for the previous-year first
quarter.
|
|
§
|
Net
interest spread and margin for the current quarter was 2.75% and 3.03%,
respectively compared to 2.99% and 3.29% a year earlier. The balance sheet
leverage transaction that occurred during 2007 negatively impacted net
interest margin by 13 basis points in the current three
months.
|
Quarter
Ended March 31,
|
2009
|
2008
|
||||||||||||||||||||||
(In
thousands)
|
Average
Balance
|
Interest
|
Average
Rate
|
Average
Balance
|
Interest
|
Average
Rate
|
||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||
Investment
securities
|
||||||||||||||||||||||||
Taxable
|
$ | 431,791 | $ | 5,483 | 5.15 | % | $ | 427,138 | $ | 5,867 | 5.52 | % | ||||||||||||
Nontaxable1
|
87,853 | 1,188 | 5.48 | 89,147 | 1,180 | 5.32 | ||||||||||||||||||
Time
deposits with banks, federal funds sold and securities purchased under
agreements to resell
|
145,397 | 79 | .22 | 73,468 | 568 | 3.11 | ||||||||||||||||||
Loans1,2,3
|
1,315,584 | 20,142 | 6.21 | 1,295,913 | 23,078 | 7.16 | ||||||||||||||||||
Total
earning assets
|
1,980,625 | $ | 26,892 | 5.51 | % | 1,885,666 | $ | 30,693 | 6.55 | % | ||||||||||||||
Allowance
for loan losses
|
(16,859 | ) | (14,125 | ) | ||||||||||||||||||||
Total
earning assets, net of allowance for loan losses
|
1,963,766 | 1,871,541 | ||||||||||||||||||||||
Nonearning
Assets
|
||||||||||||||||||||||||
Cash
and due from banks
|
58,291 | 80,178 | ||||||||||||||||||||||
Premises
and equipment, net
|
42,905 | 39,254 | ||||||||||||||||||||||
Other
assets
|
160,615 | 145,680 | ||||||||||||||||||||||
Total
assets
|
$ | 2,225,577 | $ | 2,136,653 | ||||||||||||||||||||
Interest
Bearing Liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Interest
bearing demand
|
$ | 255,562 | $ | 198 | .31 | % | $ | 267,433 | $ | 672 | 1.01 | % | ||||||||||||
Savings
|
252,008 | 481 | .77 | 259,272 | 1,032 | 1.60 | ||||||||||||||||||
Time
|
865,023 | 7,901 | 3.70 | 783,225 | 9,248 | 4.75 | ||||||||||||||||||
Federal
funds purchased and other short-term borrowings
|
70,321 | 116 | .67 | 89,870 | 706 | 3.16 | ||||||||||||||||||
Securities
sold under agreements to
repurchase
and other long-term
borrowings
|
335,549 | 3,394 | 4.10 | 325,136 | 3,622 | 4.48 | ||||||||||||||||||
Total
interest bearing liabilities
|
1,778,463 | $ | 12,090 | 2.76 | % | 1,724,936 | $ | 15,280 | 3.56 | % | ||||||||||||||
Noninterest
Bearing Liabilities
|
||||||||||||||||||||||||
Commonwealth
of Kentucky deposits
|
34,187 | 36,389 | ||||||||||||||||||||||
Other
demand deposits
|
184,978 | 174,223 | ||||||||||||||||||||||
Other
liabilities
|
32,795 | 29,871 | ||||||||||||||||||||||
Total
liabilities
|
2,030,423 | 1,965,419 | ||||||||||||||||||||||
Shareholders’
equity
|
195,154 | 171,234 | ||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 2,225,577 | $ | 2,136,653 | ||||||||||||||||||||
Net
interest income
|
14,802 | 15,413 | ||||||||||||||||||||||
TE
basis adjustment
|
(563 | ) | (658 | ) | ||||||||||||||||||||
Net
interest income
|
$ | 14,239 | $ | 14,755 | ||||||||||||||||||||
Net
interest spread
|
2.75 | % | 2.99 | % | ||||||||||||||||||||
Impact
of noninterest bearing sources of funds
|
.28 | .30 | ||||||||||||||||||||||
Net
interest margin
|
3.03 | % | 3.29 | % |
(In
thousands)
|
Variance
|
Variance
Attributed to
|
||||||||||
Quarter
Ended March 31,
|
2009/20081 |
Volume
|
Rate
|
|||||||||
Interest
Income
|
||||||||||||
Taxable
investment securities
|
$ | (384 | ) | $ | 388 | $ | (772 | ) | ||||
Nontaxable
investment securities2
|
8 | (90 | ) | 98 | ||||||||
Time
deposits with banks, federal funds sold and securities purchased under
agreements to resell
|
(489 | ) | 1,928 | (2,417 | ) | |||||||
Loans2
|
(2,936 | ) | 2,226 | (5,162 | ) | |||||||
Total
interest income
|
(3,801 | ) | 4,452 | (8,253 | ) | |||||||
Interest
Expense
|
||||||||||||
Interest
bearing demand deposits
|
(474 | ) | (29 | ) | (445 | ) | ||||||
Savings
deposits
|
(551 | ) | (28 | ) | (523 | ) | ||||||
Time
deposits
|
(1,347 | ) | 4,845 | (6,192 | ) | |||||||
Federal
funds purchased and other short-term borrowings
|
(590 | ) | (128 | ) | (462 | ) | ||||||
Securities
sold under agreements to repurchase and
other
long-term borrowings
|
(228 | ) | 615 | (843 | ) | |||||||
Total
interest expense
|
(3,190 | ) | 5,275 | (8,465 | ) | |||||||
Net
interest income
|
$ | (611 | ) | $ | (823 | ) | $ | 212 | ||||
Percentage
change
|
100.0 | % | 134.7 | % | (34.7 | )% |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||
(Dollars
in thousands)
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Commercial,
financial, and agriculture
|
$ | 142,016 | 10.8 | % | $ | 144,788 | 11.0 | % | ||||||||
Real
estate - construction
|
270,297 | 20.5 | 260,524 | 19.9 | ||||||||||||
Real
estate mortgage - residential
|
445,735 | 33.8 | 444,487 | 33.9 | ||||||||||||
Real
estate mortgage - farmland and other commercial
enterprises
|
390,767 | 29.6 | 390,424 | 29.7 | ||||||||||||
Installment
|
42,545 | 3.2 | 45,135 | 3.4 | ||||||||||||
Lease
financing
|
27,633 | 2.1 | 27,222 | 2.1 | ||||||||||||
Total
|
$ | 1,318,993 | 100.0 | % | $ | 1,312,580 | 100.0 | % |
(In
thousands)
|
March
31,
2009
|
December
31,
2008
|
Change
|
%
|
||||||||||||
Nonaccrual
|
$ | 22,812 | $ | 21,545 | $ | 1,267 | 5.9 | % | ||||||||
Past
due 90 days or more and still accruing
|
6,155 | 3,913 | 2,242 | 57.3 | ||||||||||||
Total
nonperforming loans
|
$ | 28,967 | $ | 25,458 | $ | 3,509 | 13.8 | % |
End
of Period
|
Average
|
|||||||||||||||||||||||
(In
thousands)
|
March
31,
2009
|
December
31,
2008
|
Difference
|
(Three
Months)
March
31,
2009
|
(Twelve
Months)
December
31,
2008
|
Difference
|
||||||||||||||||||
Noninterest
Bearing
|
||||||||||||||||||||||||
Commonwealth
|
$ | 36,923 | $ | 65,639 | $ | (28,716 | ) | $ | 34,187 | $ | 37,025 | $ | (2,838 | ) | ||||||||||
Other
|
178,701 | 175,879 | 2,822 | 184,978 | 177,347 | 7,631 | ||||||||||||||||||
Total
|
$ | 215,624 | $ | 241,518 | $ | (25,894 | ) | $ | 219,165 | $ | 214,372 | $ | 4,793 | |||||||||||
Interest
Bearing
|
||||||||||||||||||||||||
Demand
|
$ | 254,110 | $ | 246,553 | $ | 7,557 | $ | 255,562 | $ | 256,129 | $ | (567 | ) | |||||||||||
Savings
|
254,000 | 255,550 | (1,550 | ) | 252,008 | 261,692 | (9,684 | ) | ||||||||||||||||
Time
|
878,856 | 850,494 | 28,362 | 865,023 | 793,561 | 71,462 | ||||||||||||||||||
Total
|
$ | 1,386,966 | $ | 1,352,597 | $ | 34,369 | $ | 1,372,593 | $ | 1,311,382 | $ | 61,211 | ||||||||||||
Total
Deposits
|
$ | 1,602,590 | $ | 1,594,115 | $ | 8,475 | $ | 1,591,758 | $ | 1,525,754 | $ | 66,004 |
Farmers
Capital Bank Corporation
|
Regulatory
Minimum |
|||||||
Tier
1 risk based
|
13.61 | % | 4.00 | % | ||||
Total
risk based
|
14.86 | % | 8.00 | % | ||||
Leverage
|
8.63 | % | 4.00 | % |
3.1
|
Articles
of Incorporation and Bylaws of the Registrant (incorporated by reference
to Quarterly Report on Form 10-Q for the quarterly period ended June 30,
2006, the Annual Report on Form 10-K for the fiscal year ended December
31, 1997, the Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2003, and Current Report on Form 8-K dated January 13,
2009).
|
4.1
|
Junior
Subordinated Indenture, dated as of July 21, 2005, between Farmers Capital
Bank Corporation and Wilmington Trust Company, as Trustee, relating to
unsecured junior subordinated deferrable interest notes that mature in
2035.*
|
4.2
|
Amended
and Restated Trust Agreement, dated as of July 21, 2005, among Farmers
Capital Bank Corporation, as Depositor, Wilmington Trust Company, as
Property and Delaware Trustee, the Administrative Trustees (as named
therein), and the Holders (as defined therein).*
|
4.3
|
Guarantee
Agreement, dated as of July 21, 2005, between Farmers Capital Bank
Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee
Trustee.*
|
4.4
|
Junior
Subordinated Indenture, dated as of July 26, 2005, between Farmers Capital
Bank Corporation and Wilmington Trust Company, as Trustee, relating to
unsecured junior subordinated deferrable interest notes that mature in
2035.*
|
4.5
|
Amended
and Restated Trust Agreement, dated as of July 26, 2005, among Farmers
Capital Bank Corporation, as Depositor, Wilmington Trust Company, as
Property and Delaware Trustee, the Administrative Trustees (as named
therein), and the Holders (as defined therein).*
|
4.6
|
Guarantee
Agreement, dated as of July 26, 2005, between Farmers Capital Bank
Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee
Trustee.*
|
4.7
|
Indenture,
dated as of August 14, 2007 between Farmers Capital Bank Corporation, as
Issuer, and Wilmington Trust Company, as Trustee, relating to
fixed/floating rate junior subordinated debt due 2037.*
|
4.8
|
Amended
and Restated Declaration of Trust, dated as of August 14, 2007, by Farmers
Capital Bank Corporation, as Sponsor, Wilmington Trust Company, as
Delaware and Institutional Trustee, the Administrative Trustees (as named
therein), and the Holders (as defined therein).*
|
4.9
|
Guarantee
Agreement, dated as of August 14, 2007, between Farmers Capital Bank
Corporation, as Guarantor, and Wilmington Trust Company, as Guarantee
Trustee.*
|
4.10
|
Form
of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series
A
(incorporated
by reference to the Current Report on Form 8-K dated January 13,
2009).
|
4.11
|
Warrant
for Purchase of Shares of Common Stock
(incorporated
by reference to the Current Report on Form 8-K dated January 13,
2009).
|
10.1
|
Agreement
and Plan of Merger, Dated July 1, 2005, as Amended, by and among Citizens
Bancorp, Inc., Citizens Acquisition Subsidiary Corp, and Farmers Capital
Bank Corporation
(incorporated
by reference to Appendix A of Registration Statement filed on Form S-4 on
October 11, 2005).
|
10.2
|
Amended
and Restated Plan of Merger of Citizens National Bancshares, Inc. with and
into FCBC Acquisition Subsidiary, LLC (incorporated by reference to
Appendix A of Proxy Statement for Special Meeting of Shareholders of
Citizens National Bancshares, Inc. and Prospectus in connection with an
offer of up to 600,000 shares of its common stock of Farmers Capital Bank
Corporation filed on Form 424B3 on August 7,
2006).
|
Date:
|
5-6-09
|
/s/ G. Anthony Busseni | |
G.
Anthony Busseni,
|
|||
President
and CEO
|
|||
(Principal
Executive Officer)
|
|||
Date:
|
5-6-09
|
/s/ Doug Carpenter | |
C.
Douglas Carpenter,
|
|||
Senior
Vice President, Secretary, and CFO
|
|||
(Principal
Financial and Accounting Officer)
|