x
|
Annual
Report Pursuant to Section 13 or 15(D) of the Securities Exchange Act of
1934 for the Fiscal Year Ended December 31,
2007
|
o
|
Transition
Report Pursuant to Section 13 or 15(D) of the Securities Exchange Act of
1934
|
Delaware
|
22-3436215
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
||
Two
Greenville Crossing, 4001 Kennett Pike
Suite
238, Greenville, Delaware
|
19807
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
1
|
|
1
|
|
1
|
|
1
|
1
|
|
|
2
|
|
2
|
3
|
|
4
|
|
4
|
|
|
5
|
|
5
|
|
5
|
6
|
|
8
|
|
9
|
|
|
9
|
|
9
|
10
|
|
11
|
|
11
|
|
|
12
|
|
12
|
|
13
|
|
13
|
|
13
|
21
|
|
|
25
|
|
26
|
|
26
|
|
27
|
|
27
|
28
|
28
|
|
|
28
|
30
|
|
32
|
|
|
32
|
|
32
|
|
32
|
|
33
|
|
34
|
|
34
|
36
|
|
36
|
|
42
|
|
50
|
|
50
|
|
51
|
|
53
|
|
54
|
|
|
55
|
|
55
|
55
|
|
55
|
|
|
56
|
|
112
|
|
112
|
|
112
|
|
113
|
|
113
|
|
113
|
|
113
|
|
113
|
113
|
|
|
113
|
114
|
|
|
115
|
|
115
|
·
|
Equistar’s
chemicals business segment produces and markets ethylene, its co-products
and derivatives. Ethylene co-products include propylene,
butadiene and aromatics, which include benzene and
toluene. Derivatives of ethylene in this segment include
ethylene oxide (“EO”), ethylene glycol (“EG”) and other EO derivatives, as
well as ethanol. Equistar’s chemicals business segment also
produces gasoline blending components such as methyl tertiary butyl ether
(“MTBE”) and alkylate.
|
·
|
Equistar’s
polymers business segment produces and markets polyethylene (high density
polyethylene (“HDPE”), low density polyethylene (“LDPE”) and linear low
density polyethylene (“LLDPE”)) and
polypropylene.
|
·
|
the
primary products of Millennium’s chemicals
segment;
|
·
|
annual
processing capacity as of December 31, 2007;
and
|
·
|
the
primary uses for those products.
|
Product
|
Annual
Capacity
|
Primary
Uses
|
||
Vinyl
Acetate Monomer (VAM)
|
820
million pounds
|
VAM
is a petrochemical product used to produce a variety of polymers products
used in adhesives, water-based paint, textile coatings and paper
coatings.
|
||
Acetic
Acid
|
1.2
billion pounds
|
Acetic
acid is a raw material used to produce VAM, terephthalic acid (used to
produce polyester for textiles and plastic bottles), industrial solvents
and a variety of other chemicals.
|
||
Methanol
|
190
million gallons (a)
|
Methanol
is a raw material used to produce acetic acid, MTBE, formaldehyde and
several other products.
|
||
Fragrance
and Flavors Chemicals
|
(b)
|
Fragrance
and flavors chemicals include terpene-based fragrance ingredients and
flavor ingredients, primarily for the oral care markets, and also include
products used in applications such as chemical reaction agents, or
initiators, for the rubber industry and solvents and cleaners, such as
pine oil, for the hard surface cleaner markets.
|
||
(a)
|
Represents
100% of the methanol capacity at the La Porte, Texas facility, which is
owned by La Porte Methanol Company, a partnership owned 85% by Millennium
and 15% by Linde.
|
(b)
|
With
respect to fragrance and flavors chemicals, Millennium frequently works
closely with customers in developing products to satisfy the specific
requirements of those customers, and capacity varies
accordingly.
|
·
|
the
primary products of Equistar’s chemicals
segment;
|
·
|
annual
processing capacity as of December 31, 2007;
and
|
·
|
the
primary uses for those products.
|
Products
|
Annual Capacity
|
Primary
Uses
|
||
Ethylene
|
10.8
billion pounds (a)
|
Ethylene
is used as a raw material to manufacture polyethylene, EO, ethanol,
ethylene dichloride, styrene and vinyl acetate monomer.
|
||
Ethylene
Co-Products:
|
||||
Propylene
|
4.8
billion pounds (a)(b)
|
Propylene
is used to produce polypropylene, acrylonitrile and propylene
oxide.
|
||
Butadiene
|
1.2
billion pounds
|
Butadiene
is used to manufacture styrene-butadiene rubber and polybutadiene rubber,
which are used in the manufacture of tires, hoses, gaskets and other
rubber products. Butadiene is also used in the production of
paints, adhesives, nylon clothing, carpets, paper coatings and engineered
plastics.
|
||
Aromatics:
|
||||
Benzene
|
310
million gallons
|
Benzene
is used to produce styrene, phenol and cyclohexane. These products are
used in the production of nylon, plastics, synthetic rubber and
polystyrene. Polystyrene is used in insulation, packaging and
drink cups.
|
||
Toluene
|
66
million gallons
|
Toluene
is used as an octane enhancer in gasoline, as a chemical raw material for
benzene and/or paraxylene production, and a core ingredient in toluene
diisocyanate, a compound used in urethane
production.
|
Products
|
Annual Capacity
|
Primary
Uses
|
||||
Ethylene
Derivatives:
|
||||||
Ethylene
Oxide (EO)
|
1.5
billion pounds EO equivalents; 400 million pounds as pure EO
(c)
|
EO
is used to produce surfactants, industrial cleaners, cosmetics,
emulsifiers, paint, heat transfer fluids and ethylene glycol.
|
||||
Ethylene
Glycol (EG)
|
1.4
billion pounds (c)
|
EG
is used to produce polyester fibers and film, polyethylene terephthalate
(“PET”) resin, heat transfer fluids and automobile
antifreeze.
|
||||
Other
Ethylene Oxide
Derivatives
|
225
million pounds
|
EO
derivatives include ethylene glycol ethers and ethanolamines, and are used
to produce paint and coatings, polishes, solvents and chemical
intermediates.
|
||||
Ethanol
|
50
million gallons
|
Ethanol
is used in the production of solvents as well as household, medicinal and
personal care products.
|
||||
Gasoline
Blending Components:
|
||||||
Methyl
Tertiary Butyl Ether (MTBE)
|
284
million gallons
(18,500
barrels/day) (d)
|
MTBE
is a high octane gasoline blending component.
|
||||
Alkylate
|
337
million gallons (e)
|
Alkylate
is a high octane gasoline blending component.
|
||||
(a)
|
Excludes
850 million pounds/year of ethylene capacity and 200 million
pounds/year of propylene capacity at Equistar’s Lake Charles, Louisiana
ethylene and co-products facility, which has been idled since the first
quarter 2001. Although Equistar retains the physical ability to
restart or sell that facility, in the third quarter of 2006 Equistar
determined that it had no expectation of resuming production at that
facility.
|
|||||
(b)
|
Does
not include refinery-grade material from Lyondell’s refinery or production
from the product flexibility unit at the Channelview facility, which can
convert ethylene and other light petrochemicals into
propylene. These facilities have an annual processing capacity
of an additional one billion pounds/year of propylene.
|
|||||
(c)
|
Includes
700 million pounds/year of EO equivalents capacity and
800 million pounds/year of EG capacity at the Beaumont, Texas
facility, which represents 100% of the EO equivalents capacity and EG
capacity, respectively, at the facility. The Beaumont, Texas
facility is owned by PD Glycol, a partnership owned 50% by Equistar and
50% by E. I. du Pont de Nemours and Company (“DuPont”).
|
|||||
(d)
|
Includes
up to 44 million gallons/year of capacity produced for and returned
to Lyondell.
|
|||||
(e)
|
Includes
up to 172 million gallons/year of capacity produced for and returned
to Lyondell.
|
·
|
the
primary products of Equistar’s polymers
segment;
|
·
|
annual
processing capacity as of December 31, 2007;
and
|
·
|
the
primary uses for those products.
|
Product
|
Annual
Capacity
|
Primary
Uses
|
||
Polyethylene:
|
||||
High
density
polyethylene
(HDPE)
|
3.1
billion pounds
|
HDPE
is used to manufacture grocery, merchandise and trash bags; food
containers for items from frozen desserts to margarine; plastic caps and
closures; liners for boxes of cereal and crackers; plastic drink cups and
toys; dairy crates; bread trays; pails for items from paint to fresh
fruits and vegetables; safety equipment such as hard hats; house wrap for
insulation; bottles for household and industrial chemicals and motor oil;
milk, water, and juice bottles; large (rotomolded) tanks for storing
liquids such as agricultural and lawn care chemicals; and
pipe.
|
||
Low
density
polyethylene
(LDPE)
|
1.5
billion pounds
|
LDPE
is used to manufacture food packaging films; plastic bottles for packaging
food and personal care items; dry cleaning bags; ice bags; pallet shrink
wrap; heavy-duty bags for mulch and potting soil; boil-in-bag bags;
coatings on flexible packaging products; and coatings on paper board such
as milk cartons. Ethylene vinyl acetate is a specialized form of LDPE used
in foamed sheets, bag-in-box bags, vacuum cleaner hoses, medical tubing,
clear sheet protectors and flexible binders.
|
||
Linear
low density
polyethylene
(LLDPE)
|
1.2
billion pounds
|
LLDPE
is used to manufacture garbage and lawn-leaf bags; industrial can liners;
housewares; lids for coffee cans and margarine tubs, dishpans, home
plastic storage containers, kitchen trash containers; large (rotomolded)
toys like outdoor gym sets; drip irrigation tubing; wire and cable
insulating resins and compounds used to insulate copper and fiber optic
wiring, and film; shrink wrap for multi-packaging canned food, bag-in-box
bags, produce bags, and pallet stretch wrap.
|
||
Polypropylene
|
280
million pounds
|
Polypropylene
is used to manufacture fibers for carpets, rugs and upholstery;
housewares; automotive battery cases; automotive fascia, running boards
and bumpers; grid-type flooring for sports facilities; fishing tackle
boxes; and bottle caps and closures.
|
·
|
supply
of and demand for raw materials;
|
·
|
changes
in customer buying patterns and demand for Millennium’s and its joint
ventures’ products;
|
·
|
general
economic conditions;
|
·
|
domestic
and international events and
circumstances;
|
·
|
competitor
actions;
|
·
|
governmental
regulation in the U.S. and abroad;
and
|
·
|
severe
weather and natural disasters.
|
|
Ÿ
|
difficulties
arising from LyondellBasell Industries operating a significantly larger
and more complex organization and adding Lyondell’s operations (including
those of Millennium) to Basell’s legacy
operations;
|
|
Ÿ
|
difficulties
in the assimilation of the assets and operations of the Lyondell
businesses (including those of Millennium) with the assets and operations
of Basell, especially when the assets are in business segments not shared
historically by both companies or involve joint venture
partners;
|
Ÿ
|
the loss of, or difficulty in
attracting, customers, business partners or key employees as a result of
uncertainties associated with the acquisition or
otherwise;
|
Ÿ
|
customers and business partners
being unwilling to continue doing business with Millennium on the same or
similar terms as a result of the
acquisition;
|
|
Ÿ
|
challenges
associated with the implementation of changes in management in connection
with the acquisition and the integration of the combined company
management team;
|
|
Ÿ
|
difficulties
in consolidating the workforces;
|
|
Ÿ
|
the
diversion of attention from other business
concerns;
|
|
Ÿ
|
difficulties
arising from coordinating geographically disparate organizations, systems
and facilities;
|
|
Ÿ
|
difficulties
arising from coordinating and consolidating corporate and administrative
functions, including integration of internal controls and
procedures;
|
|
Ÿ
|
unforeseen
legal, regulatory, contractual, labor or other issues;
and
|
|
Ÿ
|
the
failure to realize expected profitability or
growth.
|
·
|
pipeline
leaks and ruptures;
|
·
|
explosions;
|
·
|
fires;
|
·
|
severe
weather and natural disasters;
|
·
|
mechanical
failure;
|
·
|
unscheduled
downtimes;
|
·
|
supplier
disruptions;
|
·
|
labor
shortages or other difficulties;
|
·
|
transportation
interruptions;
|
·
|
remediation
complications;
|
·
|
chemical
spills;
|
·
|
discharges
or releases of toxic or hazardous substances or
gases;
|
·
|
storage
tank leaks;
|
·
|
other
environmental risks; and
|
·
|
terrorist
acts.
|
|
Ÿ
|
make
Millennium more vulnerable to a downturn in its businesses, its industry
or the economy in general as a significant percentage of its cash flow
from operations is required to make payments on its indebtedness, making
it more difficult to react to changes in its business and in market or
industry conditions;
|
|
Ÿ
|
require
Millennium to dedicate a substantial portion of its future cash flow from
operations to the payment of principal and interest on indebtedness,
thereby reducing the availability of its cash flow to grow its business
and to fund working capital, capital expenditures, research and
development efforts and other general corporate
purposes;
|
|
Ÿ
|
constrain
its ability to obtain additional financing in the future for working
capital, capital expenditures, acquisitions, debt service requirements or
other purposes, on satisfactory terms or at all, especially given the
current weak environment in the capital
markets;
|
|
Ÿ
|
make
it more difficult for it to satisfy its financial
obligations;
|
|
Ÿ
|
place
it at a competitive disadvantage as compared to competitors that have less
debt and lower debt service requirements;
and
|
|
Ÿ
|
make
it more vulnerable to increases in interest rates since part of its
indebtedness is, and any future debt may be, subject to variable interest
rates.
|
·
|
the
availability, cost and price volatility of raw materials and
utilities,
|
·
|
the
supply/demand balances for Millennium’s and its joint ventures’ products,
and the related effects of industry production capacities and operating
rates,
|
·
|
operating
interruptions (including leaks, explosions, fires, weather-related
incidents, mechanical failure, unscheduled downtime, supplier disruptions,
labor shortages or other labor difficulties, transportation interruptions,
spills and releases and other environmental
risks),
|
·
|
legal,
tax and environmental proceedings,
|
·
|
uncertainties
associated with the U. S. and worldwide economies, including those due to
political tensions in the Middle East and
elsewhere,
|
·
|
the
cyclical nature of the chemical
industry,
|
·
|
current
and potential governmental regulatory actions in the U. S. and in other
countries,
|
·
|
terrorist
acts and international political
unrest,
|
·
|
risks
of doing business outside the U.S., including foreign currency
fluctuations,
|
·
|
Millennium’s
abilitiy to service its
indebtedness,
|
·
|
available
cash and access to capital markets,
|
·
|
competitive
products and pricing pressures,
|
·
|
technological
developments, and
|
·
|
Millennium’s
ability to implement its business strategies, including integration with
LyondellBasell Industries.
|
Location
|
Segment
|
Principal
Products
|
||
Millennium
Facilities
|
||||
Brunswick,
Georgia
|
Chemicals
|
Fragrance
and Flavors Chemicals
|
||
Jacksonville,
Florida
|
Chemicals
|
Fragrance
and Flavors Chemicals
|
||
La
Porte, Texas
†
|
Chemicals
|
VAM
and Acetic Acid
|
||
La
Porte, Texas
(a)
|
Chemicals
|
Methanol
|
||
Equistar
Facilities
|
||||
Bayport
(Pasadena), Texas †*
|
Chemicals
|
EO,
EG and other EO Derivatives
|
||
Bayport
(Pasadena), Texas (b)†
|
Polymers
|
LDPE
|
||
Beaumont,
Texas
(c)†
|
Chemicals
|
EG
|
||
Channelview,
Texas (d)†*
|
Chemicals
|
Ethylene,
Propylene, Butadiene, Benzene, Toluene, Alkylate and
MTBE
|
||
Chocolate
Bayou, Texas (e)(f)†
|
Chemicals
|
Ethylene,
Propylene, Butadiene, Benzene, Toluene and MTBE
|
||
Chocolate
Bayou, Texas (e) †*
|
Polymers
|
HDPE
|
||
Clinton,
Iowa
†*
|
Chemicals
|
Ethylene
and Propylene
|
||
Polymers
|
LDPE
and HDPE
|
|||
Corpus
Christi, Texas †*
|
Chemicals
|
Ethylene,
Propylene, Butadiene and Benzene
|
||
Fairport
Harbor, Ohio *
|
Polymers
|
Performance
Polymers
|
||
La
Porte, Texas
†*
|
Chemicals
|
Ethylene
and Propylene
|
||
Polymers
|
LDPE
and LLDPE
|
|||
Lake
Charles, Louisiana (g)
|
Chemicals
|
Ethylene
and Propylene
|
||
Matagorda,
Texas
†*
|
Polymers
|
HDPE
|
||
Morris,
Illinois
†*
|
Chemicals
|
Ethylene
and Propylene
|
||
Polymers
|
LDPE,
LLDPE and Polypropylene
|
|||
Newark,
New
Jersey
|
Chemicals
|
Denatured
Alcohol
|
||
Tuscola,
Illinois
†
|
Chemicals
|
Ethanol
|
||
Victoria,
Texas
(f)†*
|
Polymers
|
HDPE
|
|
_________________________
|
†
|
Facilities
which received the OSHA Star Certification, which is the highest safety
designation issued by the U.S. Department of
Labor.
|
*
|
The
facility, or portions of the facility, as applicable, owned by Equistar
are mortgaged as collateral for Lyondell’s credit
facility.
|
(a)
|
The
facility is owned by La Porte Methanol Company, a partnership owned 15% by
an unrelated party.
|
(b)
|
The
facility is located on leased land. The facility is owned by
Equistar and operated by an unrelated
party.
|
(c)
|
The
Beaumont facility is owned by PD Glycol, a partnership owned 50% by
Equistar and 50% by an unrelated party. The facility is located
on leased land.
|
(d)
|
The
Channelview facility has two ethylene processing units owned by
Equistar. An unrelated party owns an idled facility at the site
on land leased from Equistar. Equistar also operates a styrene
maleic anhydride unit and a polybutadiene unit, which are owned by an
unrelated party and are located on property leased from Equistar within
the Channelview facility.
|
(e)
|
Millennium
and Occidental each contributed to Equistar a facility located at the
Chocolate Bayou site. These facilities are not on contiguous
property.
|
(f)
|
The facility is located on
leased land.
|
(g)
|
The
Lake Charles facility has been idled since the first quarter of
2001. Although Equistar retains the physical ability to restart
or sell that facility, in the third quarter of 2006 Equistar
determined that it had no expectation of resuming production at that
facility. The facility and land are leased from Occidental under a lease
that expires in May 2009.
|
Sucessor
|
Predecessor
|
|||||||||||||||||||||||
For
the
period
from
December
21
through
December
31,
2007
(a)
|
For
the
period
from
January
1
through
December 20,
2007
(a)
|
For
the Year Ended December 31,
|
||||||||||||||||||||||
Millions of
dollars
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||
Results
of Operations Data:
|
||||||||||||||||||||||||
Sales
and other operating revenues
|
$ | 26 | $ | 616 | $ | 602 | $ | 610 | $ | 559 | $ | 515 | ||||||||||||
Income
(loss) from equity investment in Equistar after push down
debt
|
- - | (64 | ) | 181 | 221 | 81 | (100 | ) | ||||||||||||||||
Income
(loss) from continuing operations after push down debt
(b)
|
(6 | ) | (7 | ) | 108 | 45 | (5 | ) | (78 | ) | ||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||||||
Total
assets
|
959 | 2,414 | 2,532 | 2,584 | 2,398 | |||||||||||||||||||
Long-term
debt:
|
||||||||||||||||||||||||
Push
down debt
|
350 | - - | - - | - - | - - | |||||||||||||||||||
Debt
of Millennium
|
170 | 767 | 859 | 1,382 | 1,445 | |||||||||||||||||||
Cash
Flow Data:
|
||||||||||||||||||||||||
Cash
provided by (used in) -
|
||||||||||||||||||||||||
Operating
activities
|
33 | (264 | ) | 193 | 275 | 195 | (92 | ) | ||||||||||||||||
Investing
activities
|
(1 | ) | 1,005 | (65 | ) | (60 | ) | (41 | ) | (48 | ) | |||||||||||||
Financing
activities
|
(1 | ) | (843 | ) | (290 | ) | (272 | ) | (38 | ) | 205 |
|
__________
|
(a)
|
As
a result of the acquisition of Lyondell by LyondellBasell Industries on
December 20, 2007, Millennium’s assets and liabilities were revalued to
reflect the value assigned in LyondellBasell Industries’ accounting for
the purchase of Lyondell, resulting in a new basis of
accounting. To indicate the application of a different basis of
accounting for the period subsequent to the acquisition, the 2007
financial statements present separately the period prior to the
acquisition (“Predecessor”) and the 11-day period after the acquisition
(“Successor”). The effects of recording Millennium’s share of
Equistar’s push down debt resulted in a $1,666 million reduction to
zero of Millennium’s investment in Equistar. In addition,
Millennium recorded $350 million of push down debt for which
Millennium is not the primary obligor, but which it has guaranteed and
which was used by LyondellBasell Industries in the acquisition of Lyondell
(“push-down debt”). See Notes 7 and 13 to Millennium’s
Consolidated Financials.
|
(b)
|
The
Predecessor 2007 period included after-tax benefits of $62 million related
to settlements of income tax issues. In 2006 and 2005,
Millennium recognized an after-tax benefit of $25 million and an after-tax
change of $19 million, respectively, related to change in estimates for
prior year income tax items. The 2004 loss before cumulative
effect of accounting change included after-tax business combination costs
of $33 million.
|
Successor
|
Predecessor
|
|||||||||||||||||||
For
the
|
For
the
|
|||||||||||||||||||
period
from
|
period
from
|
|||||||||||||||||||
December
21
|
January
1
|
|||||||||||||||||||
Through
|
through
|
Combined
|
Predecessor
|
|||||||||||||||||
December
31,
|
December
20,
|
For
the year ended December 31,
|
||||||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2007
|
2006
|
2005
|
|||||||||||||||
Sales
and other operating revenues
|
$ | 26 | $ | 616 | $ | 642 | $ | 602 | $ | 610 | ||||||||||
Cost
of sales
|
35 | 515 | 550 | 537 | 541 | |||||||||||||||
Selling,
general and administrative expenses
|
- - | 99 | 99 | 50 | 78 | |||||||||||||||
Research
and development expenses
|
- - | 3 | 3 | 4 | 2 | |||||||||||||||
Other
|
- - | - - | - - | - - | 1 | |||||||||||||||
Operating
income (loss)
|
(9 | ) | (1 | ) | (10 | ) | 11 | (12 | ) | |||||||||||
Interest
expense
|
4 | (2 | ) | 2 | (67 | ) | (115 | ) | ||||||||||||
Interest
income
|
- - | 23 | 23 | 4 | 4 | |||||||||||||||
Other
expense, net
|
- - | (13 | ) | (13 | ) | (4 | ) | (22 | ) | |||||||||||
Income
(loss) from equity investment in
Equistar Chemicals, LP
|
(14 | ) | (64 | ) | (78 | ) | 181 | 221 | ||||||||||||
Effect
of push-down debt on loss from equity investment in
Equistar
Chemicals, LP
|
14 | 14 | ||||||||||||||||||
Provision
for (benefit from) income taxes
|
- - | (50 | ) | (50 | ) | 17 | 31 | |||||||||||||
Income
(loss) from continuing operations
|
(5 | ) | (7 | ) | (12 | ) | 108 | 45 | ||||||||||||
Income
(loss) from discontinued operations, net of tax
|
- - | 292 | 292 | 51 | (17 | ) | ||||||||||||||
Loss
before push down debt
|
(5 | ) | ||||||||||||||||||
Interest
expense on push-down debt
|
(1 | ) | (1 | ) | ||||||||||||||||
Net
income (loss)
|
$ | (6 | ) | $ | 285 | $ | 279 | $ | 159 | $ | 28 |
·
|
crude
oil-based liquids (“liquids” or “heavy liquids”), including naphthas,
condensates, and gas oils, the prices of which are generally related to
crude oil prices; and
|
·
|
natural
gas liquids (“NGLs”), principally ethane and propane, the prices of which
are generally affected by natural gas
prices.
|
Average
Benchmark Price for the Year and
Percent
Change Versus Prior Year Average
|
||||||||||||||||||||
2007
|
Percent
Increase
|
2006
|
Percent
Increase
(Decrease)
|
2005
|
||||||||||||||||
Crude
oil – dollars per barrel
|
72.23 | 9 | % | 66.03 | 17 | % | 56.44 | |||||||||||||
Natural
gas – dollars per million BTUs
|
6.81 | 4 | % | 6.53 | (14 | )% | 7.58 | |||||||||||||
NWE
Naphtha – dollars per barrel
|
75.91 | 21 | % | 62.70 | 19 | % | 52.79 | |||||||||||||
Weighted
average cost of ethylene
production
– cents per pound
|
37.98 | 22 | % | 31.05 | 5 | % | 29.58 | |||||||||||||
Ethylene
– cents per pound
|
48.75 | 1 | % | 48.08 | 9 | % | 44.21 | |||||||||||||
Propylene
– cents per pound
|
50.41 | 10 | % | 45.83 | 12 | % | 40.75 | |||||||||||||
Benzene
– cents per gallon
|
361.67 | 11 | % | 326.33 | 13 | % | 289.88 | |||||||||||||
HDPE
– cents per pound
|
73.25 | 3 | % | 71.42 | 6 | % | 67.29 |
For
the year ended December 31,
|
||||||||||||
Millions of
dollars
|
2007
|
2006
|
2005
|
|||||||||
Sales
and other operating revenues:
|
||||||||||||
Chemicals
|
$ | 639 | $ | 593 | $ | 599 | ||||||
Other
|
3 | 9 | 11 | |||||||||
Operating
income (loss):
|
||||||||||||
Chemicals
|
$ | 69 | $ | 43 | $ | 48 | ||||||
Other
|
(79 | ) | (32 | ) | (60 | ) | ||||||
Chemicals
segment sales volumes:
|
||||||||||||
Acetyls:
|
||||||||||||
Vinyl
Acetate Monomer (VAM) (pounds)
|
604 | 644 | 712 | |||||||||
Acetic
acid (pounds)
|
598 | 589 | 546 | |||||||||
Methanol
(gallons)
|
49 | 52 | 64 | |||||||||
Fragrance
and flavors chemicals (pounds)
|
50 | 48 | 42 |
Successor
|
Predecessor
|
|||||||||||||||||||
For
the
|
For
the
|
|||||||||||||||||||
period
from
|
period
from
|
|||||||||||||||||||
December
21
|
January
1
|
|||||||||||||||||||
Through
|
through
|
Combined
|
Predecessor
|
|||||||||||||||||
December
31,
|
December
20,
|
For
the year ended December 31,
|
||||||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2007
|
2006
|
2005
|
|||||||||||||||
Source
(use) of cash:
|
||||||||||||||||||||
Operating
activities
|
$ | 33 | $ | (139 | ) | $ | (106 | ) | $ | 154 | $ | 211 | ||||||||
Investing
activities
|
(1 | ) | (173 | ) | (174 | ) | (51 | ) | 262 | |||||||||||
Financing
activities
|
(1 | ) | (767 | ) | (768 | ) | (256 | ) | (361 | ) |
Payments
Due By Period
|
||||||||||||||||||||||||||
Millions of
dollars
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
|||||||||||||||||||
Long-term
debt:
|
||||||||||||||||||||||||||
Push-down
debt
|
$ | 350 | $ | - - | $ | - - | $ | - - | $ | - - | $ | - - | $ | 350 | ||||||||||||
Debt
of Millennium
|
328 | 158 | - - | - - | - - | - - | 170 | |||||||||||||||||||
Interest
on long-term debt:
|
||||||||||||||||||||||||||
Push-down
debt
|
347 | 18 | 19 | 18 | 19 | 18 | 255 | |||||||||||||||||||
Interest
on long-term
debt
of Millennium
|
297 | 37 | 37 | 37 | 37 | 37 | 112 | |||||||||||||||||||
Pension
benefits:
|
||||||||||||||||||||||||||
PBO
|
521 | 37 | 36 | 34 | 34 | 34 | 346 | |||||||||||||||||||
Assets
|
(510 | ) | - - | - - | - - | - - | - - | (510 | ) | |||||||||||||||||
Funded
status
|
11 | |||||||||||||||||||||||||
Other
postretirement benefits
|
21 | 2 | 2 | 2 | 2 | 2 | 11 | |||||||||||||||||||
Other
|
206 | - - | 19 | 19 | 19 | 19 | 130 | |||||||||||||||||||
Deferred
income taxes
|
221 | 30 | 36 | 39 | 39 | 40 | 37 | |||||||||||||||||||
Other
obligations:
|
||||||||||||||||||||||||||
Purchase
obligations
|
98 | 14 | 9 | 9 | 9 | 9 | 48 | |||||||||||||||||||
Operating
leases
|
14 | 8 | 4 | 2 | - - | - - | - - | |||||||||||||||||||
Total
|
$ | 1,893 | $ | 304 | $ | 162 | $ | 160 | $ | 159 | $ | 159 | $ | 949 |
·
|
$150 million
under Lyondell’s $1,150 million Accounts Receivable Securitization
Facility, which matures in December 2012. The agreement
currently permits the sale of up to $1,150 million of total interest in
domestic accounts receivable of Lyondell, including Equistar and Houston
Refining. The outstanding amount of accounts receivable sold
under the Accounts Receivable Securitization Facility was
$1,000 million at December 31,
2007.
|
·
|
$584 million
in total under a five-year $1,000 million senior secured
inventory-based credit facility of Lyondell and a subsidiary of the Basell
Group, after giving effect to the borrowing base net of $316 million
of outstanding letters of credit under the inventory-based credit facility
as of December 31, 2007. The borrowing base is determined using
a formula applied to inventory balances. At December 31, 2007,
the outstanding borrowing under the inventory-based credit facility was
$100 million, all on the part of
Lyondell.
|
Page
|
|
MILLENNIUM
CHEMICALS INC.
|
|
|
57
|
58
|
|
Consolidated
Financial Statements:
|
60
|
|
61
|
|
63
|
|
65
|
|
66
|
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Sales
and other operating revenues:
|
||||||||||||||||
Trade
|
$ | 23 | $ | 557 | $ | 535 | $ | 565 | ||||||||
Related
parties
|
3 | 59 | 67 | 45 | ||||||||||||
26 | 616 | 602 | 610 | |||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost
of sales
|
35 | 515 | 537 | 541 | ||||||||||||
Selling,
general and administrative expenses
|
- - | 99 | 50 | 78 | ||||||||||||
Research
and development expenses
|
- - | 3 | 4 | 2 | ||||||||||||
Other
|
- - | - - | - - | 1 | ||||||||||||
35 | 617 | 591 | 622 | |||||||||||||
Operating
income (loss)
|
(9 | ) | (1 | ) | 11 | (12 | ) | |||||||||
Interest
expense
|
4 | (2 | ) | (67 | ) | (115 | ) | |||||||||
Interest
income:
|
||||||||||||||||
Related
party
|
- - | 16 | - - | - - | ||||||||||||
Other
|
- - | 7 | 4 | 4 | ||||||||||||
Other
expense, net
|
- - | (13 | ) | (4 | ) | (22 | ) | |||||||||
Income
(loss) before equity investment
and income taxes
|
(5 | ) | 7 | (56 | ) | (145 | ) | |||||||||
Income
(loss) from equity investment in
Equistar Chemicals, LP
|
(14 | ) | (64 | ) | 181 | 221 | ||||||||||
Effect
of push-down debt on loss from equity investment in Equistar Chemicals,
LP
|
14 | |||||||||||||||
Income
(loss) from continuing operations before
income taxes
|
(5 | ) | (57 | ) | 125 | 76 | ||||||||||
Provision
for (benefit from) income taxes
|
- - | (50 | ) | 17 | 31 | |||||||||||
Income
(loss) from continuing operations
|
(5 | ) | (7 | ) | 108 | 45 | ||||||||||
Income
(loss) from discontinued operations, net of tax
|
- - | 292 | 51 | (17 | ) | |||||||||||
Loss
before push-down debt
|
(5 | ) | ||||||||||||||
Interest
expense on push-down debt
|
(1 | ) | ||||||||||||||
Net
income (loss)
|
$ | (6 | ) | $ | 285 | $ | 159 | $ | 28 |
Successor
|
Predecessor
|
|||||||
December
31,
2007
|
December
31,
2006
|
|||||||
Millions of
dollars
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 51 | $ | 76 | ||||
Accounts
receivable:
|
||||||||
Trade,
net
|
106 | 96 | ||||||
Related
parties
|
17 | 15 | ||||||
Inventories
|
104 | 87 | ||||||
Prepaid
expenses and other current assets
|
73 | 13 | ||||||
Deferred
tax assets
|
9 | 62 | ||||||
Notes
receivable from Equistar Chemicals, LP
|
80 | - - | ||||||
Current
assets held for sale
|
- - | 661 | ||||||
Total
current assets
|
440 | 1,010 | ||||||
Property,
plant and equipment, net
|
310 | 129 | ||||||
Investment
in Equistar Chemicals, LP:
|
||||||||
Prior
to debt push down
|
1,652 | 470 | ||||||
Effect
of push down debt
|
(1,652 | ) | - - | |||||
Net
investment in Equistar Chemicals, LP
|
- - | 470 | ||||||
Other
investments and long-term receivables
|
16 | - - | ||||||
Goodwill,
net
|
- - | 49 | ||||||
Other
assets, net
|
193 | 62 | ||||||
Long-term
assets held for sale
|
- - | 694 | ||||||
Total
assets
|
$ | 959 | $ | 2,414 | ||||
Successor
|
Predecessor
|
|||||||
December
31,
2007
|
December
31,
2006
|
|||||||
Millions of
dollars
|
||||||||
LIABILITIES
AND STOCKHOLDER’S EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | 158 | $ | - - | ||||
Accounts
payable:
|
||||||||
Trade
|
79 | 84 | ||||||
Related
parties
|
23 | 18 | ||||||
Accrued
liabilities
|
75 | 72 | ||||||
Deferred
income taxes
|
4 | - - | ||||||
Current
liabilities associated with assets held for sale
|
- - | 335 | ||||||
Total
current liabilities
|
339 | 509 | ||||||
Long-term
debt:
|
||||||||
Push
down
|
350 | - - | ||||||
Debt
of Millennium
|
170 | 767 | ||||||
Other
liabilities
|
238 | 381 | ||||||
Deferred
income taxes
|
221 | 248 | ||||||
Long-term
liabilities associated with assets held for sale
|
- - | 361 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest
|
7 | 5 | ||||||
Stockholder’s
equity:
|
||||||||
Common
stock, $0.01 par value,
1,000
shares authorized, 661 shares issued
|
- - | - - | ||||||
Additional
paid-in capital
|
1,745 | 1,176 | ||||||
Retained
deficit
|
(6 | ) | (840 | ) | ||||
Push
down debt
|
(2,015 | ) | ||||||
Accumulated
other comprehensive loss
|
- - | (103 | ) | |||||
Treasury
stock, at cost, 48 shares issued
|
(90 | ) | (90 | ) | ||||
Total
stockholder’s equity
|
(366 | ) | 143 | |||||
Total
liabilities and stockholder’s equity
|
$ | 959 | $ | 2,414 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||
Net
income (loss)
|
$ | (6 | ) | $ | 285 | $ | 159 | $ | 28 | |||||||
Loss
(income) from discontinued operations, net of tax
|
- - | (292 | ) | (51 | ) | 17 | ||||||||||
Adjustments
to reconcile net income (loss) to
net
cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation
and amortization
|
2 | 27 | 24 | 26 | ||||||||||||
Equity
investment in Equistar
Chemicals, LP -
|
||||||||||||||||
Amount
included in net (income) loss
|
14 | 64 | (181 | ) | (221 | ) | ||||||||||
Distributions
of earnings
|
- - | - - | 170 | 214 | ||||||||||||
Debt
push-down
|
(14 | ) | - - | - - | - - | |||||||||||
Other
effects of push down debt
|
6 | - - | - - | - - | ||||||||||||
Deferred
income taxes
|
(6 | ) | (8 | ) | (38 | ) | (21 | ) | ||||||||
Debt
prepayment premiums and charges
|
- - | 15 | 7 | 11 | ||||||||||||
Changes
in assets and liabilities that provided (used) cash:
|
||||||||||||||||
Accounts
receivable
|
(11 | ) | (1 | ) | (13 | ) | 9 | |||||||||
Inventories
|
13 | - - | 8 | (14 | ) | |||||||||||
Accounts
payable
|
4 | (6 | ) | (35 | ) | 52 | ||||||||||
Other,
net
|
31 | (223 | ) | 104 | 110 | |||||||||||
Net
cash provided by (used in) operating activities – continuing
operations
|
33 | (139 | ) | 154 | 211 | |||||||||||
Net
cash provided by (used in) operating activities – discontinued
operations
|
- - | (125 | ) | 39 | 64 | |||||||||||
Net
cash provided by (used in) operating activities
|
33 | (264 | ) | 193 | 275 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
2007
|
2007
|
2006
|
2005
|
|||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Net
advances under loan agreements to Equistar Chemicals, LP
|
- - | (80 | ) | - - | - - | |||||||||||
Expenditures
for property, plant and equipment
|
(1 | ) | (22 | ) | (12 | ) | (7 | ) | ||||||||
Payments
and distributions from (to) discontinued operations
|
- - | (104 | ) | (40 | ) | 269 | ||||||||||
Distribution
from affiliates in excess of earnings
|
- - | 30 | - - | - - | ||||||||||||
Other
|
- - | 3 | 1 | - - | ||||||||||||
Net
cash provided by (used in) investing activities – continuing
operations
|
(1 | ) | (173 | ) | (51 | ) | 262 | |||||||||
Net
proceeds from sale of discontinued operations before required repayment of
debt
|
- - | 1,089 | - - | - - | ||||||||||||
Other
net cash provided by (used in) investing activities – discontinued
operations
|
- - | 89 | (14 | ) | (322 | ) | ||||||||||
Net
cash provided by (used in) investing activities
|
(1 | ) | 1,005 | (65 | ) | (60 | ) | |||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Repayment
of long-term debt
|
- - | (770 | ) | (254 | ) | (366 | ) | |||||||||
Contribution
from affiliate
|
- - | - - | - - | 6 | ||||||||||||
Other
|
(1 | ) | 3 | (2 | ) | (1 | ) | |||||||||
Net
cash used in financing activities – continuing operations
|
(1 | ) | (767 | ) | (256 | ) | (361 | ) | ||||||||
Debt
required to be repaid upon sale of discontinued operations
|
- - | (99 | ) | - - | - - | |||||||||||
Other
net cash provided by (used in) financing activities – discontinued
operations
|
- - | 23 | (34 | ) | 89 | |||||||||||
Net
cash used in financing activities
|
(1 | ) | (843 | ) | (290 | ) | (272 | ) | ||||||||
Effect
of exchange rate changes on cash
|
- - | 1 | 4 | (8 | ) | |||||||||||
Increase
(decrease) in cash and cash equivalents
|
31 | (101 | ) | (158 | ) | (65 | ) | |||||||||
Cash
and cash equivalents at beginning of period
|
20 | 121 | 279 | 344 | ||||||||||||
Cash
and cash equivalents at end of period
|
51 | 20 | 121 | 279 | ||||||||||||
Less: Cash
and cash equivalents at end of period – discontinued
operations
|
- - | - - | 45 | 50 | ||||||||||||
Cash
and cash equivalents at end of period – continuing
operations
|
$ | 51 | $ | 20 | $ | 76 | $ | 229 |
Common
Stock
|
Additional
Paid
In
|
Retained
|
Push
Down of
|
Accumulated
Other
Comprehensive
|
Total
Stockholder’s
Equity
|
Comprehensive
|
||||||||||||||||||||||||||
Millions of
dollars
|
Issued
|
Treasury
|
Capital
|
Deficit
|
Parent
Debt
|
Loss
|
(Deficit)
|
Income
(Loss)
|
||||||||||||||||||||||||
Predecessor
|
||||||||||||||||||||||||||||||||
Balance,
January 1, 2005
|
$ | - - | $ | (94 | ) | $ | 1,170 | $ | (1,026 | ) | $ | - - | $ | (105 | ) | $ | (55 | ) | ||||||||||||||
Net
income
|
- - | - - | - - | 28 | - - | - - | 28 | $ | 28 | |||||||||||||||||||||||
Foreign
currency translation
|
- - | - - | - - | - - | - - | (24 | ) | (24 | ) | (24 | ) | |||||||||||||||||||||
Minimum
pension liability,
net
of tax of $4 million
|
- - | - - | - - | - - | - - | 4 | 4 | 4 | ||||||||||||||||||||||||
Capital
contribution
from
Lyondell
|
- - | - - | 6 | - - | - - | - - | 6 | - - | ||||||||||||||||||||||||
Shares
sold by employee
benefit
plan trust
|
- - | 4 | - - | (1 | ) | - - | - - | 3 | - - | |||||||||||||||||||||||
Comprehensive
income
|
$ | 8 | ||||||||||||||||||||||||||||||
Balance,
December 31, 2005
|
$ | - - | $ | (90 | ) | $ | 1,176 | $ | (999 | ) | $ | - - | $ | (125 | ) | $ | (38 | ) | ||||||||||||||
Net
income
|
- - | - - | - - | 159 | - - | - - | 159 | $ | 159 | |||||||||||||||||||||||
Foreign
currency translation
|
- - | - - | - - | - - | - - | 32 | 32 | 32 | ||||||||||||||||||||||||
Minimum
pension liability, net
of
tax of $24 million
|
- - | - - | - - | - - | - - | 47 | 47 | 47 | ||||||||||||||||||||||||
Change
in accounting
for
employee benefit plans,
net
of tax of $27 million
|
- - | - - | - - | - - | - - | (57 | ) | (57 | ) | - - | ||||||||||||||||||||||
Comprehensive
income
|
$ | 238 | ||||||||||||||||||||||||||||||
Balance,
December 31, 2006
|
$ | - - | $ | (90 | ) | $ | 1,176 | $ | (840 | ) | $ | - - | $ | (103 | ) | $ | 143 | |||||||||||||||
Change
in accounting for income taxes
|
- - | - - | - - | (43 | ) | - - | - - | (43 | ) | $ | - - | |||||||||||||||||||||
Net
income
|
- - | - - | - - | 285 | - - | - - | 285 | 285 | ||||||||||||||||||||||||
Foreign
currency translation
|
- - | - - | - - | - - | - - | 15 | 15 | 15 | ||||||||||||||||||||||||
Amortization
of actuarial and investment loss included in net periodic benefit cost,
net of
tax of $3 million
|
- - | - - | - - | - - | - - | 6 | 6 | 6 | ||||||||||||||||||||||||
Sales
of discontinued operations
|
- - | - - | - - | - - | - - | (63 | ) | (63 | ) | - - | ||||||||||||||||||||||
Comprehensive
income
|
$ | 306 | ||||||||||||||||||||||||||||||
Balance,
December 20, 2007
|
$ | - - | $ | (90 | ) | $ | 1,176 | $ | (598 | ) | $ | - - | $ | (145 | ) | $ | 343 | |||||||||||||||
Successor
|
||||||||||||||||||||||||||||||||
Beginning
balance
|
$ | - - | $ | (90 | ) | $ | 1,745 | $ | - - | $ | - - | $ | - - | $ | 1,655 | |||||||||||||||||
Effects
of push down debt
|
- - | - - | - - | - - | (2,015 | ) | - - | (2,015 | ) | $ | - - | |||||||||||||||||||||
Net
loss
|
- - | - - | - - | (6 | ) | - - | - - | (6 | ) | (6 | ) | |||||||||||||||||||||
Comprehensive
income
|
$ | (6 | ) | |||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
$ | - - | $ | (90 | ) | $ | 1,745 | $ | (6 | ) | $ | (2,015 | ) | $ | - - | $ | (366 | ) |
1.
|
|
67
|
2.
|
|
68
|
3.
|
|
71
|
4.
|
|
72
|
5.
|
|
74
|
6.
|
|
75
|
7.
|
|
76
|
8.
|
|
78
|
9.
|
|
78
|
10.
|
|
79
|
11.
|
|
80
|
12.
|
|
81
|
13.
|
|
81
|
14.
|
|
83
|
15.
|
|
84
|
16.
|
|
85
|
17.
|
|
90
|
18.
|
|
94
|
19.
|
|
98
|
20.
|
|
99
|
21.
|
|
99
|
22.
|
|
102
|
Millions of
dollars
|
||||
Allocated
purchase price
|
$ | 1,655 | ||
Book
value of Millennium net assets acquired
|
343 | |||
Excess
purchase price to allocate
|
1,312 | |||
Allocation
of excess purchase price to assets and liabilities:
|
||||
Inventories
|
30 | |||
Plant,
property and equipment
|
180 | |||
Investments
and joint ventures
|
1,291 | |||
Predecessor
goodwill
|
(49 | ) | ||
Other
identifiable intangibles
|
119 | |||
Accumulated
other comprehensive income
|
(217 | ) | ||
Deferred
taxes
|
(153 | ) | ||
Other,
net
|
111 | |||
Goodwill
|
$ | - - |
Millions of
dollars
|
For
the
period
from
January 1
through
December 20,
2007
|
For
the year
ended
December 31,
2006
|
||||||
Sales
and other operating revenues
|
$ | 616 | $ | 602 | ||||
Operating
loss
|
(17 | ) | (9 | ) | ||||
Net
income
|
319 | 36 |
Millions of
dollars
|
Predecessor
|
|||
Gross
sales proceeds
|
$ | 1,143 | ||
Cash
and cash equivalents sold
|
(37 | ) | ||
Costs
related to the sale
|
(17 | ) | ||
Net
proceeds from sale of discontinued operations
before
required repayment of debt
|
1,089 | |||
Debt
required to be repaid
|
(99 | ) | ||
Net
proceeds from sale of discontinued operations
|
$ | 990 |
Predecessor
|
||||||||||||
Millions of
dollars
|
2007
|
2006
|
2005
|
|||||||||
Sales
and other operating revenues
|
$ | 514 | $ | 1,346 | $ | 1,349 | ||||||
Gain
on sale of discontinued operations
|
333 | - - | - - | |||||||||
Other
income from discontinued operations
|
18 | 17 | 24 | |||||||||
Provision
for (benefit from) income taxes
|
59 | (36 | ) | 36 | ||||||||
Minority
interest
|
- - | (2 | ) | (5 | ) | |||||||
Income
(loss) from discontinued operations, net of tax
|
$ | 292 | $ | 51 | $ | (17 | ) |
Millions of
dollars
|
||||
Cash
|
$ | 45 | ||
Inventories
|
353 | |||
Other
current assets
|
263 | |||
Total
current assets
|
661 | |||
Property,
plant and equipment, net
|
522 | |||
Goodwill,
net
|
55 | |||
Other
noncurrent assets, net
|
117 | |||
Total
long-term assets
|
694 | |||
Total
assets
|
$ | 1,355 | ||
Current
maturities of long-term debt
|
$ | 4 | ||
Other
current liabilities
|
331 | |||
Total
current liabilities
|
335 | |||
Long-term
debt
|
82 | |||
Other
noncurrent liabilities
|
239 | |||
Minority
interest
|
40 | |||
Total
long-term liabilities
|
361 | |||
Total
liabilities
|
$ | 696 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Millennium billed
related parties for:
|
||||||||||||||||
Sales
of products and processing services–
|
||||||||||||||||
Lyondell
|
$ | 3 | $ | 50 | $ | 58 | $ | 37 | ||||||||
Equistar
|
- - | 9 | 9 | 8 | ||||||||||||
Shared
services and shared site agreements–
|
||||||||||||||||
Equistar
|
- - | 1 | 1 | 1 | ||||||||||||
Interest
- Equistar
|
- - | 16 | - - | - - | ||||||||||||
Millennium was billed
by related parties for:
|
||||||||||||||||
Purchases
of products and processing services–
|
||||||||||||||||
Lyondell
|
$ | - - | $ | 3 | $ | - - | $ | - - | ||||||||
Equistar
|
4 | 93 | 40 | 53 | ||||||||||||
Occidental
|
- - | 2 | 2 | 1 | ||||||||||||
Shared
services, transition and lease agreements–
|
||||||||||||||||
Lyondell
|
1 | 25 | 11 | - - | ||||||||||||
Equistar
|
1 | 25 | 15 | 26 |
Successor
|
Predecessor
|
|||||||
December 31,
|
December 31,
|
|||||||
Millions of
dollars
|
2007
|
2006
|
||||||
BALANCE
SHEETS
|
||||||||
Total
current assets
|
$ | 2,012 | $ | 2,158 | ||||
Property,
plant and equipment, net
|
5,116 | 2,846 | ||||||
Goodwill
|
750 | - - | ||||||
Debt
issuance costs on push down debt
|
334 | - - | ||||||
Investments
and other assets, net
|
1,860 | 355 | ||||||
Total
assets
|
$ | 10,072 | $ | 5,359 | ||||
Current
maturities of long-term debt:
|
||||||||
Push
down debt
|
$ | 146 | $ | - - | ||||
Other
|
27 | - - | ||||||
Related
party borrowings – push down
|
717 | - - | ||||||
Other
current liabilities
|
1,541 | 1,217 | ||||||
Long-term
debt:
|
||||||||
Push
down debt
|
16,829 | - - | ||||||
Other
|
129 | 2,160 | ||||||
Other
liabilities and deferred revenues
|
295 | 378 | ||||||
Partners’
capital (deficit)
|
(9,612 | ) | 1,604 | |||||
Total
liabilities and partners’ capital
|
$ | 10,072 | $ | 5,359 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
STATEMENTS
OF INCOME
|
||||||||||||||||
Sales
and other operating revenues
|
$ | 457 | $ | 13,037 | $ | 12,765 | $ | 11,686 | ||||||||
Cost
of sales
|
495 | 12,656 | 11,562 | 10,487 | ||||||||||||
Asset
impairment
|
- - | - - | 135 | - - | ||||||||||||
Selling,
general and administrative expenses
|
6 | 263 | 210 | 198 | ||||||||||||
Research
and development expense
|
- - | 37 | 34 | 33 | ||||||||||||
Purchased
in-process research and
development
|
22 | - - | - - | - - | ||||||||||||
Operating
income (loss)
|
(66 | ) | 81 | 824 | 968 | |||||||||||
Interest
expense, net
|
1 | (190 | ) | (210 | ) | (218 | ) | |||||||||
Other
expense, net
|
- - | (107 | ) | - - | (2 | ) | ||||||||||
Income
(loss) before interest on push down debt
|
(65 | ) | (216 | ) | 614 | 748 | ||||||||||
Interest
expense on push down debt
|
(57 | ) | ||||||||||||||
Net
income (loss)
|
$ | (122 | ) | $ | (216 | ) | $ | 614 | $ | 748 |
Successor
|
Predecessor
|
|||||||
Millions of
dollars
|
2007
|
2006
|
||||||
Finished
goods
|
$ | 65 | $ | 63 | ||||
Work-in-process
|
21 | 15 | ||||||
Raw
materials
|
3 | 4 | ||||||
Materials
and supplies
|
15 | 5 | ||||||
Total
inventories
|
$ | 104 | $ | 87 |
Successor
|
Predecessor
|
|||||||
Millions of
dollars
|
2007
|
2006
|
||||||
Land
|
$ | 11 | $ | 2 | ||||
Manufacturing
facilities and equipment
|
277 | 342 | ||||||
Construction
in progress
|
23 | 16 | ||||||
Total
property, plant and equipment
|
311 | 360 | ||||||
Less
accumulated depreciation
|
(1 | ) | (231 | ) | ||||
Property,
plant and equipment, net
|
$ | 310 | $ | 129 |
Successor
|
Predecessor
|
||||||||||||||||||||||||
2007
|
2006
|
||||||||||||||||||||||||
Millions of
dollars
|
Cost
|
Accumulated
Amortization
|
Net
|
Cost
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Identifiable
intangible assets:
|
|||||||||||||||||||||||||
Turnaround
costs
|
$ | 14 | $ | - - | $ | 14 | $ | 4 | $ | (3 | ) | $ | 1 | ||||||||||||
Technology
|
50 | - - | 50 | - - | - - | - - | |||||||||||||||||||
Software
costs
|
1 | - - | 1 | 7 | (7 | ) | - - | ||||||||||||||||||
Debt
issuance costs
|
- - | - - | - - | 22 | (15 | ) | 7 | ||||||||||||||||||
Catalyst
costs
|
7 | - - | 7 | 24 | (14 | ) | 10 | ||||||||||||||||||
Other
|
4 | - - | 4 | - - | - - | - - | |||||||||||||||||||
Total
intangible assets
|
$ | 76 | $ | - - | 76 | $ | 57 | $ | (39 | ) | 18 | ||||||||||||||
Pension
assets
|
27 | 23 | |||||||||||||||||||||||
Precious
metals
|
84 | 16 | |||||||||||||||||||||||
Other
|
6 | 5 | |||||||||||||||||||||||
Total
other assets, net
|
$ | 193 | $ | 62 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Property,
plant and equipment
|
$ | 1 | $ | 21 | $ | 17 | $ | 18 | ||||||||
Turnaround
costs
|
- - | 1 | 1 | 1 | ||||||||||||
Software
costs
|
- - | - - | 1 | 1 | ||||||||||||
Other
|
1 | 5 | 5 | 6 | ||||||||||||
Total
depreciation and amortization
|
$ | 2 | $ | 27 | $ | 24 | $ | 26 |
Successor
|
Predecessor
|
|||||||
Millions of
dollars
|
2007
|
2006
|
||||||
Payroll
and benefits
|
$ | 5 | $ | 4 | ||||
Pension
and other postretirement benefits
|
4 | 4 | ||||||
Income
taxes
|
32 | 35 | ||||||
Product
sales rebates
|
3 | 3 | ||||||
Environmental
costs
|
15 | 15 | ||||||
Accrued
interest
|
2 | 4 | ||||||
Taxes
other than income taxes
|
4 | 3 | ||||||
Other
|
10 | 4 | ||||||
Total
accrued liabilities
|
$ | 75 | $ | 72 |
Successor
|
Predecessor
|
|||||||
Millions of
dollars
|
2007
|
2006
|
||||||
Senior
Notes due 2008, 9.25% ($2 million of premium)
|
$ | - - | $ | 375 | ||||
Senior
Debentures due 2026, 7.625% ($72 million of discount)
|
170 | 245 | ||||||
Convertible
Senior Debentures due 2023, 4%
|
158 | 150 | ||||||
Other
|
- - | (3 | ) | |||||
Total
|
328 | 767 | ||||||
Less
current maturities
|
(158 | ) | - - | |||||
Total
long-term debt, net
|
$ | 170 | $ | 767 |
Millions of
dollars
|
||||
2008
|
$ | 8 | ||
2009
|
4 | |||
2010
|
2 | |||
2011
|
- - | |||
2012
|
- - | |||
Thereafter
|
- - | |||
Total
minimum lease payments
|
$ | 14 |
Successor
|
Predecessor
|
|||||||||||||||
2007
|
2006
|
|||||||||||||||
Millions of
dollars
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||||
Investments
and long-term receivables
|
$ | 16 | $ | 2,138 | $ | 470 | $ | 1,330 | ||||||||
Long-term
debt, including current maturities
|
328 | 352 | 767 | 905 |
2007
|
2006
|
|||||||||||
Millions of
dollars
|
U.S.
|
U.S.
|
Non-U.S.
|
|||||||||
Change
in benefit obligation:
|
||||||||||||
Benefit
obligation, January 1
|
$ | 578 | $ | 741 | $ | 228 | ||||||
Service
cost
|
4 | 8 | 7 | |||||||||
Interest
cost
|
33 | 38 | 12 | |||||||||
Actuarial
gain
|
(35 | ) | (30 | ) | (4 | ) | ||||||
Benefits
paid
|
(59 | ) | (56 | ) | (12 | ) | ||||||
Foreign
exchange effects
|
- - | - - | 29 | |||||||||
Benefit
obligation, December 31
|
521 | 701 | 260 | |||||||||
Less
benefit obligation of discontinued
operations, December 31
|
- - | 123 | 260 | |||||||||
Benefit
obligation of continuing
operations, December 31
|
521 | 578 | - - | |||||||||
Change
in plan assets:
|
||||||||||||
Fair
value of plan assets, January 1
|
500 | 588 | 142 | |||||||||
Actual
return on plan assets
|
53 | 67 | 14 | |||||||||
Company
contributions
|
14 | 3 | 21 | |||||||||
Benefits
paid
|
(59 | ) | (56 | ) | (12 | ) | ||||||
Foreign
exchange effects
|
- - | - - | 19 | |||||||||
Other
|
2 | - - | - - | |||||||||
Fair
value of plan assets, December 31
|
510 | 602 | 184 | |||||||||
Less:
Fair value of plan assets of discontinued
operations, December 31
|
- - | 102 | 184 | |||||||||
Fair
value of plan assets of continuing
operations, December 31
|
510 | 500 | - - | |||||||||
Funded
status of continuing
operations, December 31
|
$ | (11 | ) | $ | (78 | ) | $ | - - | ||||
Amounts
not recognized in the benefit costs of continuing
operations:
|
||||||||||||
Actuarial
and investment loss
|
- - | 247 | - - | |||||||||
Prior
service cost
|
- - | 4 | - - | |||||||||
Net
amount recognized in benefit costs of
continuing operations
|
$ | (11 | ) | $ | 173 | $ | - - | |||||
Amounts
recognized in the Consolidated Balance Sheets
relating to continuing operations consist of:
|
||||||||||||
Prepaid
benefit cost
|
$ | 27 | $ | 23 | $ | - - | ||||||
Accrued
benefit liability, current
|
(1 | ) | (1 | ) | - - | |||||||
Accrued
benefit liability, long-term
|
(37 | ) | (100 | ) | - - | |||||||
Funded
status, December 31
|
(11 | ) | (78 | ) | - - | |||||||
Accumulated
other comprehensive loss-pretax
|
- - | 251 | - - | |||||||||
Net
amount recognized in benefit costs of continuing
operations
|
$ | (11 | ) | $ | 173 | $ | - - |
Millions of
dollars
|
2007
|
2006
|
||||||
Accumulated
benefit obligation for defined benefit plans, December 31
|
$ | 482 | $ | 519 | ||||
Decrease
in minimum liability, prior to application of SFAS No. 158, included in
other comprehensive loss
|
- - | (50 | ) |
Millions of
dollars
|
2007
|
2006
|
||||||
Change
in benefit obligation:
|
||||||||
Benefit
obligation, January 1
|
$ | 20 | $ | 33 | ||||
Interest
cost
|
2 | 2 | ||||||
Actuarial
(gain) loss
|
2 | (3 | ) | |||||
Benefits
paid
|
(3 | ) | (3 | ) | ||||
Benefit
obligation, December 31
|
21 | 29 | ||||||
Less
benefit obligation of discontinued operations, December 31
|
- - | 9 | ||||||
Benefit
obligation of continuing operations, December 31
|
21 | 20 | ||||||
Funded
status of continuing operations, December 31
|
$ | (21 | ) | $ | (20 | ) | ||
Amounts
not recognized in benefit costs of
continuing
operations:
|
||||||||
Actuarial
loss
|
- - | - - | ||||||
Prior
service benefit
|
- - | (37 | ) | |||||
Net
amount recognized in benefit costs
of
continuing operations
|
$ | (21 | ) | $ | (57 | ) | ||
Amounts
recognized in the Consolidated
Balance
Sheets relating to continuing operations consist of:
|
||||||||
Accrued
benefit liability, current
|
$ | (3 | ) | $ | (2 | ) | ||
Accrued
benefit liability, long-term
|
(18 | ) | (18 | ) | ||||
Funded
status, December 31
|
(21 | ) | (20 | ) | ||||
Accumulated
other comprehensive income - pretax
|
- - | (37 | ) | |||||
Net
amount recognized in benefit cost of continuing operations
|
$ | (21 | ) | $ | (57 | ) |
Millions of
dollars
|
2007
|
2006
|
||||||
Projected
benefit obligations
|
$ | 8 | $ | 562 | ||||
Accumulated
benefit obligations
|
7 | 503 | ||||||
Fair
value of assets
|
- - | 461 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Net
periodic pension cost:
|
||||||||||||||||
Service
cost
|
$ | - - | $ | 3 | $ | 6 | $ | 6 | ||||||||
Interest
cost
|
1 | 29 | 32 | 33 | ||||||||||||
Actual
return on plan assets
|
(2 | ) | (51 | ) | (55 | ) | (39 | ) | ||||||||
Less-return
in excess of (less
than) expected return
|
1 | 14 | 19 | (1 | ) | |||||||||||
Expected
return on plan assets
|
(1 | ) | (37 | ) | (36 | ) | (40 | ) | ||||||||
Prior
service cost amortization
|
- - | - - | - - | 1 | ||||||||||||
Actuarial
and investment loss amortization
|
- - | 11 | 15 | 13 | ||||||||||||
Net
periodic pension cost
|
$ | - - | $ | 6 | $ | 17 | $ | 13 |
Predecessor
|
||||||||||||
For
the
|
||||||||||||
period
from
|
||||||||||||
January
1
|
||||||||||||
through
|
For
the year ended
|
|||||||||||
December
20,
|
December
31,
|
|||||||||||
Millions of
dollars
|
2007
|
2006
|
2005
|
|||||||||
Net
periodic other postretirement benefit costs:
|
||||||||||||
Interest
cost
|
$ | 1 | $ | 1 | $ | 1 | ||||||
Unrecognized
net loss amortization
|
1 | 1 | 1 | |||||||||
Prior
service benefit amortization
|
(5 | ) | (6 | ) | (5 | ) | ||||||
Net
periodic benefit income
|
$ | (3 | ) | $ | (4 | ) | $ | (3 | ) |
2007
|
2006
|
|||||||
Weighted-average
assumptions
as of December 31:
|
||||||||
Discount
rate
|
6.25 | % | 5.75 | % | ||||
Rate
of compensation increase
|
4.50 | % | 4.50 | % |
2007
|
2006
|
2005
|
|||
Weighted-average
assumptions for the year:
|
|||||
Discount
rate
|
5.75%
|
5.50%
|
5.75%
|
||
Expected
return on plan assets
|
8.00%
|
8.00%
|
8.00%
|
||
Rate
of compensation increase
|
4.50%
|
4.50%
|
4.50%
|
Asset
Category
|
2007
Policy
|
2007
|
2006
|
|||||||||
U.S.
equity securities
|
55 | % | 56 | % | 56 | % | ||||||
Non-U.S.
equity securities
|
15 | % | 16 | % | 17 | % | ||||||
Fixed
income securities
|
25 | % | 24 | % | 27 | % | ||||||
Real
estate investments
|
5 | % | 4 | % | - - | |||||||
Total
|
100 | % | 100 | % | 100 | % |
Millions of
dollars
|
Pension
Benefits
|
Other
Benefits
|
||||||
2008
|
$ | 37 | $ | 2 | ||||
2009
|
36 | 2 | ||||||
2010
|
34 | 2 | ||||||
2011
|
34 | 2 | ||||||
2012
|
34 | 2 | ||||||
2013
through 2017
|
166 | 8 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Current:
|
||||||||||||||||
Federal
|
$ | - - | $ | (38 | ) | $ | 47 | $ | 49 | |||||||
Non-U.S.
|
- - | (1 | ) | 2 | 1 | |||||||||||
State
|
- - | (3 | ) | 5 | 2 | |||||||||||
Total
current
|
- - | (42 | ) | 54 | 52 | |||||||||||
Deferred:
|
||||||||||||||||
Federal
|
- - | (6 | ) | (29 | ) | (23 | ) | |||||||||
Non-U.S.
|
- - | - - | - - | - - | ||||||||||||
State
|
- - | (2 | ) | (8 | ) | 2 | ||||||||||
Total
deferred
|
- - | (8 | ) | (37 | ) | (21 | ) | |||||||||
Provision
for (benefit from) income taxes before tax effects of other comprehensive
income
|
- - | (50 | ) | 17 | 31 | |||||||||||
Tax
effects of elements of other comprehensive income
- pension liability
|
- - | 3 | 17 | - - | ||||||||||||
Total
income tax expense (benefit) in comprehensive
income
|
$ | - - | $ | (47 | ) | $ | 34 | $ | 31 |
Successor
|
Predecessor
|
|||||||
Millions of
dollars
|
2007
|
2006
|
||||||
Deferred
tax liabilities:
|
||||||||
Accelerated
tax depreciation
|
$ | 107 | $ | 42 | ||||
Investment
in Equistar
|
181 | 329 | ||||||
Fair
value of debt acquired
|
25 | - - | ||||||
Goodwill
and other intangibles
|
13 | - - | ||||||
Inventory
and inventory reserves
|
9 | - - | ||||||
Other
liabilities
|
19 | 28 | ||||||
Total
deferred tax liabilities
|
354 | 399 | ||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryforwards
|
- - | 32 | ||||||
Employee
benefit plans
|
14 | 49 | ||||||
Environmental
remediation liabilities
|
63 | 67 | ||||||
AMT
credits
|
49 | 41 | ||||||
Other
|
12 | 24 | ||||||
Total
deferred tax assets
|
138 | 213 | ||||||
Deferred
tax asset valuation allowances
|
- - | - - | ||||||
Net
deferred tax assets
|
138 | 213 | ||||||
Net
deferred tax liabilities
|
$ | 216 | $ | 186 | ||||
Balance
sheet classifications:
|
||||||||
Deferred
tax assets - current
|
$ | 9 | $ | 62 | ||||
Deferred
income taxes – current
|
4 | - - | ||||||
Deferred
income taxes – long-term
|
221 | 248 | ||||||
Net
deferred tax liabilities
|
$ | 216 | $ | 186 |
Millions of
dollars
|
||||
Balance
at January 1, 2007
|
$ | 173 | ||
Reductions
for tax positions of prior years
|
(45 | ) | ||
Settlements
|
(118 | ) | ||
Balance
at December 31, 2007
|
$ | 10 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Income
(loss) before income taxes:
|
||||||||||||||||
U.S.:
|
||||||||||||||||
Prior
to effects of push down debt
|
$ | (19 | ) | $ | (53 | ) | $ | 125 | $ | 101 | ||||||
Effects
of push down debt
|
13 | |||||||||||||||
(6 | ) | |||||||||||||||
Non-U.S.
|
- - | (4 | ) | - - | (25 | ) | ||||||||||
Total
|
$ | (6 | ) | $ | (57 | ) | $ | 125 | $ | 76 | ||||||
Theoretical
income tax at U.S. statutory rate
|
$ | (2 | ) | $ | (20 | ) | $ | 44 | $ | 26 | ||||||
Increase
(reduction) resulting from:
|
||||||||||||||||
State
income taxes, net of federal
|
- - | (1 | ) | (2 | ) | (2 | ) | |||||||||
Changes
in estimates for prior year items
|
- - | (30 | ) | (25 | ) | 19 | ||||||||||
Repatriation
of non-U.S. earnings and
returns of investment
|
- - | - - | - - | (9 | ) | |||||||||||
Other,
net
|
2 | 1 | - - | (3 | ) | |||||||||||
Provision
for (benefit from) income taxes
|
$ | - - | $ | (50 | ) | $ | 17 | $ | 31 | |||||||
Effective
income tax rate
|
- - | % | 87.7 | % | 13.2 | % | 41.1 | % |
Millions of
dollars
|
Total
|
|||
2008
|
$ | 14 | ||
2009
|
9 | |||
2010
|
9 | |||
2011
|
9 | |||
2012
|
9 | |||
Thereafter
through 2019
|
48 | |||
Total
|
$ | 98 |
Millions of
dollars
|
2007
|
2006
|
||||||
Balance
at January 1
|
$ | 148 | $ | 145 | ||||
Additional
provisions
|
52 | 13 | ||||||
Amounts
paid
|
(19 | ) | (10 | ) | ||||
Balance
at December 31
|
$ | 181 | $ | 148 |
Millions of
dollars
|
Continuing
Operations
|
Discontinued
Operations
|
Total
|
|||||||||
Predecessor
|
||||||||||||
December 31,
2006
|
||||||||||||
Foreign
currency translation
|
$ | 50 | $ | 37 | $ | 87 | ||||||
Pension
and postretirement liabilities
after
application of SFAS No. 158
|
(147 | ) | (43 | ) | (190 | ) | ||||||
Total
|
$ | (97 | ) | $ | (6 | ) | $ | (103 | ) |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Cash
paid for interest and taxes:
|
||||||||||||||||
Interest,
net
|
$ | - - | $ | 42 | $ | 65 | $ | 100 | ||||||||
Taxes,
net
|
$ | - - | $ | 135 | $ | (24 | ) | $ | 20 |
Millions of
dollars
|
Chemicals
|
Other
|
Total
|
|||||||||
2007
|
||||||||||||
Sales
and other operating revenues
|
$ | 639 | $ | 3 | $ | 642 | ||||||
Operating
income (loss)
|
69 | (79 | ) | (10 | ) | |||||||
Capital
expenditures
|
22 | 1 | 23 | |||||||||
Depreciation
and amortization expense
|
24 | 5 | 29 | |||||||||
2006
|
||||||||||||
Sales
and other operating revenues
|
$ | 593 | $ | 9 | $ | 602 | ||||||
Operating
income (loss)
|
43 | (32 | ) | 11 | ||||||||
Capital
expenditures
|
12 | - - | 12 | |||||||||
Depreciation
and amortization expense
|
23 | 1 | 24 | |||||||||
2005
|
||||||||||||
Sales
and other operating revenues
|
$ | 599 | $ | 11 | $ | 610 | ||||||
Operating
income (loss)
|
48 | (60 | ) | (12 | ) | |||||||
Capital
expenditures
|
7 | - - | 7 | |||||||||
Depreciation
and amortization expense
|
25 | 1 | 26 |
Successor
|
Predecessor
|
Total
|
||||||||||
For
the
|
For
the
|
|||||||||||
period
from
|
period
from
|
|||||||||||
December
21
|
January
1
|
For
the year
|
||||||||||
through
|
through
|
ended
|
||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||
Millions of
dollars
|
2007
|
2007
|
2007
|
|||||||||
Sales
and other operating revenues
|
$ | 26 | $ | 616 | $ | 642 | ||||||
Operating
loss
|
(9 | ) | (1 | ) | (10 | ) | ||||||
Capital
expenditures
|
1 | 22 | 23 | |||||||||
Depreciation
and amortization
|
2 | 27 | 29 |
Millions of
dollars
|
Chemicals
|
Other
|
Total
|
|||||||||
2007
|
||||||||||||
Property,
plant and equipment, net
|
$ | 308 | $ | 2 | $ | 310 | ||||||
Goodwill
|
- - | - - | - - | |||||||||
2006
|
||||||||||||
Property,
plant and equipment, net
|
$ | 123 | $ | 6 | $ | 129 | ||||||
Goodwill
|
49 | - - | 49 | |||||||||
2005
|
||||||||||||
Property,
plant and equipment, net
|
$ | 125 | $ | 8 | $ | 133 | ||||||
Goodwill
|
49 | - - | 49 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
|
For
the
|
|||||||||||||||
period
from
|
period
from
|
|||||||||||||||
December
21
|
January
1
|
|||||||||||||||
through
|
through
|
For
the year ended
|
||||||||||||||
December
31,
|
December
20,
|
December
31,
|
||||||||||||||
Millions of
dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
United
States
|
$ | 14 | $ | 311 | $ | 321 | $ | 357 | ||||||||
Non-U.S.
|
12 | 305 | 281 | 253 | ||||||||||||
Total
|
$ | 26 | $ | 616 | $ | 602 | $ | 610 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
BALANCE
SHEET
|
||||||||||||||||||||
Inventories
|
$ | - - | $ | - - | $ | 104 | $ | - - | $ | 104 | ||||||||||
Notes
receivable from Equistar
Chemicals, LP
|
80 | - - | - - | - - | 80 | |||||||||||||||
Other
current assets
|
3 | 24 | 229 | - - | 256 | |||||||||||||||
Property,
plant and equipment, net
|
- - | - - | 310 | - - | 310 | |||||||||||||||
Investment
in Equistar Chemicals, LP:
|
||||||||||||||||||||
Prior
to push-down debt
|
- - | - - | 1,652 | - - | 1,652 | |||||||||||||||
Effect
of push-down debt
|
- - | - - | (1,652 | ) | - - | (1,652 | ) | |||||||||||||
- - | - - | - - | - - | - - | ||||||||||||||||
Investment
in subsidiaries
|
68 | 355 | 16 | (423 | ) | 16 | ||||||||||||||
Other
assets, net
|
2 | 1 | 190 | - - | 193 | |||||||||||||||
Due
from parent and affiliates, net
|
- - | 163 | - - | (163 | ) | - - | ||||||||||||||
Total
assets
|
$ | 153 | $ | 543 | $ | 849 | $ | (586 | ) | $ | 959 | |||||||||
Current
maturities of
long-term debt
|
$ | 44 | $ | - - | $ | 114 | $ | - - | $ | 158 | ||||||||||
Other
current liabilities
|
115 | 2 | 64 | - - | 181 | |||||||||||||||
Long-term
debt:
|
||||||||||||||||||||
Push-down
debt
|
350 | 350 | - - | (350 | ) | 350 | ||||||||||||||
Debt
of Millennium
|
- - | 170 | - - | - - | 170 | |||||||||||||||
Other
liabilities
|
- - | - - | 238 | - - | 238 | |||||||||||||||
Deferred
income taxes
|
- - | - - | 221 | - - | 221 | |||||||||||||||
Due
to parent and affiliates, net
|
10 | - - | 153 | (163 | ) | - - | ||||||||||||||
Total
liabilities
|
519 | 522 | 790 | (513 | ) | 1,318 | ||||||||||||||
Minority
interest
|
- - | - - | 7 | - - | 7 | |||||||||||||||
Stockholder’s
equity
|
(366 | ) | 21 | 52 | (73 | ) | (366 | ) | ||||||||||||
Total
liabilities and stockholder’s equity
|
$ | 153 | $ | 543 | $ | 849 | $ | (586 | ) | $ | 959 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
STATEMENT
OF INCOME
|
||||||||||||||||||||
Sales
and other operating revenues
|
$ | - - | $ | - - | $ | 26 | $ | - - | $ | 26 | ||||||||||
Cost
of sales
|
- - | - - | 35 | - - | 35 | |||||||||||||||
Operating
loss
|
- - | - - | (9 | ) | - - | (9 | ) | |||||||||||||
Interest
expense
|
- - | 8 | (4 | ) | - - | 4 | ||||||||||||||
Loss
from equity
investment in Equistar
|
- - | - - | (14 | ) | - - | (14 | ) | |||||||||||||
Effect
of push-down debt on loss from equity investment in
Equistar
|
- - | - - | 14 | - - | 14 | |||||||||||||||
Equity
in income (loss) of subsidiaries
|
(5 | ) | 15 | - - | (10 | ) | - - | |||||||||||||
(Provision
for) benefit
from income taxes
|
- - | (6 | ) | 6 | - - | - - | ||||||||||||||
Income
(loss) before push-down debt
|
(5 | ) | 17 | (7 | ) | (10 | ) | (5 | ) | |||||||||||
Interest
expense on push-down debt
|
(1 | ) | (1 | ) | - - | 1 | (1 | ) | ||||||||||||
Provision
for income
taxes
|
- - | - - | - - | - - | - - | |||||||||||||||
Net
income (loss)
|
$ | (6 | ) | $ | 16 | $ | (7 | ) | $ | (9 | ) | $ | (6 | ) |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
STATEMENT
OF INCOME
|
||||||||||||||||||||
Sales
and other operating revenues
|
$ | - - | $ | - - | $ | 616 | $ | - - | $ | 616 | ||||||||||
Cost
of sales
|
- - | - - | 515 | - - | 515 | |||||||||||||||
Selling,
general and
administrative expenses
|
- - | - - | 99 | - - | 99 | |||||||||||||||
Research
and development expenses
|
- - | - - | 3 | - - | 3 | |||||||||||||||
Operating
loss
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Interest
income (expense), net
|
1 | 78 | (58 | ) | - - | 21 | ||||||||||||||
Income
(loss) from equity
investment in Equistar
|
- - | - - | (64 | ) | - - | (64 | ) | |||||||||||||
Equity
in income of subsidiaries
|
298 | 774 | - - | (1,072 | ) | - - | ||||||||||||||
Other
income (expense), net
|
(51 | ) | 5 | 33 | - - | (13 | ) | |||||||||||||
(Provision
for) benefit
from income taxes
|
37 | (63 | ) | 76 | - - | 50 | ||||||||||||||
Income
(loss) from continuing operations
|
285 | 794 | (14 | ) | (1,072 | ) | (7 | ) | ||||||||||||
Income
(loss) from discontinued operations, net of tax
|
- - | - - | 292 | - - | 292 | |||||||||||||||
Net
income
|
$ | 285 | $ | 794 | $ | 278 | $ | (1,072 | ) | $ | 285 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
STATEMENT
OF
CASH FLOWS
|
||||||||||||||||||||
Net
cash provided by operating activities
– continuing operations
|
$ | 3 | $ | 18 | $ | 12 | $ | - - | $ | 33 | ||||||||||
Expenditures
for property,
plant and equipment
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Net
cash used in investing activities – continuing operations
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Net
cash used in investing activities
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Other
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Net
cash used in financing activities – continuing operations
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Net
cash used in financing activities
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Effect
of exchange rate changes on cash
|
- - | - - | - - | - - | - - | |||||||||||||||
Increase
in cash and cash equivalents
|
3 | 18 | 10 | - - | 31 | |||||||||||||||
Cash
and cash equivalents at
beginning of period
|
- - | 6 | 14 | - - | 20 | |||||||||||||||
Cash
and cash equivalents at end of period
– continuing operations
|
$ | 3 | $ | 24 | $ | 24 | $ | - - | $ | 51 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
STATEMENT
OF
CASH FLOWS
|
||||||||||||||||||||
Net
cash provided by (used
in) operating activities – continuing
operations
|
$ | 190 | $ | 129 | $ | (458 | ) | $ | - - | $ | (139 | ) | ||||||||
Net
cash used by operating activities – discontinued
operations
|
- - | - - | (125 | ) | - - | (125 | ) | |||||||||||||
Net
cash provided by (used
in) operating activities
|
190 | 129 | (583 | ) | - - | (264 | ) | |||||||||||||
Net
advances under loan agreements to Equistar Chemicals, LP
|
(80 | ) | - - | - - | - - | (80 | ) | |||||||||||||
Expenditures
for property,
plant and equipment
|
- - | - - | (22 | ) | - - | (22 | ) | |||||||||||||
Payments
and distributions to discontinued
operations
|
- - | - - | (104 | ) | - - | (104 | ) | |||||||||||||
Distributions
from affiliates in excess of earnings
|
- - | - - | 30 | - - | 30 | |||||||||||||||
Other
|
- - | - - | 3 | - - | 3 | |||||||||||||||
Net
cash used in investing activities – continuing operations
|
(80 | ) | - - | (93 | ) | - - | (173 | ) | ||||||||||||
Net
proceeds from sale of discontinued operations
before required repayment of debt
|
- - | - - | 1,089 | - - | 1,089 | |||||||||||||||
Other
net cash provided by investing activities – discontinued
operations
|
- - | - - | 89 | - - | 89 | |||||||||||||||
Net
cash provided by (used in) investing activities
|
(80 | ) | - - | 1,085 | - - | 1,005 | ||||||||||||||
Repayment
of long-term debt
|
(106 | ) | (390 | ) | (274 | ) | - - | (770 | ) | |||||||||||
Intercompany
|
(4 | ) | 205 | (201 | ) | - - | - - | |||||||||||||
Other
|
- - | - - | 3 | - - | 3 | |||||||||||||||
Net
cash used in financing activities – continuing operations
|
(110 | ) | (185 | ) | (472 | ) | - - | (767 | ) | |||||||||||
Debt
required to be repaid upon sale of discontinued operations
|
- - | - - | (99 | ) | - - | (99 | ) | |||||||||||||
Other
net cash provided financing activities – discontinued
operations
|
- - | - - | 23 | - - | 23 | |||||||||||||||
Net
cash used in financing activities
|
(110 | ) | (185 | ) | (548 | ) | - - | (843 | ) | |||||||||||
Effect
of exchange rate changes on cash
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Decrease
in cash and cash equivalents
|
- - | (56 | ) | (45 | ) | - - | (101 | ) | ||||||||||||
Cash
and cash equivalents at
beginning of period
|
- - | 62 | 59 | - - | 121 | |||||||||||||||
Cash
and cash equivalents
at end of period
|
- - | 6 | 14 | - - | 20 | |||||||||||||||
Cash
and cash equivalents at end of period
– continuing operations
|
$ | - - | $ | 6 | $ | 14 | $ | - - | $ | 20 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
BALANCE
SHEET
|
||||||||||||||||||||
Inventories
|
$ | - - | $ | - - | $ | 87 | $ | - - | $ | 87 | ||||||||||
Other
current assets
|
- - | 62 | 200 | - - | 262 | |||||||||||||||
Current
assets held for sale
|
- - | - - | 661 | - - | 661 | |||||||||||||||
Property,
plant and equipment, net
|
- - | - - | 129 | - - | 129 | |||||||||||||||
Investment
in Equistar Chemicals, LP
|
- - | - - | 470 | - - | 470 | |||||||||||||||
Investment
in subsidiaries
|
310 | 497 | - - | (807 | ) | - - | ||||||||||||||
Goodwill,
net
|
- - | - - | 49 | - - | 49 | |||||||||||||||
Other
assets, net
|
(2 | ) | (2 | ) | 66 | - - | 62 | |||||||||||||
Due
from parent and affiliates, net
|
- - | 368 | - - | (368 | ) | - - | ||||||||||||||
Long-term
assets held for sale
|
- - | - - | 694 | - - | 694 | |||||||||||||||
Total
assets
|
$ | 308 | $ | 925 | $ | 2,356 | $ | (1,175 | ) | $ | 2,414 | |||||||||
Current
liabilities
|
$ | 1 | $ | 4 | $ | 169 | $ | - - | $ | 174 | ||||||||||
Current
liabilities associated with
assets
held for sale
|
- - | - - | 335 | - - | 335 | |||||||||||||||
Long-term
debt
|
150 | 617 | - - | - - | 767 | |||||||||||||||
Other
liabilities
|
- - | 3 | 378 | - - | 381 | |||||||||||||||
Deferred
income taxes
|
- - | - - | 248 | - - | 248 | |||||||||||||||
Due
to parent and affiliates, net
|
14 | - - | 354 | (368 | ) | - - | ||||||||||||||
Long-term
liabilities associated
with
assets held for sale
|
- - | - - | 361 | - - | 361 | |||||||||||||||
Total
liabilities
|
165 | 624 | 1,845 | (368 | ) | 2,266 | ||||||||||||||
Minority
interest
|
- - | - - | 5 | - - | 5 | |||||||||||||||
Stockholder’s
(deficit) equity
|
143 | 301 | 506 | (807 | ) | 143 | ||||||||||||||
Total
liabilities and
stockholder’s equity
|
$ | 308 | $ | 925 | $ | 2,356 | $ | (1,175 | ) | $ | 2,414 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
STATEMENT
OF INCOME
|
||||||||||||||||||||
Sales
and other operating revenues
|
$ | - - | $ | - - | $ | 602 | $ | - - | $ | 602 | ||||||||||
Cost
of sales
|
- - | - - | 537 | - - | 537 | |||||||||||||||
Selling,
general and
administrative expenses
|
- - | - - | 50 | - - | 50 | |||||||||||||||
Research
and development expenses
|
- - | - - | 4 | - - | 4 | |||||||||||||||
Operating
income
|
- - | - - | 11 | - - | 11 | |||||||||||||||
Interest
expense, net
|
(9 | ) | (53 | ) | (1 | ) | - - | (63 | ) | |||||||||||
Intercompany
interest
income
(expense), net
|
(1 | ) | 110 | (109 | ) | - - | - - | |||||||||||||
Income
from equity
investment in Equistar
|
- - | - - | 181 | - - | 181 | |||||||||||||||
Equity
in income of subsidiaries
|
169 | 180 | - - | (349 | ) | - - | ||||||||||||||
Other
expense, net
|
- - | 13 | (17 | ) | - - | (4 | ) | |||||||||||||
(Provision
for) benefit
from income taxes
|
- - | 9 | (26 | ) | - - | (17 | ) | |||||||||||||
Income
from continuing operations
|
159 | 259 | 39 | (349 | ) | 108 | ||||||||||||||
Income
from discontinued operations, net
of tax
|
- - | - - | 51 | - - | 51 | |||||||||||||||
Net
income
|
$ | 159 | $ | 259 | $ | 90 | $ | (349 | ) | $ | 159 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and Subsidiaries
|
|||||||||||||||
STATEMENT
OF
CASH FLOWS
|
||||||||||||||||||||
Net
cash provided by (used
in) operating activities – continuing
operations
|
$ | (7 | ) | $ | 174 | $ | (13 | ) | $ | - - | $ | 154 | ||||||||
Net
cash provided by operating activities –
discontinued operations
|
- - | - - | 39 | - - | 39 | |||||||||||||||
Net
cash provided by (used
in) operating activities
|
(7 | ) | 174 | 26 | - - | 193 | ||||||||||||||
Expenditures
for property,
plant and equipment
|
- - | - - | (12 | ) | - - | (12 | ) | |||||||||||||
Payments
and distributions to discontinued
operations
|
- - | - - | (40 | ) | - - | (40 | ) | |||||||||||||
Other
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Net
cash used in investing activities –
continuing operations
|
- - | - - | (51 | ) | - - | (51 | ) | |||||||||||||
Net
cash used in investing activities – discontinued
operations
|
- - | - - | (14 | ) | - - | (14 | ) | |||||||||||||
Net
cash used in investing activities
|
- - | - - | (65 | ) | - - | (65 | ) | |||||||||||||
Repayment
of long-term debt
|
- - | (250 | ) | (4 | ) | - - | (254 | ) | ||||||||||||
Intercompany
|
7 | (73 | ) | 66 | - - | - - | ||||||||||||||
Other
|
- - | - - | (2 | ) | - - | (2 | ) | |||||||||||||
Net
cash provided by (used in) financing activities
– continuing operations
|
7 | (323 | ) | 60 | - - | (256 | ) | |||||||||||||
Net
cash used in financing activities –
discontinued operations
|
- - | - - | (34 | ) | - - | (34 | ) | |||||||||||||
Net
cash provided by (used
in) financing activities
|
7 | (323 | ) | 26 | - - | (290 | ) | |||||||||||||
Effect
of exchange rate changes on cash
|
- - | - - | 4 | - - | 4 | |||||||||||||||
Decrease
in cash
and cash equivalents
|
- - | (149 | ) | (9 | ) | - - | (158 | ) | ||||||||||||
Cash
and cash equivalents at
beginning of period
|
- - | 211 | 68 | - - | 279 | |||||||||||||||
Cash
and cash equivalents
at end of period
|
- - | 62 | 59 | - - | 121 | |||||||||||||||
Less: Cash
and cash equivalents at end of
period – discontinued operations
|
- - | - - | 45 | - - | 45 | |||||||||||||||
Cash
and cash equivalents at end of period
– continuing operations
|
$ | - - | $ | 62 | $ | 14 | $ | - - | $ | 76 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and Subsidiaries
|
|||||||||||||||
STATEMENT
OF INCOME
|
||||||||||||||||||||
Sales
and other operating revenues
|
$ | - - | $ | - - | $ | 610 | $ | - - | $ | 610 | ||||||||||
Cost
of sales
|
- - | - - | 541 | - - | 541 | |||||||||||||||
Selling,
general and
administrative expenses
|
- - | 1 | 77 | - - | 78 | |||||||||||||||
Research
and development expenses
|
- - | - - | 2 | - - | 2 | |||||||||||||||
Business
combination costs
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Operating
loss
|
- - | (1 | ) | (11 | ) | - - | (12 | ) | ||||||||||||
Interest
expense, net
|
(6 | ) | (89 | ) | (16 | ) | - - | (111 | ) | |||||||||||
Intercompany
interest income
(expense), net
|
(1 | ) | 110 | (109 | ) | - - | - - | |||||||||||||
Income
from equity
investment in Equistar
|
- - | - - | 221 | - - | 221 | |||||||||||||||
Equity
in income of subsidiaries
|
33 | 78 | - - | (111 | ) | - - | ||||||||||||||
Other
expense, net
|
- - | (11 | ) | (11 | ) | - - | (22 | ) | ||||||||||||
(Provision
for) benefit
from income taxes
|
2 | (3 | ) | (30 | ) | - - | (31 | ) | ||||||||||||
Income
from continuing operations
|
28 | 84 | 44 | (111 | ) | 45 | ||||||||||||||
Loss
from discontinued operations, net
of tax
|
- - | - - | (17 | ) | - - | (17 | ) | |||||||||||||
Net
income (loss)
|
$ | 28 | $ | 84 | $ | 27 | $ | (111 | ) | $ | 28 |
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and Subsidiaries
|
|||||||||||||||
STATEMENT
OF
CASH FLOWS
|
||||||||||||||||||||
Net
cash provided by (used
in) operating activities – continuing
operations
|
$ | (7 | ) | $ | 15 | $ | 203 | $ | - - | $ | 211 | |||||||||
Net
cash used in operating activities – discontinued
operations
|
- - | - - | 64 | - - | 64 | |||||||||||||||
Net
cash provided by (used
in) operating activities
|
(7 | ) | 15 | 267 | - - | 275 | ||||||||||||||
Expenditures
for property, plant
and equipment
|
- - | - - | (7 | ) | - - | (7 | ) | |||||||||||||
Payments
and distributions from discontinued
operations
|
- - | - - | 269 | - - | 269 | |||||||||||||||
Net
cash provided by investing activities –
continuing operations
|
- - | - - | 262 | - - | 262 | |||||||||||||||
Net
cash used in investing activities – discontinued
operations
|
- - | - - | (322 | ) | - - | (322 | ) | |||||||||||||
Net
cash used in investing activities
|
- - | - - | (60 | ) | - - | (60 | ) | |||||||||||||
Repayment
of long-term debt
|
- - | (365 | ) | (1 | ) | - - | (366 | ) | ||||||||||||
Intercompany
|
1 | 473 | (474 | ) | - - | - - | ||||||||||||||
Contribution
from affiliate
|
6 | - - | - - | - - | 6 | |||||||||||||||
Other
|
- - | (2 | ) | 1 | - - | (1 | ) | |||||||||||||
Net
cash provided by (used in) financing activities
– continuing operations
|
7 | 106 | (474 | ) | - - | (361 | ) | |||||||||||||
Net
cash used in financing activities – discontinued
operations
|
- - | - - | 89 | - - | 89 | |||||||||||||||
Net
cash provided by (used
in) financing activities
|
7 | 106 | (385 | ) | - - | (272 | ) | |||||||||||||
Effect
of exchange rate change on cash
|
- - | - - | (8 | ) | - - | (8 | ) | |||||||||||||
Increase
(decrease) in cash and cash equivalents
|
- - | 121 | (186 | ) | - - | (65 | ) | |||||||||||||
Cash
and cash equivalents at
beginning of period
|
- - | 90 | 254 | - - | 344 | |||||||||||||||
Cash
and cash equivalents
at end of period
|
- - | 211 | 68 | - - | 279 | |||||||||||||||
Less: Cash
and cash equivalents at end of
period – discontinued operations
|
- - | - - | 50 | - - | 50 | |||||||||||||||
Cash
and cash equivalents at end of period
– continuing operations
|
$ | - - | $ | 211 | $ | 18 | $ | - - | $ | 229 |
Thousands of
dollars
|
2007
|
2006
|
||||||
Audit
fees (a)
|
$ | 1,247 | $ | 4,650 | ||||
Audit-related
fees (b)
|
105 | 174 | ||||||
Tax
fees (c)
|
50 | 300 | ||||||
All
other fees
|
- - | - - | ||||||
Total
|
$ | 1,402 | $ | 5,124 |
|
__________
|
(a)
|
Audit
fees consist of the aggregate fees and expenses billed or expected to be
billed for professional services rendered by PricewaterhouseCoopers for
the audit of Millennium’s annual financial statements, the review of
financial statements included in Millennium’s Form 10-Qs or for services
that are normally provided by the independent auditors in connection with
statutory and regulatory filings or engagements for those fiscal
years. The 2006 audit fees shown in the table above reflect a
reduction of $250,000 related to fees that were originally estimated, but
were not incurred with respect to 2006. Of the 2006 audit fees
shown in the table, $684,000 represents fees and expenses billed in 2007
related to 2006 audit services. Of the 2007 audit fees shown in
the table, $484,000 represents fees and expenses expected to be billed in
2008 related to 2007 audit
services.
|
(b)
|
Audit-related
fees consist of the aggregate fees billed for assurance and related
services by PricewaterhouseCoopers that are reasonably related to the
performance of the audit or review of Millennium’s financial
statements. This category includes fees related to: the
performance of audits of Millennium’s benefit plans; agreed-upon or
expanded audit procedures relating to accounting records required to
respond to or comply with financial, accounting or regulatory reporting
matters; and consultations as to the accounting or disclosure treatment of
transactions or events and/or the actual or potential impact of final or
proposed rules, standards or interpretations by regulatory or standard
setting bodies. Of the 2006 audit-related fees shown in the
table, $105,000 represents fees billed in 2007 for 2006 audit-related
services. Of the 2007 audit-related fees shown in the table,
$103,000 represents fees expected to be billed in 2008 for 2007
audit-related services.
|
(c)
|
Tax
fees consist of the aggregate fees billed for professional services
rendered by PricewaterhouseCoopers for federal, state and international
tax compliance and advice.
|
Page
of
|
||||
The
Report
|
||||
Financial
Statements of Equistar:
|
||||
Management’s
Report on Internal Control Over Financial Reporting
|
F-1
|
|||
Report
of Independent Registered Public Accounting Firm
|
||||
Consolidated
Statements of Income –
|
||||
Years
Ended December 31, 2006, 2005 and 2004
|
F-4
|
|||
Consolidated
Balance Sheets – December 31, 2006, 2005 and 2004
|
F-5
|
|||
Consolidated
Statements of Cash Flows -
|
||||
Years
Ended December 31, 2006, 2005 and 2004
|
F-6
|
|||
Consolidated
Statements of Partners’ Capital -
|
||||
Years
Ended December 31, 2006, 2005 and 2004
|
F-7
|
|||
Notes
to the Consolidated Financial Statements
|
F-8
to F-28
|
Exhibit
Number
|
Description of
Document
|
2.1
|
Agreement
and Plan of Merger, dated March 28, 2004, by and among Lyondell Chemical
Company, the Registrant and Millennium Subsidiary LLC
(9)
|
2.2
|
Sale
and Purchase Agreement, dated as of February 23, 2007, by and between
Millennium Worldwide Holdings I Inc., Millennium US Op Co, LLC, and The
National Titanium Dioxide Co. Ltd. (Cristal) and, for the limited purposes
set forth therein, Lyondell Chemical Company (14)
|
3.1
|
Restated
Certificate of Incorporation of the Registrant (10)
|
3.2
|
Amended
and Restated By-laws of the Registrant (11)
|
4.1
|
Indenture,
dated as of November 27, 1996, among Millennium America Inc. (formerly
named Hanson America Inc.), the Registrant and The Bank of New York, as
Trustee, in respect to the 7.625% Senior Debentures due November 15, 2026
(2)
|
4.1(a)
|
First
Supplemental Indenture dated as of November 21, 1997 among Millennium
America Inc., the Registrant and The Bank of New York, as Trustee
(5)
|
4.2
|
Senior
Secured Credit Agreement dated as of December 20, 2007
(16)
|
4.3
|
Interim
Loan Credit Agreement dated as of December 20, 2007
(16)
|
4.4
|
Indenture
dated as of August 10, 2005 among Nell AF S.A.R., the guarantors named
therein, The Bank of New York, as Trustee, Registrar, Paying Agent,
Transfer Agent and Listing Agent, ABN AMRO Bank N.V., as Security Agent,
and AIB/BNY Fund Management (Ireland) Limited, as Irish Paying Agent
(16)
|
4.4(a)
|
Supplemental
Indenture dated as of February 2, 2006 to the Indenture dated as of August
10, 2005 (16)
|
4.4(b)
|
Second
Supplemental Indenture dated as of May 22, 2007 to the Indenture dated as
of August 10, 2005 (16)
|
4.4(c)
|
Third
Supplemental Indenture dated as of July 26, 2007 to the Indenture dated as
of August 10, 2005 (16)
|
4.4(d)
|
Fourth
Supplemental Indenture dated as of December 20, 2007 to the Indenture
dated as of August 10, 2005
(16)
|
4.5
|
Senior
Secured Inventory-Based Credit Agreement dated as of December 20, 2007
(16)
|
4.6
|
Security
Agreement dated as of December 20, 2007 (16)
|
4.7
|
Subsidiary
Guaranty dated as of December 20, 2007 (16)
|
4.8
|
Intercreditor
Agreement dated as of December 20, 2007 (16)
|
4.9
|
Intercreditor
Agreement dated as of December 20, 2007 (16)
|
10.1
|
Indemnification
Agreement, dated as of September 30, 1996, between Hanson and the
Registrant (1)
|
10.2
|
Tax
Sharing and Indemnification Agreement, dated as of September 30, 1996,
between Hanson, Millennium Overseas Holdings Ltd., Millennium America
Holdings Inc. (formerly HM Anglo American Ltd.), Hanson North America Inc.
and the Registrant (1)
|
10.3
|
Deed
of Tax Covenant, dated as of September 30, 1996, between Hanson,
Millennium Overseas Holdings Ltd., Millennium Inorganic Chemicals Limited
(formerly SCM Chemicals Limited), SCMC Holdings B.V. (formerly Hanson SCMC
B.V.), Millennium Inorganic Chemicals Ltd. (formerly SCM Chemicals Ltd.),
and the Registrant (the “Deed of Tax Covenant”) (1)
|
10.3(a)
|
Amendment
to the Deed of Tax Covenant dated January 28, 1997 (3)
|
10.4
|
Asset
Contribution Agreement (the “Millennium Asset Contribution Agreement”)
among Millennium Petrochemicals, Millennium Petrochemicals LP LLC and
Equistar Chemicals, LP (4)
|
10.4(a)
|
First
Amendment to the Millennium Asset Contribution Agreement dated as of May
15, 1998 (6)
|
10.4(b)
|
Second
Amendment to the Millennium Asset Contribution Agreement among the
Registrant, Millennium Petrochemicals LP LLC, and Equistar Chemicals, LP
(7)
|
10.5
|
Amended
and Restated Parent Agreement among Lyondell Chemical Company, the
Registrant and Equistar Chemicals, LP, dated as of November 6, 2002
(8)
|
10.7
|
Amended
and Restated Partnership Agreement of Equistar (15)
|
10.8
|
Indemnity
|
10.9
|
Indenture
dated as of January 29, 1996, as supplemented by a First Supplemental
Indenture dated as of February 15, 1996, between Lyondell Chemical Company
and Texas Commerce Bank, as Trustee (12)
|
10.9(a)
|
Second
Supplemental Indenture dated as of December 1, 1997 among Lyondell
Chemical Company, Equistar Chemicals, LP and Texas Commerce Bank National
Association (13)
|
10.9(b)
|
Third
Supplemental Indenture dated as of November 3, 2000 among Lyondell
Chemical Company, Equistar Chemicals, LP and The Chase Manhattan Bank
(13)
|
10.9(c)
|
Fourth
Supplemental Indenture dated as of November 17, 2000 among Lyondell
Chemical Company, Equistar Chemicals, LP and The Chase Manhattan Bank
(13)
|
12
|
Statement
Setting Forth Detail for Computation of Ratio of Earnings to Fixed
Charges
|
31.1
|
Rule
13a – 14(a)/15d – 14(a) Certification of Principal Executive
Officer
|
31.2
|
Rule
13a – 14(a)/15d – 14(a) Certification of Principal Financial
Officer
|
32.1
|
Section
1350 Certification of Principal Executive Officer
|
32.2
|
Section
1350 Certification of Principal Financial
Officer
|
(1)
|
Filed
as an exhibit to the Registrant’s Registration Statement on Form 10 (No.
1-12091) and incorporated herein by reference.
|
(2)
|
Filed
as an exhibit to the Registrant’s Registration Statement on Form S-1 (No.
333-15975) and incorporated herein by reference.
|
(3)
|
Filed
as an exhibit to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 1996 and incorporated herein by
reference.
|
(4)
|
Filed
as an exhibit to the Registrant’s Current Report on Form 8-K dated as of
December 10, 1997 and incorporated herein by reference.
|
(5)
|
Filed
as an exhibit to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 1997 and incorporated herein by
reference.
|
(6)
|
Filed
as an exhibit to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 1999 and incorporated herein by
reference.
|
(7)
|
Filed
as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2001 and incorporated herein by
reference.
|
(8)
|
Filed
as an exhibit to the Registrant’s Current Report on Form 8-K dated as of
November 26, 2002 and incorporated herein by
reference.
|
(9)
|
Filed
as an exhibit to the Registrant’s Current Report on Form 8-K dated as of
March 28, 2004 and incorporated herein by reference.
|
(10)
|
Filed
as an exhibit to the Registrant’s Current Report on Form 8-K dated as of
November 30, 2004 and incorporated herein by reference.
|
(11)
|
Filed
as an exhibit to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 2004 and incorporated herein by
reference.
|
(12)
|
Filed
as an exhibit to the Equistar Chemical LP’s Registration Statement on Form
S-4 (No. 333-76473) and incorporated herein by
reference.
|
(13)
|
Filed
as an exhibit to the Equistar Chemical LP’s Annual Report on Form 10-K for
the year ended December 31, 2000 and incorporated herein by
reference.
|
(14)
|
Filed
as an exhibit to the Registrant’s Current Report on Form 8-K dated as of
February 21, 2007 and incorporated herein by reference.
|
(15)
|
Filed
as an exhibit to the Registrant’s Current Report on Form 8-K dated as of
December 19, 2007 and incorporated herein by reference.
|
(16)
|
Filed
as an exhibit to Lyondell Chemical Company’s Annual Report on Form 10-K
for the year ended December 31, 2007 and incorporated herein by
reference.
|
Successor
|
Predecessor
|
|||||||||||||||
For
the
period
from
December 21
through
December 31,
|
For
the
period
from
January 1
through
December 20,
|
For
the year ended December 31,
|
||||||||||||||
Millions
of dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Sales
and other operating revenues:
|
||||||||||||||||
Trade
|
$ | 342 | $ | 9,451 | $ | 9,636 | $ | 8,732 | ||||||||
Related
parties
|
115 | 3,586 | 3,129 | 2,954 | ||||||||||||
457 | 13,037 | 12,765 | 11,686 | |||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost
of sales
|
495 | 12,656 | 11,562 | 10,487 | ||||||||||||
Asset
impairment
|
- - | - - | 135 | - - | ||||||||||||
Selling,
general and administrative expenses
|
6 | 263 | 210 | 198 | ||||||||||||
Research
and development expenses
|
- - | 37 | 34 | 33 | ||||||||||||
Purchased
in-process research and
development
|
22 | - - | - - | - - | ||||||||||||
523 | 12,956 | 11,941 | 10,718 | |||||||||||||
Operating
income (loss)
|
(66 | ) | 81 | 824 | 968 | |||||||||||
Interest
expense:
|
||||||||||||||||
Other
|
(1 | ) | (180 | ) | (217 | ) | (227 | ) | ||||||||
Related
party
|
- - | (16 | ) | - - | - - | |||||||||||
Interest
income
|
2 | 6 | 7 | 9 | ||||||||||||
Other
expense, net
|
- - | (107 | ) | - - | (2 | ) | ||||||||||
Income
(loss) before interest on
push-down
debt
|
(65 | ) | ||||||||||||||
Interest
expense on push-down debt
|
(57 | ) | ||||||||||||||
Net
income (loss)
|
$ | (122 | ) | $ | (216 | ) | $ | 614 | $ | 748 |
Successor
|
Predecessor
|
|||||||
Millions
of dollars
|
December
31,
2007
|
December
31,
2006
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 60 | $ | 133 | ||||
Accounts
receivable:
|
||||||||
Trade,
net
|
95 | 890 | ||||||
Related
parties
|
43 | 277 | ||||||
Inventories
|
1,754 | 809 | ||||||
Prepaid
expenses and other current assets
|
60 | 49 | ||||||
Total
current assets
|
2,012 | 2,158 | ||||||
Property,
plant and equipment, net
|
5,116 | 2,846 | ||||||
Notes
receivable from related party
|
785 | - - | ||||||
Investments
|
65 | 59 | ||||||
Intangible
assets, net:
|
||||||||
Debt
issuance costs on push-down debt
|
334 | - - | ||||||
Intangible
assets of Equistar
|
998 | 285 | ||||||
Goodwill
|
750 | - - | ||||||
Other
assets, net
|
12 | 11 | ||||||
Total
assets
|
$ | 10,072 | $ | 5,359 | ||||
LIABILITIES
AND PARTNERS’ CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt:
|
||||||||
Push-down
debt
|
$ | 146 | $ | - - | ||||
Debt
of Equistar
|
27 | - - | ||||||
Related
party borrowings – push-down
|
717 | - - | ||||||
Accounts
payable:
|
||||||||
Trade
|
975 | 731 | ||||||
Related
parties
|
191 | 174 | ||||||
Accrued
liabilities
|
295 | 312 | ||||||
Notes
payable to related party
|
80 | - - | ||||||
Total
current liabilities
|
2,431 | 1,217 | ||||||
Long-term
debt:
|
||||||||
Push-down
debt
|
16,829 | - - | ||||||
Debt
of Equistar
|
129 | 2,160 | ||||||
Other
liabilities and deferred revenues
|
295 | 378 | ||||||
Commitments
and contingencies
|
||||||||
Partners’
capital:
|
||||||||
Partners’
accounts
|
7,746 | 1,642 | ||||||
Push-down
debt
|
(17,358 | ) | - - | |||||
Accumulated
other comprehensive loss
|
- - | (38 | ) | |||||
Total
partners’ capital (deficit)
|
(9,612 | ) | 1,604 | |||||
Total
liabilities and partners’ capital
|
$ | 10,072 | $ | 5,359 |
Successor
|
Predecessor
|
|||||||||||||||
For
the
period
from
December
21
through
December
31,
|
For
the
period
from
January
1,
through
December
20,
|
For
the year ended
December
31,
|
||||||||||||||
Millions
of dollars
|
2007
|
2007
|
2006
|
2005
|
||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||
Net
income (loss)
|
$ | (122 | ) | $ | (216 | ) | $ | 614 | $ | 748 | ||||||
Adjustments
to reconcile net income (loss) to
net
cash provided by (used in)
operating
activities:
|
||||||||||||||||
Push-down
debt interest
|
57 | - - | - - | - - | ||||||||||||
Depreciation
and amortization
|
17 | 315 | 324 | 322 | ||||||||||||
Asset
impairment
|
- - | - - | 135 | - - | ||||||||||||
Deferred
maintenance turnaround
expenditures
|
- - | (66 | ) | (12 | ) | (51 | ) | |||||||||
Purchased
in-process research
and
development
|
22 | - - | - - | - - | ||||||||||||
Debt
prepayment premiums and charges
|
- - | 109 | - - | - - | ||||||||||||
Changes
in assets and liabilities that provided (used) cash:
|
||||||||||||||||
Accounts
receivable
|
- - | 288 | (243 | ) | (96 | ) | ||||||||||
Inventories
|
34 | (4 | ) | (156 | ) | (69 | ) | |||||||||
Accounts
payable
|
(23 | ) | 284 | 168 | 197 | |||||||||||
Other,
net
|
(44 | ) | (49 | ) | (23 | ) | (4 | ) | ||||||||
Net
cash provided by
(used
in) operating activities
|
(59 | ) | 661 | 807 | 1,047 | |||||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Expenditures
for property, plant and equipment
|
(12 | ) | (228 | ) | (168 | ) | (153 | ) | ||||||||
Notes
receivable from related parties
|
- - | (44 | ) | - - | - - | |||||||||||
Other
|
- - | 8 | 2 | 3 | ||||||||||||
Net
cash used in investing activities
|
(12 | ) | (264 | ) | (166 | ) | (150 | ) | ||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Repayment
of long-term debt
|
(4 | ) | (2,071 | ) | (150 | ) | (1 | ) | ||||||||
Payment
of debt issuance costs
|
- - | (7 | ) | - - | - - | |||||||||||
Contributions
from owners
|
- - | 1,703 | - - | - - | ||||||||||||
Distribution
to owners
|
- - | (100 | ) | (575 | ) | (725 | ) | |||||||||
Net
proceeds from notes payable to related
party
|
- - | 80 | - - | - - | ||||||||||||
Other
|
(11 | ) | 11 | 2 | 5 | |||||||||||
Net
cash used in financing activities
|
(15 | ) | (384 | ) | (723 | ) | (721 | ) | ||||||||
Increase
(decrease) in cash and cash equivalents
|
(86 | ) | 13 | (82 | ) | 176 | ||||||||||
Cash
and cash equivalents at beginning of period
|
146 | 133 | 215 | 39 | ||||||||||||
Cash
and cash equivalents at end of period
|
$ | 60 | $ | 146 | $ | 133 | $ | 215 |
Millions
of dollars
|
Lyondell
|
Millennium
|
Total
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Push
down
of
Parent
Debt
|
Net
Partners’
Capital
|
Comprehensive
Income
(Loss)
|
|||||||||||||||||||||
Predecessor
|
||||||||||||||||||||||||||||
Balance
at January 1,
2005
|
$ | 642 | $ | 938 | $ | 1,580 | $ | (19 | ) | $ | - - | $ | 1,561 | |||||||||||||||
Net
income
|
527 | 221 | 748 | - - | - - | 748 | $ | 748 | ||||||||||||||||||||
Other
comprehensive
income:
|
||||||||||||||||||||||||||||
Minimum
pension liability
|
- - | - - | - - | 1 | - - | 1 | 1 | |||||||||||||||||||||
Derivative
instruments
|
- - | - - | - - | (2 | ) | - - | (2 | ) | (2 | ) | ||||||||||||||||||
Distributions
to partners
|
(511 | ) | (214 | ) | (725 | ) | - - | - - | (725 | ) | ||||||||||||||||||
Comprehensive
income
|
$ | 747 | ||||||||||||||||||||||||||
Balance
at December 31,
2005
|
$ | 658 | $ | 945 | $ | 1,603 | $ | (20 | ) | $ | - - | $ | 1,583 | |||||||||||||||
Net
income
|
433 | 181 | 614 | - - | - - | 614 | $ | 614 | ||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||
Minimum
pension liability
|
- - | - - | - - | 5 | - - | 5 | 5 | |||||||||||||||||||||
Change
in accounting for
pension
and other
postretirement
benefits
|
- - | - - | - - | (23 | ) | - - | (23 | ) | - - | |||||||||||||||||||
Distributions
to partners
|
(405 | ) | (170 | ) | (575 | ) | - - | - - | (575 | ) | ||||||||||||||||||
Comprehensive
income
|
$ | 619 | ||||||||||||||||||||||||||
Balance
at December 31, 2006
|
$ | 686 | $ | 956 | $ | 1,642 | $ | (38 | ) | $ | - - | $ | 1,604 | |||||||||||||||
Net
loss
|
(152 | ) | (64 | ) | (216 | ) | - - | - - | (216 | ) | $ | (216 | ) | |||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||
Pension
and other postretirement benefits
|
- - | - - | - - | 2 | - - | 2 | - - | |||||||||||||||||||||
Contributions
from partners
|
1,703 | - - | 1,703 | - - | - - | 1,703 | - - | |||||||||||||||||||||
Distributions
to partners
|
(70 | ) | (30 | ) | (100 | ) | - - | - - | (100 | ) | ||||||||||||||||||
Comprehensive
income
|
$ | (216 | ) | |||||||||||||||||||||||||
Balance
at December 20, 2007
|
$ | 2,167 | $ | 862 | $ | 3,029 | $ | (36 | ) | $ | - - | $ | 2,993 | |||||||||||||||
Successor
|
||||||||||||||||||||||||||||
Beginning
balance
|
$ | 6,144 | $ | 1,667 | $ | 7,811 | $ | - - | $ | - - | $ | 7,811 | ||||||||||||||||
Effects
of push-down debt
|
- - | - - | - - | - - | (17,301 | ) | (17,301 | ) | $ | - - | ||||||||||||||||||
Net
loss
|
(51 | ) | (14 | ) | (65 | ) | - - | (57 | ) | (122 | ) | (122 | ) | |||||||||||||||
Comprehensive
income
|
$ | (122 | ) | |||||||||||||||||||||||||
Balance
at December 31, 2007
|
$ | 6,093 | $ | 1,653 | $ | 7,746 | $ | - - | $ | (17,358 | ) | $ | (9,612 | ) |
Page
|
||
1.
|
|
F-9
|
2.
|
|
F-10
|
3.
|
|
F-12
|
4.
|
|
F-14
|
5.
|
|
F-14
|
6.
|
|
F-14
|
7.
|
|
F-18
|
8.
|
|
F-18
|
9.
|
|
F-19
|
10.
|
|
F-21
|
11.
|
|
F-21
|
12.
|
|
F-21
|
13.
|
|
F-22
|
14.
|
|
F-24
|
15.
|
|
F-24
|
16.
|
|
F-25
|
17.
|
|
F-30
|
18.
|
|
F-31
|
19.
|
|
F-31
|
20.
|
|
F-32
|
Millions
of dollars
|
||||
Allocated
purchase price
|
$ | 7,811 | ||
Book
value of Equistar net assets acquired
|
2,993 | |||
Excess
purchase price to allocate
|
4,818 | |||
Allocation
of excess purchase price to assets and liabilities:
|
||||
Inventories
|
975 | |||
Plant,
property and equipment
|
2,288 | |||
Investments
and joint ventures
|
13 | |||
Other
identifiable intangibles
|
703 | |||
Purchased
in-process research and development
|
22 | |||
Other,
net
|
67 | |||
Goodwill
|
$ | 750 |
Millions
of dollars
|
For
the
period
from
January 1
through
December 20,
2007
|
For
the year
ended
December 31,
2006
|
||||||
Sales
and other operating revenues
|
$ | 13,037 | $ | 12,765 | ||||
Operating
income (loss)
|
(67 | ) | 583 | |||||
Net
loss
|
(1,880 | ) | (1,262 | ) |
Successor
|
Predecessor
|
|||||||||||||||
Millions
of dollars
|
For
the
period
from
December
21
through
December
31,
|
For
the
period
from
January
1
through
December
20,
|
For
the year ended December 31,
|
|||||||||||||
2007
|
2007
|
2006
|
2005
|
|||||||||||||
Equistar
billed related parties for:
|
||||||||||||||||
Sales
of products and processing services:
|
||||||||||||||||
Lyondell
|
$ | 54 | $ | 1,741 | $ | 1,467 | $ | 1,202 | ||||||||
Houston
Refining
|
30 | 968 | 842 | 944 | ||||||||||||
Occidental
|
25 | 753 | 780 | 755 | ||||||||||||
Millennium
|
4 | 93 | 40 | 53 | ||||||||||||
Basell
Group
|
2 | 31 | - - | - - | ||||||||||||
Shared
services and shared site agreements:
|
||||||||||||||||
Millennium
|
1 | 25 | 16 | 27 | ||||||||||||
Lyondell
|
- - | 16 | 24 | 20 | ||||||||||||
Houston
Refining
|
- - | - - | 5 | 4 | ||||||||||||
Interest
– Lyondell
|
2 | - - | - - | - - | ||||||||||||
Related
parties billed Equistar for:
|
||||||||||||||||
Purchases
of products:
|
||||||||||||||||
Houston
Refining
|
$ | 39 | $ | 970 | $ | 928 | $ | 394 | ||||||||
Lyondell
|
15 | 411 | 352 | 307 | ||||||||||||
Millennium
|
- - | 10 | 9 | 8 | ||||||||||||
Occidental
|
1 | 28 | 33 | 20 | ||||||||||||
Basell
Group
|
- - | 3 | - - | - - | ||||||||||||
Shared
services, transition and lease agreements:
|
||||||||||||||||
Lyondell
|
11 | 271 | 209 | 183 | ||||||||||||
Millennium
|
- - | 1 | 1 | 1 | ||||||||||||
Occidental
|
- - | 7 | 7 | 7 | ||||||||||||
Houston
Refining
|
- - | - - | 1 | 1 | ||||||||||||
Interest
- Millennium
|
- - | 16 | - - | - - |
Successor
|
Predecessor
|
|||||||
Millions
of dollars
|
2007
|
2006
|
||||||
Finished
goods
|
$ | 902 | $ | 452 | ||||
Work-in-process
|
40 | 14 | ||||||
Raw
materials
|
650 | 225 | ||||||
Materials
and supplies
|
162 | 118 | ||||||
Total
inventories
|
$ | 1,754 | $ | 809 |
Successor
|
Predecessor
|
|||||||
Millions
of dollars
|
2007
|
2006
|
||||||
Land
|
$ | 46 | $ | 85 | ||||
Manufacturing
facilities and equipment
|
4,890 | 6,093 | ||||||
Construction
in progress
|
193 | 141 | ||||||
Total
property, plant and equipment
|
5,129 | 6,319 | ||||||
Less
accumulated depreciation
|
(13 | ) | (3,473 | ) | ||||
Property,
plant and equipment, net
|
$ | 5,116 | $ | 2,846 |
Successor
|
Predecessor
|
|||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Millions
of dollars
|
Cost
|
Accumulated
Amortization
|
Net
|
Cost
|
Accumulated
Amortization
|
Net
|
||||||||||||||||||
Identifiable
intangible assets:
|
||||||||||||||||||||||||
Emission
credits
|
$ | 486 | $ | - - | $ | 486 | $ | 35 | $ | - - | $ | 35 | ||||||||||||
Various
contracts
|
211 | (1 | ) | 210 | - - | - - | - - | |||||||||||||||||
Turnaround
costs
|
190 | (2 | ) | 188 | 324 | (157 | ) | 167 | ||||||||||||||||
Technology,
patents and licenses
|
30 | - - | 30 | - - | - - | - - | ||||||||||||||||||
Software
costs
|
32 | - - | 32 | 100 | (68 | ) | 32 | |||||||||||||||||
Debt
issuance costs
|
4 | - - | 4 | 46 | (28 | ) | 18 | |||||||||||||||||
Debt
issuance costs on
Push-down
debt
|
340 | (6 | ) | 334 | - - | - - | - - | |||||||||||||||||
Catalyst
costs
|
11 | - - | 11 | 44 | (31 | ) | 13 | |||||||||||||||||
Other
|
37 | - - | 37 | 44 | (24 | ) | 20 | |||||||||||||||||
Total
intangible assets
|
$ | 1,341 | $ | (9 | ) | 1,332 | $ | 593 | $ | (308 | ) | 285 | ||||||||||||
Pension
asset
|
8 | 6 | ||||||||||||||||||||||
Other
|
4 | 5 | ||||||||||||||||||||||
Total
other assets, net
|
$ | 1,344 | $ | 296 |
Successor
|
Predecessor
|
|||||||||||||||
Millions
of dollars
|
For
the
period
from
December
21
through
December
31,
|
For
the
period
from
January
1
through
December
20,
|
For
the year ended
December
31,
|
|||||||||||||
2007
|
2007
|
2006
|
2005
|
|||||||||||||
Property,
plant and equipment
|
$ | 14 | $ | 249 | $ | 254 | $ | 254 | ||||||||
Turnaround
costs
|
2 | 43 | 40 | 38 | ||||||||||||
Software
costs
|
- - | 11 | 17 | 18 | ||||||||||||
Other
|
1 | 12 | 13 | 12 | ||||||||||||
Total
depreciation and amortization
|
$ | 17 | $ | 315 | $ | 324 | $ | 322 |
Successor
|
Predecessor
|
|||||||
Millions
of dollars
|
2007
|
2006
|
||||||
Payroll
and benefits
|
$ | 131 | $ | 92 | ||||
Pension
and other postretirement benefits
|
7 | 7 | ||||||
Taxes
other than income taxes
|
70 | 68 | ||||||
Interest
|
5 | 60 | ||||||
Product
sales rebates
|
36 | 28 | ||||||
Deferred
revenues
|
26 | 36 | ||||||
Other
|
20 | 21 | ||||||
Total
accrued liabilities
|
$ | 295 | $ | 312 |
Millions
of dollars
|
||||
Term
loan A due 2013
|
$ | 1,500 | ||
Term
loan B due 2014 ($75 million of discount)
|
7,475 | |||
Interim
Loan
|
8,000 | |||
Total
long-term debt
|
16,975 | |||
Less
current maturities
|
(146 | ) | ||
Total
long-term debt, net
|
$ | 16,829 |
Successor
|
Predecessor
|
|||||||
Millions
of dollars
|
2007
|
2006
|
||||||
Senior
Notes due 2008, 10.125%
|
$ | 8 | $ | 700 | ||||
Senior
Notes due 2011, 10.625%
|
4 | 707 | ||||||
Debentures
due 2026, 7.55% ($21 million of discount)
|
129 | 150 | ||||||
Notes
due 2009, 8.75%
|
15 | 600 | ||||||
Other
|
- - | 3 | ||||||
Total
long-term debt
|
156 | 2,160 | ||||||
Less
current maturities
|
(27 | ) | - - | |||||
Total
long-term debt, net
|
$ | 129 | $ | 2,160 |
Millions
of dollars
|
||||
2008
|
$ | 89 | ||
2009
|
79 | |||
2010
|
70 | |||
2011
|
56 | |||
2012
|
51 | |||
Thereafter
|
322 | |||
Total
minimum lease payments
|
$ | 667 |
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
Millions
of dollars
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Change
in benefit obligation:
|
||||||||||||||||
Benefit
obligation, January 1
|
$ | 275 | $ | 256 | $ | 106 | $ | 110 | ||||||||
Service
cost
|
22 | 23 | 2 | 3 | ||||||||||||
Interest
cost
|
15 | 14 | 6 | 5 | ||||||||||||
Actuarial
gain
|
(13 | ) | (8 | ) | (6 | ) | (7 | ) | ||||||||
Benefits
paid
|
(14 | ) | (10 | ) | (5 | ) | (5 | ) | ||||||||
Benefit
obligation, December 31
|
285 | 275 | 103 | 106 | ||||||||||||
Change
in plan assets:
|
||||||||||||||||
Fair
value of plan assets, January 1
|
229 | 169 | ||||||||||||||
Actual
return on plan assets
|
18 | 20 | ||||||||||||||
Partnership
contributions
|
41 | 50 | ||||||||||||||
Benefits
paid
|
(14 | ) | (10 | ) | ||||||||||||
Fair
value of plan assets, December 31
|
274 | 229 | ||||||||||||||
Funded
status, December 31
|
(11 | ) | (46 | ) | (103 | ) | (106 | ) | ||||||||
Amounts
not recognized in benefit costs:
|
||||||||||||||||
Actuarial
and investment gain (loss)
|
- - | 46 | - - | (5 | ) | |||||||||||
Prior
service benefit
|
- - | (1 | ) | - - | (2 | ) | ||||||||||
Net
amount recognized in benefit costs
|
$ | (11 | ) | $ | (1 | ) | $ | (103 | ) | $ | (113 | ) | ||||
Amounts
recognized in the
Consolidated
Balance Sheets consist of:
|
||||||||||||||||
Prepaid
benefit cost
|
$ | 8 | $ | 5 | $ | - - | $ | - - | ||||||||
Accrued
benefit liability, current
|
- - | - - | (6 | ) | (6 | ) | ||||||||||
Accrued
benefit liability, long-term
|
(19 | ) | (51 | ) | (97 | ) | (100 | ) | ||||||||
Funded
status, December 31,
|
$ | (11 | ) | $ | (46 | ) | $ | (103 | ) | $ | (106 | ) | ||||
Accumulated
other comprehensive
(income)
loss
|
- - | 45 | - - | (7 | ) | |||||||||||
Net
amount recognized in benefit costs
|
$ | (11 | ) | $ | (1 | ) | $ | (103 | ) | $ | (113 | ) | ||||
Additional
Information:
|
||||||||||||||||
Accumulated
benefit obligation
for
defined benefit plans, December 31
|
$ | 234 | $ | 224 | ||||||||||||
Decrease
in minimum liability, prior to
application
of SFAS No. 158, included in
other
comprehensive income
|
- - | (5 | ) |
Millions
of dollars
|
2007
|
2006
|
||||||
Projected
benefit obligation
|
$ | 214 | $ | 257 | ||||
Fair
value of assets
|
195 | 205 |
Millions
of dollars
|
2007
|
2006
|
||||||
Accumulated
benefit obligation
|
$ | 6 | $ | 61 | ||||
Fair
value of assets
|
- - | 48 |
Successor
|
Predecessor
|
|||||||||||||||
Millions
of dollars
|
For
the
period
from
December
21
through
December
31,
|
For
the
period
from
January
1
through
December
20,
|
For
the year ended
December
31,
|
|||||||||||||
2007
|
2007
|
2006
|
2005
|
|||||||||||||
Net
periodic pension cost:
|
||||||||||||||||
Service
cost
|
$ | 1 | $ | 22 | $ | 23 | $ | 21 | ||||||||
Interest
cost
|
1 | 14 | 14 | 13 | ||||||||||||
Actual
return on plan assets
|
(1 | ) | (17 | ) | (20 | ) | (10 | ) | ||||||||
Less-return
in excess of (less than) expected return
|
- - | - - | 6 | (2 | ) | |||||||||||
Expected
return on plan assets
|
(1 | ) | (17 | ) | (14 | ) | (12 | ) | ||||||||
Actuarial
and
investment loss amortization
|
- - | 3 | 5 | 6 | ||||||||||||
Net
periodic pension cost
|
$ | 1 | $ | 22 | $ | 28 | $ | 28 |
Successor
|
Predecessor
|
|||||||||||||||
Millions
of dollars
|
For
the
period
from
December
21
through
December
31,
|
For
the
period
from
January
1
through
December
20,
|
For
the year ended
December
31,
|
|||||||||||||
2007
|
2007
|
2006
|
2005
|
|||||||||||||
Net
periodic other postretirement benefit cost:
|
||||||||||||||||
Service
cost
|
$ | - - | $ | 2 | $ | 3 | $ | 3 | ||||||||
Interest
cost
|
- - | 6 | 5 | 6 | ||||||||||||
Prior
service cost amortization
|
- - | - - | - - | 2 | ||||||||||||
Net
periodic other postretirement benefit cost
|
$ | - - | $ | 8 | $ | 8 | $ | 11 |
Pension
Benefits
|
Other
Postretirement Benefits
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Weighted-average
assumptions as of
December
31:
|
||||||||||||||||
Discount
rate
|
6.25 | % | 5.75 | % | 6.25 | % | 5.75 | % | ||||||||
Rate
of compensation increase
|
4.50 | % | 4.50 | % | 4.50 | % |
Pension
Benefits
|
Other
Postretirement Benefits
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
Weighted-average
assumptions
for
the year:
|
||||||||||||||||||||||||
Discount
rate
|
5.75 | % | 5.50 | % | 5.75 | % | 5.75 | % | 5.50 | % | 5.75 | % | ||||||||||||
Expected
return on plan assets
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||||||||||||||
Rate
of compensation increase
|
4.50 | % | 4.50 | % | 4.50 | % |
Asset
Category
|
2007
Policy
|
2007
|
2006
|
|||||||||
U.S.
equity securities
|
55 | % | 56 | % | 56 | % | ||||||
Non-U.S.
equity securities
|
15 | % | 16 | % | 17 | % | ||||||
Fixed
income securities
|
25 | % | 24 | % | 27 | % | ||||||
Real
estate investments
|
5 | % | 4 | % | - - | |||||||
Total
|
100 | % | 100 | % | 100 | % |
Millions
of dollars
|
Pension
Benefits
|
Other
Benefits
|
||||||
2008
|
$ | 18 | $ | 7 | ||||
2009
|
19 | 7 | ||||||
2010
|
19 | 8 | ||||||
2011
|
20 | 8 | ||||||
2012
|
21 | 8 | ||||||
2013
through 2017
|
122 | 41 |
Millions
of dollars
|
||||
2008
|
$ | 304 | ||
2009
|
291 | |||
2010
|
280 | |||
2011
|
278 | |||
2012
|
277 | |||
Thereafter
through 2023
|
2,272 | |||
Total
minimum contract payments
|
$ | 3,702 |
Predecessor
|
||||||||||||
Millions
of dollars
|
For
the period
from
January 1
through
December
20,
|
For
the year ended
December
31,
|
||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
paid for interest
|
$ | 233 | $ | 216 | $ | 221 | ||||||
Cash
paid for interest – related party
|
15 | - - | - - | |||||||||
Total
|
$ | 248 | $ | 216 | $ | 221 |
·
|
Chemicals,
primarily manufacturing and marketing of ethylene; its co-products,
including propylene, butadiene and aromatics, which include benzene and
toluene; ethylene derivatives, including ethylene glycol, ethylene oxide
(“EO”), and other EO derivatives, as well as ethanol; gasoline blending
components such as MTBE and alkylate;
and
|
·
|
Polymers,
including manufacturing and marketing of polyethylene, including high
density polyethylene, low density polyethylene and linear low density
polyethylene, and polypropylene.
|
Millions
of dollars
|
Chemicals
|
Polymers
|
Other
|
Consolidated
|
||||||||||||
2007
|
||||||||||||||||
Sales
and other operating revenues
|
||||||||||||||||
Customers
|
$ | 9,999 | $ | 3,495 | $ | - - | $ | 13,494 | ||||||||
Intersegment
|
2,432 | - - | (2,432 | ) | - - | |||||||||||
12,431 | 3,495 | (2,432 | ) | 13,494 | ||||||||||||
Segment
operating income (loss)
|
379 | 156 | (22 | ) | 513 | |||||||||||
Adjustment
to LIFO basis
|
(498 | ) | ||||||||||||||
Operating
income
|
15 | |||||||||||||||
Capital
expenditures
|
219 | 19 | 2 | 240 | ||||||||||||
Depreciation
and amortization expense
|
268 | 62 | 2 | 332 | ||||||||||||
2006
|
||||||||||||||||
Sales
and other operating revenues
|
||||||||||||||||
Customers
|
$ | 9,341 | $ | 3,424 | $ | - - | $ | 12,765 | ||||||||
Intersegment
|
2,227 | - - | (2,227 | ) | - - | |||||||||||
11,568 | 3,424 | (2,227 | ) | 12,765 | ||||||||||||
Segment
operating income
|
689 | 137 | - - | 826 | ||||||||||||
Adjustment
to LIFO basis
|
(2 | ) | ||||||||||||||
Operating
income
|
824 | |||||||||||||||
Capital
expenditures
|
149 | 19 | - - | 168 | ||||||||||||
Depreciation
and amortization expense
|
258 | 63 | 3 | 324 | ||||||||||||
2005
|
||||||||||||||||
Sales
and other operating revenues
|
||||||||||||||||
Customers
|
$ | 8,576 | $ | 3,110 | $ | - - | $ | 11,686 | ||||||||
Intersegment
|
2,125 | - - | (2,125 | ) | - - | |||||||||||
10,701 | 3,110 | (2,125 | ) | 11,686 | ||||||||||||
Segment
operating income
|
1,017 | 104 | - - | 1,121 | ||||||||||||
Adjustment
to LIFO basis
|
(153 | ) | ||||||||||||||
Operating
income
|
968 | |||||||||||||||
Capital
expenditures
|
141 | 12 | - - | 153 | ||||||||||||
Depreciation
and amortization expense
|
255 | 62 | 5 | 322 |
Successor
|
Predecessor
|
Total
|
||||||||||
Millions
of dollars
|
For
the
period
from
December 21
through
December 31,
2007
|
For
the
period
from
January
1
through
December
20
2007
|
For
the year ended December 31, 2007
|
|||||||||
Sales
and other operating revenues
|
$ | 457 | $ | 13,037 | $ | 13,494 | ||||||
Operating
income (loss)
|
(66 | ) | 81 | 15 | ||||||||
Capital
expenditures
|
12 | 228 | 240 | |||||||||
Depreciation
and amortization expense
|
17 | 315 | 332 |
Millions
of dollars
|
Chemicals
|
Polymers
|
Total
|
|||||||||
2007
|
||||||||||||
Property,
plant and equipment, net
|
$ | 4,520 | $ | 596 | $ | 5,116 | ||||||
Goodwill
|
500 | 250 | 750 | |||||||||
2006
|
||||||||||||
Property,
plant and equipment, net
|
$ | 2,202 | $ | 644 | $ | 2,846 | ||||||
Goodwill
|
- - | - - | - - | |||||||||
2005
|
||||||||||||
Property,
plant and equipment, net
|
$ | 2,413 | $ | 650 | $ | 3,063 | ||||||
Goodwill
|
- - | - - | -- |
MILLENNIUM
CHEMICALS INC.
|
|||
Date:
|
March
28, 2008
|
By:
|
/s/ MORRIS
GELB
|
Morris
Gelb,
|
|||
Principal
and Chief Executive Officer
|
|||
Signature
|
Title
|
|
/s/
MORRIS
GELB
|
President
and Chief Executive Officer and Director
|
|
(Morris
Gelb,
|
||
Principal
Executive Officer)
|
||
/s/
ALAN
BIGMAN
|
Chief
Financial Officer and Director
|
|
(Alan
Bigman,
|
||
Principal
Financial Officer)
|
||
/s/
EBERHARD
FALLER
|
Vice
President, Controller and Chief Accounting Officer
|
|
(Eberhard
Faller,
|
||
Principal
Accounting Officer)
|
||
/s/
C. BART DE
JONG
|
Director
|
|
(C.
Bart de Jong)
|
||
/s/ EDWARD J.
DINEEN
|
Director
|
|
(Edward
J. Dineen)
|
||