SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K


               X ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) of
                       THE  SECURITIES  EXCHANGE ACT OF 1934
                   For the fiscal year ended October 31, 2000

                TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to
                          Commission File Number 1-8709

                            CANAL CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)

           Delaware                                             51-0102492
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                           Identification Number)

           717 Fifth Avenue
          New York, New York                                      10022
(Address of principal executive offices)                        (Zip Code)

                                 (212) 826-6040
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) or the Act:
                          Common Stock, $.01 par value

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes _X_ No ___

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant at January 15, 2001, was  approximately  $196,000.  The number of
shares of Common  Stock,  $.01 par value,  outstanding  at January  15, 2001 was
4,326,929.






                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES

                                      INDEX

Description                                                                 Page

                                     PART I

ITEM   1.  Business......................................................     1

ITEM   2.  Properties....................................................     8

ITEM   3.  Legal Proceedings.............................................     9

ITEM   4.  Submission of Matters to a Vote of Stockholders...............    10

                                     PART II

ITEM   5.  Market for Registrant's Common Stock and Related
           Stockholder Matters...........................................    11

ITEM   6.  Selected Financial Data.......................................    12

ITEM   7.  Management's Discussion and Analysis of the
           Results of Operations and Financial Condition.................    14

ITEM   8.  Financial Statements and Supplementary Data...................    23

ITEM   9.  Disagreements on Accounting and Financial
           Disclosure....................................................    23

                                    PART III

ITEM  10.  Directors and Executive Officers of the Registrant............    24

ITEM  11.  Executive Compensation........................................    25

ITEM  12.  Security Ownership of Certain Beneficial Owners
           and Management................................................    29

ITEM  13.  Certain Relationships and Related Transactions................    30

                                     PART IV

ITEM  14.  Exhibits, Financial Statement Schedules and
           Reports on Form 8-K...........................................    31

                                        i




                                     PART I

Item 1. Business

A. General

     The  Registrant,  Canal  Capital  Corporation  ("Canal" or the  "Company"),
incorporated  in the state of Delaware in 1964,  commenced  business  operations
through a predecessor in 1936.

     Canal is engaged in three distinct businesses -- the management and further
development  of its  agribusiness  related  real  estate  properties,  stockyard
operations and art operations.

     Real Estate  Operations  - Canal's  real estate  properties  located in six
Midwest states are primarily associated with its current and former agribusiness
related operations.  Each property is adjacent to a stockyards  operation (three
of which are  operated by the company)  and  consist,  for the most part,  of an
Exchange Building (commercial office space), land and structures leased to third
parties (meat packing  facilities,  rail car repair shops,  truck stops,  lumber
yards and various other commercial and retail businesses) as well as vacant land
available  for  development  or resale.  Its  principal  real  estate  operating
revenues  are derived  from rental  income from its  Exchange  Buildings,  lease
income  from  land and  structures  leased  to  various  commercial  and  retail
enterprises  and  proceeds  from the sale of real estate  properties.  Canal has
continued  its  program  of  development  or sale of what was  excess  stockyard
property. See "Real Estate Operations".

     Stockyard  Operations  - As a result of an August  1, 1999  asset  purchase
agreement,  Canal now operates three central public stockyards  located in Sioux
City, Iowa, St. Joseph, Missouri and Sioux Falls, South Dakota (collectively the
"Stockyards").  Public stockyards act much like a securities exchange, providing
markets for all categories of livestock and fulfilling the economic functions of
assembly,  grading,  and price  discovery.  The  Company's  principal  stockyard
revenues are derived from a per head charge  ("yardage  charge")  imposed on all
livestock and the sale of feed and bedding. See "Stockyard Operations".

     Art  Operations  - Canal's  art dealing  operations  consist  primarily  of
inventories held for resale of antiquities  primarily from ancient Mediterranean
cultures and contemporary art primarily of one artist. See "Art Operations".

                                        1




B. Factors That May Affect Future Results

     This Annual Report on Form 10-K contains forward-looking  statements within
the meaning of Section 21E of the  Securities  Exchange Act of 1934, as amended.
The Company's  actual results of operations and future  financial  condition may
differ materially from those expressed in any such forward-looking statements as
a result of many factors that may be beyond the Company's control.  Such factors
include,  without  limitation:  overall  economic  conditions;  competition  for
tenants in the agribusiness;  the ability of the Company's tenants to compete in
their  respective  businesses;  the effect of  fluctuations  in supply,  demand,
international monetary conditions and inflation on the Company's art operations;
the effects of forgery  and  counterfeiting  on the  Company's  art  operations;
securities  risks  associated  with  collections of antiquities and art; and the
effect  of  fluctuations  in  interest  rates  and  inflation  on the  Company's
indebtedness.  These  risks and  uncertainties  are  beyond  the  ability of the
Company to control,  and in many cases, the Company cannot predict the risks and
uncertainties  that could  cause its actual  results to differ  materially  from
those  indicated  by the  forward-looking  statements.  When used in this Annual
Report on Form 10-K, the words "believes,"  "estimates," "plans," "expects," and
"anticipates"  and  similar  expressions  as they  relate to the  Company or its
management are intended to identify forward-looking statements.

C. Real Estate Operations

     General

     Real estate  operations,  which  relate  primarily  to Canal's  current and
former  agribusiness  operations,  resulted in operating income of $0.5 million,
while  contributing  $1.7 million to Canal's  revenues for fiscal 2000. Canal is
involved in the management, development or sale of its agribusiness related real
estate properties at its current and former stockyard locations.

     During  fiscal  2000,  Canal sold  approximately  75 acres of land for $0.7
million generating operating income of $0.3 million.  Included in the 2000 sales
was a 45 acre parcel of land located in South St. Paul, Minnesota which was sold
to the City of South St. Paul, Minnesota and a 30 acre parcel of land located in
St. Joseph, Missouri which was sold to a storage facility operator.

     During fiscal 2000,  Canal  experienced  moderate success in increasing the
occupancy rate in its South St. Paul, Minnesota Exchange Building. The occupancy
of this building  increased to 60% from 50% during the year. Canal will continue
to aggressively  pursue additional  tenants for this building in fiscal 2001. In
fiscal 1999 Canal  changed  building  managers for this  property and has made a
number of improvements to the building which  management  believes has made this
building more competitive in the South St. Paul market.

                                        2




     As of October 31, 2000,  there are  approximately  184 acres of undeveloped
land owned by Canal  adjacent  to its current  and former  stockyards.  Canal is
continuing the program,  which it started  several years ago, to develop or sell
this property.

     Former Agribusiness Operations

     In connection with the 1989 sale of its stockyard operations, Canal entered
into a master lease (the "Lease") with the purchaser covering  approximately 139
acres of land and certain facilities used by the stockyard operations. The Lease
was a 10 year lease,  renewable at the purchaser's  option for an additional ten
year  period,  with  annual  rentals  of  $750,000  per year for the first  year
escalating  to $1.0 million per year for the fourth  through the tenth years and
$1.0 million per year adjusted for CPI increases thereafter.  In addition, Canal
retained  the right to receive  income from certain  volume based rental  income
leases with two meat packing companies located near the stockyards.

     As discussed  above, as part of the 1989 agreement Canal retained the right
to receive  income from certain  volume based rental income leases with two meat
packing  companies  located near the  stockyards in Sioux City,  Iowa and Fargo,
North Dakota. The Sioux City, Iowa lease was terminated and the property sold to
the meat packer in fiscal  1996.  In March 1999 Canal  entered into a Settlement
Agreement and Mutual Release (the  "Settlement")  with Federal Beef  Processors,
Inc.  ("Federal") the operator of the meat packing plant in Fargo, North Dakota.
Under the terms of the  Settlement the packing plant lease was  terminated,  all
litigation between the parties was dismissed with prejudice and fee title to the
improvements on the leased property reverted to Canal.

     In  September,  1998  Canal  sold a 60 acre  parcel  of land to the City of
Omaha,  Nebraska.  This  sale  included  the 17  acres  of  land  leased  to the
stockyards operator.  In April 1999, Canal sold to the stockyard operator the 31
acres  located  in South St.  Paul,  Minnesota  which was  subject to the Lease.
Finally, in August 1999 Canal bought the operating assets of the remaining three
stockyards  subject to the Lease from the operator.  All the  obligations of the
lessor under the Lease terminated as of October 31, 1999.

     Risk

     Real estate activities in general may involve various degrees of risk, such
as  competition  for tenants,  general  market  conditions  and interest  rates.
Furthermore,  there can be no  assurance  that Canal will be  successful  in the
development, lease or sale of its agribusiness related real estate properties.

                                        3




     Competition

     Canal competes in the area of agribusiness  related real estate development
with other regional developers,  some of which are substantially larger and have
significantly  greater  financial  resources  than Canal.  To a certain  extent,
Canal's  agribusiness  revenues are  dependent  on the ability of the  stockyard
operations  purchaser  and the various  meat packers with whom Canal has yardage
agreements to successfully compete in their respective businesses.

D. Stockyard Operations

     General

     On August 1, 1999,  Canal  purchased the  operating  assets of three public
stockyards  (formerly subject to the Master Lease between the Company and United
Market Services - See "Former  Agribusiness  Operations")  located in Sioux City
Iowa, St. Joseph, Missouri and Sioux Falls, South Dakota.

     Public  stockyards act much like a securities  exchange,  providing markets
for all  categories  of  livestock  and  fulfilling  the  economic  functions of
assembly,  grading, and price discovery.  The livestock handled by the Company's
stockyards include cattle, hogs, and sheep. Cattle and hogs may come through the
stockyard  facilities at two  different  stages,  either as feeder  livestock or
slaughter   livestock.   The  Company's  stockyards  provide  all  services  and
facilities  required to operate an independent market for the sale of livestock,
including veterinary facilities,  auction arenas, auctioneers, weigh masters and
scales, feed and bedding,  and security personnel.  In addition,  the stockyards
provide  other  services  including  pure  bred and  other  specialty  sales for
producer  organizations.  The Company  promotes its stockyard  business  through
public relations efforts, advertising, and personal solicitation of producers.

     Actual  marketing  transactions  at a stockyard  are managed for  livestock
producers by market  agencies and independent  commission  sales people to which
the livestock are consigned for sale.  These market  agencies (some of which are
owned  and  operated  by the  Company)  and  independent  sales  people  receive
commissions  from the seller upon  settlement of a transaction and the stockyard
receives a yardage fee on all livestock  using the facility which is paid within
twenty-four  hours of the sale.  Yardage  fees vary  depending  upon the type of
animal, the extent of services provided by the stockyard, and local competition.
Yardage revenues are not directly dependent upon market prices, but rather are a
function of the volume of livestock  handled.  In general,  stockyard  livestock
volume is dependent upon conditions  affecting livestock production and upon the
market  agencies and  independent  commission  sales people which operate at the
stockyards.  Stockyard  operations are seasonal,  with greater volume  generally
experienced  during the first and fourth  quarters of each fiscal  year,  during
which periods livestock is generally brought to market.

                                        4




     As  discussed  above,  virtually  all of the volume at Canal's  Sioux Falls
stockyards is handled through market agencies and independent  commission  sales
people,  while  the St.  Joseph  and Sioux  City  stockyards  have  solicitation
operations of their own which  accounts for  approximately  50% and 10% of their
livestock volume annually, respectively.

     Canal  intends to continue  its  soliciting  efforts at its St.  Joseph and
Sioux City  stockyards  in fiscal  2001.  Further,  Canal  tries to balance  its
dependence on market agencies and independent commission sales people in various
ways, including:  developing  solicitation  operations of its own; direct public
relations;  advertising and personal  solicitation of producers on behalf of the
stockyards;  providing  additional services at the stockyards to attract sellers
and  buyers;  and  providing  incentives  to  market  agencies  and  independent
commission sales people for increased business.

     Stockyard  operations  resulted in operating income of  approximately  $0.5
million while  contributing  approximately  $4.1 million to Canal's revenues for
fiscal 2000.

     Risk

     Stockyard  activities in general may involve  various degrees of risk, such
as  competition  from other regional  stockyards and sale barns,  general market
conditions and to a lesser extent interest rates.

     Competition

     Canal competes in the area of public  stockyards with other regional public
stockyards  and sale  barns,  some of which are  substantially  larger  and have
greater financial  resources than Canal. To a certain extent,  Canal's stockyard
revenues  are  dependent on the ability of the market  agencies and  independent
commission sales people at each of Canal's stockyard locations to compete within
the region.

E. Art Operations

     General

     Canal  established  its art  operations  in  October  1988 by  acquiring  a
significant  inventory  for resale of  antiquities  primarily  from the  ancient
Mediterranean  cultures.  In November 1989, Canal expanded its art operations by
entering into a cost and revenue sharing  agreement with a New York City gallery
for the exclusive  representation  of Jules Olitski,  a world renowned artist of
contemporary  paintings.  As part of this agreement  Canal purchased a number of
Olitski  paintings which it holds for resale with a book value of  approximately
$624,000 at October 31, 2000. The  representation  agreement expired December 1,
1994 and Canal now operates  independently  in the marketing of its contemporary
art inventory.

                                        5




     Due to general  economic  conditions  and the  softness of the art markets,
Canal has not purchased inventory in several years. However, Canal continues its
marketing efforts to sell its existing art inventory through various consignment
agreements and at public auctions.  Antiquities and contemporary art represented
45% ($542,758) and 55% ($653,899) and 44% ($542,758) and 56% ($692,149) of total
art inventory at October 31, 2000 and 1999, respectively.

     Canal sells its art primarily through two sources,  in galleries and at art
auctions.  In the  case of sales  in  galleries,  the  Company  has  consignment
arrangements  with  various  art  galleries  in  the  United  States.  In  these
arrangements Canal consigns its pieces at specific prices to the gallery. In the
case of  auctions,  the  Company  primarily  consigns  its art pieces to the two
largest  auction  houses for their  spring and fall art  auctions.  The  Company
assigns a minimum  acceptable price on the pieces  consigned.  The auction house
negotiates a commission on the sale of major pieces. The pieces can be withdrawn
at any time before or during the auction.  There are no significant  differences
between the prices obtained in galleries and those obtained at auction.

     Art operations resulted in an operating loss of approximately $16,000 while
contributing approximately $52,000 to Canal's revenues for fiscal 2000.

     Risk

     Dealing in art in general involves various degrees of risk. There can be no
assurance  that the operations  will be profitable.  The success of a program of
this  nature is  dependent  at least in part,  on general  economic  conditions,
including supply, demand, international monetary conditions and inflation. There
can be no assurance that Canal will be able to sell its art inventory at a price
greater than or equal to its  acquisition  costs or be able to turn over its art
inventory at a desirable rate. In addition, forgery and counterfeiting are risks
inherent in the art industry.  However, Canal and its associates,  through their
experience and certain  precautionary  measures taken in the purchasing process,
are confident that this risk has been  minimized.  Moreover,  there are security
risks associated with collections of antiquities and art,  including problems of
security in their storage,  transportation  and  exhibition.  Canal has procured
insurance to cover such risks.

     Competition

     Canal  competes  in its art  operations  with  investment  groups and other
dealers,  some of whom  are  substantially  larger  and have  greater  financial
resources  and staff  than  Canal.  There may be a number  of  institutions  and
private collectors and dealers who may attempt to acquire the same pieces of art
at the same time as Canal,  particularly at auction.  Similarly,  there may be a
number of dealers  offering  similar pieces of art,  thereby exerting a downward
pressure on prices.

                                        6




F. Investments Available for Sale

     Canal has an  investment  in a company  in which it,  together  with  other
affiliated entities,  comprise a reporting group for regulatory purposes.  It is
important to note that it is the group (as defined) that can exercise  influence
over this company, not Canal. Accordingly,  this investment does not qualify for
consolidation  as a  method  of  reporting.  Certain  of  Canal's  officers  and
directors  also  serve  as  officer  and/or  directors  of  this  company.  This
investment (in which Canal's ownership  interest is approximately 2%) is carried
at  market  value  and  any   unrealized   gains  or  losses  are  reflected  in
Stockholders'  Equity.  The realized gains or losses,  if any, are recognized in
operating results.

     Canal  recognized  unrealized  losses on investments of $zero,  $86,000 and
$873,000  for the years ended  October 31,  2000,  1999 and 1998,  respectively,
which are shown as a separate component of Stockholders'  Equity. On May 3, 2000
the company Canal has invested in filed for  reorganization  under Chapter 11 of
the Bankruptcy  Code. At October 31, 2000,  Canal determined that the decline in
market value of its investment in this company was permanent,  and  accordingly,
recognized a realized loss on investments  in marketable  securities of $466,917
in fiscal 2000. In accordance with Canal's accounting policies,  the fiscal 2000
realized  loss of $466,917  resulted in a current  year charge to  Stockholders'
Equity of $123,192  because the balance of $343,725 had been charged directly to
Stockholders' Equity in prior years.

G. Employees

     At December 31, 2000, Canal had approximately 100 employees.

                                       7




ITEM 2. Properties

     Canal's real estate properties  located in six Midwest states are primarily
associated with its current and former  agribusiness  related  operations.  Each
property is adjacent  to a  stockyard  operation  (three of which are once again
operated by the company) and consist, for the most part, of an Exchange Building
(commercial  office space),  land and  structures  leased to third parties (meat
packing facilities, rail car repair shops, truck stops, lumber yards and various
other  commercial  and retail  businesses)  as well as vacant land available for
development or resale. As landlord, Canal's management  responsibilities include
leasing,  billing,  repairs  and  maintenance  and  overseeing  the  day  to day
operations of its properties. Canal's properties at October 31, 2000 include:


                                                             Leased    Held for
                       Year     Total   Exchange   Stkyds   to Third   Develop-
  Location           Acquired  Site(2)   Bldgs.  Opertns(1)  Parties   ment (3)
  --------           --------  ------   -------- ---------  --------   --------
St. Joseph, MO         1942       98         2        21         0        75
West Fargo, ND         1937       81         0         0         0        81
S. St. Paul, MN        1937       35         5         0        13        17
Sioux City, IA         1937       53         0        24        19        10
Omaha, NE              1976       11         0         0        11         0
Sioux Falls, SD        1937       33         1        30         1         1
                                ----      ----      ----      ----      ----
    Total                        311         8        75        44       184
                                ----      ----      ----      ----      ----


The following  schedule shows the average occupancy rate and average rental rate
at each of Canal's four Exchange Buildings:


                                2000                        1999
                       ----------------------     -----------------------
                       Occupancy   Average(5)     Occupancy   Average(5)
Location                  Rate    Rental Rate        Rate     Rental Rate
--------               ---------  -----------     ---------   -----------
St. Joseph, MO             75%      $ 4.75            75%       $ 4.75
West Fargo, ND(4)          N/A        N/A             N/A         N/A
S. St. Paul, MN            60%      $12.00            50%       $12.29



NOTES
-----
(1)  As a result  of an  August  1, 1999  asset  purchase  agreement,  Canal now
     operates three central public stockyards.

(2)  For information with respect to mortgages and pledges see Note 7.

(3)  For information related to this see Note 2(c).

(4)  Canal has closed this building and is offering it for sale.

(5)  Per square foot.

                                        8




ITEM 3. Legal Proceedings

     Canal and its  subsidiaries  are from time to time  involved in  litigation
incidental to their normal business activities, none of which, in the opinion of
management,  will have a material adverse effect on the  consolidated  financial
condition and operations of the Company.  Canal or its subsidiaries are party to
the following litigation:

     Canal Capital Corporation v. Valley Pride Pack, Inc.

     Canal commenced an action in U.S.  District Court in Minnesota on September
23, 1997,  as the assignee of United Market  Services  Company,  against  Valley
Pride Pack,  Inc.  (formerly  Pine Valley Meats,  Inc. and referred to herein as
"Pine Valley") to recover unpaid livestock fees and charges  (estimated to be as
much as  $1,000,000)  due from Pine Valley  under a 1936  Agreement  between the
predecessors  of Pine Valley and Canal.  Upon Pine  Valley's  motion,  the Court
entered  an  order  dated  February  23,  1998  granting  summary  judgment  and
dismissing Canal's complaint.  Canal appealed the dismissal to the U.S. District
Court of Appeals  for the Eighth  Circuit,  which  reversed  the  dismissal  and
reinstated Canal's complaint.

     On April 9, 1999, Pine Valley served an answer and counterclaim in which it
denied any  liability  for  livestock  fees and alleged that the 1936  Agreement
violates Section 1 of the Sherman Antitrust Act and the Minnesota Antitrust Law.
Pine Valley  alleges  any  livestock  fee  obligation  under the 1936  Agreement
constitutes an illegal tying arrangement whereby Canal's  predecessor  attempted
to tie the purchase of land for the  operation of the meat packing  plant to the
purchase of cattle at the  stockyards  by  assessing  yardage fees on all cattle
purchased for slaughter at the packing plant even if the stockyards  provides no
services  with respect to the cattle.  Pine Valley seeks as relief a declaratory
judgment that the 1936  Agreement is  unenforceable,  an  injunction  preventing
Canal  from  enforcing  the fee  provisions  of the 1936  Agreement,  and treble
damages for the alleged  violation by Canal and its  predecessor  of the federal
and state  antitrust laws,  together with  attorneys'  fees. Pine Valley has not
specified a dollar amount of the alleged  antitrust  damages which it has stated
is the amount paid by Pine Valley in livestock fees.

     On December 20, 2000, the U.S. District Court in Minnesota ruled in Canal's
favor  granting  its motion for  summary  judgment,  thereby  establishing  Pine
Valley's liability to Canal for unpaid livestock fees.  Additionally,  the court
denied all of Pine Valley's  assorted  defenses and counter claims.  This matter
will now be set for trial to determine the amount of damages due Canal from Pine
Valley.

                                        9




ITEM 4. Submission of Matters to a Vote of Shareholders

     None.






                                       10




                                     PART II

ITEM 5. Market for the Registrant's Common Stock and Related Stock Matters

Canal's stock is traded over-the-counter through the "pink sheets". The high and
low price ranges of Canal's  common stock for the eight  quarters  ended October
31, 2000 as reported on the "pink sheets" were:


                                   Fiscal 2000           Fiscal 1999
                               -------------------   --------------------
Quarter Ended                    High       Low         High        Low
                                 ----       ---         ----        ---

October 31 .................    $ 1/4 --  $ 1/16       $ 1/4  --  $ 1/8
July 31 ....................      1/4 --    1/16         1/4  --    1/8
April 30 ...................      1/2 --    1/16         1/4  --    1/8
January 31 .................      1/4 --    1/16         1/4  --    1/8


     There were no cash  dividends  paid during  fiscal  2000 or 1999.  Canal is
subject to  restrictions  on the payment of cash  dividends  under  certain debt
agreements.  As of January 15, 2001,  Canal had  approximately  1,500 holders of
record of its common stock, par value $.01 per share.

                                       11




ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

     THE FOLLOWING DATA HAVE BEEN DERIVED FROM CONSOLIDATED FINANCIAL STATEMENTS
THAT HAVE BEEN AUDITED BY TODMAN & CO., CPAs, P.C., INDEPENDENT ACCOUNTANTS. THE
INFORMATION  SET FORTH  BELOW IS NOT  NECESSARILY  INDICATIVE  OF THE RESULTS OF
FUTURE  OPERATIONS  AND  SHOULD  BE READ IN  CONJUNCTION  WITH THE  CONSOLIDATED
FINANCIAL STATEMENTS AND NOTES THERETO APPEARING ELSEWHERE IN THIS ANNUAL REPORT
ON FORM 10-K.



                             (000'S OMITTED, EXCEPT PER SHARE DATA)

     YEARS ENDED OCTOBER 31,               2000          1999          1998          1997         1996
                                                                                
OPERATING DATA:
  REVENUES FROM CONTINUING OPERATIONS   $ 5,768(1)    $ 7,584(2)   $ 4,457(3)    $ 5,311(4)    $ 9,049(5)

NET (LOSS) INCOME                       $  (922)      $ 1,285      $(1,413)      $(1,001)      $   842(6)


(LOSS) INCOME PER SHARE:

BASIC                                   $ (0.27)      $  0.24      $ (0.37)      $ (0.27)      $  0.16

DILUTED                                 $ (0.27)      $  0.24      $ (0.37)      $ (0.27)      $  0.16


   CASH DIVIDENDS PAID                  $  0.00       $  0.00      $  0.00       $  0.00       $  0.00


WEIGHTED AVERAGE NUMBER OF SHARES:

  - BASIC                                 4,327         4,327        4,327         4,327         4,327

  - DILUTED(7)                            4,327         4,327        4,327         5,327         5,327


     AT OCTOBER 31,                       2000      1999      1998      1997      1996
                                                                 
BALANCE SHEET DATA:

  CURRENT ASSETS                        $ 1,569   $ 1,661   $ 1,197   $ 2,151   $ 2,015
  PROPERTY ON OPERATING LEASES, NET       3,098     3,088     5,861     5,323     7,106
  PROPERTY USED AS STOCKYARDS             1,237     1,248         0         0         0
  ART INVENTORY NON_CURRENT                 697       735       949     2,311     3,089
  OTHER ASSETS                              860     1,202     1,500     3,175     3,279

TOTAL ASSETS                            $ 7,461   $ 7,934   $ 9,507   $12,960   $15,489

  CURRENT LIABILITIES                   $ 2,215   $ 1,965   $ 2,186   $ 2,068   $ 3,426
  LONG_TERM DEBT                          2,522     2,612     5,167     6,050     6,980
  STOCKHOLDERS' EQUITY                    2,724     3,357     2,154     4,842     5,083

TOTAL LIAB. & STOCKHOLDERS'EQUITY (8)   $ 7,461   $ 7,934   $ 9,507   $12,960   $15,489

COMMON SHARES OUTSTANDING AT YEAR_END     4,327     4,327     4,327     4,327     4,327


                                       12




ITEM 6. Selected Financial Data (continued..)

NOTES:

(1)  The revenue  decrease was due primarily to a $4.1 million decrease in sales
     of real estate  coupled with the  elimination  of $0.6 million ground lease
     income,  which  decreases were offset to a certain extent by a $3.1 million
     increase in revenues  from  stockyard  operations  (represents  a full year
     operation in fiscal 2000 as compared to three months in fiscal 1999).

(2)  The revenue  increase was due primarily to a $3.4 million increase in sales
     of real  estate  coupled  with  the $1  million  of  revenue  from  the new
     stockyard operations.

(3)  The revenue  decrease was due primarily to a $1.1 million decrease in sales
     of real estate.

(4)  The revenue  decrease was due primarily to a $2.7 million decrease in sales
     of real estate.

(5)  The revenue  increase was due primarily to a $4.4 million increase in sales
     of real  estate  which was  attributable  to the  Sioux  City,  Iowa  lease
     termination and property sale.

(6)  Includes a $3.8  million  gain on the sale of real estate  offset by a $1.7
     million loss from art operations  which included a $1.5 million increase in
     the art inventory valuation allowance.

(7)  Weighted  average  number of diluted  shares have been  calculated  to give
     effect to certain convertible notes issued in March 1994.

(8)  For discussion of material uncertainties and commitments,  see Notes 12 and
     17 to the Consolidated Financial Statement.

                                       13




ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION

Results of Operations - General

     While the  Company  is  currently  operating  as a going  concern,  certain
significant  factors  raise  substantial  doubt about the  Company's  ability to
continue as a going  concern.  The Company has  suffered  recurring  losses from
operations in eight of the last ten years and is involved in  litigation  with a
meat packer located in South St. Paul,  Minnesota.  The financial  statements do
not include any  adjustments  that might  result  from the  resolution  of these
uncertainties  (See Notes 1 and 17).  Additionally,  the accompanying  financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of recorded asset amounts or the amounts and  classification  of
liabilities  that might be necessary should the Company be unable to continue as
a going concern.

     Canal  recognized  a net loss of $0.9  million  for 2000 as compared to the
1999 net income of $1.3  million  and the 1998 net loss of $1.4  million.  After
recognition of preferred stock dividend  payments (paid in additional  shares of
preferred  stock for each of fiscal  2000,  1999 and 1998) of  $266,000 in 2000,
$235,000  in 1999 and  $200,000  in 1998,  the  results  attributable  to common
stockholders were a net loss of $1.3 million in 2000, net income of $1.1 million
in 1999 and a net loss of $1.6  million in 1998.  Canal's  2000 net loss of $0.9
million is due  primarily to a $0.5 million  realized  loss on  investments  and
marketable  securities  (reflecting a permanent  diminution  in the  investments
value) combined with a significant  decrease in gains on real estate sales ($2.1
million) in the current year. These decreases were offset to a certain extent by
a $0.4 million increase in income from stockyard  operations  (reflecting a full
years  operation  in fiscal 2000 as compared to three months in fiscal 1999) and
recognition of a $0.1 million  extraordinary  gain on early  retirement of debt.
Canal's  1999 net income of $1.3  million  is due  primarily  to a $1.9  million
increase in its gain on sales of real estate (due to a $3.4 million  increase in
real estate sales) in the current year. This was offset to a certain extent by a
$0.8 million decrease in Canal's real estate operations rental income, which was
the result of Canal's sale of certain income  producing  property  including the
Omaha, Nebraska property in September 1998 and the 31 acres leased for stockyard
operations located in South St. Paul, Minnesota in April 1999.

     Canal's  revenues from continuing  operations  consist of revenues from its
real estate  operations,  stockyard  operations  (twelve  months in fiscal 2000,
three months in fiscal 1999 and zero months in fiscal 1998) and art  operations.
Due to general economic  conditions and more  specifically a depressed  national
art market,  Canal's  aggregate  revenues from art sales and the prices at which
sales were made have  significantly  declined in recent years.  Revenues in 2000
decreased by $1.8 million to $5.8 million as compared with 1999  revenues  which
had  increased  by $3.1  million  to $7.6  million  from 1998  revenues  of $4.5
million. As discussed above, the fiscal

                                       14




2000  decrease is due  primarily to the $4.1  million  decrease in sales of real
estate coupled with the  elimination of the ground lease and volume based rental
incomes of $0.6 million, which were offset to a certain extent by a $3.1 million
increase  in  revenue  from  stockyard  operations  (reflecting  a  full  year's
operation  in fiscal 2000 as compared to three  months of  operations  in fiscal
1999).  The fiscal 1999 increase was due primarily to the $3.4 million  increase
in sales of real  estate;  the  inclusion  (fiscal  1999 only) of revenues  from
Canal's newly acquired stockyard  operations of $1.0 million,  which were offset
by a $0.8 million decrease in rental income from real estate operations.

Capital Resources and Liquidity

     While the  Company  is  currently  operating  as a going  concern,  certain
significant  factors  raise  substantial  doubt about the  Company's  ability to
continue as a going  concern.  The Company has  suffered  recurring  losses from
operations in eight of the last ten years and is involved in  litigation  with a
meat packer located in South St. Paul,  Minnesota.  The financial  statements do
not include any  adjustments  that might  result  from the  resolution  of these
uncertainties  (See Notes 1 and 17).  Additionally,  the accompanying  financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of recorded asset amounts or the amounts and  classification  of
liabilities  that might be necessary should the Company be unable to continue as
a going concern.

     On January 8, 1998, the Company issued $3,700,000 of variable rate mortgage
notes due May 15, 2001. The purchasers of these notes included  certain entities
controlled by the Company's Chairman,  the Company's Chief Executive Officer and
members of their  families.  The notes  carried  interest at the highest of four
variable  rates,  determined  on a quarterly  basis.  These  notes,  among other
things,  prohibit  Canal from becoming an  investment  company as defined by the
Investment  Company Act of 1940;  require  Canal to maintain  minimum net worth;
restrict  Canal's  ability to pay cash  dividends or repurchase  stock;  require
principal  prepayments  to be made  only  out of the  proceeds  from the sale of
certain assets,  and required the accrual of additional  interest (to be paid at
maturity) of approximately three percent per annum.

     On July 29, 1999 the above notes were amended to extend the  maturity  date
to May 15, 2003;  to fix the interest  rate at 10% per annum;  to agree that the
additional  interest due to the holders of the notes shall become current and be
treated as  principal  due under the notes;  and to have  certain of the holders
loan the Company  $525,000 in  additional  financing,  the proceeds of which was
used to repay in full  certain of the  holders of the  notes.  As a result,  the
notes are now held in total by the Company's Chief Executive Officer and members
of his family.

                                       15




     On January  10,  2000,  the above  notes were  further  amended to have the
noteholders loan the Company $1,725,000 in additional financing, the proceeds of
which was used to repay in full all of the  Company's  outstanding  non  related
party  long-term debt. As of October 31, 2000, the balance due under these notes
was $2,522,000, all of which is classified as long-term debt-related party.

     Cash and cash equivalents of $87,000 at October 31, 2000 decreased $329,000
or 79.0% from  $416,000  at October 31,  1999.  Net cash used by  operations  in
fiscal 2000 was $0.7  million.  Substantially  all of the 2000 net proceeds from
the sale of real estate of $0.7 million and the proceeds from the sale of art of
$0.1 million  less the cash used in  operations  was used to reduce  outstanding
debt and accrued expenses.

     During 2000 Canal reduced its variable rate mortgage  notes by $0.1 million
and other  long-term  debt by $0.1 million for a net 2000 debt reduction of $0.2
million.

     At October 31, 2000 the Company's current liabilities exceed current assets
by $0.6 million  (which was an increase of $0.9  million) as compared to October
31, 1999 when the Company's current liabilities  exceeded current assets by $0.3
million, which represented a decrease of $0.7 million from 1998. The fiscal 2000
change in the Company's  liquidity is due primarily to the significant  decrease
in real estate sales  experienced  during the year. The only required  principal
repayments  under  Canal's  debt  agreements  for  fiscal  2001 will be from the
proceeds (if any) of the sale of certain assets.

     Canal  continues to closely monitor and reduce where possible its operating
expenses  and plans to  continue to reduce the level of its art  inventories  to
enhance current cash flows.  Management believes that its income from operations
combined  with  its  cost  cutting  program  and  planned  reduction  of its art
inventory will enable it to finance its current business activities.  There can,
however,  be no assurance  that Canal will be able to effectuate its planned art
inventory  reductions or that its income from operations  combined with its cost
cutting   program  in  itself  will  be  sufficient  to  fund   operating   cash
requirements.

2000 COMPARED TO 1999

Real Estate Revenues

     Real estate  revenues for 2000 of $1.7 million  accounted  for 28.7% of the
2000  revenues as compared to revenues of $6.4  million or 84.9% for 1999.  Real
estate   revenues  are  comprised  of  rental  income  from  Exchange   Building
(commercial  office  space)  rentals and other  lease  income from the rental of
vacant land and certain structures (58.7% and 15.8%),  Ground lease income (0.0%
and 9.2%), volume based rental income (0.0% and 0.3%) and sale of real

                                       16




estate and other income (41.3% and 74.7%) for 2000 and 1999,  respectively.  The
2000  decrease is due  primarily to the $4.1  million  decrease in sales of real
estate,  combined  with  decreases  in ground  lease  ($0.6)  and  volume  based
($0.1)rental  income. The decrease in ground lease income of $0.6 million is due
to Canal's August 1, 1999 purchase of the stockyard  assets in Sioux City, Iowa;
St. Joseph,  Missouri and Sioux Falls,  South Dakota,  thereby  terminating  the
ground lease.  The decrease in volume based rental income of $0.1 million is due
to the permanent closing of the packing plant in West Fargo, North Dakota by its
operator  in  January,  1999.  The  percentage  variations  in the  year to year
comparisons are due primarily to the  significant  decrease in real estate sales
for fiscal 2000.

Real Estate Expenses

     Real estate  expenses  for 2000 of $1.2  million  decreased by $2.3 million
(66.7%) from $3.5 million in 1999.  Real estate expenses are comprised of labor,
operating and maintenance (36.6% and 14.3%), depreciation and amortization (9.4%
and 4.4%),  taxes other than income taxes (11.8% and 9.0%),  cost of real estate
sold (34.8% and 69.9%),and  general and  administrative and other expenses (7.4%
and 2.4%) for 2000 and 1999,  respectively.  The 2000  decrease  in real  estate
expenses is due  primarily to the $2.0  million  decrease in cost of real estate
sold in fiscal 2000.  The percentage  variations in year to year  comparisons is
also due  primarily  to the  decrease  in the cost of real estate sold in fiscal
2000.

Art Operations

     Management estimates it may take approximately five years to dispose of its
current art inventory.  The Company's ability to dispose of its art inventory is
dependent at least in part, on general economic  conditions,  including  supply,
demand, international monetary conditions and inflation.  Additionally,  the art
market  itself  is a  very  competitive  market.  Accordingly,  there  can be no
assurance that Canal will be successful in disposing of its art inventory within
the time frame discussed above.

     Canal has its art inventory appraised by independent  appraisers  annually.
The  2000  appraisal  covered  approximately  57% of the  inventory  value.  The
appraised  values  estimate  the  current  market  value  of each  piece  giving
consideration  to Canal's  practices  of  engaging in  consignment,  private and
public  auction  sales.  The net  realizable  value of the  remaining 43% of the
inventory was estimated by management based in part on the Company's  history of
losses  sustained on art sales in the current and previous  years and in part on
the results of the  independent  appraisals  done.  In fiscal 2000 Canal applied
against  sales  $50,750 of the valuation  allowance  against its art  inventory,
thereby,  decreasing the total  valuation  allowance to $2,727,950 as of October
31, 2000 as compared to $2,778,700  and $3,400,000 at October 31, 1999 and 1998,
respectively.

                                       17




     The valuation allowance  represents  management's best estimate of the loss
that will be  incurred  by the  Company in the normal  course of  business.  The
estimate is predicated on past history and the information that was available at
the time that the financial statements were prepared. The provision contemplates
the loss that could result if the level of sale anticipated was achieved.

     The nature of art makes it difficult to determine a replacement  value. The
most compelling  evidence of a value in most cases is an independent  appraisal.
The price at which pieces are consigned is usually in line with  appraisals  and
above  the cost of the  piece.  The  amount  classified  as  current  represents
management's  best estimate of the minimum amount of inventory that will be sold
in this market.  Management  believes  that the  provision  discussed  above has
effectively reduced inventory to its estimated net realizable value. The Company
will  continually  monitor  the  market  for its art  inventory  and  will  make
adjustments  to the  carrying  value of its art  inventory  as such  adjustments
become necessary.

     The  Company's  plan to sell  inventory at auction is  contemplated  in the
normal course of business.  Auction in this context is one of the usual channels
used for disposal of its art  inventory.  The proceeds from these sales are used
to reduce the Company's  outstanding  debt and finance  current  operations.  If
these sales are not made the Company has alternate means of raising cash such as
sales of real estate,  raising of new capital and further restructuring of debt.
Some of these measures were successfully implemented in fiscal 2000.

Art Revenues

     Art revenues for 2000 of $52,000 decreased  $134,000 or 72.4% from $186,000
in 1999. Art revenues are comprised of proceeds from the sale of antiquities and
contemporary art (100.0% and 100.0%) and commission  income on sale of art owned
by third parties (0.0% and 0.0%) for 2000 and 1999, respectively.  The Company's
art inventory was reduced through sales by $0.1 million and $0.8 in fiscal years
2000 and 1999, respectively.

Art Expenses

     Art  expenses for 2000 of $0.1  million  decreased by $0.2 million  (74.4%)
from  $0.3  million  in 1999.  Art  expenses  (excluding  valuation  allowances)
consisted  of the cost of art sold  (75.5% and 95.1%) and  selling,  general and
administrative  expenses  (24.5%  and  4.9%)  for 2000 and  1999,  respectively.
Included in art expenses is a $0.1  million and a $0.6 million  reduction in the
valuation  allowance  against the  Company's  art  inventory  (see Note 9 to the
Consolidated Financial Statements) for fiscal years 2000 and 1999, respectively.

                                       18




General and Administrative

     General and  administrative  expenses  for 2000 of $1.3  million  increased
slightly  (2.7%) from $1.3 million in 1999. The major  components of general and
administrative  expenses are officers salaries (34.5% and 33.6%), rent (6.8% and
8.2%), legal and professional fees (9.4% and 3.4%),  insurance (15.2% and 10.6%)
and  office  salaries  (9.2%  and 8.7%)  for 2000 and  1999,  respectively.  The
percentage increase in legal and professional fees is due to a sharp increase in
legal fees associated with the Pine Valley lawsuit.  The percentage  increase in
insurance reflects a combination of increased coverage and increases in premiums
charged.  The  percentage  increases in officers  salaries  and office  salaries
reflects salary increases given in fiscal 2000.

Interest and Other Income

     Interest  and other income of $140,000 for 2000  decreased  $10,000  (7.1%)
from  $150,000 in fiscal 1999.  Interest and other income  amounts are comprised
primarily of dividend and interest income.

Interest Expense

     Interest expense for 2000 of $0.3 million decreased by $0.2 million (44.8%)
from $0.5 million in 1999.  The 2000  decrease is due primarily to the aggregate
reduction in the  outstanding  debt.  Interest  rates on Canal's  variable  rate
mortgage  notes  averaged  10.00% in 2000 as  compared to averages of 11.00% and
12.00%  in  fiscal  1999  and  1998,  respectively.  At  October  31,  2000  the
outstanding balance of these notes was $2,522,000.

Realized Loss on Investments

     At October 31, 2000,  Canal determined that the decline in the market value
of its investments available for sale was permanent, and accordingly, recognized
a realized  loss of  approximately  $467,000 in fiscal 2000.  There were no such
realized losses in fiscal 1999. In accordance with Canal's accounting  policies,
the fiscal 2000 realized  loss of $466,917  resulted in a current year charge to
Stockholders'  Equity of  $123,192  because  the  balance of  $343,725  had been
charged directly to equity in prior years.

Other Expense

     Other expense of $179,000 for 2000 increased $40,000 (29.2)from $139,000 in
fiscal 1999.

                                       19




1999 COMPARED TO 1998

Real Estate Revenues

     Real estate  revenues for 1999 of $6.4 million  accounted  for 84.9% of the
1999  revenues as compared to revenues of $4.2  million or 95.1% for 1998.  Real
estate   revenues  are  comprised  of  rental  income  from  Exchange   Building
(commercial  office  space)  rentals and other  lease  income from the rental of
vacant land and certain structures (15.8% and 32.5%),  Ground lease income (9.2%
and 21.8%),  volume based rental  income (0.3% and 3.0%) and sale of real estate
and other  income  (74.7% and 42.7%) for 1999 and 1998,  respectively.  The 1999
increase is due primarily to the $3.4 million  increase in sales of real estate,
offset by the  combined  $0.8  million  decrease in rental  ($0.4)  ground lease
($0.3) and volume based  ($0.1)  income.  The decrease in rental  income of $0.4
million is due primarily to Canal's  September 1998 sale of its Omaha,  Nebraska
property.  The  decrease in ground  lease  income of $0.3  million is due to the
April 1999 sale of the South St. Paul,  Minnesota  stockyard  property  combined
with  Canal's  August 1, 1999  purchase of the  stockyard  assets in Sioux City,
Iowa; St. Joseph,  Missouri and Sioux Falls, South Dakota,  thereby  terminating
the ground lease.  The decrease in volume based rental income of $0.1 million is
due to the permanent closing of this plant by its operator in January, 1999. The
percentage variations in the year to year comparisons are due to the significant
increase in real estate sales for fiscal 1999.

Real Estate Expenses

     Real estate  expenses  for 1999 of $3.5  million  increased by $1.0 million
(41.7%) from $2.5 million in 1998.  Real estate expenses are comprised of labor,
operating and maintenance (14.3% and 36.2%), depreciation and amortization (4.4%
and 8.8%),  taxes other than income  taxes (9.0% and 9.9%),  cost of real estate
sold (69.9% and 41.5%),and  general and  administrative and other expenses (2.4%
and 3.6%) for 1999 and 1998,  respectively.  The 1999  increase  in real  estate
expenses is due  primarily to the $1.4  million  increase in cost of real estate
sold offset by the combined $0.4 million  decrease in other real estate expenses
which resulted primarily from Canal's September 1999 sale of the Omaha, Nebraska
property. The percentage variations in year to year comparisons is due primarily
to the increase in the cost of real estate sold for fiscal 1999.

                                       20




Art Operations

     Management estimates it may take approximately five years to dispose of its
current art inventory.  The Company's ability to dispose of its art inventory is
dependent at least in part, on general economic  conditions,  including  supply,
demand, international monetary conditions and inflation.  Additionally,  the art
market  itself  is a  very  competitive  market.  Accordingly,  there  can be no
assurance that Canal will be successful in disposing of its art inventory within
the time frame discussed above.

     Canal has its art inventory appraised by independent  appraisers  annually.
The  1999  appraisal  covered  approximately  57% of the  inventory  value.  The
appraised  values  estimate  the  current  market  value  of each  piece  giving
consideration  to Canal's  practices  of  engaging in  consignment,  private and
public  auction  sales.  The net  realizable  value of the  remaining 43% of the
inventory was estimated by management based in part on the Company's  history of
losses  sustained on art sales in the current and previous  years and in part on
the results of the  independent  appraisals  done.  In fiscal 1999 Canal applied
against sales  $621,300 of the valuation  allowance  against its art  inventory,
thereby,  decreasing the total  valuation  allowance to $2,778,700 as of October
31, 1999 as compared to $3,400,000  and $2,850,000 at October 31, 1998 and 1997,
respectively.

     The valuation allowance  represents  management's best estimate of the loss
that will be  incurred  by the  Company in the normal  course of  business.  The
estimate is predicated on past history and the information that was available at
the time that the financial statements were prepared. The provision contemplates
the loss that could result if the level of sale anticipated was achieved.

     The nature of art makes it difficult to determine a replacement  value. The
most compelling  evidence of a value in most cases is an independent  appraisal.
The price at which pieces are consigned is usually in line with  appraisals  and
above  the cost of the  piece.  The  amount  classified  as  current  represents
management's  best estimate of the minimum amount of inventory that will be sold
in this market.  Management  believes  that the  provision  discussed  above has
effectively reduced inventory to its estimated net realizable value. The Company
will  continually  monitor  the  market  for its art  inventory  and  will  make
adjustments  to the  carrying  value of its art  inventory  as such  adjustments
become necessary.

     The  Company's  plan to sell  inventory at auction is  contemplated  in the
normal course of business.  Auction in this context is one of the usual channels
used for disposal of its art  inventory.  The proceeds from these sales are used
to reduce the Company's  outstanding  debt and finance  current  operations.  If
these sales are not made the Company has alternate means of raising cash such as
sales of real estate,  raising of new capital and further restructuring of debt.
Some of these measures were successfully implemented in fiscal 1999.

                                       21




Art Revenues

     Art revenues for 1999 of $186,000  decreased $35,000 or 15.6% from $221,000
in 1998. Art revenues are comprised of proceeds from the sale of antiquities and
contemporary art (100.0% and 100.0%) and commission  income on sale of art owned
by third parties (0.0% and 0.0%) for 1999 and 1998, respectively.  The Company's
art inventory was reduced through sales by $0.8 million and $0.4 in fiscal years
1999 and 1998, respectively.

Art Expenses

     Art  expenses for 1999 of $0.3  million  decreased by $1.1 million  (81.3%)
from  $1.4  million  in 1998.  Art  expenses  (excluding  valuation  allowances)
consisted  of the cost of art sold  (95.1% and 95.3%) and  selling,  general and
administrative  expenses  (4.9%  and  4.7%)  for  1999 and  1998,  respectively.
Included in art expenses is a $0.6 million reduction and a $0.6 million increase
in the valuation  allowance  against the Company's art inventory  (see Note 9 to
the  Consolidated   Financial  Statements)  for  fiscal  years  1999  and  1998,
respectively.

General and Administrative

     General and administrative expenses for 1999 of $1.3 million increased $0.1
million  (5.3%) from $1.2 million in 1998.  The major  components of general and
administrative  expenses are officers salaries (33.6% and 35.4%), rent (8.2% and
7.8%), legal and professional fees (3.4% and 9.9%),  insurance (10.6% and 12.9%)
and  office  salaries  (8.7%  and 9.2%)  for 1999 and  1998,  respectively.  The
percentage increase in legal and professional fees is due to a sharp increase in
legal fees associated with the Pine Valley lawsuit.  The percentage  increase in
rent  reflects the  increase in rent expense for Canal's New York office  space.
The percentage decreases in officers salaries,  insurance and office salaries is
a result of the aggregate increase in total general and administrative  expenses
for fiscal 1999.

Interest and Other Income

     Interest and other income of $150,000 for 1999 increased $2,000 (1.8%) from
$148,000  in fiscal  1998.  Interest  and other  income  amounts  are  comprised
primarily of dividend and interest income.

                                       22




Interest Expense

     Interest expense for 1999 of $0.5 million decreased by $0.3 million (41.7%)
from $0.8 million in 1998.  The 1999  decrease is due primarily to the aggregate
reduction in the  outstanding  debt.  Interest  rates on Canal's  variable  rate
mortgage  notes  averaged  11.00% in 1999 as compared to an average of 12.00% in
both 1998 and 1997. At October 31, 1999 the  outstanding  balance of these notes
was $833,000.

Other Expense

     Other expense of $139,000 for 1999 was unchanged from fiscal 1998.

ITEM 8. Financial Statements and Supplemental Data

     The response to this item is included in Item 14(A) of the report.


ITEM 9. Disagreements on Accounting and Financial Disclosure

     None.

                                       23




                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant

     The Board of Directors has designated an Executive Committee  consisting of
Messrs.  Edelman  and  Schultz.  The Board of  Directors  has  delegated  to the
Executive  Committee  general  authority with respect to most matters that would
otherwise  be  considered  by the full  Board.  During  fiscal 2000 the Board of
Directors held one meeting, and the Executive Committee held five meetings,  all
of which were attended by both Mr. Edelman and Mr. Schultz.

     The  following  information  with respect to the  principal  occupation  or
employment  of each  director and  executive  officer and the name and principal
business  of the  Company  or other  organization  in which such  occupation  or
employment  is carried  on,  and in regard to other  affiliations  and  business
experience  during the past five years, has been furnished to the Company by the
respective directors.

     Asher B. Edelman,  age 61, has been  Chairman of the Board since  September
1991 and prior  thereto Vice Chairman of the Board and Chairman of the Executive
Committee since February, 1985. Mr. Edelman has been a Director, Chairman of the
Board, and Chairman of the Executive Committee of Dynacore Holdings Corporation,
formerly known as Datapoint  Corporation  ("Dynacore")  since March 1985 and has
been  Datapoint's  Chief Executive  Officer since February 1993. Mr. Edelman has
served as  General  Partner  of Asco  Partners,  a general  partner  of  Edelman
Securities Company L.P. (formerly Arbitrage  Securities Company) since June 1984
and is a General  Partner and  Manager of various  investment  partnerships  and
funds.

     Michael E. Schultz,  age 64, has been President and Chief Executive Officer
since  September  1991 and a Director  since 1985; and had been a partner in the
law firm of Ehrenkranz, Ehrenkranz & Schultz until December 31, 1994.

     Gerald N. Agranoff, age 54, has been a Director since 1984. Mr. Agranoff is
currently Vice President,  General  Counsel and Corporate  Secretary of Dynacore
and has been a Director of Dynacore since 1991. Mr.  Agranoff has been a General
Partner  of Edelman  Securities  Company  L.P.  (formerly  Arbitrage  Securities
Company) and Plaza Securities  Company for more than five years. Mr. Agranoff is
a director of Bull Run  Corporation,  Atlantic Gulf Communities and The American
Energy Group,  Ltd.. Mr.  Agranoff has also been the General  Counsel to Edelman
Securities Company L.P. and Plaza Securities Company for more than five years.

     Reginald Schauder, age 51, has been Vice President, Chief Financial Officer
and Treasurer since January 1989 and assumed  responsibility as Secretary of the
Company in September 1995. Mr. Schauder was corporate  controller from July 1985
to January 1989.

                                       24




     There  are no  family  relationships  between  any  of  the  aforementioned
executive officers of the Registrant and such executive officers were elected to
serve for a term of one year or until the  election and  qualification  of their
respective successors.

ITEM 11. Executive Compensation

     The following  table  summarizes the  compensation  of the Company's  Chief
Executive  Officer and the other two  executive  officers  of the Company  whose
salary for fiscal 2000 exceeded $100,000.

                SUMMARY COMPENSATION TABLE - Annual Compensation

    Name and Principal
         Position                  Year                  Salary
--------------------------         ----                ---------
Michael E. Schultz                 2000                $ 175,000
President and Chief                1999                $ 165,000
  Executive Officer                1998                $ 165,000

Asher B. Edelman                   2000                $ 175,000
Chairman of the Board              1999                $ 165,000
  and Executive Committee          1998                $ 165,000

Reginald Schauder                  2000                $ 108,700
Vice President, Chief              1999                $ 101,200
  Financial Officer                1998                $ 101,200
  Treasurer and Secretary

     The Company pays certain expenses related to Mr. Edelman's European offices
as well as his  travel  expenses  between  Europe  and the U.S.  These  expenses
totaled  $36,000,  $53,000  and $42,000  for fiscal  years 2000,  1999 and 1998,
respectively.

Retirement Plans

     The Canal  Capital  Corporation  Retirement  Plan (the  "Retirement  Plan")
provides benefits to eligible  employees of the Company and its subsidiaries and
affiliates.  Directors who are not employees are not eligible to  participate in
the Retirement  Plan. The Retirement Plan is  administered  by the Company.  All
Company contributions under the Retirement Plan were deposited with an insurance
company  and  invested  in a  group  annuity  contract  through  May  30,  1985.
Thereafter,  all  Company  contributions  have been held in trust  under a Trust
Agreement  between  the  Company  and the  Executive  Committee  of the Board of
Directors, as trustee. Contributions to the Retirement Plan are determined on an
actuarial basis, without individual allocation.

                                       25




     In  October  1991,  each  of  three  executive   officers  of  the  Company
voluntarily  withdrew from  participation in the Retirement Plan. As a result of
prior service,  Messrs.  Edelman and Schauder have deferred  annual  accumulated
benefits of approximately $1,300 and $600, respectively, as of October 31, 2000.
Mr. Schultz has no benefit under the Retirement Plan. For further information on
the Retirement Plan see Note 9.

                       Aggregate Option Exercises in Last
                  Fiscal Year and Fiscal Year End Option Value

                               Number of Securities       Value of Unexercised
                              Underlying Unexercised      In-the-Money Options
Name                        Options at Fiscal Year End     At Fiscal Year End
------------------------    --------------------------    --------------------
Michael E. Schultz                    255,500*                    $ -0-

Asher B. Edelman                       20,000*                    $ -0-

Reginald Schauder                       8,000*                    $ -0-


* All options were exercisable at October 31, 2000.

COMPENSATION OF DIRECTORS

Fees and Expenses; Other Benefits

     Directors  who  are  not  officers  of  the  Company  do not  receive  cash
compensation  for service as Directors.  Mr. Agranoff was granted 25,000 options
of the Company under the 1985 Directors  Stock Option Plan, as amended,  in lieu
of an annual  retainer and per meeting fees.  The options were granted  December
1991.  Directors are  reimbursed  for expenses  incurred in attending  Board and
Committee meetings, including those for travel, food and lodging.

Stock Options for Directors

     The Company  maintains  an option plan for the benefit of  directors of the
Company -- the 1985  Directors'  Stock Option Plan (the "1985 Plan"),  which was
approved by the  stockholders of the Company on March 12, 1986.  Pursuant to the
1985  Plan,  a maximum of 264,000  shares of common  stock,  $0.01 par value per
share,  of the Company have been  reserved for issuance to directors and members
of the Executive Committee of the Company and its subsidiaries.

                                       26




     Options  granted  under the 1985 Plan are  non-qualified  stock options and
have an exercise  price equal to 100% of fair market  value of the shares on the
date of grant.  The options may be  exercised  no earlier than one year from the
date of grant  and no later  than ten years  after the date of grant.  Under the
1985 Plan, options covering 22,000 shares are automatically  granted to each new
director upon the effective date of his election to office and options  covering
5,500  shares are  automatically  granted  to each new  member of the  Executive
Committee upon the effective date of his appointment to office. In addition, the
1985 Plan was amended on  December  18,  1991 to provide an  automatic  grant of
options  covering  25,000  shares to each current and new director who is not an
employee of the Company including Mr. Agranoff. The 1985 Plan is administered by
the Board of Directors of the Company.

     During the 2000 fiscal  year,  no options  under the 1985 plan were granted
and no options previously  granted were exercised.  At October 31, 2000, options
covering an aggregate of 30,500 shares were outstanding  under the 1985 Plan and
were held by members of the Board of  Directors  and  Executive  Committee.  The
exercise price per share of all  outstanding  options under the 1985 Plan ranges
from $0.13 to $0.25. The expiration dates for outstanding options under the 1985
Plan range from December 2001 to January 2003.

Compensation Committee - Interlocks and Insider Participation

     The Board of  Directors  (comprised  of Asher B.  Edelman,  Chairman of the
Board and Chairman of the Executive Committee, Michael E. Schultz, President and
Chief Executive  Officer and Gerald N. Agranoff)  determines the compensation of
the Chief  Executive  Officer and the  Company's  other  executive  officers and
administers  the Company's 1984 Stock Option Plan and 1985 Stock Option Plan for
Directors.

     In  connection  with the  Company's  investment  activities,  the Executive
Committee of the Board of Directors,  through Mr. Edelman,  has the authority to
invest funds of the Company in securities of other  companies.  Certain funds of
the Company have been invested in the securities of other companies in which Mr.
Edelman,  other  directors of the Company or their  affiliates  are directors or
officers, or in which one or more of such persons may also have invested.  Since
November  1,  1993,  such  companies  included  Dynacore  Holdings   Corporation
(formerly  known as Datapoint  Corporation).  The Company has filed with the SEC
Schedules  13D jointly with Plaza,  Mr.  Edelman,  Edelman  Management,  Edelman
Limited  Partnership,  certain  investment  partnerships of which Mr. Edelman is
sole or controlling general partner, certain of the companies referred to in the
preceding  sentence  and  other  persons,  indicating  that the  filing  parties
constitute  groups for purposes of such filings with respect to the  acquisition
of securities in the companies referred to in the preceding sentence.

                                       27




ITEM 12. Securities Ownership of Certain Beneficial Owners and Management

     To the knowledge of the Company,  the only beneficial  owners of 5% or more
of the  voting  stock of the  Company  (other  than  those  listed  below  under
"Securities Owned by Management") as of January 15, 2001 were:


                          SECURITIES BENEFICIALLY OWNED

                                 No. of Common Shares     Percent of Class
      Name                      Beneficially owned (a)    of Common Stock
      ----                      ----------------------    ----------------
Asher B. Edelman                     2,483,415 (c)             57.13

Michael E. Schultz                     314,335 (c)              6.86

William G. Walters                     234,440 (b)              5.42


     (a) Under applicable  regulations of the Securities and Exchange Commission
(the  "SEC"),  a person  who has or shares  the power to  direct  the  voting or
disposition  of  stock is  considered  a  "beneficial  owner".  Each  individual
referred  to in the above  table has the sole  power to direct  the  voting  and
disposition of the shares shown.

     (b) The number  reported  herein for Mr.  Walters  includes  117,220 shares
owned by Mr.  Walters,  117,220 shares owned by Whale  Securities  Co., L.P., of
which Mr. Walters is Chief Executive Officer. Mr. Walters has sole power to vote
and dispose of the shares described herein.

     (c) For additional  information about beneficial  ownership see "Securities
Owned by Management" below.

                                       28




SECURITIES OWNED BY MANAGEMENT

     The following table sets forth certain  information as of January 15, 2001,
with  respect to the  beneficial  ownership of the  Company's  Common Stock with
respect to all persons who are directors,  each of the  executives  named in the
Executive  Compensation  Table and by all  directors and officers as of the most
practical  date.  Unless  otherwise  indicated,  the  percentage  of stock owned
constitutes  less  than one  percent  of the  outstanding  Common  Stock and the
beneficial ownership for each person consists of sole voting and sole investment
power.

                                No. of Common Shares    Percent of Class
     Name                      Beneficially owned (a)   of Common Stock
     ----                      ----------------------   ----------------
Gerald Agranoff                       25,000 (b)              0.57
Asher B. Edelman                   2,483,415 (c)(d)          57.13

Reginald Schauder                      8,100 (e)              0.19

Michael E. Schultz                   314,335 (f)(g)           6.86
                                   ---------
All Directors and Officers
  as a group (4 persons)           2,830,850                 61.07
                                   =========

     (a) Under applicable  regulations of the Securities and Exchange Commission
(the  "SEC"),  a person  who has or shares  the power to  direct  the  voting or
disposition  of stock is  considered a  "beneficial  owner".  Each  director and
officer  referred  to in the above table has the sole power to direct the voting
and disposition of the shares shown,  except as otherwise set forth in footnotes
(c), (d) and (f) below.

     (b)  Includes   25,000  shares  subject  to  options  which  are  presently
exercisable.

     (c) The number reported herein for Mr. Edelman  includes 31,300 shares held
in Mr. Edelman's  retirement  plan,  20,000 shares subject to options granted to
Mr.  Edelman which are  presently  exercisable,  1,017,220  shares owned by A.B.
Edelman  Limited  Partnership  ("Edelman  Limited  Partnership"),  of which  Mr.
Edelman is the sole general partner, 590,186 shares of common stock owned by the
Edelman Family Partnership,  L.P. ("Edelman Family  Partnership"),  of which Mr.
Edelman is the  general  partner,  413,750  shares of common  stock owned by the
Edelman  Value Fund Ltd.  (the  "Fund") of which Mr.  Edelman is the  investment
manager,  43,830  shares of common stock owned by Edelman Value  Partners,  L.P.
("Value Partners"),  of which Mr. Edelman is the sole stockholder of the general
partner,  26,620  shares  of  common  stock  held by Canal  Capital  Corporation
Retirement Plan ("Canal Retirement Plan"), of which

                                       29




Mr.  Edelman serves as a trustee,  8,400 shares owned by Aile Blanche,  Inc., of
which Mr.  Edelman is the sole  stockholder  and 3,399 shares owned by Felicitas
Partners,  L.P.  ("Felicitas"),  the general  partner of which is Citas Partners
("Citas")  of which Mr.  Edelman is the  controlling  general  partner.  Edelman
Limited  Partnership  has the sole power to vote and dispose of the shares owned
by it, which power is exercisable by Mr. Edelman as the sole general  partner of
Edelman Limited  Partnership.  Edelman Family  Partnership has the sole power to
vote and dispose of the shares  owned by it, which power is  exercisable  by Mr.
Edelman as the general  partner.  Mr. Edelman as the  investment  manager of the
Fund directs the voting and disposition of the Fund's securities. Value Partners
has shared  power to vote and  dispose  of the shares  owned by it. The power to
dispose of such shares is exercisable by A. B. Edelman Management Company, Inc.,
a  corporation  controlled  by  Mr.  Edelman  as  the  sole  stockholder.  Canal
Retirement  Plan has the sole power to vote and  dispose of the shares  owned by
it, which power is exercisable by Mr. Edelman as trustee. Aile Blanche, Inc. has
the sole power to vote and  dispose of the shares  owned by it,  which  power is
exercisable  by Mr.  Edelman as President.  Felicitas has the sole power to vote
and dispose of the shares owned by it, which power is exercisable by Mr. Edelman
as the controlling general partner of Citas.  Additionally,  the number reported
herein for Mr.  Edelman  includes  137,750  shares of common  stock owned by Mr.
Edelman's  wife,  2,900  shares held in his wife's  retirement  plan and 188,660
shares of common  stock held in three  Uniform  Gifts to Minors Act accounts for
the benefit of Mr. Edelman's children of which Mr. Edelman is the custodian.

     (d) The number reported herein for Mr. Edelman  excludes  236,500 shares of
common stock owned by Mr. Edelman's mother,  39,865 shares of common stock owned
by Mr.  Edelman's  former wife and 30,510  shares of common  stock held in three
Uniform Gifts to Minors Act accounts for the benefit of Mr. Edelman's  children,
of which Mr.  Edelman's  former wife is the  custodian,  as to which Mr. Edelman
expressly disclaims beneficial ownership.

     (e) Includes 100 shares owned  directly and 8,000 shares subject to options
which are presently exercisable.

     (f) Includes  58,835 shares owned  directly and 255,500  shares  subject to
options which are presently exercisable.

     (g) The number  reported  herein for Mr. Schultz  excludes 26,620 shares of
common stock held by the Canal Capital Corporation  Retirement Plan of which Mr.
Schultz  serves  as a  trustee,  as to which  Mr.  Schultz  expressly  disclaims
beneficial ownership.

ITEM 13. Certain Relationships and Related Transactions

     See: "Compensation Committee Interlocks and Insider Participation"

                                       30




                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (a) 1.    Financial Statements and Notes

               See accompanying index to consolidated financial statements.

     (a) 2.    Schedules and Supplementary Note

               None

     (a) 3.    Exhibits

               See accompanying index to exhibits.

     (b)       Reports on Form 8-K

               During the quarter  ended  October 31, 2000 the Company  filed no
               reports on Form 8-K.

                                       31




                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  on the 25th day of
January, 2001.


                                          CANAL CAPITAL CORPORATION


                                          By: /s/ Michael E. Schultz
                                              ----------------------------------
                                              Michael E. Schultz
                                              President and Chief
                                              Executive Officer
                                              (Principal Executive Officer)


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


       Signature                       Title                       Date
       ---------                       -----                       ----

/s/ Michael E. Schultz          President and Chief
-----------------------    Executive Officer and Director
Michael E. Schultz          (Principal Executive Officer)   January 25, 2001

/s/ Reginald Schauder         Vice President-Finance
-----------------------       Secretary and Treasurer
Reginald Schauder            (Principal Financial and
                                 Accounting Officer)         January 25, 2001

/s/ Asher B. Edelman           Chairman of the Board
-----------------------            and Director              January 25, 2001
Asher B. Edelman

/s/ Gerald N. Agranoff
-----------------------
Gerald N. Agranoff                   Director               January 25, 2001

                                       32




                       FORM 10-K -- ITEM 14(a)(1) and (2)
                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES

                                    INDEX TO
                        CONSOLIDATED FINANCIAL STATEMENTS

     The following documents are filed as part of this report:

(a) 1. Financial Statements --

     Independent Accountants Report.....................................    F-2

     Consolidated Balance Sheets October 31, 2000 and 1999..............    F-3

       Consolidated Statements of Operations and Comprehensive
       Income for the years ended October 31, 2000, 1999
       and 1998.........................................................    F-5

     Consolidated Statements of Changes in Stockholders'
       Equity for the years ended October 31, 2000, 1999
       and 1998.........................................................    F-7

     Consolidated Statements of Cash Flows for the
       years ended October 31, 2000, 1999 and 1998......................    F-8

     Notes to Consolidated Financial Statements.........................    F-9


                                       F-1




                         INDEPENDENT ACCOUNTANTS REPORT

To the Stockholders of Canal Capital Corporation:

     We have  audited  the  accompanying  consolidated  balance  sheets of Canal
Capital Corporation (a Delaware  corporation) and Subsidiaries as of October 31,
2000  and  1999  and  the  related  consolidated   statements  of  operations  &
comprehensive income, changes in stockholders' equity and cash flows for each of
the years in the three year period  ended  October  31,  2000.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial  position of Canal Capital  Corporation
and  Subsidiaries  as of October  31,  2000 and 1999,  and the  results of their
operations  and cash flows for each of the years in the three year period  ended
October 31, 2000, in conformity with generally accepted accounting principles.

     The accompanying  financial statements have been prepared assuming that the
Company  will  continue  as a going  concern.  As  discussed  in  Notes 1 to the
financial statements,  the Company has suffered recurring losses from operations
in eight of the last ten years and is  involved in various  litigations.  All of
these matters raise substantial doubt about the company's ability to continue as
a going  concern.  Management's  plans  in  regard  to  these  matters  are also
described in Notes 1. The accompanying  financial  statements do not include any
adjustments  relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.


                                             /s/ Todman & Co., CPAs,P.C.
                                             -----------------------------------
New York, N.Y.                               TODMAN & CO., CPAs, P.C.
January 11, 2001                             Certified Public Accountants (N.Y.)

                                       F-2




                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                            OCTOBER 31, 2000 AND 1999


                                                      2000         1999
                                                      ----         ----
                          ASSETS

CURRENT ASSETS:

  CASH AND CASH EQUIVALENTS                       $   87,269   $  416,191
  NOTES AND ACCOUNTS RECEIVABLE, NET                 736,388      321,065
  ART INVENTORY, NET OF A VALUATION ALLOWANCE
    OF $ 1,500,000 AT BOTH OCTOBER 31,
    2000 AND 1999                                    500,000      500,000
  STOCKYARDS INVENTORY                                21,361       13,189
  INVESTMENTS                                         68,641      191,833
  PREPAID EXPENSES                                   154,875      218,645
                                                  ----------   ----------
      TOTAL CURRENT ASSETS                         1,568,534    1,660,923
                                                  ----------   ----------
NON_CURRENT ASSETS:

  PROPERTY ON OPERATING LEASES, NET OF
    ACCUMULATED DEPRECIATION OF $ 1,420,681
    AND $ 1,307,638 AT OCTOBER 31, 2000
    AND 1999, RESPECTIVELY                         3,097,938    3,088,550
                                                  ----------   ----------
  PROPERTY USED IN STOCKYARD OPERATIONS, NET OF
    ACCUMULATED DEPRECIATION OF $ 18,458
    AND $ 2,500 AT OCTOBER 31, 2000 AND
    1999, RESPECTIVELY                             1,237,476    1,247,500
                                                  ----------   ----------
  ART INVENTORY NON_CURRENT, NET OF A
    VALUATION ALLOWANCE OF $ 1,227,950
    AND $1,278,700 AT OCTOBER 31, 2000 AND
    1999, RESPECTIVELY                               696,657      734,907
                                                  ----------   ----------
OTHER ASSETS:

  PROPERTY HELD FOR DEVELOPMENT OR RESALE            647,669      977,695
  DEFERRED LEASING AND FINANCING COSTS                 8,202       16,337
  DEPOSITS AND OTHER                                 204,421      207,973
                                                  ----------   ----------
                                                     860,292    1,202,005
                                                  ----------   ----------
                                                  $7,460,897   $7,933,885
                                                  ==========   ==========

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-3



                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                            OCTOBER 31, 2000 AND 1999


                                                       2000             1999
                                                       ----             ----
           LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

  CURRENT PORTION OF LONG-TERM DEBT                $          0    $     75,000
  ACCOUNTS PAYABLE AND ACCRUED EXPENSES               2,209,724       1,879,611
  INCOME TAXES PAYABLE                                    5,379          10,108
                                                   ------------    ------------
    TOTAL CURRENT LIABILITIES                         2,215,103       1,964,719
                                                   ------------    ------------
LONG_TERM DEBT, LESS CURRENT PORTION                          0       1,778,710
LONG_TERM DEBT, RELATED PARTY                         2,522,000         833,000
                                                   ------------    ------------
                                                      2,522,000       2,611,710
                                                   ------------    ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:

  PREFERRED STOCK, $0.01 PAR VALUE:
    5,000,000 SHARES AUTHORIZED; 4,407,614 AND
    3,879,258 SHARES ISSUED AND OUTSTANDING AT
    OCTOBER 31, 2000 AND 1999, RESPECTIVELY AND
    AGGREGATE LIQUIDATION PREFERENCE OF $10.00
    PER SHARE FOR $ 44,076,140 AND $ 38,792,580
    AT OCTOBER 31, 2000 AND 1999, RESPECTIVELY           44,076          38,793

  COMMON STOCK, $0.01 PAR VALUE:
    10,000,000 SHARES AUTHORIZED; 5,313,794
    SHARES ISSUED & 4,326,929 SHARES OUTSTANDING
    AT OCTOBER 31, 2000 AND 1999, RESPECTIVELY           53,138          53,138

  ADDITIONAL PAID_IN CAPITAL                         27,545,053      27,274,159

  ACCUMULATED DEFICIT                               (11,945,307)    (10,758,188)

  986,865 SHARES OF COMMON STOCK
    HELD IN TREASURY, AT COST                       (11,003,545)    (11,003,545)

  COMPREHENSIVE INCOME:

    PENSION VALUATION RESERVE                        (1,969,621)     (1,903,176)

    UNREALIZED (LOSS) ON INVESTMENTS
      AVAILABLE FOR SALE                                      0        (343,725)
                                                   ------------    ------------
                                                      2,723,794       3,357,456
                                                   ------------    ------------
                                                   $  7,460,897    $  7,933,885
                                                   ============    ============

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       F-4



                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   YEARS ENDED OCTOBER 31, 2000, 1999 AND 1998

                                           2000          1999          1998
                                           ----          ----          ----
REAL ESTATE OPERATIONS:
  REAL ESTATE REVENUES:
  SALE OF REAL ESTATE                  $   684,516   $ 4,794,570   $ 1,434,439
  RENTAL INCOME                            972,920     1,014,925     1,376,714
  GROUND LEASE INCOME                            0       592,011       924,000
  VOLUME BASED RENTAL INCOME                     0        21,645       125,617
  OTHER INCOME                                 250        16,364       375,000
                                       -----------   -----------   -----------
                                         1,657,686     6,439,515     4,235,770
                                       -----------   -----------   -----------

REAL ESTATE EXPENSES:
  COST OF REAL ESTATE SOLD                 404,928     2,435,630     1,019,509
  LABOR, OPERATING AND MAINTENANCE         424,917       499,143       891,809
  DEPRECIATION AND AMORTIZATION            108,751       153,430       216,572
  TAXES OTHER THAN INCOME TAXES            136,400       313,743       240,415
  GENERAL AND ADMINISTRATIVE                86,342        81,051        89,352
                                       -----------   -----------   -----------
                                         1,161,338     3,482,997     2,457,657
                                       -----------   -----------   -----------

INCOME FROM REAL ESTATE OPERATIONS         496,348     2,956,518     1,778,113
                                       -----------   -----------   -----------

STOCKYARD OPERATIONS:
  STOCKYARD REVENUES:
  YARD HANDLING AND AUCTION            $ 3,588,697   $   851,014   $         0
  FEED AND BEDDING INCOME                  262,717        64,388             0
  RENTAL INCOME                              3,788           758             0
  OTHER INCOME                             204,081        41,587             0
                                       -----------   -----------   -----------
                                         4,059,283       957,747             0
                                       -----------   -----------   -----------

STOCKYARD EXPENSES:
  LABOR AND RELATED COSTS                1,703,285       402,658             0
  OTHER OPERATING AND MAINTENANCE          829,880       197,625             0
  FEED AND BEDDING EXPENSE                 199,328        50,215             0
  DEPRECIATION AND AMORTIZATION             15,958         2,500             0
  TAXES OTHER THAN INCOME TAXES            261,322        57,533             0
  GENERAL AND ADMINISTRATIVE               507,223       106,428             0
                                       -----------   -----------   -----------
                                         3,516,996       816,959             0
                                       -----------   -----------   -----------

INCOME FROM STOCKYARD OPERATIONS           542,287       140,788             0
                                       -----------   -----------   -----------

ART OPERATIONS:
  ART REVENUES:
  SALES                                $    51,500   $   186,400   $   220,800
  OTHER REVENUES                                 0             0             0
                                       -----------   -----------   -----------
                                            51,500       186,400       220,800
                                       -----------   -----------   -----------

ART EXPENSES:
  COST OF ART SOLD                          89,000       839,986       814,936
  VALUATION RESERVE                        (50,750)     (621,300)      550,000
  SELLING, GENERAL AND ADMINISTRATIVE       28,888        43,736        39,920
                                       -----------   -----------   -----------
                                            67,138       262,422     1,404,856
                                       -----------   -----------   -----------

LOSS FROM ART OPERATIONS                   (15,638)      (76,022)   (1,184,056)
                                       -----------   -----------   -----------

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       F-5




                    CANAL CAPITAL CORPORATION & SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   YEARS ENDED OCTOBER 31, 2000, 1999 AND 1998
                                  Continued ...



                                                2000           1999            1998
                                                ----           ----            ----
                                                                 
GENERAL AND ADMINISTRATIVE EXPENSE           (1,317,829)    (1,283,021)    (1,218,239)
                                            -----------    -----------    -----------

(LOSS) INCOME FROM OPERATIONS                  (294,832)     1,738,263       (624,182)
                                            -----------    -----------    -----------

OTHER INCOME (EXPENSE):
  INTEREST AND OTHER INCOME                     139,703        150,385        147,744
  INTEREST EXPENSE                              (43,676)      (227,685)      (333,424)
  INTEREST EXPENSE-RELATED PARTY               (213,188)      (237,451)      (464,300)
  REALIZED LOSS ON INVESTMENTS                 (466,917)             0              0
  OTHER EXPENSE                                (179,000)      (138,508)      (139,308)
                                            -----------    -----------    -----------
                                               (763,078)      (453,259)      (789,288)
                                            -----------    -----------    -----------
(LOSS) INCOME BEFORE PROVISION FOR INCOME
  TAXES AND EXTRAORDINARY GAIN               (1,057,910)     1,285,004     (1,413,470)

PROVISION FOR INCOME TAXES                            0              0              0
                                            -----------    -----------    -----------
(LOSS)INCOME BEFORE EXTRAORDINARY GAIN       (1,057,910)     1,285,004     (1,413,470)

EXTRAORDINARY GAIN ON EARLY RETIREMENT
  OF DEBT                                       136,328              0              0
                                            -----------    -----------    -----------

NET (LOSS) INCOME                              (921,582)     1,285,004     (1,413,470)


OTHER COMPREHENSIVE (LOSS) INCOME:

   MINIMUM PENSION LIABILITY ADJUSTMENT         (66,445)        (6,338)      (411,197)

   UNREALIZED (LOSS) ON INVESTMENTS
     AVAILABLE FOR SALE                               0        (86,342)      (873,183)
                                            -----------    -----------    -----------
COMPREHENSIVE (LOSS) INCOME                 $  (998,027)   $ 1,192,324    $(2,697,850)
                                            ===========    ===========    ===========

(LOSS) INCOME BEFORE EXTRAORDINARY GAIN
  PER COMMON SHARE:
  - BASIC                                        $(0.24)         $0.24         $(0.37)
  - DILUTED                                      $(0.24)         $0.24         $(0.37)

EXTRAORDINARY GAIN ON EARLY RETIREMENT
  OF DEBT PER COMMON SHARE:
  - BASIC                                        $ 0.03          $  --         $   --
DILUTED                                          $ 0.03          $  --         $   --

NET (LOSS) INCOME PER COMMON SHARE:
  - BASIC                                        $(0.27)         $0.24         $(0.37)
  - DILUTED                                      $(0.27)         $0.24         $(0.37)

WEIGHTED AVERAGE NUMBER OF SHARES:
  - BASIC                                     4,326,929      4,326,929      4,326,929
  - DILUTED                                   4,326,929      4,326,929      4,326,929



SEE NOTE TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       F-6




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED OCTOBER 31, 2000, 1999, AND 1998


                                    COMMON STOCK          PREFERRED STOCK
                                 NUMBER                 NUMBER
                                   OF                     OF
                                 SHARES      AMOUNT     SHARES       AMOUNT

BALANCE, NOVEMBER 1, 1997      5,313,794   $  53,138   2,997,900   $  29,979
  NET (LOSS)                           0           0           0           0
  PREFERRED STOCK DIVIDEND             0           0     413,781       4,138
  MINIMUM PEN. LIAB. ADJ               0           0           0           0
                               ---------------------   ---------------------

BALANCE, OCTOBER 31, 1998      5,313,794   $  53,138   3,411,681   $  34,117
  NET INCOME                           0           0           0           0
  PREFERRED STOCK DIVIDEND             0           0     467,577       4,676
  MINIMUM PEN. LIAB. ADJ               0           0           0           0
  UNREALIZED LOSS ON INVEST            0           0           0           0
                               ---------------------   ---------------------

BALANCE, OCTOBER 31, 1999      5,313,794   $  53,138   3,879,258   $  38,793
  NET (LOSS)                           0           0           0           0
  PREFERRED STOCK DIVIDEND             0           0     528,356       5,283
  MINIMUM PEN. LIAB. ADJ               0           0           0           0
  UNREALIZED LOSS ON INVEST            0           0           0           0
                               ---------------------   ---------------------

BALANCE, OCTOBER 31, 2000      5,313,794   $  53,138   4,407,614   $  44,076
                               =====================   =====================




                              ADDITIONAL                                   TREASURY
                                PAID IN      ACCUMULATED  COMPREHENSIVE      STOCK,
                                CAPITAL        DEFICIT    (LOSS)INCOME      AT COST

                                                                          
BALANCE, NOVEMBER 1, 1997        $ 26,826,293     $(10,194,335)     $   (869,841)     $(11,003,545)
  NET (LOSS)                                0       (1,413,470)                0                 0
  PREFERRED STOCK DIVIDEND            206,753         (200,238)                0                 0
  MINIMUM PEN. LIAB. ADJ                    0                0          (411,197)                0
  UNREALIZED GAIN ON INVEST                 0                0          (873,183)                0
                                 ------------     ------------      ------------      ------------

BALANCE, OCTOBER 31, 1998        $ 27,033,046     $(11,808,043)     $ (2,154,221)     $(11,003,545)
 NET INCOME                                 0        1,285,004                 0                 0
 PREFERRED STOCK DIVIDEND             241,113         (235,149)                0                 0
 MINIMUM PEN. LIAB. ADJ                     0                0            (6,338)                0
 UNREALIZED LOSS ON INVEST                  0                0           (86,342)                0
                                 ------------     ------------      ------------      ------------

BALANCE, OCTOBER 31, 1999        $ 27,274,159     $(10,758,188)     $ (2,246,901)     $(11,003,545)
 NET (LOSS)                                 0         (921,582)                0                 0
 PREFERRED STOCK DIVIDEND             270,894         (265,537)                0                 0
 MINIMUM PEN. LIAB. ADJ                     0                0           (66,445)                0
 TRANSFER OF UNREALIZED
  (LOSS) ON INVESTMENT TO
  A REALIZED (LOSS)                         0                0           343,725                 0
                                 ------------     ------------      ------------      ------------
BALANCE, OCTOBER 31, 2000        $ 27,545,053     $(11,945,307)     $ (1,969,621)     $(11,003,545)
                                 ============     ============      ============      ============



SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                                       F-7



                  CANAL CAPITAL CORPORATION & SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                YEARS ENDED OCTOBER 31, 2000, 1999 AND 1998



                                                2000           1999           1998
                                                ----           ----           ----
                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES:
  NET (LOSS) INCOME                         $  (921,582)   $ 1,285,004    $(1,413,470)

  ADJUSTMENTS TO RECONCILE NET (LOSS)
   INCOME TO NET CASH (USED) BY
   OPERATING ACTIVITIES:

   DEPRECIATION AND AMORTIZATION                151,808        174,127        265,659
   GAIN  ON SALES OF REAL ESTATE               (279,588)    (2,358,940)      (414,930)
   VALUATION RESERVE _ ART INVENTORY            (50,750)      (621,300)       550,000
   REALIZED LOSS ON INVESTMENTS                 466,917              0              0

CHANGES IN ASSETS AND LIABILITIES:

   NOTES AND ACCOUNTS RECEIVABLES, NET         (415,323)      (109,995)        60,821
   ART INVENTORY, NET                           (12,500)      (407,082)       811,732
   PREPAID EXPENSES AND OTHER, NET               21,420         91,032       (503,286)
   PAYABLES AND ACCRUED EXPENSES, NET           325,384       (185,805)       105,566
                                            -----------    -----------    -----------
NET CASH (USED) BY OPERATING ACTIVITIES        (714,214)    (2,132,959)      (537,908)
                                            -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

  PROCEEDS FROM SALES OF REAL ESTATE            684,516      4,794,570      1,434,439
  CAPITAL EXPENDITURES                         (134,514)      (213,235)       (60,155)
                                            -----------    -----------    -----------
NET CASH PROVIDED BY INVESTING ACTIVITIES       550,002      4,581,335      1,374,284
                                            -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:

  PROCEEDS FROM LONG_TERM DEBT-RELATED
    PARTIES                                   1,775,000        525,000      3,740,000
  REPAYMENT OF SHORT_TERM BORROWINGS            (75,000)             0              0
  REPAYMENT OF LONG_TERM DEBT OBLIGATIONS    (1,864,710)    (2,590,723)    (4,571,063)
                                            -----------    -----------    -----------
NET CASH (USED) BY FINANCING ACTIVITIES        (164,710)    (2,065,723)      (831,063)
                                            -----------    -----------    -----------

NET (DECREASE) INCREASE IN CASH AND CASH
  EQUIVALENTS                                  (328,922)       382,653          5,313

CASH AND CASH EQUIVALENTS AT BEGN OF YEAR       416,191         33,538         28,225
                                            -----------    -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR    $    87,269    $   416,191    $    33,538
                                            ===========    ===========    ===========



NOTE:  IN  FISCAL  2000,  1999 AND  1998,$  265,537,  $ 235,149  AND $  200,238,
RESPECTIVELY,  OF PREFERRED  STOCK  DIVIDENDS  WERE PAID THROUGH THE ISSUANCE OF
528,356, 467,577 AND 413,781, RESPECTIVELY, OF SHARES OF PREFERRED STOCK.

      SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                          F-8




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  NATURE OF BUSINESS

     Canal Capital Corporation ("Canal"),  incorporated in the state of Delaware
in 1964,  commenced business operations through a predecessor in 1936. Canal was
a wholly-owned subsidiary of Canal-Randolph Corporation until June 1, 1984, when
Canal-Randolph   Corporation   distributed  to  its   stockholders  all  of  the
outstanding   shares  of  Canal's  common  stock,   under  a  plan  of  complete
liquidation.

     Canal is engaged in three distinct  businesses - the management and further
development of its agribusiness  related real estate  properties  located in the
midwest,  stockyard  operations  and art  operations,  consisting  mainly of the
acquisition of art for resale.

     While the  Company  is  currently  operating  as a going  concern,  certain
significant  factors  raise  substantial  doubt about the  Company's  ability to
continue as a going  concern.  The Company has  suffered  recurring  losses from
operations in eight of the last ten years and is involved in  litigation  with a
meat packer located in South St. Paul,  Minnesota.  The financial  statements do
not include any  adjustments  that might  result  from the  resolution  of these
uncertainties  (See Notes 1 and 17).  Additionally,  the accompanying  financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of recorded asset amounts or the amounts and  classification  of
liabilities  that might be necessary should the Company be unable to continue as
a going concern.

     Canal  continues to closely monitor and reduce where possible its operating
expenses  and plans to  continue to reduce the level of its art  inventories  to
enhance current cash flows.  Management believes that its income from operations
combined  with  its  cost  cutting  program  and  planned  reduction  of its art
inventory will enable it to finance its current business activities.  There can,
however,  be no assurance  that Canal will be able to effectuate its planned art
inventory  reductions or that its income from operations  combined with its cost
cutting   program  in  itself  will  be  sufficient  to  fund   operating   cash
requirements.

                                       F-9




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     A) Principles of  Consolidation -- The  consolidated  financial  statements
include the accounts of Canal Capital Corporation ("Canal") and its wholly-owned
subsidiaries   ("the   Company").   All  material   intercompany   balances  and
transactions have been eliminated in consolidation.

     B)  Investments  Available for Sale -- Canal has an investment in a company
in which it, together with other affiliated entities, comprise a reporting group
for  regulatory  purposes.  It is  important  to note  that it is the  group (as
defined) that can exercise influence over this company, not Canal.  Accordingly,
this  investment  does not qualify for  consolidation  as a method of reporting.
Certain  of  Canal's  officers  and  directors  also  serve as  officers  and/or
directors of this company.  This investment (in which Canal's ownership interest
is  approximately  2%) is  carried  at market  value and the  realized  gains or
losses,  if any, are recognized in operating  results.  Any unrealized  gains or
losses are reflected in Stockholders Equity (see Note 4).

     Investments in Joint Ventures --  Investments in which  ownership  interest
range from 20% to 50% or less owned joint  ventures are  accounted for under the
equity  method.  These joint  ventures  are not, in the  aggregate,  material in
relation  to the  financial  position  or results of  operations  of Canal.  The
carrying  amount of such  investments  was $101,000 at both October 31, 2000 and
1999, and is included in other assets.  The operating  results of joint ventures
accounted for on the equity method, for fiscal year 2000, 1999 and 1998 were not
material to financial  statement  presentation  and were  therefore  included in
other income from real estate operations.

     C) Deferred  Leasing and Financing Costs -- Costs incurred in obtaining new
leases and long-term  financing are deferred and amortized over the terms of the
related leases or debt agreements, as applicable.

     D) Properties  and Related  Depreciation  -- Properties  are stated at cost
less  accumulated  depreciation.  Depreciation is provided on the  straight-line
method  over the  estimated  useful  lives of the  properties.  Such  lives  are
estimated  from  35 to 40  years  for  buildings  and  from  5 to 20  years  for
improvements and equipment.

     Property held for Development or Resale -- Property held for development or
resale consist of approximately  184 acres located in the midwest of undeveloped
land not currently  utilized for  corporate  purposes nor included in any of the
present operating leases.  The Company constantly  evaluates  proposals received
for the purchase,  leasing or development  of this asset.  The land is valued at
cost which does not exceed the net realizable value.

                                      F-10




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

     Impairment  of  Long-Lived  Assets  -  The  Company  adopted  Statement  of
Financial  Accounting  Standards  No.  121  "Accounting  for the  Impairment  of
Long-Lived  Assets and For Long-Lived Assets to be Disposed of" ("SFAS No. 121")
as of November  1, 1996.  SFAS No. 121  prescribes  that an  impairment  loss is
recognized in the event that facts and circumstances  indicate that the carrying
amount of an asset may not be recoverable and an estimate of future undiscounted
cash flows is less than the carrying amount of the asset. Assets are grouped and
evaluated at the lowest level for which there are  identifiable  cash flows that
are largely independent of the cash flows of other groups of assets. The Company
considers historical  performance and future estimated results in its evaluation
of potential  impairment  and then compares the carrying  amount of the asset to
the estimated future cash flows expected to result from the use of the asset. An
impairment  loss is  recognized  whenever  events or  changes  in  circumstances
indicate that the carrying amount of an asset may not be recoverable.  (See Note
20).

     E)  Expenditures  for  maintenance and repairs are charged to operations as
incurred.  Significant renewals and betterments are capitalized. When properties
are sold or otherwise disposed of, the cost and related accumulated depreciation
are  removed  from the  accounts  and any gain or loss is  reflected  in current
income.

     F) Art  Inventory  -  Inventory  of art is  valued  at the  lower  of cost,
including direct acquisition and restoration  expenses,  or net realizable value
on a specific  identification  basis. Net realizable value is determined in part
by independent  appraisal.  Independent appraisals covered approximately 57% and
57% of the  inventory  value at October  31,  2000 and 1999,  respectively.  The
remaining 43% and 43% at October 31, 2000 and 1999,  respectively  was estimated
by management based in part on the independent appraisals done. However, because
of the nature of art  inventory,  such  determination  is very  subjective  and,
therefore,  the  estimated  values  could differ  significantly  from the amount
ultimately realized.

     The  cost of art is  generally  specified  on the  purchase  invoice.  When
individual  art is purchased as part of a group or  collection  of art,  cost is
allocated to individual pieces by management using the information  available to
it. A significant  portion of the art inventory remains in inventory longer than
a year.  Consequently,  for financial statement purposes, Canal has classified a
portion of its inventory as  non-current  assets (see Note 8).  Antiquities  and
contemporary   art  represented  45%  ($542,758)  and  55%  ($653,899)  and  44%
($542,758)  and 56%  ($692,149)  of total art  inventory at October 31, 2000 and
1999, respectively. Substantially all of the contemporary art inventory held for
resale is comprised of the work of Jules Olitski.

     Stockyard  Inventory - Inventory  is stated at the lower of cost or market.
Cost is determined using the first-in, first-out method.

                                      F-11




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

     G)  Accounting  Estimates -- The  preparation  of financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     H) Revenue  Recognition -- Lease and rental revenues are recognized ratably
over the period  covered.  All real estate leases are accounted for as operating
leases.  Revenues from real estate sales are recognized  generally when title to
the property passes.  Revenues from stockyard operations which consist primarily
of yardage  fees and sale of feed and  bedding  are  recognized  at the time the
service is rendered or the feed and bedding  are  delivered.  Revenues  from art
sales are recognized using the specific identification method, when the piece is
shipped to the  purchaser.  Art owned by Canal  which is on  consignment,  joint
venture,  or  being  examined  in  contemplation  of  sale is not  removed  from
inventory and not recorded as a sale until notice of sale or acceptance has been
received.  Revenues from the sale of investments available for sale, if any, are
recognized,  on a specific  identification  method,  on a trade date  basis.  I)
Income Taxes -- Canal and its  subsidiaries  file a consolidated  Federal income
tax return.  The Company accounts for income taxes under the liability method in
accordance  with the FASB Statement No. 109.  Deferred income taxes, if any, are
provided for temporary differences between financial reporting and taxable basis
of assets and liabilities.

     J)  Statements  of Cash  Flows  -- The  company  considers  all  short-term
investments with a maturity of three months or less to be cash equivalents. Cash
equivalents  primarily  include bank,  broker and time deposits with an original
maturity of less than three months. These investments are carried at cost, which
approximates  market value.  Canal made federal and state income tax payments of
$27,000,  $20,000 and $30,000 and interest  payments of  $257,000,  $465,000 and
$798,000 in 2000, 1999 and 1998, respectively.

     K)  Comprehensive  Income --  Effective  for fiscal years  beginning  after
December 15, 1997,  Statement of Financial Accounting Standards No. 130 requires
that comprehensive  income and its components,  as defined in the statement,  be
reported in a financial  statement.  The Company  elected early adoption of SFAS
No. 130 as of October 31, 1997. The only adjustments for each  classification of
the comprehensive income was for minimum pension liability and unrealized (loss)
gain on investments available for sale.

     L)  Earnings  Per  Share -- In  February  1997,  the  Financial  Accounting
Standards Board issued  Statement of Financial  Accounting  Standards (SFAS) No.
128 "Earnings Per Share," which requires companies to present basic earnings per
share (EPS) and diluted earnings per share. The new standard requires additional
information disclosure, and also makes certain modifications to

                                      F-12




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

the currently applicable EPS calculations defined in Accounting Principles Board
No. 15. The new standard was required to be adopted by all public  companies for
reporting  periods ending after  December 15, 1997, and requires  restatement of
EPS for all prior periods reported.

     M) Reclassification -- Certain prior year amounts have been reclassified to
conform to the current year's presentation.


3. NOTES AND ACCOUNTS RECEIVABLE

     Included in notes and accounts receivable at October 31, 2000 and 1999 were
the current portion of notes  receivable in the amount of $578,000 and $158,000,
respectively,  which were  generated by real estate and other  sales.  Notes and
accounts  receivable  is shown net of a provision  for doubtful  accounts in the
amount of $8,000 and $0 for fiscal 2000 and 1999, respectively.

4. INVESTMENTS AVAILABLE FOR SALE

     At  October  31,  the  investments  available  for  sale  consisted  of the
following: ($ 000's Omitted)

                                                       2000        1999
                                                       ----        ----
         Aggregate market value.....................   $ 69        $192
                                                       ----        ----
         Aggregate carrying value...................   $ 69        $192
                                                       ----        ----

     Canal has an  investment  in a company  in which it,  together  with  other
affiliated entities,  comprise a reporting group for regulatory purposes.  It is
important to note that it is the group (as defined) that can exercise  influence
over this company, not Canal. Accordingly,  this investment does not qualify for
consolidation  as a  method  of  reporting.  Certain  of  Canal's  officers  and
directors  also  serve  as  officers  and/or  directors  of this  company.  This
investment (in which Canal's ownership  interest is approximately 2%) is carried
at market value and any unrealized gains or losses are reflected in Stockholders
Equity.  The  realized  gains or losses,  if any,  are  recognized  in operating
results.

     Canal  recognized  unrealized  losses on investments of $zero,  $86,000 and
$873,000  for the years ended  October 31,  2000,  1999 and 1998,  respectively,
which are shown as a separate  component of Stockholders  Equity. On May 3, 2000
this company filed for  reorganization  under Chapter 11 of the Bankruptcy Code.
At October 31, 2000,  Canal  determined  that the decline in market value of its
investment in this company was permanent, and accordingly, recognized a realized
loss on investments in marketable securities of approximately $467,000 in fiscal
2000. In accordance with Canal's accounting  policies,  the fiscal 2000 realized
loss of $466,917  resulted in a current year charge to  Stockholders'  Equity of
$123,192  because the balance of $343,725 had been charged directly to equity in
prior years.

                                      F-13




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

5. STOCKYARD OPERATIONS SALE AND SUBSEQUENT REPURCHASE

     On October  31,  1989 Canal sold most of its  stockyards  assets to a group
formed by a former  Executive  Vice  President and Director of the Company.  Not
included in the sale was certain land and some facilities previously used by the
stockyard  operations.  Canal entered into a master lease (the "Lease") with the
purchaser  covering  approximately 139 acres of land and certain facilities used
by the  stockyard  operations.  The Lease was a 10 year lease,  renewable at the
purchaser's  option for an additional  ten year period,  with annual  rentals of
$750,000 per year for the first year escalating to $1.0 million per year for the
fourth  through  the tenth  years and $1.0  million  per year  adjusted  for CPI
increases  thereafter.  In addition,  Canal retained the right to receive income
from certain  volume based rental income leases with two meat packing  companies
located  near the  stockyards.  The income  from both the  ground  lease and the
volume based rental  leases are  included in Canal's  operating  results as Real
Estate operations.

     In  September,  1998  Canal  sold a 60 acre  parcel  of land to the City of
Omaha,  Nebraska.  This sale included the seventeen  acres of land leased to the
stockyards operator. As part of this transaction,  Canal received the stockyards
rental  payments  under the Lease  through  October  31,  1999 at which time the
operator  moved the stockyards to a new location.  In April 1999,  Canal sold to
the stockyard  operator the 31 acres located in South St. Paul,  Minnesota which
was subject to the Lease.  Finally,  in August 1999 Canal  bought the  operating
assets of the remaining three stockyards subject to the Lease from the operator.
The August transaction  released the operator from any further obligations under
the Lease.  The income from the  stockyard  operations  for the period August 1,
1999 through  October 31, 1999 are  reflected in Canal's  income  statements  as
Stockyard Operations.

     As discussed above, as part of the 1989 agreement, Canal retained the right
to receive  income from certain  volume based rental income leases with two meat
packing  companies  located near the  stockyards in Sioux City,  Iowa and Fargo,
North Dakota. The Sioux City, Iowa lease was terminated and the property sold to
the meat packer in fiscal  1996.  In March 1999 Canal  entered into a Settlement
Agreement and Mutual Release (the  "Settlement")  with Federal Beef  Processors,
Inc.  ("Federal") the operator of the meat packing plant in Fargo, North Dakota.
Under the terms of the  Settlement the packing plant lease was  terminated,  all
litigation between the parties was dismissed with prejudice and fee title to the
improvements on the leased property reverted to Canal. The March 1999 Settlement
terminated all remaining  rights Canal had to receive volume based rental income
under the Lease.

Revenues  from the volume  based  rental  agreements  for the three  years ended
October 31, 2000, 1999 and 1998 were $0, $22,000 and $126,000, respectively, all
of which arose from the Fargo, North Dakota lease.

                                      F-14




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

     Canal commenced  stockyard  operations  August 1, 1999 in Sioux City, Iowa,
St. Joseph,  Missouri and Sioux Falls, South Dakota.  Stockyards act much like a
securities  exchange,  providing  markets for all  categories  of livestock  and
fulfilling the economic functions of assembly,  grading and price discovery. The
livestock handled by the stockyards include cattle,  hogs and sheep.  Cattle and
hogs may come through the stockyard  facilities at two different stages,  either
as feeder livestock or slaughter livestock. The Company's stockyards provide all
services and facilities  required to operate an independent  market for the sale
of livestock,  including  veterinary  facilities,  auction arenas,  auctioneers,
weigh masters and scales, feed and bedding, and security personnel. In addition,
the stockyards  provide other services  including pure bred and other  specialty
sales for producer  organizations.  The Company promotes its stockyard  business
through public  relations  efforts,  advertising,  and personal  solicitation of
producers.

     Canal  maintains  an  inventory  of feed and  bedding  which  is  comprised
primarily of hay,  corn and straw.  The value of this  inventory was $21,000 and
$13,000 at October 31, 2000 and 1999, respectively.

     Actual  marketing  transactions  at a stockyard  are managed for  livestock
producers by market  agencies and independent  commission  sales people to which
the livestock are consigned for sale.  These market  agencies (some of which are
owned  and  operated  by the  Company)  and  independent  sales  people  receive
commissions  from the seller upon  settlement of a transaction and the stockyard
receives a yardage fee on all livestock  using the facility which is paid within
twenty-four  hours of the  sale.  Yardage  fees  vary  depending  on the type of
animal, the extent of services provided by the stockyard, and local competition.
Yardage revenues are not directly dependent upon market prices, but rather are a
function of the volume of livestock  handled.  In general,  stockyard  livestock
volume is dependent upon conditions  affecting livestock production and upon the
market  agencies and  independent  commission  sales people which operate at the
stockyards.  Stockyard  operations are seasonal,  with greater volume  generally
experienced  during the first and fourth  quarters of each fiscal  year,  during
which periods livestock is generally brought to market.

     As  discussed  above,  virtually  all of the volume at Canal's  Sioux Falls
stockyards is handled  through market agencies or independent  commission  sales
people,  while  the St.  Joseph  and Sioux  City  stockyards  have  solicitation
operations of their own which  accounts for  approximately  50% and 10% of their
livestock  volume  annually,   respectively.   Canal  intends  to  continue  its
soliciting  efforts at its St. Joseph and Sioux City  stockyards in fiscal 2001.
Further,   Canal  tries  to  balance  its  dependence  on  market  agencies  and
independent  commission  sales  people in  various  ways,  including  developing
solicitation  operations of its own;  direct public  relations  advertising  and
personal  solicitation  of  producers  on  behalf of the  stockyards;  providing
additional  services  at the  stockyards  to attract  sellers  and  buyers;  and
providing incentives to market agencies and independent  commission sales people
for increased business.

                                      F-15




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

6. BORROWINGS

     At October 31,  2000,  substantially  all of Canal's real  properties,  the
stock of certain subsidiaries,  the investments and a substantial portion of its
art inventories are pledged as collateral for the following obligations:


                                                          October 31,
                                                      ------------------
($ 000's Omitted)                                       2000      1999
-----------------                                     -------    -------
Variable rate mortgage notes due
  May 15, 2003 - related party ....................   $ 2,522    $   833

11% mortgage note; original principal amount
  $1,697; due April 1, 2011; payable in monthly
  installments (including interest) of $17 ........         0      1,153

9.5% mortgage note; original principal amount
  $472; due November 1, 2012; payable in monthly
  installments (including interest) of $4 .........         0        381


Other Note ........................................         0        320
                                                      -------    -------
Total .............................................     2,522      2,687

Less -- current maturities ........................         0         75
                                                      -------    -------
Long-term debt ....................................   $ 2,522    $ 2,612


     On January 8, 1998, the Company issued $3,700,000 of variable rate mortgage
notes due May 15, 2001. The purchasers of these notes included  certain entities
controlled by the Company's Chairman,  the Company's Chief Executive Officer and
members of their families.  These notes carried  interest at the highest of four
variable  rates,  determined  on a quarterly  basis.  These  notes,  among other
things,  prohibits  Canal from becoming an investment  company as defined by the
Investment  Company Act of 1940;  requires Canal to maintain  minimum net worth;
restricts  Canal's ability to pay cash dividends or repurchase  stock;  requires
principal prepayments to be made only

                                      F-16



                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


out of the proceeds from the sale of certain assets, and required the accrual of
additional  interest (to be paid at maturity) of approximately three percent per
annum.

     On July 29, 1999 the above Notes were amended to extend the  maturity  date
to May 15, 2003;  to fix the interest  rate at 10% per annum;  to agree that the
additional  interest due to the holders of the notes shall become current and be
treated as  principal  due under the notes;  and to have  certain of the holders
loan the Company  $525,000 in  additional  financing,  the proceeds of which was
used to repay in full  certain of the other  holders of the notes.  As a result,
the notes are now held in total by the  Company's  Chief  Executive  Officer and
members of his family.

     On January 10, 2000,  the above Notes were further  amended to have holders
loan the Company $1,725,000 in additional  financing,  the proceeds of which was
used to  repay  in full  all of the  Company's  outstanding  non  related  party
long-term  debt.  As of October  31,  2000 the balance due under these notes was
$2,522,000 all of which is classified as long-term debt-related party.

     On  December  1, 1997 the  Company  issued a $325,000  promissory  note due
December  1, 2001 as the result of a  settlement  agreement  with the buyer of a
parcel of land  located in Portland,  Oregon which Canal sold in 1988.  The note
carries  interest  at the  prime  rate  (8.5%  at  October  31,  1998)  adjusted
semi-annually and requires  principal and interest payments in each of the first
four years (based on a 30 year  amortization  schedule)  commencing  December 1,
1997. This note was repaid in full on January 10, 2000.

     The scheduled  maturities and sinking fund  requirements  of long-term debt
during the next five years are as follows ($ 000's Omitted):


                       Year Ending             Amount
                   -------------------       ---------
                    2001                      $     0
                    2002                            0
                    2003                        2,522
                    2004 & Thereafter               0
                                              -------
                                              $ 2,522
                                              =======

                                      F-17




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

7. INCOME TAXES

     Significant  components of the Company's deferred  asset/(liability)  as of
October 31, 2000,  1999 and 1998 include  differences in  depreciation  methods,
deferred rent, inventory valuation allowance and net operating loss carryforward
($ 000's Omitted):

                                              2000      1999      1998
                                              ----      ----      ----
     Total Gross Deferred Tax assets        $ 3,186   $ 2,868    $ 3,153
     Less - Valuation Allowance              (3,186)   (2,868)    (3,153)
                                            -------   -------    -------
     Net Deferred Tax Assets                $     0   $     0    $     0
                                            -------   -------    -------
     Total Gross Deferred Tax Liability     $     0   $     0    $     0
                                            -------   -------    -------
     Net Deferred Tax Asset (Liability)     $     0   $     0    $     0
                                            -------   -------    -------

     Actual income tax (benefit) expense differs from the "expected" tax expense
computed by applying the U.S. federal  corporate tax rate of 35% to income(loss)
before income taxes as follows (& 000's Omitted):

                                              2000      1999      1998
                                              ----      ----      ----
     Computed Expected Tax (Benefit)Expense  $ (323)   $  450    $ (495)
     Change in Valuation Allowance              318      (285)      242
     Inventory Valuation Differences            (18)     (217)      193
     Other                                       23        52        60
                                             ------    ------    ------
                                             $    0    $    0    $    0
                                             ------    ------    ------


     At October 31, 2000,  the Company has net operating loss  carryforwards  of
approximately  $9,104,000  that  expire  through  2014  and a net  capital  loss
carryforward  of  approximately  $2,070,000  that expires  October 31, 2005. For
financial statement purposes,  a valuation allowance has been provided to offset
the net deferred tax assets due to the cumulative  operating  losses and capital
losses incurred  during recent years.  Such allowance  increased  (decreased) by
approximately  $318,000,  $(285,000) and $242,000 during the years ended October
31, 2000, 1999 and 1998,  respectively.  The valuation allowance will be reduced
when and if, in the opinion of management,  significant positive evidence exists
which indicates that it is more likely than not that the Company will be able to
realize its deferred tax assets.

                                      F-18




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

8. PENSION PLANS

     Canal has a defined benefit pension plan covering  substantially all of its
salaried employees (the "Plan").  The benefits are based on years of service and
the employee's compensation earned each year. The Company's funding policy is to
contribute  the amount that can be deducted  for  federal  income tax  purposes.
Accordingly,  the Company will make a contribution of approximately $280,000 for
fiscal 2000 and has made contributions of approximately $243,000 for fiscal 1999
and $150,000 for fiscal 1998. Contributions are intended to provide not only for
benefits attributed to service to date, but also for those expected to be earned
in the future.  Assets of the plan were invested in U.S. Government  securities,
common stocks and antiquities.

     Assumptions used in computing the 2000, 1999 and 1998 pension cost were:


                                              2000     1999     1998
                                              ----     ----     ----
Discount rate ..........................      8.00%    7.75%    7.00%
Rate of increase in compensation
  level ................................      6.50%    6.25%    5.50%
Expected long-term rate of return
  on assets ............................     10.00%   10.00%   10.00%

     Net periodic  pension cost for plan years ended October 31, 2000,  1999 and
1998 included the following components:

                                               Plan Year
         ($ 000's Omitted)                   2000      1999      1998
         -----------------                   ----      ----      ----
Service costs - benefits earned during
  the period ............................   $  10     $  10     $   9
Interest cost on projected benefit
  obligation ............................     109       100       101
(Return) loss on assets .................      26        13       359
Net amortization and deferral ...........     (54)      (51)     (408)
                                            -----     -----     -----
Net period pension cost .................   $  91     $  72     $  61
                                            -----     -----     -----

                                      F-19




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


     The  following  table  sets  forth the Plan's  funded  status  and  amounts
recognized in the Company's  consolidated balance sheets at October 31, 2000 and
1999.

                                                           Plan Year
         ($ 000's Omitted)                              2000       1999
Actuarial present value of benefit
  obligations:
Accumulated benefit obligation, including
  vested benefits of $1,402 and $1,395 in
  2000 and 1999, respectively .....................   $ 1,402    $ 1,395
Additional benefit due to assumed
 future compensation levels .......................        35         27
                                                      -------    -------
Projected benefit obligation (1) ..................     1,437      1,422
                                                      -------    -------
Plan assets at fair value .........................       682        703
                                                      -------    -------
Projected benefit obligation in excess
  of plan assets ..................................       755        719
Unrecognized net obligation .......................        51         76
Unrecognized net loss .............................    (2,056)    (1,994)
Valuation reserve to recognize accrued pension
  costs in the consolidated balance sheets ........     1,970      1,891
                                                      -------    -------
Accrued pension cost included among accrued
  expenses in the consolidated balance sheets .....   $   720    $   692
                                                      -------    -------

     (1)  The vast  majority of the projected  benefit  obligation is related to
          the Company's former stockyard employees.

9. ART OPERATIONS

     Canal's art dealing  operations  consist  primarily of inventories held for
resale  of  antiquities  primarily  from  ancient  Mediterranean   cultures  and
contemporary  art  primarily  of one  artist.  Canal  carries on its art dealing
operations through various  consignment  agreements  relating to its antiquities
and contemporary art inventories.

     Canal  established  its art  operations  in  October  1988 by  acquiring  a
significant  inventory  for resale of  antiquities  primarily  from the  ancient
Mediterranean  cultures.  In November 1989, Canal expanded its art operations by
entering into a cost and revenue sharing  agreement with a New York City gallery
for the exclusive representation of Jules Olitski, a world renowned

                                      F-20




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

artist of  contemporary  paintings.  As part of this agreement Canal purchased a
number of  Olitski  paintings  which it holds for  resale  with a book  value of
approximately $624,000 at October 31, 2000. The representation agreement expired
December 1, 1994 and Canal now operates  independently  in the  marketing of its
contemporary art inventory.

     Due to general  economic  conditions  and the  softness of the art markets,
Canal has not purchased inventory in several years. However, Canal continues its
marketing efforts to sell its existing art inventory through various consignment
agreements and at public auctions.  Antiquities and contemporary art represented
45% ($542,758) and 55% ($653,899) and 44% ($542,758) and 56% ($692,149) of total
art inventory at October 31, 2000 and 1999,  respectively.  Substantially all of
the contemporary art inventory held for resale is comprised of the work of Jules
Olitski.

     Management estimates it may take approximately five years to dispose of its
current art inventory.  The Company's ability to dispose of its art inventory is
dependent at least in part, on general economic  conditions,  including  supply,
demand, international monetary conditions and inflation.  Additionally,  the art
market itself is very competitive.  Accordingly,  there can be no assurance that
Canal will be successful in disposing of its art inventory within the time frame
discussed above.

     Canal has its art inventory appraised by independent  appraisers  annually.
The  2000  appraisal  covered  approximately  57% of the  inventory  value.  The
appraised  values  estimate  the  current  market  value  of each  piece  giving
consideration  to Canal's  practices  of  engaging in  consignment,  private and
public  auction  sales.  The net  realizable  value of the  remaining 43% of the
inventory was estimated by management based in part on the Company's  history of
losses  sustained on art sales in the current and previous  years and in part on
the results of the  independent  appraisals  done.  In fiscal 2000 Canal applied
against  sales  $50,750 of the valuation  allowance  against its art  inventory,
thereby,  decreasing the total  valuation  allowance to $2,727,950 as of October
31, 2000 as compared to $2,778,700  and $3,400,000 at October 31, 1999 and 1998,
respectively.

     The nature of art makes it difficult to determine a replacement  value. The
most compelling  evidence of a value in most cases is an independent  appraisal.
The price at which pieces are consigned is usually in line with  appraisals  and
above  the cost of the  piece.  The  amount  classified  as  current  represents
management's  best estimate of the amount of inventory that will be sold in this
market. Management believes that the provision discussed above

                                      F-21




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


has effectively  reduced inventory to its estimated net realizable value.  Canal
will continue to closely  monitor the market for its art inventory and will make
adjustments  to the carrying value of its inventory as such  adjustments  become
necessary.

     The  Company's  plan to sell  inventory at auction is  contemplated  in the
normal course of business.  Auction in this context is one of the usual channels
used for disposal of its art  inventory.  The proceeds from these sales are used
to reduce the Company's  outstanding  debt and finance  current  operations.  If
these sales are not made,  the Company has alternate  means of raising cash such
as sales of investments, sale of real estate, raising of new capital and further
rescheduling  of debt. Some of these measures were  successfully  implemented in
fiscal 2000.

     Canal's art operations  have generated  operating  losses of  approximately
$16,000,  $76,000 and $1,184,000 on revenues of approximately $52,000,  $186,000
and $221,000 for the years ended October 31, 2000, 1999 and 1998,  respectively.
Art sales have resulted  primarily through  activities in conjunction with sales
of  antiquities.  Canal's  management  believes  that  through  its  consignment
agreements as well as other potential  distribution  outlets Canal will continue
the orderly reduction of its antiquities and contemporary art.

     The Company had  approximately  $1,273,000  and $1,358,000 of art inventory
(at original cost) on  consignment  with third party dealers at October 31, 2000
and 1999, respectively.

     ART INVENTORY - The Company  classified its art inventory for the two years
ended October 31, 2000 and 1999 as follows ($ 000's Omitted):


                 Current Portion     Non-Current Portion          Total
               ------------------    -------------------    ------------------
                 2000       1999       2000        1999       2000       1999
               -------    -------    -------     -------    -------    -------
Antiquities    $ 1,000    $ 1,000    $   428     $   428    $ 1,428    $ 1,428
Contemporary     1,000      1,000      1,497       1,586      2,497      2,586
Valuation
 Allowance      (1,500)    (1,500)    (1,228)     (1,279)    (2,728)    (2,779)
               -------    -------    -------     -------    -------    -------
Net Value      $   500    $   500    $   697     $   735    $ 1,197    $ 1,235
               -------    -------    -------     -------    -------    -------

                                      F-22




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

The  amount  recorded  as  the  current  portion  of  art  inventory  represents
management's  estimate  of the  inventory  expected  to be sold  during the next
twelve months.  The Company recorded a valuation  allowance  against the current
portion of its  inventory to reduce it to its  estimated  net  realizable  value
based on the history of losses  sustained on inventory items sold in the current
and previous years.

     Art sales for the three years ended October 31, 2000,  1999,  and 1998 were
as follows:

($ 000's Omitted)             2000          1999          1998
-----------------             ----          ----          ----
Antiquities                   $  0          $186          $221
Contemporary                    52             0             0
                              $ 52          $186          $221

10. LEASE COMMITMENTS

     In February 1999 Canal,  together with two other related entities,  amended
its lease for  commercial  office space in New York City,  which space serves as
its  headquarters  operations.  The new  lease  is for a  period  of 128  months
expiring  in October  2009.  Canal's  portion of the new space is  approximately
1,000 square feet and Canal is responsible for 25% of the lease expense. Each of
the three  entities  that are parties to this lease are  jointly  and  severally
responsible for the payments required under the lease.

     The following is a schedule of Canal's  portion of future minimum  payments
required under  operating  leases that have initial or remaining  noncancellable
terms in excess of one year as of October 31, 2000:

      Year ended October 31,                 ($ 000's Omitted)
      ----------------------                 -----------------
      2001                                       $ 96,000
      2002                                         96,000
      2003                                        102,000
      2004                                        104,000
      2005                                        104,000
      Thereafter                                  407,000
                                                 --------
                                                 $909,000
                                                 ========

     Rent  expense  under these and other  operating  leases for the years ended
October 31, 2000, 1999 and 1998 were as follows:

($ 000's Omitted)                   2000     1999      1998
-----------------                   ----     ----      ----
Minimum rentals .................   $ 90     $ 84      $ 26
Less: sublease rentals ..........      0        0       (10)
                                    ----     ----      ----
                                    $ 90     $ 84      $ 16
                                    ----     ----      ----

                                      F-23




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


11. IMPAIRMENT LOSS ON LONG-LIVED ASSETS

     The Company  adopted  Statement of Financial  Accounting  Standards No. 121
"Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to
be  Disposed  of" ("SFAS No.  121") as of November  1, 1996.  Canal  reviews the
values of its long-lived  assets annually.  There was no impairment in the value
of Canal's  long-lived  assets to be recorded as of October 31,  2000,  1999 and
1998.

12. STOCK OPTION PLAN

     Under Canal's 1984 Employee and 1985 Directors Stock Option Plans, $550,000
and 264,000 shares, respectively, of Canal's common stock have been reserved for
option  grants.  The purchase  price of shares  subject to each option  granted,
under the  Employee  and  Directors  Plans,  will not be less than 85% and 100%,
respectively,  of their fair market  value at the date of grant.  At October 31,
2000 the purchase price of shares subject to each option granted equaled 100% of
the fair market value on the date of grant. Options granted under both plans are
exercisable  for 10  years  from  the  date  of  grant,  but no  option  will be
exercisable  earlier  than one year from the date of grant.  Under the  Employee
Plan, stock appreciation rights may be granted in connection with stock options,
either at the time of grant of the options or at any time  thereafter.  No stock
appreciation  rights have been  granted  under this plan.  At October 31,  2000,
there were 308,500 exercisable options outstanding under these plans.

     Transactions under these plans are summarized as follows:

                                               Shares     Option Price Range
                                              --------    ------------------
     Balance outstanding October 31, 1998....  323,000      $0.125-$5.375
     Options granted ........................        0        --      --
     Options expired ........................   (4,000)     $5.375-$5.375
                                               -------      -------------
     Balance outstanding October 31, 1999....  319,000      $0.125-$2.250
     Options granted                                 0        --      --
     Options expired                           (10,500)     $2.250-$2.250
                                               -------      -------------
     Balance outstanding October 31, 2000....  308,500      $0.125-$0.810
                                               -------      -------------

                                      F-24




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

     The  Company  applies  APB  Opinion  25  and  related   interpretations  in
accounting for its stock option plan. Accordingly, no compensation cost has been
recognized for the years ended October 31, 2000, 1999 and 1998.

     In October, 1995, the Financial Accounting Standards Board issued Statement
(SFAS) No. 123, Accounting for Stock Based Compensation, which becomes effective
for transactions entered into in fiscal years beginning after December 15, 1995.
This  statement  permits an entity to apply the fair value based method to stock
options awarded during 1995 and thereafter in order to measure the  compensation
cost at the grant date and recognize it over its vesting period.  This statement
also allows an entity to continue to measure  compensation costs for these plans
pursuant  to APB  Opinion 25.  Entities  electing to remain with the  accounting
treatment under APB Opinion 25 must make proforma  disclosures of net income and
earnings per share to include the effects of all awards  granted in fiscal years
beginning  after  December  31,  1994,  as if the fair  value  based  method  of
accounting pursuant to SFAS No. 123 has been applied.

     The  Company  adopted  the  disclosure   requirements  for  this  statement
effective  for the year ending  October 31, 1996,  while  continuing  to measure
compensation  cost using APB 25. Had  compensation  cost been  determined on the
basis of SFAS No.  123,  the  proforma  effect on the  Company's  net income and
earnings  per share for the years ended  October 31,  2000,  1999 and 1998 would
have been deminimus.

13. EARNINGS (LOSS) PER COMMON SHARE AND DIVIDENDS PAID

     During each of the fiscal years ended October 31, 2000,  1999 and 1998, the
Company had 308,500,  319,000 and 323,000 options outstanding.  The options were
not included in the computation of diluted earnings (loss) per share because the
effect of exercisable  price  conversion  would be  antidilutive.  There were no
dividends declared on common stock during the years ended October 31, 2000, 1999
and 1998.  Dividends  declared on preferred stock during the years ended October
31, 2000, 1999 and 1998 were approximately $266,000, $235,000 and $200,000.

     Basic earnings  (loss) per share are computed by dividing  earnings  (loss)
available to common  stockholders by the weighted average number of common share
outstanding  during the period.  Diluted  earnings  (loss) per share reflect per
share  amounts that would have resulted if dilutive  potential  common stock had
been reported in the financial statements.

                                      F-25



                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

     Basic and diluted  earnings  (losses)  available to common  stockholders at
October 31, 2000, 1999 and 1998 were:

                                        For the Year Ended October 31, 2000
                                      --------------------------------------
                                         Income         Shares     Per-share
                                       (Numerator)   (Denominator)   Amount
                                      -----------     -----------  ---------

Net (loss)                            $  (922,000)

Less preferred stock dividends           (266,000)
                                      -----------
(Loss) available to common stock-
 holders-basic earnings per share      (1,188,000)     4,327,000   $  (0.27)
                                                                   ========
Effect of dilutive securities:
  Options (antidilutive)                      N/A            N/A
                                      -----------      ---------
(Loss) available to common stock-
 holders-diluted earnings per share   $(1,188,000)     4,327,000   $  (0.27)
                                      ===========      =========   ========


                                        For the Year Ended October 31, 1999
                                      ---------------------------------------
                                        Income          Shares     Per-share
                                      (Numerator)    (Denominator)   Amount
                                      -----------     -----------  ---------

Net income                              1,285,000

Less preferred stock dividends           (235,000)
                                      -----------
Income available to common stock-
 holders-basic earnings per share       1,050,000      4,327,000   $   0.24
                                                                   ========
Effect of dilutive securities:

  Options (antidilutive)                      N/A            N/A
                                      -----------      ---------
Income available to common stock-
 holders-diluted earnings per share   $ 1,050,000      4,327,000   $   0.24
                                      ===========      =========   ========

                                      F-26




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                                        For the Year Ended October 31, 1998
                                      ---------------------------------------
                                        Income          Shares     Per-share
                                      (Numerator)    (Denominator)   Amount
                                      -----------     -----------  ---------

Net (loss)                            $(1,413,000)

Less preferred stock dividends           (200,000)
                                      -----------
(Loss) available to common stock-
 holders-basic earnings per share      (1,613,000)     4,327,000   $  (0.37)
                                                                   ========
Effect of dilutive securities:

   Options (antidilutive)                     N/A            N/A
                                      -----------      ---------

(Loss) available to common stock-
 holders-diluted earnings per share   $(1,613,000)     4,327,000   $  (0.37)
                                      ===========      =========   ========


14. PREFERRED STOCK ISSUANCE

     On  October  15,  1986  Canal   exchanged   986,865  shares  of  its  $1.30
Exchangeable  Preferred Stock ("the  Preferred  Stock") for a like amount of its
outstanding  common  stock.  Since  the  exchange,  the  Company  has  issued an
additional  3,420,749  shares  in  the  form  of  stock  dividends  for a  total
outstanding at October 31, 2000 of 4,407,614.  All of the Preferred  Stock has a
par value of $0.01 per share and a liquidation  preference of $10 per share. The
Preferred Stock is subject to optional  redemption,  in exchange for Canal's 13%
Subordinated  Notes,  by  Canal,  in  whole  or in part at any  time on or after
September 30, 1988 at the  redemption  price of $10 per share.  Dividends on the
Preferred  Stock accrue at an annual rate of $1.30 per share and are cumulative.
Dividends are payable quarterly in cash or in Preferred Stock at Canal's option.
Payment  commenced  December  31, 1986.  To date,  forty-four  of the  fifty-six
quarterly  payments have been paid in additional stock resulting in the issuance
of 3,420,749 shares recorded at their fair value at the time of issuance.

     Canal is  restricted  from  paying  cash  dividends  by certain of its debt
agreements (See Note 6). The last cash dividend paid on Canal's  preferred stock
was in September 1989. The quarterly dividends payable September 30,

                                      F-27



                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

2000 and  December  31,  2000 were passed by the Board of  Directors.  It is the
Company's  intention to pay its next dividend on the preferred stock on June 30,
2001 at which  time a one year  dividend  will have  accumulated.  The  dividend
planned for June 30, 2001 will also be paid in additional stock.

     VOTING  RIGHTS - The  holders  of the  Preferred  Stock  shall not have any
voting rights  except that the following  actions must be approved by holders of
66 2/3% of the shares of Preferred  Stock,  voting as a class: (I) any amendment
to the Certificate of  Incorporation  of Canal which would  materially alter the
relative rights and preferences of the Preferred Stock so as to adversely affect
the holders  thereof;  and (ii)  issuance of  securities of any class of Canal's
capital stock ranking prior (as to dividends or upon liquidation, dissolution or
winding up) to the Preferred  Stock. The holders of the Preferred Stock shall be
entitled to specific  enforcement  of the foregoing  covenants and to injunctive
relief against any violation thereof.

     Whenever quarterly  dividends payable on the Preferred Stock are in arrears
in the aggregate  amount at least equal to six full quarterly  dividends  (which
need not be  consecutive),  the number of  directors  constituting  the Board of
Directors of Canal shall be  increased  by two and the holders of the  Preferred
Stock shall have, in addition to the rights set forth above,  the special right,
voting  separately  as a single  class,  to elect two directors of Canal to fill
such  newly  created  directorships  at the next  succeeding  annual  meeting of
shareholders (and at each succeeding  annual meeting of shareholders  thereafter
until such cumulative dividends have been paid in full).

15. PENSION VALUATION RESERVE

     The Pension Valuation Reserve  represents the excess of additional  minimum
pension  liability  required  under  the  provisions  of SFAS  No.  87 over  the
unrecognized  prior service  costs of former  stockyard  employees.  Such excess
arose due to the decline in the market  value of pension  assets  available  for
pension benefits of former employees, which benefits were frozen at the time the
stockyard operations were sold in 1989. The additional minimum pension liability
will be expensed  as  actuarial  computations  of annual  pension  cost (made in
accordance with SFAS No. 87) recognize the deficiency that exists.

                                      F-28




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

16. FINANCIAL INFORMATION FOR BUSINESS SEGMENTS

     Canal is engaged in three distinct  businesses - the management and further
development  of its  agribusiness  related  real  estate  operations,  stockyard
operation and its art operations.

     The following summary presents segment information  relating to these lines
of  business  except  for the  respective  revenues,  operating  income  and the
reconciliation  of operating  income with pre-tax  income which  information  is
presented on Canal's income statement.

                                          October 31,
                                   ------------------------
       ($ 000's Omitted)            2000     1999     1998
       -----------------           ------   ------   ------
Identifiable assets:
  Art ..........................   $1,210   $1,249   $1,463
  Real estate ..................    4,458    4,339    7,490
  Stockyard operations .........    1,500    1,613        0
  Corporate ....................      293      733      554
                                   ------   ------   ------
                                   $7,461   $7,934   $9,507
                                   ------   ------   ------


         ($ 000's Omitted)         2000     1999     1998
                                   ----     ----     ----
Capital expenditures:
       Art ....................    $  0     $  0     $  0
Real estate ...................     120       14       46
Stockyard operations ..........       6      150        0
     Corporate ................       9       25       14
                                   ----     ----     ----
                                   $135     $189     $ 60
                                   ----     ----     ----


     Income from real estate operations includes gains (losses) on sales of real
estate of $0.3  million,  $2.4 million and $0.3 million in 2000,  1999 and 1998,
respectively.  Art identifiable  assets include  approximately  $1.3 million and
$1.4  million of art  inventory  in  galleries  or on  consignment  abroad as of
October 31, 2000 and 1999, respectively.

                                      F-29




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



17.  LITIGATION

     Canal and its  subsidiaries  are from time to time  involved in  litigation
incidental to their normal business activities, none of which, in the opinion of
management,  will have a material adverse effect on the  consolidated  financial
condition of the Company.  Canal or its  subsidiaries are party to the following
litigations:

     Canal Capital Corporation v. Valley Pride Pack, Inc.

     Canal commenced an action in U.S.  District Court in Minnesota on September
23, 1997,  as the assignee of United Market  Services  Company,  against  Valley
Pride Pack,  Inc.  (formerly  Pine Valley Meats,  Inc. and referred to herein as
"Pine Valley") to recover unpaid livestock fees and charges  (estimated to be as
much as  $1,000,000)  due from Pine Valley  under a 1936  Agreement  between the
predecessors  of Pine Valley and Canal.  Upon Pine  Valley's  motion,  the Court
entered  an  order  dated  February  23,  1998  granting  summary  judgment  and
dismissing Canal's complaint.  Canal appealed the dismissal to the U.S. District
Court of Appeals  for the Eighth  Circuit,  which  reversed  the  dismissal  and
reinstated Canal's complaint.

     On April 9, 1999, Pine Valley served an answer and counterclaim in which it
denied any  liability  for  livestock  fees and alleged that the 1936  Agreement
violates Section 1 of the Sherman Antitrust Act and the Minnesota Antitrust Law.
Pine Valley  alleges  any  livestock  fee  obligation  under the 1936  Agreement
constitutes an illegal tying arrangement whereby Canal's  predecessor  attempted
to tie the purchase of land for the  operation of the meat packing  plant to the
purchase of cattle at the  stockyards  by  assessing  yardage fees on all cattle
purchased for slaughter at the packing plant even if the stockyards  provides no
services  with respect to the cattle.  Pine Valley seeks as relief a declaratory
judgment that the 1936  Agreement is  unenforceable,  an  injunction  preventing
Canal from enforcing the fee provisions of the 1936 Agreement and treble damages
for the alleged  violation by Canal and its predecessor of the federal and state
antitrust laws,  together with attorneys'  fees. Pine Valley has not specified a
dollar amount of the alleged antitrust damages which it has stated is the amount
paid by Pine Valley in livestock fees.

     On December 20, 2000, the U.S. District Court in Minnesota ruled in Canal's
favor  granting  its motion for  summary  judgment,  thereby  establishing  Pine
Valley's liability to Canal for unpaid livestock fees.  Additionally,  the court
denied all of Pine Valley's  assorted  defenses and counter claims.  This matter
will now be set for trial to determine the amount of damages due Canal from Pine
Valley.

                                      F-30




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

19. PROPERTY ON OPERATING LEASES AND USED IN STOCKYARD OPERATIONS

     The following schedule provides an analysis of the Company's  investment in
property on operating leases and stockyard  operations by location as of October
31, 2000:

($ 000's Omitted)
-----------------                                    Accumulated
Location                       Land    Improvements  Depreciation    Value
--------                       ----    ------------  ------------    -----
Operating leases:
St. Joseph, MO ............   $   362     $   304      $  (207)     $   459
West Fargo, ND ............         3         292         (247)          48
S. St. Paul, MN ...........       151       1,608         (846)         913
Sioux City, IA ............       417           0            0          417
Omaha, NE .................     1,200          10           (1)       1,209
Sioux Falls, SD ...........         8           0            0            8
Corporate Office ..........         0         163         (120)          43
                              -------     -------      -------      -------
                                2,141       2,377       (1,421)       3,097
                              -------     -------      -------      -------
Stkyd Operations:
St. Joseph, MO ............   $   500     $    53      $    (6)     $   547
Sioux City, IA ............       500          52           (6)         546
Sioux Falls, SD ...........       100          51           (6)         145
                                1,100         156          (18)       1,238
                              -------     -------      -------      -------
                              $ 3,241     $ 2,533      $(1,439)     $ 4,335
                              =======     =======      =======      =======

     The following is a schedule by years of minimum future rentals on operating
leases as of October 31, 2000:


                  ($ 000's Omitted)
                  -----------------
                     Year Ending              Rental
                     October 31,             Income (1)
                     -----------             ----------
                        2001                 $ 1,000
                        2002                   1,100
                        2003                   1,200
                        2004                   1,300
                        2005                   1,400
                                             -------
                                             $ 6,000
                                             =======

(1)  Consists of rental income from Exchange Building (commercial office space),
     lease income from land and  structures  and other rental  income.  All real
     estate leases are accounted for as operating leases.

                                      F-31




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

20.  Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of each class of financial  instruments  (all of which are held for  non-trading
purposes) for which it is practicable to estimate that value.


                                             October 31,
                                    2000                     1999
                            ------------------       -------------------
($ 000's Omitted)
----------------
                            Carrying      Fair       Carrying       Fair
                             Amount      Value        Amount       Value
                            --------     -----       --------      -----
Cash and
 cash equivalents           $    87    $    87       $   416     $   416
                            -------    -------       -------     -------
Current Portion of Long-
 Term Debt                        0          0            75          75
                            -------    -------       -------     -------
Long-Term Debt                    0          0         1,779       1,779
                            -------    -------       -------     -------
Long-Term Debt - Related
 Party                        2,522        (d)           833         (d)
                            -------    -------       -------     -------


     a)   Cash and cash  equivalents:  The  carrying  amount  approximates  fair
          market value because of the short maturities of such instruments.

     b)   Accrued Litigation: The carrying amount approximates the fair value.

     c)   Long-Term Debt (See Note 6): The fair value of the Company's long-term
          debt, including the current portion thereof, is estimated based on the
          quoted market price for the same or similar issues.

     d)   Long-Term  Debt Related Party (see Note 6): It is not  practicable  to
          estimate the fair value of the related party debt.

                                      F-32




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

21. Property Held for Development or Resale

     Property held for development or resale consist of approximately  184 acres
of land located in the midwest of  undeveloped  land not currently  utilized for
corporate  purposes and not included in any of the present operating leases. The
Company constantly  evaluates  proposals  received for the purchase,  leasing or
development of this asset.  The land is valued at cost which does not exceed the
net realizable value.

     A schedule of the  Company's  property  held for  development  or resale at
October 31, 2000 is as follows (000's omitted):


                                        Capitalized Cost
                                         Subsequent to
                        Initial Cost    Acquisition Date           Carrying
                          Bldgs. &          Bldgs. &       Accum.    Value
Description (1)        Land  Imprvmts.  Land   Imprvmts.   Depr.   10/31/00
-----------------      ----  ---------  ----   ---------   -----   --------
75 acres of land
in St. Joseph, MO      $195     N/A      N/A      N/A      N/A      $195
Acquired in 1942

81 acres of land
in W. Fargo, ND           5     N/A      N/A      N/A      N/A         5
Acquired in 1937

17 acres of land
in S. St. Paul, MN      244     N/A      N/A      N/A      N/A       244
Acquired in 1937

10 acres of land
in Sioux City, IA       202     N/A      N/A      N/A      N/A       202
Acquired in 1937

1 acre of land
in Sioux Falls, SD        2     N/A      N/A      N/A      N/A         2
Acquired in 1937       ----    ----     ----     ----     ----      ----
                       $648    $  0     $  0     $  0     $  0      $648
                       ====    ====     ====     ====     ====      ====


(1)  Substantially all of Canal's real property is pledged as collateral for its
     debt obligations (see Note 6).

                                      F-33




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

     A schedule of the  Company's  property  held for  development  or resale at
October 31, 1999 is as follows (000's omitted):


                                        Capitalized Cost
                                        ----------------
                                         Subsequent to
                                         -------------             Carrying
                        Initial Cost    Acquisition Date           --------
                        ------------    ----------------   Accum.    Value
                          Bldgs. &          Bldgs. &       ------    -----
Description (1)        Land  Imprvmts.  Land   Imprvmts.   Depr.   10/31/99
-----------------      ----  ---------  ----   ---------   -----   --------
98 acres of land
in St. Joseph, MO      $248    N/A       N/A     N/A         N/A     $248
Acquired in 1942

79 acres of land
in W. Fargo, ND           5    N/A       N/A     N/A         N/A        5
Acquired in 1937

62 acres of land
in S. St. Paul, MN      521    N/A       N/A     N/A         N/A      521
Acquired in 1937

10 acres of land
in Sioux City, IA       202    N/A       N/A     N/A         N/A      202
Acquired in 1937

1 acre of land
in Sioux Falls, SD        2    N/A       N/A     N/A         N/A        2
Acquired in 1937
                       $978    $ 0       $ 0     $ 0         $ 0    $ 978

(1)  Substantially all of Canal's real property is pledged as collateral for its
     debt obligations (see Note 6).

                                      F-34




                   CANAL CAPITAL CORPORATION & SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED


22. QUARTERLY INFORMATION (UNAUDITED)

FINANCIAL  INFORMATION FOR THE INTERIM PERIODS FISCAL 2000 AND 1999 IS PRESENTED
BELOW:

(000'S OMITTED, EXCEPT PER SHARE DATA)


                                                              QUARTER ENDED
                                             JAN. 31,     APRIL 30,    JULY 31,     OCT. 31,
                                               2000         2000         2000         2000
                                                                        
REVENUES                                    $   1,585     $  1,402     $  1,009     $ 1,772
                                            =========     ========     ========     =======
NET (LOSS) INCOME                           $     128     $    (71)    $   (290)    $  (689)
                                            =========     ========     ========     =======
NET (LOSS) INCOME
  PER COMMON SHARE:

  - BASIC                                   $    0.02     $  (0.03)    $  (0.09)    $ (0.17)
                                            =========     ========     ========     =======
  - DILUTED                                 $    0.02     $  (0.03)    $  (0.09)    $ (0.17)
                                            =========     ========     ========     =======

WEIGHTED AVERAGE NUMBER
 OF SHARES:

  - BASIC                                       4,327        4,327        4,327       4,327
                                            =========     ========     ========     -------
  - DILUTED                                     4,327        4,327        4,327       4,327
                                            =========     ========     ========     =======


 (000'S OMITTED, EXCEPT PER SHARE DATA)
           QUARTER ENDED
                          JAN. 31,          APRIL 30,     JULY 31,     OCT. 31,
                                                 1999         1999         1999        1999

REVENUES                                    $     734     $  3,584     $    821     $ 2,445
                                            =========     ========     ========     =======
NET (LOSS) INCOME                           $    (140)    $  1,474     $     73     $  (122)
                                            =========     ========     ========     =======
NET (LOSS) INCOME
  PER COMMON SHARE:
  - BASIC                                   $   (0.04)    $   0.33     $   0.00     $ (0.04)
                                            =========     ========     ========     =======
  - DILUTED                                 $   (0.04)    $   0.33     $   0.00     $ (0.04)
                                            =========     ========     ========     =======

WEIGHTED AVERAGE NUMBER
 OF SHARES:

  - BASIC                                       4,327        4,327        4,327       4,327
                                            =========     ========     ========     -------
  - DILUTED                                     4,327        4,327        4,327       4,327
                                            =========     ========     ========     =======


                                      F-35




INVESTOR INFORMATION




Annual Meeting                            Corporate Headquarters

The Annual Meeting of Shareholders        7l7 Fifth Avenue 15th floor
of Canal Capital Corporation will         New York, NY 10022
be held in our offices at 717
Fifth Avenue, 15th floor, New York,
NY, on a date to be announced.

                                          Stock Certificates

The Board of Directors of Canal           Inquiries regarding change of
Capital Corporation urges all             name or address, or to replace
shareholders to vote their shares         lost certificates should be made
in person or by proxy and thus            directly to American Stock
participate in the decisions that         Transfer and Trust Co., 59 Maiden
will be made at the annual meeting.       Lane, New York, NY 10007 or telephone
                                          (718) 921-8200

Stock Listing

Canal Capital Corporation common
stock Auditors is traded on the
over-the-counter market through
the "pink sheets".
                                          Todman & Co., CPAs, P.C.
                                          120 Broadway
                                          New York, NY 10271


Investment Analyst Inquiries              General Counsel

Analyst inquiries are welcome.            Proskauer Rose LLP
                                          1585 Broadway
Phone or write: Michael E. Schultz,       New York, NY 10036
President at (212) 826-6040               (212) 969-3000


                                       ii




                                INDEX TO EXHIBITS

Exhibit No.
-----------

22   Subsidiaries of the Registrant.


                            CANAL CAPITAL CORPORATION
                                717 FIFTH AVENUE
                               NEW YORK, NY 10022


SUBSIDIARIES                                       IDENTIFICATION #
------------                                       ----------------

SY Trading Corp.                                      13_3244066
Omaha Livestock Market, Inc.                          47_0582031
Union Stockyards Co. of Fargo                         45_0205040
Sioux Falls Stockyards Company                        46_0189565
Wheeling Industrial Corporation                       36_2545924
Canal Galleries Corporation                           13_3492920
Canal Arts Corporation                                13_3492921


DIVISIONS
---------

Canal Capital Corporation (parent)                    51-0102492
St. Joseph Stockyards
St. Paul Union Stockyards
Sioux City Stockyards


Note: All subsidiaries are 100% owned






                            FORM 10-K - ITEM 14(a)(3)
                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                                INDEX TO EXHIBITS


(a)  3.  Exhibits -

      The following  exhibits  required by Item 601 of Regulations S-K are filed
as part of this report.  For  convenience of reference,  the exhibits are listed
according  to the numbers  appearing in Table I to Item 601 of  Regulation  S-K.
Each exhibit which is  incorporated  by reference and the document in which such
exhibit was originally filed are indicated in parentheses  immediately following
the description of such exhibit.


Exhibit No.
-----------

      3(a)  Restated  Certificate of Incorporation (filed as Exhibit 3(a) to the
            Registrant's  Registration  Statement  on Form  10  filed  with  the
            Securities  and Exchange  Commission  on May 3, 1984 (the "Form 10")
            and incorporated herein by reference).

      3(b)  Bylaws  (filed  as  Exhibit  3(b) to the  Registrant's  Registration
            Statement on Form 10 and incorporated herein by reference).

      3(c)  Certificate   of   Amendment   of  the   Restated   Certificate   of
            Incorporation dated September 22, 1988 (filed as Exhibit 3(c) to the
            Registrant's  Form 10-K  filed  January  29,  1989 and  incorporated
            herein by reference).

      10(a) 1984  Stock   Option  Plan  (1)  (see  Exhibit  A  included  in  the
            Registrant's Proxy Statement dated January 31, 1985, relating to the
            annual meeting of stockholders held March 18, 1985, which exhibit is
            incorporated herein by reference).

      10(b) Form of Incentive Stock Option  Agreement (filed as Exhibit 10(b) to
            the  Registrant's  Form 10-K filed January 31, 1986 and incorporated
            herein by reference).

      10(c) Form of Nonstatutory  Stock Option Agreement (filed as Exhibit 10(c)
            to  the   Registrant's   Form  10-K  filed   January  31,  1986  and
            incorporated herein by reference).

      10(d) 1985 Directors' Stock Option Plan (1) (See Exhibit A included in the
            Registrant's Proxy Statement dated January 31, 1986, relating to the
            annual meeting of stockholders held March 12, 1986, which exhibit is
            incorporated herein by reference).

                                       E-1




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                          INDEX TO EXHIBITS, CONTINUED


Exhibit No.
-----------

      10(e) Form of Directors'  Stock Option  Agreement (filed as Exhibit 10(ab)
            to  the   Registrant's   Form  10-K  filed   January  29,  1986  and
            incorporated herein by reference).

      10(f) Agreement  of  Lease  dated  January  14,  1994 by and  between  The
            Equitable  Life Assurance  Society of the United  States,  Intelogic
            Trace   Incorporated,   Datapoint   Corporation  and  Canal  Capital
            Corporation  (filed as Exhibit 10 (bp) to the Registrant's Form 10-K
            filed January 27, 1995 and incorporated herein by reference).

      10(g) Stock Pledge and  Security  Agreement  dated  January 8, 1998 by and
            between Canal Capital  Corporation,  SY Trading  Corporation and CCC
            Lending  Corporation  (filed as Exhibit 10 (ai) to the  Registrant's
            Form  10-K  filed  January  30,  1998  and  incorporated  herein  by
            reference).

      10(h) Security  Agreement  dated  January  8,  1998 by and  between  Canal
            Capital  Corporation,   Canal  Galleries  Corporation,   Canal  Arts
            Corporation and CCC Lending Corporation (filed as Exhibit 10 (an) to
            the  Registrant's  Form 10-K filed January 30, 1998 and incorporated
            herein by reference).

      10(i) $1,000,000  Promissory  Note dated  January  8, 1998 by and  between
            Michael E. Schultz and Canal Capital  Corporation  (filed as Exhibit
            10 (ao) to the  Registrant's  Form 10-K filed  January  30, 1998 and
            incorporated herein by reference).

      10(j) $242,000  Promissory  Note  dated  January  8,  1998 by and  between
            Michael  E.  Schultz   Defined   Benefit  Trust  and  Canal  Capital
            Corporation  (filed as Exhibit 10 (ap) to the Registrant's Form 10-K
            filed January 30, 1998 and incorporated herein by reference).

      10(k) $229,000  Promissory  Note dated January 8, 1998 by and between Lora
            K. Schultz and Canal Capital  Corporation  (filed as Exhibit 10 (aq)
            to  the   Registrant's   Form  10-K  filed   January  30,  1998  and
            incorporated herein by reference).

                                       E-2




                   CANAL CAPITAL CORPORATION AND SUBSIDIARIES
                          INDEX TO EXHIBITS, CONTINUED

Exhibit No.
-----------

      10(l) $186,000  Promissory Note dated January 8, 1998 by and between Roger
            A. Schultz  Pension  Plan and Canal  Capital  Corporation  (filed as
            Exhibit 10 (ar) to the Registrant's Form 10-K filed January 30, 1998
            and incorporated herein by reference).

      10(m) $143,000  Promissory  Note  dated  January  8,  1998 by and  between
            Richard A. Schultz and Canal Capital  Corporation  (filed as Exhibit
            10 (as) to the  Registrant's  Form 10-K filed  January  30, 1998 and
            incorporated herein by reference).


      22    Subsidiaries of the registrant.


                                       E-3