UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the period ended October 31, 2007
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 0-23903
EAUTOCLAIMS, INC.
(Exact name of registrant as specified in charter)
Nevada |
95-4583945 |
(State or other jurisdiction |
(IRS Employer |
|
|
110 East Douglas Road, Oldsmar, Florida |
34677 |
(Address of principal executive offices) |
(Zip Code) |
Registrants telephone number, including area code: (813) 749-1020
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
x Yes |
o No |
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
o Yes |
x No |
Indicate the number of shares outstanding of each of the Issuers classes of common stock, $.001 par value, as of November 30, 2007 was 94,396,437.
Transitional Small Business Disclosure Format. o Yes x No
INDEX TO FORM 10-QSB
--------------------------------------------------------------------------------
PART I | ||
|
|
|
FINANCIAL INFORMATION | ||
|
|
|
Item 1. |
2 | |
|
|
|
|
3 | |
|
4 | |
|
5 | |
|
6 | |
|
7 | |
|
|
|
Item 2. |
14 | |
|
|
|
Item 3. |
22 | |
|
|
|
|
|
|
|
|
|
PART II | ||
|
|
|
OTHER INFORMATION | ||
|
|
|
Item 1. |
| |
|
|
|
Item 2. |
23 | |
|
|
|
Item 3. |
23 | |
|
|
|
Item 4. |
23 | |
|
|
|
Item 5. |
23 | |
|
|
|
Item 6. |
24 | |
|
|
|
|
24 | |
|
|
|
|
1
PART I
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The financial statements of eAutoclaims, Inc. (the Company) included herein were prepared, without audit, pursuant to rules and regulations of the Securities and Exchange Commission. Because certain information and notes normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America were condensed or omitted pursuant to such rules and regulations, these financial statements should be read in conjunction with the financial statements and notes thereto included in the financial statements of the Company as included in the Companys Form 10-KSB/A for the year ended July 31, 2007.
2
| ||||
BALANCE SHEET | ||||
|
|
|
| |
|
|
October 31, 2007 |
| |
ASSETS |
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
363,553 |
|
|
|
|
|
|
Accounts receivable, less allowance for doubtful accounts of $47,000 |
|
|
215,818 |
|
Prepaid expenses and other current assets |
|
|
247,356 |
|
Total current assets |
|
|
826,727 |
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation |
|
|
810,999 |
|
Restricted cash |
|
|
730,000 |
|
Goodwill |
|
|
1,093,843 |
|
|
|
|
|
|
Other assets |
|
|
35,800 |
|
|
|
|
|
|
Deferred income tax asset, net of valuation allowance of $11,075,000 |
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
3,497,369 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIENCY |
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable, advanced payments and accrued expenses |
|
$ |
2,381,935 |
|
Notes payable, net of unamortized discount |
|
|
546,875 |
|
Current portion of capital lease obligation |
|
|
96,074 |
|
Current portion of deferred gain on building sale |
|
|
108,135 |
|
Total current liabilities |
|
|
3,133,019 |
|
|
|
|
|
|
Deferred gain on building sale, net of current portion |
|
|
450,566 |
|
Capital lease obligation |
|
|
161,456 |
|
Total liabilities |
|
|
3,745,041 |
|
|
|
|
|
|
Stockholders Deficiency: |
|
|
|
|
|
|
|
|
|
Convertible preferred stock - $.001 par value; authorized 5,000,000 shares, no shares outstanding |
|
|
|
|
Common stock - $.001 par value; authorized 150,000,000 shares, issued and outstanding 94,396,437 shares |
|
|
94,396 |
|
Additional paid-in capital |
|
|
30,800,464 |
|
Accumulated deficit |
|
|
(31,095,350 |
) |
Treasury Stock, at cost, 238,536 shares |
|
|
(47,182 |
) |
Stockholders Deficiency |
|
|
(247,672 |
) |
Total Liabilities and Stockholders Deficiency |
|
$ |
3,497,369 |
|
3
| |||||||
STATEMENTS OF OPERATIONS | |||||||
|
|
|
|
|
| ||
|
|
Three-month Period Ended October 31, 2007 |
|
Three-month Period Ended October 31, 2006 |
| ||
|
|
(unaudited) |
|
(unaudited) |
| ||
Revenue: |
|
|
|
|
|
|
|
Collision repairs management |
|
$ |
1,030,430 |
|
$ |
3,196,168 |
|
Fleet repairs management |
|
|
200,222 |
|
|
220,569 |
|
Fees and other revenue |
|
|
352,069 |
|
|
602,634 |
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
1,582,721 |
|
|
4,019,371 |
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
Claims processing charges |
|
|
965,151 |
|
|
2,842,133 |
|
Selling, general and administrative |
|
|
1,161,256 |
|
|
1,350,910 |
|
Depreciation and amortization |
|
|
107,613 |
|
|
111,916 |
|
Total expenses |
|
|
2,234,020 |
|
|
4,304,959 |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(651,299 |
) |
$ |
(285,588 |
) |
|
|
|
|
|
|
|
|
Loss per common share-basic and diluted |
|
$ |
(0.01 |
) |
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding |
|
|
|
|
|
|
|
Basic and diluted |
|
|
93,796,609 |
|
|
81,533,984 |
|
4
| ||||||||||||||||||
STATEMENT OF STOCKHOLDERS EQUITY (DEFICIENCY) | ||||||||||||||||||
Three-month period ended October 31, 2007 (unaudited) |
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
Treasury |
|
Stockholders |
| |||||||
Shares |
|
Amount | ||||||||||||||||
Balance at July 31, 2007 |
|
93,736,071 |
|
$ |
93,736 |
|
$ |
30,739,288 |
|
$ |
(30,444,051 |
) |
$ |
(47,182 |
) |
$ |
341,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock upon exercise of options |
|
360,366 |
|
|
360 |
|
|
3,244 |
|
|
|
|
|
|
|
|
3,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for services |
|
300,000 |
|
|
300 |
|
|
32,700 |
|
|
|
|
|
|
|
|
33,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of options granted to employees |
|
|
|
|
|
|
|
25,232 |
|
|
|
|
|
|
|
|
25,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(651,299 |
) |
|
|
|
|
(651,299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 31, 2007 |
|
94,396,437 |
|
$ |
94,396 |
|
$ |
30,800,464 |
|
$ |
(31,095,350 |
) |
$ |
(47,182 |
) |
$ |
(247,672 |
) |
5
| |||||||
|
| ||||||
STATEMENTS OF CASH FLOWS |
| ||||||
|
|
|
|
|
| ||
|
|
Three-month Period Ended October 31, 2007 |
|
Three-month Period Ended October 31, 2006 |
| ||
|
|
(Unaudited) |
|
(Unaudited) |
| ||
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net loss |
|
$ |
(651,299 |
) |
$ |
(285,588 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
107,613 |
|
|
111,916 |
|
Non-cash compensation expense |
|
|
33,000 |
|
|
159,873 |
|
Recognition of deferred gain on building sale |
|
|
(27,033 |
) |
|
(27,033 |
) |
Bad debts |
|
|
(3,000 |
) |
|
(1,000 |
) |
Amortization of debt discount |
|
|
2,031 |
|
|
|
|
Vesting of options granted to employees |
|
|
25,232 |
|
|
6,333 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
Accounts receivable |
|
|
46,523 |
|
|
(81,899 |
) |
Prepaid expenses and other assets |
|
|
(158,941 |
) |
|
(120,814 |
) |
Accounts payable, advance payments and accrued expenses |
|
|
319,430 |
|
|
(81,009 |
) |
Net cash used in operating activities |
|
|
(306,444 |
) |
|
(319,221 |
) |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(72,272 |
) |
|
(93,495 |
) |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(72,272 |
) |
|
(93,495 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from exercise of options |
|
|
3,604 |
|
|
1,494 |
|
Purchase of treasury stock |
|
|
|
|
|
(5,753 |
) |
Principal payments on capital lease |
|
|
(56,382 |
) |
|
(23,533 |
) |
Net cash used in financing activities |
|
|
(52,778 |
) |
|
(27,792 |
) |
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(431,494 |
) |
|
(440,508 |
) |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
795,047 |
|
|
1,524,239 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
363,553 |
|
$ |
1,083,731 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
26,244 |
|
$ |
4,871 |
|
6
NOTES TO FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accompanying unaudited financial statements contain all adjustments (consisting only of those of a normal recurring nature) necessary to present fairly the financial position of eAutoclaims, Inc. as of October 31, 2007 and its results of operations and cash flows for the three-month periods ended October 31, 2007 and 2006. Results of operations for the three-month period ended October 31, 2007 are not necessarily indicative of the results that may be expected for the year ending July 31, 2008.
As shown in the financial statements, the Company has suffered recurring losses from operations, has a stockholders deficiency and a working capital deficiency. The Company has been able to raise additional funds from debt and equity offerings and management believes it can continue to do so in the future.
In addition, the Company has secured commitment from a majority shareholder, the Chairman of the Board of Directors, to purchase $2,000,000 of the Companys common stock if the Company needs additional financing.
Note 2 Summary of Significant Accounting Policies
Revenue Recognition
The Company derives revenue primarily from collision repairs, glass repairs and fleet repairs. Revenue is recognized when an agreement between the Company and its customer exists, the repair services have been completed, the Companys revenue is fixed and determinable and collection is reasonably assured.
The Company records revenue gross for collision and fleet repairs and for certain glass repairs. This occurs when the Company is the primary obligor in its arrangements, the Company has latitude in establishing price, the Company controls what services are provided and where the services will take place, the Company has discretion in supplier selection, the Company is involved in the determination of product or service specifications and the Company has credit risk.
The Company records revenue net of repair costs for certain glass repairs. Revenue is recorded net when situations occur whereby the supplier (not the Company) is the primary obligor in an arrangement, the amount the Company earns is fixed or the supplier (and not the Company) has credit risk.
The Company records revenue generated from a co-marketing agreement net of the repair costs because in the agreement the Company is performing a fee for service. The party to the agreement sells and markets the Companys services to the insurance companies, who are its customers and it collects the revenue and pays the repair shop.
The Company derives revenue from the sale of estimating software to shops within the Companys repair shop network. Since the Company only resells and does not service the estimating software, the revenue and cost of revenue from the transaction is recognized on the date of shipment.
Cash and Cash Equivalents
Cash and cash equivalents represent cash and short-term, highly liquid investments with original maturities of three months or less. The Company places its temporary cash investments with high credit quality financial institutions. At times such investments may be in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limit.
7
Accounts Receivable
Accounts receivable are reported at their outstanding unpaid principal balances reduced by an allowance for doubtful accounts. The Company estimates doubtful accounts based on historical bad debts, factors related to specific customers ability to pay and current economic trends. The Company writes off accounts receivable against the allowance when a balance is determined to be uncollectible. The Company believes that the concentration of credit risk in its trade receivables, with respect to its limited customer base, is substantially mitigated by its credit evaluation process. The Company does not require collateral.
Fair Value
The carrying value of accounts receivable, accounts payable and accrued expenses are reasonable estimates of their fair value because of short-term maturity. The fair value of the notes payable approximate their principal amount.
Warranty
The Company provides a warranty on the repairs performed at its network shops and an accrual of $20,000 has been established as of October 31, 2007 for estimated future warranty costs. This accrual amount is reviewed periodically and adjusted as necessary based on factors including historical warranty expense and current economic trends.
Advertising Expense
The Company expenses costs for advertising as they are incurred. In the three months ended October 31, 2007 and 2006 a total of $863 and $2,200, respectively, was expensed for advertising.
Property and Equipment
Property and equipment are stated at cost. Additions and improvements to property and equipment are capitalized. Maintenance and repairs are expensed as incurred. When property is retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in operations. Depreciation is computed on the straight-line method over the estimated useful lives of the assets or the lease term.
The costs of software developed for internal use, including web site development costs, incurred during the preliminary project stage are expensed as incurred. Direct costs incurred during the application development stage are capitalized. Costs incurred during the post implementation/operation stage are expensed as incurred. Capitalized software development costs are amortized on a straight-line basis over their estimated useful lives.
Impairment
The Company identifies and records impairment on long-lived assets, including goodwill, when events and circumstances indicate that such assets have been impaired. The Company periodically evaluates the recoverability of its long-lived assets based on expected undiscounted cash flows, and recognizes impairment, if any, based on expected discounted cash flows. At October 31, 2007, no such impairment existed.
8
Income Taxes
Deferred income tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized.
In July 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48), which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. A tax benefit from an uncertain position may be recognized only if it is more likely than not that the position is sustainable based on its technical merits. The Company adopted the provisions of FIN 48 effective August 1, 2007. The adoption of FIN 48 did not have a material effect on the Companys consolidated financial condition or results of operations.
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements, or SFAS No. 157. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The provisions of this statement are effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The Company is currently evaluating the effect that the adoption of SFAS No. 157 will have on its financial statements.
In February, 2007 the FASB issued Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, or SFAS No. 159. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the effects, if any, that SFAS No. 159 will have on its financial statements.
9
Note 3 Restatement of Previously Issued Financial Statements
The Company has restated its operating results for fiscal year 2006 for the manner in which it accounted for the gain on the sale of its building. The Company has adjusted its reported results to reflect only that portion of the gain on the sale that corresponds with the term of the new lease applicable to fiscal 2006. The information below reflects the restatement.
|
|
3 months Ended October 31, 2006 |
| ||
|
|
As Reported |
|
As Restated |
|
|
|
|
|
|
|
Statement of Operations |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
1,377,943 |
|
1,350,910 |
|
Total expenses |
|
4,331,992 |
|
4,304,959 |
|
Net loss |
|
(312,621 |
) |
(285,588 |
) |
|
|
|
|
|
|
Statement of Cash Flows |
|
|
|
|
|
Net loss |
|
(312,621 |
) |
(285,588 |
) |
Recognition of deferred gain on building sale |
|
0 |
|
(27,033 |
) |
|
|
October 31, 2006 |
| ||
Balance Sheet |
|
|
|
|
|
Current portion of deferred gain on building sale |
|
|
|
108,135 |
|
Total current liabilities |
|
4,385,953 |
|
4,494,088 |
|
Deferred gain on building sale, net of current portion |
|
|
|
558,696 |
|
Total liabilities |
|
4,391,262 |
|
5,058,093 |
|
Accumulated deficit |
|
(29,684,271 |
) |
(30,351,102 |
) |
Stockholders deficiency |
|
(684,023 |
) |
(1,350,854 |
) |
|
|
|
|
|
|
Note 4 Restricted Cash
At October 31, 2007, the Company has $730,000 in a certificate of deposit as collateral for a Letter of Credit issued to satisfy a contractual requirement with a client. According to the terms of the agreement, the client has the right to draw on the Letter of Credit if the client elects to terminate the contract, which has a three- year term, in the event the Company fails to meet certain service level and financial covenants. Failure to meet these covenants does not automatically invoke the contract termination. The Company also has the ability to terminate the Letter of Credit when certain financial benchmarks are attained.
10
Note 5 Notes Payable
The Company received a total of $550,000 from the issuance of notes in February and March 2007 to multiple investors. The proceeds were used to help fund the CD used as collateral for a Letter of Credit. The one-year notes, which require repayment in full of the principal on various dates between February 8, 2008 and March 30, 2008, pay monthly interest at a rate of 12%. In addition to the interest earned, each investor received three-year, $0.16 warrants to purchase shares of the Companys common stock equal to 93,750 warrants for each $50,000 invested. A total of 1,031,250 warrants were issued to these investors. The Company also agreed that, in the event of default of the principal repayment, each investor would be issued shares of the Companys common stock in an amount equal to 450,000 shares for each $50,000 invested and additional warrants equal to 30% of the amount invested. Under these terms, if a default occurs, the Company would be required to issue a total of 4,950,000 shares and 165,000 additional new three-year warrants with an exercise price equal to eighty percent (80%) of the average closing price per share of the Companys common stock for a period of ten (10) consecutive business days ending immediately prior to the date which causes a default.
In accordance with Accounting Principles Board Opinion No. 14, Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants (APB 14), proceeds received from the sale of debt with detachable stock purchase warrants should be allocated to both debt and warrants based on their relative fair value, with the portion allocable to the warrants to be accounted for as Additional Paid in Capital and reduce the carrying value of debt. In order to determine the fair value of the warrants, the Company hired an outside investment firm who employed several valuation models to arrive at a value of $5,156 for the warrants. This amount will be amortized to interest expense over the twelve-month term of the notes. At October 31, 2007, the unamortized discount on the notes is approximately $3,125.
Note 6 Stock Based Compensation
Stock based compensation consists primarily of stock options. Stock options are granted to employees at exercise prices equal to the fair market value of the Companys stock at the dates of grant. Stock options generally vest over three years and have a term of five or ten years. Compensation expense for stock options is recognized over the vesting period for each separately vesting portion of the stock option award.
Effective August 1, 2005, the Company adopted Statement of Financial Accounting Standards No. 123R, Share Based Payment (SFAS No. 123R) utilizing the modified prospective method. Under the modified prospective method, the measurement provisions of SFAS No. 123R apply to all awards granted or modified after the date of adoption. In addition, the unrecognized expense of awards not yet vested at the date of adoption, measured under the original provisions of SFAS 123, Accounting for Stock Based Compensation, is recognized in net earnings in the periods after the date of adoption. The compensation cost charged to operations pursuant to SFAS No. 123R was $25,232 and $6,333 for the three months ended October 31, 2007 and 2006, respectively.
The fair value for options was estimated at the date of grant using a Black-Scholes option-pricing model with the following assumptions for the three months ended October 31, 2007 and 2006. The risk-free interest rate was derived from the U.S. Treasury yield curve in effect at the time of the grant and was assumed to be 3.89% and 4.88% for the three months ended October 31, 2007 and 2006, respectively. The volatility factor was determined based on an independent study and the assumed market volatility was 45% for both periods presented. The assumed dividend yield was 0% and an expected option life was assumed to be four years for both years presented. The assumption for the expected life is based on evaluations of historical and expected future exercise behavior.
11
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option-pricing models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
A summary of the status of the companys options for the three months ended October 31, 2007 is as follows:
|
|
Shares |
|
Weighted |
|
Remaining |
| |
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
2,030,348 |
|
$ |
0.28 |
|
|
|
Granted |
|
37,500 |
|
$ |
0.11 |
|
|
|
Cancelled or Expired |
|
0 |
|
$ |
0.0 |
|
|
|
Exercised |
|
(360,366 |
) |
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
1,707,482 |
|
$ |
0.33 |
|
2.36 |
|
At October 31, 2007, intrinsic value of outstanding options was $21,498.
In accordance with Emerging Issues Task Force No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or In Conjunction with Selling, Goods or Services, the Company measures the fair value of the equity instruments issued to non-employees using the stock price and other measurement assumptions as of the earlier of the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or the date at which the counterpartys performance is complete.
Note 7 Per Share Calculations
Basic loss per share is computed as loss available to common stockholders divided by the weighted- average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock-based compensation including stock options, restricted stock awards, warrants and convertible securities. For the three-month periods ended October 31, 2007 and 2006, during which the Company reported a loss, 16,401,095 and 25,581,443, respectively, options and warrants were excluded from the diluted loss per share computation, as their effect would be anti-dilutive. Additionally, as of October 31, 2007 and 2006 there were no convertible securities outstanding.
12
Note 8 Equity Transactions
During the three month period ended October 31, 2007 the Company issued 300,000 shares of common stock to three Directors for services rendered in accordance with the approved Board compensation plan. A total of $33,000 was charged to expense during this period, which was approximately equal to the fair market value of the shares at the time of issuance.
During the three-months ended October 31, 2007 a total of 360,366 shares of common stock were issued as a result of the exercise of outstanding options, all with a strike price of $0.01. Of this total, 200,000 options were exercised by the President and CEO.
13
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
The statements contained in this Report on Form 10-QSB, that are not purely historical, are forward-looking information and statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These include statements regarding our expectations, intentions, or strategies regarding future matters. All forward-looking statements included in this document are based on information available to us on the date hereof. It is important to note that our actual results could differ materially from those projected in such forward-looking statements contained in this Form 10-QSB. The forward-looking statements contained herein are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments regarding, among other things, our ability to secure financing or investment for capital expenditures, future economic and competitive market conditions, and future business decisions. All these matters are difficult or impossible to predict accurately and many of which may be beyond our control. Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-QSB will prove to be accurate.
General
We provide Internet based collision claims services for automobile insurance companies, managing general agents (MGA) and third party claims administrators (TPA) and self-insured automobile fleet management companies. Our business strategy is to use the Internet to streamline and lower the overall costs of automobile repairs and the claims adjustment expenses of our clients. We believe that our proprietary web-based software products and services make the management of collision repairs more efficient by controlling the cost of the repair and by facilitating the gathering and distribution of information required in the automobile repair process.
We control the vehicle repair process from the reporting of the accident through the satisfactory repair of damage. We bring together and coordinate the activities of the insurance company, its insured, and the various parties involved in evaluating a claim, negotiating the cost of the repair, and performing necessary repair services. We have contracted with approximately 2500 body shops throughout the United States to repair vehicles. These shops, referred to as our provider network, provide us a discount on the vehicle repair because of the volume of repairs we provide to them. Because we audit every line of every repair estimate and because we share a portion of the volume discount with our customer, we are able to lower the average cost being paid by our customer.
Our product, eJusterSuite, provides both outsourcing and ASP (application service provider) solutions. The outsourcing solution requires our personnel to audit and coordinate the vehicle repair. The ASP solution allows the customer to use our technology independent of our personnel; thereby, providing a solution for the largest insurance companies that already have the staff to process and control the claims process, while paying us a fee for every transaction that is run through our system. The ASP model provides margin without the associated personnel and operating costs.
14
eJusterSuite also builds in service partners that can provide the needed services such as Independent adjustors, car rentals, tow trucks and accident reporting by only clicking an Icon that is added to the screen of the customers desk top in the current system. The system automatically provides the service partner the information already in our system via the Internet. The service partner will systematically provide the requested services and pay us a fee for each assignment they receive through our system. This process significantly reduces the customers time and cost to process claims as well as reduces the number of mistakes that occur in a manual process. In many cases it also reduces the cost of the service partner to obtain and process the transaction, even after paying our transaction fee. This revenue provides additional margin without the additional personnel and operation costs.
For our outsourcing customers, we approve all repair shops for inclusion in our network and determine which repair shop will ultimately perform the repairs. We receive a discount from repair facilities that are members of our provider network. The revenues generated from the vehicle repair facilities through our provider network accounted for 78% of the revenue for the three-months ended October 31, 2007. We are paid a fee on a per claims basis from our insurance and fleet company customers for each claim that we process through our system. For the three-months ended October 31, 2007, 22% of the revenue has been received from claims processing fees and other revenue. Other revenue consists mostly of the sale of estimating software, fees from taking first notice of loss reports, fees from service partners (ASP fees) and subrogation income.
We have focused more resources on marketing products where we serve in the capacity of an Application Service Provider (ASP). Our applications are user-friendly, customizable to meet the clients unique workflow, and are scalable. The applications currently offered under the ASP category include eJusterSuite, AuditPro, the Appraisal Management System, eDataTransfer and several custom applications for automotive collision and auto glass industry repair providers.
Our AuditPro product is a rules-based estimate auditing application that has been well received by existing clients and prospects, which has allowed us to grow our high margin ASP revenue. Large carriers can use AuditPro as a stand-alone model that can be integrated within their organization without the need for significant initial cost and without materially changing their internal workflow.
Critical Accounting Policies
Our discussion and analysis of our financial condition and the results of our operations are based upon our financial statements and the data used to prepare them. Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States. On an ongoing basis we re-evaluate our judgments and estimates including those related to revenues, bad debts, long-lived assets, and income taxes. We base our estimates and judgments on our historical experience, knowledge of current conditions and our beliefs of what could occur in the future considering available information. Actual results may differ from these estimates under different assumptions or conditions. Our estimates are guided by observing the following critical accounting policies.
15
Revenue Recognition
The Company derives revenue primarily from collision repairs, glass repairs and fleet repairs. Revenue is recognized when an agreement between the Company and its customer exists, the repair services have been completed, the Companys revenue is fixed and determinable and collection is reasonably assured.
The Company records revenue gross for collision and fleet repairs and for certain glass repairs. This occurs when the Company is the primary obligor in its arrangements, the Company has latitude in establishing price, the Company controls what services are provided and where the services will take place, the Company has discretion in supplier selection, the Company is involved in the determination of product or service specifications and the Company has credit risk.
The Company records revenue net of repair costs for certain glass repairs. Revenue is recorded net when situations occur whereby the supplier (not the Company) is the primary obligor in an arrangement, the amount the Company earns is fixed or the supplier (and not the Company) has credit risk.
The Company records revenue generated from a co-marketing agreement net of the repair costs because in the agreement the Company is performing a fee for service. The party to the agreement sells and markets the Companys services to the insurance companies, who are its customers and it collects the revenue and pays the repair shop.
The Company derives revenue from the sale of estimating software to shops within the Companys repair shop network. Since the Company only resells and does not service the estimating software, the revenue and cost of revenue from the transaction is recognized on the date of shipment.
We maintain an allowance for doubtful accounts for losses that we estimate will arise from the customers inability to make required payments. Collectability of the accounts receivable is estimated by analyzing historical bad debts, specific customer creditworthiness and current economic trends. At October 31, 2007 the allowance for doubtful accounts was approximately $47,000.
Accounting for Income Taxes
We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. While we consider historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event that we determine that we would be able to realize deferred tax assets in the future in excess of the net recorded amount an adjustment to the deferred tax asset would increase income in the period such determination was made. Likewise, should we determine that we would not be able to realize all or part of the net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made. We have recorded valuation allowances against our deferred tax assets of $11,075,000 at October 31, 2007. The deferred tax asset consists mainly of net operating losses previously not realized and stock compensation currently not deductible. The valuation allowance was necessary because the use of these deductions is not reasonably assured since the company has not reached profitability.
16
Valuation of Long-lived Assets
We identify and record impairment on long-lived assets, including goodwill, when events and circumstances indicate that such assets have been impaired. We periodically evaluate the recoverability of our long-lived assets based on expected undiscounted cash flows, and recognize impairment, if any, based on expected discounted cash flows. Factors we consider important which could trigger an impairment review include the following:
|
|
Significant negative industry trends |
|
|
Significant underutilization of the assets |
|
|
Significant changes in how we use the assets of our plans for their use. |
Managements Operating Plan
The transition of the channel partner relationship from ADP Claims Services Group to Audatex resulted in less sales and revenue being produced in fiscal year 2006-07 than we had anticipated. Since the closing of the transaction, the Audatex organization has had a major restructuring of its personnel including many of the key personnel associated with our program. As a result of the aforementioned circumstances, on May 1, 2006, we chose to withhold the consent of assigning our agreement to Audatex and elected to terminate the exclusivity clause with ADP Claims Services Group. Consequently, we have begun a new co-marketing relationship with Mitchell International that will provide us an estimatics platform and other cutting edge management software applications which will enhance our shop capabilities.
Specifically, management is taking the following actions that are expected to positively impact our financial position in fiscal 2008:
|
|
Grow direct sales channel. |
|
|
Grow the number of Tier One Insurance providers. |
|
|
Expand our offerings of newly enhanced applications and tools to our existing client base on an ASP transactional basis |
|
|
Explore possible new or additional strategic partners in the industry who have a large client base and represent additional new sales with a short sales cycle & acquisition cost. |
|
|
Convert our core application to a more scalable program language with a universal interface |
|
|
Roll out higher margin product lines. Management continues to make progress in building our operating margins by focusing on higher margin products and leveraging internally developed ASP/technologies that will allow other companies in related industries to significantly reduce labor costs and improve operating efficiencies, as is the case withAudit Pro, a programmatic electronic estimate auditing tool. We will release AuditPro Enterprise this year as a stand alone rules based application that can be bolted on any existing policy management software or integrated with newly developed claims modules. Many of these technologies have already been implemented in our operating processes and have shown themselves to be of significant value. By modifying the interface to these technologies, we can produce significant click fee revenue without adding significant operating costs. The target market for these technologies will include a wide range of organizations, including the largest (Tier 1) insurance companies. |
17
|
|
Develop and deploy specialized niche programs that will require us to manage loss reserves on fleet generated risks. |
|
|
Expand market driven offerings. We are exploring new product lines to offer our shop network to the general public. We intend to put up a business to consumer product by the second quarter of fiscal 2008 which will allow the general public to enroll their vehicles into a program offering repairs on damaged vehicles at a discounted rate. |
|
|
Reduce direct processing expense. We will continue an initiative into automating additional parts of our processing business. We expect the end result will be a net reduction in direct expense. |
Results of Operations
For the three-months ended October 31, 2007 compared to the three-months ended October 31, 2006.
Revenue
Total revenue for the three months ended October 31, 2007 was approximately $1.6 million. This is compared to the $4.0 million in revenue reported for the three months ended October 31, 2006. During the three months ended October 31, 2007 we derived 19% and 13% of our revenue from two customers. In April 2007, our formerly largest client completed their business migration off of our platform, thus ending our contractual relationship. This was the main reason for the decrease in total revenue as reported for the three months ended October 31, 2007 as compared to the same time period in fiscal 2006.
For the three months ended October 31, 2007, collision repair management revenue, including glass repair revenue, decreased to $1.0 million compared to $3.2 million for the three months ended October 31, 2006. This decrease in revenue is the result of the loss of business from our formerly largest customer as described above. Revenue earned from clients acquired as a result of our co-marketing agreement declined 37% in the three months ended October 31, 2007 as compared to the three months ended October 31, 2006. As previously stated, this revenue from our co-marketing agreement is recorded at net, which significantly reduces the amount of gross revenue reported, although the overall gross margin is increased as a result of not having to pay the shops for the work performed.
Fleet repair revenue decreased by approximately $20,000 from approximately $220,000 for the three months ended October 31, 2006 to approximately $200,000 for the three months ended October 31, 2007. This decrease is due to normal business fluctuations from our existing fleet customers.
For the three months ended October 31, 2007, fees and other revenue decreased approximately $251,000 as compared to the three months ended October 31, 2006. This decrease is primarily the result of earning approximately $71,000 less revenue this year from current clients for taking first notice of loss reports, less transaction fee revenue and less gross revenue for sales of estimatic software. The sales of estimatic software decreased by approximately $106,000 for the three months ended October 31, 2007 as compared to the three months ended October 31, 2006. The primary reason for this decrease is due to a change in the estimatic sales program. The old program required the purchase and resale of each unit sold, whereas under the terms of the new program, we are paid a net commission for the units sold which results in lower revenue being reported for each sale. Transaction and file handling fee revenue decreased by approximately $74,000 for the three months ended October 31, 2007 as compared to the three months ended October 31, 2006. This was primarily the result of the loss of business from our largest customer, as described above.
18
Claims Processing Charges
Claims processing charges include the costs of collision and glass repairs paid to repair shops within our repair shop network. Claims processing charges for the three months ended October 31, 2007, were approximately $1.0 million, or approximately 61% of total revenue. This compares to approximately $2.8 million, or approximately 71% of total revenue for the three months ended October 31, 2006. Claims processing charges are primarily the costs of collision repairs paid by us to our collision repair shop network.
We are dependent upon our third party collision repair shops for insurance claims repairs. We currently have approximately 2,500 affiliated repair facilities in our network for claims repairs. We electronically and manually audit individual claims processes to their completion using remote digital photographs transmitted over the Internet. However, if the number of shops or the quality of service provided by collision repair shops fall below a satisfactory level leading to poor customer service, this could have a harmful effect on our business.
Selling, General and Administrative (SG&A) Expenses
SG&A expense is mainly comprised of salaries and benefits, facilities related expenses, telephone and internet charges, legal and other professional fees, and travel expenses. SG&A expenses for the three months ended October 31, 2007 were approximately $1.2 million which represents a 14% decrease from the approximately $1.4 million for the three months ended October 31, 2006. Payroll and benefit related expenses for the three months ended October 31, 2007 totaled approximately $.7 million compared to approximately $.9 million for the three months ended October 31, 2006. The decrease in payroll expense and overall SG&A expense is primarily the result of the implementation of our staff reductions, which were put in place in April 2007.
SG&A expenses also include non-cash charges. These non-cash charges, excluding depreciation and changes to the bad debt reserve, totaled approximately $33,000 for the three month period ended October 31, 2007. These non-cash charges included approximately $33,000 of common stock issued to pay fees to directors for services rendered during the period and approximately $25,000 expensed as result of implementing SFAS 123R, which requires expensing of stock options as they become vested. In addition, reductions to non-cash expense of approximately $27,000 was realized for the three months ended October 31, 2007 as a result of recognizing the gain on our building sale-leaseback transaction. Approximately $2,000 was amortized for the discount on the notes payable for the three months ended October 31, 2007. For the three month period ending October 31, 2006 the non-cash charges, excluding depreciation and changes in the bad debt reserve, totaled approximately $139,000. This included approximately $160,000 of common stock issued to pay fees to directors and management according to terms of their service. In addition, a charge of approximately $6,000 was taken as a result of implementing SFAS123R. We also recognized a reduction to non-cash expense of approximately $27,000 for the three months ended October 31, 2006 as a result of recognizing the gain on our building sale-leaseback transaction.
19
Also included in the SG&A is interest expense related to capital leases and notes payable. For the three months ended October 31, 2007, this interest expense totaled approximately $26,000 of which $17,000 was for the notes payable. This compares to interest expense on capital leases of approximately $5,000 for the three months ended October 31, 2006.
Depreciation
Depreciation of property and equipment of approximately $108,000 was recognized in the three months ended October 31, 2007. This is compared to approximately $112,000 for the three months ended October 31, 2006.
Net Income/Loss
For the three months ended October 31, 2007 net loss totaled approximately $651,000. This amount includes approximately $27,000 of the gain recognized on our building sale-leaseback transaction and approximately $138,000 on non-cash charges, including depreciation. Net loss for the three months ended October 31, 2006 was approximately $286,000, including approximately $27,000 of the gain recognized on our building sale-leaseback transaction and approximately $250,000 of non-cash charges, including depreciation.
Liquidity and Capital Resources
At October 31, 2007, we had approximately $364,000 in cash. This is a decrease of approximately $431,000 from July 31, 2007. We have a working capital deficiency of approximately $2.3 million as of October 31, 2007 compared to a deficiency of approximately $2.5 million as of October 31, 2006.
We believe that cash generated from operations will be sufficient to meet our working capital requirements for the next 12 months. This estimate is a forward-looking statement that involves risks and uncertainties. The actual time period may differ materially from that indicated as a result of a number of factors so that we cannot ensure you that our cash resources will be sufficient for anticipated or unanticipated working capital and capital expenditure requirements for this period. We are currently working on obtaining additional funding through the exercise of outstanding warrants, as well as exploring additional options to secure the required funds. We have a certificate of deposit of $730,000 securing a Letter of Credit for a deliverable to a current client. The application deliverable has been deployed and we expect a substantial portion of this amount to be released in the second quarter of fiscal 2008 which will make it available for working capital purposes. This estimate is a forward-looking statement that involves risks and uncertainties. The actual time period may differ materially from that indicated as a result of a number of factors so that we cannot assure that our cash resources will be sufficient for anticipated or unanticipated working capital and capital expenditure requirements for this period or that we will be able to generate capital from any future sale of our securities.
20
Debt and Contractual Obligations
Our commitments for debt and other contractual arrangements as of October 31, 2007 are summarized as follows:
|
|
Years ending October 31, |
|
|
|
|
| ||||||||
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
Thereafter |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property lease |
|
273,000 |
|
282,000 |
|
290,000 |
|
299,000 |
|
308,000 |
|
103,000 |
|
1,555,000 |
|
Equipment lease |
|
96,000 |
|
101,000 |
|
61,000 |
|
|
|
|
|
|
|
258,000 |
|
Notes payable |
|
550,000 |
|
|
|
|
|
|
|
|
|
|
|
550,000 |
|
Employee compensation |
|
653,000 |
|
257,000 |
|
65,000 |
|
|
|
|
|
|
|
975,000 |
|
|
|
1,572,000 |
|
640,000 |
|
416,000 |
|
299,000 |
|
308,000 |
|
103,000 |
|
3,338,000 |
|
We lease equipment and facilities under non-cancelable capital and operating leases expiring on various dates through 2012. The main operating lease consists of a 7-year lease for 30,000 square feet of a 62,000 square foot facility. This lease runs through December 2012. Our rent for 2008, including applicable taxes, is $23,005 per month and increases 3% each year through the remaining life of the lease.
Inflation
We believe that the impact of inflation and changing prices on our operations since the commencement of our operations has been negligible.
Seasonality
We typically experience a slow down in revenue during November and December each year. Consumers tend to delay repairing their vehicles during the holidays.
21
ITEM 3. CONTROLS AND PROCEDURES
a) Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of October 31, 2007. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective such that the material information required to be included in our Securities and Exchange Commission (SEC) reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to eAutoclaims, Inc., and was made known to them by others within those entities, particularly during the period when this report was being prepared.
Our management, including the principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures will prevent all error and fraud. A control system, no matter how well conceived and operated, can only provide reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
b) Changes in internal controls over financial reporting.
In addition, there were no significant changes in our internal control over financial reporting that could significantly affect these controls during the quarter ended October 31, 2007. We have not identified any significant deficiency or materials weaknesses in our internal controls, and therefore there were no corrective actions taken.
22
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three month period ended October 31, 2007 we issued 300,000 shares of common stock to three Directors for services rendered in accordance with the approved Board compensation plan.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
On December 5, 2007 Eric Seidel resigned from the eAutoclaims, Inc. Board of Directors.
23
|
Exhibits |
|
|
Exhibit No. |
Description |
|
|
31.1 |
Certification of Chief Executive Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
Certification of Chief Financial Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
December 10, 2007 |
|
By: |
|
|
|
|
|
Jeffrey Dickson, President and Chief Executive Officer |
|
December 10, 2007 |
|
By: |
|
|
|
|
|
Larry Colton, Chief Financial Officer and Principal Accounting Officer |
24