|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION |
|
Washington D.C. 20549 |
|
|
|
FORM 10-Q |
|
|
|
þ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For the quarterly period ended March 31, 2011 |
|
|
|
OR |
|
|
|
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For the transition period from _____ to _____ |
|
|
|
Commission File Number 000-35023 |
|
|
|
iBio, Inc. |
|
(Exact name of small business registrant in its charter) |
|
|
|
|
|
|
Delaware |
|
26-2797813 |
|
|
|
|
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer Identification |
|
|
|
|
|
|
|
9 Innovation Way, Suite |
|
|
|
|
100, Newark, DE |
|
19711 |
|
|
|
|
|
|
|
(Address of principal executive |
|
(Zip Code) |
|
|
(302) 355-0650 |
(Registrants telephone number, including Area Code) |
|
Not Applicable |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
|
Yes þ |
|
No o |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|
|
Yes o |
|
No o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller
reporting |
Indicate by check whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
|
|
Yes o |
|
No þ |
The number of shares outstanding of each of the issuers class of common stock, as of the latest practicable date:
|
|
|
Class |
|
Outstanding at May 12, 2011 |
|
|
|
Common Stock, $0.001 par value |
|
32,382,095 Shares |
iBio, Inc.
FORM 10-Q
For the Nine Month Period Ended March 31, 2011
INDEX
|
|
|
|
|
|
|
|
|
Page |
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
1 |
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
15 |
|
|
|
|
|
|
|
|
20 |
||
|
|
|
|
|
|
|
20 |
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
22 |
||
|
|
|
|
|
|
|
22 |
||
|
|
|
|
|
|
|
24 |
||
|
|
|
|
|
|
|
24 |
||
|
|
|
|
|
|
|
24 |
||
|
|
|
|
|
|
|
24 |
||
|
|
|
|
|
|
25 |
Disclosure Regarding Forward-Looking Statements
Certain statements in this Quarterly Report on Form 10-Q may constitute forward-looking statements as defined in Section 27A of the Securities Act of 1933 (the Securities Act), Section 21E of the Securities Act of 1934 (the Exchange Act), the Private Securities Litigation Reform Act of 1995 (the PSLRA) or in releases made by the Securities and Exchange Commission, all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of iBio, Inc. or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words, plan, believe, expect, anticipate, intend, estimate, project, may, will, would, could, should, seeks, or scheduled to, or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the safe harbor provisions of such laws.
iBio, Inc. (the Company) cautions investors that any forward-looking statements made by the Company are not guarantees or indicative of future performance. Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements with respect to the Company, include, but are not limited to, the risks and uncertainties affecting its business described in Item 1A of the Companys Annual Report filed on Form 10-K/A for the year ended June 30, 2010 and in registration statements and other securities filings by the Company. Although the Company believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any of its forward-looking statements, which are subject to change and inherent risks and uncertainties.
The forward-looking statements contained in this Quarterly Report on Form 10-Q are made only as of the date hereof and the Company does not have or undertake any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.
|
|
FINANCIAL INFORMATION |
|
|
|
FINANCIAL STATEMENTS |
iBio, Inc.
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
March 31, |
|
June 30, |
|
||
|
|
|
|
|
|
||
|
|||||||
Assets |
|||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
3,836,142 |
|
$ |
909,932 |
|
Prepaid expenses and other current assets |
|
|
392,680 |
|
|
115,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
4,228,822 |
|
|
1,025,542 |
|
|
|
|
|
|
|
|
|
Fixed assets, net |
|
|
8,179 |
|
|
11,050 |
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
3,812,622 |
|
|
3,893,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,049,623 |
|
$ |
4,930,245 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|||||||
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,101,593 |
|
$ |
2,007,166 |
|
Accrued expenses |
|
|
180,751 |
|
|
132,865 |
|
Derivative instrument liability |
|
|
6,139,016 |
|
|
1,714,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,421,360 |
|
|
3,854,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 1,000,000 shares authorized, no shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 100,000,000 shares authorized, 32,382,095 and 28,272,655 issued and outstanding as of March 31, 2011 and June 30, 2010, respectively |
|
|
32,383 |
|
|
28,273 |
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
24,675,090 |
|
|
14,567,349 |
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(24,079,210 |
) |
|
(13,519,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
628,263 |
|
|
1,076,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
8,049,623 |
|
$ |
4,930,245 |
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
1
iBio, Inc.
Condensed Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
Nine months ended March 31, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
175,995 |
|
$ |
|
|
$ |
175,995 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
1,137,435 |
|
|
1,055,986 |
|
|
1,914,514 |
|
|
1,414,370 |
|
General and administrative |
|
|
1,927,026 |
|
|
537,257 |
|
|
4,386,070 |
|
|
1,509,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
3,064,461 |
|
|
1,593,243 |
|
|
6,300,584 |
|
|
2,923,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(2,888,466 |
) |
|
(1,593,243 |
) |
|
(6,124,589 |
) |
|
(2,923,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
4,989 |
|
|
3,189 |
|
|
9,186 |
|
|
11,206 |
|
Interest expense |
|
|
(7,692 |
) |
|
|
|
|
(33,743 |
) |
|
|
|
Royalty income |
|
|
4,156 |
|
|
4,160 |
|
|
14,360 |
|
|
17,114 |
|
Change in the fair value of derivative instrument liability |
|
|
(144,313 |
) |
|
(58,385 |
) |
|
(4,424,932 |
) |
|
(599,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
(142,860 |
) |
|
(51,036 |
) |
|
(4,435,129 |
) |
|
(571,495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,031,326 |
) |
$ |
(1,644,279 |
) |
$ |
(10,559,718 |
) |
$ |
(3,495,312 |
) |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share - Basic and diluted |
|
$ |
(0.09 |
) |
$ |
(0.06 |
) |
$ |
(0.35 |
) |
$ |
(0.13 |
) |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic and diluted |
|
|
32,338,587 |
|
|
28,272,655 |
|
|
30,499,090 |
|
|
26,981,086 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
2
iBio, Inc.
Condensed Statement of Stockholders Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Additional |
|
Accumulated |
|
|
|
|||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Paid-In Capital |
|
Deficit |
|
Total |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, June 30, 2010 |
|
|
|
|
$ |
|
|
|
28,272,655 |
|
$ |
28,273 |
|
$ |
14,567,349 |
|
$ |
(13,519,492 |
) |
$ |
1,076,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock and warrants between October 27, 2010 and November 22, 2010 for cash at $2.00 per unit, net of expenses |
|
|
|
|
|
|
|
|
4,000,000 |
|
|
4,000 |
|
|
7,231,644 |
|
|
|
|
|
7,235,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock between October 27, 2010 and November 22, 2010 in accordance with anti-dilution provisions of the August 2008 financing |
|
|
|
|
|
|
|
|
19,599 |
|
|
20 |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock in connection with exercise of warrants |
|
|
|
|
|
|
|
|
89,841 |
|
|
90 |
|
|
129,910 |
|
|
|
|
|
130,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,756,545 |
|
|
|
|
|
1,756,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989,662 |
|
|
|
|
|
989,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,559,718 |
) |
|
(10,559,718 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011 |
|
|
|
|
$ |
|
|
|
32,382,095 |
|
$ |
32,383 |
|
$ |
24,675,090 |
|
$ |
(24,079,210 |
) |
$ |
628,263 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
3
iBio, Inc.
Condensed Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine months ended March 31, |
|
||||
|
|
|
|
||||
|
|
2011 |
|
2010 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,559,718 |
) |
$ |
(3,495,312 |
) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in the fair value of derivative instrument liability |
|
|
4,424,932 |
|
|
599,815 |
|
Depreciation and amortization |
|
|
283,703 |
|
|
248,354 |
|
Share-based compensation |
|
|
1,756,545 |
|
|
82,983 |
|
Warrants issued for services |
|
|
989,662 |
|
|
25,600 |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in prepaid expenses and other current assets |
|
|
(277,070 |
) |
|
171,301 |
|
Increase (decrease) in accounts payable |
|
|
(905,573 |
) |
|
878,930 |
|
Increase (decrease) in accrued expenses |
|
|
47,886 |
|
|
(341,462 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(4,239,633 |
) |
|
(1,829,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities - Additions to intangible assets |
|
|
(199,801 |
) |
|
(510,364 |
) |
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock and warrants, net of expenses |
|
|
7,235,644 |
|
|
2,795,887 |
|
Proceeds from the exercise of warrants |
|
|
130,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
7,365,644 |
|
|
2,795,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
2,926,210 |
|
|
455,732 |
|
|
|
|
|
|
|
|
|
Cash - Beginning of period |
|
|
909,932 |
|
|
1,039,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash - End of period |
|
$ |
3,836,142 |
|
$ |
1,494,976 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
Interest |
|
$ |
13,000 |
|
$ |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of a change in accounting principle - Adoption of ASC 815-40 |
|
$ |
|
|
$ |
199,389 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Issuance of common stock in accordance with anti-dilution provisions of the August 2008 financing |
|
$ |
20 |
|
$ |
300 |
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
4
iBio, Inc.
Notes to Condensed Financial Statements
(Unaudited)
|
|
1) |
Business |
iBio, Inc. (the Company) is a biotechnology company focused on commercializing its proprietary technology, the iBioLaunch platform, for the production of biologics including vaccines and therapeutic proteins. The Companys strategy is to utilize its technology for development and manufacture of its own product candidates and to work with both corporate and government clients to reduce their costs during product development and meet their needs for low cost, high quality biologics manufacturing systems. The Companys near-term focus is to establish business arrangements for use of its technology by licensees for the development and production of products for both therapeutic and vaccine uses. Vaccine candidates presently being advanced on the Companys proprietary platform are applicable to H1N1 swine-like influenza, H5N1 for avian influenza, malaria, and yellow fever.
|
|
2) |
Basis of Presentation |
The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America. However, in the opinion of management, the accompanying unaudited condensed financial statements contain all normal and recurring adjustments necessary to present fairly the financial position of the Company as of March 31, 2011 and the related statements of operations and cash flows for the interim period then ended. The balance sheet amounts as of June 30, 2010 were derived from audited financial statements. For further information, refer to the audited financial statements and related disclosures that were filed by the Company with the Securities and Exchange Commission on Form 10-K/A for the fiscal year ended June 30, 2010.
These financial statements were prepared under the assumption that the Company will continue as a going concern. The ability to do so is dependent upon the Companys ability to obtain additional equity or debt financing, reduce expenditures, and/or generate positive operating cash flows from revenue. These financial statements do not include any adjustments that might result from the outcome of that uncertainty.
As more fully described in Note 9, during October 2010 and November 2010, the Company raised net proceeds of $7,235,644 through the issuance of common stock and warrants. Net proceeds from that offering plus current cash and expected working capital resources are projected to support the Companys activities through September 2011. The Company plans to fund its development and commercialization activities beyond that date through licensing arrangements and/or the sale of equity securities. The Company cannot be certain that such funding will be available on acceptable terms, or be available at all. To the extent the Company raises additional funds by issuing equity securities, its stockholders may experience significant dilution. If the Company is unable to raise funds when required or on acceptable terms, it may have to: a) significantly delay,
5
scale back, or discontinue the development and/or commercialization of one or more product candidates; b) seek collaborators for product candidates at an earlier stage than would otherwise be desirable and/or on terms that are less favorable than might otherwise be available; or c) relinquish or otherwise dispose of rights to technologies, product candidates, or products that the Company would otherwise seek to develop or commercialize itself.
Certain amounts in the prior years financial statements have been reclassified to conform to current presentation.
|
|
3) |
Accounting Policies and Use of Estimates |
The Companys accounting policies are described in Note 3 to the audited financial statements contained in our Annual Report on Form 10-K/A for the year ended June 30, 2010.
Beginning in February 2011, the Company commenced recognizing service revenue. The Companys policy is to recognize revenue when persuasive evidence that an arrangement exists with a customer or client, the price is fixed or determinable, the service has been performed, the Company has no significant remaining obligation, and collectability is reasonably assured.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The areas most significantly affected by estimates consist of:
|
|
a) |
Valuation and recovery of intangible assets; |
b) |
Stock-based compensation; and |
c) |
Valuation of derivative instruments. |
Management reviews its estimates on a continual basis utilizing currently available information, changes in facts and circumstances, historical experience, and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates.
|
|
4) |
Earnings Per Share |
Basic and diluted net loss per common share was determined by dividing the net loss by the weighted average common shares outstanding during the three and nine months ended March 31, 2011 and 2010. Basic and diluted weighted average common shares outstanding were the same since the effect of including common shares issuable pursuant to the exercise of the stock options and warrants in diluted weighted average common shares outstanding would have been anti-dilutive.
6
The following table summarizes the number of common shares excluded from the calculation of weighted average common shares outstanding for the three and nine months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
Nine months ended March 31, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Stock options |
|
|
4,130,000 |
|
|
3,085,811 |
|
|
4,130,000 |
|
|
3,085,811 |
|
Warrants |
|
|
7,948,607 |
|
|
2,150,000 |
|
|
7,948,607 |
|
|
2,150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
12,078,607 |
|
|
5,235,811 |
|
|
12,078,607 |
|
|
5,235,811 |
|
|
|
|
|
|
|
5) |
Derivative Financial Instruments |
Introduction:
Effective July 1, 2009, accounting principles generally accepted in the United States of America require that the warrants issued by the Company in the August 2008 financing be considered derivative financial instruments. Therefore, the Company must record the estimated fair value of such warrants as a liability at each balance sheet date and change the value of the liability by recording a non-cash benefit or expense in the statements of operations for the related reporting period.
The Company uses the Black-Scholes option pricing model to estimate its derivative instrument liability which requires several assumptions. This model is particularly sensitive to the assumed volatility in the price of the Companys common stock and the price of the Companys common stock as of each balance sheet date. Increases or decreases in the assumed volatility or the price of the Companys common stock has the effect of estimating a higher or lower value for such warrants, which results in an increase or decrease in the estimated derivative liability on the balance sheet. That, in turn, results in an increase or decrease to non-cash expense in the statements of operations and comparable amounts in the statements of cash flows.
Thus, for example, the accounting guidance applicable to these warrants requires that the Company (assuming all inputs to the Black-Scholes model, other than the Companys stock price, remain constant) record non-cash expense when the Companys stock price is rising and record non-cash income when the Companys stock price is falling.
Detail Discussion:
Effective July 1, 2009, the Company adopted guidance in Accounting Standards Codification (ASC) 815-40, Derivatives and Hedging - Contracts in Entitys Own Equity. The applicable provisions of this guidance require that:
|
|
a) |
Warrants issued by the Company in an August 2008 financing transaction (containing downside ratchet provisions and which were previously accounted for as equity instruments in accordance with accounting principles generally accepted in the United States of America in effect through June 30, 2009) must be considered and accounted for as derivative instruments effective July 1, 2009 and the related estimated fair value reported as a liability as of each balance sheet date; and |
7
|
|
b) |
Such derivative instruments must be marked-to-market as of each balance sheet date and the change in the reported estimated fair value of such instruments be recorded as non-cash income or expense in the statement of operations. |
In accordance with this guidance, the Company estimated the fair value of these instruments to be $199,389 as of July 1, 2009 and established a derivative instrument liability in that amount by recording reductions of $1,442,785 in additional paid-in capital and $1,243,396 in accumulated deficit. The effect of this adjustment was presented as a cumulative effect of change in an accounting principle in the condensed statement of stockholders equity for the period ended September 30, 2009.
The estimated fair value of this derivative liability was $6,139,016 and $1,714,084 as of March 31, 2011 and June 30, 2010, respectively. The related increases in such liability during the three and nine months ended March 31, 2011 and 2010, respectively, were reported as non-cash expenses in our condensed statements of operations as a component of other income (expense).
The Company utilizes the Black-Scholes option pricing model to estimate the fair value of these derivative instruments. The Company considers them to be Level 2 type instruments in accordance with ASC 820-10 Fair Value Measurements and Disclosures as the inputs used to estimate their value are observable either directly or indirectly. The risk-free interest rate assumptions were based upon the observed interest rates appropriate for the remaining contractual term of the instruments. The expected volatility assumptions were based upon the historical volatility of the stock of comparable companies. The expected dividend yield was assumed to be zero as the Company has not paid any dividends since its inception and does not anticipate paying dividends in the foreseeable future. The expected term assumptions were based upon the remaining contractual term of these instruments.
The assumptions made in calculating the fair value of these derivative instruments during the three and nine months ended March 31, 2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
Nine months ended March 31, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk free interest rate |
|
|
1.1% |
|
|
2.4% |
|
|
0.6% to 1.1% |
|
|
1.9% to 2.4% |
|
Dividend yield |
|
|
Zero |
|
|
Zero |
|
|
Zero |
|
|
Zero |
|
Volatility |
|
|
133 % |
|
|
80 % |
|
|
98% to 133 % |
|
|
80 % |
|
Expected term (in years) |
|
|
2.4 |
|
|
3.4 |
|
|
2.4 to 2.9 |
|
|
3.4 to 4.2 |
|
|
|
6) |
Share Based Payments |
The Company accounts for options granted to employees by measuring the cost of services received in exchange for the award of equity instruments based upon the fair value of the award on the date of grant. The fair value of that award is then ratably recognized as expense over the period during which the recipient is required to provide services in exchange for that award. Options and warrants granted to consultants and other non-employees are recorded at fair value
8
at the date of grant and subsequently adjusted to fair value at the end of each reporting period until they vest, and the fair value of those instruments, as adjusted, is ratably expensed over the related vesting period.
The Company utilizes the Black-Scholes option pricing model to estimate the fair value of such instruments. The risk-free interest rate assumptions were based upon the observed interest rates appropriate for the expected term of the equity instruments. The expected volatility assumption was based upon the actual volatility of the Companys common stock and the historical volatility of the common stock of comparable companies. The expected dividend yield was assumed to be zero as the Company has not paid any dividends since its inception and does not anticipate paying dividends in the foreseeable future. The expected term assumption for employee options was determined utilizing the simplified method provided in Staff Accounting Bulletin No. 107, Share-Based Payment, which averages an awards vesting period with its contractual term. The expected term assumption for vendors options and warrants was determined using the contractual term of each award.
Assumptions made in calculating the fair value of options and warrants during the three and nine months ended March 31, 2011 and 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
Nine months ended March 31, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk free interest rate |
|
|
1.5% to 3.5% |
|
|
1.1% to 2.7% |
|
|
0.3% to 3.6% |
|
|
0.8% to 3.4% |
|
Dividend yield |
|
|
Zero |
|
|
Zero |
|
|
Zero |
|
|
Zero |
|
Volatility |
|
|
133 % |
|
|
81 % |
|
|
98 % to 133% |
|
|
81 % |
|
Expected term (in years) |
|
|
4.3 to 8.9 |
|
|
1.6 to 10.0 |
|
|
0.9 to 8.9 |
|
|
1.6 to 10.0 |
|
|
|
a) |
Stock Options |
Share based compensation expense for stock options for the three and nine months ended March 31, 2011 and 2010 was recorded in the statements of operations as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
Nine months ended March 31, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
$ |
105,277 |
|
$ |
2,319 |
|
$ |
377,797 |
|
$ |
2,319 |
|
General and administrative |
|
|
952,191 |
|
|
35,966 |
|
|
1,378,748 |
|
|
80,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,057,468 |
|
$ |
38,285 |
|
$ |
1,756,545 |
|
$ |
82,983 |
|
|
|
|
|
On July 14, 2010 and August 16, 2010, the Company issued options to employees to purchase 130,000 shares of common stock for a ten year period. These options vest one-third upon the date of issuance and ratably over the following two anniversary dates and have exercise prices ranging from $1.38 to $1.73 per share. The Company estimated the fair value of these options to be $136,240 as of the grant dates and is recording such expense ratably over the vesting periods.
On August 16, 2010, the Company issued options to officers to purchase 600,000 shares of common stock for a ten year period. These options vest 20% upon the date of issuance
9
and ratably over the following four anniversary dates and have an exercise price of $1.73 per share. The Company estimated the fair value of these options to be $766,200 as of the grant date and is recording such expense ratably over the vesting period.
On August 16, 2010, the Company issued options to directors to purchase 90,000 shares of common stock for a ten year period. These options vest one-third upon the date of issuance and ratably over the following two anniversary dates and have exercise price of $1.73 per share. The Company estimated the fair value of these options to be $111,420 as of the grant date and is recording such expense ratably over the vesting period.
On November 10, 2010, the Company issued options to an employee to purchase 100,000 shares of common stock for a ten year period. These options vest one-third upon the date of issuance and ratably over the following two anniversary dates and have an exercise price of $2.35 per share. The Company estimated the fair value of these options to be $194,700 as of the grant date and is recording such expense ratably over the vesting period.
On December 30, 2010, the Company issued options to an officer to purchase 1,000,000 shares of common stock for a ten year period. These options vest 50% on July 1, 2011 and 50% on July 1, 2012 and have an exercise price of $3.07 per share. The Company estimated the fair value of these options to be $2,524,000 as of the grant date and is recording such expense ratably over the vesting period.
A summary of the changes in options outstanding during the nine month period ended March 31, 2011 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of |
|
Exercise |
|
Weighted |
|
Weighted |
|
Aggregate |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2010 |
|
|
2,210,000 |
|
$ |
0.20-$1.05 |
|
$ |
0.58 |
|
|
|
|
|
|
|
Granted |
|
|
1,920,000 |
|
$ |
1.38-$3.07 |
|
$ |
2.44 |
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and expected to vest at March 31, 2011 |
|
|
4,130,000 |
|
$ |
0.20-$3.07 |
|
$ |
1.44 |
|
|
9.2 |
|
$ |
6,711,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2011 |
|
|
899,332 |
|
$ |
0.20-$2.35 |
|
$ |
0.80 |
|
|
8.9 |
|
$ |
2,041,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair value of options granted during the nine months ended March 31, 2011 and 2010 was $1.99 and $0.62, respectively.
The unrecognized share-based compensation cost related to non-vested options as of March 31, 2011 was $4,286,488 as measured utilizing the value as of the date of grant. These costs are expected to be recognized over a weighted-average period of approximately 2.2 years. The total fair value of options vested during the nine months ended March 31, 2011 and 2010 as measured utilizing the value as of the date of grant was $514,975 and $22,640, respectively.
In accordance with applicable accounting guidance, the Company records the estimated fair value of options issued to consultants and other non-employees as of each balance sheet date
10
|
|
until such options are vested. Until that date, the change in that estimated fair value is recorded in the statement of operations for the related reporting period. |
|
|
|
b) |
Warrants |
|
|
Share based compensation expense for warrants for the three and nine months ended March 31, 2011 and 2010 was recorded in the statements of operations as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
Nine months ended March 31, |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
$ |
296,783 |
|
$ |
24,688 |
|
$ |
989,662 |
|
$ |
25,600 |
|
|
|
|
|
On July 1, 2010, the Company issued warrants to a professional services firm for the purchase of 300,000 shares of common stock for a five-year period. These warrants were 100% vested upon issuance and had an exercise price of $1.38 per share. The Company estimated the fair value of these warrants to be $310,200 as of the grant date and began amortizing such cost over the contract period. On November 24, 2010, in connection with the termination of that agreement, the original warrants were surrendered and the Company issued replacement warrants for the purchase of 75,000 shares of common stock under the same terms and conditions. The Company estimated the fair value of these replacement warrants to be $203,925 as of the grant date. The value of the replacement warrants exceeded the amount of expense recognized through November 24, 2010 related to the original warrants by $106,275 and that amount was immediately recorded as an expense.
On July 13, 2010, the Company issued a warrant to a financial advisory firm to purchase 500,000 shares of common stock for a five year period. The related service contract is for a two year period. This warrant vests ratably on a monthly basis over the twenty-four month period beginning with the month of issuance and has an exercise price of $1.10 per share. The Company estimated the fair value of this warrant to be $539,500 as of the grant date and subsequently adjusts it to fair value at the end of each reporting period until such warrants vest, and the fair value of such instruments, as adjusted, is ratably expensed over the twenty-four month vesting period.
Between October 27, 2010 and November 22, 2010, the Company issued 4,457,796 warrants in connection with the sale of common stock as further described in Note 9.
On January 19, 2011, warrants were exercised for the purchase of 20,000 shares at $1.00 per share resulting in proceeds to the Company of $20,000.
On January 31, 2011, warrants were exercised for the purchase of 25,000 shares at $0.68 per share utilizing the cashless exercise feature of such warrant. This resulted in the issuance of 19,841 common shares with no proceeds received by the Company.
On February 4, 2011, warrants were exercised for the purchase of 50,000 shares at $2.20 per share resulting in proceeds to the Company of $110,000.
11
A summary of the changes in warrants outstanding during the nine months ended March 31, 2011 is as follows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of |
|
Weighted |
|
Weighted |
|
Aggregate |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Outstanding at June 30, 2010 |
|
|
3,085,811 |
|
$ |
2.88 |
|
|
|
|
|
|
|
Granted |
|
|
5,257,796 |
|
$ |
2.07 |
|
|
|
|
|
|
|
Exercised |
|
|
(95,000 |
) |
|
1.54 |
|
|
|
|
|
|
|
Terminated |
|
|
(300,000 |
) |
$ |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and expected to vest at March 31, 2011 |
|
|
7,948,607 |
|
$ |
2.37 |
|
|
3.5 |
|
$ |
6,117,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable at March 31, 2011 |
|
|
7,628,607 |
|
$ |
2.42 |
|
|
3.5 |
|
$ |
5,487,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7) |
Related Party Transactions |
|
|
The Companys Chief Scientific Officer also serves as Executive Director of the Center for Molecular Biotechnology of Fraunhofer USA, Inc. (FhCMB), which performs research and development activities on behalf of the Company as further described in Note 8. |
|
|
|
8) |
Commitments and Contingencies |
The Company and FhCMB have several agreements under which FhCMB performs research and development activities on behalf of the Company to further develop the Companys proprietary technology and product candidates. Those agreements are summarized as follows:
|
|
a) |
On December 12, 2003, the Company and FhCMB entered into a technology transfer agreement (as amended) wherein FhCMB agreed to develop certain plant-based technology for the benefit of the Company and the Company agreed to purchase that technology. Under the terms of this agreement, the Company has licensed the technology to FhCMB for certain applications and the Company and FhCMB are obligated to pay royalties to each other based upon licensing and royalty income derived from third parties. The Company has a remaining obligation as of March 31, 2011 to pay FhCMB approximately $9,800,000 in varying amounts for research and development activities through 2014 and minimum royalties through 2023. |
b) |
On December 31, 2010, the Company and FhCMB entered into a research services agreement wherein FhCMB will conduct research on selected therapeutic targets utilizing the Companys technology. Under the terms of this agreement, the Company is obligated to pay FhCMB approximately $1,600,000 over the subsequent twelve months. |
c) |
On March 31, 2011, the Company and FhCMB entered into a research services agreement wherein FhCMB will conduct research regarding the use of a certain enzyme as a carrier molecule. Under the terms of this agreement, the Company is obligated to pay FhCMB approximately $432,000 over the subsequent twelve months. |
The aggregate remaining payments to be made under these agreements are summarized as follows:
|
|
|
|
|
Fiscal year 2011 (includes $554,000 in accounts payable as of March 31, 2011 as described below) |
|
$ |
1,635,000 |
|
Fiscal year 2012 |
|
|
3,606,800 |
|
Fiscal year 2013 |
|
|
2,200,000 |
|
Fiscal year 2014 |
|
|
2,200,000 |
|
Fiscal year 2015 |
|
|
400,000 |
|
Thereafter |
|
|
1,600,000 |
|
|
|
|
|
|
Total |
|
$ |
11,641,800 |
|
|
|
|
Payments for development activities are initially recorded as prepaid expenses and then expensed as agreed-upon services are performed by FhCMB.
Additionally, on January 4, 2011, the Company entered into a collaboration and license agreement with FhCMB and a third-party. Under the terms of that agreement, the third-party is obligated to pay royalties to the Company based upon revenues it derives from product sales. Additionally, in connection with this agreement: a) the Company provides technical services to that third-party; b) FhCMB serves as a subcontractor to the Company in connection with such services; c) the Company provides general indemnities to FhCMB; d) FhCMB acts as an agent for the Company; and e) FhCMB has invoiced the third-party $175,995 on behalf of the Company for services performed during the three months ended March 31, 2011. Accordingly, the Company recorded revenues and research and development expenses in the same amount during that period. Arrangements between the Company and FhCMB provide for the offsetting of amounts invoiced and collected by FhCMB on behalf of the Company against other balances due from the Company to FhCMB.
12
Amounts due to FhCMB and included in accounts payable as of March 31, 2011 and June 30, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
March 31, |
|
June 30, |
|
||
|
|
|
|
|
|||
Amounts due in connection with research and development agreements |
|
$ |
554,000 |
|
$ |
1,350,000 |
|
Amounts due in connection with subcontractor services |
|
|
175,995 |
|
|
|
|
Amounts invoiced by FhCMB to a third party on behalf of the Company |
|
|
(175,995 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
554,000 |
|
$ |
1,350,000 |
|
|
|
|
|
|
|
9) |
Sale of Securities |
|
|
|
|
Between October 27, 2010 and November 22, 2010, the Company raised $8,000,000 through the sale of 4,000,000 shares of common stock at $2.00 per share pursuant to a Securities Purchase Agreement. Additionally, each investor was issued a five-year warrant to purchase the same number shares of common stock of the Company purchased by such investor at a cash exercise price of $2.20 per share. The Placement Agent was paid a cash fee of $560,000 and was issued five-year warrants to purchase 249,324 shares of the Companys common stock at exercise prices ranging from $2.16 to $2.30 per share. The Company received net proceeds of $7,235,644 from this transaction. Pursuant to the terms of this offering, the Company filed a registration statement on Form S-3 covering the shares issued in the private placement, including the shares issuable upon exercise of the investor warrants and the placement agent warrants, with the Securities and Exchange Commission (the Commission). That registration statement was declared effective by the Commission on March 18, 2011. |
||
|
|
|
Additionally, in connection with the sale of such securities, the Company: |
||
|
|
|
a) |
Issued 19,599 shares of common stock to the investors in the August 2008 financing in accordance with the anti-dilution provisions of that offering. The Company accounted for the issuances of those shares as a reduction of additional paid-in capital and an increase in common stock at the aggregate par value of $20; and |
|
|
|
|
b) |
Adjusted the warrant agreements with the investors in the August 2008 financing to provide for the purchase of an additional 133,472 shares of common stock and adjusted the exercise prices as follows: |
|
|
|
|
|
i) |
Warrants for the purchase of 1,350,073 at $2.78 per common share were revised to provide for the purchase of 1,400,449 at $2.68 per common share; and |
13
|
|
|
|
ii) |
Warrants for the purchase of 1,365,151 at $3.66 per common share were revised to provide for the purchase of 1,448,247 at $3.45 per common share. |
|
|
|
|
The accounting for these warrants is described in Note 5. |
|
|
10) |
Subsequent Event |
|
|
On May 3, 2010, the Company appointed Douglas Beck as its Chief Financial Officer and granted him options to purchase 100,000 shares of common stock. These options vest one-third upon the date of issuance and ratably over the following three anniversary dates and have an exercise price of $2.69 per share. |
14
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANICAL CONDITION AND RESULTS OF OPERATIONS |
Forward Looking Statements
Certain statements set forth under this caption constitute forward-looking statements. See Disclosure Regarding Forward-Looking Statements in the introduction of this Report for additional factors relating to such statements. The following discussion should also be read in conjunction with the Condensed Financial Statements of the Company and Notes thereto included elsewhere herein and the Companys Annual Report on Form 10-K /A for the year ended June 30, 2010.
Overview
iBio, Inc. (the Company) is a biotechnology company focused on commercializing its proprietary technology, the iBioLaunch platform, for the production of biologics including vaccines and therapeutic proteins. Our strategy is to utilize our technology for development and manufacture of our own product candidates and to work with both corporate and government clients to reduce their costs during product development and meet their needs for low cost, high quality biologics manufacturing systems. Our near-term focus is to establish business arrangements for use of our technology by licensees for the development and production of products for both therapeutic and vaccine uses. Vaccine candidates presently being advanced on our proprietary platform are applicable to H1N1 swine-like influenza, H5N1 avian influenza, malaria, and yellow fever.
In order to attract appropriate licensees and increase the value of our share of such intended contractual arrangements, we engaged the Center for Molecular Biology of Fraunhofer USA, Inc. (FhCMB) in 2003 to perform research and development activities to apply the platform to create our first product candidate. We selected a plant-based influenza vaccine for human use as the product candidate to exemplify the value of the platform. Based on research conducted by FhCMB, our proprietary technology is applicable to the production of vaccines for many disease targets including any strain of influenza, such as the newly-emerged strains of H1N1 swine-like influenza. A Phase 1 clinical trial of a vaccine candidate for H1N1 influenza, based on iBios technology, was initiated in September 2010.
In connection with its research and development activities, FhCMB agreed to use its best efforts to obtain grants from governmental and non-governmental entities to fund additional development of our proprietary plant-based technology. Consequently, in addition to the funding we have provided, FhCMB has received funding from the Bill & Melinda Gates Foundation for development of various vaccines based upon our proprietary technology including an experimental vaccine for H5N1 avian influenza. A Phase 1 clinical trial of a vaccine candidate for H5N1 influenza, based on iBios technology, was initiated in December 2010.
The Company, from time to time, may consider to seek merger and acquisition candidates. The funding for these potential candidates would be expected to be through the issuance of stock.
15
These financial statements were prepared under the assumption that we will continue as a going concern. Our ability to do so is dependent upon our ability to obtain additional equity or debt financing, reduce expenditures, and/or generate license revenue. These financial statements do not include any adjustments that might result from the outcome of that uncertainty.
Current cash and working capital resources, including funds recently received from the sale of equity securities, are expected to support our activities through September 2011. We plan to fund our development and commercialization activities beyond that date through licensing arrangements and/or the sale of equity securities as more fully described in the Liquidity and Capital Resources section in the following paragraphs.
Liquidity and Capital Resources
We had cash of $3,836,000 at March 31, 2011 compared to $910,000 at June 30, 2010. This net increase of $2,926,000 consisted of:
|
|
|
|
|
$ |
7,366,000 |
|
Received from financing activities |
|
|
(4,240,000 |
) |
Used in operating activities |
|
|
(200,000 |
) |
Used in investment activities |
|
|
|
|
|
|
$ |
2,926,000 |
|
Net increase |
|
|
|
|
We had negative working capital of $3,192,538 at March 31, 2011. The calculation of this working capital amount is net of the derivative instrument liability of $6,139,016 as of that date.
As more fully described in Note 9 to the financial statements, during October and November of 2010 we raised net proceeds of $7,235,644 through the issuance of common stock and warrants. Cash on hand as of March 31, 2011 is expected to support our activities through September 2011.
We plan to fund our development and commercialization activities beyond that date primarily through licensing arrangements and/or the sale of equity securities. We cannot be certain that such funding will be available on acceptable terms, or available at all. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. If we are unable to raise funds when required or on acceptable terms, we may have to: a) Significantly delay, scale back, or discontinue the development and/or commercialization of one or more product candidates; b) Seek collaborators for product candidates at an earlier stage than would otherwise be desirable and/or on terms that are less favorable than might otherwise be available; or c) Relinquish or otherwise dispose of rights to technologies, product candidates, or products that we would otherwise seek to develop or commercialize ourselves.
16
Critical Accounting Policies
The following accounting policies are critical in fully understanding and evaluating our financial statements:
|
|
a) |
Valuation and recovery of intangible assets; |
b) |
Stock-based compensation; and |
c) |
Valuation of derivative instruments. |
The Companys accounting policies are described in Note 3 to the audited financial statements contained in our Annual Report on Form 10-K/A for the year ended June 30, 2010.
Results of Operations
For the three months ended March 31, 2011 versus March 31, 2010
Revenues for the three months ended March 31, 2011 were $176,000 compared to zero for the comparable period in 2010. This increase was attributable to the commencement during the three months ended March 31, 2011 of providing technology services to a licensee to assist them in implementing the Companys technology. The Company incurred a corresponding amount of research & development expense during this period.
Research and development expense for the three months ended March 31, 2011 was $1,137,000 compared to $1,056,000 for the comparable period in 2010. This increase of $81,000, or 8%, was primarily due to an increase in expense related to technology services and an increase in personnel and stock compensation costs related to the expansion of our research and product development capabilities offset by a reduction in costs related to research and development activities with FhCMB.
Specifically, expense related to technology services increased by $176,000 and we expanded our research and development staff. Therefore, in connection with the latter, our personnel related expenses increased by $104,000 and stock based compensation expense increased by $101,000. During that same period, FhCMB research and development related expenses have decreased by $310,000 due to the timing of the level of research and development activities with FhCMB.
General and administrative expense for the three months ended March 31, 2011 was $1,927,000 compared to $537,000 for the comparable period in 2010. This increase of $1,390,000 was primarily due to an increase in stock based compensation expense of $1,190,000. Such stock based compensation expense relates to incentives for management as well as vendors providing financial advisory and investor relations services. All other costs were generally comparable. Stock based compensation expense does not require the disbursement of cash and is an estimate of the value of stock options and other equity incentives provided to employees, directors, and third parties to align their interests with ours.
17
Other income (expense) for the three months ended March 31, 2011 was a net expense of $142,000 compared to a net expense of $51,000 during the comparable period in 2010. Such amounts consisted of the following:
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|||
|
|||||||
Interest income |
|
$ |
5,000 |
|
$ |
3,000 |
|
Royalty income |
|
|
4,000 |
|
|
4,000 |
|
Interest expense |
|
|
(8,000 |
) |
|
|
|
Expense related to the change in the fair value of the derivative instrument liability |
|
|
(144,000 |
) |
|
(58,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(143,000 |
) |
$ |
(51,000 |
) |
|
|
The change in the fair value of derivative financial instruments is recorded in accordance with the guidance in ASC 815-40, Derivatives and Hedging - Contracts in Entitys Own Equity which became effective for the Company on July 1, 2009.
The accounting guidance applicable to these warrants requires the Company, (assuming all other inputs to the Black-Scholes model remain constant), to record a non-cash expense when the Companys stock price is rising and record non-cash income when the Companys stock price is falling.
During the three months ended March 31, 2011, the estimated fair value of this derivative liability increased from $5,995,000 to $6,139,000 primarily as a result of an increase in the volatility assumption due to the increased volatility in the price of our common stock during that period. The resulting change of $144,000 has been reported as non-cash expense in our condensed statement of operations as a component of other income (expense) for that period and had no effect upon our operating cash flow.
During the three months ended March 31, 2010, the estimated fair value of this derivative liability increased from $741,000 to $799,000 primarily as a result of an increase in our stock price from $0.90 to $1.00 during that period. The resulting change of $58,000 has been reported as non-cash expense in our condensed statements of operations as a component of other income (expense) for that period and had no effect upon our operating cash flow.
The calculation of this derivative liability is affected by factors which are subject to significant fluctuations and are not under our control. Consequently, this liability and, therefore, the resulting effect upon our net loss is subject to significant fluctuations and will continue to be subject to significant fluctuations until the warrants either expire in August 2013 or are exercised prior to that date.
Income tax expense is zero for the three months ended March 31, 2011 and 2010. Our deferred tax assets resulting from our net operating losses are fully reserved in a valuation allowance account since it is more likely than not that such assets will not be realized.
18
For the nine months ended March 31, 2011 versus March 31, 2010
Revenues for the nine months ended March 31, 2011 were $176,000 compared to zero for the comparable period in 2010. This increase was attributable to the commencement during the nine months ended March 31, 2011 of providing technology services to a licensee to assist them in implementing the Companys technology. The Company incurred a corresponding amount of research & development expense during this period.
Research and development expense for the nine months ended March 31, 2011 was $1,915,000 compared to $1,414,000 for the comparable period in 2010. This increase of $501,000, or 35%, was primarily due to an increase in expense related to technology services and an increase in personnel and stock compensation costs related to the expansion of our research and product development capabilities offset by a reduction in costs related to research and development activities with FhCMB.
Specifically, expenses related to technology services increased by $176,000 and we expanded our research and development staff. Therefore, in connection with the latter, our personnel related expenses increased by $206,000 and stock based compensation expense increased by $374,000. During that same period, FhCMB research and development related expenses have decreased by $227,000 due to the timing of the level of research and development activities with FhCMB.
General and administrative expense for the nine months ended March 31, 2011 was $4,386,000 compared to $1,508,000 for the comparable period in 2010. This increase of $2,608,000 was primarily due to an increase of $2,264,000 in stock based compensation expense for management and various vendors providing financial advisory and investor relations services, an increase of $156,000 in professional services primarily related to financial advisory and investor relation services, an increase of $150,000 in minimum royalties due to FhCMB, an increase of $123,000 in stock exchange listing expenses, and $70,000 in personnel costs. All other costs were generally comparable. As previously indicated, stock based compensation expense does not require the disbursement of cash. Rather, it is an estimate of the value of stock options and other equity incentives provided to employees, directors, and third parties to align their interests with ours.
Other income (expense) for the nine months ended March 31, 2011 was a net expense of $4,435,000 compared to a net expense of $571,000 the comparable period in 2010. This change consisted of the following:
|
|
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
||
|
|
|
|
|
|||
|
|||||||
Interest income |
|
$ |
9,000 |
|
$ |
11,000 |
|
Royalty income |
|
|
15,000 |
|
|
17,000 |
|
Interest expense |
|
|
(34,000 |
) |
|
|
|
Expense related to the change in the fair value of derivative instrument liability |
|
|
(4,425,000 |
) |
|
(599,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(4,435,000 |
) |
$ |
(571,000 |
) |
|
|
19
The change in the fair value of derivative financial instruments is recorded in accordance with the guidance in ASC 815-40, Derivatives and Hedging - Contracts in Entitys Own Equity which became effective for the Company on July 1, 2009.
The accounting guidance applicable to these warrants requires the Company, (assuming all other inputs to the Black-Scholes model remain constant), to record a non-cash expense when the Companys stock price is rising and record non-cash income when the Companys stock price is falling.
During the nine months ended March 31, 2011, the estimated fair value of this derivative liability increased from $1,714,000 to $6,139,000 primarily as a result of an increase in our stock price from $1.38 to $3.07 during that period and an increase in the volatility assumption due to the increased volatility in the price of the our common stock. The resulting change of $4,425,000 has been reported as non-cash expense in our condensed statements of operations and had no effect upon our operating cash flow.
During the nine months ended March 31, 2010, the estimated fair value of this derivative liability increased from $200,000 to $799,000 primarily as a result of an increase in our stock price from $0.45 to $1.00 during that period. The resulting change of $599,000 has been reported as non-cash expense in our condensed statements of operations and had no effect upon our operating cash flow.
The calculation of this derivative liability is affected by factors which are subject to significant fluctuations and are not under our control. Consequently, this liability and, therefore, the resulting effect upon our net loss is subject to significant fluctuations and will continue to be subject to significant fluctuations until the warrants either expire in August 2013 or are exercised prior to that date.
Income tax expense is zero for the nine months ended March 31, 2011 and 2010. Our deferred tax assets resulting from our net operating losses are fully reserved in a valuation allowance account since it is more likely than not that such assets will not be realized.
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
In the normal course of business, the Company may be a party to financial instruments that are subject to market risks arising from changes in interest rates and foreign currency rates. We currently do not use derivative financial instruments to address treasury risk management issues in connection with changes in interest rates and foreign currency rates.
|
|
CONTROLS AND PROCEDURES |
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, or the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our
20
principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the reasons described in the following paragraph, our disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
Our independent public accounting firm, J.H. Cohn LLP (JHC), communicated to our audit committee on May 16, 2011 that a material weakness existed in our internal control over financial reporting. This weakness was comprised of financial accounting and disclosure deficiencies and financial reporting deficiencies for non-routine, complex transactions. This weakness resulted in additions and corrections to disclosures in this Quarterly Report on Form 10-Q prior to filing in connection with implementation of the guidance in ASC 815-40, Derivative and Hedging – Contracts in an Entitys Own Equity. We had previously restated our Quarterly Report on Form 10-Q for the three months ended September 30, 2009, also in connection with similar derivatives accounting disclosure issues.
Except for the matter described above, there have been no changes in our internal control over financial reporting during the quarter ended March 31, 2011 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
21
|
|
OTHER INFORMATION |
|
|
|
LEGAL PROCEEDINGS |
We are not currently a party to any material legal proceedings.
|
|
RISK FACTORS |
The risks described in Item 1A, Risk Factors, in our Annual Report on Form 10-K/A for the year ended June 30, 2010 and our Registration Statement on Form S-3/A filed with the Securities and Exchange Commission on March 14, 2011 could materially and adversely affect our business, financial condition and results of operations. The risk factors discussed in those filings do not identify all risks that we face because our business operations could also be affected by additional factors that are not presently known to us or that we currently consider to be immaterial to our operations.
We will need substantial additional funding to shepherd our product candidates through the clinical testing process and may be unable to raise capital when needed, which would force us to delay, reduce or eliminate our product development programs or commercialization efforts.
We expect our research and development expenses to increase in connection with our ongoing activities, particularly as the scope of the clinical trials that we are conducting expands. In addition, subject to regulatory approval of any of our product candidates, we expect to incur significant commercialization expenses for product sales, marketing, manufacturing and distribution. We will need substantial additional funding and may be unable to raise capital when needed or may be unable to raise capital on attractive terms, which would force us to delay, reduce or eliminate our research and development programs or commercialization efforts.
We believe that our existing cash resources of $3.8 million as of March 31, 2011 and support from FhCMB collaborators will be sufficient to meet our projected operating requirements only through September 2011. Our future funding requirements will depend on many factors, including:
|
|
- |
the scope and results of our clinical trials; |
|
|
- |
our ability to advance additional product candidates into development; |
|
|
- |
the success of our anticipated commercial agreements with pharmaceutical Companies; |
|
|
- |
our ability to establish and maintain additional development agreements or other alternative arrangements; · the timing of, and the costs involved in, obtaining regulatory approvals; |
|
|
- |
the cost of manufacturing activities; |
|
|
- |
the cost of commercialization activities, including product marketing, sales and distribution; |
22
|
|
- |
the costs involved in preparing, filing, prosecuting, maintaining and enforcing patent claims and other patent-related costs, including, if necessary, litigation costs and the results of such litigation; and |
|
|
- |
potential acquisition or in-licensing of other products or technologies. |
If we are unsuccessful in raising additional capital or other alternative financing, we might have to defer or abandon our efforts to commercialize the intellectual property obtained from FhCMB and cease operations.
Our independent public accounting firm, J.H. Cohn LLP (JHC), communicated to our audit committee on May 16, 2011 that a material weakness existed in our internal control over financial reporting. This weakness was comprised of financial accounting and disclosure deficiencies and financial reporting deficiencies for non-routine, complex transactions. This weakness resulted in additions and corrections to disclosures in this Quarterly Report on Form 10-Q prior to filing in connection with implementation of the guidance in ASC 815-40, Derivative and Hedging – Contracts in an Entitys Own Equity. We had previously restated our Quarterly Report on Form 10-Q for the three months ended September 30, 2009, also in connection with similar derivatives accounting disclosure issues.
Failure in the remediation of this weakness could diminish our ability to meet our financial reporting obligations in an accurate and timely manner.
23
|
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
During the quarter ended March 31, 2011, outstanding warrants to purchase our common stock were exercised as follows:
|
|
|
|
|
Number of Shares Underlying Warrant |
|
Exercise Price |
|
|
|
|
|
|
|
|
|
50,000 |
|
$2.20 per share |
|
20,000 |
|
$1.00 per share |
|
25,000 |
|
$0.65 per share (cashless exercise) |
The sale of shares of common stock pursuant to the exercise of the warrants was not registered under the Securities Act, and such shares were issued and sold in reliance upon the exemption from registration contained in Section 4(2) of the Securities Act and Regulation D promulgated thereunder. These shares may not be offered or sold in the United States in the absence of an effective registration statement or exemption from the registration requirements under the Securities Act.
|
|
DEFAULTS UPON SENIOR SECURITIES |
None.
|
|
OTHER INFORMATION |
None.
|
|
EXHIBITS |
|
|
Exhibit |
|
|
|
31.1 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer. |
31.2 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Principal Accounting Officer |
32.1 |
Certification of periodic financial report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer. |
32.2 |
Certification of periodic financial report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Principal Accounting Officer. |
24
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
iBio, Inc. |
|||
|
|
|
|||
Date: |
May 18, 2011 |
By: |
/s/ Robert B. Kay |
||
|
|
|
|
|
|
|
|
Robert B. Kay, |
|||
|
|
Chief Executive Officer |
|||
|
|
|
|||
Date: |
May 18, 2011 |
By: |
/s/ Frederick Larcombe |
||
|
|
|
|
|
|
|
|
Frederick Larcombe, |
|||
|
|
Principal Accounting Officer |
|||
|
|
25