UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended     3/31/02
                                              -----------------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:  PEAPACK GLADSTONE FINANCIAL CORPORATION
       -------------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  GLADSTONE, NJ                 05/01/02
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:

Form 13F Information Table Entry Total:     5,449,004
                                            ---------
Form 13F Information Table Value Total:       216,951
                                            ---------
                                           (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -



                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
DAIMLER-CHRYSLER AG ORD                                   D1668R123       38     848 SH       DEFINED              848      0      0
FOSTER WHEELER LTD                                        G36535105        2     700 SH       DEFINED              700      0      0
GLOBAL CROSSING LTD                                       G3921A100        0     400 SH       SOLE                 400      0      0
GLOBAL CROSSING LTD                                       G3921A100        0    3880 SH       DEFINED             2650      0   1230
KNIGHTSBRIDGE TANKERS                                     G5299G106       27    1500 SH       DEFINED             1500      0      0
NORDIC AMERN TANKER SHIPPING LTD                          G65773106       30    2000 SH       DEFINED             2000      0      0
TRANSOCEAN SEDCOFOREX HOLDING                             G90078109        1      57 SH       SOLE                  57      0      0
TRANSOCEAN SEDCOFOREX HOLDING                             G90078109       15     477 SH       DEFINED              477      0      0
FLEXTRONICS INTERNATIONAL                                 Y2573F102      116    6400 SH       SOLE                6400      0      0
FLEXTRONICS INTERNATIONAL                                 Y2573F102      381   20900 SH       DEFINED            19800      0   1100
AFLAC INCORPORATED                                        001055102       35    1200 SH       DEFINED             1200      0      0
AES CORPORATION                                           00130H105        7     833 SH       SOLE                 833      0      0
AK STEEL HOLDING CORP                                     001547108       28    2000 SH       DEFINED             2000      0      0
AOL TIME WARNER INC                                       00184A105      123    5225 SH       SOLE                5225      0      0
AOL TIME WARNER INC                                       00184A105      860   36389 SH       DEFINED            33939      0   2450
A T & T CORPORATION                                       001957109       78    5025 SH       SOLE                3791   1234      0
A T & T CORPORATION                                       001957109      538   34293 SH       DEFINED            30838   1075   2380
AT&T WIRELESS SERVICES INC                                00209A106       22    2533 SH       SOLE                2136    397      0
AT&T WIRELESS SERVICES INC                                00209A106      131   14736 SH       DEFINED            13418    553    765
AASTROM BIOSCIENCES                                       00253U107        2    3500 SH       DEFINED             3500      0      0
ABBOTT LABS                                           COM 002824100      352    6702 SH       SOLE                6527      0    175
ABBOTT LABS                                           COM 002824100     1685   32043 SH       DEFINED            29543   2500      0
ABERCROMBIE & FITCH                                       002896207       12     400 SH       DEFINED              400      0      0
ACTIVE POWER INC                                          00504W100        2     500 SH       DEFINED              500      0      0
ADAMS EXPRESS COMPANY                                     006212104        6     446 SH       DEFINED              446      0      0
ADOBE SYSTEMS INCORPORATED                                00724F101       20     500 SH       SOLE                 500      0      0
AEGON N V ORD                                             007924103        5     244 SH       SOLE                 244      0      0
AGILENT TECHNOLOGIES                                      00846U101        9     266 SH       SOLE                 266      0      0
AGILENT TECHNOLOGIES                                      00846U101      210    6028 SH       DEFINED             5169    631    228







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
AIR PRODUCTS & CHEMICALS INC                              009158106       87    1700 SH       SOLE                1700      0      0
AIR PRODUCTS & CHEMICALS INC                              009158106       28     550 SH       DEFINED              550      0      0
AIRTRAN HOLDINGS INC                                  COM 00949P108        0     100 SH       DEFINED              100      0      0
ALCOA INC                                             COM 013817101       22     600 SH       SOLE                 600      0      0
ALCOA INC                                             COM 013817101      128    3400 SH       DEFINED             2400   1000      0
ALLEGHENY ENERGY INC                                      017361106       16     400 SH       SOLE                 400      0      0
ALLEGHENY ENERGY INC                                      017361106      140    3400 SH       DEFINED             3400      0      0
ALLERGAN INC COM                                          018490102        8     125 SH       DEFINED              125      0      0
ALLETE INC                                                018522102       11     400 SH       DEFINED              400      0      0
ALLIANCE CAPITAL MANAGEMENT HOLDING LP                    01855A101       33     725 SH       DEFINED              725      0      0
ALLIANCE PHARMACEUTICAL CORP                      COM NEW 018773309        0     112 SH       DEFINED              112      0      0
ALLIANT ENERGY CORP                                   COM 018802108       32    1066 SH       DEFINED             1066      0      0
ALLMERICA FINANCIAL CORPORATION                           019754100       13     309 SH       SOLE                 309      0      0
ALLMERICA FINANCIAL CORPORATION                           019754100        7     177 SH       DEFINED              177      0      0
ALLSTATE CORP                                         COM 020002101       64    1708 SH       SOLE                1708      0      0
ALLSTATE CORP                                         COM 020002101       44    1184 SH       DEFINED             1184      0      0
ALLTELL CORPORATION                                       020039103      460    8300 SH       SOLE                8300      0      0
ALLTELL CORPORATION                                       020039103      249    4501 SH       DEFINED             4201    300      0
AMAZON COM INC                                        COM 023135106        4     300 SH       DEFINED              300      0      0
AMEREN CORP                                           COM 023608102      115    2700 SH       DEFINED             2700      0      0
AMERICA MOVIL ADS                                         02364W105        7     400 SH       DEFINED              400      0      0
AMERICAN ELEC PWR INC                                 COM 025537101      142    3092 SH       SOLE                3092      0      0
AMERICAN ELEC PWR INC                                 COM 025537101      333    7246 SH       DEFINED             7246      0      0
AMERICAN EXPRESS CO                                   COM 025816109      237    5800 SH       SOLE                4600    300    900
AMERICAN EXPRESS CO                                   COM 025816109      829   20250 SH       DEFINED            20250      0      0
AMERICAN INTERNATIONAL GROUP                              026874107      575    7977 SH       SOLE                7977      0      0
AMERICAN INTERNATIONAL GROUP                              026874107     2642   36629 SH       DEFINED            33404   2850    375
AMERICAN STANDARD COMPANIES INC                           029712106       35     500 SH       DEFINED              500      0      0
AMERICAN WATER WORKS CO                                   030411102      131    3000 SH       DEFINED             3000      0      0
AMETEK INC (NEW)                                          031100100      119    3200 SH       SOLE                3200      0      0
AMETEK INC (NEW)                                          031100100       10     280 SH       DEFINED              280      0      0
AMGEN INC                                                 031162100       55     938 SH       SOLE                 938      0      0
AMGEN INC                                                 031162100      123    2070 SH       DEFINED             2070      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
AMSOUTH BANCORPORATION                                    032165102       37    1687 SH       DEFINED             1687      0      0
ANADARKO PETE CORP                            COM         032511107      241    4279 SH       SOLE                4279      0      0
ANADARKO PETE CORP                            COM         032511107     1552   27519 SH       DEFINED            26135      0   1384
ANHEUSER BUSCH COS INC                        COM         035229103      246    4725 SH       SOLE                4725      0      0
ANHEUSER BUSCH COS INC                        COM         035229103      909   17415 SH       DEFINED            16290   1125      0
ANNALY MTG MANAGEMENT                                     035710409       71    4200 SH       DEFINED             4200      0      0
ANTIGENICS INC DEL                                        037032109        1      89 SH       DEFINED                0      0     89
APACHE CORPORATION                                        037411105      205    3613 SH       SOLE                3613      0      0
APOLLO GROUP INC CL A                                     037604105      294    5500 SH       SOLE                5500      0      0
APOLLO GROUP INC CL A                                     037604105      302    5650 SH       DEFINED             5650      0      0
APPLERA CORP COM CELERA GENOMICS GROUP                    038020202        0      13 SH       DEFINED               13      0      0
APPLIED MATERIALS INC                                     038222105       81    1500 SH       SOLE                1500      0      0
ARCHER-DANIELS-MIDLAND COMPANY                            039483102        1     100 SH       SOLE                 100      0      0
ASTRAZENECA PLC SPONSORED ADR                             046353108       96    1948 SH       SOLE                1948      0      0
AUTHENTIDATE HOLDING CORP                                 052666104        4    1000 SH       SOLE                1000      0      0
AUTOMATIC DATA PROCESSING                                 053015103      472    8110 SH       SOLE                8110      0      0
AUTOMATIC DATA PROCESSING                                 053015103      817   14030 SH       DEFINED            12730   1300      0
AVAYA INC                                     COM USD .01 053499109        0     105 SH       SOLE                 105      0      0
AVAYA INC                                     COM USD .01 053499109       27    3731 SH       DEFINED             3572     43    116
AVENTIS ADR                                               053561106        6     100 SH       DEFINED              100      0      0
AVISTA CORP                                   COM         05379B107        9     600 SH       DEFINED              600      0      0
AVON PRODUCTS                                             054303102       73    1350 SH       DEFINED              300   1050      0
BCE INC                                       COM         05534B109        1     100 SH       SOLE                 100      0      0
BOC GROUP PLC ADR                                         055617609       15     500 SH       DEFINED              500      0      0
BP PLC                                                    055622104      413    7793 SH       SOLE                7693      0    100
BP PLC                                                    055622104     2034   38321 SH       DEFINED            37321   1000      0
BAKER HUGHES INCORPORATED                     COMMON      057224107       28     750 SH       DEFINED              500    250      0
BALLARD POWER SYSTEMS INC                                 05858H104       18     600 SH       DEFINED              600      0      0
BANK AMERICA CORP                             COM         060505104      156    2300 SH       SOLE                1300      0   1000
BANK AMERICA CORP                             COM         060505104      533    7837 SH       DEFINED             6487   1350      0
BANK OF NEW YORK INC                                      064057102      617   14700 SH       SOLE               14700      0      0
BANK OF NEW YORK INC                                      064057102      477   11368 SH       DEFINED            11368      0      0
BANC ONE CORP                                 COM         06423A103      130    3115 SH       DEFINED             3115      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                   TITLE OF CLASS     CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
-------------------------------------- ------------------ --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
BARD C R INC                            COM               067383109       11     200 SH       DEFINED              200      0      0
BARR LABS INC                                             068306109       19     300 SH       DEFINED              300      0      0
BAUSCH & LOMB INC                       COM               071707103       44    1000 SH       SOLE                1000      0      0
BAXTER INTERNATIONAL                                      071813109       83    1400 SH       SOLE                1400      0      0
BAXTER INTERNATIONAL                                      071813109       59    1000 SH       DEFINED             1000      0      0
BECTON DICKINSON & COMPANY                                075887109       49    1300 SH       DEFINED             1300      0      0
BED BATH & BEYOND                                         075896100       67    2000 SH       SOLE                2000      0      0
BED BATH & BEYOND                                         075896100       75    2250 SH       DEFINED             2250      0      0
BELLSOUTH CORP                          COM               079860102      263    7152 SH       SOLE                5676   1476      0
BELLSOUTH CORP                          COM               079860102     1609   43664 SH       DEFINED            42639    225    800
BEST BUY COMPANY INC                                      086516101       19     250 SH       SOLE                 250      0      0
BEST BUY COMPANY INC                                      086516101       51     650 SH       DEFINED              650      0      0
BLACK & DECKER CORP                     COM               091797100       27     600 SH       DEFINED              400    200      0
BLACKROCK NJ MUNICIPAL INCOME TRUST                       09248J101       22    1700 SH       DEFINED             1700      0      0
BLOCK H & R INC                         COM               093671105       44    1000 SH       DEFINED             1000      0      0
BOEING CO                               COM               097023105       97    2022 SH       DEFINED             2022      0      0
BOSTON PROPERTIES INC.                                    101121101        9     250 SH       SOLE                 250      0      0
BOSTON SCIENTIFIC CORP.                                   101137107       10     400 SH       DEFINED              400      0      0
BOYKIN LODGING CO                                         103430104        1     125 SH       DEFINED              125      0      0
BRIGGS & STRATTON CORPORATION                             109043109        0      19 SH       SOLE                  19      0      0
BRISTOL-MYERS SQUIBB                                      110122108      944   23337 SH       SOLE               19837      0   3500
BRISTOL-MYERS SQUIBB                                      110122108     4684  115716 SH       DEFINED           113916    300   1500
BROADCOM CORPORATION                    COM               111320107       10     300 SH       DEFINED                0      0    300
BROWN FORMAN DISTILLERS
   CORP                                 CLASS 'A' VOTING  115637100       43     600 SH       DEFINED              600      0      0
BUCKEYE PIPELINE PARTNERS LP                              118230101        7     200 SH       DEFINED              200      0      0
BURLINGTON NORTHERN SANTA FE CORP                         12189T104      119    3949 SH       DEFINED             2829   1120      0
BURLINGTON RESOURCES                                      122014103       40    1000 SH       DEFINED             1000      0      0
CSX CORP                                COM               126408103       22     600 SH       SOLE                 600      0      0
CSX CORP                                COM               126408103       45    1200 SH       DEFINED             1200      0      0
CVS CORP                                COM               126650100      349   10175 SH       SOLE               10175      0      0
CVS CORP                                COM               126650100      956   27865 SH       DEFINED            25815   2050      0
CALIPER TECHNOLOGIES CORP                                 130876105       28    2200 SH       SOLE                2200      0      0
CALPINE CORP                                              131347106        2     200 SH       DEFINED              200      0      0




                           FORM 13F INFORMATION TABLE



                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
CAMPBELL SOUP CO                                      COM 134429109       53    2000 SH       DEFINED             2000      0      0
CARBIDE/GRAPHITE GROUP                                    140777103        2    2000 SH       DEFINED             2000      0      0
CARDINAL HEALTH                                           14149Y108       46     650 SH       DEFINED              650      0      0
CATERPILLAR INC                                           149123101      187    3300 SH       DEFINED             3300      0      0
CELL PATHWAYS INC                                         15114R101       24    5900 SH       DEFINED             5900      0      0
CENDANT CORPORATION                                       151313103        3     200 SH       DEFINED              200      0      0
CENTRAL SECURITIES CORP.                                  155123102      528   20750 SH       SOLE               20750      0      0
CEPHALON INC.                                             156708109        2      47 SH       DEFINED               47      0      0
CERTEGY INC                                               156880106       12     325 SH       DEFINED              325      0      0
CERUS CORP                                                157085101        5     100 SH       DEFINED              100      0      0
CHARTER COMMUNICATIONS                                    16117M107        7     700 SH       DEFINED              700      0      0
CHEVRONTEXACO CORP                                        166764100      675    7487 SH       SOLE                5487      0   2000
CHEVRONTEXACO CORP                                        166764100     1290   14291 SH       DEFINED            14291      0      0
CHINA MOBILE HONG KONG LTD ADR                            16941M109       71    4600 SH       DEFINED             1800      0   2800
CHORDIANT SOFTWARE INC.                                   170404107        1     240 SH       DEFINED              240      0      0
THE CHUBB CORPORATION                                     171232101      530    7255 SH       SOLE                7255      0      0
THE CHUBB CORPORATION                                     171232101      946   12950 SH       DEFINED            12950      0      0
CHURCH & DWIGHT INC                                   COM 171340102       58    2000 SH       DEFINED             2000      0      0
CIENA CORPORATION                                         171779101        5     600 SH       DEFINED              600      0      0
CIGNA INVESTMENT SECURITIES,INC.                          17179X106       36    2191 SH       DEFINED             2191      0      0
CINERGY CORP                                              172474108       19     550 SH       DEFINED              550      0      0
CISCO SYS INC                                             17275R102     1502   88777 SH       SOLE               88777      0      0
CISCO SYS INC                                             17275R102     1356   80124 SH       DEFINED            77324    800   2000
CITIGROUP INC                                             172967101     1927   38923 SH       SOLE               35373    400   3150
CITIGROUP INC                                             172967101     5906  119273 SH       DEFINED           114029   4978    266
CITRIX SYSTEMS INC                                        177376100        1     100 SH       DEFINED              100      0      0
CLEAR CHANNEL COMMUNICATIONS                              184502102       10     200 SH       SOLE                 200      0      0
CLEAR CHANNEL COMMUNICATIONS                              184502102       10     200 SH       DEFINED              200      0      0
CLOROX CO DEL                                         COM 189054109        4     100 SH       DEFINED              100      0      0
COCA COLA CO                                          COM 191216100      283    5417 SH       SOLE                5417      0      0
COCA COLA CO                                          COM 191216100     1060   20301 SH       DEFINED            19801    500      0
COLGATE PALMOLIVE CO                                  COM 194162103      715   12515 SH       SOLE               12415      0    100
COLGATE PALMOLIVE CO                                  COM 194162103     2302   40282 SH       DEFINED            40282      0      0




                           FORM 13F INFORMATION TABLE



                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
COMERICA INC. CO                                          200340107       46     750 SH       DEFINED              750      0      0
COMMERCE BANCORP NJ                                       200519106       17     400 SH       DEFINED              400      0      0
COMPAQ COMPUTER CORP                                  COM 204493100       10    1000 SH       SOLE                1000      0      0
COMPAQ COMPUTER CORP                                  COM 204493100      187   17899 SH       DEFINED            15199   2500    200
CONAGRA FOODS INC                                     COM 205887102       41    1700 SH       DEFINED             1200    500      0
COMSHARE INC                                              205912108        1     500 SH       DEFINED              500      0      0
CONECTIV INC                                          COM 206829103       55    2250 SH       DEFINED             2250      0      0
CONECTIV INC CL A                                         206829202        2     125 SH       DEFINED              125      0      0
CONEXANT SYS INC                                      COM 207142100       19    1600 SH       DEFINED             1600      0      0
CONOCO INC COM                                            208251504      401   13750 SH       SOLE               13350    400      0
CONOCO INC COM                                            208251504     1477   50628 SH       DEFINED            45278   2400   2950
CONSOLIDATED EDISON                                   COM 209115104       27     648 SH       DEFINED              648      0      0
CONSTELLATION BRANDS INC CL A                             21036P108      429    7810 SH       SOLE                7710      0    100
CONSTELLATION BRANDS INC CL A                             21036P108      879   16000 SH       DEFINED            16000      0      0
CONSTELLATION ENERGY GROUP INC                        COM 210371100        9     300 SH       SOLE                 300      0      0
CONSTELLATION ENERGY GROUP INC                        COM 210371100       89    2900 SH       DEFINED             2900      0      0
CONTINENTAL AIRLINES INC CL B                             210795308        8     300 SH       DEFINED              300      0      0
COOPER INDS INC                                           216669101       20     500 SH       DEFINED              500      0      0
CORN PRODS INTL INC                                   COM 219023108       19     600 SH       DEFINED              600      0      0
CORNING INC                                               219350105       55    7220 SH       SOLE                7220      0      0
CORNING INC                                               219350105      283   37200 SH       DEFINED            36000      0   1200
CORPORATE HIGH YIELD FUND III INC                         219925104       17    2000 SH       DEFINED             2000      0      0
COX COMMUNICATIONS INC NEW CL A                           224044107       22     604 SH       DEFINED              604      0      0
CUBIST PHARMACEUTICAL INC                                 229678107        5     300 SH       DEFINED              300      0      0
CUMMINS ENGINE INC                                        231021106       47    1000 SH       DEFINED             1000      0      0
CURRENT INCOME SHS INC                                COM 231298100       12    1000 SH       DEFINED             1000      0      0
CYGNUS INC                                                232560102        7    2000 SH       DEFINED             2000      0      0
CYTEC INDUSTRIES INC                                      232820100        0      10 SH       SOLE                  10      0      0
DTE ENERGY CO                                         COM 233331107       20     454 SH       DEFINED              454      0      0
DATATEC SYSTEMS INC                                       238128102        0     500 SH       DEFINED              500      0      0
DECODE GENETICS INC                                       243586104        3     619 SH       DEFINED              619      0      0
DEERE & COMPANY                                           244199105      168    3700 SH       DEFINED             3200      0    500
DELL COMPUTER CORP                                        247025109        9     380 SH       SOLE                 380      0      0
DELL COMPUTER CORP                                        247025109       73    2830 SH       DEFINED             2830      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
DELPHI CORPORATION                                   CORP 247126105        0      39 SH       SOLE                  39      0      0
DELPHI CORPORATION                                   CORP 247126105        8     523 SH       DEFINED              523      0      0
DELTIC TIMBER CORP                                        247850100      151    5000 SH       DEFINED             5000      0      0
DEVON ENERGY CORPORATION NEW COM                          25179M103       14     300 SH       DEFINED              300      0      0
DILLARD'S INC CLASS A                                     254067101        9     400 SH       DEFINED              400      0      0
DISNEY WALT CO                                 COM DISNEY 254687106       27    1200 SH       SOLE                1200      0      0
DISNEY WALT CO                                 COM DISNEY 254687106      265   11491 SH       DEFINED             9468   2023      0
DOMINION RES INC                                          25746U109       55     852 SH       SOLE                 852      0      0
DOMINION RES INC                                          25746U109      424    6521 SH       DEFINED             6521      0      0
DOVER CORPORATION                                         260003108      129    3150 SH       SOLE                3150      0      0
DOW CHEM CO                                           COM 260543103      300    9193 SH       SOLE                9193      0      0
DOW CHEM CO                                           COM 260543103      301    9222 SH       DEFINED             6822    600   1800
DU PONT E I DE NEMOURS & CO                           COM 263534109      553   11732 SH       SOLE               10232      0   1500
DU PONT E I DE NEMOURS & CO                           COM 263534109     1088   23090 SH       DEFINED            21390    300   1400
DUFF & PHELPS UTILITIES INCOME, INC.                      264324104       24    2160 SH       DEFINED             2160      0      0
DUKE ENERGY CORP                                      COM 264399106      302    8006 SH       SOLE                8006      0      0
DUKE ENERGY CORP                                      COM 264399106      621   16433 SH       DEFINED            16433      0      0
DYAX CORPORATION                                          26746E103        2     750 SH       SOLE                 750      0      0
E M C CORPORATION                                         268648102       16    1400 SH       SOLE                1400      0      0
E M C CORPORATION                                         268648102       84    7120 SH       DEFINED             7120      0      0
EOG RES INC                                               26875P101      101    2500 SH       DEFINED             2500      0      0
E*TRADE GROUP                                             269246104        4     525 SH       SOLE                 525      0      0
E*TRADE GROUP                                             269246104       11    1200 SH       DEFINED             1200      0      0
EASTMAN CHEMICAL COMPANY                                  277432100        4     100 SH       DEFINED              100      0      0
EASTMAN KODAK CO                                      COM 277461109      135    4350 SH       SOLE                   0      0   4350
EASTMAN KODAK CO                                      COM 277461109       20     650 SH       DEFINED              150      0    500
EBAY INC                                                  278642103       56    1000 SH       DEFINED                0      0   1000
EDISON SCHOOLS INC                                        281033100       25    1800 SH       DEFINED             1800      0      0
EL PASO CORPORATION                                       28336L109       99    2266 SH       DEFINED             2266      0      0
EL PASO ENERGY PARTNERS L P                           COM 28368B102       91    2450 SH       DEFINED              450   2000      0
ELECTRONIC DATA SYSTEMS CORP                              285661104       43     750 SH       DEFINED              750      0      0
EMCORE CORPORATION                                    COM 290846104      125   13064 SH       SOLE                   0      0  13064
EMERSON ELEC CO                                       COM 291011104       54     950 SH       SOLE                 950      0      0
EMERSON ELEC CO                                       COM 291011104      508    8858 SH       DEFINED             8858      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
ENBRIDGE ENERGY PARTNERS L P                              29250R106       39     900 SH       SOLE                 900      0      0
ENBRIDGE ENERGY PARTNERS L P                              29250R106      311    7025 SH       DEFINED             6025   1000      0
ENERGEN CORP                                          COM 29265N108       31    1200 SH       DEFINED             1200      0      0
ENERGY CONVERSION DEVICES INC                         COM 292659109       14     700 SH       DEFINED              700      0      0
ENERGY EAST CORP                                      COM 29266M109       98    4540 SH       DEFINED             4540      0      0
ENGELHARD CORP                                        COM 292845104       86    2802 SH       DEFINED             2802      0      0
ENTERGY CORP NEW                                      COM 29364G103      108    2500 SH       DEFINED             2500      0      0
ENTERPRISE PRODUCTS PARTNERS LP                           293792107       48    1000 SH       DEFINED                0   1000      0
ENTREMED INC                                          COM 29382F103        9    1200 SH       DEFINED              900      0    300
EQUIFAX, INC.                                             294429105       19     650 SH       DEFINED              650      0      0
EQUITABLE RESOURCES                                       294549100       34    1000 SH       DEFINED             1000      0      0
EQUITY INCOME FUND EXCHANGE
   SER.AT&T SHS 1ST                                       294700703       62     576 SH       DEFINED              576      0      0
EQUITY OFFICE PPTYS TR                                COM 294741103      136    4562 SH       DEFINED             2562   2000      0
EQUITY OIL CO                                             294749106        1    1000 SH       DEFINED             1000      0      0
EQUITY RESIDENTIAL PPTYS                           TR SBI 29476L107       35    1250 SH       SOLE                1250      0      0
EQUITY RESIDENTIAL PPTYS                           TR SBI 29476L107        5     200 SH       DEFINED              200      0      0
ERICSSON L M TEL CO ADR CL B                              294821400       14    3520 SH       SOLE                3520      0      0
ERICSSON L M TEL CO ADR CL B                              294821400       90   21680 SH       DEFINED            17280      0   4400
EXELON CORP                                           COM 30161N101       47     899 SH       DEFINED              899      0      0
EXXON MOBIL CORP                                      COM 30231G102     3692   84262 SH       SOLE               72262      0  12000
EXXON MOBIL CORP                                      COM 30231G102    13775  314365 SH       DEFINED           285523  15258  13584
FPL GROUP INC                                         COM 302571104      175    2950 SH       SOLE                2950      0      0
FPL GROUP INC                                         COM 302571104      565    9500 SH       DEFINED             9500      0      0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)              COM 313586109      523    6550 SH       SOLE                6550      0      0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)              COM 313586109      402    5040 SH       DEFINED             3090   1950      0
FEDERAL REALTY INVESTMENT TRUST                           313747206       10     423 SH       DEFINED              423      0      0
FEDERAL SIGNAL CORPORATION                                313855108       30    1300 SH       DEFINED             1300      0      0
FEDEX CORPORATION                                         31428X106       29     500 SH       DEFINED              500      0      0
FIFTH THIRD BANCORP                                   COM 316773100       40     600 SH       DEFINED              600      0      0
FINISAR CORPORATION                                       31787A101        3     400 SH       SOLE                 400      0      0
FIRST DATA CORPORATION                                    319963104       56     650 SH       DEFINED              400    250      0
FIRSTENERGY CORP                                      COM 337932107       90    2609 SH       SOLE                2609      0      0
FIRSTENERGY CORP                                      COM 337932107       51    1500 SH       DEFINED             1500      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
FLEETBOSTON FINANCIAL CORP                            COM 339030108     1501   42893 SH       DEFINED            42793    100      0
FLOWER FOODS INC                                          343498101       19     750 SH       DEFINED              750      0      0
FORD MOTOR CO DEL                                         345370860       48    2971 SH       SOLE                2971      0      0
FORD MOTOR CO DEL                                         345370860      140    8540 SH       DEFINED             7492   1048      0
FORTUNE BRANDS INC                                    COM 349631101       19     400 SH       DEFINED              400      0      0
FRANKLIN RESOURCES INC                                    354613101       62    1500 SH       SOLE                1500      0      0
GATX CORP COM                                             361448103       25     800 SH       DEFINED              800      0      0
GABLES RESIDENTIAL TRUST                                  362418105       31    1000 SH       DEFINED             1000      0      0
GALLAHER GROUP PLC SPONSORED                          ADR 363595109       49    1600 SH       DEFINED             1600      0      0
GAP INC                                                   364760108        2     150 SH       SOLE                 150      0      0
GATEWAY INC                                           COM 367626108        5     800 SH       DEFINED              200      0    600
GENENTECH INC                                             368710406       83    1650 SH       SOLE                1650      0      0
GENENTECH INC                                             368710406      515   10225 SH       DEFINED             9925      0    300
GENERAL ELEC CO                                       COM 369604103     4107  109678 SH       SOLE               99678      0  10000
GENERAL ELEC CO                                       COM 369604103    10332  275897 SH       DEFINED           267397   5800   2700
GENERAL MAGIC, INC                                        370253106        0    1000 SH       DEFINED             1000      0      0
GENERAL MTRS CORP                                     COM 370442105      120    1987 SH       SOLE                1987      0      0
GENERAL MTRS CORP                                     COM 370442105      437    7236 SH       DEFINED             5986   1250      0
GENERAL MOTORS CLASS H                                NEW 370442832       39    2410 SH       SOLE                2410      0      0
GENERAL MOTORS CLASS H                                NEW 370442832      257   15693 SH       DEFINED            15693      0      0
GENZYME CORP BIOSURGERY DIVISION                          372917708        4     670 SH       DEFINED              670      0      0
GEORGIA PAC CORP                           COM GA PAC GRP 373298108       80    2700 SH       SOLE                2300    400      0
GEORGIA PAC CORP                           COM GA PAC GRP 373298108      446   14893 SH       DEFINED            14893      0      0
GILLETTE COMPANY                                          375766102      181    5333 SH       SOLE                5333      0      0
GILLETTE COMPANY                                          375766102      132    3900 SH       DEFINED             2700   1200      0
GLAXO SMITHKLINE PLC SPONSORED                        ADR 37733W105      280    5962 SH       SOLE                5962      0      0
GLAXO SMITHKLINE PLC SPONSORED                        ADR 37733W105      244    5212 SH       DEFINED             5212      0      0
GOLDMAN SACHS GROUP                                       38141G104      397    4400 SH       SOLE                4400      0      0
GOLDMAN SACHS GROUP                                       38141G104      663    7350 SH       DEFINED             7350      0      0
GUIDANT CORP                                          COM 401698105       30     700 SH       DEFINED              700      0      0
GUILFORD PHARMACEUTICALS INC                              401829106        2     300 SH       DEFINED              300      0      0
HRPT PPTYS TR COMM SH BEN INT                             40426W101        9    1000 SH       DEFINED             1000      0      0
HALLIBURTON CO                                        COM 406216101      207   12182 SH       DEFINED            12182      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
JOHN HANCOCK INCOME SECURITIES TRUST                      410123103        3     267 SH       DEFINED              267      0      0
JOHN HANCOCK PATRIOT PREMIUM DIV FDI                  COM 41013Q101       16    1834 SH       DEFINED             1834      0      0
JOHN HANCOCK FINANCIAL SERVICES, INC.                     41014S106       51    1342 SH       DEFINED             1342      0      0
HANDSPRING INC                                            410293104        0     200 SH       SOLE                 200      0      0
HARLEY DAVIDSON                                           412822108       16     300 SH       SOLE                 300      0      0
HARLEY DAVIDSON                                           412822108      237    4300 SH       DEFINED             4300      0      0
HARTFORD FINL SVCS GROUP INC                          COM 416515104       74    1100 SH       SOLE                1100      0      0
HARTFORD FINL SVCS GROUP INC                          COM 416515104      126    1862 SH       DEFINED             1862      0      0
HEALTH CARE PPTY INVS INC                             COM 421915109       20     500 SH       DEFINED              500      0      0
H.J. HEINZ COMPANY                                        423074103        6     150 SH       SOLE                 150      0      0
H.J. HEINZ COMPANY                                        423074103       42    1025 SH       DEFINED             1025      0      0
HERSHEY FOODS CORP                                    COM 427866108      335    4900 SH       DEFINED             3700      0   1200
HEWLETT PACKARD CO                                    COM 428236103       86    4800 SH       SOLE                4800      0      0
HEWLETT PACKARD CO                                    COM 428236103      488   27270 SH       DEFINED            23870   2200   1200
HIBERNIA CORP                                             428656102        5     300 SH       SOLE                 300      0      0
HOME DEPOT, INC                                           437076102     1076   22150 SH       SOLE               21850    300      0
HOME DEPOT, INC                                           437076102     3400   69947 SH       DEFINED            69297    650      0
HONEYWELL INTERNATIONAL INC                           COM 438516106       21     550 SH       SOLE                 550      0      0
HONEYWELL INTERNATIONAL INC                           COM 438516106      226    5908 SH       DEFINED             5908      0      0
HOST MARRIOTT CORPORATION                                 44107P104       36    3074 SH       DEFINED             3074      0      0
HOUSEHOLD INTL INC                                    COM 441815107      312    5500 SH       DEFINED             5500      0      0
HUDSON CITY BANCORP                                       443683107       35    1100 SH       DEFINED             1100      0      0
HUDSON UNITED BANCORP                                     444165104       15     500 SH       SOLE                 500      0      0
HUNTINGTON BANCSHARES INC                                 446150104       53    2722 SH       DEFINED             2722      0      0
I-FLOW CORP                                               449520303        9    3000 SH       DEFINED             3000      0      0
IMS HEALTH INCORPORATED                                   449934108       65    2928 SH       DEFINED             2928      0      0
ITT INDUSTRIES INC                                    COM 450911102       34     550 SH       SOLE                 550      0      0
ITT INDUSTRIES INC                                    COM 450911102       35     556 SH       DEFINED              556      0      0
ICON PUB LTD CO                                           45103T107       34    1000 SH       DEFINED             1000      0      0
IDACORP INC                                           COM 451107106       12     300 SH       SOLE                 300      0      0
IDACORP INC                                           COM 451107106      243    6000 SH       DEFINED             6000      0      0
ILLINOIS TOOL WORKS INC                               COM 452308109       15     214 SH       DEFINED              214      0      0
IMAGISTICS INTERNATIONAL INC                              45247T104        9     624 SH       DEFINED              624      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
INDYMAC BANCORP INC                                       456607100       24    1000 SH       DEFINED             1000      0      0
INKTOMI CORP                                          COM 457277101        2     700 SH       SOLE                 700      0      0
INKTOMI CORP                                          COM 457277101        2     800 SH       DEFINED                0      0    800
INNKEEPERS USA TRUST                                      4576J0104       22    2000 SH       SOLE                2000      0      0
INNKEEPERS USA TRUST                                      4576J0104       22    2000 SH       DEFINED             2000      0      0
INTEL CORP                                            COM 458140100      509   16750 SH       SOLE               15350      0   1400
INTEL CORP                                            COM 458140100     1723   56680 SH       DEFINED            52280   2600   1800
INTERMAGNETICS GEN CORP                                   458771102       13     500 SH       DEFINED              500      0      0
INTERMEDIATE MUNICIPAL FUND INC                           45880P104       19    2000          DEFINED             2000      0      0
INTERNATIONAL BUSINESS MACHINE CORP                   COM 459200101     1043   10035 SH       SOLE                9785    200     50
INTERNATIONAL BUSINESS MACHINE CORP                   COM 459200101     7035   67646 SH       DEFINED            65746    700   1200
INTL PAPER CO                                         COM 460146103      176    4097 SH       DEFINED             4097      0      0
INTERNET HOLDERS TRUST                                    46059W102        3     100 SH       SOLE                 100      0      0
INTERPUBLIC GROUP OF COMPANIES INC                        460690100       34    1000 SH       DEFINED             1000      0      0
INTEVAC INC                                               461148108       14    3300 SH       DEFINED                0   3300      0
INTUIT                                                    461202103        3     100 SH       DEFINED              100      0      0
INVITROGEN CORP                                           46185R100       23     683 SH       DEFINED              683      0      0
JDS UNIPHASE CORPORATION                                  46612J101        1     200 SH       SOLE                 200      0      0
JDS UNIPHASE CORPORATION                                  46612J101        2     400 SH       DEFINED              400      0      0
J P MORGAN CHASE & CO                                     46625H100      463   13011 SH       SOLE               13011      0      0
J P MORGAN CHASE & CO                                     46625H100     1951   54767 SH       DEFINED            53287   1480      0
JABIL CIRCUIT INC                                         466313103        3     150 SH       SOLE                 150      0      0
JABIL CIRCUIT INC                                         466313103        5     250 SH       DEFINED              250      0      0
JEFFERSON PILOT CORPORATION                               475070108       34     683 SH       SOLE                 683      0      0
JEFFERSON PILOT CORPORATION                               475070108       51    1035 SH       DEFINED             1035      0      0
JOHNSON & JOHNSON                                     COM 478160104     2210   34036 SH       SOLE               34036      0      0
JOHNSON & JOHNSON                                     COM 478160104     8445  130030 SH       DEFINED           122430   5600   2000
JOHNSON CTLS INC                                      COM 478366107       15     180 SH       DEFINED              180      0      0
KADANT INC                                                48282T104        8     627 SH       DEFINED              627      0      0
KERR MCGEE CORP                                           492386107        1      18 SH       DEFINED               18      0      0
KEYSPAN CORP                                          COM 49337W100       48    1341 SH       DEFINED             1341      0      0
KIMBERLY-CLARK CORPORATION                                494368103      415    6424 SH       SOLE                6424      0      0
KIMBERLY-CLARK CORPORATION                                494368103      640    9900 SH       DEFINED             9450    250    200







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
KINDER MORGAN ENERGY PARTNERS L P                         494550106      211    6400 SH       DEFINED             4200   2000    200
KING PHARMACEUTICALS INC                                  495582108        7     200 SH       DEFINED              200      0      0
KNIGHT-RIDDER INC                                         499040103      309    4500 SH       SOLE                4400      0    100
KNIGHT-RIDDER INC                                         499040103      425    6200 SH       DEFINED             5450    750      0
KONINKLIJKE PHILIPS ELECTRS N V SP ADR                    500472303       17     591 SH       DEFINED              591      0      0
KRAMONT REALTY TRUST COM                                  50075Q107       10     800 SH       DEFINED              800      0      0
KRISPY KREME DOUGHNUTS                                    501014104        8     200 SH       DEFINED              200      0      0
KROGER COMPANY                                        COM 501044101      260   11775 SH       SOLE               11775      0      0
KROGER COMPANY                                        COM 501044101      768   34700 SH       DEFINED            34100    600      0
LA-Z-BOY INC                                              505336107       57    2100 SH       SOLE                2100      0      0
LA-Z-BOY INC                                              505336107       54    2000 SH       DEFINED             2000      0      0
LEHMAN BROTHERS HOLDINGS INC                              524908100        6     100 SH       SOLE                 100      0      0
LENDING TREE INC                                          52602Q105        3     250 SH       SOLE                 250      0      0
LENNAR CORP                                               526057104       52    1000 SH       DEFINED             1000      0      0
LIBERTY MEDIA CORP NEW COM SERIAL A                       530718105        5     416 SH       DEFINED              416      0      0
LILLY ELI & CO                                        COM 532457108       77    1012 SH       SOLE                1012      0      0
LILLY ELI & CO                                        COM 532457108     1254   16462 SH       DEFINED            15612    450    400
LINCOLN NATIONAL CORP                                     534187109       40     800 SH       DEFINED              800      0      0
LOCKHEED MARTIN CORP                                      539830109      380    6600 SH       SOLE                6600      0      0
LOCKHEED MARTIN CORP                                      539830109        5     103 SH       DEFINED              103      0      0
LOWES COMPANIES INC                                       548661107      195    4500 SH       SOLE                4500      0      0
LOWES COMPANIES INC                                       548661107       73    1700 SH       DEFINED             1700      0      0
LUBRIZOL CORP                                         COM 549271104       69    2000 SH       DEFINED             2000      0      0
LUCENT TECHNOLOGY INC                                     549463107       90   19180 SH       SOLE               18116   1064      0
LUCENT TECHNOLOGY INC                                     549463107      304   64302 SH       DEFINED            58264   1438   4600
MBIA, INC                                                 55262C100      172    3150 SH       SOLE                3150      0      0
MFS MULTIMARKET INCOME TRUST                              552737108        9    1500 SH       SOLE                1500      0      0
MGI PHARMACEUTICALS                                       552880106      154   11270 SH       DEFINED            11270      0      0
MACK-CALI REALTY CORP                                     554489104       34    1000 SH       DEFINED             1000      0      0
SMITH BARNEY MANAGED
   MUNICIPALS PORTFOLIO,INC.                              561662107       20    2000          DEFINED             2000      0      0
MANUGISTICS GROUP                                         565011103        4     200 SH       DEFINED              200      0      0
MARSHALL & ILSLEY CORP                                    571834100      124    2000 SH       SOLE                2000      0      0
MARSHALL & ILSLEY CORP                                    571834100       18     300 SH       DEFINED              300      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
MARTHA STEWART LIVING                                     573083102        7     400 SH       DEFINED              400      0      0
MCCORMICK & CO INC COMMON NON-VOTING                      579780206      143    2800 SH       SOLE                2800      0      0
MCCORMICK & CO INC COMMON NON-VOTING                      579780206      138    2700 SH       DEFINED             2700      0      0
MCDATA CORPORATION-CLASS A                                580031201        0       4 SH       SOLE                   4      0      0
MCDATA CORPORATION-CLASS A                                580031201        0       3 SH       DEFINED                3      0      0
MCDONALDS CORP                                        COM 580135101       63    2300 SH       SOLE                2300      0      0
MCDONALDS CORP                                        COM 580135101      194    7000 SH       DEFINED             6000   1000      0
MCGRAW HILL COMPANIES INC                                 580645109      146    2150 SH       DEFINED             2150      0      0
MCKESSON CORPORATION                                      58155Q103        5     148 SH       DEFINED              148      0      0
MEDAREX INC                                               583916101        6     400 SH       DEFINED              400      0      0
MEDTRONIC INC                                             585055106        9     200 SH       SOLE                 200      0      0
MEDTRONIC INC                                             585055106      227    5040 SH       DEFINED             5040      0      0
MELLON FINANCIAL CORP                                 COM 58551A108       38    1000 SH       DEFINED             1000      0      0
MERCANTILE BANKSHARES CORP                            COM 587405101       17     400 SH       DEFINED              400      0      0
MERCK & CO INC                                        COM 589331107     1151   19994 SH       SOLE               17994      0   2000
MERCK & CO INC                                        COM 589331107     5091   88424 SH       DEFINED            85624   2600    200
MERCURY INTERACTIVE CORP                                  589405109       11     300 SH       DEFINED              300      0      0
MERRILL LYNCH & CO INC                                    590188108       38     700 SH       SOLE                 700      0      0
MERRILL LYNCH & CO INC                                    590188108      143    2600 SH       DEFINED             2600      0      0
METLIFE INC                                               59156R108        0      10 SH       SOLE                  10      0      0
METLIFE INC                                               59156R108       94    3000 SH       DEFINED             3000      0      0
MICROSOFT CORP                                            594918104      735   12200 SH       SOLE               12200      0      0
MICROSOFT CORP                                            594918104     1893   31395 SH       DEFINED            29445   1250    700
MIDDLESEX WATER CO                                    COM 596680108       69    3000 SH       DEFINED             3000      0      0
MILLENNIUM PHARMACEUTICALS                                599902103        6     296 SH       DEFINED              296      0      0
MINNESOTA MNG & MFG CO                                COM 604059105       23     200 SH       SOLE                 200      0      0
MINNESOTA MNG & MFG CO                                COM 604059105      755    6566 SH       DEFINED             6566      0      0
MIPS TECHNOLOGIES INC                                     604567206        0      27 SH       DEFINED               27      0      0
MIRANT CORP                                               604675108       25    1795 SH       SOLE                1795      0      0
MIRANT CORP                                               604675108       75    5251 SH       DEFINED             5251      0      0
ROBERT MONDAVI                                            609200100        3     100 SH       SOLE                 100      0      0
MORGAN STANLEY DEAN WITTER & CO                           617446448       83    1450 SH       SOLE                1450      0      0
MORGAN STANLEY DEAN WITTER & CO                           617446448      357    6234 SH       DEFINED             5134   1100      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
MOTOROLA,INC                                              620076109        6     450 SH       SOLE                 450      0      0
MOTOROLA,INC                                              620076109      271   19106 SH       DEFINED            14606   2100   2400
MUNIHOLDING NY INSD FUND INC                              625931100       16    1253 SH       DEFINED             1253      0      0
MUNIHOLDINGS NEW JERSEY INS D FUND INC                    625936109       10     778          DEFINED              778      0      0
MUNIYIELD INSD FUND INC                                   62630E107       12     950          DEFINED              950      0      0
NCR CORP                                              NEW 62886E108        6     145 SH       DEFINED              145      0      0
NASDAQ 100 TRUST UNIT SER 1                               631100104        7     200 SH       SOLE                 200      0      0
NASDAQ 100 TRUST UNIT SER 1                               631100104       10     300 SH       DEFINED              300      0      0
NATIONAL FUEL GAS CO N J                              COM 636180101      126    5192 SH       DEFINED             5192      0      0
NATIONAL WESTMINSTER BANK PLC                         PFD 638539700        7     300 SH       DEFINED              300      0      0
NEORX CORPORATION                                         640520300        0      50 SH       DEFINED               50      0      0
NEUROGEN CORP                                             64124E106       12    1000 SH       DEFINED             1000      0      0
NEW JERSEY RESOURCES CORPORATION                          646025106       36    1200 SH       SOLE                1200      0      0
NEW JERSEY RESOURCES CORPORATION                          646025106       13     450 SH       DEFINED              450      0      0
NEW PLAN EXCEL RLTY TR INC                            COM 648053106        8     400 SH       DEFINED              400      0      0
NISOURCE INC                                          COM 65473P105       94    4100 SH       DEFINED             4100      0      0
NOKIA CORPORATION  ADR                                    654902204       10     500 SH       SOLE                 500      0      0
NOKIA CORPORATION  ADR                                    654902204      119    5750 SH       DEFINED             5150      0    600
NORAM ENERGY CORP SUB DEB                 CONV 6% 3/15/12 655419AC3       23   25000 PRN      DEFINED            25000      0      0
NORFOLK SOUTHERN CORP                                 COM 655844108      136    5700 SH       SOLE                5700      0      0
NORFOLK SOUTHERN CORP                                 COM 655844108       93    3906 SH       DEFINED             3546    360      0
NORSK HYDRO ADR                                           656531605      106    2222 SH       DEFINED             2222      0      0
NORTEL NETWORKS CORP NEW                                  656568102        2     580 SH       SOLE                 580      0      0
NORTEL NETWORKS CORP NEW                                  656568102        8    1928 SH       DEFINED              928      0   1000
NORTHERN BORDER PARTNERS
   L P UNIT LTD PARTN                                     664785102       20     500 SH       DEFINED              500      0      0
NORTHERN TRUST CORP                                       665859104      348    5800 SH       SOLE                5800      0      0
NORTHERN TRUST CORP                                       665859104       39     650 SH       DEFINED              650      0      0
NORTHROP GRUMMAN CORP                                     666807102        5      50 SH       SOLE                  50      0      0
NOVARTIS AG ADRS                                          66987V109       19     500 SH       DEFINED              500      0      0
OGE ENERGY CO.                                            670837103        9     400 SH       DEFINED              400      0      0
NUVEEN NJ INVT QUALITY MUN FUND                       COM 670971100      102    6974          DEFINED             6974      0      0
NUVEEN INSD MUNICIPAL
   OPPORTUNITY FUND INC                                   670984103       46    3200          DEFINED             3200      0      0
NUVEEN PREMIER INSURED
   MUNICIPAL INCOME FUND                                  670987106       24    1650          DEFINED             1650      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
OCCIDENTAL PETE CORP DEL                              COM 674599105       14     500 SH       DEFINED              500      0      0
OMNICOM GROUP INC COM                                     681919106       37     400 SH       DEFINED              400      0      0
ONEOK INC NEW                                         COM 682680103       83    4000 SH       DEFINED             4000      0      0
OPENWAVE SYS INC COM                                      683718100        1     300 SH       DEFINED              300      0      0
ORACLE CORPORATION                                        68389X105      161   12650 SH       SOLE               12650      0      0
ORACLE CORPORATION                                        68389X105      262   20488 SH       DEFINED            16888      0   3600
PG&E CORP                                             COM 69331C108        9     400 SH       DEFINED              400      0      0
PIMCO COMMERICAL MORTGAGE SECS TR INC                     693388100       27    2000 SH       DEFINED                0   2000      0
PNC FINANCIAL SERVICES GROUP                          COM 693475105      295    4800 SH       SOLE                4800      0      0
PNC FINANCIAL SERVICES GROUP                          COM 693475105      130    2125 SH       DEFINED             2125      0      0
PPG INDS INC                                          COM 693506107       10     200 SH       SOLE                 200      0      0
PPL CORP                                                  69351T106        7     200 SH       SOLE                 200      0      0
PPL CORP                                                  69351T106       39    1000 SH       DEFINED              800    200      0
PACCAR INC                                            COM 693718108       40     550 SH       DEFINED              550      0      0
PACTIV CORP                                           COM 695257105        2     100 SH       SOLE                 100      0      0
PALL CORP                                             COM 696429307       14     700 SH       DEFINED              700      0      0
PALM INC                                                  696642107        1     444 SH       DEFINED              444      0      0
PARAGON TECHNOLOGIES INC                                  69912T108       51    6422 SH       DEFINED             6422      0      0
PARK PL ENTMT CORP                                    COM 700690100       10    1000 SH       DEFINED             1000      0      0
PAYCHEX INC                                           COM 704326107      145    3660 SH       DEFINED             3260    400      0
PAYLESS SHOESOURCE,INC.                                   704379106       12     200 SH       DEFINED              200      0      0
PEAPACK-GLADSTONE FINANCIAL CORPORATION                   704699107     4569   92316 SH       SOLE               90498      0   1818
PEAPACK-GLADSTONE FINANCIAL CORPORATION                   704699107    14627  295498 SH       DEFINED           295498      0      0
PENN VIRGINIA CORP                                        707882106      204    5100 SH       DEFINED             5100      0      0
J.C.PENNEY CO.,INC.                                       708160106      103    5000 SH       DEFINED             5000      0      0
PEOPLES ENERGY CORPORATION                                711030106       98    2500 SH       DEFINED             2500      0      0
PEPSICO INC                                           COM 713448108      144    2800 SH       SOLE                2800      0      0
PEPSICO INC                                           COM 713448108      423    8221 SH       DEFINED             7471    750      0
PEREGRINE PHARMACEUTICALS INC                             713661106        0     100 SH       DEFINED              100      0      0
PERKINELMER INC                                       COM 714046109       85    4628 SH       DEFINED             4628      0      0
PFIZER INC                                            COM 717081103     1147   28887 SH       SOLE               25037   1100   2750
PFIZER INC                                            COM 717081103     3026   76174 SH       DEFINED            73074   3100      0
PHARMACIA CORP                                            71713U102       44     993 SH       SOLE                 993      0      0
PHARMACIA CORP                                            71713U102      366    8141 SH       DEFINED             7441      0    700







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
PHILIP MORRIS COMPANIES                                   718154107      152    2900 SH       SOLE                2900      0      0
PHILIP MORRIS COMPANIES                                   718154107      524    9950 SH       DEFINED             9450      0    500
PHILLIPS PETROLEUM CO                                     718507106      125    2000 SH       SOLE                2000      0      0
PHILLIPS PETROLEUM CO                                     718507106      121    1941 SH       DEFINED             1941      0      0
THE PHOENIX COMPANIES,INC.                                71902E109       15     816 SH       SOLE                 816      0      0
PITNEY BOWES INC                                      COM 724479100      290    6800 SH       DEFINED             6800      0      0
PLUM CREEK TIMBER CO INC                              COM 729251108       37    1249 SH       DEFINED             1249      0      0
POTLATCH CORP                                         COM 737628107      101    3000 SH       DEFINED             3000      0      0
POTOMAC ELEC PWR CO                                   COM 737679100       21     903 SH       SOLE                 903      0      0
POTOMAC ELEC PWR CO                                   COM 737679100       51    2200 SH       DEFINED             2200      0      0
PRAXAIR INC                                               74005P104       11     200 SH       DEFINED              200      0      0
PROCTER & GAMBLE CO                                   COM 742718109      153    1700 SH       SOLE                1700      0      0
PROCTER & GAMBLE CO                                   COM 742718109     1749   19417 SH       DEFINED            18967    450      0
PROGRESS ENERGY INC COM                                   743263105       20     400 SH       SOLE                 400      0      0
PRUDENTIAL FINANCIAL INC                                  744320102       23     750 SH       SOLE                 750      0      0
PUBLIC SERVICE ENTERPRISE GROUP, INC.                     744573106      187    4092 SH       SOLE                4092      0      0
PUBLIC SERVICE ENTERPRISE GROUP, INC.                     744573106      778   17005 SH       DEFINED            15505   1500      0
PUGET ENERGY INC NEW                                      745310102       10     500 SH       DEFINED              500      0      0
PUTNAM HIGH YIELD MUNICIPAL TRUST                         746781103       37    5000 SH       DEFINED             5000      0      0
QLOGIC CORP                                               747277101        9     200 SH       SOLE                 200      0      0
QLOGIC CORP                                               747277101       49    1000 SH       DEFINED             1000      0      0
QUALCOMM INC                                              747525103       39    1050 SH       SOLE                1050      0      0
QUALCOMM INC                                              747525103       50    1350 SH       DEFINED             1350      0      0
QUINTILES TRANSNATIONAL CORP                          COM 748767100        3     179 SH       DEFINED              179      0      0
QUIXOTE CORP                                              749056107       18    1000 SH       DEFINED             1000      0      0
QWEST COMMUNICATIONS INT'L                                749121109       16    2055 SH       SOLE                1364    691      0
QWEST COMMUNICATIONS INT'L                                749121109      102   12454 SH       DEFINED            11510    235    709
R G S ENERGY GROUP INC                                COM 74956K104      121    3100 SH       DEFINED             3100      0      0
RF MICRO-DEVICES                                          749941100       17    1000 SH       DEFINED             1000      0      0
RAMTRON INTL CORP                                 COM NEW 751907304        0     282 SH       DEFINED              282      0      0
RAYTHEON CO                                               755111507       41    1000 SH       SOLE                1000      0      0
RAYTHEON CO                                               755111507      274    6684 SH       DEFINED             6684      0      0
RED HAT INC                                           COM 756577102        0      30 SH       DEFINED               30      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
RELIANT ENERGY INC                                    COM 75952J108       54    2100 SH       DEFINED             2100      0      0
REUTERS GROUP PLC SPONSORED ADR                           76132M102       40     866 SH       DEFINED              866      0      0
RITE AID CORP                                             767754104        3    1000 SH       DEFINED             1000      0      0
ROCKWELL INTL CORP NEW                                COM 773903109       40    2014 SH       DEFINED             2014      0      0
ROCKWELL COLLINS INC                                      774341101       50    2014 SH       DEFINED             2014      0      0
ROGERS COMMUNICATION INC.                 CL.B NON VOTING 775109200      115    8400 SH       SOLE                8400      0      0
ROXIO INC                                                 780008108       11     500 SH       DEFINED              500      0      0
ROYAL BANK OF SCOTLAND GROUP                              780097408       25    1000 SH       DEFINED             1000      0      0
ROYAL BANK OF SCOTLAND GROUP                    PLC SER D 780097606        7     300 SH       DEFINED              300      0      0
ROYAL DUTCH PETE CO                         SH PAR N GLDR 780257804      157    2900 SH       SOLE                2900      0      0
ROYAL DUTCH PETE CO                         SH PAR N GLDR 780257804     1145   21092 SH       DEFINED            21092      0      0
RUBY TUESDAY INC.                                         781182100       15     656 SH       DEFINED              656      0      0
SBC COMMUNICATIONS INC                                    78387G103      777   20770 SH       SOLE               17770   3000      0
SBC COMMUNICATIONS INC                                    78387G103     3165   84580 SH       DEFINED            77705   3412   3463
SAFEWAY INC                                               786514208        9     200 SH       DEFINED              200      0      0
THE ST. PAUL COMPANIES, INC                           COM 792860108        4     100 SH       DEFINED              100      0      0
THE SALOMON BROTHERS FUND INC                             795477108       15    1241 SH       DEFINED             1241      0      0
SANCHEZ COMPUTER ASSOCIATES                               799702105        1     200 SH       DEFINED              200      0      0
SARA LEE CORP                                         COM 803111103      257   12400 SH       SOLE               12400      0      0
SARA LEE CORP                                         COM 803111103       12     600 SH       DEFINED              600      0      0
SCANA CORP NEW                                            80589M102       15     505 SH       SOLE                 505      0      0
SCANA CORP NEW                                            80589M102      110    3600 SH       DEFINED             3600      0      0
SCHERING PLOUGH CORP                                  COM 806605101       30     970 SH       SOLE                 970      0      0
SCHERING PLOUGH CORP                                  COM 806605101      364   11650 SH       DEFINED             7100   4550      0
SCHLUMBERGER LTD                                      COM 806857108       29     500 SH       SOLE                 500      0      0
SCHLUMBERGER LTD                                      COM 806857108      456    7756 SH       DEFINED             7656    100      0
SCHULMAN A INC                                            808194104        9     500 SH       DEFINED              500      0      0
SCIENTIFIC-ATLANTA INC                                    808655104       34    1500 SH       DEFINED                0      0   1500
SEA CONTAINERS LTD                         CLASS A COMMON 811371707        1     100 SH       DEFINED              100      0      0
SEALED AIR CORP NEW                                   COM 81211K100       80    1710 SH       DEFINED             1710      0      0
SEALED AIR CORP NEW PFD CONV SER A $2                     81211K209       26     570 SH       SOLE                 570      0      0
SEALED AIR CORP NEW PFD CONV SER A $2                     81211K209       83    1820 SH       DEFINED             1820      0      0
SEARS ROEBUCK & CO                                    COM 812387108        3      75 SH       SOLE                  75      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
SEMPRA ENERGY                                         COM 816851109       40    1600 SH       DEFINED             1600      0      0
SENIOR HSG PPTYS TR COM SH  BEN INT                       81721M109       28    2000 SH       DEFINED             2000      0      0
SHAW GROUP INC                                            820280105      181    6600 SH       SOLE                6400      0    200
SHAW GROUP INC                                            820280105      374   13600 SH       DEFINED            13500      0    100
SIEBEL SYSTEMS                                            826170102        3     100 SH       SOLE                 100      0      0
SIEBEL SYSTEMS                                            826170102        3     100 SH       DEFINED              100      0      0
SIEMENS AG SPONSORED ADR                                  826197501       19     300 SH       SOLE                 300      0      0
SIGMA-ALDRICH CORP                                        826552101        4     100 SH       SOLE                 100      0      0
SILICON GRAPHICS INC                                      827056102        0     200 SH       DEFINED              200      0      0
SIMTH INTERNATIONAL INC                               COM 832110100       16     250 SH       DEFINED              250      0      0
SOLECTRON CORP                                            834182107       11    1500 SH       SOLE                1500      0      0
SOLECTRON CORP                                            834182107        1     250 SH       DEFINED              250      0      0
SOMERA COMMUNICATIONS                                     834458101        7    1000 SH       DEFINED             1000      0      0
SONOCO PRODUCTS                                           835495102       21     750 SH       DEFINED              750      0      0
SONY CORP ADR AMERN SH
   NEW EA REPR 1 JAPANESE                                 835699307       31     600 SH       DEFINED              600      0      0
SOUTH JERSEY INDUSTRIES,INC                               838518108        5     171 SH       DEFINED              171      0      0
SOUTHERN CO                                           COM 842587107       55    2078 SH       SOLE                2078      0      0
SOUTHERN CO                                           COM 842587107      308   11653 SH       DEFINED            11575     78      0
SPRINT CORPORATION                                        852061100      120    7876 SH       DEFINED             7876      0      0
SPRINT CORP PCS SER 1                                     852061506        9     930 SH       SOLE                 930      0      0
SPRINT CORP PCS SER 1                                     852061506       36    3538 SH       DEFINED             3538      0      0
STARWOOD HOTELS & RESORTS WORLDWIDE INC                   85590A203       18     501 SH       SOLE                 501      0      0
STARWOOD HOTELS & RESORTS WORLDWIDE INC                   85590A203       32     857 SH       DEFINED              857      0      0
STATE STREET CORP                                     COM 857477103      132    2400 SH       DEFINED             2400      0      0
STRATTEC SECURITY CORPORATION                             863111100        0      20 SH       SOLE                  20      0      0
SUBURBAN PROPANE PARTNERS LP UNIT LTD                     864482104       78    3000 SH       DEFINED                0   3000      0
SUN MICROSYSTEMS INC                                  COM 866810104      345   39175 SH       SOLE               39175      0      0
SUN MICROSYSTEMS INC                                  COM 866810104      686   77886 SH       DEFINED            76286      0   1600
SUNOCO INC                                                86764P109        4     119 SH       SOLE                 119      0      0
SUNOCO INC                                                86764P109      133    3328 SH       DEFINED             3209    119      0
SUNTRUST BANKS INC                                        867914103       20     300 SH       DEFINED              300      0      0
SUPERGEN INC                                          COM 868059106       28    5000 SH       DEFINED             5000      0      0
TCW CONV SEC FUND INC                                     872340104       13    1500 SH       DEFINED             1500      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
TECO ENERGY INC                                       COM 872375100       91    3200 SH       SOLE                3200      0      0
TECO ENERGY INC                                       COM 872375100       74    2600 SH       DEFINED             2600      0      0
TEPPCO PARTNERS LP                                        872384102       62    2000 SH       DEFINED                0   2000      0
TJX COMPANIES                                             872540109       40    1000 SH       DEFINED             1000      0      0
TRW INC                                                   872649108       51    1000 SH       DEFINED             1000      0      0
TRW,INC. $4.50 CONVERTIBLE
   PREFERRED SERIES 3                                     872649603        7      20 SH       DEFINED               20      0      0
TXU CORP                                                  873168108      133    2450 SH       DEFINED             2300    150      0
TALBOTS INC                                               874161102        7     200 SH       DEFINED              200      0      0
TARGET CORPORATION                                        87612E106       53    1250 SH       SOLE                1250      0      0
TARGET CORPORATION                                        87612E106      989   22950 SH       DEFINED            21500   1450      0
TELECOM CORP OF NEW ZEALAND LT SPON ADR                   879278208        6     400 SH       DEFINED              400      0      0
TELEFONOS DE MEXICO SA DE CV ADR                          879403780       16     400 SH       DEFINED              400      0      0
TENET HEALTHCARE CORPORATION                              88033G100       13     200 SH       DEFINED              200      0      0
TERAYON COMMUNICATION                                     880775101        1     200 SH       DEFINED              200      0      0
TEVA PHARMACEUTICAL INDS ADR                              881624209      155    2850 SH       SOLE                2850      0      0
TEVA PHARMACEUTICAL INDS ADR                              881624209      423    7750 SH       DEFINED             7750      0      0
TEXAS INSTRUMENTS                                         882508104      384   11617 SH       SOLE               11517      0    100
TEXAS INSTRUMENTS                                         882508104     1490   45030 SH       DEFINED            41180   2850   1000
TEXTRON INC                                               883203101       35     700 SH       DEFINED              550    150      0
THERMO ELECTRON CORP                                  COM 883556102       47    2272 SH       DEFINED             2272      0      0
THOMAS & BETTS CORPORATION                                884315102        8     400 SH       DEFINED              400      0      0
3COM CORP                                             COM 885535104        1     300 SH       DEFINED              300      0      0
TIMKEN CO                                                 887389104       69    3000 SH       DEFINED             3000      0      0
TORCHMARK CORP.                                           891027104       96    2400 SH       DEFINED             2400      0      0
TOYS "R" US INC                                           892335100        5     300 SH       SOLE                 300      0      0
TRANSCANADA PIPELINES LTD                                 893526103        2     152 SH       SOLE                 152      0      0
TRI-CONTINENTAL CORPORATION                               895436103       31    1643 SH       SOLE                1643      0      0
TRI-CONTINENTAL CORPORATION                               895436103       14     739 SH       DEFINED              739      0      0
TRICON GLOBAL RESTAURANTS INC                         COM 895953107        1      20 SH       DEFINED               20      0      0
TRIBUNE CO NEW COM                                        896047107       55    1227 SH       DEFINED             1227      0      0
TUPPERWARE CORP                                       COM 899896104        1      66 SH       DEFINED               66      0      0
TYCO INTL LTD                                     NEW COM 902124106        3     100 SH       SOLE                 100      0      0
TYCO INTL LTD                                     NEW COM 902124106       65    2035 SH       DEFINED             2035      0      0







                           FORM 13F INFORMATION TABLE
                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
UGI CORPORATION                                           902681105      291    9300 SH       SOLE                9300      0      0
UGI CORPORATION                                           902681105      313   10000 SH       DEFINED            10000      0      0
UST INC                                               COM 902911106       46    1200 SH       SOLE                1200      0      0
U S ENERGY SYSTEMS INC                                    902951102        0       1 SH       DEFINED                1      0      0
USA ED INC                                                90390U102      400    4100 SH       SOLE                4100      0      0
UNION PACIFIC CORP                                    COM 907818108      170    2750 SH       SOLE                2750      0      0
UNION PACIFIC CORP                                    COM 907818108      273    4408 SH       DEFINED             1950      0   2458
UNITED NATIONAL BANCORP NJ                                910909100      143    6203 SH       DEFINED             6203      0      0
UNITED PARCEL SERVICE                                     911312106      183    3015 SH       DEFINED             3015      0      0
UNITED TECHNOLOGIES CORP                              COM 913017109      362    4885 SH       SOLE                4885      0      0
UNITED TECHNOLOGIES CORP                              COM 913017109     1339   18053 SH       DEFINED            17653    300    100
UNOCAL CORP                                           COM 915289102       23     605 SH       DEFINED              355    250      0
VALLEY NATIONAL BANCORP.                                  919794107      102    2928 SH       DEFINED             2928      0      0
VERITAS DGC INC                                           92343P107        8     500 SH       SOLE                 500      0      0
VERIZON CORPORATION                                       92343V104      779   16907 SH       SOLE               15443   1414     50
VERIZON CORPORATION                                       92343V104     4300   93314 SH       DEFINED            87269   1425   4620
VERITAS SOFTWARE CORP                                     923436109       59    1366 SH       SOLE                1366      0      0
VERITAS SOFTWARE CORP                                     923436109      141    3233 SH       DEFINED             3233      0      0
VIACOM INC. CLASS B COMMON                                925524308       86    1784 SH       DEFINED             1784      0      0
VIASYS HEALTHCARE INC                                     92553Q209        7     331 SH       DEFINED              331      0      0
VIISAGE TECHNOLOGY                                        92675K106        3     500 SH       SOLE                 500      0      0
VISTA BANCORP                                             92830R103      270   10030 SH       DEFINED            10030      0      0
VISTEON CORP                                              92839U107        6     408 SH       DEFINED              330     78      0
VISUAL NETWORKS INC                                       928444108        2    1000 SH       DEFINED             1000      0      0
VODAFONE GROUP PLC                                        92857W100      167    9065 SH       SOLE                8065   1000      0
VODAFONE GROUP PLC                                        92857W100      576   31269 SH       DEFINED            29136    133   2000
VORNADO REALTY TRUST                                      929042109       44    1000 SH       DEFINED             1000      0      0
VULCAN MATERIALS COMPANY COM                              929160109       57    1200 SH       DEFINED             1200      0      0
WGL HOLDINGS INC                                          92924F106      145    5400 SH       DEFINED             4400      0   1000
WACHOVIA CORP 2ND NEW COM                                 929903102     2821   76124 SH       SOLE               76124      0      0
WACHOVIA CORP 2ND NEW COM                                 929903102     1547   41747 SH       DEFINED            41423    324      0
WAL-MART STORES INC                                       931142103      317    5175 SH       SOLE                5175      0      0
WAL-MART STORES INC                                       931142103      846   13815 SH       DEFINED            13815      0      0




                           FORM 13F INFORMATION TABLE


                                                                     VALUE   SHARES/ SH/ PUT/ INVSTMT  OTHER      VOTING AUTHORITY
        NAME OF ISSUER                     TITLE OF CLASS   CUSIP   (X$1000) PRN AMT PRN CALL DSCRETN MANAGERS   SOLE  SHARED  NONE
----------------------------------------- --------------- --------- -------- ------- --- ---- ------- -------- ------- ------ ------
                                                                                             
WALGREEN CO                                               931422109       15     400 SH       DEFINED              400      0      0
WASHINGTON MUTUAL INC                                     939322103       43    1300 SH       DEFINED             1300      0      0
WASHINGTON TRUST BANCORP INC                              940610108       61    3163 SH       DEFINED             3163      0      0
WASTE MANAGEMENT INC                                      94106L109        3     145 SH       DEFINED              145      0      0
WELLS FARGO & CO NEW                                  COM 949746101      121    2450 SH       SOLE                2450      0      0
WELLS FARGO & CO NEW                                  COM 949746101      443    8985 SH       DEFINED             8275      0    710
WESTERN RESOURCES, INC.                                   959425109        3     200 SH       DEFINED              200      0      0
WEYERHAEUSER CO                                       COM 962166104       23     366 SH       SOLE                 366      0      0
WEYERHAEUSER CO                                       COM 962166104       62    1000 SH       DEFINED             1000      0      0
WHIRLPOOL CORP                                        COM 963320106       22     300 SH       DEFINED                0      0    300
WHOLE FOOD MARKET INC                                     966837106       18     400 SH       SOLE                 400      0      0
WHOLE FOOD MARKET INC                                     966837106       27     600 SH       DEFINED              600      0      0
WILLIAMS SONOMA INC                                   COM 969904101      110    2400 SH       DEFINED             2400      0      0
WIND RIVER SYSTEMS                                        973149107       34    2550 SH       SOLE                2550      0      0
WIND RIVER SYSTEMS                                        973149107        1     100 SH       DEFINED              100      0      0
WISCONSIN ENERGY CORP                                 COM 976657106      101    4089 SH       DEFINED             4089      0      0
WOLVERINE WORLD WIDE INC                              COM 978097103       62    3500 SH       SOLE                3500      0      0
WORLD WRESTLING FEDERATION                  ENTERTAINMENT 98156Q108        0      50 SH       DEFINED               50      0      0
WORLDCOM INC GA NEW                                       98157D106        7    1125 SH       SOLE                1125      0      0
WORLDCOM INC GA NEW                                       98157D106       95   14223 SH       DEFINED            12023    150   2050
WORLDCOM INC GA NEW MCI GROUP                         COM 98157D304        0       9 SH       SOLE                   9      0      0
WORLDCOM INC GA NEW MCI GROUP                         COM 98157D304        0     100 SH       DEFINED              100      0      0
WRIGLEY WM JR CO                                          982526105       10     200 SH       SOLE                 200      0      0
XM SATELLITE RADIO HOLDINGS INC                           983759101        2     150 SH       DEFINED              150      0      0
XCEL ENERGY INC                                           98389B100      121    4782 SH       DEFINED             4782      0      0
XILINX INC                                                983919101      127    3200 SH       DEFINED             3200      0      0
XEROX CORP                                            COM 984121103       69    6500 SH       DEFINED             5600      0    900
XYBERNAUT CORP                                            984149104        1    1000 SH       SOLE                1000      0      0
ZIMMER HOLDINGS GROUP                                     98956P102      351   10333 SH       SOLE                9783      0    550
ZIMMER HOLDINGS GROUP                                     98956P102     1040   30571 SH       DEFINED            30021    300    250
ZWEIG TOTAL RETURN FD INC                                 989837109       12    1812 SH       DEFINED             1812      0      0

 GRAND TOTALS                                                         216951 5449004                           5153133 139637 156234