SIGNATURES |
MAKITA CORPORATION | ||||
(Registrant) | ||||
By: | /s/ Masahiko Goto | |||
Masahiko Goto | ||||
President, Representative
Director and Chief Executive Officer |
Yen (million) | ||||||||||||||||
For the year ended | For the year ended | |||||||||||||||
March 31, 2009 | March 31, 2010 | |||||||||||||||
% | % | |||||||||||||||
Net sales |
294,034 | (14.2 | ) | 245,823 | (16.4 | ) | ||||||||||
Operating income |
50,075 | (25.3 | ) | 30,390 | (39.3 | ) | ||||||||||
Income before income taxes |
44,443 | (32.9 | ) | 33,518 | (24.6 | ) | ||||||||||
Net income attributable to Makita Corporation |
33,286 | (27.7 | ) | 22,258 | (33.1 | ) | ||||||||||
Yen |
||||||||||||||||
Earning per share (Basic) |
||||||||||||||||
Net income attributable to
Makita Corporation common shareholders |
236.88 | 161.57 | ||||||||||||||
Ratio of net income attributable to Makita Corporation to shareholders equity |
11.1% | 7.7% | ||||||||||||||
Ratio of income before income taxes to total assets |
12.3% | 9.8% | ||||||||||||||
Ratio of operating income to net sales |
17.0% | 12.4% | ||||||||||||||
1. | Amounts of less than one million yen have been rounded. | |
2. | The table above shows the changes in the percentage ratio of net sales, operating income,
income before income taxes, and net income attributable to Makita Corporation against the
corresponding period of the previous year. |
|
3. | Equity in net earnings of affiliated companies (including non-consolidated subsidiaries):
NIL |
|
4. | Certain reclassifications have been made to the previous years consolidated financial
statements to conform with the presentation used for the year ended March 31, 2010. The
meaning of Net income attributable to Makita Corporation is the same as the former Net
income. |
Yen (million) | ||||||||
As of March 31, 2009 | As of March 31, 2010 | |||||||
Total assets |
336,644 | 349,839 | ||||||
Total equity |
285,746 | 299,673 | ||||||
Total Makita Corporation shareholders equity |
283,485 | 297,207 | ||||||
Total Makita Corporation shareholders
equity ratio to total assets (%) |
84.2% | 85.0% | ||||||
Yen | ||||||||
Total Makita Corporation shareholders
equity per share |
2,057.76 | 2,157.42 | ||||||
Yen (million) | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Net cash provided by operating activities |
22,178 | 57,126 | ||||||
Net cash provided by (used in) investing activities |
232 | (17,668 | ) | |||||
Net cash used in financing activities |
(33,179 | ) | (9,114 | ) | ||||
Cash and cash equivalents, end of year |
34,215 | 62,290 | ||||||
1 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen | ||||||||||||
For the year ending | ||||||||||||
For the year ended | For the year ended | March 31, 2011 | ||||||||||
March 31, 2009 | March 31, 2010 | (Forecast) | ||||||||||
Cash dividend per share: |
||||||||||||
Interim |
30.00 | 15.00 | 15.00 | |||||||||
Year-end |
50.00 | 37.00 | (Note) | |||||||||
Total |
80.00 | 52.00 | (Note) | |||||||||
Yen (million) |
||||||||||||
Total cash dividend |
11,111 | 7,164 | | |||||||||
Dividend payout ratio (%) |
33.8% | 32.2% | | |||||||||
Dividend to shareholders equity ratio (%) |
3.8% | 2.5% | | |||||||||
While the Company has set forth under the Articles of Corporation of the Company that the record
date for the payment of dividend shall be the last day of a relevant period, at the present time,
the projected amount of dividends as of the said record date has not been determined yet. For further details, refer to Explanation regarding proper use of business forecasts, and other significant matters on page 3. |
Yen (million) | ||||||||||||||||
For the six months ending | For the year ending | |||||||||||||||
September 30, 2010 | March 31, 2011 | |||||||||||||||
% | % | |||||||||||||||
Net sales |
127,000 | 7.0 | 255,000 | 3.7 | ||||||||||||
Operating income |
16,200 | 9.0 | 33,000 | 8.6 | ||||||||||||
Income before income taxes |
16,700 | (3.3 | ) | 34,000 | 1.4 | |||||||||||
Net income attributable to
Makita Corporation |
11,100 | 4.5 | 22,500 | 1.1 | ||||||||||||
Yen | ||||||||||||||||
Earning per share (Basic) |
||||||||||||||||
Net income attributable to Makita Corporation common shareholders |
80.57 | 163.33 | ||||||||||||||
(1) | Changes in important subsidiaries for the year (Changes in specific subsidiaries accompanied
by changes in scope of consolidation): None |
|
(2) | Changes in principle, procedure and representation of the accounting policies concerning
consolidated financial statements preparation (Changes indicated to CHANGE OF SIGNIFICANT
ACCOUNTING POLICIES): Yes |
|
(3) | Number of shares outstanding (common stock) |
1. Number of shares issued (including treasury stock):
|
As of March 31, 2010:
As of March 31, 2009: |
140,008,760 140,008,760 |
||
2. Number of treasury stock:
|
As of March 31, 2010:
As of March 31, 2009: |
2,248,358 2,244,755 |
||
3.Average number of shares outstanding:
|
For the year ended
March 31,2010 For the year ended March 31,2009 |
137,762,051 140,518,582 |
2 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
1. | Regarding the assumptions for the forecasts and other matters. The financial forecasts given
above are based on information as available at the present time, and include potential risks
and uncertainties. As a consequence of various factors above and other, actual results may
vary from the forecasts provided above. |
2. | Makitas basic policy on the distribution of profits is to maintain a consolidated dividend
payout ratio of 30% or greater, with a lower limit on annual cash dividends of 18 yen per
share. However, in the event special circumstances arise, computation of the amount of
dividends will be based on consolidated net income attributable to Makita Corporation after
certain adjustments. |
3 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
4 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
| In terms of foreign exchange rates, the yen will be stronger against such major currencies as the euro and U.S. dollar than this year. | ||
| Recovery of the demand for power tools is unlikely in Japan, the United States, Western Europe and other developed countries. | ||
| Raw material prices will become higher compared with the current year. | ||
| The potential demand in many emerging markets is strong and those markets will grow, however, the relevant foreign currency exchange rates will be unpredictable. |
| Strengthen its R&D and product development capabilities with respect to environmentally friendly power tools and gardening equipment; | ||
| Continue development of new products that meet the changing needs of the market by, for example, rolling out each product line as a series; | ||
| Implement production cost-saving measures, taking advantage of its global production organizations; and | ||
| Strive to improve its marketing and brand power by fine-tuned response to customer needs and further improved after-sales service. |
Consolidated Financial Performance Forecast for the Year Ending March 31, 2011 | ||||||||
Yen (million) | ||||||||
For the six months ending | For the year ending | |||||||
September 30, 2010 | March 31, 2010 | |||||||
Net sales |
127,000 | 255,000 | ||||||
Operating income |
16,200 | 33,000 | ||||||
Income before income taxes |
16,700 | 34,000 | ||||||
Net income attributable to Makita Corporation |
11,100 | 22,500 | ||||||
The above forecast is based on the assumption of exchange rates of 92 yen to US$1 and 123 yen to 1 Euro. |
5 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
(Reference) | ||||||||||||||||||||
Trend information of financial ratios | ||||||||||||||||||||
As of (year ended) March 31, | ||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Ratio of operating income to net sales |
20.0 | % | 17.2 | % | 19.6 | % | 17.0 | % | 12.4 | % | ||||||||||
Equity ratio |
81.8 | % | 82.1 | % | 81.9 | % | 84.2 | % | 85.0 | % | ||||||||||
Equity ratio based on a current market price |
160.0 | % | 170.4 | % | 116.4 | % | 90.0 | % | 121.3 | % | ||||||||||
Interest-bearing liabilities to net cash
provided by operating activities (years) |
0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |||||||||||||||
Interest coverage ratio (times) |
54.7 | 102.4 | 108.8 | 95.6 | 984.9 | |||||||||||||||
Operating income to net sales ratio: operating income/net sales | ||
Equity ratio: shareholders equity/total assets | ||
Equity ratio based on a current market price: total current market value of outstanding shares/total assets | ||
Interest-bearing liabilities to net cash provided by operating activities | ||
: interest-bearing liabilities /net cash inflow from operating activities | ||
Interest coverage ratio: net cash inflow from operating activities/interest expense |
1. | All figures are calculated based on a consolidated basis. | |
2. | The total current market value of outstanding shares is calculated by multiplying the closing market price at the period end by the number of outstanding shares (after deducting the number of treasury stock.) | |
3. | Interest-bearing debt includes all consolidated balance-sheet debt on which interest payments are made. |
6 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Our forecast for dividends is as follows; | ||||||||
For the year ended | For the year ending | |||||||
March 31, 2010 | March 31, 2011 | |||||||
(Result and Forecast) | (Forecast) | |||||||
Cash dividend per share: |
||||||||
Interim |
15.00 yen | 15.00 yen | ||||||
Year-end |
37.00 yen (Note 1) | (Note 2) | ||||||
Total |
52.00 yen (Note 1) | (Note 2) | ||||||
Notes: |
||
1. | This year, approximately 1.6 billion yen for an impairment loss resulting from the
revaluation of goodwill and long-lived assets of Makita Numazu was added to an
account as a special circumstance in the computation of the amount of dividends. |
|
2. | The Board of Directors plans to meet in April 2011 for a report on earnings for the year
ending March 31, 2011. At such time, in accordance with the basic policy regarding profit
distribution mentioned above, the Board of Directors plans to propose a dividend equivalent
to at least 30% of net income attributable to Makita Corporation. The Board of Directors
will submit this proposal to the General Meeting of Shareholders scheduled for June 2011.
However, if certain special circumstances arise, computation of the amount of dividends will
be based on consolidated net income attributable to Makita Corporation after certain
adjustments. |
|
The consolidated dividend payout ratio is calculated as annual dividends per share
divided by consolidated net income attributable to Makita Corporation per share (after
adjustments for special circumstances) and multiplied by 100.
|
7 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
8 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
9 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||
As of March 31, 2009 | As of March 31, 2010 | |||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
ASSETS |
||||||||||||||||
|
||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||
|
||||||||||||||||
Cash and cash equivalents |
34,215 | 62,290 | ||||||||||||||
|
||||||||||||||||
Time deposits |
2,623 | 8,383 | ||||||||||||||
|
||||||||||||||||
Short-term investments |
29,470 | 33,639 | ||||||||||||||
|
||||||||||||||||
Trade receivables- |
||||||||||||||||
|
||||||||||||||||
Notes |
2,611 | 2,214 | ||||||||||||||
|
||||||||||||||||
Accounts |
43,078 | 43,680 | ||||||||||||||
|
||||||||||||||||
Less- Allowance for doubtful receivables |
(1,129 | ) | (1,010 | ) | ||||||||||||
|
||||||||||||||||
Inventories |
111,002 | 88,811 | ||||||||||||||
|
||||||||||||||||
Deferred income taxes |
7,264 | 6,434 | ||||||||||||||
|
||||||||||||||||
Prepaid expenses and other current assets |
11,269 | 9,356 | ||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total current assets |
240,403 | 71.4 | % | 253,797 | 72.6 | % | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT, at cost: |
||||||||||||||||
|
||||||||||||||||
Land |
18,173 | 19,050 | ||||||||||||||
|
||||||||||||||||
Buildings and improvements |
65,223 | 70,668 | ||||||||||||||
|
||||||||||||||||
Machinery and equipment |
74,458 | 74,652 | ||||||||||||||
|
||||||||||||||||
Construction in progress |
4,516 | 2,257 | ||||||||||||||
|
||||||||||||||||
|
162,370 | 166,627 | ||||||||||||||
|
||||||||||||||||
Less- Accumulated depreciation |
(89,674 | ) | (93,427 | ) | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total net property, plant and equipment |
72,696 | 21.6 | % | 73,200 | 20.9 | % | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
INVESTMENTS AND OTHER ASSETS: |
||||||||||||||||
|
||||||||||||||||
Investments |
11,290 | 15,166 | ||||||||||||||
|
||||||||||||||||
Goodwill |
1,987 | 721 | ||||||||||||||
|
||||||||||||||||
Other intangible assets, net |
2,280 | 4,664 | ||||||||||||||
|
||||||||||||||||
Deferred income taxes |
5,050 | 1,611 | ||||||||||||||
|
||||||||||||||||
Other assets |
2,938 | 680 | ||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total investments and other assets |
23,545 | 7.0 | % | 22,842 | 6.5 | % | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total assets |
336,644 | 100.0 | % | 349,839 | 100.0 | % | ||||||||||
|
10 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||
As of March 31, 2009 | As of March 31, 2010 | |||||||||||||||
Composition ratio | Composition ratio | |||||||||||||||
LIABILITIES |
||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||
Short-term borrowings |
239 | 385 | ||||||||||||||
Trade notes and accounts payable |
14,820 | 18,359 | ||||||||||||||
Other payables |
4,397 | 5,089 | ||||||||||||||
Accrued expenses |
5,642 | 4,694 | ||||||||||||||
Accrued payroll |
7,361 | 6,835 | ||||||||||||||
Income taxes payable |
2,772 | 1,722 | ||||||||||||||
Deferred income taxes |
50 | 40 | ||||||||||||||
Other current liabilities |
5,536 | 5,337 | ||||||||||||||
Total current liabilities |
40,817 | 12.1 | % | 42,461 | 12.1 | % | ||||||||||
LONG-TERM LIABILITIES: |
||||||||||||||||
Long-term indebtedness |
818 | 544 | ||||||||||||||
Accrued retirement and termination benefits |
7,116 | 3,778 | ||||||||||||||
Deferred income taxes |
548 | 677 | ||||||||||||||
Other liabilities |
1,599 | 2,706 | ||||||||||||||
Total long-term liabilities |
10,081 | 3.0 | % | 7,705 | 2.2 | % | ||||||||||
Total liabilities |
50,898 | 15.1 | % | 50,166 | 14.3 | % | ||||||||||
EQUITY |
||||||||||||||||
MAKITA CORPORATION SHAREHOLDERS EQUITY: |
||||||||||||||||
Common stock |
23,805 | 23,805 | ||||||||||||||
Additional paid-in capital |
45,420 | 45,420 | ||||||||||||||
Legal reserve |
5,669 | 5,669 | ||||||||||||||
Retained earnings |
257,487 | 270,790 | ||||||||||||||
Accumulated other comprehensive income (loss) |
(42,461 | ) | (42,032 | ) | ||||||||||||
Treasury stock, at cost |
(6,435 | ) | (6,445 | ) | ||||||||||||
Total Makita Corporation shareholders equity |
283,485 | 84.2 | % | 297,207 | 85.0 | % | ||||||||||
NONCONTROLLING INTEREST |
2,261 | 0.7 | % | 2,466 | 0.7 | % | ||||||||||
Total equity |
285,746 | 84.9 | % | 299,673 | 85.7 | % | ||||||||||
Total liabilities and equity |
336,644 | 100.0 | % | 349,839 | 100.0 | % | ||||||||||
11 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | |||||||||||||||||
For the year ended March 31, 2009 |
For the year ended March 31, 2010 |
||||||||||||||||
Composition ratio | Composition ratio | ||||||||||||||||
NET SALES |
294,034 | 100.0 | % | 245,823 | 100.0 | % | |||||||||||
Cost of sales |
170,894 | 58.1 | % | 149,938 | 61.0 | % | |||||||||||
GROSS PROFIT |
123,140 | 41.9 | % | 95,885 | 39.0 | % | |||||||||||
Selling, general, administrative and other expenses |
73,065 | 24.9 | % | 65,495 | 26.6 | % | |||||||||||
OPERATING INCOME |
50,075 | 17.0 | % | 30,390 | 12.4 | % | |||||||||||
OTHER INCOME (EXPENSES): |
|||||||||||||||||
Interest and dividend income |
1,562 | 881 | |||||||||||||||
Interest expense |
(236 | ) | (71 | ) | |||||||||||||
Exchange gains (losses)
on foreign currency transactions, net |
(3,408 | ) | 2,044 | ||||||||||||||
Realized gains (losses) on securities, net |
(3,548 | ) | 274 | ||||||||||||||
Other, net |
(2 | ) | - | ||||||||||||||
Total |
(5,632 | ) | (1.9 | )% | 3,128 | 1.2 | % | ||||||||||
INCOME BEFORE INCOME TAXES |
44,443 | 15.1 | % | 33,518 | 13.6 | % | |||||||||||
PROVISION FOR INCOME TAXES: |
|||||||||||||||||
Current |
11,277 | 8,760 | |||||||||||||||
Deferred |
(546 | ) | 2,192 | ||||||||||||||
Total |
10,731 | 3.6 | % | 10,952 | 4.4 | % | |||||||||||
NET INCOME |
33,712 | 11.5 | % | 22,566 | 9.2 | % | |||||||||||
Less: Net income attributable to the noncontrolling interest |
(426 | ) | (0.2 | )% | (308 | ) | (0.1 | )% | |||||||||
NET INCOME ATTRIBUTABLE TO MAKITA CORPORATION |
33,286 | 11.3 | % | 22,258 | 9.1 | % | |||||||||||
12 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
3. Consolidated Statements of Shareholders Equity and Comprehensive Income (Loss) | Yen (millions) |
For the year ended March 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||
Makita Corporation shareholders equity | Comprehensive income (Loss) | |||||||||||||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non- controlling interest |
Total | Net income attributable to Makita Corporation |
Net income attributable to the non- controlling interest |
Total | ||||||||||||||||||||||||||||||||||
Beginning balance
|
23,805 | 45,753 | 5,669 | 249,191 | (7,657 | ) | (263 | ) | 2,516 | 319,014 | ||||||||||||||||||||||||||||||||||
Purchases and disposal
of treasury stock, net
|
(333 | ) | (11,135 | ) | (6,172 | ) | (17,640 | ) | ||||||||||||||||||||||||||||||||||||
Cash dividends
|
(13,855 | ) | (235 | ) | (14,090 | ) | ||||||||||||||||||||||||||||||||||||||
Comprehensive income
(loss)
|
||||||||||||||||||||||||||||||||||||||||||||
Net income
|
33,286 | 426 | 33,712 | 33,286 | 426 | 33,712 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation
adjustment
|
(28,051 | ) | (446 | ) | (28,497 | ) | (28,051 | ) | (446 | ) | (28,497 | ) | ||||||||||||||||||||||||||||||||
Unrealized holding
gains (losses) on available-for- sale securities
|
(3,065 | ) | (3,065 | ) | (3,065 | ) | (3,065 | ) | ||||||||||||||||||||||||||||||||||||
Pension liability adjustment
|
(3,688 | ) | (3,688 | ) | (3,688 | ) | (3,688 | ) | ||||||||||||||||||||||||||||||||||||
Total comprehensive
income (loss)
|
(1,518 | ) | (20 | ) | (1,538 | ) | ||||||||||||||||||||||||||||||||||||||
Ending balance
|
23,805 | 45,420 | 5,669 | 257,487 | (42,461 | ) | (6,435 | ) | 2,261 | 285,746 | ||||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||||||||||||||
For the year ended March 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||
Makita Corporation shareholders equity | Comprehensive income (Loss) | |||||||||||||||||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Legal reserve |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
Non- controlling interest |
Total | Net income attributable to Makita Corporation |
Net income attributable to the non- controlling interest |
Total | ||||||||||||||||||||||||||||||||||
Beginning balance
|
23,805 | 45,420 | 5,669 | 257,487 | (42,461 | ) | (6,435 | ) | 2,261 | 285,746 | ||||||||||||||||||||||||||||||||||
Purchases and disposal
of treasury stock, net
|
(10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||||||
Cash dividends
|
(8,955 | ) | (197 | ) | (9,152 | ) | ||||||||||||||||||||||||||||||||||||||
Capital transactions
and other
|
181 | 181 | ||||||||||||||||||||||||||||||||||||||||||
Comprehensive income
(loss)
|
||||||||||||||||||||||||||||||||||||||||||||
Net income
|
22,258 | 308 | 22,566 | 22,258 | 308 | 22,566 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation
adjustment
|
(2,931 | ) | (87 | ) | (3,018 | ) | (2,931 | ) | (87 | ) | (3,018 | ) | ||||||||||||||||||||||||||||||||
Unrealized holding
gains (losses) on available-for- sale securities
|
2,430 | 2,430 | 2,430 | 2,430 | ||||||||||||||||||||||||||||||||||||||||
Pension liability adjustment
|
930 | 930 | 930 | 930 | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive
income (loss)
|
22,687 | 221 | 22,908 | |||||||||||||||||||||||||||||||||||||||||
Ending balance
|
23,805 | 45,420 | 5,669 | 270,790 | (42,032 | ) | (6,445 | ) | 2,466 | 299,673 |
13 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
4. Condensed Consolidated Statements of Cash Flows | ||||||||
Yen (millions) | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Net cash provided by operating activities |
22,178 | 57,126 | ||||||
Net cash provided by (used in) investing activities |
232 | (17,668 | ) | |||||
Net cash used in financing activities |
(33,179 | ) | (9,114 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(1,322 | ) | (2,269 | ) | ||||
Net change in cash and cash equivalents |
(12,091 | ) | 28,075 | |||||
Cash and cash equivalents, beginning of year |
46,306 | 34,215 | ||||||
Cash and cash equivalents, end of year |
34,215 | 62,290 | ||||||
Number of consolidated subsidiaries: 48 | ||
Major subsidiaries are as follows; |
Makita U.S.A. Inc., Makita (U.K.) Ltd., | ||
Makita France SAS, Makita Werkzeug GmbH (Germany), Makita Oy (Finland), Makita Gulf FZE, | ||
Makita (China) Co., Ltd., Makita (Kunshan) Co., Ltd., Makita (Australia) Pty. Ltd. |
Consolidated financial statements are prepared in conformity with accounting principles generally
accepted in the United States of America. |
1. | Short-term investments and Investments | ||
Makita accounts for Short-term investments and Investments in accordance with Accounting
Standards Codification (ASC) 320, Investments-Debt and Equity Securities (former SFAS No.
115, Accounting for Certain Investments in Debt and Equity Securities,) which requires
investments in debt and marketable equity securities to be classified as either trading,
available-for-sale securities or held-to-maturity securities. |
|||
2. | Allowance for Doubtful Receivables | ||
Allowance for doubtful receivables represents the Makitas best estimate of the amount of
probable credit losses in its existing receivables. The allowance is determined based on, but
is not limited to, historical collection experience adjusted for the effects of the current
economic environment, assessment of inherent risks, aging and financial performance. |
|||
3. | Inventories | ||
Inventory costs include raw materials, labor and manufacturing overheads. Inventories are
valued at the lower of cost or market price, with cost determined principally based on the
average cost method. |
|||
4. | Property, Plant and Equipment and Depreciation | ||
For the Company, depreciation of property, plant and equipment is computed principally by
using the declining-balance method over the estimated useful lives. Most of the consolidated
subsidiaries have adopted the straight-line method for computing depreciation. |
14 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
5. | Goodwill and Other Intangible Assets | ||
Makita follows the provisions of ASC 805 and ASC 350 (former SFAS No. 141 and SFAS No. 142).
ASC805, Business Combinations (former SFAS No. 141, Business Combinations) requires the
use of only the purchase method of accounting for business combinations and refines the
definition of intangible assets acquired in a purchase business combination. ASC 350,
IntangiblesGoodwill and Other (former SFAS No. 142, Goodwill and Other Intangible
Assets) eliminates the amortization of goodwill and instead requires annual impairment
testing thereof. ASC 350 also requires acquired intangible assets with a definite useful life
to be amortized over their respective estimated useful lives and reviewed for impairment in
accordance with ASC360, Property, Plant, and Equipment (former SFAS No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets). |
|||
6. | Income Taxes | ||
Makita accounts for income taxes in accordance with the provision of ASC 740,Income Taxes
(former SFAS No. 109, Accounting for Income Taxes), which requires an asset and liability
approach for financial accounting and reporting for income taxes. |
|||
The effect on deferred income tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date. |
|||
7. | Pension Plans | ||
Makita accounts for pension plans in accordance with the provisions of ASC
715,Compensation-Retirement Benefits (former SFAS No. 87, Employers Accounting for
Pensions and SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other
Postretirement Plans). |
|||
8. | Impairment of Long-Lived Assets | ||
Makita accounts for impairment of long-lived assets with finite useful lives in accordance
with the provisions of ASC 360,Property, Plant, and Equipment (former SFAS No. 144,
Accounting for the Impairment or Disposal of Long-lived Assets). |
|||
9. | Derivative Financial Instruments | ||
Makita conforms to ASC 815, Derivatives and Hedging (former SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities). |
|||
10. | Use of Estimates in the Preparation of Financial Statements |
||
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosures of contingent assets and liabilities at
the date of the consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates. |
|||
11. | Revenue Recognition | ||
Makita recognizes revenue at the time of delivery or shipment when all of the following
conditions are met; (1) The sales price is fixed and determinable, (2) Collectability is reasonably assured,
(3) The title and risk of loss pass to the customer, and (4) Payment terms are established
consistent with Makitas normal payment terms. |
|||
12. | Changes in principles, procedures and disclosures of the accounting policies concerning
consolidated financial statements preparation |
||
Starting with this fiscal year beginning April 1, 2009, the Company has adopted Financial
Accounting Standards Board (FASB) ASC 810, Consolidation (former SFAS No.160,
Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No.51).
This statement establishes new accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this
statement requires the recognition of noncontrolling interests (minority interests) as equity
in the consolidated financial statements. The amount of net income attributable to
noncontrolling interests is now included in consolidated net income on the face of the
consolidated income statements. |
|||
This statement also establishes disclosure requirements that clearly identify and
distinguish between the interests of the parent and the interests of the noncontrolling
owners. The adoption did not give rise to any material effect on the Companys consolidated
results of operations and financial position. These financial statements presentation
requirements have been adopted retrospectively and previous year amounts in the consolidated
financial statements have been reclassified or adjusted to conform to this statement. |
15 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||||||||||||||||||
For the year ended March 31, 2009 | ||||||||||||||||||||||||||||||||
Japan | Europe | North America |
Asia | Other | Total | Corporate and elimi- nations |
Consoli- dated |
|||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
63,859 | 137,230 | 42,446 | 9,954 | 40,545 | 294,034 | - | 294,034 | ||||||||||||||||||||||||
(2) Inter-segment |
56,371 | 4,154 | 4,690 | 86,697 | 121 | 152,033 | (152,033 | ) | - | |||||||||||||||||||||||
Total |
120,230 | 141,384 | 47,136 | 96,651 | 40,666 | 446,067 | (152,033 | ) | 294,034 | |||||||||||||||||||||||
Operating expenses |
112,109 | 121,668 | 46,291 | 84,438 | 35,816 | 400,322 | (156,363 | ) | 243,959 | |||||||||||||||||||||||
Operating income
(loss) |
8,121 | 19,716 | 845 | 12,213 | 4,850 | 45,745 | 4,330 | 50,075 | ||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
For the year ended March 31, 2010 | ||||||||||||||||||||||||||||||||
Japan | Europe | North America |
Asia | Other | Total | Corporate and elimi- nations |
Consoli- dated |
|||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
55,767 | 109,484 | 34,547 | 9,007 | 37,018 | 245,823 | - | 245,823 | ||||||||||||||||||||||||
(2) Inter-segment |
33,309 | 2,809 | 1,847 | 57,820 | 98 | 95,883 | (95,883 | ) | - | |||||||||||||||||||||||
Total |
89,076 | 112,293 | 36,394 | 66,827 | 37,116 | 341,706 | (95,883 | ) | 245,823 | |||||||||||||||||||||||
Operating expenses |
89,719 | 99,418 | 36,034 | 57,947 | 34,942 | 318,060 | (102,627 | ) | 215,433 | |||||||||||||||||||||||
Operating income
(loss) |
(643 | ) | 12,875 | 360 | 8,880 | 2,174 | 23,646 | 6,744 | 30,390 |
16 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
As of March 31, 2009 | Yen(millions) | |||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||
unrealized | unrealized | |||||||||||||||||||||||
holding | holding | Fair | Carrying | |||||||||||||||||||||
Cost | gains | losses | value | amount | ||||||||||||||||||||
Short-term investments |
Marketable securities: | Debt securities | 954 | 60 | - | 1,014 | 1,014 | |||||||||||||||||
Investments in trusts | 26,704 | 204 | 110 | 26,798 | 26,798 | |||||||||||||||||||
Equity securities | 998 | 343 | 33 | 1,308 | 1,308 | |||||||||||||||||||
Total | 28,656 | 607 | 143 | 29,120 | 29,120 | |||||||||||||||||||
Held-to-maturity securities: | Debt securities | 350 | - | 2 | 348 | 350 | ||||||||||||||||||
Total | 350 | - | 2 | 348 | 350 | |||||||||||||||||||
Total | 29,006 | 607 | 145 | 29,468 | 29,470 | |||||||||||||||||||
Investments: |
Marketable securities: | Equity securities | 7,819 | 1,847 | 177 | 9,489 | 9,489 | |||||||||||||||||
Total | 7,819 | 1,847 | 177 | 9,489 | 9,489 | |||||||||||||||||||
Held-to-maturity securities: | Debt securities | 1,399 | 1 | 52 | 1,348 | 1,399 | ||||||||||||||||||
Total | 1,399 | 1 | 52 | 1,348 | 1,399 | |||||||||||||||||||
Total | 9,218 | 1,848 | 229 | 10,837 | 10,888 | |||||||||||||||||||
As of March 31, 2010 | Yen(millions) | |||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||
unrealized | unrealized | |||||||||||||||||||||||
holding | holding | Fair | Carrying | |||||||||||||||||||||
Cost | gains | losses | value | amount | ||||||||||||||||||||
Short-term investments |
Marketable securities: | Debt securities | 553 | 30 | - | 583 | 583 | |||||||||||||||||
Investments in trusts | 30,193 | 490 | 3 | 30,680 | 30,680 | |||||||||||||||||||
Equity securities | 951 | 625 | - | 1,576 | 1,576 | |||||||||||||||||||
Total | 31,697 | 1,145 | 3 | 32,839 | 32,839 | |||||||||||||||||||
Held-to-maturity securities: | Debt securities | 800 | 1 | - | 801 | 800 | ||||||||||||||||||
Total | 800 | 1 | - | 801 | 800 | |||||||||||||||||||
Total | 32,497 | 1,146 | 3 | 33,640 | 33,639 | |||||||||||||||||||
Investments: |
Marketable securities: | Equity securities | 7,582 | 5,066 | 5 | 12,643 | 12,643 | |||||||||||||||||
Total | 7,582 | 5,066 | 5 | 12,643 | 12,643 | |||||||||||||||||||
Held-to-maturity securities: | Debt securities | 2,121 | - | 60 | 2,061 | 2,121 | ||||||||||||||||||
Total | 2,121 | - | 60 | 2,061 | 2,121 | |||||||||||||||||||
Total | 9,703 | 5,066 | 65 | 14,704 | 14,764 | |||||||||||||||||||
17 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||||||
For the year ended | For the year ended | Increase | ||||||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||||||
Composition ratio | Composition ratio | (%) | ||||||||||||||||||
Finished goods |
251,619 | 85.6 | 208,143 | 84.7 | (17.3 | ) | ||||||||||||||
Parts, repairs and accessories |
42,415 | 14.4 | 37,680 | 15.3 | (11.2 | ) | ||||||||||||||
Total net sales |
294,034 | 100.0 | 245,823 | 100.0 | (16.4 | ) | ||||||||||||||
Yen (millions) | ||||||||||||||||||||
For the year ended | For the year ended | Increase | ||||||||||||||||||
March 31, 2009 | March 31, 2010 | (Decrease) | ||||||||||||||||||
Composition ratio | Composition ratio | (%) | ||||||||||||||||||
Finished goods |
217,924 | 87.9 | 176,660 | 87.0 | (18.9 | ) | ||||||||||||||
Parts, repairs and accessories |
29,888 | 12.1 | 26,466 | 13.0 | (11.4 | ) | ||||||||||||||
Total overseas sales |
247,812 | 100.0 | 203,126 | 100.0 | (18.0 | ) | ||||||||||||||
Yen | ||||||||
As of | As of | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Total Makita Corporation Shareholders
equity per share |
2,057.76 | 2,157.42 | ||||||
Yen | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2009 | March 31, 2010 | |||||||
Earning per share (Basic) |
||||||||
Net income attributable to Makita Corporation common shareholders |
236.88 | 161.57 | ||||||
Note: | Net income per share is calculated on the basis of the average number of shares outstanding during the year. | |
Average number of shares outstanding is as follows: | ||
For the year ended March 31, 2010:137,762,051 | ||
For the year ended March 31, 2009:140,518,582 |
18 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
1. Consolidated Financial Results and Forecast | ||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the year ended |
For the year ended |
For the year ended |
||||||||||||||||||||||
March 31, 2008 | March 31, 2009 | March 31, 2010 | ||||||||||||||||||||||
( | %) | ( | %) |
(%)
|
||||||||||||||||||||
Net sales
|
342,577 | 22.4 | 294,034 | (14.2 | ) | 245,823 | (16.4 | ) | ||||||||||||||||
Domestic
|
52,193 | 11.4 | 46,222 | (11.4 | ) | 42,697 | (7.6 | ) | ||||||||||||||||
Overseas
|
290,384 | 24.6 | 247,812 | (14.7 | ) | 203,126 | (18.0 | ) | ||||||||||||||||
Operating income
|
67,031 | 39.1 | 50,075 | (25.3 | ) | 30,390 | (39.3 | ) | ||||||||||||||||
Income before income
taxes
|
66,237 | 33.2 | 44,443 | (32.9 | ) | 33,518 | (24.6 | ) | ||||||||||||||||
Net income attributable
to Makita Corporation
|
46,043 | 24.5 | 33,286 | (27.7 | ) | 22,258 | (33.1 | ) | ||||||||||||||||
Earning per share (Basic)
Net income attributable to Makita Corporation common shareholders (Yen)
|
320.30 | 236.88 | 161.57 | |||||||||||||||||||||
Cash dividend per share
(Yen)
|
97.00 | 80.00 | 52.00 | |||||||||||||||||||||
Dividend payout ratio
(%)
|
30.3 | 33.8 | 32.2 | |||||||||||||||||||||
Employees
|
10,436 | 10,412 | 10,328 | |||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the six months ending September 30, 2010 (Forecast) |
For the year ending March 31, 2011 (Forecast) |
|||||||||||||||||||||||
(% | ) | (% | ) | |||||||||||||||||||||
Net sales
|
127,000 | 7.0 | 255,000 | 3.7 | ||||||||||||||||||||
Domestic
|
21,700 | 4.2 | 43,200 | 1.2 | ||||||||||||||||||||
Overseas
|
105,300 | 7.6 | 211,800 | 4.3 | ||||||||||||||||||||
Operating income
|
16,200 | 9.0 | 33,000 | 8.6 | ||||||||||||||||||||
Income before income
taxes
|
16,700 | (3.3 | ) | 34,000 | 1.4 | |||||||||||||||||||
Net income attributable
to Makita Corporation
|
11,100 | 4.5 | 22,500 | 1.1 | ||||||||||||||||||||
Earning per share (Basic)
|
||||||||||||||||||||||||
Net income attributable
to Makita Corporation common shareholders (Yen)
|
80.57 | 163.33 | ||||||||||||||||||||||
Cash dividend per share
(Yen)
|
15.00 | (Note 3) | ||||||||||||||||||||||
Notes: | ||
1. | The table above shows the changes in the percentage ratio of net sales, operating income, income before income taxes, and net income attributable to Makita Corporation against the previous year. | |
2. | Certain reclassifications have been made to the previous years consolidated financial statements to conform with the presentation used for the year ended March 31, 2010. The meaning of Net income attributable to Makita Corporation is the same as the former Net income. | |
3. | Regarding our forecast for dividends, refer to page 7. |
19 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |
Yen (millions) | ||||||||||||||||||||||||
For
the year ended March 31, 2008 |
For
the year ended March 31, 2009 |
For
the year ended March 31, 2010 |
||||||||||||||||||||||
(% | ) | (% | ) | (% | ) | |||||||||||||||||||
Japan
|
52,193 | 11.4 | 46,222 | (11.4 | ) | 42,697 | (7.6 | ) | ||||||||||||||||
Europe
|
160,360 | 29.3 | 137,113 | (14.5 | ) | 109,106 | (20.4 | ) | ||||||||||||||||
North America
|
56,422 | 9.6 | 42,289 | (25.0 | ) | 34,509 | (18.4 | ) | ||||||||||||||||
Asia
|
22,629 | 16.2 | 21,995 | (2.8 | ) | 18,373 | (16.5 | ) | ||||||||||||||||
Other regions
|
50,973 | 33.7 | 46,415 | (8.9 | ) | 41,138 | (11.4 | ) | ||||||||||||||||
Central and South America
|
16,764 | 32.0 | 16,738 | (0.2 | ) | 15,228 | (9.0 | ) | ||||||||||||||||
Oceania
|
15,522 | 25.7 | 13,211 | (14.9 | ) | 13,116 | (0.7 | ) | ||||||||||||||||
The Middle East and
Africa
|
18,687 | 43.0 | 16,466 | (11.9 | ) | 12,794 | (22.3 | ) | ||||||||||||||||
Total
|
342,577 | 22.4 | 294,034 | (14.2 | ) | 245,823 | (16.4 | ) | ||||||||||||||||
Note: |
The table above sets forth Makitas
consolidated net sales by geographic area based on the customers
location for the years presented. Accordingly, it differs from operating
segment information on page 16. The table above shows the changes
in the percentage ratio of Net sales against the corresponding period
of the previous year.
|
Yen | ||||||||||||||||
For
the year ended March 31, 2008 |
For
the year ended March 31, 2009 |
For
the year ended March 31, 2010 |
For
the year ending March 31, 2011 (Forecast) |
|||||||||||||
Yen/U.S. Dollar
|
114.44 | 100.71 | 92.89 | 92 | ||||||||||||
Yen/Euro
|
161.59 | 144.07 | 131.18 | 123 | ||||||||||||
For the year ended March 31, 2008 |
For
the year ended March 31, 2009 |
For the year ended March 31, 2010 |
||||||||||
Domestic
|
22.5 | % | 19.4 | % | 16.8 | % | ||||||
Overseas
|
77.5 | % | 80.6 | % | 83.2 | % | ||||||
Yen (millions) | ||||||||||||||||
For
the year ended March 31, 2008 |
For
the year ended March 31, 2009 |
For
the year ended March 31, 2010 |
For
the year ending March 31, 2011 (Forecast) |
|||||||||||||
Capital expenditures
|
15,036 | 17,046 | 10,837 | 10,000 | ||||||||||||
Depreciation and amortization
|
8,871 | 8,887 | 8,308 | 8,500 | ||||||||||||
R&D cost
|
5,922 | 6,883 | 6,782 | 7,000 | ||||||||||||
20 | ||||
English
translation of KESSAN TANSHIN originally issued
in Japanese |