Mongolia Growth Group Announces Annual Results
Toronto, Ontario (FSCwire) - Mongolia Growth Group Ltd. (YAK ‐ TSXV and MNGGF - USA) (“MGG”) or (“the Company”) a commercial real estate investment and development company participating in the growth of the Mongolian economy announces its financial results for the full financial year ended December 31, 2015 and is pleased to report continued progress on improving operations and reducing costs as it targets positive Adjusted Funds From Operations (AFFO)*.
Highlights for the year:
- Dramatic improvements in operational performance have reduced negative annual AFFO by (89%) year over year to CDN $451,898 compared to 2014 when negative AFFO was CDN $4,127,427.
- Reduced expenses excluding non-cash, non-capitalized development expense from $5,578,213 to $2,665,165, a decrease of 52%, despite an increase in expenses associated with the operation of Tuguldur Center and various marketing initiatives
“We are proud to report significant improvements in AFFO despite the accelerating weakness in the Mongolian economy,” said Harris Kupperman, Chairman and CEO of MGG.
“We have spent 2015 focused on improving our operations and reducing costs. The results on the expense side show the continued and dramatic progress that has been made to eliminate costs that were largely unnecessary spending. Unfortunately, this improvement has been offset by an accelerating decline in lease rates which has led our AFFO to continue to be negative, though dramatically less negative than prior years.
While we believe that there are some additional cost savings that we can crystalize during 2016, the revenue side of the equation is expected to get worse in future quarters. With rental rates in in a downward trend, our focus during 2016 will continue to be on efficiency gains and cost reductions while we push ahead with our agency business.
We continue to believe that we have an outstanding team along with a great collection of property assets in Ulaanbaatar. Despite a weakening economy, along with increased vacancy, tenant turnover and bad debt expense, we believe that our portfolio is substantially outperforming the rest of the industry in terms of occupancy and rent collection. While we are hopeful that the economy will recover within the next year or two, we anticipate that the next few quarters will be incredibly difficult for the overall economy and we will do our best to lose less money during this downturn.”
Over the next quarter, MGG expects to realize milestones in a number of areas:
- Continue to increase agency revenues quarter over quarter
- Identify additional cost cutting opportunities
Prior Quarter Scorecard
Goal- Lease two vacant buildings that have not been part of our leasing pool over the past year
Result-We successfully leased both properties with revenues expected to begin accruing during the second quarter of 2016. We still have one vacant building that we are looking to rent in the future.
Goal- Lease our newly installed billboards
Result-While we have earned revenue from these billboards, the returns have been below expectations due to high turnover and vacancy as companies reduce marketing budgets to conserve cash.
Goal- Begin to generate 3rd party fee revenue by brokering transactions for clients
Result-We have completed a number of transactions and continue to believe that this is a growth business.
Goal- Complete the development of a ~200 meter extension to Tuguldur’s retail space
Result- This development has been completed and a lease was signed with a well-respected Mongolian firm, though the terms are below prior budgeted expectations due to the economic situation
Selected Annual Financial Information (CAD)
Year Ended | Year Ended | ||
31-December 2015 | 31 December 2014 | ||
($) | ($) | ||
Total Revenue | |||
Rental Revenue | 2,002,512 | 1,822,392 | |
Gain (loss) on Disposal of investment property | (116,182) | 56,105 | |
Other revenue | 61,178 | 40,419 | |
Total Revenue | 1,947,508 | 1,918,916 | |
Expenses | |||
Salaries and wages | 1,065,273 | 2,677,203 | |
Share based payment | 977,725 | 1,838,904 | |
Depreciation | 137,608 | 126,018 | |
Development expense | 174,429 | - | |
Administration | 132,146 | 177,609 | |
Repairs and maintenance | 71,471 | 110,398 | |
Office | 85,571 | 143,048 | |
Professional fees | 615,319 | 1,518,494 | |
Travel | 108,158 | 148,745 | |
Advertising | 13,257 | 48,461 | |
Land and property tax | 198,668 | 277,350 | |
Insurance | 113,199 | 68,519 | |
Utilities | 172,140 | 143,708 | |
Other | 89,963 | 264,678 | |
Total Expenses | 3,954,927 | 7,543,135 | |
Finance Expense | - | 250,230 | |
Impairment | 219,749 | 402,339 | |
Net Investment income | 30,571 | 66,606 | |
Unrealized gain (loss) on fair value adjustment of investment properties | (7,926,701) | 10,683,896 | |
Net income(loss) before income tax | (10,123,298) | 4,473,714 | |
Income taxes | (192,328) | 321,932 | |
Net income (loss) for the period | (9,930,970) | 4,151,782 | |
Net Income (loss) per share (basic) | (0.28) | 0.12 | |
Net income (loss) per share (diluted) | (0.28) | 0.12 | |
The analysis below shows a reconciliation of the Corporation’s net income to FFO and AFFO for the years ended December 31, 2015 and December 31, 2014.
Year ended | Year ended | |||
31-December 2015 | 31-December 2014 | |||
($) | ($) | |||
Net Income for the period | (9,930,970) | 4,151,782 | ||
Add (deduct) items not affecting cash | ||||
Unrealized Change in fair value of investment properties | 7,926,701 | (10,683,896) | ||
Depreciation and amortization of investment Properties | 137,608 | 126,018 | ||
Loss (gain) from sales of investment properties | 116,182 | (56,105) | ||
Tax on sales on investment property | 35,710 | 84,507 | ||
Deferred Taxes | (109,032) | 9,024 | ||
Impairment on all real estate assets | - | - | ||
Impairment of other assets | - | 402,339 | ||
Loss (gain) on PP&E properties | 219,749 | - | ||
Share Based Payments | 977,725 | 1,838,904 | ||
Funds From Operations | (626,327) | (4,127,427) | ||
Add (deduct) | ||||
Development costs not capitalized | 174,429 | - | ||
Significant one-time expenses | - | - | ||
Adjusted Funds From Operations | (451,898) | (4,127,427) | ||
Per Unit – Basic | ||||
Funds From Operations | (0.01) | (0.12) | ||
Adjusted Funds From Operations | (0.01) | (0.12) | ||
Per Unit – Diluted | ||||
Funds From Operations | (0.00) | (0.02) | ||
Adjusted Funds From Operations | (0.00) | (0.02) | ||
Overall AFFO showed a significant improvement due to a 52% decline in expenses excluding share based payments, depreciation and non-capitalized development expenses.
Balance Sheet31-December 2015 | 31-December 2014 | |
($) | ($) | |
Current Assets | ||
Cash and cash equivalents | 1,035,272 | 1,645,421 |
Other assets | 327,999 | 1,027,703 |
Non-current assets | ||
Investment properties | 46,473,749 | 48,458,517 |
Property and equipment | 2,978,150 | 2,974,950 |
Total assets | 50,815,170 | 54,106,591 |
Liabilities | ||
Current liabilities | ||
Trade payables and accrued liabilities | 704,426 | 1,925,655 |
Income taxes payable | 146,290 | 151,346 |
Non-current liabilities | ||
Deferred income tax liability | 990,109 | 1,099,141 |
Total liabilities | 1,840,825 | 3,176,142 |
- | ||
Equity | ||
Share capital | 54,369,332 | 53,789,459 |
Contributed surplus | 6,738,875 | 5,815,656 |
Accumulated other comprehensive loss | (1,135,265) | (7,607,039) |
Deficit | (10,998,597) | (1,067,627) |
Total equity | 48,974,345 | 50,930,449 |
Total equity and liabilities | 50,815,170 | 54,106,591 |
Unrealized Change in Fair Value of Properties
During the year, the Company determined that property market values had declined as a result of the weakening economy. The company recognized a decline in the fair value of properties of CDN $7,926,701 versus a fair value adjustment gain of $10,683,896 during the prior year in order to mark the portfolio to current market conditions. It is anticipated that with the accelerating weakness in the economy, the Company may experience future impairments to its portfolio.
Liquidity and Capital Resources
The Company ended the year with $1,035,272 of cash and cash equivalents and no debt. The Company intends to address its reduced cash balance through additional asset sales during 2016. While overall liquidity in the market has greatly diminished, there is still moderate demand for well-located properties.
Portfolio Data
The following table represents properties classified as Investment Properties, as of December 31, 2015:
2015 | 2014 | |||||||
# of Properties | Value at 31-Dec-15 $CDN | Meters | # of Properties | Value at 31-Dec-14 $CDN | Meters | |||
Residential | 1 | 285,170 | - | 2 | 357,160 | - | ||
Office | 3 | 4,649,657 | 2,650 | 3 | 5,039,196 | 2,650 | ||
Retail | 26 | 25,842,765 | 8,532 | 35 | 27,645,411 | 9,497 | ||
Land and Redevelopment | 4 | 15,696,158 | 7,058 | 4 | 15,416,750 | 7,058 | ||
Total | 34 | 46,473,750 | 18,240 | 44 | 48,458,517 | 19,205 | ||
Outlook
Anecdotal evidence shows that over the past year, office rental rates have declined by greater than half, while retail rates have declined by roughly a third in Mongolian Tögrög terms. In both cases, the rate of decline is rapidly accelerating. As leases are renewed at current market rates, it is expected that this will translate into a decline in overall rent received on the contracts that are currently in place. Additionally, recent weakness in the Mongolian Tögrög to Canadian Dollar exchange rate that began in early 2016 has put additional pressure on our rents when translated into Canadian Dollars. Roughly half of the Company’s expenses are denominated in US and Canadian Dollars; hence a decline in the Tögrög increases the Company’s costs while reducing rental revenues, offsetting the prior trend during much of 2015. Fortunately, the Company has reduced run-rate expenses by more than half over the past year, which somewhat mitigates the anticipated decline in future revenues.
Despite these economic headwinds, the Company has had its best quarterly AFFO performance since inception during the fourth quarter of 2015. Preliminary first quarter, 2016 results show additional improvement. The Company still believes that positive AFFO is achievable without having to raise additional equity capital, but current headwinds make positive AFFO difficult until the economy begins to recover. Going forward, the Company is hopeful that it can keep cash losses to a minimum as it awaits an eventual recovery in the Mongolian economy.
Disclaimer
Please see the Company’s audited financial statements (the “Financial Statements”) and related Management's Discussion & Analysis ("MD&A") for the financial year ended December 31, 2015 for more details. The Financial Statements and MD&A have been reviewed and approved by the Company's Audit Committee and Board of Directors. The Company has prepared this news release to alert shareholders to the foregoing and that a more detailed explanation and analysis is readily available in the MD&A. These Financial Statements and MD&A have been are available for viewing under the Company’s profile on SEDAR at www.sedar.com.
Non IFRS Measures
The Corporation refers to Funds from Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”). “FFO ” is not defined under IFRS. The Corporation calculates FFO in accordance with the Real Property Association of Canada (“REALpac”) White Paper on Funds from Operations issued April 2014. FFO is defined as net income (loss) and comprehensive income (loss) calculated in accordance with IFRS, excluding: (i) Unrealized change in fair value of investment properties (ii) depreciation and amortization of investment properties; (iii) gains (or losses) from sales of investment properties and equipment; (iv) tax on gains or losses of sale on investment properties (v) deferred income tax (expense) recovery; (vi) impairment/losses on all real estate assets (vii) Gains or losses on PPE properties (viii) share based payments. “AFFO ” is not defined under IFRS and may not be comparable to AFFO used by other issuers. The Corporation has defined AFFO as FFO subject to certain adjustments, including: development expenses not capitalized, large one-time expenses and other adjustments as determined by Management.
For further information please contact:
Genevieve Walkden, Corporate Secretary
807-346-8688
gwalkden@MongoliaGrowthGroup.com
Mongolia Growth Group Ltd. is a publicly traded and leading property investment and development company in Ulaanbaatar, Mongolia. MGG owns an extensive property portfolio in diversified segments of the property market, with an emphasis on institutional-grade commercial assets.
MGG undertakes its own property acquisitions, develops brownfield land assets and repositions outdated properties, relying on in-house services for all facets of both the investment portfolio and development side of the business. In addition, MGG acts as a full-service third-party provider for institutional clients and tailors transactions covering acquisition-to-suit, build-to-suit, as well as refurbish-to-suit, for property owners and major tenants.
Forward-looking Information and Statements
Information and statements contained in this news release that are not historical facts are “forward-looking information” within the meaning of applicable Canadian securities legislation and involve risks and uncertainties. Forward-looking information and statements contained in this news release include information with respect to our intention to move forward into the construction of international standard properties in Mongolia.
Forward-looking information is necessarily based upon a number of assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. MGG cautions the reader that such forward-looking information involves known and unknown risks, uncertainties and other factors that may cause actual results and developments to differ materially from those expressed or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: risks associated with investment in and development of real property in Mongolia; competition, financing and refinancing risks; risks related to economic conditions; risks related to regulation of the real estate business in Mongolia; political risk in Mongolia; changes in Mongolian taxation rules; reliance on key personnel; environmental matters; tenant risks; and other risk factors more particularly described in in MGG's filings with Canadian securities regulators, which filings are available at www.sedar.com. Additional risks and uncertainties not presently known to MGG or that MGG currently believes to be less significant may also adversely affect MGG. Forward-looking information is designed to help you understand management’s current views of our near and longer term prospects, and it may not be appropriate for other purposes. MGG does not undertake any obligation to update or revise forward-looking information, whether as a result of new information, future events or otherwise, except to the extent legally required.
The TSXV has not reviewed and does not accept responsibility for the adequacy or accuracy of this release.
To view this press release as a PDF file, click onto the following link:
public://news_release_pdf/Mongolia04202016.pdf
Source: Mongolia Growth Group Ltd. (TSX Venture:YAK, OTC Pink:MNGGF) http://www.mongoliagrowthgroup.com/
Maximum News Dissemination by FSCwire. http://www.fscwire.com
Copyright © 2016 Filing Services Canada Inc.