Alerus Financial Corporation Reports Third Quarter 2019 Net Income of $7.1 Million

Alerus Financial Corporation (Nasdaq: ALRS) reported net income of $7.1 million for the third quarter of 2019, or $0.48 per diluted common share, compared to $8.3 million of net income, or $0.59 per diluted common share, for the second quarter of 2019.

CEO Comments

Chairman, President, and Chief Executive Officer Randy Newman said, “Financial results were as expected for the third quarter of 2019. Year-to-date net income for the first nine months of 2019 was up $2.1 million, or 10.4%, compared to 2018 despite a challenging interest rate environment; further exhibiting the value of our diversified business model. The Company accomplished two significant milestones this past quarter, both of which are key in positioning the Company for long-term success. First, we completed our initial public offering (IPO) and began trading on Nasdaq in mid-September. The initial public offering was one of the most important decisions the Company has ever made. The IPO raised $62.8 million, increasing our capital, strengthening our balance sheet and giving us a strong foundation to execute our strategic plan.

In September, we also introduced a new digital experience designed to guide clients in improving their finances. This reimagined digital experience, called MY ALERUS, brings together all consumer products within our Company to create a dashboard for our clients’ whole financial life. MY ALERUS helps clients dig deeper into their finances through a series of financial fitness workouts to help clients calculate their financial wellness score and see how they’re doing with respect to their finances, robust account aggregation technology to link in outside financial accounts, and a seamless yet quick way to open deposit accounts online. Alerus has been strategically building this digital solution as part of our multi-year, organic growth strategic plan called One Alerus. We believe the new technology paired with our skilled advisor team will not only bring new value to our clients, but also add long-term value for our stockholders.”

Quarterly Highlights

  • Return on average assets of 1.29%
  • Return on tangible common equity of 17.01% (1)
  • Noninterest income as a percentage of total revenue was 61.29%
  • Mortgage banking noninterest income increased $1.1 million or 15.6% over the second quarter of 2019
  • Mortgage originations totaled $313.5 million, a 27.4% increase from the second quarter of 2019
  • Net interest margin (tax-equivalent) was 3.69% compared to 3.62% for the second quarter of 2019 (1)
  • Loans held for investment decreased $27.4 million, or 1.6%, from the second quarter of 2019
  • Deposits increased $79.7 million, or 4.5%, from the second quarter of 2019
  • Short-term borrowings decreased $141.4 million from the second quarter of 2019
  1. Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”

Selected Financial Data (unaudited)

As of and for the

Three months ended

Nine months ended

September 30,

June 30,

September 30,

September 30,

September 30,

(dollars and shares in thousands, except per share data)

2019

2019

2018

2019

2018

Performance Ratios

Return on average total assets

1.29

%

1.52

%

1.36

%

1.34

%

1.25

%

Return on average common equity

12.42

%

15.82

%

15.45

%

13.74

%

14.35

%

Return on average tangible common equity (1)

17.01

%

21.93

%

23.08

%

19.24

%

22.05

%

Noninterest income as a % of revenue

61.29

%

62.11

%

58.11

%

60.14

%

57.78

%

Net interest margin (tax-equivalent) (1)

3.69

%

3.62

%

3.80

%

3.72

%

3.85

%

Efficiency ratio (1)

75.17

%

70.74

%

73.16

%

73.06

%

72.84

%

Net charge-offs/(recoveries) to average loans

(0.01)

%

0.18

%

0.02

%

0.27

%

0.16

%

Dividend payout ratio

29.17

%

23.73

%

25.00

%

28.19

%

27.66

%

Per Common Share

Earnings per common share - basic

$

0.49

$

0.60

$

0.53

$

1.53

$

1.44

Earnings per common share - diluted

$

0.48

$

0.59

$

0.52

$

1.49

$

1.41

Dividends declared per common share

$

0.14

$

0.14

$

0.13

$

0.42

$

0.39

Tangible book value per common share (1)

$

13.77

$

12.02

$

10.11

Average common shares outstanding - basic

14,274

13,810

13,777

13,957

13,759

Average common shares outstanding - diluted

14,626

14,100

14,071

14,317

14,060

Other Data

Assets under administration

$

27,702,273

$

27,854,052

$

28,533,616

$

27,702,273

$

28,533,616

Assets under management

5,724,412

5,260,233

4,854,106

5,724,412

4,854,106

Mortgage originations

313,527

246,115

222,330

685,178

609,941

(1)

Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”

Results of Operations

Net Interest Income

Net interest income for the third quarter of 2019 was $18.7 million, an increase of $390 thousand, or 2.1%, from $18.3 million for the second quarter of 2019. The increase was primarily driven by a decrease of $195 thousand in interest expense on short-term borrowings and an increase of $174 thousand in interest income on loans.

Compared to the third quarter of 2018, net interest income for the third quarter of 2019 was relatively unchanged with a modest decrease of $248 thousand.

Net Interest Margin

Net interest margin for the third quarter of 2019 was 3.69%, compared to 3.62% for the second quarter of 2019. The increase of 7 basis points was primarily a result of $460 thousand of net interest recoveries during the third quarter. For the third quarter of 2019, the average yield on total loans was 5.06% compared to 4.99% for the second quarter of 2019. For the third quarter of 2019, the cost of interest-bearing liabilities was 1.39% compared to 1.41% for the second quarter of 2019.

Compared to the third quarter of 2018, net interest margin for the third quarter of 2019 decreased 11 basis points from 3.80%. The decrease in net interest margin from the third quarter of 2018 was primarily due to the impact of higher average deposit costs.

Noninterest Income

Noninterest income for the third quarter of 2019 was $29.6 million, a decrease of $404 thousand from $30.0 million for the second quarter of 2019. The decrease was primarily due to a $936 thousand decrease in other noninterest income and a $469 thousand decrease in retirement and benefit services revenue partially offset by an increase in mortgage banking revenue of $1.1 million. The decrease in other noninterest income was due to a $1.5 million gain recognized on the sale of our Duluth branch during the second quarter of 2019, offset by a $542 thousand gain on the sale of our Express branch recognized during the third quarter of 2019. The decrease in retirement and benefit services revenue was primarily due to a decrease in revenue sharing income.

Compared to the third quarter of 2018, noninterest income increased $3.3 million, or 12.7%, from $26.3 million. The increase was primarily attributable to an increase in mortgage banking revenue of $2.8 million and a $542 thousand gain on the sale of our Express branch. The increase in mortgage banking revenue was due to increased mortgage originations and the transition to mandatory delivery of mortgage loans to the secondary market during the first quarter of 2019.

Noninterest Expense

Noninterest expense for the third quarter of 2019 was $37.3 million, an increase of $2.1 million, or 5.9% compared to the second quarter of 2019. Compensation expense increased $1.9 million due to an increase in mortgage banking commissions, driven by seasonally higher mortgage originations, along with an increase due to annual merit increases that were effective July 1. In addition, business services, software and technology expense increased $202 thousand related to our One Alerus initiative, and a $335 thousand increase in other expenses primarily related to a seasonal increase in the provision for unfunded commitments. These increases were partially offset by a decrease of $560 thousand in employee benefit expense primarily due to a decrease in health insurance claims incurred on our self-insured health plans.

Compared to the third quarter of 2018, noninterest expense for the third quarter of 2019 increased $3.0 million, or 8.7%, from $34.3 million. The increase was primarily attributable to a combined increase in compensation and employee benefit expense of $2.5 million due to additional investments in talent and annual merit increases.

Financial Condition

Total assets were $2.23 billion as of September 30, 2019, an increase of $49.2 million, or 2.3%, from December 31, 2018. The increase in total assets was due to increases of $28.5 million in available-for-sale investment securities, $51.5 million in loans held for sale, and $20.5 million in cash and cash equivalents. These increases were partially offset by a $32.0 million decrease in loans held for branch sale and a $15.8 million decrease in loans. Loans held for branch sale decreased as a result of closing on the sale of our Duluth, MN branches on April 26, 2019.

Loans

Total loans were $1.69 billion as of September 30, 2019, a decrease of $15.8 million, or 0.9%, from December 31, 2018. The decrease was primarily due to a decrease in our commercial and industrial loan portfolio primarily due to lower seasonal credit line utilization and our ability to exit $21.4 million of criticized credits.

The following table presents the composition of our loan portfolio as of the dates indicated:

September 30,

June 30,

March 31,

December 31,

September 30,

(dollars in thousands)

2019

2019

2019

2018

2018

Commercial

Commercial and industrial

$

485,183

$

513,120

$

514,033

$

510,706

$

536,566

Real estate construction

21,674

26,584

22,188

18,965

23,567

Commercial real estate

444,600

442,797

444,882

439,963

434,160

Total commercial

951,457

982,501

981,103

969,634

994,293

Consumer

Residential real estate first mortgage

459,763

452,049

451,401

448,143

448,458

Residential real estate junior lien

182,516

185,209

186,296

188,855

188,152

Other revolving and installment

92,351

93,693

94,992

95,218

93,753

Total consumer

734,630

730,951

732,689

732,216

730,363

Total loans

$

1,686,087

$

1,713,452

$

1,713,792

$

1,701,850

$

1,724,656

Deposits

Total deposits were $1.83 billion as of September 30, 2019, an increase of $58.0 million, or 3.3%, from December 31, 2018. The increase was due to an increase of $70.7 million in interest-bearing deposits offset by a decrease of $12.7 million in noninterest-bearing deposits. The increase in interest-bearing deposits was primarily due to a $79.1 million increase in synergistic deposits from our retirement and benefit services and wealth management segments and a $11.1 million increase in HSA deposits partially offset by a decrease in public unit deposits of $14.7 million. Noninterest-bearing deposits represented 29.3% of total deposits as of September 30, 2019.

The following table presents the composition of our deposit portfolio as of the dates indicated:

September 30,

June 30,

March 31,

December 31,

September 30,

(dollars in thousands)

2019

2019

2019

2018

2018

Noninterest-bearing demand

$

537,951

$

506,021

$

530,960

$

550,640

$

554,876

Interest-bearing

Interest-bearing demand

424,249

439,342

440,755

401,078

395,197

Savings accounts

55,513

56,163

57,304

53,971

57,231

Money market savings

622,647

568,450

675,145

598,820

589,059

Time deposits

192,753

183,389

178,106

170,587

221,346

Total interest-bearing

1,295,162

1,247,344

1,351,310

1,224,456

1,262,833

Total deposits

$

1,833,113

$

1,753,365

$

1,882,270

$

1,775,096

$

1,817,709

Asset Quality

Total nonperforming assets were $5.2 million as of September 30, 2019, a decrease of $1.9 million from December 31, 2018. As of September 30, 2019, the allowance for loan losses was $23.0 million, or 1.36% of total loans, compared to $22.2 million, or 1.30%, as of December 31, 2018.

The following table presents selected asset quality data as of and for the periods indicated:

As of and for the three months ended

September 30,

June 30,

March 31,

December 31,

September 30,

(dollars in thousands)

2019

2019

2019

2018

2018

Nonaccrual loans

$

5,107

$

4,623

$

8,267

$

6,963

$

5,476

Accruing loans 90+ days past due

45

28

162

Total nonperforming loans

5,152

4,651

8,267

6,963

5,638

OREO and repossessed assets

84

381

149

204

281

Total nonperforming assets

$

5,236

$

5,032

$

8,416

$

7,167

$

5,919

Net charge-offs/(recoveries)

(240)

3,189

1,756

367

387

Net charge-offs/(recoveries) to average loans

(0.01)

%

0.18

%

0.10

%

0.02

%

0.02

%

Nonperforming loans to total loans

0.31

%

0.27

%

0.48

%

0.41

%

0.33

%

Nonperforming assets to total assets

0.23

%

0.23

%

0.38

%

0.33

%

0.27

%

Allowance for loan losses to total loans

1.36

%

1.24

%

1.32

%

1.30

%

1.22

%

Allowance for loan losses to nonperforming loans

446

%

457

%

274

%

318

%

373

%

For the third quarter of 2019, we had a net recovery of $240 thousand, compared to $3.2 million of net charge-offs for the second quarter of 2019 and $387 thousand of net charge-offs for the third quarter of 2018.

The provision for loan losses for the third quarter of 2019 was $1.5 million, a decrease of $299 thousand from the second quarter of 2019 and relatively unchanged from the third quarter of 2018.

Capital

Total stockholders’ equity was $281.4 million as of September 30, 2019, an increase of $84.4 million from December 31, 2018. The increase in total stockholders’ equity was primarily due to $62.8 million of net proceeds received from the Company’s initial public offering. The tangible book value per common share increased to $13.77 as of September 30, 2019, from $10.68 as of December 31, 2018. Tangible common equity to tangible assets increased to 10.76% as of September 30, 2019, from 6.91% as of December 31, 2018.

The following table presents our regulatory capital ratios as of the periods indicated:

September 30,

June 30,

December 31,

September 30,

2019

2019

2018

2018

Capital Ratios(1)

Alerus Financial Corporation

Common equity tier 1 capital to risk weighted assets

12.38

%

8.90

%

8.43

%

8.11

%

Tier 1 capital to risk weighted assets

12.81

%

9.34

%

8.87

%

8.55

%

Total capital to risk weighted assets

16.67

%

13.14

%

12.86

%

12.45

%

Tier 1 capital to average assets

11.33

%

8.08

%

7.51

%

7.37

%

Tangible common equity / tangible assets (2)

10.76

%

7.69

%

6.91

%

6.56

%

Alerus Financial, N.A.

Common equity tier 1 capital to risk weighted assets

11.84

%

11.90

%

11.39

%

11.08

%

Tier 1 capital to risk weighted assets

11.84

%

11.90

%

11.39

%

11.08

%

Total capital to risk weighted assets

13.06

%

13.04

%

12.62

%

12.24

%

Tier 1 capital to average assets

10.47

%

10.29

%

9.63

%

9.55

%

(1)

Capital ratios for the current quarter are to be considered preliminary until the Call Report for Alerus Financial, N.A. is filed.

(2)

Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”

Conference Call

The Company will host a conference call at 8:30 a.m. Central Time on Friday, October 25, 2019 to discuss its financial results. The call can be accessed via telephone at (888) 317-6016. A recording of the call and transcript will be available on the Company’s investor relations website at investors.alerus.com following the call.

About Alerus Financial Corporation

Alerus Financial Corporation, through its subsidiary Alerus Financial, N.A., offers business and consumer banking products and services, residential mortgage financing, employer-sponsored retirement plan and benefit administration, and wealth management, including trust, brokerage, insurance, and asset management. Alerus Financial banking and wealth management offices are located in Grand Forks and Fargo, ND, the Minneapolis-St. Paul, MN metropolitan area and Scottsdale and Mesa, AZ. Alerus Retirement and Benefits plan administration offices are located in St. Paul and Albert Lea, MN, East Lansing and Troy, MI, and Bedford, NH.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized by U.S. Generally Accepted Accounting Principles, or GAAP. These non-GAAP financial measures include the ratio of tangible common equity to tangible assets, tangible common equity per share, return on average tangible common equity, net interest margin (tax equivalent), and the efficiency ratio. Management uses these non-GAAP financial measures in its analysis of its performance, and believes financial analysts and investors frequently use these measures, and other similar measures, to evaluate capital adequacy. Reconciliations of non-GAAP disclosures used in this earnings release to the comparable GAAP measures are provided in the accompanying tables. Management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions.

These non-GAAP financial measures should not be considered in isolation or as a substitute for total stockholders’ equity, total assets, book value per share, return on average assets, return on average equity, or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these non-GAAP financial measures may differ from that of other companies reporting measures with similar names.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of Alerus Financial Corporation. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature. Examples of forward-looking statements include, among others, statements we make regarding our projected growth, anticipated future financial performance, financial condition, credit quality and management’s long-term performance goals and the future plans and prospects of Alerus Financial Corporation.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: our ability to successfully manage credit risk and maintain an adequate level of allowance for loan losses; business and economic conditions generally and in the financial services industry, nationally and within our market areas; the overall health of the local and national real estate market; concentrations within our loan portfolio; the level of nonperforming assets on our balance sheet; our ability to implement our organic and acquisition growth strategies; the impact of economic or market conditions on our fee-based services; our ability to continue to grow our retirement and benefit services business; our ability to continue to originate a sufficient volume of residential mortgages; the occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents; interruptions involving our information technology and telecommunications systems or third-party servicers; potential losses incurred in connection with mortgage loan repurchases; the composition of our executive management team and our ability to attract and retain key personnel; rapid technological change in the financial services industry; increased competition in the financial services industry; our ability to successfully manage liquidity risk; the effectiveness of our risk management framework; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us or to which we may become subject; potential impairment to the goodwill we recorded in connection with our past acquisitions; the extensive regulatory framework that applies to us; the impact of recent and future legislative and regulatory changes; interest rate risks associated with our business; fluctuations in the values of the securities held in our securities portfolio; governmental monetary, trade and fiscal policies; any material weaknesses in our internal control over financial reporting; our success at managing the risks involved in the foregoing items; and any other risks described in the “Risk Factors” sections of other reports filed by Alerus Financial Corporation with the Securities and Exchange Commission.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Alerus Financial Corporation and Subsidiaries

Consolidated Balance Sheets (unaudited)

(dollars and shares in thousands, except per share data)

September 30,

December 31,

2019

2018

Assets

Cash and cash equivalents

$

61,174

$

40,651

Investment securities, at fair value

Trading

1,539

Available-for-sale

278,716

250,174

Equity, at fair value

2,675

3,165

Loans held for sale

66,021

14,486

Loans held for branch sale

32,031

Loans

1,686,087

1,701,850

Allowance for loan losses

(22,984)

(22,174)

Net loans

1,663,103

1,679,676

Land, premises and equipment, net

21,150

21,743

Operating lease right-of-use assets

8,877

Accrued interest receivable

7,412

7,645

Bank-owned life insurance

31,364

30,763

Goodwill

27,329

27,329

Other intangible assets

19,382

22,473

Servicing rights

4,146

4,623

Deferred income taxes, net

7,695

10,085

Other assets

29,267

32,687

Total assets

$

2,228,311

$

2,179,070

Liabilities and Stockholders’ Equity

Deposits

Noninterest-bearing

$

537,951

$

550,640

Interest-bearing

1,295,162

1,224,456

Total deposits

1,833,113

1,775,096

Deposits held for sale

24,197

Short-term borrowings

93,460

Long-term debt

58,775

58,824

Operating lease liabilities

9,401

Accrued expenses and other liabilities

45,619

30,539

Total liabilities

1,946,908

1,982,116

Commitments and contingent liabilities ESOP-owned shares

34,494

Stockholders’ equity

Preferred stock, $1 par value, 2,000,000 shares authorized: 0 issued and outstanding

Common stock, $1 par value, 30,000,000 shares authorized: 17,049,493 and 13,775,327 issued and outstanding

17,049

13,775

Additional paid-in capital

88,230

27,743

Retained earnings

173,039

159,037

Accumulated other comprehensive income (loss)

3,085

(3,601)

Total stockholders’ equity

281,403

196,954

Less ESOP-owned shares

(34,494)

Total stockholders’ equity net of ESOP-owned shares

281,403

162,460

Total liabilities and stockholders’ equity

$

2,228,311

$

2,179,070

Alerus Financial Corporation and Subsidiaries

Consolidated Statements of Income (unaudited)

(dollars and shares in thousands, except per share data)

Three months ended

Nine months ended

September 30,

June 30,

September 30,

September 30,

September 30,

2019

2019

2018

2019

2018

Interest Income

Loans, including fees

$

21,886

$

21,712

$

20,576

$

65,171

$

59,594

Investment securities

Taxable

1,374

1,338

1,129

4,021

3,475

Exempt from federal income taxes

163

211

301

618

927

Other

202

217

191

603

475

Total interest income

23,625

23,478

22,197

70,413

64,471

Interest Expense

Deposits

3,506

3,548

1,790

9,802

4,481

Short-term borrowings

539

734

575

1,805

1,331

Long-term debt

899

905

903

2,714

2,688

Total interest expense

4,944

5,187

3,268

14,321

8,500

Net interest income

18,681

18,291

18,929

56,092

55,971

Provision for loan losses

1,498

1,797

1,530

5,515

7,080

Net interest income after provision for loan losses

17,183

16,494

17,399

50,577

48,891

Noninterest Income

Retirement and benefit services

15,307

15,776

15,536

46,142

46,873

Wealth management

3,896

3,878

3,685

11,385

10,948

Mortgage banking

8,135

7,035

5,318

19,739

13,551

Service charges on deposit accounts

447

430

442

1,321

1,333

Net gains (losses) on investment securities

48

182

13

357

119

Other

1,747

2,683

1,264

5,694

3,784

Total noninterest income

29,580

29,984

26,258

84,638

76,608

Noninterest Expense

Compensation

20,041

18,143

17,873

54,997

50,906

Employee benefits

4,600

5,160

4,314

15,188

13,606

Occupancy and equipment expense

2,700

2,641

2,698

8,086

8,215

Business services, software and technology expense

4,224

4,022

3,731

12,044

10,467

Intangible amortization expense

990

1,050

1,196

3,091

3,588

Professional fees and assessments

1,051

1,029

1,628

3,146

3,734

Marketing and business development

890

707

856

2,024

2,439

Supplies and postage

631

663

611

2,027

1,902

Travel

435

398

382

1,335

1,252

Mortgage and lending expenses

751

769

437

1,966

1,597

Other

1,014

679

610

2,198

2,708

Total noninterest expense

37,327

35,261

34,336

106,102

100,414

Income before income taxes

9,436

11,217

9,321

29,113

25,085

Income tax expense

2,332

2,869

1,951

7,225

5,252

Net income

$

7,104

$

8,348

$

7,370

$

21,888

$

19,833

Per Common Share Data

Earnings per common share

$

0.49

$

0.60

$

0.53

$

1.53

$

1.44

Diluted earnings per common share

$

0.48

$

0.59

$

0.52

$

1.49

$

1.41

Dividends declared per common share

$

0.14

$

0.14

$

0.13

$

0.42

$

0.39

Average common shares outstanding

14,274

13,810

13,777

13,957

13,759

Diluted average common shares outstanding

14,626

14,100

14,071

14,317

14,060

Alerus Financial Corporation and Subsidiaries

Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures (unaudited)

(dollars and shares in thousands, except per share data)

September 30,

June 30,

December 31,

September 30,

2019

2019

2018

2018

Tangible Common Equity to Tangible Assets

Total common stockholders’ equity

$

281,403

$

213,765

$

196,954

$

190,082

Less: Goodwill

27,329

27,329

27,329

27,329

Less: Other intangible assets

19,382

20,372

22,473

23,523

Tangible common equity (a)

234,692

166,064

147,152

139,230

Total assets

2,228,311

2,207,129

2,179,070

2,171,821

Less: Goodwill

27,329

27,329

27,329

27,329

Less: Other intangible assets

19,382

20,372

22,473

23,523

Tangible assets (b)

2,181,600

2,159,428

2,129,268

2,120,969

Tangible common equity to tangible assets (a)/(b)

10.76

%

7.69

%

6.91

%

6.56

%

Tangible Book Value Per Common Share

Total common stockholders’ equity

$

281,403

$

213,765

$

196,954

$

190,082

Less: Goodwill

27,329

27,329

27,329

27,329

Less: Other intangible assets

19,382

20,372

22,473

23,523

Tangible common equity (c)

234,692

166,064

147,152

139,230

Total common shares issued and outstanding (d)

17,049

13,816

13,775

13,776

Tangible book value per common share (c)/(d)

$

13.77

$

12.02

$

10.68

$

10.11

Three months ended

Nine months ended

September 30,

June 30,

September 30,

September 30,

September 30,

2019

2019

2018

2019

2018

Return on Average Tangible Common Equity

Net income

$

7,104

$

8,348

$

7,370

$

21,888

$

19,833

Add: Intangible amortization expense (net of tax)

782

830

945

2,442

2,835

Net income, excluding intangible amortization (e)

7,886

9,178

8,315

24,330

22,668

Average total equity

226,931

211,655

189,311

212,911

184,733

Less: Average goodwill

27,329

27,329

27,329

27,329

27,329

Less: Average other intangible assets (net of tax)

15,697

16,498

19,045

16,502

19,982

Average tangible common equity (f)

183,905

167,828

142,937

169,080

137,422

Return on average tangible common equity (e)/(f)

17.01

%

21.93

%

23.08

%

19.24

%

22.05

%

Net Interest Margin (tax-equivalent)

Net interest income

$

18,681

$

18,291

$

18,929

$

56,092

$

55,971

Tax-equivalent adjustment

81

84

114

257

348

Tax-equivalent net interest income (g)

18,762

18,375

19,043

56,349

56,319

Average earnings assets (h)

2,017,198

2,037,605

1,987,267

2,024,814

1,955,253

Net interest margin (tax-equivalent) (g)/(h)

3.69

%

3.62

%

3.80

%

3.72

%

3.85

%

Efficiency Ratio

Noninterest expense

$

37,327

$

35,261

$

34,336

$

106,102

$

100,414

Less: Intangible amortization expense

990

1,050

1,196

3,091

3,588

Adjusted noninterest expense (i)

36,337

34,211

33,140

103,011

96,826

Net interest income

18,681

18,291

18,929

56,092

55,971

Noninterest income

29,580

29,984

26,258

84,638

76,608

Tax-equivalent adjustment

81

84

114

257

348

Total tax-equivalent revenue (j)

48,342

48,359

45,301

140,987

132,927

Efficiency ratio (i)/(j)

75.17

%

70.74

%

73.16

%

73.06

%

72.84

%

Alerus Financial Corporation and Subsidiaries

Analysis of Average Balances, Yields, and Rates (unaudited)

(dollars in thousands)

Three months ended

Nine months ended

September 30, 2019

June 30, 2019

September 30, 2018

September 30, 2019

September 30, 2018

Average

Average

Average

Average

Average

Average

Rate/

Average

Yield/

Average

Yield/

Average

Yield/

Average

Yield/

Balance

Yield

Balance

Rate

Balance

Rate

Balance

Rate

Balance

Rate

Interest Earning Assets

Interest-bearing deposits with banks

$

12,998

2.53

%

$

14,476

2.24

%

$

7,260

2.35

%

$

12,910

2.39

%

$

7,905

2.05

%

Investment securities (1)

257,561

2.43

%

255,502

2.52

%

248,568

2.41

%

255,903

2.51

%

256,331

2.42

%

Loans held for sale

45,794

3.11

%

33,078

3.40

%

22,438

3.22

%

30,734

3.24

%

20,217

3.04

%

Loans

Commercial:

Commercial and industrial

494,081

5.48

%

518,880

5.51

%

524,601

5.19

%

509,806

5.50

%

514,940

5.08

%

Real estate construction

25,137

5.56

%

24,237

5.56

%

23,999

5.39

%

23,532

5.54

%

24,533

5.45

%

Commercial real estate

439,751

5.29

%

446,820

4.91

%

435,950

4.67

%

444,964

5.04

%

441,209

4.75

%

Total commercial

958,969

5.40

%

989,937

5.24

%

984,550

4.97

%

978,302

5.29

%

980,682

4.94

%

Consumer

Residential real estate first mortgage

454,971

4.18

%

453,027

4.21

%

434,691

4.13

%

455,898

4.25

%

402,644

4.16

%

Residential real estate junior lien

184,124

5.63

%

187,054

5.77

%

188,897

5.38

%

186,744

5.75

%

191,348

5.36

%

Other revolving and installment

93,478

4.74

%

94,063

4.61

%

90,910

4.40

%

94,685

4.64

%

86,819

4.36

%

Total consumer

732,573

4.61

%

734,144

4.66

%

714,498

4.50

%

737,327

4.68

%

680,811

4.52

%

Total loans (1)

1,691,542

5.06

%

1,724,081

4.99

%

1,699,048

4.77

%

1,715,629

5.03

%

1,661,493

4.77

%

Federal Reserve/FHLB stock

9,303

5.07

%

10,468

5.21

%

9,953

5.90

%

9,638

5.16

%

9,307

5.09

%

Total interest earning assets

2,017,198

4.66

%

2,037,605

4.64

%

1,987,267

4.45

%

2,024,814

4.67

%

1,955,253

4.43

%

Noninterest earning assets

159,664

163,192

157,574

161,054

160,455

Total assets

$

2,176,862

$

2,200,797

$

2,144,841

$

2,185,868

$

2,115,708

Interest-Bearing Liabilities

Interest-bearing demand deposits

$

424,896

0.49

%

$

425,260

0.46

%

$

393,390

0.23

%

$

423,181

0.45

%

$

405,837

0.23

%

Money market and savings deposits

649,190

1.32

%

694,474

1.36

%

619,386

0.67

%

675,921

1.23

%

618,700

0.55

%

Time deposits

187,023

1.74

%

178,401

1.59

%

207,009

0.99

%

183,686

1.58

%

199,928

0.82

%

Short-term borrowings

87,201

2.46

%

115,892

2.54

%

103,171

2.21

%

95,489

2.53

%

87,501

2.03

%

Long-term debt

58,776

6.07

%

58,808

6.17

%

58,812

6.09

%

58,798

6.17

%

58,812

6.11

%

Total interest-bearing liabilities

1,407,086

1.39

%

1,472,835

1.41

%

1,381,768

0.94

%

1,437,075

1.33

%

1,370,778

0.83

%

Noninterest-Bearing Liabilities and Stockholders' Equity

Noninterest-bearing deposits

502,108

478,868

545,154

496,822

531,008

Other noninterest-bearing liabilities

40,737

37,439

28,608

39,060

29,189

Stockholders’ equity

226,931

211,655

189,311

212,911

184,733

Total liabilities and stockholders’ equity

$

2,176,862

$

2,200,797

$

2,144,841

$

2,185,868

$

2,115,708

Net interest rate spread

3.27

%

3.23

%

3.51

%

3.34

%

3.60

%

Net interest margin (2)

3.69

%

3.62

%

3.80

%

3.72

%

3.85

%

________________________________
(1)

Taxable-equivalent adjustment was calculated utilizing a marginal income tax rate of 21.0%.

(2)

Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.

Contacts:

Katie A. Lorenson, Chief Financial Officer
952.417.3725 (Office)

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.