Large
accelerated filer o
Non-accelerated
filer o
|
Accelerated
filed o
Smaller
reporting company x
|
TABLE
OF CONTENTS
|
||
Page
|
||
PART
I: FINANCIAL INFORMATION
|
||
Item
1. Financial Statements
(UNAUDITED)
|
3
|
|
Balance
Sheets as of June 30, 2008 and December 31, 2007
|
3
|
|
Statements
of Operations For the Three Months and Six Months Ended June 30,
2008 and
2007
|
4
|
|
Statements
of Cash Flows For Six Months Ended June 30, 2008 and 2007
|
5
|
|
Notes
to Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis and Plan of Operation
|
10
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
13
|
|
Item
4T. Controls and Procedures
|
13
|
|
PART
II: OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
14
|
|
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
14
|
|
Item
3. Defaults upon Senior Securities
|
14
|
|
Item
4. Submission of Matters to a vote of Security Holders
|
14
|
|
|
||
Item
5. Other Information
|
14
|
|
Item
6. Exhibits
|
15
|
|
Signatures
|
15
|
|
June
30,
|
December
31
|
||||||
2008
|
2007
|
||||||
Current
assets
|
|||||||
Cash
|
$
|
1,127
|
$
|
48,952
|
|||
Accounts
Receivable
|
14,004
|
14,003
|
|||||
Total
current assets
|
15,131
|
62,955
|
|||||
Fixed
Assets
|
|||||||
Equipment,
net of accumulated depreciation
|
56,063
|
68,753
|
|||||
Total
Assets
|
$
|
71,194
|
$
|
131,708
|
|||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
39,384
|
$
|
18,033
|
|||
Accounts
payable - related party
|
55,897
|
70,897
|
|||||
Advances
from related parties
|
77,350
|
28,871
|
|||||
Note
payable - related party
|
26,875
|
36,875
|
|||||
Note
payable
|
12,700
|
12,700
|
|||||
Total
current liabilities
|
212,206
|
167,376
|
|||||
Common
stock, $.001 par value, 5,000,000,000 shares authorized, 68,699,632
and 68,572,984 shares issued and outstanding,
respectively
|
68,700
|
68,573
|
|||||
Additional-paid-in-capital
|
5,986,404
|
5,922,397
|
|||||
Accumulated
deficit
|
(6,196,116
|
)
|
(6,026,638
|
)
|
|||
Total
stockholders’ deficit
|
(141,012
|
)
|
(35,668
|
)
|
|||
|
|||||||
Total
Liabilities & Stockholders' Deficit
|
$
|
71,194
|
$
|
131,708
|
Three
months ending
|
Six months ending | |||||||||||||
June
30
|
June
30
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||
Revenue:
|
|
|||||||||||||
Service
revenue
|
$
|
10,549
|
$
|
--
|
$
|
11,121
|
$
|
--
|
||||||
Cost
of goods sold
|
13,677
|
--
|
13,677
|
--
|
||||||||||
Gross
margin
|
(3,128
|
)
|
--
|
(2,556
|
)
|
--
|
||||||||
Expenses:
|
||||||||||||||
General
and administrative
|
114,811
|
21,398
|
165,972
|
42,401
|
||||||||||
Net
operating loss
|
(117,939
|
)
|
(21,398
|
)
|
(168,528
|
)
|
(42,401
|
)
|
||||||
Other
income(expense)
|
||||||||||||||
Interest
|
(950
|
)
|
--
|
(950
|
)
|
--
|
||||||||
Total
other expense
|
(950
|
)
|
--
|
(950
|
)
|
--
|
||||||||
Net
loss
|
$
|
(118,889
|
)
|
$
|
(21,398
|
)
|
$
|
(169,478
|
)
|
$
|
(42,401
|
)
|
||
Net
loss per share (basic and diluted):
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||
Weighted
average shares
outstanding
(basic and diluted):
|
68,429,558
|
53,244,650
|
68,501,491
|
53,244,650
|
|
2008
|
2007
|
|||||
|
|
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|||||
Net
loss
|
$
|
(169,478
|
)
|
$
|
(42,401
|
)
|
|
Adjustments
to reconcile net loss to cash used
|
|||||||
in operating activities:
|
|||||||
Depreciation Expense
|
12,690
|
-
|
|||||
Stock
based compensation
|
64,134
|
--
|
|||||
Net
Change in:
|
|||||||
Accounts
payable and accrued expenses
|
21,350
|
(8,218
|
)
|
||||
Accounts
payable - related party
|
(15,000
|
)
|
28,589
|
||||
TOTAL
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(86,304
|
)
|
(22,030
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Advances
from related party, net
|
48,479
|
9,321
|
|||||
Borrowing
on debt related
party
|
-
|
12,700
|
|||||
Payments
on note payable - related party
|
(10,000
|
)
|
--
|
||||
TOTAL
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
38,479
|
22,021
|
|||||
|
|||||||
Net
Decrease in Cash
|
(47,825
|
)
|
(9
|
)
|
|||
Cash,
beginning of period
|
48,952
|
27
|
|||||
Cash,
end of period
|
$
|
1,127
|
$
|
18
|
|||
|
|||||||
|
|||||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|||||||
Interest
paid
|
$
|
-
|
$
|
-
|
|||
Income
taxes paid
|
-
|
-
|
|||||
|