þ
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended December 31,
2008
|
|
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Virginia
(State
or other jurisdiction of
incorporation
or organization)
|
11-3588546
(I.R.S.
employer
identification
number)
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
Non-accelerated
filer (Do not check if a smaller reporting company)
|
o
|
Smaller
reporting company
|
þ
|
3
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
4
|
Item
1.
|
Financial
Statements.
|
4
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
4
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
16
|
Item
4/4T.
|
Controls
and Procedures
|
16
|
PART
II.
|
OTHER
INFORMATION
|
17
|
Item
1.
|
Legal
Proceedings
|
17
|
Item
1A.
|
Risk
Factors.
|
17
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
17
|
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
Other
Information
|
18
|
|
Item
6.
|
Exhibits
|
19
|
·
|
the
ability to timely and accurately provide shipping agency
services;
|
·
|
its
dependence on a limited number of larger
customers;
|
·
|
political
and economic factors in the Peoples’ Republic of China
(“PRC”);
|
·
|
the
Company’s ability to expand and grow its lines of
business;
|
·
|
unanticipated
changes in general market conditions or other factors, which may result in
cancellations or reductions in the need for the Company’s
services;
|
·
|
a
weakening of economic conditions which would reduce demand for services
provided by the Company and could adversely affect
profitability;
|
·
|
the
effect of terrorist acts, or the threat thereof, on consumer confidence
and spending, or the production and distribution of product and raw
materials which could, as a result, adversely affect the Company’s
shipping agency services, operations and financial
performance;
|
·
|
the
acceptance in the marketplace of the Company’s new lines of
services;
|
·
|
foreign
currency exchange rate
fluctuations;
|
·
|
hurricanes
or other natural disasters;
|
·
|
the
Company’s ability to identify and successfully execute cost control
initiatives;
|
·
|
the
impact of quotas, tariffs, or safeguards on the importation or exportation
of the Company’s customer’s products;
or
|
·
|
other
risks outlined above and in the Company’s other filings made periodically
by the Company.
|
For the six months ended December 31,
|
|||||||||||||||
2008
|
2007
|
Change
|
|||||||||||||
US$
|
%
|
US$
|
%
|
US$
|
%
|
||||||||||
Revenues
|
9,573,195
|
100.00
|
8,144,189
|
100.00
|
1,429,006
|
17.55
|
|||||||||
Costs
and expenses
|
|||||||||||||||
Costs
of services
|
8,562,514
|
89.44
|
6,534,171
|
80.23
|
2,028,343
|
31.04
|
|||||||||
General
and administrative
|
2,173,456
|
22.70
|
908,511
|
11.16
|
1,264,945
|
139.23
|
|||||||||
Selling
|
236,688
|
2.47
|
94,242
|
1.16
|
142,446
|
151.15
|
|||||||||
Other
expense
|
1,260
|
0.01
|
522
|
0.01
|
738
|
141.38
|
|||||||||
Total
costs and expenses
|
10,973,918
|
114.62
|
7,537,446
|
92.56
|
3,436,472
|
45.59
|
For the three months ended December 31,
|
|||||||||||||||
2008
|
2007
|
Change
|
|||||||||||||
US$
|
%
|
US$
|
%
|
US$
|
%
|
||||||||||
Revenues
|
4,474,518
|
100.00
|
4,156,244
|
100.00
|
318,274
|
7.66
|
|||||||||
Costs
and expenses
|
|||||||||||||||
Costs
of services
|
4,055,949
|
90.65
|
3,286,940
|
79.08
|
769,009
|
23.40
|
|||||||||
General
and administrative
|
1,155,706
|
25.83
|
562,984
|
13.55
|
592,722
|
105.28
|
|||||||||
Selling
|
141,660
|
3.17
|
45,091
|
1.08
|
96,569
|
214.16
|
|||||||||
Other
expense (income)
|
(1,737)
|
(0.04)
|
453
|
0.01
|
2,190
|
(483.44)
|
|||||||||
Total
costs and expenses
|
5,351,578
|
119.61
|
3,895,468
|
93.72
|
1,456,110
|
37.38
|
Buildings
|
20
years
|
|||
Motor
vehicles
|
5-10
years
|
|||
Furniture
and office equipment
|
3-5
years
|
For the six months ended
December 31,
|
For the three months
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Revenues
|
9,573,195 | 8,144,189 | 4,474,518 | 4,156,244 | ||||||||||||
Costs
and expenses
|
|
|
|
|
||||||||||||
Costs
of services
|
8,562,514 | 6,534,171 | 4,055,949 | 3,286,940 | ||||||||||||
General
and administrative expense
|
2,173,456 | 908,511 | 1,155,706 | 562,984 | ||||||||||||
Selling
expense
|
236,688 | 94,242 | 141,660 | 45,091 | ||||||||||||
Other
expenses
|
1,260 | 522 | (1,737 | ) | 453 | |||||||||||
Total
costs and expenses
|
10,973,918 | 7,537,446 | 5,351,578 | 3,895,468 | ||||||||||||
Operating
income (loss)
|
(1,400,723 | ) | 606,743 | (877,060 | ) | 260,776 | ||||||||||
Financial
income (expense), net
|
(74,553 | ) | 42,574 | (90,312 | ) | 66,651 | ||||||||||
|
|
|
|
|
||||||||||||
Net
income (loss) before taxes (benefit)
|
(1,475,276 | ) | 649,317 | (967,372 | ) | 327,427 | ||||||||||
|
|
|
|
|
||||||||||||
Income
taxes (benefit)
|
226,296 | 30,741 | 153,666 | (88,647 | ) | |||||||||||
|
|
|
|
|
||||||||||||
Net
income (loss) from continuing operations before non-controlling interest
in income (loss)
|
(1,701,572 | ) | 618,576 | (1,121,038 | ) | 416,074 | ||||||||||
|
|
|
|
|
||||||||||||
Non-controlling
interest in income (loss)
|
(369,993 | ) | 60,037 | (219,692 | ) | 48,253 | ||||||||||
|
|
|
|
|
||||||||||||
Net
income (loss)
|
(1,331,579 | ) | 558,539 | (901,346 | ) | 367,821 |
·
|
Cost of Services. Our
cost of services increased by 23.40% from $3,286,940 for the three months
ended December 31, 2007 to $4,055,949 for the three months ended December
31, 2008. Costs of services increased faster than revenues, resulting in a
11.57% decrease in gross margin from 20.92% down to 9.35% for the three
months comparative periods ended December 31, 2007 and 2008, respectively.
This is largely due to the revaluation of Chinese currency against the
U.S. dollar. The average foreign exchange rate increased by 8.64%, from
RMB7.4300 to $1.00 for the three months ended December 31, 2007 to
RMB6.8390 to $1.00 for the three months ended December 31, 2008. Costs of
services also increased because of overtime payments made to local ports
during the Chinese National Day holiday in
October.
|
Ÿ
|
General and Administrative
Expenses. Our general and administrative expenses increased by
105.28% from $562,984 for the three months ended December 31, 2007 to
$1,155,706 for the comparable three months in 2008. This change was
primarily due to (1) an increase of $147,802 in salaries and human
resource expenses for our staff, (2) an increase of $235,377 spent on
legal fees, audit fees, investor relations and other expenses for our
company’s public listing, (3) an increase of $60,551 in renting more
office space for our offices in China and overseas, (4) an increase of
$71,417 in travel for business development, (5) an increase of $11,200 in
professional services such as capital verification, accounting and tax
advice and legal advice for our business expansion in China and overseas,
and (6) $31,728 for development of the new management information
system.
Our
general and administrative expenses will increase in the near term as a
result of Sarbanes-Oxley Section 404 compliance and business expansion.
Meanwhile, we continue to focus on tightening our budget and reducing
non-operating expenses.
|
|
Ÿ
|
Selling Expenses. Our
selling expenses increased by 214.16% from $45,091 for the three months
ended December 31, 2007 to $141,660 for the three months ended December
31, 2008, due to the increase of business promotion and travel expenses,
and the expenses for our Hong Kong and Australian
offices.
|
Ÿ
|
Cost of Services. Our
cost of services increased by 31.04% from $6,534,171 for the six months
ended December 31, 2007 to $8,562,514 for the six months ended December
31, 2008. Costs of services increased faster than revenues, resulting in a
9.21% decrease in gross margin from 19.77% down to 10.56% for the six
months comparative periods ended December 31, 2007 and 2008, respectively.
This is largely due to the revaluation of Chinese currency against the
U.S. dollar. The average foreign exchange rate increased by 9.52%, from
RMB7.4894 to $1.00 for the six months ended December 31, 2007 to RMB6.8384
to $1.00 for the six months ended December 31,
2008.
|
Ÿ
|
General and Administrative
Expenses. Our general and administrative expenses increased by
139.23% from $908,511 for the six months ended December 31, 2007 to
$2,173,456 for the comparable six months in 2008. This increase was
primarily due to (1) an increase of $346,186 in salaries and human
resource expenses for our staff, (2) an increase of $426,694 in legal
fees, audit fees, investor relations and other expenses for our company’s
public listing, (3) an increase of $156,828 in renting additional office
space for our offices in China and overseas, (4) an increase of $103,690
in travel for business development, (5) an increase of $63,498 in
professional services such as capital verification, accounting and tax
advice and legal advice for our business expansion in China and overseas,
and (6) $31,728 for development of the new management information
system.
Our
general and administrative expenses will increase in the near term as a
result of Sarbanes-Oxley Section 404 compliance and business expansion.
Meanwhile, we continue to focus on tightening our budget and reducing
non-operating expenses.
|
|
Ÿ
|
Selling Expenses. Our
selling expenses increased by 151.15% from $94,242 for the six months
ended December 31, 2007 to $236,688 for the six months ended December 31,
2008, due to an increase in business promotion and travel expenses, and
the expenses for our Hong Kong and Australia
offices.
|
For the six months ended
December 31,
|
||||||||
2008
|
2007
|
|||||||
US$
|
US$
|
|||||||
Net
cash provided by (used in) operating activities
|
(1,548,172 | ) | 753,886 | |||||
Net
cash used in investing activities
|
(183,718 | ) | (197,980 | ) | ||||
Net
cash used in financing activities
|
(172,367 | ) | (45,791 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
(1,894,711 | ) | 455,151 | |||||
Cash
and cash equivalents at beginning of year
|
9,603,250 | 526,091 | ||||||
Cash
and cash equivalents at end of year
|
7,708,539 | 981,242 |
Payment Due by Period
|
||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
More than 3
years
|
|||||||||||||
Contractual
Obligations
|
||||||||||||||||
Operating
leases
|
$ | 551,439 | $ | 347,240 | $ | 204,199 | $ | — | ||||||||
Long-term
debt
|
$ | 53,691 | $ | 29,740 | $ | 23,951 | $ | — | ||||||||
Total
Obligations
|
$ | 605,130 | $ | 376,980 | $ | 228,150 | $ | — |
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk.
|
Item
4/4T.
|
Controls
and Procedures
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors.
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
(a)
|
None
|
(b)
|
The
annual report filed on September 29, 2008 for the fiscal year ended June
30, 2008 (SEC Accession No. 0001144204-08-055056) is incorporated herein
by reference, subject to the replacement of the table under Item 5 thereof
with the following table showing the use of proceeds from our initial
public offering.
|
Description of Use
|
Proposed
Expenditure
Amount
|
Actual Expenditures
through
December 31, 2008
|
||||||
Organization
of our company and creation of contractual arrangements among our company,
Sino-China and Trans Pacific
|
$ | 100,000 | $ | 103,526 | ||||
Business
expansion in 15 to 35 main ports in China
|
5,930,941 | 300,287 | ||||||
Sarbanes-Oxley
compliance
|
500,000 | — | ||||||
Marketing
of company across China, United States and internationally
|
244,621 | 176,939 | ||||||
Develop
information exchange system
|
400,000 | 31,720 | ||||||
Train
staff
|
163,081 | — | ||||||
Fixed
asset purchase
|
407,702 | 328,518 | ||||||
Miscellaneous
expenses
|
407,702 | 103,234 | ||||||
Stock
repurchases
|
— | 158,264 | ||||||
Total
|
$ | 8,154,048 | $ | 1,202,848 |
(c)
|
Our
company has repurchased 55,100 shares of our common stock during the
period ended December 31, 2008.
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
Number
|
Exhibit
|
|
3.1
|
Articles
of Incorporation of Sino-Global Shipping America, Ltd.*
|
|
3.2
|
Bylaws
of Sino-Global Shipping America, Ltd.*
|
|
4.1
|
Specimen
Certificate for Common Stock*
|
|
10.1
|
Exclusive
Management Consulting and Technical Services Agreement by and between
Trans Pacific and Sino-China.*
|
|
10.2
|
Exclusive
Marketing Agreement by and between Trans Pacific and
Sino-China.*
|
|
10.3
|
Proxy
Agreement by and among Cao Lei, Zhang Mingwei, the Registrant and
Sino-China.*
|
|
10.4
|
Equity
Interest Pledge Agreement by and among Trans Pacific, Cao Lei and Zhang
Mingwei.*
|
|
10.5
|
Exclusive
Equity Interest Purchase Agreement by and among the Registrant, Cao Lei,
Zhang Mingwei and Sino-China.*
|
|
10.6
|
First
Amended and Restated Exclusive Management Consulting and Technical
Services Agreement by and between Trans Pacific and
Sino-China.*
|
|
10.7
|
First
Amended and Restated Exclusive Marketing Agreement by and between Trans
Pacific and Sino-China.*
|
|
10.8
|
Agency
Agreement by and between the Registrant and Beijing Shou Rong Forwarding
Service Co., Ltd.*
|
|
13.1
|
Annual
report of our company on Form 10-KSB for the year ended June 30,
2008.**
|
|
14.1
|
Code
of Ethics of our company.**
|
|
21.1
|
List
of subsidiaries of our company.***
|
|
31.1
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.****
|
|
31.2
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.****
|
|
32.1
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.****
|
|
32.2
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002.****
|
*
|
Incorporated
by reference to the Company’s Registration Statement on Form S-1,
Registration No. 333-148611.
|
**
|
Incorporated
by reference to our company’s Form 10-KSB filed on September 29, 2008,
File No. 001-34024.
|
***
|
Incorporated
by reference to our company’s Form 10-Q filed on November 4, 2008, File
No. 001-34024.
|
****
|
Filed
herewith.
|
SINO-GLOBAL
SHIPPING AMERICA, LTD.
|
||
February
13, 2009
|
By:
|
/s/ Zhang Mingwei
|
Zhang
Mingwei
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|
PAGE
|
|
CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
Condensed
Consolidated Balance Sheets as of December 31, 2008 (unaudited) and June
30, 2008
|
F-2
|
Condensed
Consolidated Statements of Operations for the Six Months Ended December
31, 2008 (unaudited) and 2007 (unaudited), and for the Three Months Ended
December 31, 2008 (unaudited) and 2007 (unaudited)
|
F-3
|
Condensed
Consolidated Statements of Cash Flows for the Six months Ended December
31, 2008 (unaudited) and 2007 (unaudited)
|
F-4
|
Notes
to the Condensed Consolidated Financial Statements
|
F-5
|
December 31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
7,708,539 | 9,603,250 | ||||||
Advances
to suppliers
|
65,338 | 114,570 | ||||||
Accounts
receivable, less allowance for doubtful accounts of $2,893 as of
December
31, 2008 and $48,708 as of June 30, 2008
|
2,199,156 | 1,265,309 | ||||||
Other
receivables
|
274,110 | 213,515 | ||||||
Prepaid
expenses and other current assets
|
49,969 | 30,455 | ||||||
Prepaid
income taxes
|
53,929 | - | ||||||
Total
current assets
|
10,351,041 | 11,227,099 | ||||||
Property
and equipment, net
|
1,166,648 | 1,068,527 | ||||||
Security
deposits
|
55,721 | 92,188 | ||||||
Total
assets
|
11,573,410 | 12,387,814 | ||||||
Liabilities
and shareholders’ equity
|
||||||||
Current
liabilities
|
||||||||
Current
maturities of long-term debt
|
29,740 | 28,450 | ||||||
Advances
from customers
|
8,345 | 955,316 | ||||||
Accounts
payable
|
3,202,395 | 1,053,058 | ||||||
Accrued
expenses
|
92,639 | 73,023 | ||||||
Income
taxes payable
|
- | 168,011 | ||||||
Other
current liabilities
|
104,549 | 108,531 | ||||||
Total
current liabilities
|
3,437,668 | 2,386,389 | ||||||
Long-term
debt less current maturities
|
23,951 | 38,984 | ||||||
Total
liabilities
|
3,461,619 | 2,425,373 | ||||||
Non-controlling
interest
|
(111,789 | ) | 260,001 | |||||
Commitments
and contingency
|
||||||||
Shareholders’
equity
|
||||||||
Capital
stock
|
7,709,745 | 7,709,745 | ||||||
Additional
paid-in capital
|
1,498,033 | 1,498,033 | ||||||
Treasury
stock, at cost
|
(158,624 | ) | - | |||||
Retained
earnings
|
455,438 | 1,787,017 | ||||||
Accumulated
other comprehensive income (loss)
|
2,570 | (8,773 | ) | |||||
Unearned
Compensation
|
(1,283,582 | ) | (1,283,582 | ) | ||||
8,223,580 | 9,702,440 | |||||||
Total
liabilities and shareholders’ equity
|
11,573,410 | 12,387,814 |
For the six months ended
December 31,
|
For the three months ended
December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Revenues
|
9,573,195 | 8,144,189 | 4,474,518 | 4,156,244 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Costs
of services
|
(8,562,514 | ) | (6,534,171 | ) | (4,055,949 | ) | (3,286,940 | ) | ||||||||
General
and administrative expense
|
(2,173,456 | ) | (908,511 | ) | (1,155,706 | ) | (562,984 | ) | ||||||||
Selling
expense
|
(236,688 | ) | (94,242 | ) | (141,660 | ) | (45,091 | ) | ||||||||
Other
income (expense)
|
(1,260 | ) | (522 | ) | 1,737 | (453 | ) | |||||||||
(10,973,918 | ) | (7,537,446 | ) | (5,351,578 | ) | (3,895,468 | ) | |||||||||
Operating
income (loss)
|
(1,400,723 | ) | 606,743 | (877,060 | ) | 260,776 | ||||||||||
Financial
income (expense), net
|
(74,553 | ) | 42,574 | (90,312 | ) | 66,651 | ||||||||||
(74,553 | ) | 42,574 | (90,312 | ) | 66,651 | |||||||||||
Net
income (loss) before taxes (benefit)
|
(1,475,276 | ) | 649,317 | (967,372 | ) | 327,427 | ||||||||||
Income
taxes (benefit)
|
226,296 | 30,741 | 153,666 | (88,647 | ) | |||||||||||
Net
income (loss) from continuing operations before non-controlling interest
in income (loss)
|
(1,701,572 | ) | 618,576 | (1,121,038 | ) | 416,074 | ||||||||||
Non-controlling
interest in income (loss)
|
(369,993 | ) | 60,037 | (219,692 | ) | 48,253 | ||||||||||
Net
income (loss)
|
(1,331,579 | ) | 558,539 | (901,346 | ) | 367,821 | ||||||||||
Earnings
(loss) per share
|
||||||||||||||||
-Basic
|
(0.44 | ) | 0.31 | (0.30 | ) | 0.20 | ||||||||||
-Diluted
|
(0.44 | ) | 0.31 | (0.30 | ) | 0.20 | ||||||||||
Weighted
average number of shares used in computation
|
||||||||||||||||
-Basic
|
2,995,048 | 1,800,000 | 3,003,206 | 1,800,000 | ||||||||||||
-Diluted
|
2,995,048 | 1,800,000 | 3,003,206 | 1,800,000 |
For the six months ended
December 31,
|
||||||||
2008
|
2007
|
|||||||
US$
|
US$
|
|||||||
Operating
activities
|
||||||||
Net
income (loss)
|
(1,331,579 | ) | 558,539 | |||||
Adjustment
to reconcile net income to net cash provided by operating
activities
|
||||||||
Depreciation
|
85,597 | 73,482 | ||||||
Non-controlling
interest in income (loss)
|
(369,993 | ) | 60,037 | |||||
Provision
for doubtful accounts
|
45,815 | - | ||||||
Changes
in assets and liabilities
|
||||||||
Increase
in advances to supplier
|
49,232 | 410,370 | ||||||
Increase
in accounts receivable
|
(979,662 | ) | (83,960 | ) | ||||
Increase
in other receivables
|
(60,595 | ) | (372,475 | ) | ||||
Increase
in prepaid expense and other current assets
|
(19,514 | ) | (534 | ) | ||||
Increase
in security deposits
|
36,467 | - | ||||||
Decrease
in advances from customers
|
(946,971 | ) | (335,258 | ) | ||||
Increase
in accounts payable
|
2,149,337 | 239,104 | ||||||
(Decrease)
increase in accrued expenses
|
19,616 | (2,836 | ) | |||||
(Decrease)
increase in income taxes payable
|
(221,940 | ) | 18,320 | |||||
(Decrease)
increase in other current liabilities
|
(3,982 | ) | 189,097 | |||||
Net
cash provided by (used in) operating activities
|
(1,548,172 | ) | 753,886 | |||||
Investing
activities
|
||||||||
Capital
expenditures and other additions
|
(183,718 | ) | (197,702 | ) | ||||
Payments
from related party
|
- | 1,249,722 | ||||||
Cash
escrow
|
- | (1,250,000 | ) | |||||
Net
cash used in investing activities
|
(183,718 | ) | (197,980 | ) | ||||
Financing
activities
|
||||||||
Payments
of bank loans
|
- | (45,791 | ) | |||||
Payments
of long-term debt
|
(13,743 | ) | - | |||||
Payments
for treasury stock
|
(158,624 | ) | - | |||||
Net
cash used in financing activities
|
(172,367 | ) | (45,791 | ) | ||||
Effect
of exchange rate fluctuations on cash and cash equivalents
|
9,546 | (54,964 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(1,894,711 | ) | 455,151 | |||||
Cash
and cash equivalents at beginning of period
|
9,603,250 | 526,091 | ||||||
Cash
and cash equivalents at end of period
|
7,708,539 | 981,242 | ||||||
Supplemental
information
|
||||||||
Interest
paid
|
- | 543 | ||||||
Income
taxes paid
|
387,142 | 34,366 |
Buildings
|
20
years
|
Motor
vehicles
|
5-10
years
|
Furniture
and office equipment
|
3-5
years
|
December 31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Land
and building
|
72,739 | 72,479 | ||||||
Motor
vehicles
|
1,245,451 | 1,085,139 | ||||||
Computer
equipment
|
111,078 | 90,990 | ||||||
Office
equipment
|
37,925 | 28,188 | ||||||
Furniture
& fixtures
|
22,869 | 19,088 | ||||||
System
software
|
17,686 | 17,623 | ||||||
Leasehold
improvement
|
127,687 | 80,983 | ||||||
Total
|
1,635,435 | 1,394,490 | ||||||
Less:
Accumulated depreciation and amortization
|
468,787 | 325,963 | ||||||
Property
and equipment, net
|
1,166,648 | 1,068,527 |
December 31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Payable
to bank, collateralized by a Company automobile, payable in monthly
installments of $2,743, including interest at 8.18% through September
2010
|
53,691 | 67,434 | ||||||
53,691 | 67,434 | |||||||
Less
- Current maturities
|
29,740 | 28,450 | ||||||
23,951 | 38,984 |
Amount
|
||||
US$
|
||||
Year
ending December 31,
|
||||
2009
|
29,740 | |||
2010
|
23,951 | |||
Thereafter
|
- | |||
|
$ | 53,691 |
December 31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Paid-in
capital
|
356,400 | 356,400 | ||||||
Additional
paid-in capital
|
1,044 | 1,044 | ||||||
Accumulated
other comprehensive income (loss)
|
(29,370 | ) | (27,572 | ) | ||||
Accumulated
deficit
|
(438,498 | ) | (72,688 | ) | ||||
Other
adjustments
|
(1,365 | ) | 2,817 | |||||
(111,789 | ) | 260,001 |
Amount
|
||||
US$
|
||||
Year
ending December 31,
|
||||
2009
|
347,240 | |||
2010
|
195,118 | |||
2011
|
9,081 | |||
Thereafter
|
- | |||
551,439 |