x
|
Annual
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the fiscal year ended June 30,
2010
|
Virginia
|
11-3588546
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
number)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, without par value per share
|
NASDAQ
Capital Market
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
||
Non-accelerated
filer
|
¨ (Do
not check if a smaller reporting company)
|
|
Smaller reporting company
|
x
|
PART I | 1 | |
Item
1.
|
Business.
|
1
|
Item
1A.
|
Risk
Factors.
|
6
|
Item
1B.
|
Unresolved
Staff Comments.
|
6
|
Item
2.
|
Properties.
|
6
|
Item
3.
|
Legal
Proceedings.
|
7
|
PART
II
|
8
|
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
8
|
Item
6.
|
Selected
Financial Data
|
9
|
Item
7.
|
Management’s
Discussion and Analysis or Plan of Operation.
|
9
|
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
18
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
18
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure.
|
18
|
Item
9A.
|
Controls
and Procedures
|
18
|
Item
9B.
|
Other
Information.
|
19
|
PART III
|
20
|
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance.
|
20
|
Item
11.
|
Executive
Compensation.
|
20
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
21
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
21
|
Item
14.
|
Principal
Accountant Fees and Services.
|
21
|
Item
15.
|
Exhibits,
Financial Statement Schedules.
|
22
|
·
|
the ability to timely and
accurately provide shipping agency
services;
|
·
|
its dependence on a limited
number of larger customers;
|
·
|
political and economic factors in
the People’s Republic of China
(“PRC”);
|
·
|
the Company’s ability to expand
and grow its lines of
business;
|
·
|
unanticipated changes in general
market conditions or other factors, which may result in cancellations or
reductions in need for the Company’s
services;
|
·
|
a weakening of economic
conditions which would reduce demand for services provided by the Company
and could adversely affect
profitability;
|
·
|
the effect of terrorist acts, or
the threat thereof, on consumer confidence and spending, or the production
and distribution of product and raw materials which could, as a result,
adversely affect the Company’s shipping agency services, operations and
financial performance;
|
·
|
the acceptance in the marketplace
of the Company’s new lines of
services;
|
·
|
foreign currency exchange rate
fluctuations;
|
·
|
hurricanes or other natural
disasters;
|
·
|
the Company’s ability to identify
and successfully execute cost control
initiatives;
|
·
|
the impact of quotas, tariffs, or
safeguards on the importation or exportation of the Company’s customer’s
products; or
|
·
|
other risks outlined above and in
the Company’s other filings made periodically by the
Company.
|
·
|
the Company’s ability to attract,
retain and motivate skilled personnel to serve the
Company.
|
Item
1.
|
Business.
|
|
o
|
We
can avoid appointing local agents, which allows us to control the high
level of service provided to our
customers;
|
|
o
|
We
can develop strong relationships with local authorities, which allows us
to stay abreast of developments in local ports and to make sure our
customers have as many advantages possible in working through any
complications;
|
|
o
|
We
can maximize profit for our company by not needing to pay third party
shipping agents to serve as local agents for our
customers;
|
|
o
|
We
avoid losing customers to the companies we appoint as local agents or to
other competitors that may be able to provide local agent services;
and
|
|
o
|
We
may save our customers money by avoiding duplicative layers of
administration.
|
Item 1A.
|
Risk
Factors.
|
Item 1B.
|
Unresolved
Staff Comments.
|
Item 2.
|
Properties.
|
Office
|
Address
|
Rental Term
|
Space
|
|||
Beijing,
PRC
|
Room
705, Tower B
Boya
International Center
No.
1, Lizezhongyi Road
Chaoyang
District
Beijing,
PRC 100102
|
Expires
12/31/2010
|
845
m2
|
|||
Fangchenggang,
PRC
|
2nd Floor,
Duty-Free Store Building
South
Gate of Fangcheng Port
Fangcheng,
PRC 538001
|
Long
term
|
200
m2
|
|||
Flushing,
NY
|
136-56
39th Avenue,
Room
#305, Flushing, New York
11354
|
Expires
12/31/2011
|
150m2
|
|||
Ningbo,
PRC
|
Room
1611, Hai Guang Plaza
No.
298 Zhong Shan West Road
Hai
Shu District
Ningbo,
PRC 315011
|
Expires
11/01/2010
|
45
m2
|
|||
Qingdao,
PRC
|
Room
2101 Building A, No. 10
Xiang
Gang (Middle) Road,
Qingdao,
PRC 266071
|
Expires
11/30/2010
|
186
m2
|
|||
Qinhuangdao,
PRC
|
Room
B01, 18th Floor
Jin
Yuan International Commercial Building
No.
146 He Bei Street, Hai Gang District
Qinhuangdao,
PRC 0066000
|
Expires
07/16/2011
|
30
m2
|
Item
3.
|
Legal
Proceedings.
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
Quarter
Ended
|
Sep.
30
|
Dec.
31
|
Mar.
31
|
June 30
|
Year
|
|||||||||||||||
Fiscal
year 2010
|
||||||||||||||||||||
Common
stock price per share:
|
||||||||||||||||||||
High
|
$ | 5.00 | $ | 4.00 | $ | 4.95 | $ | 3.99 | $ | 5.00 | ||||||||||
Low
|
$ | 2.50 | $ | 3.12 | $ | 2.56 | $ | 2.11 | $ | 2.11 | ||||||||||
Fiscal
year 2009
|
||||||||||||||||||||
Common
stock price per share:
|
||||||||||||||||||||
High
|
$ | 9.21 | $ | 6.20 | $ | 4.33 | $ | 3.80 | $ | 9.21 | ||||||||||
Low
|
$ | 3.31 | $ | 1.77 | $ | 1.60 | $ | 2.17 | $ | 1.60 |
Description of Use
|
Proposed
Expenditure Amount
|
Actual Expenditures
through June 30, 2010
|
||||||
Organization
of our company and creation of contractual arrangements
among our company, Sino-China and Trans Pacific
|
$ | 100,000 | $ | 103,526 | ||||
Business
expansion in 15 to 35 main ports in China
|
5,930,941 | 1,242,621 | ||||||
Sarbanes-Oxley
compliance
|
500,000 | 291,179 | ||||||
Marketing
of company across China, United States and internationally
|
244,621 | 581,178 | ||||||
Develop
information exchange system
|
400,000 | 108,854 | ||||||
Staff
training
|
163,081 | 174,343 | ||||||
Fixed
asset purchase
|
407,702 | 436,995 | ||||||
Miscellaneous
expenses
|
407,702 | 393,470 | ||||||
Stock
repurchases
|
372,527 | |||||||
Total
|
$ | 8,154,047 | $ | 3,704,693 |
Item
6.
|
Selected
Financial Data
|
Item
7.
|
Management’s
Discussion and Analysis or Plan of
Operation.
|
Year
|
Revenue
|
Growth
|
||||||
US$
|
%
|
|||||||
2010
|
26,841,336 |
46.40
|
||||||
2009
|
18,334,359 |
21.52
|
||||||
2008
|
15,087,238 |
49.51
|
||||||
2007
|
10,090,879 |
13.07
|
||||||
2006
|
8,924,786 |
31.69
|
For the years ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
US$
|
%
|
US$
|
%
|
|||||||||||||
Revenues
|
26,841,336 | 100.00 | 18,334,359 | 100.00 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Costs
of revenues
|
23,668,070 | 88.18 | 15,767,390 | 86.00 | ||||||||||||
General
and administrative
|
4,102,864 | 15.29 | 4,859,116 | 26.50 | ||||||||||||
Selling
expense
|
272,829 | 1.02 | 380,362 | 2.07 | ||||||||||||
Other
expense
|
135,557 | 0.51 | 61,648 | 0.34 | ||||||||||||
Total
costs and expenses
|
28,179,320 | 104.98 | 21,068,516 | 114.91 |
For the years ended June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Net
cash used in operating activities
|
(1,020,794 | ) | (1,721,287 | ) | ||||
Net
cash used in investing activities
|
(331,642 | ) | (225,554 | ) | ||||
Net
cash used in financing activities
|
(20,716 | ) | (353,336 | ) | ||||
Net
decrease in cash and cash equivalents
|
(1,333,501 | ) | (2,343,596 | ) | ||||
Cash
and cash equivalents at beginning of year
|
7,259,654 | 9,603,250 | ||||||
Cash
and cash equivalents at end of year
|
5,926,153 | 7,259,654 |
Payment Due by Period
|
||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
More than 3
years
|
|||||||||||||
Contractual
Obligations
|
||||||||||||||||
Operating
leases
|
$ | 212,233 | $ | 182,719 | $ | 29,514 | $ | — |
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market
Risk.
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure.
|
Item
9A.
|
Controls
and Procedures
|
Item
9B.
|
Other
Information.
|
Item
10.
|
Directors,
Executive Officers and Corporate
Governance.
|
Item
11.
|
Executive
Compensation.
|
Name
|
Year
|
Salary
|
Bonus
|
Securities-based
compensation
|
All other
compensation
|
Total
|
||||||||||||||||
US$
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||||||
Cao
Lei, Principal Executive Officer
|
2010
|
163,857 | - | - |
(1)
|
- | 163,857 | |||||||||||||||
2009
|
106,840 | - | - |
(1)
|
- | 106,840 | ||||||||||||||||
Zhang
Mingwei, Principal Accounting and Financial Officer
|
2010
|
101,344 | - | - |
(1)
|
- | 101,344 | |||||||||||||||
2009
|
65,323 | - | - |
(1)
|
- | 65,323 |
(1)
|
We granted each of Mr. Cao and
Mr. Zhang options to purchase 36,000 shares of our common stock for $7.75
per share. We granted these options on May 20, 2008. Although we recognize
$53,114 in compensation expense for these options as 7,200 options vested
for each of Mr. Cao and Mr. Zhang in each of fiscal 2009 and 2010, changes
in SEC disclosure requirements require us to disclose the grant date fair
value of these shares. As the grant was made in fiscal 2008, the amount is
not reflected in this summary compensation
table.
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
Plan category
|
Number of securities to
be issued upon exercise of
outstanding options,
warrants and rights (a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights (b)
|
Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in
column (a)) (c)
|
|||||||||
Equity
compensation plans approved by security holders
|
128,000
|
$ |
7.75
|
174,903
|
Name and Address
|
Title of
Class
|
Amount of
Beneficial
Ownership
|
Percentage
Ownership
|
|||||||
Mr. Cao
Lei(1)
|
common
|
1,398,440 | (2) | 47.52 | % | |||||
Mr.
Zhang Mingwei(1)
|
common
|
68,400 | (2) | 2.32 | % | |||||
Mr.
Wang Jing (1)
|
common
|
4,000 | (3) | 0.14 | % | |||||
Mr.
Dennis O. Laing (1)
|
common
|
4,000 | (3) | 0.14 | % | |||||
Mr.
Joseph Jhu (1)
|
common
|
2,000 | (4) | 0.07 | % | |||||
Mr.
Daniel E. Kern(5)
|
common
|
389,100 | (6) | 13.22 | % | |||||
Total
|
1,865,940 | 63.41 | % |
(1)
|
The individual’s address is c/o
Sino-Global Shipping America, Ltd., 136-56 39th Avenue, Room #305,
Flushing, NY 11354.
|
(2)
|
Mr. Cao and Mr. Zhang each has
received options to purchase 36,000 shares of the Company’s common stock,
of which 14,400 underlying shares are reflected in this table because they
have vested. The remaining 21,600 options will vest more than 60 days
after the date hereof.
|
(3)
|
Mr. Wang and Mr. Laing each has
received options to purchase 10,000 shares of the Company’s common stock,
of which 4,000 underlying shares are reflected in this table because they
have vested. The remaining 6,000 options will vest more than 60 days after
the date hereof.
|
(4)
|
Mr. Jhu has received options to
purchase 10,000 shares of the Company’s common stock, of which 2,000
underlying shares are reflected in this table because they have vested.
The remaining 8,000 options will vest more than 60 days after the date
hereof.
|
(5)
|
Mr. Kern’s address is 1027
Goldenrod Ave., Corona Del Mar, CA
92625.
|
(6)
|
Mr. Kern owns 176,200 shares in
his individual name, 187,900 shares in the Daniel E. Kern ROTH IRA, and
25,000 shares through Kern Asset Management. Mr. Kern maintains sole
voting and dispositive power as to these
shares.
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence.
|
Item
14.
|
Principal
Accountant Fees and Services.
|
Item
15.
|
Exhibits,
Financial Statement Schedules.
|
Number
|
Exhibit
|
|
3.1
|
Articles
of Incorporation of Sino-Global Shipping America,
Ltd.(1)
|
|
3.2
|
Bylaws
of Sino-Global Shipping America, Ltd. (1)
|
|
4.1
|
Specimen
Certificate for Common Stock (1)
|
|
10.1
|
Exclusive
Management Consulting and Technical Services Agreement by and between
Trans Pacific and Sino-China. (1)
|
|
10.2
|
Exclusive
Marketing Agreement by and between Trans Pacific and Sino-China.
(1)
|
|
10.3
|
Proxy
Agreement by and among Cao Lei, Zhang Mingwei, the Company and Sino-China.
(1)
|
|
10.4
|
Equity
Interest Pledge Agreement by and among Trans Pacific, Cao Lei and Zhang
Mingwei. (1)
|
|
10.5
|
Exclusive
Equity Interest Purchase Agreement by and among the Company, Cao Lei,
Zhang Mingwei and Sino-China. (1)
|
|
10.6
|
First
Amended and Restated Exclusive Management Consulting and Technical
Services Agreement by and between Trans Pacific and Sino-China.
(1)
|
|
10.7
|
First
Amended and Restated Exclusive Marketing Agreement by and between Trans
Pacific and Sino-China. (1)
|
|
10.8
|
Agency
Agreement by and between the Company and Beijing Shou Rong Forwarding
Service Co., Ltd. (1)
|
|
13.1
|
Quarterly
report of the Company on Form 10-Q for the period ended September 30,
2009.(2)
|
|
13.2
|
Quarterly
report of the Company on Form 10-Q for the period ended December 31,
2009.(3)
|
|
13.3
|
Quarterly
report of the Company on Form 10-Q for the period ended March 31,
2010.(4)
|
|
14.1
|
Code
of Ethics of the Company.(5)
|
|
21.1
|
List
of subsidiaries of the Company.(6)
|
|
31.1
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.(7)
|
|
31.2
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.(7)
|
|
32.1
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.(7)
|
|
32.2
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.(7)
|
(1)
|
Incorporated
by reference to the Company’s Registration Statement on Form S-1,
Registration Nos. 333-150858 and 333-148611.
|
(2)
|
Incorporated
by reference to the Company’s Form 10-Q filed on November 13, 2009, File
No. 001-34024.
|
(3)
|
Incorporated
by reference to the Company’s Form 10-Q filed on February 12, 2010 and
Form 10-Q/A filed on March 16, 2010, File No.
001-34024.
|
(4)
|
Incorporated
by reference to the Company’s Form 10-Q filed on May 14, 2010, File No.
001-34024.
|
(5)
|
Incorporated
by reference to the Company’s Form 10-KSB filed on September 29, 2008,
File No. 001-34024.
|
(6)
|
Incorporated
by reference to the Company’s Form 10-K filed on September 22, 2009, File
No. 001-34024.
|
(7)
|
Filed
herewith.
|
SINO-GLOBAL
SHIPPING AMERICA, LTD.
|
||
September
28, 2010
|
By:
|
/s/ Zhang Mingwei
|
Zhang
Mingwei
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting Officer)
|
||
September
28, 2010
|
By:
|
/s/ Cao Lei
|
Cao
Lei
|
||
Chief
Executive Officer
|
||
(Principal
Executive Officer)
|
||
September
28, 2010
|
By:
|
/s/ Wang Jing
|
Wang
Jing
|
||
Independent
Director
|
||
September
28, 2010
|
By:
|
/s/ Dennis Laing
|
Dennis
Laing
|
||
Independent
Director
|
||
September
28, 2010
|
By:
|
/s/ Joseph Jhu
|
Joseph
Jhu
|
||
Independent
Director
|
PAGE
|
|
CONSOLIDATED
FINANCIAL STATEMENTS:
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets as of June 30, 2010 and 2009
|
F-3
|
Consolidated
Statements of Operations for the Years Ended June 30, 2010 and
2009
|
F-4
|
Consolidated
Statements of Cash Flows for the Years Ended June 30, 2010 and
2009
|
F-5
|
Consolidated
Statements of Changes in Shareholders’ Equity for the Years Ended June 30,
2010 and 2009
|
F-6
|
Notes
to the Consolidated Financial Statements
|
F-7
|
June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
5,926,153 | 7,259,654 | ||||||
Advances
to suppliers
|
103,336 | 8,825 | ||||||
Accounts
receivable, less allowance for doubtful accounts of $137,982 and $723,640
as of June 30, 2010 and June 30, 2009
|
1,888,965 | 2,894,750 | ||||||
Other
receivables, less allowance for doubtful accounts of $40,000 as of June
30, 2010
|
319,899 | 22,085 | ||||||
Prepaid
expenses and other current assets
|
118,112 | 58,516 | ||||||
Prepaid
taxes
|
477,598 | 35,305 | ||||||
Employee
loans receivable
|
16,727 | 16,627 | ||||||
Income
tax receivable
|
123,387 | 105,092 | ||||||
Deferred
tax assets
|
93,000 | 333,000 | ||||||
Total
current assets
|
9,067,177 | 10,733,854 | ||||||
Property
and equipment, net
|
754,027 | 972,931 | ||||||
Security
deposits
|
- | 56,885 | ||||||
Employee
loans receivable less current portion
|
52,190 | 68,504 | ||||||
Deferred
tax assets
|
171,000 | 26,000 | ||||||
Equity
investment
|
236,569 | - | ||||||
Other
assets
|
- | 766 | ||||||
Total
Assets
|
10,280,963 | 11,858,940 | ||||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities
|
||||||||
Advances
from customers
|
355,936 | 686,588 | ||||||
Accounts
payable
|
3,482,273 | 3,024,104 | ||||||
Accrued
expenses
|
75,771 | 145,857 | ||||||
Other
current liabilities
|
104,641 | 619,801 | ||||||
Total
Current Liabilities
|
4,018,621 | 4,476,350 | ||||||
Total
Liabilities
|
4,018,621 | 4,476,350 | ||||||
Shareholders'
equity
|
||||||||
Preferred
stock, 1,000,000 shares authorized, no par value
|
- | - | ||||||
Common
stock, 10,000,000 shares authorized, no par value; 3,029,032 shares
issued
|
7,709,745 | 7,709,745 | ||||||
Additional
paid-in capital
|
1,191,796 | 1,158,696 | ||||||
Treasury
stock, at cost
|
(372,527 | ) | (285,902 | ) | ||||
Retained
earnings (accumulated deficit)
|
(425,446 | ) | 111,326 | |||||
Accumulated
other comprehensive loss
|
(4,624 | ) | (13,399 | ) | ||||
Unearned
Compensation
|
(593,027 | ) | (755,396 | ) | ||||
Total
Sino-Global Shipping America Ltd. Shareholders' equity
|
7,505,917 | 7,925,070 | ||||||
Non-Controlling
interest
|
(1,243,575 | ) | (542,480 | ) | ||||
Total
shareholders' equity
|
6,262,342 | 7,382,590 | ||||||
Total
Liabilities and Shareholders' Equity
|
10,280,963 | 11,858,940 |
For the years ended June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Revenues
|
26,841,336 | 18,334,359 | ||||||
Costs
and expenses
|
||||||||
Cost
of revenues
|
(23,668,070 | ) | (15,767,390 | ) | ||||
General
and administrative expense
|
(4,102,864 | ) | (4,859,116 | ) | ||||
Selling
expense
|
(272,829 | ) | (380,362 | ) | ||||
Other
|
(135,557 | ) | (61,648 | ) | ||||
(28,179,320 | ) | (21,068,516 | ) | |||||
Operating
Loss
|
(1,337,984 | ) | (2,734,157 | ) | ||||
Financial
income, net
|
150,632 | 25,010 | ||||||
Non-operating
revenue
|
28,776 | - | ||||||
Non-operating
costs
|
(3,507 | ) | - | |||||
Loss
from equity investment
|
(54,702 | ) | - | |||||
121,199 | 25,010 | |||||||
Net
loss before provision for income taxes
|
(1,216,785 | ) | (2,709,147 | ) | ||||
Income
taxes
|
(86,630 | ) | 232,766 | |||||
Net
loss
|
(1,303,415 | ) | (2,476,381 | ) | ||||
Non-controlling
interest in loss
|
(766,643 | ) | (800,690 | ) | ||||
Net
loss attributable to Sino-Global Shipping America Ltd.
|
(536,772 | ) | (1,675,691 | ) | ||||
Earnings
(loss) per share
|
||||||||
-Basic
|
(0.18 | ) | (0.56 | ) | ||||
-Diluted
|
(0.18 | ) | (0.56 | ) | ||||
Weighted
average number of common shares
|
||||||||
-Basic
|
2,915,879 | 2,987,297 | ||||||
-Diluted
|
2,915,879 | 2,987,297 |
For the years ended June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Operating
Activities
|
||||||||
Net
loss
|
(1,303,415 | ) | (2,476,381 | ) | ||||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||
Loss
on disposal of equipment
|
11,041 | 22,571 | ||||||
Stock
option expense
|
195,469 | 188,849 | ||||||
Depreciation
|
216,997 | 250,450 | ||||||
Provision
for doubtful accounts
|
346,648 | 773,612 | ||||||
Deferred
tax expense (benefit)
|
95,000 | (359,000 | ) | |||||
Loss
from equity investment
|
54,702 | - | ||||||
Changes
in assets and liabilities
|
||||||||
Decrease
(Increase) in advances to supplier
|
(94,511 | ) | 105,745 | |||||
Decrease
(Increase) in accounts receivable
|
659,137 | (2,403,053 | ) | |||||
Decrease
(Increase) in other receivables
|
(297,814 | ) | 191,430 | |||||
Increase
in prepaid expense and other current assets
|
(59,596 | ) | (28,061 | ) | ||||
Increase
in prepaid tax
|
(442,293 | ) | (35,305 | ) | ||||
Decrease
in employee loan receivables
|
16,214 | - | ||||||
Increase
in income tax receivables
|
(18,295 | ) | (105,092 | ) | ||||
Decrease
Increase in security deposits
|
56,885 | 35,303 | ||||||
Decrease
(Increase) in long-term prepaid expenses
|
766 | (766 | ) | |||||
Decrease
in advances from customers
|
(330,652 | ) | (268,728 | ) | ||||
Increase
in accounts payable
|
458,169 | 1,971,046 | ||||||
Increase
(Decrease) in accrued expenses
|
(70,086 | ) | 72,834 | |||||
Decrease
in income taxes payable
|
- | (168,011 | ) | |||||
Increase
(Decrease) in other current liabilities
|
(515,160 | ) | 511,270 | |||||
Net
cash used in operating activities
|
(1,020,794 | ) | (1,721,287 | ) | ||||
Investing
Activities
|
||||||||
Proceeds
from sale of equipment
|
- | 171,070 | ||||||
Capital
expenditures and other additions
|
(40,371 | ) | (396,624 | ) | ||||
Equity
investment
|
(291,271 | ) | - | |||||
Net
cash used in investing activities
|
(331,642 | ) | (225,554 | ) | ||||
Financing
Activities
|
||||||||
Payments
of long-term debt
|
- | (67,434 | ) | |||||
Payments
for treasury stock
|
(86,625 | ) | (285,902 | ) | ||||
Increase
in noncontrolling interest in majority-owned susidiary
|
65,909 | - | ||||||
Net
cash used in financing activities
|
(20,716 | ) | (353,336 | ) | ||||
Effect
of exchange rate fluctuations on cash and cash equivalents
|
39,651 | (43,419 | ) | |||||
Net
decrease in cash and cash equivalents
|
(1,333,501 | ) | (2,343,596 | ) | ||||
Cash and
cash equivalents at beginning of year
|
7,259,654 | 9,603,250 | ||||||
Cash
and cash equivalents at end of year
|
5,926,153 | 7,259,654 | ||||||
Supplemental
information
|
||||||||
Interest
paid
|
- | 10,023 | ||||||
Income
taxes paid
|
340,500 | 392,969 | ||||||
Supplemental
disclosure of non-cash investing activities
|
||||||||
Employee
loans receivable for the sale of equipment
|
- | 85,131 |
Common
stock
|
Additional
paid-in
capital
|
Treasury
stock
|
Retained
earnings
(accumulated
deficit)
|
Accumulated
other
comprehensive
loss
|
Unearned
compensation
|
Total
|
||||||||||||||||||||||
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
||||||||||||||||||||||
Balance
as of June 30, 2009
|
7,709,745 | 1,158,696 | (285,902 | ) | 111,326 | (13,399 | ) | (755,396 | ) | 7,925,070 | ||||||||||||||||||
Shares
repurchased
|
(86,625 | ) | (86,625 | ) | ||||||||||||||||||||||||
Fair
value of stock options granted to member of the audit
committee
|
33,100 | (33,100 | ) | - | ||||||||||||||||||||||||
Amortization
of stock options granted to employees and members of audit
committee
|
195,469 | 195,469 | ||||||||||||||||||||||||||
Foreign
currency translation
|
8,775 | 8,775 | ||||||||||||||||||||||||||
Net
loss
|
(536,772 | ) | (536,772 | ) | ||||||||||||||||||||||||
Comprehensive
loss
|
(527,997 | ) | ||||||||||||||||||||||||||
Balance
as of June 30, 2010
|
7,709,745 | 1,191,796 | (372,527 | ) | (425,446 | ) | (4,624 | ) | (593,027 | ) | 7,505,917 |
Buildings
|
20
years
|
Motor
vehicles
|
5-10
years
|
Furniture
and office equipment
|
3-5
years
|
As of June 30, 2010
|
||||
US$
|
||||
Current
Assets
|
100,190 | |||
Noncurrent
Assets
|
70,579 | |||
Total
Assets
|
170,769 | |||
Current
liabilities
|
13,751 | |||
Noncurrent
liabilities
|
- | |||
Total
Liabilities
|
13,751 | |||
Shareholders'
equity
|
157,018 | |||
Total
Liabilities and shareholders' equity
|
170,769 | |||
For
the year ended
|
||||
Results
of Operations
|
June 30, 2010
|
|||
Net
Sales
|
- | |||
Costs
of goods sold
|
- | |||
Gross
profit
|
- | |||
Operating
loss
|
$ | (136,757 | ) | |
Net
loss
|
$ | (136,757 | ) | |
|
2010
|
2009
|
||||||
Numerator: | ||||||||
Net
income (loss)
|
$ | (536,772 | ) | $ | (1,675,691 | ) | ||
Denominator:
|
||||||||
Weighted
average common shares outstanding
|
2,915,879 | 2,987,297 | ||||||
Dilutive
effect of stock options and warrants
|
- | - | ||||||
Weighted
average common shares outstanding, assuming dilution
|
2,915,879 | 2,987,297 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Loans
from employees, secured by their personal assets, receivable in monthly
installments of approximately $1,386 bearing no interest through August
2014
|
68,917 | 85,131 | ||||||
Less
: Current maturities
|
(16,727 | ) | (16,627 | ) | ||||
52,190 | 68,504 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Land
and building
|
73,207 | 72,768 | ||||||
Motor
vehicles
|
869,081 | 863,866 | ||||||
Computer
equipment
|
102,048 | 113,556 | ||||||
Office
equipment
|
35,714 | 30,419 | ||||||
Furniture
& Fixtures
|
37,119 | 22,545 | ||||||
System
software
|
112,268 | 120,347 | ||||||
Leasehold
improvement
|
62,763 | 70,606 | ||||||
Total
|
1,292,200 | 1,294,107 | ||||||
Less
: Accumulated depreciation and amortization
|
538,173 | 321,176 | ||||||
Property
and equipment, net
|
754,027 | 972,931 |
2010
|
2009
|
|||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Options
outstanding, beginning of year
|
128,000 | $ | 7.75 | 174,000 | $ | 7.75 | ||||||||||
Granted
|
10,000 | $ | 3.37 | - | $ | - | ||||||||||
Canceled,
forfeited or expired
|
- | $ | 7.75 | (46,000 | ) | $ | 7.75 | |||||||||
Options
outstanding, end of year
|
138,000 | $ | 7.43 | 128,000 | $ | 7.75 | ||||||||||
Options
exercisable, end of year
|
27,600 | $ | 7.75 | 25,600 | $ | 7.75 |
Black-Scholes
Option Pricing Model
|
||||
Assumptions:
|
||||
Stock
Price
|
$ | 3.31 | ||
Strike
Price
|
$ | 3.37 | ||
Volatility
|
408.84 | % | ||
Risk-free
Rate
|
2.35 | % | ||
Expected
life
|
5
yrs
|
|||
Dividend
Yield
|
0.00 | % | ||
Marginal
Tax Rate
|
0.00 | % | ||
Number
of Options
|
10,000 |
June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Sino-China:
|
||||||||
Original
paid-in capital
|
356,400 | 356,400 | ||||||
Additional
paid-in capital
|
1,044 | 1,044 | ||||||
Accumulated
other comprehensive loss
|
(29,724 | ) | (29,364 | ) | ||||
Accumulated
deficit
|
(1,641,802 | ) | (873,378 | ) | ||||
Other
adjustments
|
4,598 | 2,818 | ||||||
(1,309,484 | ) | (542,480 | ) | |||||
Trans
Pacific Logistics Shanghai Ltd.
|
65,909 | - | ||||||
Total
|
(1,243,575 | ) | (542,480 | ) |
Amount
|
||||
US$
|
||||
Year
ending June 30,
|
||||
2011
|
182,719 | |||
2012
|
29,514 | |||
212,233 |
For the year ended June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Interest
income
|
148,127 | 149,553 | ||||||
Interest
expense
|
3,492 | (10,023 | ) | |||||
Bank
charge
|
(28,257 | ) | (6,926 | ) | ||||
Foreign
currency translation
|
27,270 | (107,594 | ) | |||||
150,632 | 25,010 |
For the year ended June 30,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Current
|
||||||||
USA
|
8,370 | (121,872 | ) | |||||
China
|
- | (4,362 | ) | |||||
8,370 | (126,234 | ) | ||||||
Deferred
|
||||||||
Allowance
for doubtful accounts
|
(240,000 | ) | 333,000 | |||||
Net
operating loss carryforward utilized
|
145,000 | 26,000 | ||||||
Valuation
allowance
|
- | - | ||||||
Net
deferred
|
(95,000 | ) | 359,000 | |||||
Total
|
(86,630 | ) | 232,766 |
For the year ended June 30,
|
||||||||
2010
|
2009
|
|||||||
%
|
%
|
|||||||
Expected
federal income tax expense (benefit)
|
35.00 | (35.00 | ) | |||||
State,
local tax net of federal benefit
|
11.99 | 7.50 | ||||||
Permanent
difference
|
2.45 | 1.10 | ||||||
Net
operating loss carry forward adjustments
|
15.56 | 1.80 | ||||||
Other
|
(2.14 | ) | (0.50 | ) | ||||
Total
tax expense (benefit)
|
62.86 | (25.10 | ) |