Virginia
|
11-3588546
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
Incorporation
or organization)
|
identification
number)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o (Do not check if a smaller reporting
company)
|
Smaller
reporting company x
|
PART
I. FINANCIAL INFORMATION
|
1
|
|
Item
1 Financial Statements
|
1
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
1
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
12
|
|
Item
4/4T. Controls and Procedures
|
12
|
|
PART
II. OTHER INFORMATION
|
13
|
|
Item
1. Legal Proceedings
|
13
|
|
Item
1A. Risk Factors
|
13
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
13
|
|
Item
3. Defaults upon Senior Securities
|
13
|
|
Item
4. [Removed and Reserved]
|
14
|
|
Item
5. Other Information
|
14
|
|
Item
6. Exhibits
|
14
|
|
·
|
the
ability to timely and accurately provide shipping agency
services;
|
|
·
|
its
dependence on a limited number of larger
customers;
|
|
·
|
political
and economic factors in the Peoples’ Republic of China
(“PRC”);
|
|
·
|
the
Company’s ability to expand and grow its lines of
business;
|
|
·
|
unanticipated
changes in general market conditions or other factors, which may result in
cancellations or reductions in the need for the Company’s
services;
|
|
·
|
a
weakening of economic conditions which would reduce demand for services
provided by the Company and could adversely affect
profitability;
|
|
·
|
the
effect of terrorist acts, or the threat thereof, on consumer confidence
and spending, or the production and distribution of product and raw
materials which could, as a result, adversely affect the Company’s
shipping agency services, operations and financial
performance;
|
|
·
|
the
acceptance in the marketplace of the Company’s new lines of
services;
|
|
·
|
foreign
currency exchange rate
fluctuations;
|
|
·
|
hurricanes
or other natural disasters;
|
|
·
|
the
Company’s ability to identify and successfully execute cost control
initiatives;
|
|
·
|
the
impact of quotas, tariffs, or safeguards on the importation or exportation
of the Company’s customer’s products;
or
|
|
·
|
other
risks outlined above and in the Company’s other filings made periodically
by the Company.
|
For the six months ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||||||
US$
|
%
|
US$
|
%
|
US$
|
%
|
|||||||||||||||||||
Revenues
|
17,265,570 | 100.00 | 12,877,051 | 100.00 | 4,388,519 | 34.08 | ||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||
Cost
of revenues
|
(15,570,501 | ) | (90.18 | ) | (11,296,568 | ) | (87.73 | ) | (4,273,933 | ) | 37.83 | |||||||||||||
General
and administrative expense
|
(2,135,644 | ) | (12.37 | ) | (1,796,094 | ) | (13.95 | ) | (339,550 | ) | 18.90 | |||||||||||||
Selling
expense
|
(168,390 | ) | (0.98 | ) | (83,299 | ) | (0.65 | ) | (85,091 | ) | 102.15 | |||||||||||||
Other
income
|
75,358 | 0.44 | 7,508 | 0.06 | 67,850 | 903.70 | ||||||||||||||||||
Total
costs and expenses
|
(17,799,177 | ) | (103.09 | ) | (13,168,453 | ) | (102.27 | ) | (4,630,724 | ) | 35.17 |
For the three months ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||||||
US$
|
%
|
US$
|
%
|
US$
|
%
|
|||||||||||||||||||
Revenues
|
9,066,226 | 100.00 | 6,632,243 | 100.00 | 2,433,983 | 36.70 | ||||||||||||||||||
Costs
and expenses
|
||||||||||||||||||||||||
Cost
of revenues
|
(8,175,823 | ) | (90.18 | ) | (5,853,104 | ) | (88.25 | ) | (2,322,719 | ) | 39.68 | |||||||||||||
General
and administrative expense
|
(1,108,445 | ) | (12.23 | ) | (937,673 | ) | (14.14 | ) | (170,772 | ) | 18.21 | |||||||||||||
Selling
expense
|
(114,045 | ) | (1.26 | ) | (36,603 | ) | (0.55 | ) | (77,442 | ) | 211.57 | |||||||||||||
Other
income
|
46,332 | 0.51 | (46,102 | ) | (0.70 | ) | 92,434 | (200.50 | ) | |||||||||||||||
Total
costs and expenses
|
(9,351,981 | ) | (103.16 | ) | (6,873,482 | ) | (103.64 | ) | (2,478,499 | ) | 36.06 |
|
•
|
Costs of Revenues. Our
cost of revenues increased by 37.83% from $11,296,568 for the six months
ended December 31, 2009 to $15,570,501 for the six months ended December
31, 2010. Costs of revenues increased faster than revenues, resulting in
the decrease of gross margins from 12.27% down to 9.82% for the
comparative six months ended December 31, 2009 and 2010, respectively.
Because iron ore prices increased, importers used larger vessels to save
freight costs. This resulted in increased fees charges at Chinese local
ports. Additionally, the foreign exchange rate of Chinese currency against
the U.S. dollar increased during the period. The average foreign exchange
rate was RMB6.7126 to $1.00 for the first six months of fiscal 2011
compared to RMB6.8291 to $1.00 for the first six months of fiscal
2010.
|
|
•
|
General and Administrative
Expenses. Our general and administrative expenses increased by
18.90% from $1,796,094 for the six months ended December 31, 2009 to
$2,135,644 for the six months ended December 31, 2010. This mainly due to
(1) an increase of $44,295 in salaries and human resource expenses, (2)
increased travel and car related expenses of $79,395, (3) an increase of
$73,119 in office supplies and expenses due to operating volume increase
and (4) increased business promotion and entertainment expenses of
$171,139.
|
|
•
|
Selling Expenses. Our
selling expenses increased by 102.15% from $83,299 for the six months
ended December 31, 2009 to $168,390 for the six months ended December 31,
2010, due to an increase in commission payments as a result of an increase
in operating volume.
|
|
•
|
Costs of Revenues. Our
cost of revenues increased by 39.68% from $5,853,104 for the three months
ended December 31, 2009 to $8,175,823 for the three months ended December
31, 2010. Costs of revenues increased more rapidly than revenues,
resulting in the decrease of gross margins from 11.75% down to 9.82% for
the three months ended December 31, 2009 and 2010, respectively. Because
iron ore prices increased, importers used larger vessels to save freight
costs. This resulted in increased fees charges at Chinese local ports.
Additionally, the foreign exchange rate of Chinese currency against the
U.S. dollar increased during the period. The average foreign exchange rate
was RMB6.7126 to $1.00 for the three months ended December 31, 2010
compared to RMB6.8274 to $1.00 for the three months ended December 31,
2009.
|
|
•
|
General and Administrative
Expenses. Our general and administrative expenses increased by
18.21% from $937,673 for the three months ended December 31, 2009 to
$1,108,445 for the three months ended December 31, 2010. This increase was
mainly due to (1) increased travel and car related expenses of $19,789,
(2) an increase of $81,107 in office supplies and expenses due to
operating volume increase and (3) an increased business promotion and
entertainment expenses of $88,451.
|
|
•
|
Selling Expenses. Our
selling expenses increased by 211.57% from $36,603 for the three months
ended December 31, 2009 to $114,045 for the three months ended December
31, 2010, mainly due to the commission payments related to the sales
increase.
|
For the six months ended December 31,
|
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Net
cash provided by (used in) operating activities
|
230,575 | (67,890 | ) | |||||
Net
cash used in investing activities
|
(34,433 | ) | (2,167 | ) | ||||
Net
cash used in financing activities
|
(2,780 | ) | (63,917 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
146,668 | (141,280 | ) | |||||
Cash
and cash equivalents at beginning of period
|
5,926,153 | 7,259,654 | ||||||
Cash
and cash equivalents at end of the period
|
6,072,821 | 7,118,374 |
Payment Due by Period
|
||||||||||||||||
Total
|
Less than 1 year
|
1-3 years
|
More than 3
years
|
|||||||||||||
Contractual
Obligations
|
||||||||||||||||
Operating
leases
|
$ | 501,121 | $ | 322,157 | $ | 178,964 | $ | — |
Per Registration statement
|
As of
December 31,
2010
|
|||||||||||||||
Description of Use
|
US$
|
%
|
US$
|
%
|
||||||||||||
Organization
of our company and creation of contractual arrangements among our company,
Sino-China and Trans Pacific
|
100,000 | 1.23 | % | 103,526 | 1.27 | % | ||||||||||
Business
expansion in 15 to 35 main ports in China
|
5,930,941 | 72.74 | % | 1,596,185 | 19.58 | % | ||||||||||
Sarbanes-Oxley
compliance
|
500,000 | 6.13 | % | 294,280 | 3.61 | % | ||||||||||
Marketing
of company across China, United States and internationally
|
244,621 | 3.00 | % | 718,559 | 8.81 | % | ||||||||||
Develop
information exchange system
|
400,000 | 4.91 | % | 110,717 | 1.36 | % | ||||||||||
Train
staff
|
163,081 | 2.00 | % | 279,019 | 3.42 | % | ||||||||||
Fixed
asset purchase
|
407,702 | 5.00 | % | 436,995 | 5.36 | % | ||||||||||
Miscellaneous
expenses
|
407,702 | 5.00 | % | 422,696 | 5.18 | % | ||||||||||
Stock
repurchases
|
372,527 | 4.57 | % | |||||||||||||
Total
|
8,154,047 | 100.00 | % | 4,334,504 | 53.16 | % |
Number
|
Exhibit
|
|
3.1
|
Articles
of Incorporation of Sino-Global Shipping America,
Ltd.(1)
|
|
3.2
|
Bylaws
of Sino-Global Shipping America, Ltd.(1)
|
|
4.1
|
Specimen
Certificate for Common Stock.(1)
|
|
10.1
|
Exclusive
Management Consulting and Technical Services Agreement by and between
Trans Pacific and Sino-China.(1)
|
|
10.2
|
Exclusive
Marketing Agreement by and between Trans Pacific and
Sino-China.(1)
|
|
10.3
|
Proxy
Agreement by and among Cao Lei, Zhang Mingwei, the Registrant and
Sino-China.(1)
|
|
10.4
|
Equity
Interest Pledge Agreement by and among Trans Pacific, Cao Lei and Zhang
Mingwei.(1)
|
|
10.5
|
Exclusive
Equity Interest Purchase Agreement by and among the Registrant, Cao Lei,
Zhang Mingwei and Sino-China.(1)
|
|
10.6
|
First
Amended and Restated Exclusive Management Consulting and Technical
Services Agreement by and between Trans Pacific and
Sino-China.(1)
|
|
10.7
|
First
Amended and Restated Exclusive Marketing Agreement by and between Trans
Pacific and Sino-China.(1)
|
|
10.8
|
Agency
Agreement by and between the Registrant and Beijing Shou Rong Forwarding
Service Co., Ltd.(2)
|
|
10.9
|
Lease
Agreement dated December 8, 2009.(3)
|
|
13.1
|
Annual
report of our company on Form 10-K for the year ended June 30,
2010.(4)
|
|
14.1
|
Code
of Ethics of our company.(5)
|
|
21.1
|
List
of subsidiaries of our company.(4)
|
|
31.1
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.(6)
|
|
31.2
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.(6)
|
|
32.1
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.(6)
|
|
32.2
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002.(6)
|
(1)
|
Incorporated
by reference to the Company’s Registration Statement on Form S-1,
Registration No. 333-148611.
|
(2)
|
Incorporated
by reference to our company’s Form 8-K filed on January 15, 2010, File No.
001-34024.
|
(3)
|
Incorporated
by reference to our company’s Form 8-K filed on February 8, 2010, File No.
001-34024.
|
(4)
|
Incorporated
by reference to our company’s Form 10-K filed on September 22, 2009, File
No. 001-34024.
|
(5)
|
Incorporated
by reference to our company’s Form 10-KSB filed on September 29, 2008,
File No. 001-34024.
|
(6)
|
Filed
herewith.
|
SINO-GLOBAL
SHIPPING AMERICA, LTD.
|
|||
February
14, 2011
|
By:
|
/s/ Zhang Mingwei
|
|
Zhang
Mingwei
|
|||
Chief
Financial Officer
|
|||
(Principal
Financial and Accounting Officer)
|
PAGE
|
||
UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
|
||
Condensed
Consolidated Balance Sheets as of December 31, 2010 and June 30,
2010
|
F-2
|
|
Condensed
Consolidated Statements of Operations for the six and three months ended
December 31, 2010 and 2009
|
F-3
|
|
Condensed
Consolidated Statements of Cash Flows for the six months ended December
31, 2010 and 2009
|
F-4
|
|
Notes
to the unaudited Condensed Consolidated Financial
Statements
|
F-5
|
December
31, |
June 30,
|
|||||||
2010
|
2010
|
|||||||
US$
|
US$
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
6,072,821 | 5,926,153 | ||||||
Advances
to suppliers
|
517,877 | 103,336 | ||||||
Accounts
receivable, less allowance for doubtful accounts of $137,982 as of
December 31, 2010 and June 30, 2010
|
2,339,412 | 1,888,965 | ||||||
Other
receivables, less allowance for doubtful accounts of $40,000 as of
December 31, 2010 and June 30, 2010
|
298,414 | 319,899 | ||||||
Prepaid
expenses and other current assets
|
80,820 | 118,112 | ||||||
Prepaid
taxes
|
135,581 | 477,598 | ||||||
Employee
loans receivable
|
17,152 | 16,727 | ||||||
Income
tax receivable
|
88,263 | 123,387 | ||||||
Deferred
tax assets
|
94,000 | 93,000 | ||||||
Total
current assets
|
9,644,340 | 9,067,177 | ||||||
Property
and equipment, net
|
687,232 | 754,027 | ||||||
Security
deposits
|
30,318 | - | ||||||
Employee
loans receivable less current portion
|
34,228 | 52,190 | ||||||
Deferred
tax assets
|
168,000 | 171,000 | ||||||
Equity
investment
|
210,214 | 236,569 | ||||||
Total
Assets
|
10,774,332 | 10,280,963 | ||||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities
|
||||||||
Advances
from customers
|
1,447,448 | 355,936 | ||||||
Accounts
payable
|
3,413,336 | 3,482,273 | ||||||
Accrued
expenses
|
48,551 | 75,771 | ||||||
Income
tax payable
|
2,876 | - | ||||||
Other
current liabilities
|
84,240 | 104,641 | ||||||
Total
Current Liabilities
|
4,996,451 | 4,018,621 | ||||||
Total
Liabilities
|
4,996,451 | 4,018,621 | ||||||
Commitment
and Contingency
|
||||||||
Shareholders'
equity
|
||||||||
Preferred
stock, 1,000,000 shares authorized, no par value; none
issued
|
- | - | ||||||
Common
stock, 10,000,000 shares authorized, no par value; 2,903,841 shares issued
and outstanding
|
7,709,745 | 7,709,745 | ||||||
Additional
paid-in capital
|
1,191,796 | 1,191,796 | ||||||
Treasury
stock, at cost
|
(372,527 | ) | (372,527 | ) | ||||
Accumulated
deficit
|
(681,874 | ) | (425,446 | ) | ||||
Accumulated
other comprehensive loss
|
(20,824 | ) | (4,624 | ) | ||||
Unearned
Compensation
|
(593,027 | ) | (593,027 | ) | ||||
Total
Sino-Global Shipping America Ltd. Shareholders' equity
|
7,233,289 | 7,505,917 | ||||||
Non-Controlling
interest
|
(1,455,408 | ) | (1,243,575 | ) | ||||
Total
shareholders' equity
|
5,777,881 | 6,262,342 | ||||||
Total
Liabilities and Shareholders' Equity
|
10,774,332 | 10,280,963 |
For
the six months ended December 31,
|
For
the three months ended December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Revenues
|
17,265,570 | 12,877,051 | 9,066,226 | 6,632,243 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of revenues
|
(15,570,501 | ) | (11,296,568 | ) | (8,175,823 | ) | (5,853,104 | ) | ||||||||
General
and administrative expense
|
(2,135,644 | ) | (1,796,094 | ) | (1,108,445 | ) | (937,673 | ) | ||||||||
Selling
expense
|
(168,390 | ) | (83,299 | ) | (114,045 | ) | (36,603 | ) | ||||||||
Other
income
|
75,358 | 7,508 | 46,332 | (46,102 | ) | |||||||||||
(17,799,177 | ) | (13,168,453 | ) | (9,351,981 | ) | (6,873,482 | ) | |||||||||
Operating
Loss
|
(533,607 | ) | (291,402 | ) | (285,755 | ) | (241,239 | ) | ||||||||
Financial
income, net
|
119,899 | 185,760 | 33,758 | 16,327 | ||||||||||||
Non-operating
revenue
|
9,916 | 2,265 | 6,633 | (37,935 | ) | |||||||||||
Non-operating
costs
|
(215 | ) | (7,890 | ) | (215 | ) | (7,773 | ) | ||||||||
Loss
from equity investment
|
(31,930 | ) | - | (17,019 | ) | - | ||||||||||
97,670 | 180,135 | 23,157 | (29,381 | ) | ||||||||||||
Net
loss before provision for income taxes
|
(435,937 | ) | (111,267 | ) | (262,598 | ) | (270,620 | ) | ||||||||
Income
taxes
|
(29,188 | ) | (293,151 | ) | (1,000 | ) | (119,151 | ) | ||||||||
Net
loss
|
(465,125 | ) | (404,418 | ) | (263,598 | ) | (389,771 | ) | ||||||||
Non-controlling
interest in loss
|
(208,697 | ) | (465,478 | ) | (150,451 | ) | (355,257 | ) | ||||||||
Net
income (loss) attributable to Sino-Global Shipping America
Ltd.
|
(256,428 | ) | 61,060 | (113,147 | ) | (34,514 | ) | |||||||||
Earnings
(loss) per share
|
||||||||||||||||
-Basic
|
(0.09 | ) | 0.02 | (0.04 | ) | (0.01 | ) | |||||||||
-Diluted
|
(0.09 | ) | 0.02 | (0.04 | ) | (0.01 | ) | |||||||||
Weighted
average number of common shares used in computation
|
||||||||||||||||
-Basic
|
2,903,841 | 2,921,907 | 2,903,841 | 2,817,569 | ||||||||||||
-Diluted
|
2,903,841 | 3,198,939 | 2,903,841 | 2,817,569 |
For the six months ended December
31, |
||||||||
2010
|
2009
|
|||||||
US$
|
US$
|
|||||||
Operating
Activities
|
||||||||
Net
loss
|
(465,125 | ) | (404,418 | ) | ||||
Adjustment
to reconcile net loss to net cash provided by (used in) operating
activities
|
||||||||
Depreciation
|
125,791 | 116,872 | ||||||
Deferred
tax expense (benefit)
|
2,000 | (38,000 | ) | |||||
Loss
from equity investment
|
31,930 | - | ||||||
Changes
in assets and liabilities
|
||||||||
Increase
in advances to supplier
|
(414,541 | ) | (566,061 | ) | ||||
Decrease
(Increase) in accounts receivable
|
(450,447 | ) | 1,115,302 | |||||
Decrease
(Increase) in other receivables
|
21,485 | (148,043 | ) | |||||
Decrease
(Increase) in prepaid expense and other current assets
|
37,292 | (65,349 | ) | |||||
Decrease
(Increase) in prepaid tax
|
342,017 | (42,248 | ) | |||||
Decrease
in employee loan receivables
|
17,537 | 8,272 | ||||||
Decrease
in income tax receivables
|
35,124 | 70,647 | ||||||
Increase
in security deposits
|
(30,318 | ) | (19,058 | ) | ||||
Increase
in long-term prepaid expenses
|
- | 766 | ||||||
Increase
in advances from customers
|
1,091,512 | 266,328 | ||||||
Increase
(Decrease) in accounts payable
|
(68,937 | ) | 321,828 | |||||
Decrease
in accrued expenses
|
(27,220 | ) | (142,598 | ) | ||||
Increase
in income taxes payable
|
2,876 | 4,247 | ||||||
Decrease
in other current liabilities
|
(20,401 | ) | (546,377 | ) | ||||
Net
cash provided by (used in) operating activities
|
230,575 | (67,890 | ) | |||||
Investing
Activities
|
||||||||
Capital
expenditures and other additions
|
(34,433 | ) | (2,167 | ) | ||||
Net
cash used in investing activities
|
(34,433 | ) | (2,167 | ) | ||||
Financing
Activities
|
||||||||
Payments
for treasury stock
|
- | (66,846 | ) | |||||
Increase
(Decrease) in noncontrolling interest in majority-owned
subsidiary
|
(2,780 | ) | 2,929 | |||||
Net
cash used in financing activities
|
(2,780 | ) | (63,917 | ) | ||||
Effect
of exchange rate fluctuations on cash and cash equivalents
|
(46,694 | ) | (7,306 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
146,668 | (141,280 | ) | |||||
Cash
and cash equivalents at beginning of period
|
5,926,153 | 7,259,654 | ||||||
Cash
and cash equivalents at end of period
|
6,072,821 | 7,118,374 | ||||||
Supplemental
information
|
||||||||
Interest
paid
|
713 | - | ||||||
Income
taxes paid
|
- | 267,000 |
Buildings
|
20
years
|
Motor
vehicles
|
5-10
years
|
Furniture
and office equipment
|
3-5
years
|
Balance
Sheet
|
||||
As of December 31, 2010
|
||||
US$
|
||||
Current
Assets
|
63,958 | |||
Noncurrent
Assets
|
68,364 | |||
Total
Assets
|
132,322 | |||
Current
liabilities
|
52,224 | |||
Noncurrent
liabilities
|
- | |||
Total
Liabilities
|
52,224 | |||
Shareholders'
equity
|
80,098 | |||
Total
Liabilities and shareholders' equity
|
132,322 | |||
For the six months ended
|
||||
Results of Operations
|
December 31, 2010
|
|||
Net
Sales
|
- | |||
Costs
of goods sold
|
- | |||
Gross
profit
|
- | |||
Operating
loss
|
$ | (79,824 | ) | |
Net
loss
|
$ | (79,824 | ) |
For the six months ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Numerator:
|
||||||||
Net
income (loss)
|
$ | (256,428 | ) | $ | 61,060 | |||
Denominator:
|
||||||||
Weighted
average common shares outstanding
|
2,903,841 | 2,921,907 | ||||||
Dilutive
effect of stock options and warrants
|
- | 277,032 | ||||||
Weighted
average common shares outstanding, assuming dilution
|
2,903,841 | 3,198,939 |
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
US$
|
US$
|
|||||||
Loans
from employees, secured by their personal assets, receivable in monthly
installments of approximately $1,180 bearing no interest through August
2014
|
51,380 | 68,917 | ||||||
Less
: Current maturities
|
(17,152 | ) | (16,727 | ) | ||||
34,228 | 52,190 |
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
US$
|
US$
|
|||||||
Land
and building
|
75,066 | 73,207 | ||||||
Motor
vehicles
|
872,864 | 869,081 | ||||||
Computer
equipment
|
103,881 | 102,048 | ||||||
Office
equipment
|
36,223 | 35,714 | ||||||
Furniture
& Fixtures
|
37,568 | 37,119 | ||||||
System
software
|
115,119 | 112,268 | ||||||
Leasehold
improvement
|
64,357 | 62,763 | ||||||
Total
|
1,305,078 | 1,292,200 | ||||||
Less
: Accumulated depreciation and amortization
|
617,846 | 538,173 | ||||||
Property
and equipment, net
|
687,232 | 754,027 |
December 31,
|
June 30,
|
|||||||||||
2010
|
2010
|
|||||||||||
US$
|
US$
|
|||||||||||
Sino-China:
|
||||||||||||
Original
paid-in capital
|
356,400 | 356,400 | ||||||||||
Additional
paid-in capital
|
1,044 | 1,044 | ||||||||||
Accumulated
other comprehensive loss
|
(30,080 | ) | (29,724 | ) | ||||||||
Accumulated
deficit
|
(1,818,796 | ) | (1,641,802 | ) | ||||||||
Other
adjustments
|
(27,105 | ) | 4,598 | |||||||||
(1,518,537 | ) | 0 | (1,309,484 | ) | ||||||||
Trans
Pacific Logistics Shanghai Ltd.
|
63,129 | 65,909 | ||||||||||
Total
|
(1,455,408 | ) | (1,243,575 | ) |
Amount
|
||||
US$
|
||||
Twelve
months ending December 31,
|
||||
2011
|
322,157 | |||
2012
|
178,964 | |||
501,121 |
For the six months ended December 31,
|
For the three months ended December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Interest
income
|
22,607 | 126,866 | 10,859 | 16,298 | ||||||||||||
Interest
expense
|
(713 | ) | 3,492 | (3 | ) | 3,492 | ||||||||||
Bank
charge
|
(10,584 | ) | (11,131 | ) | (5,747 | ) | (7,587 | ) | ||||||||
Foreign
currency translation
|
108,589 | 66,533 | 28,649 | 4,124 | ||||||||||||
119,899 | 185,760 | 33,758 | 16,327 |
For the six months ended
December 31,
|
For the three months ended
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
US$
|
US$
|
US$
|
US$
|
|||||||||||||
Current
|
||||||||||||||||
USA
|
(29,188 | ) | (331,151 | ) | (1,000 | ) | (199,151 | ) | ||||||||
China
|
- | - | - | - | ||||||||||||
(29,188 | ) | (331,151 | ) | (1,000 | ) | (199,151 | ) | |||||||||
Deferred
|
||||||||||||||||
Allowance
for doubtful accounts
|
- | (7,000 | ) | - | 7,000 | |||||||||||
Net
operating loss carry-forward
|
29,000 | 45,000 | 29,000 | 71,000 | ||||||||||||
Valuation
allowance
|
(29,000 | ) | - | (29,000 | ) | 2,000 | ||||||||||
Net
deferred
|
- | 38,000 | - | 80,000 | ||||||||||||
Total
|
(29,188 | ) | (293,151 | ) | (1,000 | ) | (119,151 | ) |