a5823614.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
 
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For Quarter Ended September 30, 2008
Commission File Number 0-6253
 
SIMMONS FIRST NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
 
Arkansas
71-0407808
(State or other jurisdiction of
(I.R.S. Employer
 incorporation or organization)
 Identification No.)
 
 
501 Main Street, Pine Bluff, Arkansas
71601
(Address of principal executive offices)
(Zip Code)
 
870-541-1000
(Registrant's telephone number, including area code)
 
Not Applicable

Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   S Yes   £ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
 
£ Large accelerated filer
S Accelerated filer
£ Non-accelerated filer
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.).   £ Yes  S No

The number of shares outstanding of the Registrant’s Common Stock as of October 23, 2008 was 13,958,932.

Simmons First National Corporation
Quarterly Report on Form 10-Q
September 30, 2008

Table of Contents
 
   
Page
     
 
Item 1.
 
 
3-4
 
   5
 
6
 
7
 
8-22
 
23
Item 2.
 
 
24-49
Item 3.
50-52
Item 4.
53
     
 
Item 1A.
53
Item 2.
53
Item 6.
53-55
     
56
 

Part I:    Financial Information
Item 1.   Financial Statements

Simmons First National Corporation
Consolidated Balance Sheets
September 30, 2008 and December 31, 2007


ASSETS
 
   
September 30,
   
December 31,
 
(In thousands, except share data)
 
2008
   
2007
 
   
(Unaudited)
       
Cash and non-interest bearing balances due from banks
  $ 70,640     $ 82,630  
Interest bearing balances due from banks
    71,837       21,140  
Federal funds sold
    7,310       6,460  
Cash and cash equivalents
    149,787       110,230  
                 
Investment securities
    576,072       530,930  
Mortgage loans held for sale
    4,377       11,097  
Assets held in trading accounts
    890       5,658  
Loans
    1,936,279       1,850,454  
Allowance for loan losses
    (25,548 )     (25,303 )
Net loans
    1,910,731       1,825,151  
                 
Premises and equipment
    78,357       75,473  
Foreclosed assets held for sale, net
    4,044       2,629  
Interest receivable
    23,322       21,345  
Bank owned life insurance
    39,220       38,039  
Goodwill
    60,605       60,605  
Core deposit premiums
    2,777       3,382  
Other assets
    10,010       7,908  
                 
TOTAL ASSETS
  $ 2,860,192     $ 2,692,447  
 
See Condensed Notes to Consolidated Financial Statements.
3

Simmons First National Corporation
Consolidated Balance Sheets
September 30, 2008 and December 31, 2007


LIABILITIES AND STOCKHOLDERS’ EQUITY
 
   
September 30,
   
December 31,
 
(In thousands, except share data)
 
2008
   
2007
 
   
(Unaudited)
   
 
 
LIABILITIES
           
Non-interest bearing transaction accounts
  $ 318,660     $ 310,181  
Interest bearing transaction accounts and savings deposits
    1,024,176       761,233  
Time deposits
    951,556       1,111,443  
Total deposits
    2,294,392       2,182,857  
Federal funds purchased and securities sold
               
under agreements to repurchase
    104,002       128,806  
Short-term debt
    1,480       1,777  
Long-term debt
    157,019       82,285  
Accrued interest and other liabilities
    22,482       24,316  
Total liabilities
    2,579,375       2,420,041  
                 
STOCKHOLDERS’ EQUITY
               
Capital stock
               
Class A, common, par value $0.01 a share, authorized
               
60,000,000 shares, 13,958,932 issued and outstanding
               
at 2008 and 13,918,368 at 2007
    140       139  
Surplus
    40,744       41,019  
Undivided profits
    241,682       229,520  
Accumulated other comprehensive income
               
Unrealized (depreciation) appreciation on available-for-sale
               
securities, net of income tax credits of $1,094 at 2008 and
               
income taxes of $1,037 at 2007
    (1,749 )     1,728  
Total stockholders’ equity
    280,817       272,406  
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 2,860,192     $ 2,692,447  
 
See Condensed Notes to Consolidated Financial Statements.
4

Simmons First National Corporation
Consolidated Statements of Income
Three and Nine Months Ended September 30, 2008 and 2007
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In thousands, except per share data)
 
2008
   
2007
   
2008
   
2007
 
   
(Unaudited)
   
(Unaudited)
 
INTEREST INCOME
                       
Loans
  $ 31,548     $ 36,604     $ 95,812     $ 105,751  
Federal funds sold
    176       302       716       1,303  
Investment securities
    7,063       6,046       20,687       17,656  
Mortgage loans held for sale
    112       147       338       383  
Assets held in trading accounts
    --       71       42       124  
Interest bearing balances due from banks
    309       131       1,184       938  
TOTAL INTEREST INCOME
    39,208       43,301       118,779       126,155  
                                 
INTEREST EXPENSE
                               
Deposits
    12,607       16,635       41,700       49,299  
Federal funds purchased and securities sold
                               
under agreements to repurchase
    429       1,404       1,813       4,057  
Short-term debt
    62       519       101       637  
Long-term debt
    1,763       1,173       4,929       3,568  
TOTAL INTEREST EXPENSE
    14,861       19,731       48,543       57,561  
                                 
NET INTEREST INCOME
    24,347       23,570       70,236       68,594  
Provision for loan losses
    2,214       850       5,895       2,432  
                                 
NET INTEREST INCOME AFTER PROVISION
                               
FOR LOAN LOSSES
    22,133       22,720       64,341       66,162  
                                 
NON-INTEREST INCOME
                               
Trust income
    1,608       1,528       4,707       4,639  
Service charges on deposit accounts
    4,009       3,759       11,134       10,912  
Other service charges and fees
    648       698       2,021       2,198  
Income on sale of mortgage loans, net of commissions
    595       715       2,077       2,121  
Income on investment banking, net of commissions
    131       90       779       393  
Credit card fees
    3,491       3,115       10,144       8,789  
Premiums on sale of student loans
    3       419       1,135       2,042  
Bank owned life insurance income
    370       367       1,157       1,090  
Gain on mandatory partial redemption of Visa shares
    --       --       2,973       --  
Other income
    433       682       1,870       1,980  
TOTAL NON-INTEREST INCOME
    11,288       11,373       37,997       34,164  
                                 
NON-INTEREST EXPENSE
                               
Salaries and employee benefits
    14,056       13,778       42,697       41,406  
Occupancy expense, net
    1,912       1,671       5,526       4,945  
Furniture and equipment expense
    1,543       1,455       4,505       4,428  
Other real estate and foreclosure expense
    57       77       185       137  
Deposit insurance
    267       85       468       220  
Other operating expenses
    6,606       6,157       18,395       18,312  
TOTAL NON-INTEREST EXPENSE
    24,441       23,223       71,776       69,448  
                                 
INCOME BEFORE INCOME TAXES
    8,980       10,870       30,562       30,878  
Provision for income taxes
    2,506       3,370       9,278       9,710  
                                 
NET INCOME
  $ 6,474     $ 7,500     $ 21,284     $ 21,168  
BASIC EARNINGS PER SHARE
  0.47     $ 0.53     $ 1.53     $ 1.50  
DILUTED EARNINGS PER SHARE
  $ 0.46     $ 0.53     $ 1.51     $ 1.48  
 
See Condensed Notes to Consolidated Financial Statements.
5

Simmons First National Corporation
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2008 and 2007
 
   
September 30,
   
September 30,
 
(In thousands)
 
2008
   
2007
 
   
(Unaudited)
 
OPERATING ACTIVITIES
           
Net income
  $ 21,284     $ 21,168  
Items not requiring (providing) cash
               
Depreciation and amortization
    4,268       4,161  
Provision for loan losses
    5,895       2,432  
Gain on mandatory partial redemption of Visa shares
    (2,973 )     --  
Net amortization of investment securities
    205       119  
Stock-based compensation expense
    466       307  
Deferred income taxes
    563       725  
Bank owned life insurance income
    (1,157 )     (1,090 )
Changes in
               
Interest receivable
    (1,977 )     (3,725 )
Mortgage loans held for sale
    6,720       (1,153 )
Assets held in trading accounts
    4,768       (995 )
Other assets
    (2,444 )     1,974  
Accrued interest and other liabilities
    (2,429 )     3,278  
Income taxes payable
    (1,142 )     123  
Net cash provided by operating activities
    32,047       27,324  
                 
INVESTING ACTIVITIES
               
Net originations of loans
    (96,871 )     (96,521 )
Purchases of premises and equipment, net
    (6,547 )     (8,706 )
Proceeds from sale of foreclosed assets
    3,981       2,382  
Proceeds from mandatory partial redemption of Visa shares
    2,973       --  
Proceeds from maturities of available-for-sale securities
    268,209       72,601  
Purchases of available-for-sale securities
    (325,485 )     (72,614 )
Proceeds from maturities of held-to-maturity securities
    34,276       20,224  
Purchases of held-to-maturity securities
    (25,823 )     (20,512 )
Purchases of bank owned life insurance
    (25 )     (405 )
Net cash used in investing activities
    (145,312 )     (103,551 )
                 
FINANCING ACTIVITIES
               
Net increase (decrease) in deposits
    111,535       (2,174 )
Net (repayments) issuance of short-term debt
    (297 )     61,481  
Dividends paid
    (7,948 )     (7,590 )
Proceeds from issuance of long-term debt
    86,025       6,135  
Repayment of long-term debt
    (11,291 )     (9,791 )
Net (decrease) increase in federal funds purchased and
               
securities sold under agreements to repurchase
    (24,804 )     1,948  
Repurchase of common stock, net
    (398 )     (7,351 )
Net cash provided by financing activities
    152,822       42,658  
                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    39,557       (33,569 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    110,230       151,151  
                 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 149,787     $ 117,582  
 
See Condensed Notes to Consolidated Financial Statements.
6

Simmons First National Corporation
Consolidated Statements of Stockholders’ Equity
Nine Months Ended September 30, 2008 and 2007
 
               
Accumulated
             
               
Other
             
   
Common
         
Comprehensive
   
Undivided
       
(In thousands, except share data)
 
Stock
   
Surplus
   
Income (loss)
   
Profits
   
Total
 
                               
Balance, December 31, 2006
  $ 142     $ 48,678     $ (2,198 )   $ 212,394     $ 259,016  
   Comprehensive income
                                       
      Net income
    --       --       --       21,168       21,168  
      Change in unrealized depreciation on
                                       
        available-for-sale securities, net of
                                       
        income tax credits of $1,331
    --       --       2,218       --       2,218  
   Comprehensive income
                                    23,386  
   Stock issued as bonus shares – 8,800 shares
    --       250       --       --       250  
   Exercise of stock options – 30,200 shares
    --       466       --       --       466  
   Stock granted under
                                       
      stock-based compensation plans
    --       143       --       --       143  
   Securities exchanged under stock option plan
    --       (187 )     --       --       (187 )
   Repurchase of common stock – 294,831 shares
    (3 )     (7,880 )     --       --       (7,883 )
   Dividends paid – $0.54 per share
    --       --       --       (7,590 )     (7,590
                                         
Balance, September 30, 2007 (Unaudited)
    139       41,470       20       225,972       267,601  
   Comprehensive income
                                       
      Net income
    --       --       --       6,192       6,192  
      Change in unrealized depreciation on
                                       
        available-for-sale securities, net of
                                       
        income taxes of $1,025
    --       --       1,708       --       1,708  
   Comprehensive income
                                    7,900  
   Stock issued as bonus shares – 6,346 shares
    --       169       --       --       169  
   Exercise of stock options – 3,520 shares
    --       43       --       --       43  
   Stock granted under
                                       
      stock-based compensation plans
    --       35       --       --       35  
   Securities exchanged under stock option plan
    --       (16 )     --       --       (16 )
   Repurchase of common stock – 25,895 shares
    --       (682 )     --       --       (682 )
   Dividends paid – $0.19 per share
    --       --       --       (2,644 )     (2,644 )
                                         
Balance, December 31, 2007
    139       41,019       1,728       229,520       272,406  
   Cumulative effect of adoption of a new accounting
                                       
       principle on January 1, 2008 (Note 1)
    --       --       --       (1,174 )     (1,174 )
   Comprehensive income
                                       
      Net income
    --       --       --       21,284       21,284  
      Change in unrealized appreciation on
                                       
        available-for-sale securities, net of
                                       
        income tax credits of $2,086
    --       --       (3,477 )     --       (3,477 )
   Comprehensive income
                                    17,807  
   Stock issued as bonus shares – 17,490 shares
    --       530       --       --       530  
   Stock issued for employee stock
                                       
       purchase plan – 5,359 shares
    --       135       --       --       135  
   Exercise of stock options – 95,497shares
    1       1,182       --       --       1,183  
   Stock granted under
                                       
      stock-based compensation plans
    --       123       --       --       123  
   Securities exchanged under stock option plan
    --       (965 )     --       --       (965 )
   Repurchase of common stock – 45,180 shares
    --       (1,280 )     --       --       (1,280 )
   Dividends paid – $0.57 per share
    --       --       --       (7,948 )     (7,948 )
                                         
Balance, September 30, 2008 (Unaudited)
  $ 140     $ 40,744     $ (1,749 )   $ 241,682     $ 280,817  
 
See Condensed Notes to Consolidated Financial Statements.
7

SIMMONS FIRST NATIONAL CORPORATION

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1:     BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Simmons First National Corporation and its subsidiaries.  Significant intercompany accounts and transactions have been eliminated in consolidation.

All adjustments made to the unaudited financial statements were of a normal recurring nature.  In the opinion of management, all adjustments necessary for a fair presentation of the results of interim periods have been made. Certain prior year amounts are reclassified to conform to current year classification.  The consolidated balance sheet of the Company as of December 31, 2007 has been derived from the audited consolidated balance sheet of the Company as of that date.  The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.  These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for 2007 filed with the Securities and Exchange Commission.

Recently Issued Accounting Pronouncements

Emerging Issues Task Force (“EITF”) Issue No. 06-4, Accounting for the Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements, requires the recognition of a liability and related compensation expense for endorsement split-dollar life insurance policies that provide a benefit to an employee that extends to post-retirement periods.  Under EITF 06-4, life insurance policies purchased for the purpose of providing such benefits do not effectively settle an entity's obligation to the employee.  Accordingly, the entity must recognize a liability and related compensation expense during the employee's active service period based on the future cost of insurance to be incurred during the employee's retirement.  If the entity has agreed to provide the employee with a death benefit, then the liability for the future death benefit should be recognized by following the guidance in Statement of Financial Accounting Standards (“SFAS”) No. 106, Employer's Accounting for Postretirement Benefits Other Than Pensions.  The Company adopted EITF 06-4 on January 1, 2008 as a change in accounting principle through a cumulative-effect adjustment to retained earnings totaling $1,174,000.  The Company does not expect the adoption of EITF 06-4 to have a material impact on the Company’s ongoing financial position or results of operations.

On January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements.  SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  For additional information, see Note 16 – Fair Value Measurements.
8

In February 2007, the Financial Accounting Standards Board ("FASB") issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities – Including an amendment of FASB Statement No. 115.  SFAS 159 permits entities to choose to measure eligible items at fair value at specified election dates.  Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date.  The fair value option (i) may be applied instrument by instrument, with certain exceptions, (ii) is irrevocable (unless a new election date occurs) and (iii) is applied only to entire instruments and not to portions of instruments. While SFAS 159 is effective for the Company beginning January 1, 2008, the Company has not elected the fair value option that is offered by this statement.

In December, 2007, FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial Statements and SFAS 141R, Business Combinations.  Both are effective for annual periods beginning after December 15, 2008.  The Company is currently evaluating the impact of these Statements, but does not expect either to have a material effect on the Company’s financial position or results of operations.

There have been no other significant changes to the Company’s accounting policies from the 2007 Form 10-K.

Earnings Per Share

Basic earnings per share are computed based on the weighted average number of common shares outstanding during each year.  Diluted earnings per share are computed using the weighted average common shares and all potential dilutive common shares outstanding during the period.

Following is the computation of per share earnings for the three and nine months ended September 30, 2008 and 2007.
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In thousands, except per share data)
 
2008
   
2007
   
2008
   
2007
 
                         
Net income
  $ 6,474     $ 7,500     $ 21,284     $ 21,168  
                                 
Average common shares outstanding
    13,951       13,977       13,941       14,084  
Average potential dilutive common shares
    168       200       168       200  
Average diluted common shares
    14,119       14,177       14,109       14,284  
                                 
Basic earnings per share
  $ 0.47     $ 0.53     $ 1.53     $ 1.50  
Diluted earnings per share
  $ 0.46     $ 0.53     $ 1.51     $ 1.48  
 
9

NOTE 2:     INVESTMENT SECURITIES

The amortized cost and fair value of investment securities that are classified as held-to-maturity and available-for-sale are as follows:
 
   
September 30,
   
December 31,
 
   
2008
   
2007
 
         
Gross
   
Gross
   
Estimated
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
(In thousands)
 
Cost
   
Gains
   
(Losses)
   
Value
   
Cost
   
Gains
   
(Losses)
   
Value
 
                                                 
Held-to-Maturity
                                               
U.S. Treasury
  $ --     $ --     $ --     $ --     $ 1,500     $ 14     $ --     $ 1,514  
U.S. Government
                                                               
  agencies
    19,000       395       --       19,395       37,000       722       (19 )     37,703  
Mortgage-backed
                                                               
  securities
    112       3       --       115       129       2       --       131  
State and political
                                                               
  subdivisions
    161,763       715       (2,399 )     160,079       149,262       1,089       (354 )     149,997  
Other securities
    930       --       --       930       2,393       --       --       2,393  
                                                                 
    $ 181,805     $ 1,113     $ (2,399 )   $ 180,519     $ 190,284     $ 1,827     $ (373 )   $ 191,738  
                                                                 
Available-for-Sale
                                                               
U.S. Treasury
  $ 6,962     $ 28     $ --     $ 6,990     $ 5,498     $ 26     $ --     $ 5,524  
U.S. Government
                                                               
  agencies
    367,759       1,165       (3,929 )     364,995       317,998       3,090       (299 )     320,789  
Mortgage-backed
                                                               
  securities
    2,913       2       (117 )     2,798       2,923       --       (165 )     2,758  
State and political
                                                               
  subdivisions
    635       2       --       637       855       3       --       858  
Other securities
    18,841       6       --       18,847       10,608       109       --       10,717  
                                                                 
    $ 397,110     $ 1,203     $ (4,046 )   $ 394,267     $ 337,882     $ 3,228     $ (464 )   $ 340,646  
 
Certain investment securities are valued at less than their historical cost.  These declines primarily resulted from the rate for these investments yielding less than current market rates.  Based on evaluation of available evidence, management believes the declines in fair value for these securities are temporary.  It is management’s intent to hold these securities to maturity.  Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

During the third quarter of 2008, the Company determined that its investment in FNMA common stock, held in the AFS-Other securities category, had become other-than-temporarily impaired.  As a result of this impairment the security was written-down by $75,000.  The Company had accumulated this stock over several years in the form of stock dividends from FNMA.  The remaining balance of this investment is approximately $6,000.  The Company has no investment in FNMA or FHLMC preferred stock.

The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $436,130,000 at September 30, 2008 and $410,645,000 at December 31, 2007.

The book value of securities sold under agreements to repurchase amounted to $79,926,000 and $91,466,000 for September 30, 2008 and December 31, 2007, respectively.
10

Income earned on securities for the nine months ended September 30, 2008 and 2007 is as follows:
 
(In thousands)
 
2008
   
2007
 
             
Taxable
           
  Held-to-maturity
  $ 1,169     $ 1,991  
  Available-for-sale
    14,793       11,785  
                 
Non-taxable
               
  Held-to-maturity
    4,698       3,837  
  Available-for-sale
    27       43  
                 
Total
  $ 20,687     $ 17,656  
 
Maturities of investment securities at September 30, 2008 are as follows:
 
   
Held-to-Maturity
   
Available-for-Sale
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
(In thousands)
 
Cost
   
Value
   
Cost
   
Value
 
                         
One year or less
  $ 16,747     $ 16,724     $ 15,455     $ 15,478  
After one through five years
    47,168       47,524       21,174       21,214  
After five through ten years
    79,506       79,582       339,652       336,830  
After ten years
    38,384       36,689       1,988       1,898  
Other securities
    --       --       18,841       18,847  
                                 
Total
  $ 181,805     $ 180,519     $ 397,110     $ 394,267  
 
There were no realized gains or losses on investment securities for the nine-months ended September 30, 2008 or 2007.

The state and political subdivision debt obligations are primarily non-rated bonds and represent small, Arkansas issues, which are evaluated on an ongoing basis.
11

NOTE 3:     LOANS AND ALLOWANCE FOR LOAN LOSSES

The various categories of loans are summarized as follows:
 
   
September 30,
   
December 31,
 
(In thousands)
 
2008
   
2007
 
             
Consumer
           
Credit cards
  $ 162,862     $ 166,044  
Student loans
    102,346       76,277  
Other consumer
    137,763       137,624  
Real Estate
               
Construction
    227,071       260,924  
Single family residential
    400,845       382,676  
Other commercial
    576,958       542,184  
Commercial
               
Commercial
    184,690       193,091  
Agricultural
    130,988       73,470  
Financial institutions
    2,581       7,440  
Other
    10,175       10,724  
                 
Total loans before allowance for loan losses
  $ 1,936,279     $ 1,850,454  
 
As of September 30, 2008, credit card loans, which are unsecured, were $162,862,000 or 8.4% of total loans, versus $166,044,000, or 9.0% of total loans at December 31, 2007.  The credit card loans are diversified by geographic region to reduce credit risk and minimize any adverse impact on the portfolio.  Credit card loans are regularly reviewed to facilitate the identification and monitoring of creditworthiness.

At September 30, 2008 and December 31, 2007, impaired loans totaled $16,551,000 and $12,519,000, respectively.  All impaired loans had either specific or general allocations within the allowance for loan losses.  Allocations of the allowance for loan losses relative to impaired loans were $3,990,000 at September 30, 2008 and $2,851,000 at December 31, 2007.  Approximately $198,000 and $161,000 of interest income was recognized on average impaired loans of $14,839,000 and $11,525,000 as of September 30, 2008 and 2007, respectively.  Interest recognized on impaired loans on a cash basis during the first nine months of 2008 and 2007 was immaterial.
12

Transactions in the allowance for loan losses are as follows:
 
(In thousands)
 
2008
   
2007
 
             
Balance, beginning of year
  $ 25,303     $ 25,385  
Additions
               
Provision charged to expense
    5,895       2,432  
      31,198       27,817  
Deductions
               
Losses charged to allowance, net of recoveries
               
of $1,588 and $2,160 for the first nine months of
               
2008 and 2007, respectively
    5,650       2,710  
                 
Balance, September 30
  $ 25,548       25,107  
                 
Additions
               
Provision charged to expense
            1,749  
                 
Deductions
               
Losses charged to allowance, net of recoveries
               
of $409 for the last three months of 2007
            1,553  
                 
Balance, end of year
          $ 25,303  
 
NOTE 4:     GOODWILL AND CORE DEPOSIT PREMIUMS

Goodwill is tested annually for impairment.  If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.

Core deposit premiums are periodically evaluated as to the recoverability of their carrying value.

The carrying basis and accumulated amortization of core deposit premiums (net of core deposit premiums that were fully amortized) at September 30, 2008 and December 31, 2007, were as follows:
 
   
September 30,
   
December 31,
 
(In thousands)
 
2008
   
2007
 
             
Gross carrying amount
  $ 6,822     $ 6,822  
Accumulated amortization
    (4,045 )     (3,440 )
                 
Net core deposit premiums
  $ 2,777     $ 3,382  
 
Core deposit premium amortization expense recorded for the nine months ended September 30, 2008 and 2007, was $605,000 and $616,000, respectively.  The Company’s estimated amortization expense for the remainder of 2008 is $203,000, and for each of the following four years is: 2009 – $802,000; 2010 – $699,000; 2011 – $451,000; and 2012 – $321,000.
13

NOTE 5:     TIME DEPOSITS

Time deposits include approximately $395,040,000 and $452,262,000 of certificates of deposit of $100,000 or more at September 30, 2008 and December 31, 2007 respectively.

NOTE 6:     INCOME TAXES

The provision for income taxes is comprised of the following components:
 
   
September 30,
   
September 30,
 
(In thousands)
 
2008
   
2007
 
             
Income taxes currently payable
  $ 8,715     $ 8,985  
Deferred income taxes
    563       725  
                 
Provision for income taxes
  $ 9,278     $ 9,710  
                 
The tax effects of temporary differences related to deferred taxes shown on the balance sheets were:
 
                 
   
September 30,
   
December 31,
 
(In thousands)
 
2008
   
2007
 
                 
Deferred tax assets
               
Allowance for loan losses
  $ 8,911     $ 8,705  
Valuation of foreclosed assets
    63       63  
Deferred compensation payable
    1,440       1,432  
FHLB advances
    17       29  
Vacation compensation
    856       820  
Loan interest
    88       88  
Available-for-sale securities
    1,094       --  
Other
    253       234  
                 
Total deferred tax assets
    12,722       11,371  
                 
Deferred tax liabilities
               
Accumulated depreciation
    (411 )     (558 )
Deferred loan fee income and expenses, net
    (1,172 )     (954 )
FHLB stock dividends
    (574 )     (717 )
Goodwill and core deposit premium amortization
    (8,344 )     (7,341 )
Available-for-sale securities
    --       (1,037 )
Other
    (1,019 )     (1,130 )
                 
Total deferred tax liabilities
    (11,520 )     (11,737 )
                 
Net deferred tax assets (liabilities) included in
               
other assets (liabilities) on balance sheets
  $ 1,202     $ (366 )
 
14

A reconciliation of income tax expense at the statutory rate to the Company's actual income tax expense is shown below:
 
   
September 30,
   
September 30,
 
(In thousands)
 
2008
   
2007
 
             
Computed at the statutory rate (35%)
  $ 10,697     $ 10,807  
                 
Increase (decrease) resulting from:
               
Tax exempt income
    (1,760 )     (1,490 )
Other differences, net
    341       393  
                 
Actual tax provision
  $ 9,278     $ 9,710  
 
The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement 109, effective January 1, 2007.  Interpretation 48 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.  Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information.  A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.  Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met.  Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.  Interpretation 48 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties.  Adoption of Interpretation 48 did not have a significant impact on the Company’s financial position, operations or cash flows.

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Company files income tax returns in the U.S. federal jurisdiction.  The Company’s U.S. federal income tax returns are open and subject to examinations from the 2004 tax year and forward.  The Company’s various state income tax returns are generally open from the 2004 and later tax return years based on individual state statute of limitations.
15

NOTE 7:     SHORT-TERM AND LONG-TERM DEBT

Long-term debt at September 30, 2008 and December 31, 2007, consisted of the following components:
 
   
September 30,
   
December 31,
 
(In thousands)
 
2008
   
2007
 
             
FHLB advances, due 2008 to 2033, 2.40% to 8.41%
           
secured by real estate loans
  $ 126,089     $ 51,355  
Trust preferred securities, due 2033,
               
fixed at 8.25%, callable in 2008 without penalty
    10,310       10,310  
Trust preferred securities, due 2033,
               
floating rate of 2.80% above the three-month LIBOR
               
reset quarterly, callable in 2008 without penalty
    10,310       10,310  
Trust preferred securities, due 2033,
               
fixed rate of 6.97% through 2010, thereafter,
               
at a floating rate of 2.80% above the three-month
               
LIBOR rate, reset quarterly, callable
               
in 2010 without penalty
    10,310       10,310  
                 
    $ 157,019     $ 82,285  
 
At September 30, 2008, the Company had no Federal Home Loan Bank (“FHLB”) advances with original maturities of one year or less.

The trust preferred securities are tax-advantaged issues that qualify for Tier 1 capital treatment. Distributions on these securities are included in interest expense on long-term debt.  Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust.  The preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust.  The common securities of each trust are wholly-owned by the Company.  Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures.  The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.

Aggregate annual maturities of long-term debt at September 30, 2008 are:
 
 
 
 
Annual
 
(In thousands)
Year
 
Maturities
 
         
 
2008
  $ 3,347  
 
2009
    7,230  
 
2010
    26,204  
 
2011
    37,418  
 
2012
    5,467  
 
Thereafter
    77,353  
           
 
Total
  $ 157,019  
16

NOTE 8:     CONTINGENT LIABILITIES

The Company and/or its subsidiaries have various unrelated legal proceedings, most of which involve loan foreclosure activity pending, which, in the aggregate, are not expected to have a material adverse effect on the financial position of the Company and its subsidiaries.  The Company or its subsidiaries remain the subject of one (1) lawsuit asserting claims against the Company or its subsidiaries.

On October 1, 2003, an action in Pulaski County Circuit Court was filed by Thomas F. Carter, Tena P. Carter and certain related entities against Simmons First Bank of South Arkansas and Simmons First National Bank alleging wrongful conduct by the banks in the collection of certain loans.  The Company was later added as a party defendant.  The plaintiffs are seeking $2,000,000 in compensatory damages and $10,000,000 in punitive damages.  The Company and the banks have filed Motions to Dismiss.  The plaintiffs were granted additional time to discover any evidence for litigation, and have submitted such findings.  At the hearing on the Motions for Summary Judgment, the Court dismissed Simmons First National Bank due to lack of venue.  Venue has been changed to Jefferson County for the Company and Simmons First Bank of South Arkansas.  Non-binding mediation failed on June 24, 2008.  Jury trial is set for the week of June 22, 2009.  At this time, no basis for any material liability has been identified.  The Company and the bank continue to vigorously defend the claims asserted in the suit.

NOTE 9:     CAPITAL STOCK

On November 28, 2007, the Company announced the adoption by the Board of Directors of a stock repurchase program.  The program authorizes the repurchase of up to 700,000 shares of Class A common stock, or approximately 5% of the outstanding common stock.  Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares the Company intends to repurchase.  The Company may discontinue purchases at any time that management determines additional purchases are not warranted.  The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions.  The Company intends to use the repurchased shares to satisfy stock option exercises, payment of future stock dividends and general corporate purposes.

During the nine-month period ended September 30, 2008, the Company repurchased 45,180 shares of stock under the repurchase plan with a weighted average repurchase price of $28.38 per share.  Under the current stock repurchase plan, the Company can repurchase an additional 645,672 shares.

Effective July 1, 2008, the Company made a strategic decision to temporarily suspend stock repurchases.  This decision was made to preserve capital and cash at the parent company, both of which may be needed in potential future acquisitions.
17

NOTE 10:   UNDIVIDED PROFITS

The Company’s subsidiary banks are subject to a legal limitation on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies.  The approval of the Comptroller of the Currency is required, if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits, as defined, for that year combined with its retained net profits of the preceding two years.  Arkansas bank regulators have specified that the maximum dividend limit state banks may pay to the parent company without prior approval is 75% of current year earnings plus 75% of the retained net earnings of the preceding year.  At September 30, 2008, the bank subsidiaries had approximately $16.3 million available for payment of dividends to the Company, without prior approval of the regulatory agencies.

The Federal Reserve Board's risk-based capital guidelines include the definitions for (1) a well-capitalized institution, (2) an adequately-capitalized institution, and (3) an undercapitalized institution.  The criteria for a well-capitalized institution are: a 5% "Tier l leverage capital" ratio, a 6% "Tier 1 risk-based capital" ratio, and a 10% "total risk-based capital" ratio.  As of September 30, 2008, each of the eight subsidiary banks met the capital standards for a well-capitalized institution.  The Company's “total risk-based capital” ratio was 13.79% at September 30, 2008.

NOTE 11:   STOCK BASED COMPENSATION

The Company’s Board of Directors has adopted various stock compensation plans.  The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, and bonus stock awards.  Pursuant to the plans, shares are reserved for future issuance by the Company, upon exercise of stock options or awarding of bonus shares granted to directors, officers and other key employees.

The table below summarizes the transactions under the Company's active stock compensation plans for the nine months ended September 30, 2008:
 
   
Stock Options
   
Non-Vested Stock
 
   
Outstanding
   
Awards Outstanding
 
         
Weighted
         
Weighted
 
   
Number
   
Average
   
Number
   
Average
 
   
of
   
Exercise
   
of
   
Grant-Date
 
   
Shares
   
Price
   
Shares
   
Fair-Value
 
                         
Balance, January 1, 2008
    535,450     $ 17.71       31,478     $ 26.72  
Granted
    49,190       30.31       17,490       30.31  
Stock Options Exercised
    (95,497 )     12.39       --       --  
Stock Awards Vested
    --       --       (11,524 )     27.18  
Forfeited/Expired
    (35,170 )     14.79       --       --  
                                 
Balance, September 30, 2008
    453,973     $ 20.42       37,444     $ 28.26  
                                 
Exercisable, September 30, 2008
    334,753     $ 17.52                  
18

The following table summarizes information about stock options under the plans outstanding at September 30, 2008:
 
   
Options Outstanding
   
Options Exercisable
 
       
Weighted
                 
       
Average
 
Weighted
         
Weighted
 
       
Remaining
 
Average
         
Average
 
Range of
 
Options
Contractual
 
Exercise
   
Options
 
Exercise
 
Exercise Prices
 
Outstanding
Life
 
Price
   
Exercisable
 
Price
 
                           
$10.56 to $12.22
    188,280  
1.4 Years
   
$12.09
      188,280      
$12.09
 
$15.35 to $16.32
    8,753  
1.7 Years
   
$15.90
      8,753      
$15.90
 
$23.78 to $24.50
    94,550  
3.9 Years
   
$24.05
      92,500      
$24.04
 
$26.19 to $27.67
    58,600  
5.3 Years
   
$26.20
      27,340      
$26.21
 
$28.42 to $28.42
    54,600  
6.4 Years
   
$28.42
      17,880      
$28.42
 
$30.31 to $30.31
    49,190  
7.4 Years
   
$30.31
      --      
--
 
 
Stock-based compensation expense totaled $465,706 and $306,611 during the nine months ended September 30, 2008 and 2007, respectively.  Stock-based compensation expense is recognized ratably over the requisite service period for all stock-based awards.  Unrecognized stock-based compensation expense related to stock options totaled $647,404 at September 30, 2008.  At such date, the weighted-average period over which this unrecognized expense is expected to be recognized was 1.96 years.  Unrecognized stock-based compensation expense related to non-vested stock awards was $1,028,485 at September 30, 2008.  At such date, the weighted-average period over which this unrecognized expense is expected to be recognized was 2.19 years.

Aggregate intrinsic values of outstanding stock options and exercisable stock options at September 30, 2008 were $6.9 million and $6.1 million, respectively.  Aggregate intrinsic value represents the difference between the Company’s closing stock price on the last trading day of the period, which was $35.60 as of September 30, 2008, and the exercise price multiplied by the number of options outstanding.  The total intrinsic values of stock options exercised during the nine months ended September 30, 2008 and 2007, were $2.2 million and $330,000, respectively.
 
NOTE 12:   ADDITIONAL CASH FLOW INFORMATION
 
   
Nine Months Ended
 
   
September 30,
 
(In thousands)
 
2008
   
2007
 
             
Interest paid
  $ 50,471     $ 57,557  
Income taxes paid
  $ 9,857     $ 8,447  
19

NOTE 13:   OTHER OPERATING EXPENSES

Other operating expenses consist of the following:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In thousands)
 
2008
   
2007
   
2008
   
2007
 
                         
Professional services
  $ 661     $ 741     $ 1,990     $ 2,032  
Postage
    407       597       1,319       1,780  
Telephone
    468       462       1,300       1,331  
Credit card expense
    1,215       1,064       3,497       2,974  
Operating supplies
    373       374       1,248       1,264  
Amortization of core deposit premiums
    201       203       605       616  
Visa litigation liability reversal
    --       --       (1,220 )     --  
Other expense
    3,281       2,716       9,656       8,315  
                                 
Total other operating expenses
  $ 6,606     $ 6,157     $ 18,395     $ 18,312  
 
NOTE 14:   CERTAIN TRANSACTIONS

From time to time the Company and its subsidiaries have made loans and other extensions of credit to directors, officers, their associates and members of their immediate families. From time to time directors, officers and their associates and members of their immediate families have placed deposits with the Company’s subsidiary banks.  Such loans, other extensions of credit and deposits were made in the ordinary course of business, on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons and did not involve more than normal risk of collectibility or present other unfavorable features.

NOTE 15:   COMMITMENTS AND CREDIT RISK

The Company grants agri-business, commercial and residential loans to customers throughout Arkansas, along with credit card loans to customers throughout the United States.  Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Each customer's creditworthiness is evaluated on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the counterparty.  Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

At September 30, 2008, the Company had outstanding commitments to extend credit aggregating approximately $251,353,000 and $436,198,000 for credit card commitments and other loan commitments, respectively.  At December 31, 2007, the Company had outstanding commitments to extend credit aggregating approximately $244,052,000 and $411,421,000 for credit card commitments and other loan commitments, respectively.

Letters of credit are conditional commitments issued by the Company, to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.  The Company had total outstanding letters of credit amounting to $10,368,000 and $9,906,000 at September 30, 2008 and December 31, 2007, respectively, with terms ranging from 90 days to three years.  At September 30, 2008 and December 31, 2007 the Company’s deferred revenue under standby letter of credit agreements is approximately $83,000 and $42,000, respectively.
20

NOTE 16:   FAIR VALUE MEASUREMENTS

Effective January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements.  SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  SFAS 157 has been applied prospectively as of the beginning of the year.

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  SFAS 157 also establishes a fair value hierarchy which requires the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

 
·
Level 1 Inputs – Quoted prices in active markets for identical assets or liabilities

 
·
Level 2 Inputs – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices for similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 
·
Level 3 Inputs – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

The following table sets forth the Company’s financial assets by level within the fair value hierarchy that were measured at fair value on a recurring basis during the third quarter of 2008.
 
   
Fair Value Measurements Using
   
Quoted Prices in
   
   
Active Markets for
Significant Other
Significant
   
Identical Assets
Observable Inputs
Unobservable Inputs
(In thousands)
Fair Value
(Level 1)
(Level 2)
(Level 3)
         
Available-for-Sale Securities
$394,267
$       --
$394,267
$       --
 
Available-for-sale securities are the only material instruments valued on a recurring basis which are held by the Company at fair value.  Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities.  If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.  Level 2 securities include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.  Currently, all of the Company's securities are considered to be Level 2 securities.
21

The following table sets forth the Company’s financial assets by level within the fair value hierarchy that were measured at fair value on a non-recurring basis during the three and nine months ended September 30, 2008.
 
   
Fair Value Measurements Using
   
Quoted Prices in
   
   
Active Markets for
Significant Other
Significant
   
Identical Assets
Observable Inputs
Unobservable Inputs
(In thousands)
Fair Value
(Level 1)
(Level 2)
(Level 3)
         
Impaired Loans
$12,561
$       --
$       --
$12,561
 
Impaired loans are the only material instruments valued on a nonrecurring basis which are held by the Company at fair value.  Loan impairment is reported when full payment under the loan terms is not expected.  Impaired loans are carried at the present value of estimated future cash flows using the loan's existing rate, or the fair value of collateral if the loan is collateral dependent.  A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance.  If these allocations cause the allowance for loan losses to require increase, such increase is reported as a component of the provision for loan losses.  Loan losses are charged against the allowance when Management believes the uncollectability of a loan is confirmed.  Impaired loans, net of specific allowance, were $13,801,000 as of September 30, 2008.  This valuation would be considered Level 3, consisting of appraisals of underlying collateral and discounted cash flow analysis.

NOTE 17:   SUBSEQUENT EVENTS

On October 30, 2008, the Company received preliminary approval from the U.S. Treasury Department, subject to standard closing conditions, for the investment of $40 million in Simmons First preferred stock.  The investment is part of the U. S. Treasury’s Capital Purchase Program, designed to provide additional capital to healthy financial institutions, thereby increasing confidence in our banking industry and encouraging increased lending.  The Company will pay the Treasury a 5% dividend, or $2 million annually, for each of the first five years of the investment, and 9% thereafter unless the Company redeems the shares.  The Treasury will also receive 10-year warrants for common stock.  The Company has begun the corporate procedures to authorize and issue the preferred stock and warrants.  The issuance of the preferred stock and warrants is not expected to impact the regular dividend paid by the Company, on its common stock, and will have a minimal dilutive impact on earnings per share.  The issuance of the preferred stock, if approved by the shareholders, is expected to be complete in the first quarter of 2009.

On October 27, 2008, Visa, Inc. (“Visa”) and MasterCard, Inc. announced they had reached an agreement in principal to settle antitrust litigation with Discover Financial Services for approximately $2.8 billion. The Company’s management has estimated its additional obligation for this settlement under Visa's retrospective responsibility plan to be approximately $500,000.  Management expects this obligation to be satisfied in future periods as Visa issues additional Class A shares to provide funds for its litigation escrow account.
22

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Audit Committee, Board of Directors and Stockholders
Simmons First National Corporation
Pine Bluff, Arkansas


We have reviewed the accompanying condensed consolidated balance sheet of SIMMONS FIRST NATIONAL CORPORATION as of September 30, 2008 and the related condensed consolidated statements of income for the three-month and nine-month periods ended September 30, 2008 and 2007 and statements of stockholders’ equity and cash flows for the nine-month periods ended September 30, 2008 and 2007.  These interim financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States).  A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2007, and the related consolidated statements of income, stockholders' equity and cash flows for the year then ended (not presented herein); and in our report dated February 21, 2008, we expressed an unqualified opinion on those consolidated financial statements.  In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2007, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
 
 
BKD, LLP
   
 
/s/ BKD, LLP
 
Pine Bluff, Arkansas
November 7, 2008
 
23

 
Item 2.       Management’s Discussion and Analysis of Financial Condition  and Results of Operations

OVERVIEW

Simmons First National Corporation recorded net income of $6,474,000 for the three-months ended September 30, 2008, a $1,026,000 decrease from the same period in 2007.  Diluted earnings per share decreased $0.07 or 13.21%, to $0.46 for the three-months ended September 30, 2008.   The Company’s annualized return on average assets and return on average stockholders’ equity for the three-month period ended September 30, 2008, were 0.89% and 9.11%, compared to 1.11% and 11.16%, respectively, for the same period in 2007.  The decrease in earnings was primarily attributable to an increase in the provision for loan losses and a decrease in the premiums from the sale of student loans.

Net income for the nine-month period ended September 30, 2008 was $21,284,000, an increase of $116,000 from the same period in 2007.  Diluted earnings per share increased $0.03, or 2.03%, to $1.51 for the nine-months ended September 30, 2008.  Annualized return on average assets and return on average stockholders’ equity for the nine-month period ended September 30, 2008 were 1.00% and 10.11%, compared to 1.06% and 11.16%, respectively, for the same period in 2007.

During the first quarter of 2008, the Company recorded a nonrecurring $0.05 increase in diluted earnings per share related to the reversal of a $1.2 million pre-tax contingent liability established during the fourth quarter of 2007.  That contingent liability represented the Company’s pro-rata portion of Visa, Inc.’s, and its related subsidiary Visa U.S.A.’s (collectively “Visa”), litigation liabilities, which was satisfied in conjunction with Visa’s initial public offering (“IPO”).  Also as a result of Visa’s IPO, the Company received cash proceeds from the mandatory partial redemption of its equity interest in Visa, resulting in a nonrecurring $3.0 million pre-tax gain in the first quarter 2008, or $0.13 per diluted common share.

Core earnings (non-GAAP) (net income excluding nonrecurring items {Visa litigation expense reversal and gain from the cash proceeds on mandatory Visa stock redemption}) for the nine-months ended September 30, 2008 and 2007, were $18,726,000 and $21,168,000, respectively.  Diluted core earnings per share (non-GAAP) for these same periods were $1.33 and $1.48, respectively, a decrease of $0.15 per share, or 10.14%.

The allowance for loan losses as a percent of total loans was 1.32% as of September 30, 2008.  Non-performing loans equaled 0.72% of total loans, up 12 basis points from year end.  Non-performing assets were 0.63% of total assets, up 12 basis points from year end.  The allowance for loan losses was 182% of non-performing loans.  The Company’s annualized net charge-offs for the third quarter of 2008 were 0.50% of total loans.  Excluding credit cards, annualized net charge-offs for the third quarter were 0.38% of total loans.  Annualized net credit card charge-offs for the third quarter were 1.80%, more than 400 basis points below the most recently published credit card charge-off industry average.  The Company does not own any securities backed by subprime mortgage assets, and has no mortgage loan products that target subprime borrowers.

Total assets for the Company at September 30, 2008, were $2.860 billion, an increase of $167.7 million, or 6.2 %, from December 31, 2007.  Stockholders’ equity as of September 30, 2008 was $280.8 million, an increase of $8.4 million, or approximately 3.1%, from December 31, 2007.

Simmons First National Corporation is an Arkansas based financial holding company with eight community banks in Pine Bluff, Lake Village, Jonesboro, Rogers, Searcy, Russellville, El Dorado and Hot Springs, Arkansas. The Company's eight banks conduct financial operations from 88 offices, of which 84 are financial centers, located in 48 communities.
24

CRITICAL ACCOUNTING POLICIES

Overview

The accounting and reporting policies followed by the Company conform, in all material respects, to generally accepted accounting principles and to general practices within the financial services industry.  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  While the Company bases estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

The Company considers accounting estimates to be critical to reported financial results if (i) the accounting estimate requires management to make assumptions about matters that are highly uncertain and (ii) different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on the Company’s financial statements.

The accounting policies that we view as critical to us are those relating to estimates and judgments regarding (a) the determination of the adequacy of the allowance for loan losses, (b) the valuation of goodwill and the useful lives applied to intangible assets, (c) the valuation of employee benefit plans, and (d) income taxes.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

The allowance is maintained at a level considered adequate to provide for potential loan losses related to specifically identified loans as well as probable credit losses inherent in the remainder of the loan portfolio as of period end.  This estimate is based on management's evaluation of the loan portfolio, as well as on prevailing and anticipated economic conditions and historical losses by loan category.  General reserves have been established, based upon the aforementioned factors and allocated to the individual loan categories.  Allowances are accrued on specific loans evaluated for impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected future collections of interest and principal or, alternatively, the fair value of loan collateral.  The unallocated reserve generally serves to compensate for the uncertainty in estimating loan losses, including the possibility of changes in risk ratings and specific reserve allocations in the loan portfolio as a result of the Company’s ongoing risk management system.
25

A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contractual terms of the loan.  This includes loans that are delinquent 90 days or more, nonaccrual loans and certain other loans identified by management.  Certain other loans identified by management consist of performing loans with specific allocations of the allowance for loan losses.  Specific allocations are applied when quantifiable factors are present requiring a greater allocation than that established using the classified asset approach, as defined by the Office of the Comptroller of the Currency.  Accrual of interest is discontinued and interest accrued and unpaid is removed at the time such amounts are delinquent 90 days, unless management is aware of circumstances which warrant continuing the interest accrual.  Interest is recognized for nonaccrual loans only upon receipt and only after all principal amounts are current according to the terms of the contract.

Goodwill and Intangible Assets

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired.  Other intangible assets represent purchased assets that also lack physical substance but can be separately distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability.  The Company performs an annual goodwill impairment test in accordance with Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 142, which requires that goodwill and intangible assets that have indefinite lives no longer be amortized but be reviewed for impairment annually, or more frequently if certain conditions occur.  Prior to the adoption of SFAS 142, goodwill was being amortized using the straight-line method over a period of 15 years.  Impairment losses on recorded goodwill, if any, will be recorded as operating expenses.

Employee Benefit Plans

The Company has adopted various stock-based compensation plans.  The plans provide for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, and bonus stock awards.  Pursuant to the plans, shares are reserved for future issuance by the Company, upon exercise of stock options or awarding of bonus shares granted to directors, officers and other key employees.

In accordance with SFAS 123R, Share-Based Payment (Revised 2004), the fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that uses various assumptions.  This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate.  For additional information, see Note 11, Stock-Based Compensation, in the accompanying Condensed Notes to Consolidated Financial Statements included elsewhere in this report.

Income Taxes

The Company is subject to the federal income tax laws of the United States, and the tax laws of the states and other jurisdictions where it conducts business.  Due to the complexity of these laws, taxpayers and the taxing authorities may subject these laws to different interpretations.  Management must make conclusions and estimates about the application of these innately intricate laws, related regulations and case law.  When preparing the Company’s tax returns, management attempts to make reasonable interpretations of the tax laws.  Taxing authorities have the ability to challenge management’s analysis of the tax law or any reinterpretation management makes in its ongoing assessment of facts and the developing case law.  Management assesses the reasonableness of its effective tax rate quarterly based on its current estimate of net income and the applicable taxes expected for the full year.  On a quarterly basis, management also reviews circumstances and developments in tax law affecting the reasonableness of deferred tax assets and liabilities and reserves for contingent tax liabilities.
26

NET INTEREST INCOME

Overview

Net interest income, the Company's principal source of earnings, is the difference between the interest income generated by earning assets and the total interest cost of the deposits and borrowings obtained to fund those assets.  Factors that determine the level of net interest income include the volume of earning assets and interest bearing liabilities, yields earned and rates paid, the level of non-performing loans and the amount of non-interest bearing liabilities supporting earning assets.  Net interest income is analyzed in the discussion and tables below on a fully taxable equivalent basis.  The adjustment to convert certain income to a fully taxable equivalent basis consists of dividing tax-exempt income by one minus the combined federal and state income tax rate of 37.50%.

The Company’s practice is to limit exposure to interest rate movements by maintaining a significant portion of earning assets and interest bearing liabilities in short-term repricing.  Historically, approximately 70% of the Company’s loan portfolio and approximately 80% of the Company’s time deposits have repriced in one year or less.  These historical percentages are consistent with the Company’s current interest rate sensitivity.

Net Interest Income Quarter-to-Date Analysis

For the three-month period ended September 30, 2008, net interest income on a fully taxable equivalent basis was $25.4 million, an increase of $937,000 or 3.8%, over the same period in 2007.  The increase in net interest income was the result of a $4.9 million decrease in interest expense offset by a $3.9 million decrease in interest income.

The $4.9 million decrease in interest expense is the result of a 115 basis point decrease in cost of funds due to competitive repricing during a falling interest rate environment, partially offset by a $182.5 million increase in average interest bearing liabilities.  The growth in average interest bearing liabilities was primarily due to the Company’s initiatives to enhance liquidity during 2008 through (1) the introduction of a new high yield investment deposit account and (2) securing additional long-term FHLB advances.  The lower interest rates accounted for a $5.0 million decrease in interest expense.  The most significant component of this decrease was the $3.2 million decrease associated with the repricing of the Company’s time deposits that resulted from time deposits that matured during the period or were tied to a rate that fluctuated with changes in market rates.  Historically, approximately 80% of the Company’s time deposits reprice in one year or less.  As a result, the average rate paid on time deposits decreased 123 basis points from 4.70% to 3.47%.  Lower rates on federal funds purchased and other debt resulted in an additional $1.4 million decrease in interest expense, with the average rate paid on debt decreasing by 194 basis points from 5.30% to 3.36%.  The higher level of average interest bearing liabilities resulted in a $130,000 increase in interest expense.  More specifically, the higher level of average interest bearing liabilities was the result of increases of approximately $147.3 million from internal deposit growth and $35.2 million in federal funds purchased and other debt.
27

The $3.9 million decrease in interest income primarily is the result of a 115 basis point decrease in yield on earning assets associated with the repricing to a lower interest rate environment, offset by a $207.2 million increase in average interest earning assets due to internal growth.  The lower interest rates accounted for a $6.4 million decrease in interest income.  The most significant component of this decrease was the $6.2 million decrease associated with the repricing of the Company’s loan portfolio that resulted from loans that matured during the period or were tied to a rate that fluctuated with changes in market rates.  Historically, approximately 70% of the Company’s loan portfolio reprices in one year or less.  As a result, the average rate earned on the loan portfolio decreased 127 basis points from 7.87% to 6.60%.  The growth in average interest earning assets resulted in a $2.5 million improvement in interest income.  The growth in average loans accounted for $1.1 million of this increase, while the growth in investment securities resulted in $1.0 million of the increase.

Net Interest Income Year-to-Date Analysis

For the nine-month period ended September 30, 2008, net interest income on a fully taxable equivalent basis was $73.3 million, an increase of $2.1 million, or 3.0%, over the same period in 2007.  The increase in net interest income was the result of a $9.0 million decrease in interest expense offset by a $6.9 million decrease in interest income.

The $9.0 million decrease in interest expense is the result of a 81 basis point decrease in cost of funds due to competitive repricing during a falling interest rate environment, partially offset by a $162.0 million increase in average interest bearing liabilities.  The growth in average interest bearing liabilities was primarily due to the Company’s initiatives to enhance liquidity during 2008 through (1) the introduction of a new high yield investment deposit account and (2) securing additional long-term FHLB advances.  The lower interest rates accounted for a $10.5 million decrease in interest expense. The most significant component of this decrease was the $6.0 million decrease associated with the repricing of the Company’s time deposits that resulted from time deposits that matured during the period or were tied to a rate that fluctuated with changes in market rates.  Historically, approximately 80% of the Company’s time deposits reprice in one year or less.  As a result, the average rate paid on time deposits decreased 76 basis points from 4.68% to 3.92%.  Lower rates on federal funds purchased and other debt resulted in an additional $3.4 million decrease in interest expense, with the average rate paid on debt decreasing by 182 basis points from 5.33% to 3.52%.  The higher level of average interest bearing liabilities resulted in a $1.5 million increase in interest expense.  More specifically, the higher level of average interest bearing liabilities was the result of increases of approximately $109.1 million from internal deposit growth and $52.9 million in federal funds purchased and other debt.

The $6.9 million decrease in interest income primarily is the result of an 87 basis point decrease in yield on earning assets associated with the repricing to a lower interest rate environment, offset by a $184.9 million increase in average interest earning assets due to internal growth.  The lower interest rates accounted for a $14.5 million decrease in interest income.  The most significant component of this decrease was the $13.5 million decrease associated with the repricing of the Company’s loan portfolio that resulted from loans that matured during the period or were tied to a rate that fluctuated with changes in market rates.  Historically, approximately 70% of the Company’s loan portfolio reprices in one year or less.  As a result, the average rate earned on the loan portfolio decreased 97 basis points from 7.82% to 6.85%.  The growth in average interest earning assets resulted in a $7.6 million improvement in interest income.  The growth in average loans accounted for $3.5 million of this increase, while the growth in investment securities resulted in $2.9 million of the increase.
28

Net Interest Margin

The Company’s net interest margin decreased 17 basis points to 3.84% for the three-month period ended September 30, 2008, when compared to 4.01% for the same period in 2007.  This decrease in the net interest margin was primarily due to significant repricing of earning assets due to declining interest rates during the first half of 2008, along with the Company’s concentrated effort to grow core deposits.  Based on its current pricing model, and considering recent rate reductions, the Company anticipates additional margin compression into 2009.

Net Interest Income Tables

Table 1 and 2 reflect an analysis of net interest income on a fully taxable equivalent basis for the three-month and nine-month periods ended September 30, 2008 and 2007, respectively, as well as changes in fully taxable equivalent net interest margin for the three-month and nine-month periods ended September 30, 2008 versus September 30, 2007.

Table 1:  Analysis of Net Interest Margin
(FTE =Fully Taxable Equivalent)
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In thousands)
 
2008
   
2007
   
2008
 
2007
 
                         
Interest income
  $ 39,208     $ 43,301     $ 118,779     $ 126,155  
FTE adjustment
    1,031       871       3,017       2,554  
                                 
Interest income – FTE
    40,239       44,172       121,796       128,709  
Interest expense
    14,861       19,731       48,543       57,561  
                                 
Net interest income – FTE
  $ 25,378     $ 24,441     $ 73,253     $ 71,148  
                                 
Yield on earning assets – FTE
    6.09 %     7.24 %     6.27 %     7.14 %
Cost of interest bearing liabilities
    2.61 %     3.76 %     2.91 %     3.72 %
Net interest spread – FTE
    3.48 %     3.48 %     3.36 %     3.42 %
Net interest margin – FTE
    3.84 %     4.01 %     3.77 %     3.95 %
 
Table 2:  Changes in Fully Taxable Equivalent Net Interest Income
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
(In thousands)
 
2008 vs. 2007
   
2008 vs. 2007
 
             
Increase due to change in earning assets
  $ 2,480     $ 7,607  
Decrease due to change in earning asset yields
    (6,413 )     (14,521 )
Decrease due to change in interest
               
       bearing liabilities
    (130 )     (1,483 )
Increase due to change in interest rates
               
       paid on interest bearing liabilities
    5,000       10,502  
                 
Increase in net interest income
  $ 937     $ 2,105  
 
29

Table 3 shows, for each major category of earning assets and interest bearing liabilities, the average (computed on a daily basis) amount outstanding, the interest earned or expensed on such amount and the average rate earned or expensed for the three-month and nine-month periods ended September 30, 2008 and 2007.  The table also shows the average rate earned on all earning assets, the average rate expensed on all interest bearing liabilities, the net interest spread and the net interest margin for the same periods. The analysis is presented on a fully taxable equivalent basis.  Non-accrual loans were included in average loans for the purpose of calculating the rate earned on total loans.

Table 3:  Average Balance Sheets and Net Interest Income Analysis
 
   
Three Months Ended September 30,
 
   
2008
   
2007
 
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
($ in thousands)
 
Balance
   
Expense
   
Rate(%)
   
Balance
   
Expense
   
Rate(%)
 
                                     
ASSETS
                                   
Earning Assets
                                   
Interest bearing balances
                                   
due from banks
  $ 65,819     $ 309       1.87     $ 9,382     $ 131       5.54  
Federal funds sold
    32,910       176       2.13       21,083       302       5.68  
Investment securities - taxable
    482,495       5,451       4.49       395,038       4,709       4.73  
Investment securities - non-taxable
    133,454       2,579       7.69       132,663       2,139       6.40  
Mortgage loans held for sale
    6,759       112       6.59       8,747       147       6.67  
Assets held in trading accounts
    727       --       0.00       4,930       71       5.71  
Loans
    1,905,979       31,612       6.60       1,849,091       36,673       7.87  
Total interest earning assets
    2,628,143       40,239       6.09       2,420,934       44,172       7.24  
Non-earning assets
    259,800                       255,655                  
                                                 
Total assets
  $ 2,887,943                     $ 2,676,589                  
LIABILITIES AND
                                               
STOCKHOLDERS’ EQUITY
                                               
Liabilities
                                               
Interest bearing liabilities
                                               
Interest bearing transaction
                                               
and savings accounts
  $ 1,021,519     $ 4,116       1.60     $ 724,782     $ 3,328       1.82  
Time deposits
    974,553       8,491       3.47       1,123,967       13,307       4.70  
Total interest bearing deposits
    1,996,072       12,607       2.51       1,848,749       16,635       3.57  
Federal funds purchased and
                                               
securities sold under agreement
                                               
to repurchase
    102,704       429       1.66       113,060       1,404       4.93  
Other borrowed funds
                                               
Short-term debt
    9,668       62       2.55       38,710       519       5.32  
Long-term debt
    154,676       1,763       4.53       80,123       1,173       5.81  
Total interest bearing liabilities
    2,263,120       14,861       2.61       2,080,642       19,731       3.76  
Non-interest bearing liabilities
                                               
Non-interest bearing deposits
    320,160                       305,453                  
Other liabilities
    21,948                       23,943                  
Total liabilities
    2,605,228                       2,410,038                  
Stockholders’ equity
    282,715                       266,551                  
Total liabilities and
                                               
stockholders’ equity
  $ 2,887,943                     $ 2,676,589                  
Net interest spread
                    3.48                       3.48  
Net interest margin
          $ 25,378       3.84             $ 24,441       4.01  
 
30

   
Nine Months Ended September 30
 
   
2008
   
2007
 
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
(In thousands)
 
Balance
   
Expense
   
Rate(%)
   
Balance
   
Expense
   
Rate(%)
 
                                     
ASSETS
                                   
Earning Assets
                                   
Interest bearing balances
                                   
due from banks
  $ 69,248     $ 1,184       2.28     $ 23,325     $ 938       5.38  
Federal funds sold
    41,304       716       2.32       32,576       1,303       5.35  
Investment securities - taxable
    443,403       15,962       4.81       401,105       13,776       4.59  
Investment securities - non-taxable
    156,405       7,560       6.46       128,268       6,208       6.47  
Mortgage loans held for sale
    7,658       338       5.90       8,116       383       6.31  
Assets held in trading accounts
    4,068       42       1.38       4,748       124       3.49  
Loans
    1,872,370       95,994       6.85       1,811,378       105,977       7.82  
Total interest earning assets
    2,594,456       121,796       6.27       2,409,516       128,709       7.14  
Non-earning assets
    255,356                       252,766                  
                                                 
Total assets
  $ 2,849,812                     $ 2,662,282                  
                                                 
LIABILITIES AND
                                               
STOCKHOLDERS’ EQUITY
                                               
Liabilities
                                               
Interest bearing liabilities
                                               
Interest bearing transaction
                                               
and savings accounts
  $ 932,549     $ 11,280       1.62     $ 731,989     $ 9,832       1.80  
Time deposits
    1,037,242       30,420       3.92       1,128,660       39,467       4.68  
Total interest bearing deposits
    1,969,791       41,700       2.83       1,860,649       49,299       3.54  
Federal funds purchased and
                                               
securities sold under agreement
                                               
to repurchase
    113,269       1,813       2.14       110,293       4,057       4.92  
Other borrowed funds
                                               
Short-term debt
    4,725       101       2.86       15,276       637       5.58  
Long-term debt
    141,948       4,929       4.64       81,495       3,568       5.85  
Total interest bearing liabilities
    2,229,733       48,543       2.91       2,067,713       57,561       3.72  
Non-interest bearing liabilities
                                               
Non-interest bearing deposits
    316,182                       307,075                  
Other liabilities
    22,684                       22,804                  
Total liabilities
    2,568,599                       2,397,592                  
Stockholders’ equity
    281,213                       264,690                  
Total liabilities and
                                               
stockholders’ equity
  $ 2,849,812                     $ 2,662,282                  
Net interest spread
                    3.36                       3.42  
Net interest margin
          $ 73,253       3.77             $ 71,148       3.95  
 
31

Table 4 shows changes in interest income and interest expense, resulting from changes in volume and changes in interest rates for the three-month and nine-month periods ended September 30, 2008, as compared to the same period of the prior year.  The changes in interest rate and volume have been allocated to changes in average volume and changes in average rates, in proportion to the relationship of absolute dollar amounts of the changes in rates and volume.

Table 4:  Volume/Rate Analysis
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2008 over 2007
   
2008 over 2007
 
(In thousands, on a fully
 
Yield/
   
Yield/
 
 taxable equivalent basis)
 
Volume
   
Rate
   
Total
   
Volume
   
Rate
   
Total
 
                                     
Increase (decrease) in
                                   
                                     
Interest income
                                   
Interest bearing balances
                                   
due from banks
  $ 317     $ (139 )   $ 178     $ 1,025     $ (779 )   $ 246  
Federal funds sold
    119       (245 )     (126 )     285       (872 )     (587 )
Investment securities - taxable
    998       (256 )     742       1,501       685       2,186  
Investment securities - non-taxable
    13       427       440       1,360       (8 )     1,352  
Mortgage loans held for sale
    (33 )     (2 )     (35 )     (22 )     (24 )     (46 )
Assets held in trading accounts
    (33 )     (38 )     (71 )     (16 )     (66 )     (82 )
Loans
    1,099       (6,160 )     (5,061 )     3,474       (13,457 )     (9,983 )
                                                 
Total
    2,480       (6,413 )     (3,933 )     7,607       (14,521 )     (6,914 )
                                                 
Interest expense
                                               
Interest bearing transaction and
                                               
savings accounts
    1,234       (446 )     788       2,497       (1,049 )     1,448  
Time deposits
    (1,613 )     (3,203 )     (4,816 )     (3,024 )     (6,023 )     (9,047 )
Federal funds purchased
                                               
and securities sold under
                                               
agreements to repurchase
    (119 )     (856 )     (975 )     106       (2,351 )     (2,245 )
Other borrowed funds
                                               
Short-term debt
    (269 )     (188 )     (457 )     (314 )     (222 )     (536 )
Long-term debt
    897       (307 )     590       2,218       (857 )     1,361  
                                                 
Total
    130       (5,000 )     (4,870 )     1,483       (10,502 )     (9,019 )
Increase (decrease) in net
                                               
interest income
  $ 2,350     $ (1,413 )   $ 937     $ 6,124     $ (4,019 )   $ 2,105  
 
32

PROVISION FOR LOAN LOSSES

The provision for loan losses represents management's determination of the amount necessary to be charged against the current period's earnings in order to maintain the allowance for loan losses at a level considered adequate in relation to the estimated risk inherent in the loan portfolio.  The level of provision to the allowance is based on management's judgment, with consideration given to the composition, maturity and other qualitative characteristics of the portfolio, historical loan loss experience, assessment of current economic conditions, past due and non-performing loans and net loan loss experience.  It is management's practice to review the allowance on at least a quarterly basis, but generally on a monthly basis, and after considering the factors previously noted, to determine the level of provision made to the allowance.

The provision for loan losses for the three-month period ended September 30, 2008, was $2.2 million, compared to $850,000 for the three-month period ended September 30, 2007, an increase of $1.4 million.  The provision for loan losses for the nine-month period ended September 30, 2008, was $5.9 million, compared to $2.4 million for the nine-month period ended September 30, 2007, an increase of $3.5 million.  The provision increase was primarily due to an increase in net loan charge-offs, an increase in non-performing loans and deterioration in the real estate market in the Northwest Arkansas region.  See Allowance for Loan Losses section for additional information.

NON-INTEREST INCOME

Total non-interest income was $11.3 million for the three-month period ended September 30, 2008, compared to $11.4 million for the same period in 2007.  For the nine-months ended September 30, 2008, non-interest income was $38.0 million compared to the $34.2 million reported for the same period ended September 30, 2007.  The increase in non-interest income for the nine-months ended September 30 was primarily due to the nonrecurring $3.0 million gain from cash proceeds received on the mandatory partial redemption of its equity interest in Visa.  Excluding the gain on Visa shares, non-interest income increased $860,000, or 2.5%, in the first nine-months of 2008 over the comparable period in 2007.

Non-interest income is principally derived from recurring fee income, which includes service charges, trust fees and credit card fees.  Non-interest income also includes income on the sale of mortgage loans, investment banking income, premiums on sale of student loans, income from the increase in cash surrender values of bank owned life insurance and gains (losses) from sales of securities.
33

Table 5 shows non-interest income for the three-month and nine-month periods ended September 30, 2008 and 2007, respectively, as well as changes in 2008 from 2007.

Table 5:  Non-Interest Income
 
   
Three Months
   
2008
   
Nine Months
   
2008
 
   
Ended September 30
   
Change from
   
Ended September 30
   
Change from
 
(In thousands)
 
2008
   
2007
   
2007
   
2008
   
2007
   
2007
 
                                                 
Trust income
  $ 1,608     $ 1,528     $ 80       5.24 %   $ 4,707     $ 4,639     $ 68       1.47 %
Service charges on
                                                               
deposit accounts
    4,009       3,759       250       6.65       11,134       10,912       222       2.03  
Other service charges and fees
    648       698       (50 )     -7.16       2,021       2,198       (177 )     -8.05  
Income on sale of mortgage loans,
                                                               
net of commissions
    595       715       (120 )     -16.78       2,077       2,121       (44 )     -2.07  
Income on investment banking,
                                                               
net of commissions
    131       90       41       45.56       779       393       386       98.22  
Credit card fees
    3,491       3,115       376       12.07       10,144       8,789       1,355       15.42  
Premiums on sale of student loans
    3       419       (416 )     -99.28       1,135       2,042       (907 )     -44.42  
Bank owned life insurance income
    370       367       3       0.82       1,157       1,090       67       6.15  
Gain on mandatory partial
                                                               
redemption of Visa shares
    --       --       --       --       2,973       --       2,973       --  
Other income
    433       682       (249 )     -36.51       1,870       1,980       (110 )     -5.56  
                                                                 
Total non-interest income
  $ 11,288     $ 11,373     $ (85 )     -0.75 %   $ 37,997     $ 34,164     $ 3,833       11.22 %
 
Recurring fee income for the three-month period ended September 30, 2008, was $9.8 million, an increase of $656,000, or 7.2% from the three-month period ended September 30, 2007.  Recurring fee income for the nine-month period ended September 30, 2008, was $28.0 million, an increase of $1,468,000, or 5.5% from the same period in 2007.  The improvement in recurring fee income primarily resulted from increases in credit card fees of $376,000 and $1,355,000, respectively, for the three-months and nine-months ended September 30.  The increase in credit card fees is primarily due to a higher volume of credit and debit card transactions, with the credit card volume increase a direct result of the addition of new credit card accounts in 2007 and 2008.  See Loan Portfolio section for additional information regarding credit card accounts.

Service charges on deposit accounts increased $250,000, or 6.7%, for the three-months ended September 30, 2008, compared to the same period in 2007, due to an improvement in fee structure and core deposit growth.

Income on investment banking increased by $386,000, or 98.2%, for the nine-months ended September 30, 2008, compared to the same period in 2007.  This improvement was due to additional sales volume driven by the interest rate environment, called securities and customer liquidity.

Premiums on sale of student loans decreased by $416,000 and $907,000, respectively, for the three and nine-months ended September 30, 2008, compared to the same periods in 2007.  The decrease was primarily due to a reduction in sales of student loans during 2008.  The student loan industry is going through major challenges related to secondary market liquidity.  The current liquidity of the secondary market has effectively disappeared; therefore, the Company is currently unable to sell student loans at a premium.  For the immediate future, it is the Company’s intention, and we have the liquidity, to continue to fund new loans and hold those loans that we normally would sell into the secondary market through the 2008-2009 school year.  In July 2008, the United States Department of Education announced a one-year program to create temporary stability and liquidity in the student loan market.  During the third quarter of 2009, the Company expects to sell into the government program all student loans originated and fully funded during the 2008-2009 school year.  Under the terms of the government program, the loans will be sold at par, plus reimbursement of the 1% lender fee and a premium of $75 per loan.  The Company expects to increase the student loan portfolio by approximately $50 million during the carrying period; however, we have the option of creating liquidity by selling participation loans into the government program.
34

Since the Company is not likely to sell loans in the secondary market during the fourth quarter of 2008, we estimate a reduction of $300,000 in premiums on sale of student loans compared to the same period of 2007.  That reduction will be partially offset by an estimated $120,000 increase in net interest income, resulting from the expected increase in outstanding student loan balances.

For 2009, we anticipate the entire premium on sale of student loans, currently estimated at $1.6 million, to be recorded in the third quarter of 2009, when the loans are sold.  We will continue to evaluate the profitability and viability of this strategic business unit going forward.

During the first quarter of 2008, the Company recorded a nonrecurring $3.0 million gain from the cash proceeds received on the mandatory partial redemption of the Company’s equity interest in Visa, which was the result of Visa’s IPO completed in March, 2008.

There were no gains or losses on sale of securities during the three-months or nine-months ended September 30, 2008 or 2007.

NON-INTEREST EXPENSE

Non-interest expense consists of salaries and employee benefits, occupancy, equipment, foreclosure losses and other expenses necessary for the operation of the Company.  Management remains committed to controlling the level of non-interest expense, through the continued use of expense control measures that have been installed.  The Company utilizes an extensive profit planning and reporting system involving all affiliates.  Based on a needs assessment of the business plan for the upcoming year, monthly and annual profit plans are developed, including manpower and capital expenditure budgets.  These profit plans are subject to extensive initial reviews and monitored by management on a monthly basis.  Variances from the plan are reviewed monthly and, when required, management takes corrective action intended to ensure financial goals are met.  Management also regularly monitors staffing levels at each affiliate to ensure productivity and overhead are in line with existing workload requirements.

Non-interest expense for the three-month and nine-month periods ended September 30, 2008, was $24.4 million and $71.8 million, an increase of $1.2 million, or 5.2%, and $2.3 million, or 3.4%, respectively, from the same period in 2007.  Included in non-interest expense for the three and nine-months ended September 30, 2008 are the incremental expenses associated with the operation of the five new financial centers opened in 2007 and 2008.

Also included in non-interest expense for the nine-months ended September 30, 2008 is the $1.2 million nonrecurring item related to the reversal of the Company’s portion of Visa’s contingent litigation liabilities that was established during the fourth quarter of 2007.  This liability represented the Company’s share of legal judgments and settlements related to Visa’s litigation, which was satisfied by the $3 billion escrow account funded by the proceeds from Visa’s IPO, which was completed during the quarter ended March 31, 2008.
35

Credit card expense increased for the three-month and nine-month periods ended September 30, 2008, over the same periods in 2007 by $151,000, or 14.2%, and $523,000, or 17.6%, respectively. These increases were primarily due to the increased card usage, interchange fees and other related expenses resulting from initiatives the Company has taken to grow its credit card portfolio.  See Loan Portfolio section for additional information.

FDIC deposit insurance expense increased by $182,000, or 214%, and $248,000, or 113%, respectively, for the three-month and nine-month periods ended September 30, 2008, over the same periods in 2007.  During 2007, the FDIC issued credits based on historical deposit levels to be used in offsetting deposit insurance assessments; the Company received approximately $1.8 million of these credits.  As these credits are used up, FDIC insurance expense increases.  Because the majority of the credits were exhausted during the third quarter of 2008, we estimate the Company’s FDIC insurance to increase by approximately $350,000 in the fourth quarter of 2008 over the same period of 2007.  Based on the recent FDIC insurance assessment projections, we estimate the Company’s annual deposit insurance expense to increase by approximately $1.8 million in 2009 over 2008 projections.

Table 6 below shows non-interest expense for the three-month and nine-month periods ended September 30, 2008 and 2007, respectively, as well as changes in 2008 from 2007.

Table 6:  Non-Interest Expense
 
   
Three Months
   
2008
   
Nine Months
   
2008
 
   
Ended September 30
   
Change from
   
Ended September 30
   
Change from
 
(In thousands)
 
2008
   
2007
   
2007
   
2008
   
2007
   
2007
 
                                                 
Salaries and employee benefits
  $ 14,056     $ 13,778     $ 278       2.02 %   $ 42,697     $ 41,406     $ 1,291       3.12 %
Occupancy expense, net
    1,912       1,671       241       14.42       5,526       4,945       581       11.75  
Furniture and equipment expense
    1,543       1,455       88       6.05       4,505       4,428       77       1.74  
Loss on foreclosed assets
    57       77       (20 )     -25.97       185       137       48       35.04  
Other operating expenses
                                                               
   Professional services
    661       741       (80 )     -10.80       1,990       2,032       (42 )     -2.07  
   Postage
    407       597       (190 )     -31.83       1,319       1,780       (461 )     -25.90  
   Telephone
    468       462       6       1.30       1,300       1,331       (31 )     -2.33  
   Credit card expenses
    1,215       1,064       151       14.19       3,497       2,974       523       17.59  
   Operating supplies
    373       374       (1 )     -0.27       1,248       1,264       (16 )     -1.27  
   FDIC insurance
    267       85       182       214.12       468       220       248       112.73  
   Amortization of intangibles
    201       203       (2 )     -0.99       605       616       (11 )     -1.79  
   Visa litigation liability reversal
    --       --       --       --       (1,220 )     --       (1,220 )     --  
   Other expense
    3,281       2,716       565       20.80       9,656       8,315       1,341       16.13  
                                                                 
       Total non-interest expense
  $ 24,441     $ 23,223     $ 1,218       5.24 %   $ 71,776     $ 69,448     $ 2,328       3.35 %
 
LOAN PORTFOLIO
 
The Company's loan portfolio averaged $1.872 billion and $1.811 billion during the first nine months of 2008 and 2007, respectively.  As of September 30, 2008, total loans were $1.936 billion, an increase of $85.8 million from December 31, 2007.  The most significant components of the loan portfolio were loans to businesses (commercial loans, commercial real estate loans and agricultural loans) and individuals (consumer loans, credit card loans and single-family residential real estate loans).
36

The Company seeks to manage its credit risk by diversifying its loan portfolio, determining that borrowers have adequate sources of cash flow for loan repayment without liquidation of collateral, obtaining and monitoring collateral, providing an adequate allowance for loan losses and regularly reviewing loans through the internal loan review process.  The loan portfolio is diversified by borrower, purpose and industry and, in the case of credit card loans, which are unsecured, by geographic region.  The Company seeks to use diversification within the loan portfolio to reduce credit risk, thereby minimizing the adverse impact on the portfolio, if weaknesses develop in either the economy or a particular segment of borrowers.  Collateral requirements are based on credit assessments of borrowers and may be used to recover the debt in case of default.  The Company uses the allowance for loan losses as a method to value the loan portfolio at its estimated collectible amount.  Loans are regularly reviewed to facilitate the identification and monitoring of deteriorating credits.

Consumer loans consist of credit card loans, student loans and other consumer loans.  Consumer loans were $403.0 million at September 30, 2008, or 20.8% of total loans, compared to $379.9 million, or 20.5% of total loans at December 31, 2007.  The consumer loan increase from December 31, 2007 to September 30, 2008 is primarily due to the increase in the loans held in the student loan portfolio resulting from the current lack of a secondary market.  See Non-Interest Income section for additional information.

As a general rule, the Company’s credit card portfolio experiences seasonal fluctuations, reaching its highest level during the fourth quarter and dropping off with paydowns to its lowest level during the first quarter.  Therefore, management believes it is useful to compare credit card balances with the balances from the same period of the prior year.  The credit card portfolio balance at September 30, 2008 increased by $13.7 million, or 9.2%, when compared to the same period in 2007.

The growth in outstanding credit card balances is primarily the result of an increase in net new accounts.  Management believes the increase in outstanding balances and the addition of new accounts are the result of the introduction of several initiatives over the past two years to make the Company’s credit card products more competitive.  The Company added approximately 15,000 net new accounts in 2007.  Although the account growth is slowing, the positive trend has continued with the addition of nearly 4,000 net new accounts during the nine-months ended September 30, 2008.

The student loan portfolio balance at September 30, 2008 was $102.3 million, an increase of $26.1 million, or 34.2%, from December 31, 2007.  Management expects a significant increase in student loan balances until the third quarter of 2009 due to the departure of competitors from the market, the Company’s decision to hold loans normally sold in the secondary market, and other issues and challenges facing the student loan industry.  See Non-Interest Income section for additional information.

Real estate loans consist of construction loans, single-family residential loans and commercial real estate loans.  Real estate loans were $1.205 billion at September 30, 2008, or 62.2% of total loans, compared to the $1.186 billion, or 64.1% of total loans at December 31, 2007.  Commercial real estate loans increased by $34.8 million from December 31, 2007 to September 30, 2008, primarily due to the permanent financing of completed projects previously included in the construction loan category.  Construction and development loans represent only 11.7% of the total loan portfolio.

Commercial loans consist of commercial loans, agricultural loans and loans to financial institutions.  Commercial loans were $318.3 million at September 30, 2008, or 16.5% of total loans, compared to $274.0 million, or 14.8% of total loans at December 31, 2007.  The commercial loan increase is primarily due to a seasonal increase in agricultural loans.
37

The balances of loans outstanding at the indicated dates are reflected in Table 7, according to type of loan.

Table 7:  Loan Portfolio
 
   
September 30,
   
December 31,
 
(In thousands)
 
2008
   
2007
 
             
Consumer
           
   Credit cards
  $ 162,862     $ 166,044  
   Student loans
    102,346       76,277  
   Other consumer
    137,763       137,624  
Real Estate
               
   Construction
    227,071       260,924  
   Single family residential
    400,845       382,676  
   Other commercial
    576,958       542,184  
Commercial
               
   Commercial
    184,690       193,091  
   Agricultural
    130,988       73,470  
   Financial institutions
    2,581       7,440  
Other
    10,175       10,724  
                 
Total loans before allowance for loan losses
  $ 1,936,279     $ 1,850,454  
 
ASSET QUALITY

A loan is considered impaired when it is probable that the Company will not receive all amounts due according to the contractual terms of the loans.  Impaired loans include non-performing loans (loans past due 90 days or more and nonaccrual loans) and certain other loans identified by management that are still performing.

Non-performing loans are comprised of (a) nonaccrual loans, (b) loans that are contractually past due 90 days and (c) other loans for which terms have been restructured to provide a reduction or deferral of interest or principal, because of deterioration in the financial position of the borrower.  The subsidiary banks recognize income principally on the accrual basis of accounting.  When loans are classified as nonaccrual, generally, the accrued interest is charged off and no further interest is accrued.  Loans, excluding credit card loans, are placed on a nonaccrual basis either: (1) when there are serious doubts regarding the collectability of principal or interest, or (2) when payment of interest or principal is 90 days or more past due and either (i) not fully secured or (ii) not in the process of collection.  If a loan is determined by management to be uncollectible, the portion of the loan determined to be uncollectible is then charged to the allowance for loan losses.

Credit card loans are classified as impaired when payment of interest or principal is 90 days past due. Litigation accounts are placed on nonaccrual until such time as deemed uncollectible.  Credit card loans are generally charged off when payment of interest or principal exceeds 180 days past due, but are turned over to the credit card recovery department, to be pursued until such time as they are determined, on a case-by-case basis, to be uncollectible.

At September 30, 2008, impaired loans were $16.6 million compared to $12.5 million at December 31, 2007.
38

Table 8 presents information concerning non-performing assets, including nonaccrual and other real estate owned.

Table 8:  Non-performing Assets
 
   
September 30,
   
December 31,
 
($ in thousands)
 
2008
   
2007
 
             
Nonaccrual loans
  $ 12,446     $ 9,909  
Loans past due 90 days or more
               
(principal or interest payments)
    1,572       1,282  
Total non-performing loans
    14,018       11,191  
                 
Other non-performing assets
               
Foreclosed assets held for sale
    4,044       2,629  
Other non-performing assets
    --       17  
Total other non-performing assets
    4,044       2,646  
                 
Total non-performing assets
  $ 18,062     $ 13,837  
                 
Allowance for loan losses to
               
non-performing loans
    182.25 %     226.10 %
Non-performing loans to total loans
    0.72 %     0.60 %
Non-performing assets to total assets
    0.63 %     0.51 %
 
There was no interest income on the nonaccrual loans recorded for the nine-month periods ended September 30, 2008 and 2007.

ALLOWANCE FOR LOAN LOSSES

Overview

The Company maintains an allowance for loan losses.  This allowance is created through charges to income and maintained at a sufficient level to absorb expected losses in the Company’s loan portfolio.  The allowance for loan losses is determined monthly based on management’s assessment of several factors such as 1) historical loss experience based on volumes and types, 2) reviews or evaluations of the loan portfolio and allowance for loan losses, 3) trends in volume, maturity and composition, 4) off balance sheet credit risk, 5) volume and trends in delinquencies and non-accruals, 6) lending policies and procedures including those for loan losses, collections and recoveries, 7) national, state and local economic trends and conditions, 8) concentrations of credit that might affect loss experience across one or more components of the loan portfolio, 9) the experience, ability and depth of lending management and staff and 10) other factors and trends, which will affect specific loans and categories of loans.

As the Company evaluates the allowance for loan losses, it is categorized as follows:  1) specific allocations, 2) allocations for classified assets with no specific allocation, 3) general allocations for each major loan category and 4) unallocated portion.
39

Specific Allocations

Specific allocations are made when factors are present requiring a greater reserve than would be required when using the assigned risk rating allocation.  As a general rule, if a specific allocation is warranted, it is the result of an analysis of a previously classified credit or relationship.  The evaluation process in specific allocations for the Company includes a review of appraisals or other collateral analysis.  These values are compared to the remaining outstanding principal balance.  If a loss is determined to be reasonably possible, the possible loss is identified as a specific allocation.  If the loan is not collateral dependent, the measurement of loss is based on the expected future cash flows of the loan.

Allocations for Classified Assets with no Specific Allocation

The Company establishes allocations for loans rated “watch” through “doubtful” based upon analysis of historical loss experience by category.  A percentage rate is applied to each category of these loan categories to determine the level of dollar allocation.

General Allocations

The Company establishes general allocations for each major loan category.  This section also includes allocations to loans which are collectively evaluated for loss such as credit cards, one-to-four family owner occupied residential real estate loans and other consumer loans.  The allocations in this section are based on a historical review of loan loss experience and past due accounts.  The Company gives consideration to trends, changes in loan mix, delinquencies, prior losses, and other related information.

Unallocated Portion

Allowance allocations other than specific, classified and general for the Company are included in unallocated.

Reserve for Unfunded Commitments

In addition to the allowance for loan losses, the Company has established a reserve for unfunded commitments, classified in other liabilities.  This reserve is maintained at a level sufficient to absorb losses arising from unfunded loan commitments.  The adequacy of the reserve for unfunded commitments is determined monthly based on methodology similar to the Company’s methodology for determining the allowance for loan losses.  Net adjustments to the reserve for unfunded commitments are included in other non-interest expense.
40

An analysis of the allowance for loan losses is shown in Table 9.

Table 9:  Allowance for Loan Losses
 
(In thousands)
 
2008
   
2007
 
             
Balance, beginning of year
  $ 25,303     $ 25,385  
                 
Loans charged off
               
Credit card
    2,727       1,993  
Other consumer
    1,408       1,126  
Real estate
    2,470       1,247  
Commercial
    633       504  
Total loans charged off
    7,238       4,870  
                 
Recoveries of loans previously charged off
               
Credit card
    681       793  
Other consumer
    422       379  
Real estate
    172       610  
Commercial
    313       378  
Total recoveries
    1,588       2,160  
Net loans charged off
    5,650       2,710  
Provision for loan losses
    5,895       2,432  
                 
Balance, September 30
  $ 25,548     $ 25,107  
                 
Loans charged off
               
Credit card
            670  
Other consumer
            412  
Real estate
            669  
Commercial
            211  
Total loans charged off
            1,962  
                 
Recoveries of loans previously charged off
               
Credit card
            231  
Other consumer
            104  
Real estate
            38  
Commercial
            36  
Total recoveries
            409  
Net loans charged off
            1,553  
Provision for loan losses
            1,749  
                 
Balance, end of year
          $ 25,303  
 
Provision for Loan Losses

The amount of provision to the allowance during the nine-month periods ended September 30, 2008 and 2007, and for the year ended December 31, 2007, was based on management's judgment, with consideration given to the composition of the portfolio, historical loan loss experience, assessment of current economic conditions, past due and non-performing loans and net loan loss experience.  It is management's practice to review the allowance on at least a quarterly basis, but generally on a monthly basis, and after considering the factors previously noted, to determine the level of provision made to the allowance.
41

Allocated Allowance for Loan Losses

The Company utilizes a consistent methodology in the calculation and application of its allowance for loan losses.  Because there are portions of the portfolio that have not matured to the degree necessary to obtain reliable loss statistics from which to calculate estimated losses, the unallocated portion of the allowance is an integral component of the total allowance.  Although unassigned to a particular credit relationship or product segment, this portion of the allowance is vital to safeguard against the imprecision inherent when estimating credit losses.

Several factors in the national economy, including interest rate volatility predicated by the Federal Reserve’s interest rate adjustments, the effect of fuel prices on the commercial and consumer markets, and uncertainty in the residential housing market and other loan sectors which may be exhibiting weaknesses, further justify the need for unallocated reserves.

As of September 30, 2008, the allowance for loan losses reflects an increase of approximately $245,000 from December 31, 2007.  The Company’s allocation of the allowance for loans losses at September 30, 2008 remained relatively consistent with the allocation at December 31, 2007.  The unallocated portion of the allowance decreased approximately $1.2 million during the nine-months ended September 30, 2008.  This decrease in the unallocated portion of the allowance is primarily related to increases in general and specific allocations for loans secured by assets located in the Northwest Arkansas region. In late 2006 the economy in Northwest Arkansas, particularly in the residential real estate market, started showing signs of deterioration, which caused concerns over the full recoverability of this portion of the Company’s loan portfolio.  Management began assessing the impact of these economic conditions on this portion of the loan portfolio; however, the economic downturn had not yet negatively impacted specific credit relationships by December 31, 2006.  Therefore, given this uncertainty, management deemed it necessary to provide a higher level of unallocated allowance.  As the Company continued to monitor the Northwest Arkansas economy, beginning in the third quarter of 2007, specific credit relationships deteriorated to a level requiring increased general and specific reserves.  The identification of these specific credit relationships and the increase in general and specific allocations allowed management to reduce the unallocated portion of the allowance related to the Company’s Northwest Arkansas region at December 31, 2007, and again at September 30, 2008.

The remaining unallocated allowance for loan losses is based on the Company’s continuing concerns over the uncertainty of the economy and the impact of market pricing in the poultry, timber and catfish industries in Arkansas.  The Company is also cautious regarding the continued softening of the real estate market in Arkansas, specifically in the Northwest Arkansas region.  Management actively monitors the status of these industries as they relate to the Company’s loan portfolio and makes changes to the allowance for loan losses as necessary.  Based on its analysis of loans within these business sectors, the Company believes the allowance for loan losses is adequate for the period ended September 30, 2008.
42

The Company allocates the allowance for loan losses according to the amount deemed to be reasonably necessary to provide for losses incurred within the categories of loans set forth in Table 10.

Table 10:  Allocation of Allowance for Loan Losses
 
   
September 30, 2008
   
December 31, 2007
 
   
Allowance
   
% of
   
Allowance
   
% of
 
($ in thousands)
 
Amount
   
loans(1)
   
Amount
   
loans(1)
 
                         
Credit cards
  $ 3,957       8.4 %   $ 3,841       9.0 %
Other consumer
    1,309       12.4 %     1,501       11.5 %
Real estate
    10,878       62.2 %     10,157       64.1 %
Commercial
    3,280       16.5 %     2,528       14.8 %
Other
    216       0.5 %     187       0.6 %
Unallocated
    5,908             7,089          
                                 
Total
  $ 25,548       100 %   $ 25,303       100.0 %
   
(1) Percentage of loans in each category to total loans
 
 
DEPOSITS

Deposits are the Company’s primary source of funding for earning assets and are primarily developed through the Company’s network of 84 financial centers as of September 30, 2008.  The Company offers a variety of products designed to attract and retain customers with a continuing focus on developing core deposits.  The Company’s core deposits consist of all deposits excluding time deposits of $100,000 or more and brokered deposits.  As of September 30, 2008, core deposits comprised 81.4% of the Company’s total deposits.

The Company continually monitors the funding requirements at each affiliate bank along with competitive interest rates in the markets it serves.  Because the Company has a community banking philosophy, managers in the local markets establish the interest rates being offered on both core and non-core deposits.  This approach ensures that the interest rates being paid are competitively priced for each particular deposit product and structured to meet each affiliate bank’s respective funding requirements.  The Company believes it is paying a competitive rate, when compared with pricing in those markets.

The Company manages its interest expense through deposit pricing and does not anticipate a significant change in total deposits.  The Company believes that additional funds can be attracted and deposit growth can be accelerated through promotion and deposit pricing if it experiences accelerated loan demand or other liquidity needs beyond its current projections.  The Company also utilizes brokered deposits as an additional source of funding to meet liquidity needs.

The Company introduced a new high yield investment deposit account during the first quarter of 2008 as part of its strategy to enhance liquidity.  Through September 30, 2008, the new account generated approximately $130 million in new core deposits.  Total internal deposit growth for the nine-month period was $112 million, or 5.1%.  More specifically, total deposits as of September 30, 2008 were $2.294 billion versus $2.183 billion on December 31, 2007.
43

Total time deposits decreased approximately $160 million to $951.6 million at September 30, 2008, from $1.111 billion at December 31, 2007.  Non-interest bearing transaction accounts increased $8.5 million to $318.7 million at September 30, 2008, compared to $310.2 million at December 31, 2007.  Interest bearing transaction and savings accounts were $1.024 billion at September 30, 2008, a $262.9 million increase compared to $761.2 million on December 31, 2007.  The Company had $32.0 million and $39.2 million of brokered deposits at September 30, 2008 and December 31, 2007, respectively.

LONG-TERM DEBT

During the nine-month period ended September 30, 2008, the Company increased long-term debt by $74.7 million, or 90.8% from December 31, 2007.  This increase resulted from the strategic decision to secure additional long-term funding from FHLB advances in order to enhance the liquidity of the Company.

CAPITAL

Overview

At September 30, 2008, total capital reached $280.8 million.  Capital represents shareholder ownership in the Company – the book value of assets in excess of liabilities.  At September 30, 2008, the Company’s equity to asset ratio was 9.82% compared to 10.12% at year-end 2007.

Capital Stock

At the Company’s annual shareholder meeting held on April 10, 2007, the shareholders approved an amendment to the Articles of Incorporation increasing the number of authorized shares of Class A, $0.01 par value, Common Stock from 30,000,000 to 60,000,000.  Class A Common Stock is the Company’s only outstanding class of stock.

Stock Repurchase

On November 28, 2007, the Company announced the adoption by the Board of Directors of a stock repurchase program.  The program authorizes the repurchase of up to 700,000 shares of Class A common stock, or approximately 5% of the outstanding common stock.  Under the repurchase program, there is no time limit for the stock repurchases, nor is there a minimum number of shares the Company intends to repurchase.  The Company may discontinue purchases at any time that management determines additional purchases are not warranted.  The shares are to be purchased from time to time at prevailing market prices, through open market or unsolicited negotiated transactions, depending upon market conditions.  The Company intends to use the repurchased shares to satisfy stock option exercises, payment of future stock dividends and general corporate purposes.

During the nine-month period ended September 30, 2008, the Company repurchased 45,180 shares of stock under the repurchase plan with a weighted average repurchase price of $28.38 per share.  Under the current stock repurchase plan, the Company can repurchase an additional 645,672 shares.

Effective July 1, 2008, the Company made a strategic decision to temporarily suspend stock repurchases.  This decision was made to preserve capital and cash at the parent company, both of which may be needed in potential future acquisitions.
44

Cash Dividends

The Company declared cash dividends on its common stock of $0.57 per share for the first nine months of 2008 compared to $0.54 per share for the first nine months of 2007.  In recent years, the Company increased dividends no less than annually and presently plans to continue with this practice.

Parent Company Liquidity

The primary sources for payment of dividends by the Company to its shareholders and the share repurchase plan are the current cash on hand at the parent company plus the future dividends received from the eight affiliate banks.  Payment of dividends by the eight affiliate banks is subject to various regulatory limitations.  Reference is made to the Liquidity and Market Risk Management discussions of Item 3 – Quantitative and Qualitative Disclosure About Market Risk for additional information regarding the parent company’s liquidity.

Risk Based Capital

The Company’s subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined).  As of September 30, 2008, the Company meets all capital adequacy requirements to which it is subject.

To be categorized as well capitalized, the Company’s subsidiaries must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios.  As of the most recent notification from regulatory agencies, the subsidiaries were well capitalized under the regulatory framework for prompt corrective action.  There are no conditions or events since that notification that management believes have changed the institutions’ categories.
45

The Company's risk-based capital ratios at September 30, 2008 and December 31, 2007, are presented in table 11.

Table 11:  Risk-Based Capital
 
   
September 30,
   
December 31,
 
($ in thousands)
 
2008
   
2007
 
             
Tier 1 capital
           
Stockholders’ equity
  $ 280,817     $ 272,406  
Trust preferred securities
    30,000       30,000  
Intangible assets
    (63,125 )     (63,706 )
Unrealized loss (gain) on available-
               
for-sale securities, net of taxes
    1,749       (1,728 )
                 
Total Tier 1 capital
    249,441       236,972  
                 
Tier 2 capital
               
Qualifying unrealized gain on
               
available-for-sale equity securities
    3       52  
Qualifying allowance for loan losses
    24,888       23,866  
                 
Total Tier 2 capital
    24,891       23,918  
                 
Total risk-based capital
  $ 274,332     $ 260,890  
                 
Risk weighted assets
  $ 1,988,879     $ 1,906,321  
                 
Assets for leverage ratio
  $ 2,825,844     $ 2,615,915  
                 
Ratios at end of period
               
Leverage ratio
    8.83 %     9.06 %
Tier 1 capital
    12.54 %     12.43 %
Total risk-based capital
    13.79 %     13.69 %
                 
Minimum guidelines
               
Leverage ratio
    4.00 %     4.00 %
Tier 1 capital
    4.00 %     4.00 %
Total risk-based capital
    8.00 %     8.00 %
 
46

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Emerging Issues Task Force (“EITF”) Issue No. 06-4, Accounting for the Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements, requires the recognition of a liability and related compensation expense for endorsement split-dollar life insurance policies that provide a benefit to an employee that extends to post-retirement periods.  Under EITF 06-4, life insurance policies purchased for the purpose of providing such benefits do not effectively settle an entity's obligation to the employee.  Accordingly, the entity must recognize a liability and related compensation expense during the employee's active service period based on the future cost of insurance to be incurred during the employee's retirement.  If the entity has agreed to provide the employee with a death benefit, then the liability for the future death benefit should be recognized by following the guidance in Statement of Financial Accounting Standards (“SFAS”) No. 106, Employer's Accounting for Postretirement Benefits Other Than Pensions.  The Company adopted EITF 06-4 on January 1, 2008 as a change in accounting principle through a cumulative-effect adjustment to retained earnings totaling $1,174,000.  The Company does not expect the adoption of EITF 06-4 to have a material impact on the Company’s ongoing financial position or results of operations.

On January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements.  SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  For additional information, see Note 16 – Fair Value Measurements, in the accompanying Condensed Notes to Consolidated Financial Statements included elsewhere in this report.

In February 2007, the Financial Accounting Standards Board ("FASB") issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities – Including an amendment of FASB Statement No. 115.  SFAS 159 permits entities to choose to measure eligible items at fair value at specified election dates.  Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date.  The fair value option (i) may be applied instrument by instrument, with certain exceptions, (ii) is irrevocable (unless a new election date occurs) and (iii) is applied only to entire instruments and not to portions of instruments. While SFAS 159 is effective for the Company beginning January 1, 2008, the Company has not elected the fair value option that is offered by this statement.

In December, 2007, FASB issued SFAS 160, Noncontrolling Interests in Consolidated Financial Statements and SFAS 141R, Business Combinations.  Both are effective for annual periods beginning after December 15, 2008.  The Company is currently evaluating the impact of these Statements, but does not expect either to have a material effect on the Company’s financial position or results of operations.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this quarterly report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “anticipate,” “estimate,” “expect,” “foresee,” “may,” “might,” “will,” “would,” “could” or “intend,” future or conditional verb tenses, and variations or negatives of such terms.  These forward-looking statements include, without limitation, those relating to the Company’s future growth, revenue, assets, asset quality, profitability and customer service, critical accounting policies, net interest margin, non-interest revenue, market conditions related to the Company’s stock repurchase program, allowance for loan losses, the effect of certain new accounting standards on the Company’s financial position, operations, cash flows, income tax deductions, credit quality, the level of credit losses from lending commitments, net interest revenue, interest rate sensitivity, loan loss experience, liquidity, capital resources, market risk, earnings, effect of pending litigation, acquisition strategy, legal and regulatory limitations and compliance and competition.
47

We caution the reader not to place undue reliance on the forward-looking statements contained in this report in that actual results could differ materially from those indicated in such forward-looking statements, due to a variety of factors.  These factors include, but are not limited to, changes in the Company’s operating or expansion strategy, availability of and costs associated with obtaining adequate and timely sources of liquidity, the ability to maintain credit quality, possible adverse rulings, judgments, settlements and other outcomes of pending litigation, the ability of the Company to collect amounts due under loan agreements, changes in consumer preferences, effectiveness of the Company’s interest rate risk management strategies, laws and regulations affecting financial institutions in general or relating to taxes, the effect of pending or future legislation, the ability of the Company to repurchase its common stock on favorable terms and other risk factors.  Other relevant risk factors may be detailed from time to time in the Company’s press releases and filings with the Securities and Exchange Commission.  We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this report.

RECONCILIATION OF NON-GAAP MEASURES

The table below presents computations of core earnings (net income excluding nonrecurring items {Visa litigation expense reversal and gain from the cash proceeds on mandatory Visa stock redemption}) and diluted core earnings per share (non-GAAP).  Nonrecurring items are included in financial results presented in accordance with generally accepted accounting principles (GAAP).

The Company believes the exclusion of these nonrecurring items in expressing earnings and certain other financial measures, including “core earnings”, provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance. This non-GAAP financial measure is also used by management to assess the performance of the Company’s business, because management does not consider these nonrecurring items to be relevant to ongoing financial performance.  Management and the Board of Directors utilize “core earnings” (non-GAAP) for the following purposes:

   •   Preparation of the Company’s operating budgets
   •   Monthly financial performance reporting
   •   Monthly “flash” reporting of consolidated results (management only)
   •   Investor presentations of Company performance
 
48

The Company believes the presentation of “core earnings” on a diluted per share basis, “diluted core earnings per share” (non-GAAP), provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors and analysts in analyzing the core financial measures of the Company and predicting future performance.  This non-GAAP financial measure is also used by management to assess the performance of the Company’s business, because management does not consider these nonrecurring items to be relevant to ongoing financial performance on a per share basis.  Management and the Board of Directors utilize “diluted core earnings per share” (non-GAAP) for the following purposes:

   •   Calculation of annual performance-based incentives for certain executives
   •   Calculation of long-term performance-based incentives for certain executives
   •   Investor presentations of Company performance

The Company believes that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

“Core earnings” and “diluted core earnings per share” (non-GAAP) have inherent limitations, are not required to be uniformly applied and are not audited.  To mitigate these limitations, the Company has procedures in place to identify and approve each item that qualifies as nonrecurring to ensure that the Company’s “core” results are properly reflected for period-to-period comparisons.  Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a Company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.  In particular, a measure of earnings that excludes nonrecurring items does not represent the amount that effectively accrues directly to stockholders (i.e., nonrecurring items are included in earnings and stockholders’ equity).

See Table 12 below for the reconciliation of non-GAAP financial measures, which exclude nonrecurring items for the periods presented.

Table 12:  Reconciliation of Core Earnings (non-GAAP)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
($ in thousands)
 
2008
   
2007
   
2008
   
2007
 
                         
Net Income
  $ 6,474     $ 7,500     $ 21,284     $ 21,168  
Nonrecurring items
                               
Mandatory stock redemption gain (Visa)
    --       --       (2,973 )     --  
Litigation liability reversal (Visa)
    --       --       (1,220 )     --  
Tax effect (39%)
    --       --       1,635       --  
                                 
Net nonrecurring items
    --       --       (2,558 )     --  
                                 
Core earnings (non-GAAP)
  $ 6,474     $ 7,500     $ 18,726     $ 21,168  
                                 
Diluted earnings per share
  $ 0.46     $ 0.53     $ 1.51     $ 1.48  
Nonrecurring items
                               
Mandatory stock redemption gain (Visa)
    --       --       (0.21 )     --  
Litigation liability reversal (Visa)
    --       --       (0.09 )     --  
Tax effect (39%)
    --       --       0.12       --  
                                 
Net nonrecurring items
    --       --       (0.18 )     --  
                                 
Diluted core earnings per share (non-GAAP)
  $ 0.46     $ 0.53     $ 1.33     $ 1.48  
 
49

Item 3.       Quantitative and Qualitative Disclosure About Market Risk

Parent Company

The Company has leveraged its investment in subsidiary banks and depends upon the dividends paid to it, as the sole shareholder of the subsidiary banks, as a principal source of funds for dividends to shareholders, stock repurchase and debt service requirements.  At September 30, 2008, undivided profits of the Company's subsidiaries were approximately $157.1 million, of which approximately $16.3 million was available for the payment of dividends to the Company without regulatory approval. In addition to dividends, other sources of liquidity for the Company are the sale of equity securities and the borrowing of funds.

Banking Subsidiaries

Generally speaking, the Company's banking subsidiaries rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash used in investing activities.  Typical of most banking companies, significant financing activities include: deposit gathering; use of short-term borrowing facilities, such as federal funds purchased and repurchase agreements; and the issuance of long-term debt.  The banks' primary investing activities include loan originations and purchases of investment securities, offset by loan payoffs and investment maturities.

Liquidity represents an institution's ability to provide funds to satisfy demands from depositors and borrowers, by either converting assets into cash or accessing new or existing sources of incremental funds.  A major responsibility of management is to maximize net interest income within prudent liquidity constraints.  Internal corporate guidelines have been established to constantly measure liquid assets, as well as relevant ratios concerning earning asset levels and purchased funds.  The management and board of directors of each bank subsidiary monitor these same indicators and make adjustments as needed.  At September 30, 2008, each subsidiary bank was within established guidelines and total corporate liquidity remains strong.  At September 30, 2008, cash and cash equivalents, trading and available-for-sale securities and mortgage loans held for sale were 19.2% of total assets, as compared to 17.4% at December 31, 2007.

Liquidity Management

The objective of the Company’s liquidity management is to access adequate sources of funding to ensure that cash flow requirements of depositors and borrowers are met in an orderly and timely manner.  Sources of liquidity are managed so that reliance on any one funding source is kept to a minimum.  The Company’s liquidity sources are prioritized for both availability and time to activation.

The Company’s liquidity is a primary consideration in determining funding needs and is an integral part of asset/liability management.  Pricing of the liability side is a major component of interest margin and spread management.  Adequate liquidity is a necessity in addressing this critical task.  There are five primary and secondary sources of liquidity available to the Company.  The particular liquidity need and timeframe determine the use of these sources.
50

The first source of liquidity available to the Company is Federal funds.  Federal funds, primarily from downstream correspondent banks, are available on a daily basis and are used to meet the normal fluctuations of a dynamic balance sheet.  In addition, the Company and its affiliates have approximately $104 million in Federal funds lines of credit from upstream correspondent banks that can be accessed, when needed.  In order to ensure availability of these upstream funds, the Company has a plan for rotating the usage of the funds among the upstream correspondent banks, thereby providing approximately $40 million in funds on a given day.  Historical monitoring of these funds has made it possible for the Company to project seasonal fluctuations and structure its funding requirements on month-to-month basis.

A second source of liquidity is the retail deposits available through the Company’s network of affiliate banks throughout Arkansas.  Although this method can be somewhat of a more expensive alternative to supplying liquidity, this source can be used to meet intermediate term liquidity needs.

Third, the Company’s affiliate banks have lines of credits available with the FHLB.  While the Company uses portions of those lines to match off longer-term mortgage loans, the Company also uses those lines to meet liquidity needs.  Approximately $433 million of these lines of credit are currently available, if needed.

Fourth, the Company uses a laddered investment portfolio that ensures there is a steady source of intermediate term liquidity.  These funds can be used to meet seasonal loan patterns and other intermediate term balance sheet fluctuations.  Approximately 70% of the investment portfolio is classified as available-for-sale. The Company also uses securities held in the securities portfolio to pledge when obtaining public funds.

Finally, the Company has the ability to access large deposits from both the public and private sector to fund short-term liquidity needs.

The Company believes the various sources available are ample liquidity for short-term, intermediate-term and long-term liquidity.

Market Risk Management

Market risk arises from changes in interest rates.  The Company has risk management policies to monitor and limit exposure to market risk.  In asset and liability management activities, policies are in place designed to minimize structural interest rate risk.  The measurement of market risk associated with financial instruments is meaningful only when all related and offsetting on- and off-balance-sheet transactions are aggregated, and the resulting net positions are identified.

Interest Rate Sensitivity

Interest rate risk represents the potential impact of interest rate changes on net income and capital resulting from mismatches in repricing opportunities of assets and liabilities over a period of time.  A number of tools are used to monitor and manage interest rate risk, including simulation models and interest sensitivity gap analysis.  Management uses simulation models to estimate the effects of changing interest rates and various balance sheet strategies on the level of the Company’s net income and capital.  As a means of limiting interest rate risk to an acceptable level, management may alter the mix of floating and fixed-rate assets and liabilities, change pricing schedules and manage investment maturities during future security purchases.
51

The simulation models incorporate management’s assumptions regarding the level of interest rates or balance changes for indeterminate maturity deposits for a given level of market rate changes.  These assumptions have been developed through anticipated pricing behavior.  Key assumptions in the simulation models include the relative timing of prepayments, cash flows and maturities.  In addition, the impact of planned growth and anticipated new business is factored into the simulation models.  These assumptions are inherently uncertain and, as a result, the models cannot precisely estimate net interest income or precisely predict the impact of a change in interest rates on net income or capital.  Actual results will differ from simulated results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors.

Table A below presents the Company’s interest rate sensitivity position at September 30, 2008.  This analysis is based on a point in time and may not be meaningful because assets and liabilities are categorized according to contractual maturities, repricing periods and expected cash flows rather than estimating more realistic behaviors, as is done in the simulation models.  Also, this analysis does not consider subsequent changes in interest rate level or spreads between asset and liability categories.

Table A:  Interest Rate Sensitivity
 
   
Interest Rate Sensitivity Period
 
   
 0-30
   
 31-90
   
 91-180
   
 181-365
   
 1-2
   
 2-5
   
Over 5
       
(In thousands, except ratios)
 
Days
   
Days
   
Days
   
Days
   
Years
   
Years
   
Years
   
Total
 
                                                             
Earning assets
                                                           
Short-term investments
  $ 79,147     $ --     $ --     $ --     $ --     $ --     $ --     $ 79,147  
Assets held in trading
                                                               
accounts
    890       --       --       --       --       --       --       890  
Investment securities
    102,623       23,044       78,016       108,078       115,990       104,371       43,951       576,073  
Mortgage loans held for sale
    4,377       --       --       --       --       --       --       4,377  
Loans
    645,068       213,707       155,135       346,094       239,436       294,433       42,406       1,936,279  
                                                                 
Total earning assets
    832,105       236,751       233,151       454,172       355,426       398,804       86,357       2,596,766  
                                                                 
Interest bearing liabilities
                                                               
Interest bearing transaction
                                                               
and savings deposits
    693,016       --       --       --       66,232       198,696       66,232       1,024,176  
Time deposits
    103,584       183,836       265,939       270,495       103,641       24,051       10       951,556  
Short-term debt
    105,482       --       --       --       --       --       --       105,482  
Long-term debt
    499       13,306       1,586       2,999       27,535       72,121       38,973       157,019  
Total interest bearing
                                                               
liabilities
    902,581       197,142       267,525       273,494       197,408       294,868       105,215       2,238,233  
                                                                 
Interest rate sensitivity Gap
  $ (70,476 )   $ 39,609     $ (34,374 )   $ 180,678     $ 158,018     $ 103,936     $ (18,858 )   $ 358,533  
Cumulative interest rate
                                                               
sensitivity Gap
  $ (70,476 )   $ (30,867 )   $ (65,241 )   $ 115,437     $ 273,455     $ 377,391     $ 358,533          
Cumulative rate sensitive asset
                                                               
to rate sensitive liabilities
    92.2 %     97.2 %     95.2 %     107.0 %     114.9 %     117.7 %     116.0 %        
Cumulative Gap as a % of
                                                               
earning assets
    -2.8 %     -1.2 %     -2.5 %     4.4 %     10.5 %     14.5 %     13.8 %        
52

Item 4.        Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in 15 C.F.R. 240.13a-15(e) or 15 C.F.R. 240.15d-15(e)) as of the end of the period covered by this report.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There were no significant changes in the Company’s internal controls or in other factors that could significantly affect those controls subsequent to the date of evaluation.

Part II:       Other Information

Item 1A.     Risk Factors

There has been no material change in the risk factors disclosure from that contained in the Company’s 2007 Form 10-K for the fiscal year ended December 31, 2007.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer Purchases of Equity Securities.  The Company made no purchases of its common stock during the three months ended September 30, 2008.

Item 6.        Exhibits
 
 
Exhibit No.
Description
     
 
3.1
Restated Articles of Incorporation of Simmons First National Corporation (incorporated by reference to Exhibit 3.1 to Simmons First National Corporation’s Quarterly Report on Form 10-Q for the Quarter ended June 30, 2007 (File No. 0-6253)).
     
 
3.2
Amended By-Laws of Simmons First National Corporation (incorporated by reference to Exhibit 3.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2007 (File No. 0-6253)).
     
 
10.1
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.1 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
 
53

 
 
10.2
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust II (incorporated by reference to Exhibit 10.2 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.3
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust II (incorporated by reference to Exhibit 10.3 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.4
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.4 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.5
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust III (incorporated by reference to Exhibit 10.5 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.6
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust III (incorporated by reference to Exhibit 10.6 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.7
Amended and Restated Trust Agreement, dated as of December 16, 2003, among the Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company Delaware and each of J. Thomas May, Barry L. Crow and Robert A. Fehlman as administrative trustees, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.7 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.8
Guarantee Agreement, dated as of December 16, 2003, between the Company and Deutsche Bank Trust Company Americas, as guarantee trustee, with respect to Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.8 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
 
54

 
 
10.9
Junior Subordinated Indenture, dated as of December 16, 2003, among the Company and Deutsche Bank Trust Company Americas, as trustee, with respect to the junior subordinated note held by Simmons First Capital Trust IV (incorporated by reference to Exhibit 10.9 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
10.10
Simmons First National Corporation Long Term Incentive Plan, adopted March 24, 2008, and Notice of Grant of Long Term Incentive Award to J. Thomas May, David L. Bartlett, Marty Casteel, and Robert A. Fehlman (incorporated by reference to Exhibits 10.1 through 10.5 to Simmons First National Corporation’s Current Report on Form 8-K for March 24, 2008 (File No. 0-6253)).
     
 
14
Code of Ethics, dated December 2003, for CEO, CFO, controller and other accounting officers (incorporated by reference to Exhibit 14 to Simmons First National Corporation’s Annual Report on Form 10-K for the Year ended December 31, 2003 (File No. 0-6253)).
     
 
31.1
Rule 13a-14(a)/15d-14(a) Certification – J. Thomas May, Chairman and Chief Executive Officer.*
     
 
31.2
Rule 13a-14(a)/15d-14(a) Certification – Robert A. Fehlman, Chief Financial Officer.*
     
 
32.1
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – J. Thomas May, Chairman and Chief Executive Officer.*
     
 
32.2
Certification Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Chief Financial Officer.*
     
* Filed herewith.
 
55

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


SIMMONS FIRST NATIONAL CORPORATION
(Registrant)
 
 
Date: November 7, 2008                 
 
/s/ J. Thomas May
     
J. Thomas May
     
Chairman and
     
Chief Executive Officer
       
       
       
Date: November 7, 2008               
 
/s/ Robert A. Fehlman
     
Robert A. Fehlman
     
Executive Vice President and
     
Chief Financial Officer
 
 
56