Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One);
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number 1-13610
PMC COMMERCIAL TRUST
(Exact name of registrant as specified in its charter)
|
|
|
TEXAS
|
|
75-6446078 |
|
|
|
(State or other jurisdiction
|
|
(I.R.S. Employer Identification No.) |
of incorporation or organization) |
|
|
|
|
|
17950 Preston Road, Suite 600, Dallas, TX 75252
|
|
(972) 349-3200 |
|
|
|
(Address of principal executive offices)
|
|
(Registrants telephone number) |
Indicate by check mark whether the Registrant is not required to file reports pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934. YES o NO þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the Registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the Registrant was required to submit and post such files).
YES þ NO o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act
Rule 12b-2). YES o NO þ
As of August 3, 2011, the Registrant had outstanding 10,574,554 Common Shares of Beneficial
Interest, par value $.01 per share.
PMC COMMERCIAL TRUST AND SUBSIDIARIES
INDEX
PART I
Financial Information
ITEM 1.
Financial Statements
1
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Loans receivable, net: |
|
|
|
|
|
|
|
|
Commercial mortgage loans receivable |
|
$ |
121,131 |
|
|
$ |
122,581 |
|
Commercial mortage loans receivable, subject to structured notes payable |
|
|
36,457 |
|
|
|
40,421 |
|
SBIC commercial mortgage loans receivable |
|
|
29,653 |
|
|
|
31,113 |
|
SBA 7(a) loans receivable, subject to secured borrowings |
|
|
26,012 |
|
|
|
20,533 |
|
SBA 7(a) loans receivable |
|
|
19,039 |
|
|
|
18,570 |
|
|
|
|
|
|
|
|
Loans receivable, net |
|
|
232,292 |
|
|
|
233,218 |
|
Restricted cash and cash equivalents |
|
|
7,211 |
|
|
|
5,786 |
|
Cash and cash equivalents |
|
|
4,709 |
|
|
|
2,642 |
|
Real estate owned |
|
|
1,914 |
|
|
|
3,477 |
|
Other assets |
|
|
6,675 |
|
|
|
7,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
252,801 |
|
|
$ |
252,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Debt: |
|
|
|
|
|
|
|
|
Secured borrowings government guaranteed loans |
|
$ |
28,009 |
|
|
$ |
21,765 |
|
Junior subordinated notes |
|
|
27,070 |
|
|
|
27,070 |
|
Structured notes payable |
|
|
19,452 |
|
|
|
22,157 |
|
Revolving credit facility |
|
|
12,800 |
|
|
|
13,800 |
|
SBIC debentures payable |
|
|
8,179 |
|
|
|
8,177 |
|
|
|
|
|
|
|
|
Debt |
|
|
95,510 |
|
|
|
92,969 |
|
Borrower advances |
|
|
3,640 |
|
|
|
3,462 |
|
Accounts payable and accrued expenses |
|
|
2,285 |
|
|
|
2,739 |
|
Dividends payable |
|
|
1,714 |
|
|
|
1,712 |
|
Deferred gains on property sales |
|
|
|
|
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
103,149 |
|
|
|
101,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficiaries equity: |
|
|
|
|
|
|
|
|
Common shares of beneficial interest; authorized 100,000,000 shares of $0.01 par value;
11,110,883 and 11,095,883 shares issued at June 30, 2011 and December 31, 2010,
respectively; 10,574,554 and 10,559,554 shares outstanding at June 30, 2011 and
December 31, 2010, respectively |
|
|
111 |
|
|
|
111 |
|
Additional paid-in capital |
|
|
152,903 |
|
|
|
152,756 |
|
Net unrealized appreciation of retained interests in transferred assets |
|
|
349 |
|
|
|
276 |
|
Cumulative net income |
|
|
174,704 |
|
|
|
172,449 |
|
Cumulative dividends |
|
|
(174,414 |
) |
|
|
(171,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,653 |
|
|
|
154,561 |
|
|
|
|
|
|
|
|
|
|
Less: Treasury stock; at cost, 536,329 shares at June 30, 2011 and December 31, 2010 |
|
|
(4,901 |
) |
|
|
(4,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total beneficiaries equity |
|
|
148,752 |
|
|
|
149,660 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests cumulative preferred stock of subsidiary |
|
|
900 |
|
|
|
900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
149,652 |
|
|
|
150,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
252,801 |
|
|
$ |
252,127 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
6,756 |
|
|
$ |
6,715 |
|
|
$ |
3,389 |
|
|
$ |
3,498 |
|
Other income |
|
|
1,147 |
|
|
|
675 |
|
|
|
458 |
|
|
|
437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
7,903 |
|
|
|
7,390 |
|
|
|
3,847 |
|
|
|
3,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related benefits |
|
|
2,216 |
|
|
|
1,911 |
|
|
|
1,099 |
|
|
|
970 |
|
Interest |
|
|
1,930 |
|
|
|
2,000 |
|
|
|
957 |
|
|
|
1,011 |
|
General and administrative |
|
|
1,048 |
|
|
|
1,212 |
|
|
|
544 |
|
|
|
644 |
|
Provision for (reduction of) loan losses, net |
|
|
379 |
|
|
|
(98 |
) |
|
|
66 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
5,573 |
|
|
|
5,025 |
|
|
|
2,666 |
|
|
|
2,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax benefit and
discontinued operations |
|
|
2,330 |
|
|
|
2,365 |
|
|
|
1,181 |
|
|
|
1,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
29 |
|
|
|
128 |
|
|
|
54 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
2,359 |
|
|
|
2,493 |
|
|
|
1,235 |
|
|
|
1,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
(104 |
) |
|
|
8 |
|
|
|
104 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,255 |
|
|
$ |
2,501 |
|
|
$ |
1,339 |
|
|
$ |
1,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
10,566 |
|
|
|
10,549 |
|
|
|
10,570 |
|
|
|
10,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
10,621 |
|
|
|
10,565 |
|
|
|
10,626 |
|
|
|
10,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.22 |
|
|
$ |
0.24 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.21 |
|
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
Net income |
|
$ |
2,255 |
|
|
$ |
2,501 |
|
|
$ |
1,339 |
|
|
$ |
1,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized appreciation of retained interests in
transferred assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized appreciation arising during period |
|
|
118 |
|
|
|
20 |
|
|
|
51 |
|
|
|
49 |
|
Net realized gains included in net income |
|
|
(45 |
) |
|
|
(4 |
) |
|
|
(25 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
16 |
|
|
|
26 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
2,328 |
|
|
$ |
2,517 |
|
|
$ |
1,365 |
|
|
$ |
1,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Appreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
|
|
|
|
of Retained |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
Beneficial |
|
|
|
|
|
|
Additional |
|
|
Interests in |
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
Interest |
|
|
Par |
|
|
Paid-in |
|
|
Transferred |
|
|
Net |
|
|
Cumulative |
|
|
Treasury |
|
|
Stock of |
|
|
Total |
|
|
|
Outstanding |
|
|
Value |
|
|
Capital |
|
|
Assets |
|
|
Income |
|
|
Dividends |
|
|
Stock |
|
|
Subsidiary |
|
|
Equity |
|
|
Balances, January 1, 2010 |
|
|
10,548,354 |
|
|
$ |
111 |
|
|
$ |
152,611 |
|
|
$ |
325 |
|
|
$ |
167,686 |
|
|
$ |
(164,274 |
) |
|
$ |
(4,901 |
) |
|
$ |
900 |
|
|
$ |
152,458 |
|
Cumulative effect adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(265 |
) |
|
|
466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201 |
|
Net unrealized appreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Share-based compensation
expense |
|
|
9,700 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 |
|
Dividends ($0.32 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,378 |
) |
|
|
|
|
|
|
|
|
|
|
(3,378 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, June 30, 2010 |
|
|
10,558,054 |
|
|
$ |
111 |
|
|
$ |
152,710 |
|
|
$ |
76 |
|
|
$ |
170,653 |
|
|
$ |
(167,652 |
) |
|
$ |
(4,901 |
) |
|
$ |
900 |
|
|
$ |
151,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
Appreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
|
|
|
|
of Retained |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
Beneficial |
|
|
|
|
|
|
Additional |
|
|
Interests in |
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
Interest |
|
|
Par |
|
|
Paid-in |
|
|
Transferred |
|
|
Net |
|
|
Cumulative |
|
|
Treasury |
|
|
Stock of |
|
|
Total |
|
|
|
Outstanding |
|
|
Value |
|
|
Capital |
|
|
Assets |
|
|
Income |
|
|
Dividends |
|
|
Stock |
|
|
Subsidiary |
|
|
Equity |
|
|
Balances, January 1, 2011 |
|
|
10,559,554 |
|
|
$ |
111 |
|
|
$ |
152,756 |
|
|
$ |
276 |
|
|
$ |
172,449 |
|
|
$ |
(171,031 |
) |
|
$ |
(4,901 |
) |
|
$ |
900 |
|
|
$ |
150,560 |
|
Net unrealized appreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
Share-based compensation
expense |
|
|
15,000 |
|
|
|
|
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147 |
|
Dividends ($0.32 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,383 |
) |
|
|
|
|
|
|
|
|
|
|
(3,383 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, June 30, 2011 |
|
|
10,574,554 |
|
|
$ |
111 |
|
|
$ |
152,903 |
|
|
$ |
349 |
|
|
$ |
174,704 |
|
|
$ |
(174,414 |
) |
|
$ |
(4,901 |
) |
|
$ |
900 |
|
|
$ |
149,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
PMC COMMERCIAL TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,255 |
|
|
$ |
2,501 |
|
Adjustments to reconcile net income to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
4 |
|
|
|
9 |
|
Impairment losses |
|
|
232 |
|
|
|
|
|
Net gains on sales of real estate |
|
|
(570 |
) |
|
|
(78 |
) |
Deferred income taxes |
|
|
(231 |
) |
|
|
(502 |
) |
Provision for (reduction of) loan losses, net |
|
|
379 |
|
|
|
(98 |
) |
Unrealized premium adjustment |
|
|
642 |
|
|
|
1,082 |
|
Amortization and accretion, net |
|
|
(23 |
) |
|
|
30 |
|
Share-based compensation |
|
|
147 |
|
|
|
99 |
|
Capitalized loan origination costs |
|
|
(96 |
) |
|
|
(183 |
) |
Loans funded, held for sale |
|
|
(10,743 |
) |
|
|
(19,826 |
) |
Proceeds from sale of guaranteed loans |
|
|
6,015 |
|
|
|
|
|
Principal collected on loans |
|
|
294 |
|
|
|
64 |
|
Loan fees remitted, net |
|
|
(78 |
) |
|
|
(37 |
) |
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(533 |
) |
|
|
(81 |
) |
Borrower advances |
|
|
178 |
|
|
|
1,026 |
|
Accounts payable and accrued expenses |
|
|
(485 |
) |
|
|
249 |
|
Other liabilities |
|
|
(32 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(2,645 |
) |
|
|
(15,773 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Loans funded |
|
|
(3,233 |
) |
|
|
(3,118 |
) |
Principal collected on loans |
|
|
9,429 |
|
|
|
8,677 |
|
Principal collected on retained interests in transferred assets |
|
|
70 |
|
|
|
109 |
|
Purchase of furniture, fixtures, and equipment |
|
|
(31 |
) |
|
|
|
|
Proceeds from sales of real estate owned, net |
|
|
111 |
|
|
|
2,291 |
|
Proceeds from unconsolidated subsidiary |
|
|
1,373 |
|
|
|
|
|
Investment in restricted cash and cash equivalents, net |
|
|
(1,425 |
) |
|
|
(404 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
6,294 |
|
|
|
7,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of revolving credit facility, net |
|
|
(1,000 |
) |
|
|
(4,100 |
) |
Payment of principal on structured notes payable |
|
|
(2,705 |
) |
|
|
(2,289 |
) |
Proceeds from secured borrowings government guaranteed loans |
|
|
5,980 |
|
|
|
18,639 |
|
Payment of principal on secured borrowings government guaranteed loans |
|
|
(294 |
) |
|
|
(64 |
) |
Redemption of redeemable preferred stock of subsidiary |
|
|
|
|
|
|
(2,000 |
) |
Payment of borrowing costs |
|
|
(182 |
) |
|
|
|
|
Payment of dividends |
|
|
(3,381 |
) |
|
|
(3,397 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(1,582 |
) |
|
|
6,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
2,067 |
|
|
|
(1,429 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year |
|
|
2,642 |
|
|
|
7,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
4,709 |
|
|
$ |
6,409 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation:
The accompanying interim financial statements of PMC Commercial Trust (PMC Commercial or together
with its wholly-owned subsidiaries, we, us or our) have not been audited by independent
accountants. These consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States for interim financial information and
with the instructions to Form 10-Q. Accordingly, they do not include all of the information and
footnotes required by accounting principles generally accepted in the United States for complete
financial statement presentation. In the opinion of management, the financial statements include
all normal recurring adjustments necessary for a fair statement of the results for the interim
period. All material intercompany balances and transactions have been eliminated. The results for
the three and six months ended June 30, 2011 are not necessarily indicative of future financial
results. Therefore, these financial statements should be read in conjunction with the financial
statements and notes thereto included in our Annual Report on Form 10-K for the year ended December
31, 2010.
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect (1) the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and (2) the reported amounts of revenues and expenses during the period.
Actual results could differ from those estimates. Our most sensitive estimates involve the
valuation of our real estate owned and determination of loan loss reserves.
Note 2. Recently Issued Accounting Pronouncements:
ASC topic 310 Update 2011-02 (2011-02) was issued in April 2011. 2011-02 clarified guidance on a
creditors evaluation of whether (1) it has granted a concession and (2) a debtor is experiencing
financial difficulties. 2011-02 is effective for the first interim or annual period beginning on
or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period
of adoption. Early adoption is permitted. We are currently evaluating the impact of this update
on our financial statements; however, we anticipate that our loans identified as troubled debt
restructurings, and as a result deemed impaired, will increase.
ASU 2011-04, Fair Value Measurement (Topic 820); Amendments to Achieve Common Fair Value
Measurement and Disclosure Requirements in U.S. GAAP was issued in May 2011. This ASU provides
additional guidance on fair value measurements and requires additional fair value disclosures
including quantitative and qualitative information for recurring Level 3 fair value measurements.
In addition, entities must report the level in the fair value hierarchy of assets and liabilities
not recorded at fair value but where fair value is disclosed. This ASU is effective for interim
and annual periods beginning on or after December 15, 2011, with early adoption prohibited. We are
currently evaluating the impact of this ASU on our financial statements.
Note 3. Reclassifications:
Certain prior period amounts have been reclassified to conform with the current period
presentation. These reclassifications had no effect on previously reported net income, cash flows
or beneficiaries equity.
7
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4. Loans Receivable, net:
Loans receivable, net, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Commercial mortgage loans (1) |
|
$ |
122,751 |
|
|
$ |
124,065 |
|
Commercial mortgage loans, subject to structured notes payable |
|
|
36,537 |
|
|
|
40,514 |
|
SBIC commercial mortgage loans |
|
|
29,897 |
|
|
|
31,289 |
|
SBA 7(a) loans, subject to secured borrowings |
|
|
26,012 |
|
|
|
20,326 |
|
SBA 7(a) loans |
|
|
18,908 |
|
|
|
18,673 |
|
|
|
|
|
|
|
|
Total loans receivable |
|
|
234,105 |
|
|
|
234,867 |
|
Adjusted by: |
|
|
|
|
|
|
|
|
Deferred capitalized costs (commitment fees), net |
|
|
47 |
|
|
|
(40 |
) |
Loan loss reserves |
|
|
(1,860 |
) |
|
|
(1,609 |
) |
|
|
|
|
|
|
|
Loans receivable, net |
|
$ |
232,292 |
|
|
$ |
233,218 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At December 31, 2010, these loans were pledged to our revolving credit facility. |
Commercial mortgage loans
Represents all of the loans of PMC Commercial Trust.
Commercial mortgage loans, subject to structured notes payable
Represents loans contributed to special purpose entities in exchange for a subordinated financial
interest in that entity. The collateral of the structured notes payable includes these loans.
SBIC commercial mortgage loans
Loans originated by our Small Business Investment Company (SBIC) subsidiaries.
SBA 7(a) loans, subject to secured borrowings
Represents the government guaranteed portion of loans which were sold with the proceeds received
from the sale reflected as secured borrowings government guaranteed loans (a liability on our
consolidated balance sheet). There is no credit risk associated with these loans since the SBA has
guaranteed payment of the principal.
SBA 7(a) loans
Represents (1) the non-government guaranteed retained portion of loans originated under the SBA
7(a) program and (2) the government guaranteed portion of loans that have not yet been fully funded
or legally sold. The balance is net of retained loan discounts of $1.3 million at both June 30,
2011 and December 31, 2010.
Concentration Risks
We have certain concentrations of investments. Substantially all of our revenue is generated from
loans collateralized by hospitality properties. At both June 30, 2011 and December 31, 2010, our
loans were 94% concentrated in the hospitality industry. Any economic factors that negatively
impact the hospitality industry, including recessions, depressed commercial real estate markets,
travel restrictions, gasoline prices, bankruptcies or other political or geopolitical events, could
have a material adverse effect on our financial condition and results of operations.
At both June 30, 2011 and December 31, 2010, 19% of our loans were collateralized by properties in
Texas. No other state had a concentration of 10% or greater of our loans receivable at June 30,
2011. A decline in economic conditions in any state in which we have a concentration of
investments could have a material adverse effect on our financial condition and results of
operations.
8
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We have not loaned more than 10% of our assets to any single borrower; however, we have an
affiliated group of obligors representing greater than 5% of our loans receivable (approximately
6%) at both June 30, 2011 and December 31, 2010. Any
decline in the financial status of this group could have a material adverse effect on our financial
condition and results of operations.
Aging
The following tables represent an aging of our loans receivable. These tables do not include our
SBA 7(a) loans receivable, subject to secured borrowings since the SBA has guaranteed payment of
the principal.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
Category |
|
Totals |
|
|
Loans |
|
|
Loans |
|
|
|
(Dollars in thousands) |
|
Current |
|
$ |
204,955 |
|
|
|
98.5 |
% |
|
$ |
186,340 |
|
|
|
98.5 |
% |
|
$ |
18,615 |
|
|
|
98.5 |
% |
Between 30 and 59 days delinquent |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
Between 60 and 89 days delinquent |
|
|
774 |
|
|
|
0.4 |
% |
|
|
774 |
|
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
Over 89 days delinquent (1) |
|
|
2,346 |
|
|
|
1.1 |
% |
|
|
2,071 |
|
|
|
1.1 |
% |
|
|
275 |
|
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
208,093 |
|
|
|
100.0 |
% |
|
$ |
189,185 |
|
|
|
100.0 |
% |
|
$ |
18,908 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $1.5 million of loans on which the borrowers have filed for Chapter 11 Bankruptcy.
We are classified as a secured creditor in the bankruptcy proceedings. In addition, the
collateral underlying $0.7 million of loans included in the over 89 days delinquent category
was in the foreclosure process. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
Category |
|
Totals |
|
|
Loans |
|
|
Loans |
|
|
|
(Dollars in thousands) |
|
Current (1) |
|
$ |
196,539 |
|
|
|
91.6 |
% |
|
$ |
178,592 |
|
|
|
91.2 |
% |
|
$ |
17,947 |
|
|
|
96.1 |
% |
Between 30 and 59 days delinquent |
|
|
4,877 |
|
|
|
2.3 |
% |
|
|
4,664 |
|
|
|
2.4 |
% |
|
|
213 |
|
|
|
1.1 |
% |
Between 60 and 89 days delinquent |
|
|
5,576 |
|
|
|
2.6 |
% |
|
|
5,253 |
|
|
|
2.7 |
% |
|
|
323 |
|
|
|
1.7 |
% |
Over 89 days delinquent (2) |
|
|
7,549 |
|
|
|
3.5 |
% |
|
|
7,359 |
|
|
|
3.8 |
% |
|
|
190 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
214,541 |
|
|
|
100.0 |
% |
|
$ |
195,868 |
|
|
|
100.0 |
% |
|
$ |
18,673 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $9.0 million of loans which are current under agreements which provide for interest
only payments during a short period of time in exchange for additional collateral. Of this,
$7.2 million relates to an affiliated group of obligors described above. |
|
(2) |
|
Includes $6.3 million of loans on which the borrowers have filed for Chapter 11 Bankruptcy.
We are classified as a secured creditor in the bankruptcy proceedings. In addition, the
collateral underlying $1.1 million of loans included in the over 89 days delinquent category
was in the foreclosure process. |
Loan Loss Reserves
We have a quarterly review process to identify and evaluate potential exposure to loan losses.
Loans that require specific identification review are identified based on one or more negative
characteristics including, but not limited to, non-payment or lack of timely payment of interest
and/or principal, non-payment or lack of timely payment of property taxes for an extended period of
time, insurance defaults and/or franchise defaults. The specific identification evaluation begins
with an estimation of underlying collateral values using appraisals, broker price opinions, tax
assessed value and/or revenue analysis. Management uses appraisals as tools in conjunction with
other determinants of collateral value to estimate collateral values, not as the sole determinant
of value due to the current economic environment. The property valuation takes into consideration
current information on property values in general and value changes in commercial real estate
and/or hospitality properties. The probability of liquidation is then determined. These
probability determinations include macroeconomic factors, the location of the property and economic
environment where the property is located, industry
specific factors relating primarily to the hospitality industry, our historical experience with
similar borrowers and/or individual borrower or collateral characteristics, and in certain
circumstances, the strength of the guarantors. The liquidation probability is then applied to the
specifically identified loss exposure to establish the specifically identified reserve for that
loan.
9
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Management closely monitors our loans which require evaluation for loan loss reserves based on
specific identification which are classified into three categories: Doubtful, Substandard and
Other Assets Especially Mentioned (OAEM) (together Specific Identification Loans). Loans
classified as Doubtful are generally loans which are not complying with their contractual terms,
the collection of the balance of the principal is considered impaired and liquidation of the
collateral securing the loan is probable. These loans are typically placed on non-accrual status
and are generally in the foreclosure process. Loans classified as Substandard are generally those
loans that are either not complying or had previously not complied with their contractual terms and
have other credit weaknesses which may make payment default or principal exposure likely but not
yet certain. Loans classified as OAEM are generally loans for which the credit quality of the
borrowers has temporarily deteriorated. Typically these borrowers, whose loans are classified as
OAEM, are current on their payments; however, they may be delinquent on their property taxes,
insurance, or franchise fees or may be under agreements which provided for interest only payments
during a short period of time. In addition, included in OAEM are loans for which the borrowers
have filed for Chapter 11 Bankruptcy and we are classified as a secured creditor in the bankruptcy
proceedings. Until bankruptcy plans are confirmed, the loans are typically delinquent.
Management has classified our loans receivable (excluding our SBA 7(a) loans receivable, subject to
secured borrowings since the SBA has guaranteed payment of the principal) as follows (balances
represent our investment in the loans prior to loan loss reserves and deferred commitment fees):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
SBA 7(a) |
|
|
|
|
|
|
Totals |
|
|
% |
|
|
Loans |
|
|
% |
|
|
Loans |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Satisfactory |
|
$ |
178,190 |
|
|
|
85.6 |
% |
|
$ |
160,110 |
|
|
|
84.6 |
% |
|
$ |
18,080 |
|
|
|
95.6 |
% |
OAEM |
|
|
21,992 |
|
|
|
10.6 |
% |
|
|
21,981 |
|
|
|
11.6 |
% |
|
|
11 |
|
|
|
0.1 |
% |
Substandard |
|
|
5,384 |
|
|
|
2.6 |
% |
|
|
5,023 |
|
|
|
2.7 |
% |
|
|
361 |
|
|
|
1.9 |
% |
Doubtful |
|
|
2,527 |
|
|
|
1.2 |
% |
|
|
2,071 |
|
|
|
1.1 |
% |
|
|
456 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
208,093 |
|
|
|
100.0 |
% |
|
$ |
189,185 |
|
|
|
100.0 |
% |
|
$ |
18,908 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
SBA 7(a) |
|
|
|
|
|
|
Totals |
|
|
% |
|
|
Loans |
|
|
% |
|
|
Loans |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Satisfactory |
|
$ |
187,630 |
|
|
|
87.5 |
% |
|
$ |
169,880 |
|
|
|
86.7 |
% |
|
$ |
17,750 |
|
|
|
95.1 |
% |
OAEM |
|
|
16,886 |
|
|
|
7.9 |
% |
|
|
16,872 |
|
|
|
8.6 |
% |
|
|
14 |
|
|
|
0.1 |
% |
Substandard |
|
|
9,113 |
|
|
|
4.2 |
% |
|
|
8,469 |
|
|
|
4.3 |
% |
|
|
644 |
|
|
|
3.4 |
% |
Doubtful |
|
|
912 |
|
|
|
0.4 |
% |
|
|
647 |
|
|
|
0.3 |
% |
|
|
265 |
|
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
214,541 |
|
|
|
100.0 |
% |
|
$ |
195,868 |
|
|
|
100.0 |
% |
|
$ |
18,673 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2011 and December 31, 2010, we had loan loss reserves of $1,860,000 and $1,609,000,
respectively, including general loan loss reserves of $1,270,000 and $1,100,000, respectively. Our
total loan loss reserves and general loan loss reserves as a percentage of our outstanding
portfolio (excluding SBA 7(a) loans receivable, subject to secured borrowings) were 89 basis points
and 61 basis points, respectively, at June 30, 2011 and 54 basis points and 38 basis points,
respectively, at June 30, 2010. Our provision for loan losses (excluding reductions of loan
losses) as a percentage of our weighted average outstanding loans receivable (excluding SBA 7(a)
loans receivable, subject to secured borrowings) was 0.25% and 0.14%
during the six months ended June 30, 2011 and 2010, respectively. To the extent one or several of
our loans experience significant operating difficulties and we are forced to liquidate the loans,
future losses may be substantial.
10
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The activity in our loan loss reserves was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
|
|
|
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
2010 |
|
|
|
(In thousands) |
|
Balance, beginning of year |
|
$ |
1,609 |
|
|
$ |
1,303 |
|
|
$ |
306 |
|
|
$ |
1,257 |
|
Provision for loan losses |
|
|
520 |
|
|
|
332 |
|
|
|
188 |
|
|
|
306 |
|
Reduction of loan losses |
|
|
(141 |
) |
|
|
(118 |
) |
|
|
(23 |
) |
|
|
(404 |
) |
Consolidation of the 2000 Joint Venture and the 1998 Partnership reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184 |
|
Principal balances written-off |
|
|
(128 |
) |
|
|
|
|
|
|
(128 |
) |
|
|
(143 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
1,860 |
|
|
$ |
1,517 |
|
|
$ |
343 |
|
|
$ |
1,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information on those loans considered to be impaired loans (loans for which it is probable
that the lender will be unable to collect all amounts due according to the original contractual
terms of the loan) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
|
(In thousands) |
|
Impaired loans requiring reserves |
|
$ |
1,704 |
|
|
$ |
1,411 |
|
|
$ |
293 |
|
|
$ |
687 |
|
|
$ |
419 |
|
|
$ |
268 |
|
Impaired loans expected to be fully recoverable |
|
|
817 |
|
|
|
654 |
|
|
|
163 |
|
|
|
228 |
|
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
2,521 |
|
|
$ |
2,065 |
|
|
$ |
456 |
|
|
$ |
915 |
|
|
$ |
647 |
|
|
$ |
268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
|
|
|
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
2010 |
|
|
|
(In thousands) |
|
Average impaired loans |
|
$ |
2,646 |
|
|
$ |
2,061 |
|
|
$ |
585 |
|
|
$ |
3,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on impaired loans |
|
$ |
2 |
|
|
$ |
|
|
|
$ |
2 |
|
|
$ |
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
|
|
|
|
|
Total |
|
|
Loans |
|
|
Loans |
|
|
2010 |
|
|
|
(In thousands) |
|
Average impaired loans |
|
$ |
2,548 |
|
|
$ |
2,059 |
|
|
$ |
489 |
|
|
$ |
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on impaired loans |
|
$ |
4 |
|
|
$ |
|
|
|
$ |
4 |
|
|
$ |
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our recorded investment in Non-Accrual Loans at June 30, 2011 of $4,585,000 was comprised of
$293,000 of SBA 7(a) loans and $4,292,000 of commercial mortgage loans. Our recorded investment in
Non-Accrual Loans at December 31, 2010 of $12,275,000 was comprised of $519,000 of SBA 7(a) loans
and $11,756,000 of commercial mortgage loans. Our Non-Accrual Loans were primarily in bankruptcy
proceedings or the collateral securing our Non-Accrual Loans was in the process of foreclosure at
June 30, 2011 and December 31, 2010. We did not have any loans receivable past due 90 days or more
which were accruing interest at June 30, 2011 or December 31, 2010.
Additional Credit Quality Indicator
We consider loan origination dates to be a credit quality indicator of our portfolio. Loans
originated from 1991 to 1999 are heavily seasoned; thus typically representing a smaller risk in
terms of loss upon liquidation due to paydowns of principal. For loans originated during 2005 to
2007, the businesses collateralizing these loans (within a short period of time following closing
of the loans) were subject to extreme conditions including a recession and resulting decrease in
property values and performance. While we believe that industry performance is improving, it has
not yet reached pre-recession levels. The majority of our loans receivable which were over 89 days
delinquent at June 30, 2011 and December 31, 2010 were originated from 2005 to 2007.
The years of origination for our loans receivable outstanding (excluding our SBA 7(a) loans
receivable, subject to secured borrowings since the SBA has guaranteed payment of the principal)
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
Year of Origination |
|
Totals |
|
|
Loans |
|
|
Loans |
|
|
|
(Dollars in thousands) |
|
1991 to 1999 |
|
$ |
33,120 |
|
|
|
15.9 |
% |
|
$ |
31,833 |
|
|
|
16.8 |
% |
|
$ |
1,287 |
|
|
|
6.8 |
% |
2000 to 2004 |
|
|
54,114 |
|
|
|
26.0 |
% |
|
|
51,544 |
|
|
|
27.2 |
% |
|
|
2,570 |
|
|
|
13.6 |
% |
2005 to 2007 |
|
|
77,029 |
|
|
|
37.0 |
% |
|
|
75,734 |
|
|
|
40.0 |
% |
|
|
1,295 |
|
|
|
6.8 |
% |
2008 to 2011 |
|
|
43,830 |
|
|
|
21.1 |
% |
|
|
30,074 |
|
|
|
15.9 |
% |
|
|
13,756 |
|
|
|
72.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
208,093 |
|
|
|
100.0 |
% |
|
$ |
189,185 |
|
|
|
100.0 |
% |
|
$ |
18,908 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
SBA 7(a) |
|
Year of Origination |
|
Totals |
|
|
Loans |
|
|
Loans |
|
|
|
(Dollars in thousands) |
|
1991 to 1999 |
|
$ |
36,405 |
|
|
|
17.0 |
% |
|
$ |
35,057 |
|
|
|
17.9 |
% |
|
$ |
1,348 |
|
|
|
7.2 |
% |
2000 to 2004 |
|
|
56,497 |
|
|
|
26.3 |
% |
|
|
53,739 |
|
|
|
27.4 |
% |
|
|
2,758 |
|
|
|
14.8 |
% |
2005 to 2007 |
|
|
79,118 |
|
|
|
36.9 |
% |
|
|
77,773 |
|
|
|
39.7 |
% |
|
|
1,345 |
|
|
|
7.2 |
% |
2008 to 2010 |
|
|
42,521 |
|
|
|
19.8 |
% |
|
|
29,299 |
|
|
|
15.0 |
% |
|
|
13,222 |
|
|
|
70.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
214,541 |
|
|
|
100.0 |
% |
|
$ |
195,868 |
|
|
|
100.0 |
% |
|
$ |
18,673 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5. Other Assets:
Other assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Deferred tax asset, net |
|
$ |
1,270 |
|
|
$ |
1,039 |
|
Retained interests in transferred assets |
|
|
1,014 |
|
|
|
1,010 |
|
Deferred borrowing costs, net |
|
|
1,007 |
|
|
|
836 |
|
Servicing asset, net |
|
|
830 |
|
|
|
758 |
|
Investment in variable interest entities (1) |
|
|
820 |
|
|
|
2,183 |
|
Interest receivable |
|
|
689 |
|
|
|
691 |
|
Prepaid expenses and deposits |
|
|
550 |
|
|
|
286 |
|
Other |
|
|
495 |
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
$ |
6,675 |
|
|
$ |
7,004 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During January 2011, our lessee exercised the fixed purchase option related to
one of our unconsolidated variable interest entities. No gain or loss was recorded on
the transaction. |
13
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 6. Debt:
Information on our debt was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
on Underlying |
|
|
|
Carrying Value (1) |
|
|
Coupon Rate at |
|
|
Loans at |
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
|
(Dollars in thousands, except footnotes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured notes payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 Joint Venture |
|
$ |
5,989 |
|
|
$ |
7,094 |
|
|
|
2.75 |
% |
|
|
2.80 |
% |
|
|
4.30 |
% |
2000 Joint Venture |
|
|
10,330 |
|
|
|
11,724 |
|
|
|
7.28 |
% |
|
|
7.28 |
% |
|
|
9.56 |
% |
1998 Partnership |
|
|
3,133 |
|
|
|
3,339 |
|
|
|
2.25 |
% |
|
|
2.25 |
% |
|
|
4.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,452 |
|
|
|
22,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated notes |
|
|
27,070 |
|
|
|
27,070 |
|
|
|
3.56 |
% |
|
|
3.54 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility (2) |
|
|
12,800 |
|
|
|
13,800 |
|
|
|
2.42 |
% |
|
|
3.25 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures payable |
|
|
8,179 |
|
|
|
8,177 |
|
|
|
5.90 |
% |
|
|
5.90 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings government
guaranteed loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans sold for a premium and excess spread |
|
|
21,970 |
|
|
|
15,664 |
|
|
|
3.82 |
% |
|
|
3.87 |
% |
|
|
5.95 |
% |
Loans sold for excess spread |
|
|
6,039 |
|
|
|
6,101 |
|
|
|
1.58 |
% |
|
|
1.58 |
% |
|
|
5.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,009 |
|
|
|
21,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ |
95,510 |
|
|
$ |
92,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The face amount of debt as of June 30, 2011 and December 31, 2010 was $95,521,000 and
$92,982,000, respectively. |
|
(2) |
|
We amended our revolving credit facility in June 2011. The maturity date was extended to
June 30, 2014 and our interest rate was reduced to prime less 50 basis points or the 30 day
LIBOR plus 2%, at our option. |
14
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Principal payments on our debt at June 30, 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured |
|
|
|
|
|
|
|
|
|
|
Notes and |
|
|
|
|
|
|
|
|
|
|
Secured |
|
|
All Other |
|
Years Ending June 30, |
|
Total |
|
|
Borrowings (1) |
|
|
Debt (2) |
|
|
|
(In thousands) |
|
2012 |
|
$ |
3,984 |
|
|
$ |
3,984 |
|
|
$ |
|
|
2013 |
|
|
4,266 |
|
|
|
4,266 |
|
|
|
|
|
2014 |
|
|
21,255 |
|
|
|
4,265 |
|
|
|
16,990 |
|
2015 |
|
|
8,494 |
|
|
|
4,494 |
|
|
|
4,000 |
|
2016 |
|
|
3,754 |
|
|
|
3,754 |
|
|
|
|
|
Thereafter |
|
|
53,768 |
|
|
|
26,698 |
|
|
|
27,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
95,521 |
|
|
$ |
47,461 |
|
|
$ |
48,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Principal payments are generally dependent upon cash flows received from
the underlying loans. Our estimate of their repayment is based on scheduled
principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses. No payment is
due on the structured notes or secured borrowings unless payments are received from
the borrowers on the loans underlying them. |
|
(2) |
|
Represents the revolving credit facility, junior subordinated notes and
debentures payable. |
Note 7. Share-Based Compensation Plans:
We granted 27,000 option awards on June 10, 2011 at an exercise price of $8.75 (the then current
market price). The fair value of this option award was estimated at the date of grant using the
Black-Scholes option-pricing model with the following assumptions:
|
|
|
|
|
Assumption |
|
|
|
|
Expected Term (years) |
|
|
3.0 |
|
Risk-Free Interest Rate |
|
|
0.71 |
% |
Expected Dividend Yield |
|
|
7.31 |
% |
Expected Volatility |
|
|
33.58 |
% |
Expected Forfeiture Rate |
|
|
2.0 |
% |
The expected term of the options granted represents the period of time that the options are
expected to be outstanding and was based on historical data. The risk-free rate was based on the
three-year U.S. Treasury rate corresponding to the expected term of the options. We used
historical information to determine our expected volatility and forfeiture rates. We recorded
compensation expense of $30,000 during the three and six months ended June 30, 2011 related to this
option grant. We granted 26,500 option awards on June 12, 2010 at an exercise price of $8.35 (the
closing price on June 11, 2010) and recorded compensation expense of approximately $33,000 during
the three and six months ended June 30, 2010.
We issued an aggregate of 5,000 shares to the Board of Trust Managers on June 10, 2011 at the then
current market price of the shares of $8.75. These shares vested immediately upon issuance. We
recorded compensation expense of $44,000 during the three and six months ended June 30, 2011
related to these shares.
We issued an aggregate of 10,000 restricted shares to executive officers on March 13, 2011 at the
then current market price of the shares of $8.72. We issued an aggregate of 13,100 restricted
shares to executive officers and our Board of Trust Managers on June 12, 2010 at the then current
market price of the shares of $8.35. There were forfeitures of 3,400 restricted shares during June
2010. The restricted shares vest based on two years of continuous service with one-third of the
shares vesting immediately upon issuance of the shares and one-third vesting at the end of each of
the next two years. Restricted share awards provide for accelerated vesting if there is a change
in control (as defined in the plan). Compensation expense related to the restricted shares is
being recognized over the vesting periods. We recorded compensation expense of $24,000 and $42,000
during the three months ended June 30, 2011 and 2010, respectively, and $73,000 and $66,000 during
the six months ended June 30, 2011 and 2010, respectively, related to these restricted shares. As
of June 30, 2011, there was $60,000 of total unrecognized compensation expense related to
restricted shares which will be recognized over the next two years.
15
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 8. Other Income:
Other income consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Premium income |
|
$ |
128 |
|
|
$ |
167 |
|
|
$ |
559 |
|
|
$ |
167 |
|
Prepayment fees |
|
|
110 |
|
|
|
93 |
|
|
|
110 |
|
|
|
135 |
|
Servicing income |
|
|
103 |
|
|
|
86 |
|
|
|
200 |
|
|
|
164 |
|
Retained interests in
transferred assets |
|
|
53 |
|
|
|
34 |
|
|
|
106 |
|
|
|
75 |
|
Loan related income other |
|
|
46 |
|
|
|
38 |
|
|
|
92 |
|
|
|
96 |
|
Other |
|
|
18 |
|
|
|
19 |
|
|
|
80 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
458 |
|
|
$ |
437 |
|
|
$ |
1,147 |
|
|
$ |
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9. Income Taxes:
PMC Commercial has elected to be taxed as a real estate investment trust (REIT) under the
Internal Revenue Code of 1986, as amended (the Code). To qualify as a REIT, PMC Commercial must
meet a number of organizational and operational requirements, including a requirement that we
distribute at least 90% of our REIT taxable income to our shareholders. As a REIT, PMC Commercial
generally will not be subject to corporate level Federal income tax on net income that is currently
distributed to shareholders.
PMC Commercial has wholly-owned taxable REIT subsidiaries (TRSs) which are subject to Federal
income taxes. The income generated from the TRSs is taxed at normal corporate rates.
Note 10. Discontinued Operations:
Discontinued operations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Net gains on sales of real estate |
|
$ |
568 |
|
|
$ |
2 |
|
|
$ |
570 |
|
|
$ |
78 |
|
Net operating losses |
|
|
(232 |
) |
|
|
(5 |
) |
|
|
(442 |
) |
|
|
(70 |
) |
Impairment losses |
|
|
(232 |
) |
|
|
|
|
|
|
(232 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
$ |
104 |
|
|
$ |
(3 |
) |
|
$ |
(104 |
) |
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
During the second quarter of 2011, previously deferred gains of $683,000 from property sales we
financed were recognized as gains due to principal reductions on the underlying loans. During June
2011, we sold an asset acquired through foreclosure for $1.3 million, received cash proceeds of
$128,000 and financed the remainder. A loss of $115,000 was recorded on the transaction.
During the second quarter of 2011, we recorded impairment losses due to declines in the estimated
fair value of our real estate owned, primarily a full service hospitality property owned by the
2003 Joint Venture.
Note 11. Earnings Per Share:
The computations of basic earnings per common share are based on our weighted average shares
outstanding. For purposes of calculating diluted earnings per share, the weighted average shares
outstanding were increased by 55,000 shares to reflect the dilutive effect of stock options during
the three and six months ended June 30, 2011. During both the three and six months ended June 30,
2010, the weighted average shares outstanding were increased by 16,000 shares to reflect the
dilutive effect of stock options.
Not included in the computation of diluted earnings per share were outstanding options to purchase
39,000 and 77,000 common shares during the three and six months ended June 30, 2011 and 2010,
respectively, because the options exercise prices were greater than the average market price of
the shares.
Note 12. Fair Value Measurements:
For impaired loans measured at fair value on a nonrecurring basis during the six months ended June
30, 2011 and 2010, the following table provides the carrying value of the related individual assets
at quarter end. We used Level 3 inputs to determine the estimated fair value of our impaired
loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for |
|
|
|
|
|
|
|
|
|
|
|
Loan Losses |
|
|
|
Carrying Value at |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, (2) |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Impaired loans (1) |
|
$ |
2,269 |
|
|
$ |
2,053 |
|
|
$ |
124 |
|
|
$ |
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Carrying value represents our impaired loans net of loan loss reserves. Our carrying value
is determined based on managements assessment of the fair value of the collateral based on
numerous factors including operating statistics to the extent available, appraised value of
the collateral, tax assessed value and market environment. |
|
(2) |
|
Represents the net change in the provision for loan losses included in our consolidated
statements of income related specifically to these loans during the periods presented. |
For real estate owned, our carrying value approximates the estimated fair value at the time of
foreclosure and the lower of cost or fair value thereafter. We use Level 3 inputs to determine the
estimated fair value of our real estate owned. The carrying value of our real estate owned is
established at the time of foreclosure based upon managements assessment of its fair value based
on numerous factors including operating statistics to the extent available, the appraised value,
tax assessed value and market environment. At June 30, 2011 and December 31, 2010, both the
carrying value and estimated fair value of our real estate owned was $1,914,000 and $3,477,000,
respectively.
17
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The estimated fair values of our financial and non-financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Estimated |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
(In thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net |
|
$ |
232,292 |
|
|
$ |
230,584 |
|
|
$ |
233,218 |
|
|
$ |
228,821 |
|
Cash and cash equivalents |
|
|
4,709 |
|
|
|
4,709 |
|
|
|
2,642 |
|
|
|
2,642 |
|
Restricted cash and cash equivalents |
|
|
7,211 |
|
|
|
7,211 |
|
|
|
5,786 |
|
|
|
5,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured notes and SBIC debentures payable |
|
|
27,631 |
|
|
|
28,040 |
|
|
|
30,334 |
|
|
|
30,781 |
|
Secured borrowings government guaranteed
loans |
|
|
28,009 |
|
|
|
28,009 |
|
|
|
21,765 |
|
|
|
21,765 |
|
Revolving credit facility |
|
|
12,800 |
|
|
|
12,800 |
|
|
|
13,800 |
|
|
|
13,800 |
|
Junior subordinated notes |
|
|
27,070 |
|
|
|
22,334 |
|
|
|
27,070 |
|
|
|
22,310 |
|
In general, estimates of fair value may differ from the carrying amounts of the financial
assets and liabilities primarily as a result of the effects of discounting future cash flows.
Considerable judgment is required to interpret market data and develop estimates of fair value.
Accordingly, the estimates presented may not be indicative of the amounts we could realize in a
current market exchange.
Loans receivable, net: Our loans receivable are recorded at cost and adjusted by net loan
origination fees and discounts. In order to determine the estimated fair value of our loans
receivable, we use a present value technique for the anticipated future
cash flows using certain assumptions including a current discount rate, prepayment tendencies and
potential loan losses. Reserves are established based on numerous factors including, but not
limited to, the creditors payment history, collateral value, guarantor support and other factors.
In the absence of a readily ascertainable market value, the estimated value of our loans receivable
may differ from the values that would be placed on the portfolio if a ready market for the loans
receivable existed.
Cash and cash equivalents: The carrying amount is considered to be reasonable estimates of fair
value due to the short maturity of these funds.
Restricted cash and cash equivalents: Restricted cash and cash equivalents are comprised of our
collection and reserve accounts of the securitizations. The carrying amount is considered to be a
reasonable estimate of their fair value due to (1) the short maturity of the collection account,
(2) the majority of our reserve accounts can be used at any time in conjunction with the exercise
of our clean-up call options and (3) the reserve accounts providing collateral value at their
current carrying amounts to the structured noteholders.
Structured notes and SBIC debentures payable and junior subordinated notes: The estimated fair
value is based on a present value calculation based on prices of the same or similar instruments
after considering market risks, current interest rates and remaining maturities.
Secured borrowings government guaranteed loans: The estimated fair value approximates cost as
the value of the loans that were sold approximates the value we would be able to attain in similar
current third-party transactions.
Revolving credit facility: The carrying amount is a reasonable estimation of fair value as the
interest rate on this instrument is variable and was set in a current third-party transaction.
18
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 13. Supplemental Disclosure of Cash Flow Information:
Information regarding our non-cash activities was as follows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Loans receivable reclassified to real estate owned |
|
$ |
|
|
|
$ |
2,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification from secured borrowings government
guaranteed loans to loans receivable, net |
|
$ |
|
|
|
$ |
2,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable originated to facilitate sales of
real estate owned |
|
$ |
1,172 |
|
|
$ |
3,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidation of off-balance sheet securitizations: |
|
|
|
|
|
|
|
|
Loans receivable, net |
|
$ |
|
|
|
$ |
27,752 |
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents |
|
$ |
|
|
|
$ |
3,396 |
|
|
|
|
|
|
|
|
Structured notes payable |
|
$ |
|
|
|
$ |
19,524 |
|
|
|
|
|
|
|
|
Note 14. Commitments and Contingencies:
Loan Commitments
Commitments to extend credit are agreements to lend to a customer provided the terms established in
the contract are met. Our outstanding loan commitments and approvals to fund loans were
approximately $18.7 million at June 30, 2011, the majority of which were for prime-based loans to
be originated by First Western, the government guaranteed portion of which
is intended to be sold. Commitments generally have fixed expiration dates. Since some commitments
are expected to expire without being drawn upon, total commitment amounts do not necessarily
represent future cash requirements.
Operating Lease
We lease office space in Dallas, Texas under a lease which expires in October 2011. During April
2011, we signed an amendment extending this lease to February 2015. Future minimum lease payments
are as follows:
|
|
|
|
|
Twelve Months Ending June 30, |
|
Total |
|
|
|
(In thousands) |
|
2012 |
|
$ |
85 |
|
2013 |
|
|
208 |
|
2014 |
|
|
214 |
|
2015 |
|
|
146 |
|
|
|
|
|
|
|
$ |
653 |
|
|
|
|
|
Employment Agreements
We have employment agreements with our executive officers for terms expiring June 30, 2014. Under
certain circumstances, as defined within the agreements, the agreements provide for (1) severance
compensation or change in control payments to the executive officer in an amount equal to 2.99
times the average of the last three years annual compensation paid to the executive officer and (2)
death and disability payments in an amount equal to two times and one time, respectively, the
annual compensation paid to the executive officer.
19
PMC COMMERCIAL TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Structured Loan Sale Transactions
The documents of the structured loan sale transactions contain provisions (the Credit Enhancement
Provisions) that govern the assets and the inflow and outflow of funds of the entities originally
formed as part of the structured loan sale transactions. The Credit Enhancement Provisions include
specified increased reserve requirements. If, at any measurement date, the loans in structured
loan transactions were delinquent in excess of specified limits or were considered charged-off
loans in accordance with the transaction documents, the Credit Enhancement Provisions would require
an increase in the level of credit enhancement (reserve fund). During the period in which the
Credit Enhancement Provisions were in effect, excess cash flow from the entity, if any, which would
otherwise be distributable to us, would be used to fund the increased credit enhancement levels
until the specified reserve requirement was met and would delay or reduce our distribution. In
general, there can be no assurance that amounts deferred under Credit Enhancement Provisions would
be received in future periods or that future deferrals or losses would not occur.
Litigation
We had significant outstanding claims against Arlington Hospitality, Inc.s and its subsidiary,
Arlington Inns, Inc.s (together Arlington) bankruptcy estates. Arlington objected to our claims
and initiated a complaint in the bankruptcy seeking, among other things, the return of payments
Arlington made pursuant to the property leases and the master lease agreement. While confident
that a substantial portion of our claims would have been allowed and the claims against us would
have been disallowed, due to the exorbitant cost of defense coupled with the likelihood of reduced
available assets in the debtors estates to pay claims, we executed an agreement with Arlington to
settle our claims against Arlington and Arlingtons claims against us. The settlement provides
that Arlington will dismiss its claims seeking the return of certain payments made pursuant to the
property leases and master lease agreement and substantially reduces our claims against the
Arlington estates. The settlement further provides for mutual releases among the parties. The
Bankruptcy Court approved the settlement. Accordingly, there are no remaining assets or
liabilities recorded in the accompanying consolidated financial statements related to this matter.
However, the settlement will only become final upon the Bankruptcy Courts approval of Arlingtons
liquidation plan which was filed during the third quarter of 2007. We currently anticipate that
the bankruptcy will be dismissed during the third quarter of 2011 based on a dismissal motion filed
with the Bankruptcy Court.
In the normal course of business we are periodically party to certain legal actions and proceedings
involving matters that are generally incidental to our business (i.e., collection of loans
receivable). In managements opinion, the resolution of these legal actions and proceedings will
not have a material adverse effect on our consolidated financial statements.
Other
If the SBA establishes that a loss on an SBA guaranteed loan is attributable to significant
technical deficiencies in the manner in which the loan was originated, funded or serviced by us,
the SBA may seek recovery of the principal loss related to the deficiency from us. With respect to
the guaranteed portion of SBA loans that have been sold, the SBA will first honor its guarantee and
then seek compensation from us in the event that a loss is deemed to be attributable to technical
deficiencies. Based on historical experience, we do not expect that this contingency would be
material to the financial statements if asserted.
20
ITEM 2.
Managements Discussion and Analysis of Financial Condition
and Results of Operations
This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are
intended to be covered by the safe harbors created thereby. Such forward-looking statements can be
identified by the use of forward-looking terminology such as may, will, expect, intend,
believe, anticipate, estimate, or continue, or the negative thereof or other variations or
similar words or phrases. These statements include the plans and objectives of management for
future operations, including, but not limited to, plans and objectives relating to future growth of
the loan portfolio and availability of funds. The forward-looking statements included herein are
based on current expectations and there can be no assurance that these expectations will be
attained. Assumptions relating to the foregoing involve judgments with respect to, among other
things, future economic, competitive and market conditions and future business decisions, all of
which are difficult or impossible to predict accurately and many of which are beyond our control.
Although we believe that the assumptions underlying the forward-looking statements are reasonable,
any of the assumptions could be inaccurate and, therefore, there can be no assurance that the
forward-looking statements included in this Form 10-Q will prove to be accurate. In light of the
significant uncertainties inherent in the forward-looking statements included herein, the inclusion
of such information should not be regarded as a representation by us or any other person that our
objectives and plans will be achieved. Readers are cautioned not to place undue reliance on
forward-looking statements. Forward-looking statements speak only as of the date they are made.
We do not undertake to update them to reflect changes that occur after the date they are made.
The following discussion of our financial condition at June 30, 2011 and results of operations
for the three and six months ended June 30, 2011 and 2010 should be read in conjunction with our
Annual Report on Form 10-K for the year ended December 31, 2010. For a more detailed description
of the risks affecting our financial condition and results of operations, see Risk Factors in
Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2010.
EXECUTIVE SUMMARY
General Economic Environment
Commercial Real Estate and Lodging Industry
Economic conditions have subjected our borrowers to financial stress. The operations of the
limited service hospitality properties collateralizing our loans were negatively impacted by the
recent recessionary economic environment. As a result, we have experienced, and continue to
experience, a significant number of issues related to our borrowers including payment
delinquencies, slow pays, insufficient funds payments, non-payment or lack of timely payment of
real estate taxes and franchise fees, requests for payment deferrals, lack of cash flow, shortage
of funds for franchise required improvements or maintenance issues jeopardizing continuation of
franchises, terminating franchises, conversion to lesser franchises, deterioration of the physical
property (our collateral) and declining property values. As such, our litigation and foreclosure
activity and related costs have increased.
As part of our efforts to assist those borrowers who are experiencing negative cash flows, we
temporarily or permanently modified the terms of certain loans receivable or we have allowed
reduced payments during the off season. We are not yet able to determine if these concessions were
sufficient to improve these borrowers cash flows such that future modifications will not be
necessary. Recently, we believe that economic conditions have improved, including those associated
with the hospitality industry. However, there can be no certainty that these improved economic
conditions will benefit borrowers whose cash flow was not sufficient to cover their debt service
without capital investment to continue to be able to make payments in accordance with their loan
documents.
There has been an increase in mortgage defaults and foreclosures in the broader commercial
real estate market and these defaults may continue. This increase was due in part to credit market
turmoil and declining property cash flows and values. In addition, when foreclosures on
commercial real estate properties increase, the property values typically decline even further as
supply exceeds demand. We have experienced an increase in litigation (including borrowers who have
filed for bankruptcy reorganization) and foreclosure activity. In conjunction with this increase
in foreclosure activity, we have experienced, and will likely continue to
21
experience, an increase
in expenses, including general and administrative, provision for loan losses and impairment losses. Further, our ability to sell our real estate owned
(REO) and the prices we receive on sale are affected by many factors, including but not limited
to, the number of potential buyers, the number of competing properties on the market and other
market conditions. Our impairment losses on our REO during the six months ended June 30, 2011
totaled $232,000 and are included in discontinued operations. As a result of the challenging
economic conditions, the holding periods for our REO have increased. The lagging impact of the
adverse economic conditions may continue to have an adverse effect of our REO and the limited
service hospitality industry which may require additional impairment losses and the effect on our
results of operations and financial condition may be material.
Historically, we have not experienced significant losses on real estate secured loans due to
our borrowers equity in their properties, the value of the underlying collateral, the cash flows
from operations of the businesses and other factors, such as having recourse to the guarantors.
However, if the economy or the commercial real estate market does not continue to improve, we could
experience an increase in credit losses. In addition, due to the prolonged economic downturn and
the current economic environment, we believe that in general, our borrowers equity in their
properties has been eroded and may further erode which may result in an increase in foreclosure
activity and credit losses. The lagging impact of the adverse economic conditions may continue to
have an adverse effect on the financial condition of individual borrowers and the limited service
hospitality industry which may require the establishment of significant additional loan loss
reserves and the effect on our results of operations and financial condition may be material.
Liquidity
Our $30 million revolving credit facility (the Revolver) was amended and as extended matures
on June 30, 2014. Borrowings under the Revolver are unsecured. Previously all amounts borrowed
were secured by the loans of PMC Commercial Trust and the stock of our SBLC subsidiary. The
interest rate was reduced to prime less 50 basis points or the 30 day LIBOR plus 2%, at our option.
The total amount available under the Revolver of initially $30 million is subject to increase as
follows: (1) on January 1, 2012, the $30 million would automatically increase by $5 million to $35
million and (2) on January 1, 2013, the $30 million or $35 million (as applicable at the time)
would automatically increase by $5 million to $35 million or $40 million, as applicable, provided
there is no event of default or potential default on these dates and the non-performing loan ratio,
as defined, is not more than 20% on these dates.
During June 2011 we received commitments from the SBA for the issuance of up to $15 million in
SBIC debentures. We are currently marketing SBIC loans and anticipate drawing down these
debentures, subject to SBA approval, as these loans are funded.
As a result of the prolonged downturn in the real estate markets, the availability of capital
for providers of real estate financing was severely restricted. As a result, capital providers
(including banks and insurance companies) substantially reduced the availability and increased the
cost of debt capital for many companies originating commercial mortgages. These challenges
continue to impact our ability to fully utilize our lending platform and have reduced yields on our
assets as interest rates declined and remained at low levels. At this time, there is uncertainty
as to how long we will continue to be impacted by the current lack of long-term liquidity and what
shape the economy will take in the future.
Strategic Alternatives
The current credit and capital market environment remains unstable for commercial real estate
lenders. While we continue to explore and evaluate strategic opportunities, our primary focus is
on maximizing the value of our current investment portfolio and business strategy and exploring
opportunities for alternative liquidity sources.
Secondary Market Loan Sales
We continue to focus on the origination of SBA 7(a) loans which require less capital due to
the ability to sell the government guaranteed portion of such loans. We utilize the SBA 7(a)
program to originate small business loans, primarily secured by real estate, and then sell the
government guaranteed portion to investors.
During the first six months of 2011, we sold $12.0 million of the guaranteed portion of SBA
7(a) loans for either (1) cash premiums and 100 basis points (1%) (the minimum spread required to
be retained pursuant to SBA regulations) as the servicing spread on the sold portion of the loan or
(2) future servicing spreads averaging 189 basis points (including the 100 basis points required to
be
retained) and cash premiums of 10% (i.e., hybrid loan sales). For hybrid loan sales, gains
are not recognized at the time of sale due to accounting rules. The cash premium will instead be
amortized as a reduction to interest expense over the life of the loan.
22
Our secondary market loan sale activity was as follows during the six months ended June 30,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
Premium |
|
|
Gain Recognized Upon Sale |
|
Type of Sale |
|
Sold |
|
|
Received |
|
|
Book |
|
|
Tax |
|
Cash premium |
|
$ |
6,015,000 |
|
|
$ |
603,000 |
|
|
$ |
559,000 |
|
|
$ |
627,000 |
|
Hybrid |
|
|
5,980,000 |
|
|
|
598,000 |
|
|
|
|
|
|
|
730,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,995,000 |
|
|
$ |
1,201,000 |
|
|
$ |
559,000 |
|
|
$ |
1,357,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN PORTFOLIO INFORMATION
Loan Activity
During the first six months of 2011 we funded $12.9 million of SBA 7(a) loans. At June 30,
2011, December 31, 2010 and June 30, 2010, our outstanding commitments to fund loans were
approximately $18.7 million, $16.5 million and $9.5 million, respectively. We expect that fundings
during 2011 will be between $40 million and $50 million predominantly through the SBA 7(a) program.
In addition to our retained portfolio of $234.1 million at June 30, 2011, we service $53.4
million of aggregate principal balance of loans sold pursuant to Secondary Market Loan Sales. In
addition, due to a change in accounting rules, beginning January 1, 2010, the aggregate principal
balance remaining on loans that were sold in structured loan sale transactions were consolidated
and included in our retained portfolio. Since we retained a residual interest in the cash flows
from these loans, the performance of these loans impacted our profitability and our cash available
for dividend distributions. Therefore, we provide information on both our loans retained (the
Retained Portfolio) and combined with sold loans that we service (the Aggregate Portfolio).
Information on our Aggregate Portfolio, including prepayments, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Aggregate Portfolio (1) |
|
$ |
287,524 |
|
|
$ |
284,451 |
|
|
$ |
273,687 |
|
|
$ |
275,530 |
|
|
$ |
326,368 |
|
|
$ |
397,567 |
|
Loans funded (2) |
|
$ |
13,976 |
|
|
$ |
38,440 |
|
|
$ |
30,435 |
|
|
$ |
34,587 |
|
|
$ |
33,756 |
|
|
$ |
51,686 |
|
Prepayments (2) |
|
$ |
4,615 |
|
|
$ |
10,830 |
|
|
$ |
12,795 |
|
|
$ |
68,556 |
|
|
$ |
84,137 |
|
|
$ |
91,710 |
|
% Prepayments (3) |
|
|
3.2 |
% |
|
|
4.0 |
% |
|
|
4.6 |
% |
|
|
21.0 |
% |
|
|
21.2 |
% |
|
|
20.5 |
% |
|
|
|
(1) |
|
Serviced Portfolio outstanding at the period ended before loan loss reserves and
deferred commitment fees. |
|
(2) |
|
During the years ended December 31 and the six months ended June 30, 2011. |
|
(3) |
|
Represents prepayments as a percentage of the Aggregate Portfolio outstanding as of
the beginning of the applicable year. For the six months ended June 30, 2011, represents
annualized prepayments as a percentage of our Aggregate Portfolio outstanding. |
23
Loans originated and principal repayments on our Retained Portfolio were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
(In thousands) |
Loans Originated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Funded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA 7(a) loans |
|
$ |
5,074 |
|
|
$ |
11,933 |
|
|
$ |
12,940 |
|
|
$ |
22,715 |
|
Commercial mortgage loans |
|
|
830 |
|
|
|
189 |
|
|
|
1,036 |
|
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans funded |
|
|
5,904 |
|
|
|
12,122 |
|
|
|
13,976 |
|
|
|
22,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Loan Transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 Joint Venture (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,912 |
|
1998 Partnership (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,024 |
|
Loans originated to facilitate sales of real
estate owned |
|
|
1,172 |
|
|
|
1,050 |
|
|
|
1,172 |
|
|
|
3,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans originated |
|
$ |
7,076 |
|
|
$ |
13,172 |
|
|
$ |
15,148 |
|
|
$ |
54,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Reductions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled principal payments |
|
$ |
2,894 |
|
|
$ |
2,877 |
|
|
$ |
5,593 |
|
|
$ |
5,683 |
|
Prepayments |
|
|
3,968 |
|
|
|
841 |
|
|
|
4,130 |
|
|
|
3,058 |
|
Proceeds from sale of SBA 7(a) guaranteed loans (2) |
|
|
1,335 |
|
|
|
2,007 |
|
|
|
6,015 |
|
|
|
2,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total principal reductions |
|
$ |
8,197 |
|
|
$ |
5,725 |
|
|
$ |
15,738 |
|
|
$ |
10,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The 2000 Joint Venture and the 1998 Partnership were consolidated effective January
1, 2010 due to a change in accounting rules. |
|
(2) |
|
For the three and six months ended June 30, 2010, represents reclassifications from
secured borrowings government guaranteed loans to loans receivable. |
Retained Portfolio
Our Retained Portfolio was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Retained Portfolio |
|
|
Interest |
|
|
Retained Portfolio |
|
|
Interest |
|
|
|
Amount |
|
|
% |
|
|
Rate |
|
|
Amount |
|
|
% |
|
|
Rate |
|
|
|
(Dollars in thousands) |
|
Variable-rate LIBOR |
|
$ |
134,821 |
|
|
|
58.0 |
% |
|
|
4.2 |
% |
|
$ |
125,606 |
|
|
|
53.9 |
% |
|
|
4.2 |
% |
Fixed-rate |
|
|
47,569 |
|
|
|
20.5 |
% |
|
|
9.3 |
% |
|
|
63,263 |
|
|
|
27.1 |
% |
|
|
9.1 |
% |
Variable-rate prime |
|
|
49,902 |
|
|
|
21.5 |
% |
|
|
5.7 |
% |
|
|
44,349 |
|
|
|
19.0 |
% |
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
232,292 |
|
|
|
100.0 |
% |
|
|
5.6 |
% |
|
$ |
233,218 |
|
|
|
100.0 |
% |
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As the majority of our loans have variable interest rates, during the current low interest
rate environment, our interest income has been negatively impacted. To the extent LIBOR or the
prime rate changes, we will have changes in interest income from our variable-rate loans.
24
Portfolio Quality
At June 30, 2011 and December 31, 2010, we had loan loss reserves of $1,860,000 and
$1,609,000, respectively, including general reserves of $1,270,000 and $1,100,000, respectively.
Our provision for loan losses (excluding reductions of loan losses) as a percentage of our weighted
average outstanding loans receivable (excluding our SBA 7(a) loans receivable, subject to secured
borrowings) was 0.25% and 0.14% during the six months ended June 30, 2011 and 2010, respectively.
To the extent one or several of our loans experience significant operating difficulties and we are
forced to liquidate the loans, future losses may be substantial.
Management closely monitors our loans which require evaluation for loan loss reserves based on
specific identification which are classified into three categories: Doubtful, Substandard and
Other Assets Especially Mentioned (OAEM) (together Specific Identification Loans). Loans
classified as Doubtful are generally loans which are not complying with their contractual terms,
the collection of the balance of the principal is considered impaired and liquidation of the
collateral securing the loan is probable. These loans are typically placed on non-accrual status
and are generally in the foreclosure process. Loans classified as Substandard are generally those
loans that are either not complying or had previously not complied with their contractual terms and
have other credit weaknesses which may make payment default or principal exposure likely but not
yet certain. Loans classified as OAEM are generally loans for which the credit quality of the
borrowers has temporarily deteriorated. Typically the borrowers are current on their payments;
however, they may be delinquent on their property taxes, insurance, or franchise fees or may be
under agreements which provided for interest only payments during a short period of time. In
addition, included in OAEM are loans for which the borrowers have filed for Chapter 11 Bankruptcy
and we are classified as a secured creditor in the bankruptcy proceedings. Until bankruptcy plans
are confirmed, the loans are typically delinquent.
Management has classified our loans receivable (excluding our SBA 7(a) loans receivable,
subject to secured borrowings since the SBA has guaranteed payment of the principal) as follows
(balances represent our investment in the loans prior to loan loss reserves and deferred commitment
fees):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
SBA 7(a) |
|
|
|
|
|
|
Totals |
|
|
% |
|
|
Loans |
|
|
% |
|
|
Loans |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Satisfactory |
|
$ |
178,190 |
|
|
|
85.6 |
% |
|
$ |
160,110 |
|
|
|
84.6 |
% |
|
$ |
18,080 |
|
|
|
95.6 |
% |
OAEM |
|
|
21,992 |
|
|
|
10.6 |
% |
|
|
21,981 |
|
|
|
11.6 |
% |
|
|
11 |
|
|
|
0.1 |
% |
Substandard |
|
|
5,384 |
|
|
|
2.6 |
% |
|
|
5,023 |
|
|
|
2.7 |
% |
|
|
361 |
|
|
|
1.9 |
% |
Doubtful |
|
|
2,527 |
|
|
|
1.2 |
% |
|
|
2,071 |
|
|
|
1.1 |
% |
|
|
456 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
208,093 |
|
|
|
100.0 |
% |
|
$ |
189,185 |
|
|
|
100.0 |
% |
|
$ |
18,908 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
SBA 7(a) |
|
|
|
|
|
|
Totals |
|
|
% |
|
|
Loans |
|
|
% |
|
|
Loans |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Satisfactory |
|
$ |
187,630 |
|
|
|
87.5 |
% |
|
$ |
169,880 |
|
|
|
86.7 |
% |
|
$ |
17,750 |
|
|
|
95.1 |
% |
OAEM |
|
|
16,886 |
|
|
|
7.9 |
% |
|
|
16,872 |
|
|
|
8.6 |
% |
|
|
14 |
|
|
|
0.1 |
% |
Substandard |
|
|
9,113 |
|
|
|
4.2 |
% |
|
|
8,469 |
|
|
|
4.3 |
% |
|
|
644 |
|
|
|
3.4 |
% |
Doubtful |
|
|
912 |
|
|
|
0.4 |
% |
|
|
647 |
|
|
|
0.3 |
% |
|
|
265 |
|
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
214,541 |
|
|
|
100.0 |
% |
|
$ |
195,868 |
|
|
|
100.0 |
% |
|
$ |
18,673 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
We begin foreclosure and liquidation proceedings when we determine the pursuit of these
remedies is the most appropriate course of action. Foreclosure and bankruptcy are complex and
sometimes lengthy processes that are subject to Federal and state laws and regulations.
We are currently in the process of foreclosure proceedings on several properties
collateralizing our loans. Historically, subsequent to commencement of the foreclosure process,
many borrowers brought their loans current; thus, we stopped the foreclosure process. However, in
general, we believe that our borrowers equity in their properties has eroded and may further erode
which may result in an increase in foreclosure activity and credit losses. Borrowers have the
option of seeking Federal bankruptcy protection which could delay the foreclosure process. In
conjunction with bankruptcy process, the terms of the loan agreement may be modified. Typically,
delays in the foreclosure process will have a negative impact on our results of operations and/or
financial condition due to direct and indirect costs incurred and possible deterioration of the
collateral. It is difficult to determine what impact the market disruptions will have on our
borrowers whose collateral is in the process of foreclosure and the borrowers ability to become
current on their loans.
Properties being foreclosed upon typically have deteriorated both physically (requiring
certain repairs and maintenance and discretionary capital spending) and in their market (i.e.,
issues with the properties vendors and reputation requiring rebuilding of its customer and vendor
base). To the extent properties are acquired through foreclosure, we will incur holding costs
including, but not limited to, taxes, legal fees and insurance. In many cases, (1) cash flows have
been reduced such that expenses exceed revenues and (2) franchise issues must be addressed (i.e.,
quality and brand standards and non-payment of franchise fees). Notwithstanding the foregoing, we
believe that in most cases it is prudent to continue to have the business operate until the
property can be sold because of a propertys increased marketability as an operating entity
compared to non-operating (demonstrated historically through our sales efforts and from information
received from third-party brokers). We will hire third-party management companies to operate the
properties until they are sold.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2011 Compared to the Three Months Ended June 30, 2010
Overview
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
June 30, |
|
|
Change |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Total revenues |
|
$ |
3,847 |
|
|
$ |
3,935 |
|
|
$ |
(88 |
) |
|
|
(2.2 |
)% |
Total expenses |
|
$ |
2,666 |
|
|
$ |
2,729 |
|
|
$ |
(63 |
) |
|
|
(2.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1,235 |
|
|
$ |
1,226 |
|
|
$ |
9 |
|
|
|
0.7 |
% |
Net income |
|
$ |
1,339 |
|
|
$ |
1,223 |
|
|
$ |
116 |
|
|
|
9.5 |
% |
Revenues
We had a decrease in interest income of $109,000 which was primarily attributable to a
decrease in our weighted average loans receivable from $235.9 million during the three months ended
June 30, 2010 to $232.4 million during the three months ended June 30, 2011 and an increase in
non-accrual loans. Our non-accrual loans increased to $4.6 million at June 30, 2011 compared to
$1.2 million at June 30, 2010.
26
Other income consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Premium income |
|
$ |
128 |
|
|
$ |
167 |
|
Prepayment fees |
|
|
110 |
|
|
|
93 |
|
Servicing income |
|
|
103 |
|
|
|
86 |
|
Retained interests in transferred assets |
|
|
53 |
|
|
|
34 |
|
Loan related income other |
|
|
46 |
|
|
|
38 |
|
Other |
|
|
18 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
$ |
458 |
|
|
$ |
437 |
|
|
|
|
|
|
|
|
Premium income results from certain sales of the government guaranteed portion of SBA 7(a)
loans into the secondary market. Beginning January 1, 2010, due to a change in accounting rules,
premium income to be recognized was deferred for a period of at least 90 days until any potential
contingency period for having to refund these premiums was satisfied. However, contingency periods
were eliminated during the first quarter of 2011; therefore, we record premium income for those
sales for solely cash premiums and the required 1% servicing spread.
Interest Expense
Interest expense consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Structured notes payable |
|
$ |
253 |
|
|
$ |
335 |
|
Junior subordinated notes |
|
|
246 |
|
|
|
245 |
|
Secured borrowings |
|
|
200 |
|
|
|
86 |
|
Revolver |
|
|
111 |
|
|
|
198 |
|
Debentures payable |
|
|
124 |
|
|
|
124 |
|
Other |
|
|
23 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
$ |
957 |
|
|
$ |
1,011 |
|
|
|
|
|
|
|
|
The weighted average cost of our funds decreased to 3.9% during the three months ended June
30, 2011 compared to 4.1% during the three months ended June 30, 2010.
Interest expense on our structured notes payable has decreased due to principal payments
received from the underlying loans. The weighted average balance outstanding on our structured
notes during the three months ended June 30, 2011 decreased to $19.8 million from $26.0 during the
three months ended June 30, 2010.
Secured borrowings increase as we sell SBA 7(a) loans solely for excess servicing spreads.
Interest expense on our secured borrowings will continue to increase unless we sell loans solely
for cash and the 1% required servicing spread or we
experience significant prepayments. The weighted average balance outstanding on our secured
borrowings was $27.0 million during three months ended June 30, 2011 compared to $12.2 million
during the three months ended June 30, 2010.
Our Revolver was amended during June 2011. The interest rate was reduced to prime less 50
basis points or the 30 day LIBOR plus 2%, at our option. The weighted average balance outstanding
on our Revolver was $12.6 million during the three months ended June 30, 2011 compared to $22.0
million during the three months ended June 30, 2010.
27
Other Expenses
Salaries and related benefits expense increased $129,000 during the three months ended June
30, 2011 compared to the three months ended June 30, 2010 due to cost of living increases, an
increase in employees, a reduction in the number of loans funded which decreased capitalized loan
origination costs and an increase in expense related to issuance of restricted shares.
General and administrative expense decreased $100,000 during the three months ended June 30,
2011 compared to the three months ended June 30, 2010. General and administrative expenses are
comprised of (1) corporate overhead including legal and other professional expenses, sales and
marketing expenses, public company and regulatory costs and (2) expenses related to assets
currently in the process of foreclosure. Our corporate overhead decreased slightly to $508,000
during the three months ended June 30, 2011 compared to $527,000 during the three months ended June
30, 2010 primarily due to decreased professional fees. Expenses related to assets currently in the
process of foreclosure decreased to $36,000 during the three months ended June 30, 2011 compared to
$117,000 during the three months ended June 30, 2010. We expect to continue to incur general and
administrative expenses related to collateral dependent loans until the foreclosure processes are
completed; however, these expenses are difficult to estimate, may increase and may be material.
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Net gains on sales of real estate |
|
$ |
568 |
|
|
$ |
2 |
|
Net operating losses |
|
|
(232 |
) |
|
|
(5 |
) |
Impairment losses |
|
|
(232 |
) |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
$ |
104 |
|
|
$ |
(3 |
) |
|
|
|
|
|
|
|
During the three months ended June 30, 2011, previously deferred gains of $683,000 from
property sales we financed were recorded as gains due to principal reductions on the underlying
loans. In addition, during June 2011, we sold an asset acquired through foreclosure for $1.3
million, received cash proceeds of $128,000 and financed the remainder. A loss of $115,000 was
recorded on the transaction.
Our net operating losses from discontinued operations arose from the operations and holding
costs of our REO. The majority of our operating REO was acquired subsequent to the second quarter
of 2010.
Impairment losses represent declines in the estimated fair value of our REO subsequent to
initial valuation. During the three months ended June 30, 2011, our losses are primarily related
to a full service hospitality property.
28
Six Months Ended June 30, 2011 Compared to the Six Months Ended June 30, 2010
Overview
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
Change |
|
|
|
2011 |
|
|
2010 |
|
|
$ |
|
|
% |
|
|
|
(Dollars in thousands) |
|
Total revenues |
|
$ |
7,903 |
|
|
$ |
7,390 |
|
|
$ |
513 |
|
|
|
6.9 |
% |
Total expenses |
|
$ |
5,573 |
|
|
$ |
5,025 |
|
|
$ |
548 |
|
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
2,359 |
|
|
$ |
2,493 |
|
|
$ |
(134 |
) |
|
|
(5.4 |
)% |
Net income |
|
$ |
2,255 |
|
|
$ |
2,501 |
|
|
$ |
(246 |
) |
|
|
(9.8 |
)% |
Revenues increased primarily due to an increase in premium income while the increase in our
expenses related primarily to an increase in provision for (reduction of) loan losses, net. We had
a provision of $379,000 during the six months ended June 30, 2011 compared to a reduction of
$98,000 during the six months ended June 30, 2010.
Our net income also decreased as result of a change in discontinued operations which generated
a loss of $104,000 during the six months ended June 30, 2011 compared to income of $8,000 during
the six months ended June 30, 2010. During 2011, we are experiencing significant operating losses
from our REO primarily related to those properties we acquired through foreclosure subsequent to
the second quarter of 2010.
More detailed information on the composition of and changes in certain of our revenues and
expenses is provided below.
Revenues
Other income consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Premium income |
|
$ |
559 |
|
|
$ |
167 |
|
Servicing income |
|
|
200 |
|
|
|
164 |
|
Prepayment fees |
|
|
110 |
|
|
|
135 |
|
Retained interests in transferred assets |
|
|
106 |
|
|
|
75 |
|
Loan related income other |
|
|
92 |
|
|
|
96 |
|
Other |
|
|
80 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
$ |
1,147 |
|
|
$ |
675 |
|
|
|
|
|
|
|
|
Premium income results from certain sales of the government guaranteed portion of SBA 7(a)
loans into the secondary market. Beginning January 1, 2010, due to a change in accounting rules,
premium income to be recognized was deferred for a period of at least 90 days until any potential
contingency period for having to refund these premiums was satisfied. However, contingency periods
were eliminated during the first quarter of 2011; therefore, we recorded premium income for those
sales for solely cash premiums and the required 1% servicing spread.
29
Interest Expense
Interest expense consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Structured notes payable |
|
$ |
526 |
|
|
$ |
681 |
|
Junior subordinated notes |
|
|
489 |
|
|
|
484 |
|
Secured borrowings |
|
|
386 |
|
|
|
105 |
|
Revolver |
|
|
238 |
|
|
|
398 |
|
Debentures payable |
|
|
246 |
|
|
|
247 |
|
Other |
|
|
45 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
$ |
1,930 |
|
|
$ |
2,000 |
|
|
|
|
|
|
|
|
The weighted average cost of our funds was 3.9% during both the six months ended June 30, 2011
and 2010.
Our weighted average secured borrowings increased to $25.2 million during the six months ended
June 30, 2011 compared to $8.1 million during the six months ended June 30, 2010. Interest expense
on our secured borrowings will continue to increase unless we sell loans solely for cash and the 1%
required servicing spread or we experience significant prepayments.
We amended our Revolver during June 2011. The interest rate was reduced to prime less 50
basis points or the 30 day LIBOR plus 2%, at our option. The weighted average balance outstanding
on our Revolver was $12.7 million during the six months ended June 30, 2011 compared to $22.1
million during the six months ended June 30, 2010.
Other Expenses
Salaries and related benefits expense increased $305,000 during the six months ended June 30,
2011 compared to the six months ended June 30, 2010 due to cost of living increases, an increase in
employees, a reduction in the number of loans funded which decreased capitalized loan origination
costs and an increase in expense related to issuance of restricted shares.
General and administrative expense decreased $164,000 during the six months ended June 30,
2011 compared to the six months ended June 30, 2010. General and administrative expenses are
comprised of (1) corporate overhead including legal and other professional expenses, sales and
marketing expenses, public company and regulatory costs and (2) expenses related to assets
currently in the process of foreclosure. Our corporate overhead increased slightly to $936,000
during the six months ended June 30, 2011 compared to $907,000 during the six months ended June 30,
2010. Expenses related to assets currently in the process of foreclosure totaled $305,000 during
the six months ended June 30, 2010 compared to $112,000 during the six months ended June 30, 2011.
We expect to continue to incur general and administrative expenses related to collateral dependent
loans until the foreclosure processes are completed; however, these expenses are difficult to
estimate, may increase and may be material.
We had a provision for loan losses, net, of $379,000 during the six months ended June 30, 2011
compared to a reduction of loan losses, net, of $98,000 during the six months ended June 30, 2010.
The increase during the six months ended June 30, 2011 was comprised of $170,000 related to an
increase in general reserves and $209,000 in specific identification reserves. The reduction of
loan losses during the six months ended June 30, 2010 was related to specific identification
reserves primarily related to positive changes in (1) the financial condition of certain borrowers
and (2) collateral valuation on a limited service hospitality loan.
We recorded income tax benefits of $29,000 and $128,000 during the six months ended June 30,
2011 and 2010, respectively, related to our taxable REIT subsidiaries which had a loss of $293,000
during 2010 compared to a loss of $100,000 during 2011. See REIT Taxable Income.
30
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Net gains on sales of real estate |
|
$ |
570 |
|
|
$ |
78 |
|
Net operating losses |
|
|
(442 |
) |
|
|
(70 |
) |
Impairment losses |
|
|
(232 |
) |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
$ |
(104 |
) |
|
$ |
8 |
|
|
|
|
|
|
|
|
During the six months ended June 30, 2011, previously deferred gains of $685,000 from property
sales we financed were recorded as gains due to principal reductions on the underlying loans. In
addition, during June 2011, we sold an asset acquired through foreclosure for $1.3 million,
received cash proceeds of $128,000 and financed the remainder. A loss of $115,000 was recorded on
the transaction. We recorded a gain on the sale of an asset acquired through foreclosure of
$76,000 during the six months ended June 30, 2010.
Our net operating losses from discontinued operations arose from the operations and holding
costs of our REO. The majority of our REO was acquired during June 2010 and the fourth quarter of
2010; thus, net losses for our three hospitality properties are not included in the three months
ended June 30, 2010.
Impairment losses represent declines in the estimated fair value of our REO subsequent to
initial valuation. During the three months ended June 30, 2011, our losses are primarily related
to a full service hospitality property.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow Analysis
Information on our cash flow was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
|
(In thousands) |
|
Cash used in operating activities |
|
$ |
(2,645 |
) |
|
$ |
(15,773 |
) |
|
$ |
13,128 |
|
Cash provided by investing activities |
|
|
6,294 |
|
|
|
7,555 |
|
|
|
(1,261 |
) |
Cash provided by (used in) financing activities |
|
|
(1,582 |
) |
|
|
6,789 |
|
|
|
(8,371 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
$ |
2,067 |
|
|
$ |
(1,429 |
) |
|
$ |
3,496 |
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
As a REIT, our earnings are typically used to fund our dividends. Since operating cash flows
also include lending activities, it is necessary to adjust our cash flow from operating activities
for our lending activities to determine coverage of our dividends from operations. Therefore, we
adjust net cash flow from operating activities to Modified Cash. Management believes that our
modified cash available for dividend distributions (Modified Cash) is a more appropriate
indicator of operating cash coverage of our dividend payments than cash flow from operating
activities. Modified Cash is calculated by adjusting our cash flow from operating activities by
(1) the change in operating assets and liabilities and (2) loans funded, held for sale, net of
proceeds from sale of guaranteed loans and principal collected on loans (Operating Loan
Activity). Modified Cash, a non-GAAP financial measurement, is one of the factors used by our
Board of Trust Managers (the Board) in its determination of dividends and their timing. In
respect to our dividend policy, we believe that the disclosure of Modified Cash adds additional
transparency to our dividend calculation and intentions. However,
Modified Cash may differ
significantly from dividends paid due to timing differences between book income and taxable income
and timing of payment of dividends to eliminate or reduce Federal income taxes or excise taxes at
the REIT level.
31
The following reconciles net cash used in operating activities to Modified Cash:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Net cash used in operating activities |
|
$ |
(2,645 |
) |
|
$ |
(15,773 |
) |
Change in operating assets and liabilities |
|
|
872 |
|
|
|
(1,166 |
) |
Operating Loan Activity |
|
|
4,728 |
|
|
|
19,826 |
|
|
|
|
|
|
|
|
Modified Cash |
|
$ |
2,955 |
|
|
$ |
2,887 |
|
|
|
|
|
|
|
|
To the extent Modified Cash does not cover the current dividend distribution rate or if
additional cash is needed based on our working capital needs, the Board may choose to modify its
current dividend policy. During the six months ended June 30, 2011 and 2010, dividend
distributions were greater than our Modified Cash by $426,000 and $510,000, respectively. To the
extent we need working capital to fund any shortfall in operating cash flows to cover our dividend
distributions, we would need to borrow the funds from our Revolver or use funds from the repayment
of principal on loans receivable.
Investing Activities
Our primary investing activity is the origination of loans and collections on our investment
portfolio. During the six months ended June 30, 2011 and 2010, the primary source of funds was
principal collected on loans, net of loans funded of $6,196,000 and $5,559,000, respectively. We
expect that this will continue to be our primary source of funds from investing activities. During
the six months ended June 30, 2011, we also received cash proceeds from our unconsolidated
subsidiary of $1,373,000 when our lessee exercised their fixed purchase option. In addition,
during the six months ended June 30, 2010, we sold assets included in REO and collected cash
proceeds of $2,291,000.
Based on our outstanding loan portfolio at June 30, 2011, our estimated principal payments
during the next twelve months are approximately $11.9 million. Of this, approximately $7.3 million
could be available to repay a portion of the existing balance under the Revolver. The remaining
$4.6 million would be used to repay structured notes payable, secured borrowings and for working
capital of our SBICs.
Financing Activities
We used funds from financing activities during the six months ended June 30, 2011 and 2010
primarily (1) to pay dividends of $3,381,000 and $3,397,000, respectively, and (2) for net
repayment on our Revolver of $1,000,000 and
$4,100,000, respectively. Proceeds from Secondary Market Loans Sales recorded as secured
borrowings during the six months ended June 30, 2011 and 2010 were $5,980,000 and $18,639,000,
respectively. In addition, during the six months ended June 30, 2010, we redeemed $2,000,000 of
redeemable preferred stock of subsidiary due in May 2010 using cash on hand of one of our SBIC
subsidiaries.
Sources and Uses of Funds
Liquidity Overview
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing
commitments to repay borrowings, fund loans and other investments, pay dividends, fund debt service
and for other general corporate purposes. Our primary sources of funds to meet our short-term
liquidity needs, including working capital, dividends, debt service and additional investments, if
any, consist of (1) Secondary Market Loan Sales, (2) proceeds from principal and interest payments,
including prepayments, and (3) borrowings under any credit facilities. We believe these sources of
funds will be sufficient to meet our liquidity requirements in the short-term.
32
Our Revolver was amended and as extended matures on June 30, 2014. Borrowings under the
Revolver are unsecured. Previously all amounts borrowed were secured by the loans of PMC
Commercial Trust and the stock of our SBLC subsidiary. The interest rate was reduced to prime less
50 basis points or the 30-day LIBOR plus 2%, at our option. The total amount available under the
Revolver is initially $30 million, which is subject to increase as follows: (1) on January 1,
2012, the $30 million would automatically increase by $5 million to $35 million and (2) on January
1, 2013, the $30 million or $35 million (as applicable at the time) would automatically increase by
$5 million to $35 million or $40 million, as applicable, provided there is no event of default or
potential default on these dates and the non-performing loan ratio, as defined, is not more than
20% on these dates. Certain covenants, among other things, limit our ability to incur
indebtedness, grant liens, make investments and sell assets. The amendment modifies certain of
these covenants and deletes certain financial covenants including, the maximum leverage ratio,
maximum non-performing loan ratio, maximum charge-off ratio and minimum asset coverage ratio.
Currently we believe that access to debt capital through new warehouse lines, trust preferred
securities or securitization issuances is not available to us or, to the extent available, with
terms that would be unacceptable to us. During the recession that commenced in 2008, banks and
other lending institutions tightened lending standards and restricted credit to long-term real
estate lenders like ourselves as they rebuilt their capital bases. The structured credit markets,
including the asset-backed securities (ABS) markets, and warehouse credit facilities were
severely curtailed. These sources of funds are currently not available to us due to, among other
things, (1) the market conditions described above, (2) the long-term maturities of our loans, (3)
our concentration in the hospitality industry and (4) our relatively small size. In addition,
there is currently no market for issuance of trust preferred securities (junior subordinated notes)
for real estate companies and we do not anticipate this market to be available in the future. The
lack of liquidity in ABS, commercial mortgage-backed securities and other commercial mortgage
markets continues today and has negatively impacted commercial real estate sales and financing
activity since 2009. While we believe these conditions have improved and will continue to improve
since commercial real estate market fundamentals should return over the long-term, we are unable to
predict how long these conditions will continue and what long-term impact this will have on these
markets.
If we are unable to make required payments under our borrowings, breach any representation or
warranty of our borrowings or violate any covenant, our lenders may accelerate the maturity of our
debt or force us to take other actions. In connection with an event of default under our
Revolver, the lender is permitted to accelerate repayment of all amounts due and terminate
commitments thereunder to satisfy any balance outstanding and due pursuant to the Revolver. Any
such event may have a material adverse effect on our liquidity, the value of our common shares and
the ability to pay dividends to our shareholders. In the event of a default on our Revolver, we
will rely on Modified Cash, principal payments (including prepayments), and (if necessary) proceeds
from asset and loan sales to satisfy our liquidity requirements.
Sources of Funds
In general, we need liquidity to originate new loans and repay principal on our debt. Our
operating revenues are typically utilized to pay our operating expenses, interest and dividends.
We have been utilizing principal collections on loans receivable, proceeds from Secondary Market
Loan Sales and borrowings under our Revolver as our primary sources of funds.
In addition, historically we utilized a combination of the following sources, among others, to
generate funds:
|
|
|
Issuance of SBIC debentures; |
|
|
|
|
Issuance of junior subordinated notes; or |
|
|
|
|
Structured loan financings or sales. |
At June 30, 2011, the issuance of junior subordinated notes and structured loan financings or
sales were not available to us and there can be no assurance that they will be available in the
future. Since 2004, our working capital has primarily been provided through credit facilities, the
issuance of junior subordinated notes and principal payments (including prepayments) on loans
receivable. Prior to 2004, our primary source of long-term funds was structured loan sale
transactions. At the current time, there is a limited market for commercial loan asset-backed
securitizations. We cannot anticipate when, or if, this market will be available to us in the
future. Until this market becomes more readily available, our ability to grow is limited.
33
The relatively limited amount of capital available to originate new loans has caused us to
restrict non-SBA 7(a) loan origination activity. A reduction in the availability of the above
sources of funds could have a material adverse effect on our
financial condition and results of
operations. If these sources are not available in the future, we may have to originate loans at
further reduced levels or sell assets, potentially on unfavorable terms.
Our Revolver, which currently has aggregate availability of $30 million, matures June 30,
2014. To the extent we need additional capital for unanticipated items, there can be no assurance
that we would be able to increase the amount available under any credit facilities or identify
other sources of funds at an acceptable cost, if at all.
During June 2011 we received commitments from the SBA for the issuance of up to $15 million in
SBIC debentures. We are currently marketing SBIC loans and anticipate drawing down these
debentures, subject to SBA approval, as these loans are funded. The interest rate on the
debentures will be set within six months of the issuance of the debenture.
We rely on Secondary Market Loan Sales to create availability and/or repay principal due on
our Revolver. Once fully funded, we typically sell the government guaranteed portion of our SBA
7(a) program loans. The market demand for Secondary Market Loan Sales may decline or be temporarily
suspended. To the extent we are unable to execute Secondary Market Loan Sales in the normal course
of business, our financial condition and results of operations could be adversely affected.
As a REIT, we must distribute to our shareholders at least 90% of our REIT taxable income to
maintain our tax status under the Code. Accordingly, to the extent the sources above represent
taxable income, such amounts have historically been distributed to our shareholders. In general,
should we receive less cash from our portfolio of investments, we can lower the dividend so as not
to cause any material cash shortfall. During 2011, we anticipate that our Modified Cash will be
utilized to fund our expected 2011 dividend distributions and generally will not be available to
fund portfolio growth or for the repayment of principal due on our debt.
The Revolver requires us to meet certain covenants. At June 30, 2011, we were in compliance
with the covenants of this facility. While we anticipate maintaining compliance with these
covenants, there can be no assurance that we will be able to do so.
Uses of Funds
Currently, the primary use of our funds is to originate loans and for repayment of principal
and interest on our debt. Our outstanding commitments to fund new loans were $18.7 million at June
30, 2011, the majority of which were for prime-rate based loans to be originated under the SBA 7(a)
program, the government guaranteed portion of which is intended to be sold pursuant to Secondary
Market Loan Sales. Our net working capital outlay would be approximately $5.6 million related to
these loans; however, the guaranteed portion of our SBA 7(a) loans cannot be sold until they are
fully funded. Commitments have fixed expiration dates. Since some commitments expire without the
proposed loan closing, total committed amounts do not necessarily represent future cash
requirements. During 2011, we anticipate loan fundings will range from $40 million to $50 million.
In addition, we use funds for operating deficits and holding costs of our REO and properties in
the process of foreclosure.
There may be several months between when the initial balance of an SBA 7(a) loan is funded and
it is fully funded and can be sold. In these instances, our liquidity would be affected in the
short-term.
We may repurchase loans from the securitizations which have become charged-off as defined in
the transaction documents either through delinquency or initiation of foreclosure or we may
repurchase all of the loans from a securitization once clean-up call options have been achieved.
We have achieved clean-up call options on our 2003 Joint Venture and 1998 Partnership. If we
choose to repurchase a loan from a securitization or exercise our clean-up call option and
repurchase all of the loans from a securitization using our Revolver, the balance due on our
structured notes payable would decrease and the balance due under our Revolver would increase. We
may also be required to use restricted cash collateralizing one of our securitizations to repay to
the structured noteholders a loan within such securitization if it is deemed charged-off per the
transaction documents.
We may pay dividends in excess of our Modified Cash to maintain our REIT status or as approved
by our Board. During the six months ended June 30, 2011, the sources of funds for our dividend
distributions of $3.4 million were Modified Cash of $2.9 million and principal collections on our
loans receivable of $0.5 million.
34
DIVIDENDS
Our shareholders are entitled to receive dividends when and as declared by the Board. In
determining dividend policy, the Board considers many factors including, but not limited to, actual
and anticipated Modified Cash, expectations for future earnings, REIT taxable income and
maintenance of REIT status, TRS taxable income, the economic environment, our ability to obtain
leverage and our loan portfolio performance. In order to maintain REIT status, PMC Commercial is
required to pay out 90% of REIT taxable income. Consequently, the dividend rate on a quarterly
basis does not necessarily correlate directly to any individual factor.
Dividends declared during 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
Date Paid |
|
Record Date |
|
Per Share |
|
April 11, 2011 |
|
March 31, 2011 |
|
$ |
0.16 |
|
July 11, 2011 |
|
June 30, 2011 |
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
We have a minimum net worth covenant ($142.0 million) within our Revolver that may limit our
ability to pay out returns of capital as part of our dividends. This covenant has not historically
limited the amount of dividends we have paid and management does not believe that this covenant
will restrict future dividend payments.
REIT TAXABLE INCOME
REIT taxable income is a financial measure that is presented quarterly to assist investors in
analyzing our performance and is one of the factors utilized by our Board in determining the level
of dividends to be paid to our shareholders. Non-GAAP financial measures have inherent limitations,
are not required to be uniformly applied and are not audited. These non-GAAP measures have
limitations as analytical tools and should not be considered in isolation, or as a substitute for
analyses of results as reported under GAAP.
The following reconciles net income to REIT taxable income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
|
Net income |
|
$ |
1,339 |
|
|
$ |
1,223 |
|
|
$ |
2,255 |
|
|
$ |
2,501 |
|
Gains related to real estate |
|
|
(683 |
) |
|
|
(2 |
) |
|
|
(235 |
) |
|
|
387 |
|
Amortization and accretion |
|
|
(17 |
) |
|
|
(25 |
) |
|
|
(33 |
) |
|
|
(51 |
) |
Loan valuation |
|
|
(41 |
) |
|
|
(361 |
) |
|
|
147 |
|
|
|
(558 |
) |
Impairment losses |
|
|
209 |
|
|
|
|
|
|
|
209 |
|
|
|
|
|
Other, net |
|
|
4 |
|
|
|
(100 |
) |
|
|
34 |
|
|
|
(154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
811 |
|
|
|
735 |
|
|
|
2,377 |
|
|
|
2,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for TRS net loss, net of tax |
|
|
128 |
|
|
|
60 |
|
|
|
100 |
|
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REIT taxable income |
|
$ |
939 |
|
|
$ |
795 |
|
|
$ |
2,477 |
|
|
$ |
2,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared |
|
$ |
1,692 |
|
|
$ |
1,690 |
|
|
$ |
3,383 |
|
|
$ |
3,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
10,571 |
|
|
|
10,550 |
|
|
|
10,566 |
|
|
|
10,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
As a REIT, PMC Commercial generally will not be subject to corporate level Federal income tax
on net income that is currently distributed to shareholders provided the distribution exceeds 90%
of REIT taxable income.
Primarily as a result of the timing differences for gain recognition on Secondary Market Loan
Sales, our combined REIT taxable income and TRSs taxable income (net of current income tax
expense) is materially different than our net income. The following table reconciles our net
income to our Adjusted Taxable Income, Net of Current Tax Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2011 |
|
|
|
Combined |
|
|
REIT |
|
|
TRSs |
|
|
|
(In thousands, except footnotes) |
|
Net income (loss) |
|
$ |
2,255 |
|
|
$ |
2,355 |
|
|
$ |
(100 |
) |
Book vs. tax timing differences |
|
|
815 |
|
|
|
122 |
|
|
|
693 |
(1) |
|
|
|
|
|
|
|
|
|
|
Taxable income |
|
|
3,070 |
|
|
|
2,477 |
|
|
|
593 |
|
Special item (2) |
|
|
(448 |
) |
|
|
(448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable Income, adjusted for special item |
|
|
2,622 |
|
|
|
2,029 |
|
|
|
593 |
|
Current income tax expense |
|
|
(202 |
) |
|
|
|
|
|
|
(202 |
) |
|
|
|
|
|
|
|
|
|
|
Adjusted Taxable Income, Net of Current Tax Expense |
|
$ |
2,420 |
|
|
$ |
2,029 |
|
|
$ |
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
Combined |
|
|
REIT |
|
|
TRSs |
|
|
|
(In thousands, except footnotes) |
|
Net income (loss) |
|
$ |
2,501 |
|
|
$ |
2,794 |
|
|
$ |
(293 |
) |
Book vs. tax timing differences |
|
|
1,011 |
|
|
|
(376 |
) |
|
|
1,387 |
(1) |
|
|
|
|
|
|
|
|
|
|
Taxable income |
|
|
3,512 |
|
|
|
2,418 |
|
|
|
1,094 |
|
Current income tax expense |
|
|
(374 |
) |
|
|
|
|
|
|
(374 |
) |
|
|
|
|
|
|
|
|
|
|
Adjusted Taxable Income, Net of Current Tax Expense |
|
$ |
3,138 |
|
|
$ |
2,418 |
|
|
$ |
720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $690,000 and $1,858,000 of timing differences during 2011 and 2010, respectively,
related to Secondary Market Loan Sales. |
|
(2) |
|
Recognition of deferred gain for tax purposes on a property previously owned by our off-balance
sheet variable interest entity. |
Adjusted Taxable Income, Net of Current Tax Expense is defined as reported net income,
adjusted for book versus tax timing differences and special items. Special items may include, but
are not limited to, unusual and infrequent non-operating items. Among other items, we use Adjusted
Taxable Income, Net of Current Tax Expense to measure and evaluate our operations. We believe that
the results provide a useful analysis of ongoing operating trends.
36
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to loss resulting from changes in various market metrics. We are
subject to market risk including liquidity risk, real estate risk and interest rate risk as
described below. Although management believes that the quantitative analysis on interest rate risk
below is indicative of our sensitivity to interest rate changes, it does not adjust for potential
changes in credit quality, size and composition of our balance sheet and other business
developments that could affect our financial position and net income. Accordingly, no assurances
can be given that actual results would not differ materially from the potential outcome simulated
by these estimates.
Liquidity Risk
Liquidity risk is the potential that we would be unable to meet our obligations as they come
due because of an inability to liquidate assets or obtain funding. We are subject to changes in
the debt and collateralized mortgage markets. These markets are experiencing disruptions, which
could continue to have an adverse impact on our earnings and financial condition.
Current conditions in the debt markets include reduced liquidity and increased risk adjusted
premiums. These conditions have increased the cost and reduced the availability of financing
sources. The market for trading and issuance in asset-backed securities continues to experience
disruptions resulting from reduced investor demand for these securities and increased investor
yield requirements. In light of these market conditions, we expect to finance our loan portfolio
in the short-term with our current capital and any available credit facilities.
Real Estate Risk
The value of our commercial mortgage loans and our ability to sell such loans, if necessary,
are impacted by market conditions that affect the properties that are the primary collateral for
our loans. Property values and operating income from the properties may be affected adversely by a
number of factors, including, but not limited to:
|
|
|
national, regional and local economic conditions; |
|
|
|
|
rises in gasoline prices if there is a concurrent decrease in business and leisure
travel; |
|
|
|
|
local real estate conditions (including an oversupply of commercial real estate); |
|
|
|
|
natural disasters including hurricanes and earthquakes, acts of war and/or
terrorism and other events that may cause performance declines and/or losses to the
owners and operators of the real estate securing our loans; |
|
|
|
|
changes or continued weakness in the underlying value of limited service
hospitality properties; |
|
|
|
|
construction quality, construction cost, age and design; |
|
|
|
|
demographic factors; |
|
|
|
|
uninsured losses; |
|
|
|
|
environmental, zoning and other governmental laws and regulations; |
|
|
|
|
increases in operating expenses (such as energy costs) for the owners of the
properties; and |
|
|
|
|
limitations in the availability and cost of leverage. |
In the event property cash flows decrease, a borrower may have difficulty repaying our loan,
which could result in losses to us. In addition, decreases in property values reduce the value of
the collateral and the potential proceeds available to borrowers to repay our loans, which could
also cause us to suffer losses. Decreases in property values could reduce the value of our REO
which could cause us to suffer losses.
37
The following analysis of our provision for loan losses quantifies the negative impact to our
net income from increased losses on our Retained Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
Year Ended |
|
|
Six Months |
|
|
|
Ended |
|
|
December 31, |
|
|
Ended |
|
Provision for loan losses |
|
June 30, 2011 |
|
|
2010 |
|
|
June 30, 2010 |
|
|
|
(In thousands) |
|
As reported (1) |
|
$ |
520 |
|
|
$ |
1,019 |
|
|
$ |
306 |
|
Annual loan losses increase by 50 basis points (2) |
|
|
1,042 |
|
|
|
2,117 |
|
|
|
884 |
|
Annual loan losses increase by 100 basis points (2) |
|
|
1,564 |
|
|
|
3,214 |
|
|
|
1,462 |
|
|
|
|
(1) |
|
Excludes reductions of loan losses |
|
(2) |
|
Represents provision for loan losses based on increases in losses as a percentage
of our weighted average loans receivable for the periods indicated |
Interest Rate Risk
Interest rates are highly sensitive to many factors, including governmental monetary and tax
policies, domestic and international economic and political considerations and other factors.
Since our loans are predominantly variable-rate, based on LIBOR or the prime rate, our
operating results will depend in large part on LIBOR or the prime rate. One of the determinants of
our operating results is differences between the income from our loans and our borrowing costs.
Most of our borrowings are also based on LIBOR or the prime rate. The objective of this strategy
is to minimize the impact of interest rate changes on our net interest income.
VALUATION OF LOANS
Our loans are recorded at cost and adjusted by net loan origination fees and discounts (which
are recognized as adjustments of yield over the life of the loan) and loan loss reserves. In order
to determine the estimated fair value of our loans, we use a present value technique for the
anticipated future cash flows using certain assumptions including a current market discount rate,
potential prepayment risks and loan losses. If we were required to sell our loans at a time we
would not otherwise do so, there can be no assurance that managements estimates of fair values
would be obtained and losses could be incurred.
At June 30, 2011, our loans are 80% variable-rate at spreads over LIBOR or the prime rate.
Increases or decreases in interest rates will generally not have a material impact on the fair
value of our variable-rate loans. We had $184.7 million of variable-rate loans at June 30, 2011.
The estimated fair value of our variable-rate loans ($181.8 million at June 30, 2011) is dependent
upon several factors including changes in interest rates and the market for the type of loans we
have originated.
We had $47.6 million and $63.2 million of fixed-rate loans at June 30, 2011 and December 31,
2010, respectively. The estimated fair value of these fixed-rate loans approximates their cost and
is dependent upon several factors including changes in interest rates and the market for the types
of loans that we have originated. Since changes in market interest rates do not affect the
interest rates on our fixed-rate loans, any changes in these rates do not have an immediate impact
on our interest income. Our interest rate risk on our fixed-rate loans is primarily related to
loan prepayments and maturities.
The average maturity of our loan portfolio is less than its average contractual terms because
of prepayments. Assuming market liquidity, the average life of mortgage loans tends to increase
when the current mortgage rates are substantially higher than rates on existing mortgage loans and,
conversely, decrease when the current mortgage rates are substantially lower than rates on existing
mortgage loans (due to refinancing of fixed-rate loans).
INTEREST RATE SENSITIVITY
At June 30, 2011 and December 31, 2010, we had $184.7 million and $170.0 million of
variable-rate loans, respectively, and $77.0 million and $73.1 million of variable-rate debt,
respectively. On the difference between our variable-rate loans and our variable-rate debt ($107.7
million and $96.9 million at June 30, 2011 and December 31, 2010, respectively) we have interest
rate risk. To the extent variable rates decrease, our interest income net of interest expense
would decrease.
38
The sensitivity of our variable-rate loans and debt to changes in interest rates is regularly
monitored and analyzed by measuring the characteristics of our assets and liabilities. We assess
interest rate risk in terms of the potential effect on interest income net of interest expense in
an effort to ensure that we are insulated from any significant adverse effects from changes in
interest rates. As a result of our predominately variable-rate portfolio, our earnings are
susceptible to being reduced during periods of lower interest rates. Based on a sensitivity
analysis of interest income and interest expense at June 30, 2011 and December 31, 2010, if the
consolidated balance sheet were to remain constant and no actions were taken to alter the existing
interest rate sensitivity, each hypothetical 25 basis point reduction in interest rates would
reduce net income by approximately $269,000 and $242,000, respectively, on an annual basis. Since
LIBOR has already been reduced to historically low levels, further significant negative impacts
from lower LIBOR interest rates are not anticipated. In addition, as a REIT, the use of hedging
interest rate risk is typically only provided on debt instruments due to potential REIT compliance
issues. Benefits derived from hedging strategies not based on debt instruments (i.e., investments)
may be deemed bad income for REIT qualification purposes. The use of a hedge strategy (on our debt
instruments) would only be beneficial to fix our cost of funds and hedge against rising interest
rates.
DEBT
Our debt is comprised of SBA debentures, junior subordinated notes, the Revolver, structured
notes and secured borrowings government guaranteed loans. At June 30, 2011 and December 31,
2010, approximately $18.5 million and $19.9 million, respectively, of our debt had fixed rates of
interest and was therefore not affected by changes in interest rates. Our variable-rate debt is
based on LIBOR or the prime rate and thus subject to adverse changes in market interest rates.
Assuming there were no increases or decreases in the balance outstanding under our variable-rate
debt at June 30, 2011, each hypothetical 100 basis points increase in interest rates would increase
interest expense and decrease net income by approximately $770,000.
Our fixed-rate debt at June 30, 2011 was comprised of SBA debentures and structured notes of
the 2000 Joint Venture.
The following tables present the principal amounts by year of expected maturity, weighted
average interest rates and estimated fair values to evaluate the expected cash flows and
sensitivity to interest rate changes of our outstanding debt at June 30, 2011 and December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Month Periods Ending June 30, |
|
|
|
|
Carrying |
|
|
Fair |
|
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
Thereafter |
|
|
Value |
|
|
Value (1) |
|
|
|
(Dollars in thousands) |
|
Fixed-rate debt (2) |
|
$ |
1,507 |
|
|
$ |
1,727 |
|
|
$ |
5,824 |
|
|
$ |
5,807 |
|
|
$ |
1,985 |
|
|
$ |
1,658 |
|
|
$ |
18,508 |
|
|
$ |
19,065 |
|
Variable-rate debt (LIBOR
and prime based) (3) (4) |
|
|
2,477 |
|
|
|
2,539 |
|
|
|
15,420 |
|
|
|
2,687 |
|
|
|
1,769 |
|
|
|
52,110 |
|
|
|
77,002 |
|
|
|
72,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
3,984 |
|
|
$ |
4,266 |
|
|
$ |
21,244 |
|
|
$ |
8,494 |
|
|
$ |
3,754 |
|
|
$ |
53,768 |
|
|
$ |
95,510 |
|
|
$ |
91,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The estimated fair value is based on a present value calculation based on prices of the same
or similar instruments after considering risk, current interest rates and remaining
maturities. |
|
(2) |
|
The weighted average interest rate of our fixed-rate debt at June 30, 2011 was 6.7%. |
|
(3) |
|
Principal payments on the structured notes and secured borrowings are dependent upon cash
flows received from the underlying loans. Our estimate of their repayment is based upon
scheduled principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses. |
|
(4) |
|
The weighted average interest rate of our variable-rate debt at June 30, 2011 was 3.2%. |
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ending December 31, |
|
|
|
|
|
|
Carrying |
|
|
Fair |
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Value |
|
|
Value (1) |
|
|
|
(Dollars in thousands) |
|
Fixed-rate debt (2) |
|
$ |
1,652 |
|
|
$ |
1,815 |
|
|
$ |
6,155 |
|
|
$ |
2,008 |
|
|
$ |
6,205 |
|
|
$ |
2,066 |
|
|
$ |
19,901 |
|
|
$ |
20,514 |
|
Variable-rate debt (LIBOR
and prime rate based) (3) (4) |
|
|
16,123 |
|
|
|
2,414 |
|
|
|
2,463 |
|
|
|
2,570 |
|
|
|
2,534 |
|
|
|
46,964 |
|
|
|
73,068 |
|
|
|
68,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
17,775 |
|
|
$ |
4,229 |
|
|
$ |
8,618 |
|
|
$ |
4,578 |
|
|
$ |
8,739 |
|
|
$ |
49,030 |
|
|
$ |
92,969 |
|
|
$ |
88,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The estimated fair value is based on a present value calculation based on prices of the same
or similar instruments after considering risk, current interest rates and remaining
maturities. |
|
(2) |
|
The weighted average interest rate of our fixed-rate debt at December 31, 2010 was 6.7%. |
|
(3) |
|
Principal payments on the structured notes and secured borrowings are dependent upon cash
flows received from the underlying loans. Our estimate of their repayment is based upon
scheduled principal payments on the underlying loans. Our estimate will differ from actual
amounts to the extent we experience prepayments and/or loan losses. |
|
(4) |
|
The weighted average interest rate of our variable-rate debt at December 31, 2010 was 3.3%. |
40
ITEM 4.
Controls and Procedures
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision and with the participation of our Chief Executive Officer and Chief
Financial Officer, management has evaluated the effectiveness of our disclosure controls and
procedures (as defined under rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934,
as amended) as of June 30, 2011. Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and procedures were effective.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in our internal control over financial reporting that occurred
during the quarter ended June 30, 2011 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
41
PART II
Other Information
ITEM 1. Legal Proceedings
In the normal course of business we are periodically party to certain legal actions and
proceedings involving matters that are generally incidental to our business (i.e., collection of
loans receivable). In managements opinion, the resolution of these legal actions and proceedings
will not have a material adverse effect on our consolidated financial statements.
ITEM 1A. Risk Factors
There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our
Annual Report on Form 10-K for the year ended December 31, 2010, other than the following.
Investment Risks Lending Activities
Recent delays by U.S. lawmakers in reaching an agreement to raise the national debt ceiling, the resulting uncertainty
about whether lawmakers will be able to implement a deficit reduction plan and any downgrade in the U.S.s credit
rating could materially adversely affect our business, financial condition, results of operations and share price.
The current U.S. debt ceiling and budget deficit concerns caused a
credit rating agency downgrade to the U.S.s
credit rating for the first time in history. In addition, there potentially may be future downgrades. While U.S. lawmakers
were able to reach an agreement and raise the national debt ceiling, there is still uncertainty about whether the U.S. can
implement the deficit reduction plan or avoid having additional credit rating downgrades by one or more of the rating
agencies. Any default by the U.S. on its obligations, the perceived risk of such a default or any downgrade of the U.S.s
credit rating could have a material adverse affect on the financial markets and economic conditions in the U.S. and throughout
the world which could negatively affect our business, financial condition, results of operations and share price.
These economic and market conditions could negatively impart the value of the government guaranteed portion of our SBA 7(a)
program loans or the interest rates that we may be charged on future SBIC debenture issuances. In addition, these economic
and market conditions could adversely affect our business in many ways, including but not limited to, adversely impacting
our ability to obtain financing for our investments or increasing the cost of such financing if it is obtained.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM 3. Defaults upon Senior Securities
None.
ITEM 4. Reserved
ITEM 5. Other Information
None.
42
ITEM 6. Exhibits
A. Exhibits
|
|
|
3.1
|
|
Declaration of Trust (incorporated by
reference to the exhibits to the Registrants Registration
Statement on Form S-11 filed with the Securities and Exchange
Commission (SEC) on June 25, 1993, as amended (Registration No.
33-65910)). |
|
|
|
3.1(a)
|
|
Amendment No. 1 to Declaration of Trust (incorporated by
reference to the Registrants Registration Statement on Form S-11
filed with the SEC on June 25, 1993, as amended (Registration No.
33-65910)). |
|
|
|
3.1(b)
|
|
Amendment No. 2 to Declaration of Trust (incorporated by
reference to the Registrants Annual Report on Form 10-K for the
year ended December 31, 1993). |
|
|
|
3.1(c)
|
|
Amendment No. 3 to Declaration of Trust (incorporated by
reference to the Registrants Annual Report on Form 10-K for the
year ended December 31, 2003). |
|
|
|
3.2
|
|
Bylaws (incorporated by reference to
the exhibits to the Registrants Registration Statement on Form
S-11 filed with the SEC on June 25, 1993, as amended (Registration
No. 33-65910)). |
|
|
|
3.3
|
|
Amendment No. 1 to Bylaws (incorporated
by reference to Exhibit 3.1 to the Registrants Current Report on
Form 8-K filed with the SEC on April 16, 2009). |
|
|
|
10.1
|
|
Form of Executive Employment Contract
(incorporated by reference to Exhibit 10.1 to the Registrants
Current Report on Form 8-K filed with the SEC on June 29, 2011). |
|
|
|
10.2
|
|
First Amendment to Amended and Restated
Credit Agreement among PMC Commercial Trust, First Western SBLC,
Inc., and JPMorgan Chase Bank, National Association, as
Administrative Agent, and the lenders named therein, dated June 8,
2011 (incorporated by reference to Exhibit 10.1 to the Registrants
Current Report on Form 8-K filed with the SEC on June 10, 2011). |
|
|
|
10.3
|
|
Second Amended and Restated Revolving
Note executed by PMC Commercial Trust (incorporated by reference to
Exhibit 10.2 to the Registrants Current Report on Form 8-K filed
with the SEC on June 10, 2011). |
|
|
|
10.4
|
|
First Amended and Restated Revolving Note
executive by First Western SBLC, Inc. (incorporated by reference to
Exhibit 10.3 to the Registrants Current Report on Form 8-K filed
with the SEC on June 10, 2011). |
|
|
|
*31.1
|
|
Section 302 Officer Certification Chief Executive Officer |
|
|
|
*31.2
|
|
Section 302 Officer Certification Chief Financial Officer |
|
|
|
**32.1
|
|
Section 906 Officer Certification Chief Executive Officer |
|
|
|
**32.2
|
|
Section 906 Officer Certification Chief Financial Officer |
|
|
|
***101.INS
|
|
XBRL Instance Document |
|
|
|
***101.SCH
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
***101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
***101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
***101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
***101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith |
|
*** |
|
In accordance with Regulation S-T, the XBRL-related
information in Exhibit No. 101 shall be deemed furnished and not filed
under sections 11 or 12 of the Securities Act of 1933 and/or under section 18
of the Securities and Exchange Act of 1934, and otherwise is not subject to
liability under these sections. |
43
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
PMC Commercial Trust |
|
|
|
|
|
|
|
Date: 08/09/11
|
|
/s/ Lance B. Rosemore
Lance B. Rosemore
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
Date: 08/09/11
|
|
/s/ Barry N. Berlin |
|
|
|
|
|
|
|
|
|
Barry N. Berlin |
|
|
|
|
Executive Vice President and |
|
|
|
|
Chief Financial Officer |
|
|
|
|
(Principal Accounting Officer) |
|
|
44