UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the quarterly period ended September 30, 2006


                                       OR


( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from ______________ to ______________


                         Commission File Number 0-00981


                           PUBLIX SUPER MARKETS, INC.
             (Exact name of Registrant as specified in its charter)



             Florida                                    59-0324412
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
   incorporation or organization)


  3300 Publix Corporate Parkway
       Lakeland, Florida                                  33811
(Address of principal executive offices)               (Zip code)


      Registrant's telephone number, including area code: (863) 688-1188



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  X     No
   -----     -----

Indicate by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  X    Accelerated filer       Non-accelerated filer
                       -----                   -----                       -----

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes        No  X
   -----     -----

The number of shares outstanding of the Registrant's common stock, $1.00 par
value, as of October 27, 2006 was 845,483,260.

                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements
-----------------------------


                           PUBLIX SUPER MARKETS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
         (Amounts are in thousands, except par value and share amounts)

                                            ASSETS
                                                                       September 30, 2006              December 31, 2005
                                                                       ------------------              -----------------
                                                                                          (Unaudited)
                                                                                                      
Current assets:
    Cash and cash equivalents                                            $   332,825                           335,969
    Short-term investments                                                   116,426                           119,303
    Trade receivables                                                        330,821                           354,950
    Merchandise inventories                                                1,058,897                         1,109,543
    Deferred tax assets                                                       84,360                            85,475
    Prepaid expenses                                                          49,812                            42,521
                                                                         -----------                        ----------
         Total current assets                                              1,973,141                         2,047,761
                                                                         -----------                        ----------
Long-term investments                                                      2,047,336                         1,573,795
Other noncurrent assets                                                       56,419                            57,786
Property, plant and equipment                                              5,823,430                         5,575,612
    Less accumulated depreciation                                         (2,744,483)                       (2,527,731)
                                                                         -----------                        ----------
         Net property, plant and equipment                                 3,078,947                         3,047,881
                                                                         -----------                        ----------
               Total assets                                              $ 7,155,843                         6,727,223
                                                                         ===========                        ==========

                              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                     $   872,295                           913,521
    Accrued contribution to retirement plans                                 280,131                           349,805
    Accrued self-insurance reserves                                          120,134                           119,339
    Accrued salaries and wages                                               164,420                            98,629
    Federal and state income taxes                                               870                           148,352
    Other                                                                    255,410                           181,627
                                                                         -----------                        ----------
         Total current liabilities                                         1,693,260                         1,811,273
                                                                         -----------                        ----------
Deferred tax liabilities                                                     250,689                           283,979
Self-insurance reserves                                                      248,798                           242,449
Accrued postretirement benefit cost                                           69,339                            68,088
Other noncurrent liabilities                                                 104,908                           115,660

Stockholders' equity:
    Common stock of $1 par value.  Authorized
       1,000,000,000 shares; issued 861,906,758
       shares at September 30, 2006 and 846,942,360
       shares at December 31, 2005                                           861,907                           846,942
    Additional paid-in capital                                               533,553                           302,178
    Retained earnings                                                      3,703,944                         3,070,310
                                                                         -----------                        ----------
                                                                           5,099,404                         4,219,430
    Less 16,463,573 treasury shares
      at September 30, 2006, at cost                                        (289,251)                              ---
    Accumulated other comprehensive losses                                   (21,304)                          (13,656)
                                                                         -----------                        ----------
         Total stockholders' equity                                        4,788,849                         4,205,774
                                                                         -----------                        ----------
               Total liabilities and stockholders'
                  equity                                                 $ 7,155,843                         6,727,223
                                                                         ===========                        ==========

See accompanying notes to consolidated financial statements.


                                       1



                           PUBLIX SUPER MARKETS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
  (Amounts are in thousands, except shares outstanding and per share amounts)

                                                                                       Three Months Ended

                                                                       September 30,2006               September 24, 2005
                                                                       -----------------               ------------------
                                                                                          (Unaudited)
                                                                                                      
Revenues:
    Sales                                                                $ 5,247,050                         4,896,702
    Other operating income                                                    39,631                            37,414
                                                                         -----------                       -----------
         Total revenues                                                    5,286,681                         4,934,116
                                                                         -----------                       -----------
Costs and expenses:
    Cost of merchandise sold                                               3,853,670                         3,615,243
    Operating and administrative expenses                                  1,095,504                         1,032,406
                                                                         -----------                       -----------
         Total costs and expenses                                          4,949,174                         4,647,649
                                                                         -----------                       -----------
         Operating profit                                                    337,507                           286,467

Investment income, net                                                        30,019                            20,521
Other income, net                                                              5,132                             6,750
                                                                         -----------                       -----------
Earnings before income tax expense                                           372,658                           313,738
Income tax expense                                                           119,791                           113,468
                                                                         -----------                       -----------
Net earnings                                                             $   252,867                           200,270
                                                                         ===========                       ===========
Weighted average number of common
    shares outstanding                                                   849,064,631                       857,867,795
                                                                         ===========                       ===========
Basic and diluted earnings per common
    share based on weighted average
    shares outstanding                                                   $      0.30                              0.23
                                                                         ===========                       ===========
Cash dividends paid per common share                                            none                              none


           CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                           (Amounts are in thousands)
                                                                                       Three Months Ended

                                                                       September 30, 2006              September 24, 2005
                                                                       ------------------              ------------------
                                                                                          (Unaudited)

Net earnings                                                             $   252,867                           200,270

Other comprehensive earnings (losses):
Unrealized gain (loss) on investment
    securities available-for-sale,
    net of tax effect of $11,938 and
    ($7,025) in 2006 and 2005, respectively                                   19,010                           (11,186)

Reclassification adjustment for net
    realized gain on investment
    securities available-for-sale, net
    of tax effect of ($132) and ($118)
    in 2006 and 2005, respectively                                              (211)                             (187)
                                                                         -----------                        ----------
Comprehensive earnings                                                   $   271,666                           188,897
                                                                         ===========                        ==========

See accompanying notes to consolidated financial statements.


                                       2



                           PUBLIX SUPER MARKETS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
   (Amounts are in thousands, except shares outstanding and per share amounts)

                                                                                       Nine Months Ended

                                                                       September 30, 2006              September 24, 2005
                                                                       ------------------              ------------------
                                                                                          (Unaudited)
                                                                                                     
Revenues:
    Sales                                                               $ 16,098,867                       14,851,404
    Other operating income                                                   121,547                          114,112
                                                                        ------------                      -----------
         Total revenues                                                   16,220,414                       14,965,516
                                                                        ------------                      -----------
Costs and expenses:
    Cost of merchandise sold                                              11,757,641                       10,840,594
    Operating and administrative expenses                                  3,327,985                        3,101,954
                                                                        ------------                      -----------
         Total costs and expenses                                         15,085,626                       13,942,548
                                                                        ------------                      -----------
         Operating profit                                                  1,134,788                        1,022,968

Investment income, net                                                        84,283                           53,497
Other income, net                                                             18,280                           17,900
                                                                        ------------                      -----------
Earnings before income tax expense                                         1,237,351                        1,094,365
Income tax expense                                                           432,072                          400,085
                                                                        ------------                      -----------
Net earnings                                                            $    805,279                          694,280
                                                                        ============                      ===========
Weighted average number of common
    shares outstanding                                                   851,891,922                      864,171,505
                                                                        ============                      ===========

Basic and diluted earnings per common
    share based on weighted average
    shares outstanding                                                  $       0.95                             0.80
                                                                        ============                      ===========

Cash dividends paid per common share                                    $       0.20                             0.14
                                                                        ============                      ===========

           CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                           (Amounts are in thousands)
                                                                                       Nine Months Ended

                                                                       September 30, 2006              September 24, 2005
                                                                       ------------------              ------------------
                                                                                          (Unaudited)

Net earnings                                                            $    805,279                          694,280

Other comprehensive losses:
Unrealized loss on investment
    securities available-for-sale,
    net of tax effect of ($4,763) and
    ($5,294) in 2006 and 2005, respectively                                   (7,585)                          (8,429)

Reclassification adjustment for net
    realized gain on investment
    securities available-for-sale, net
    of tax effect of ($40) and ($1,634)
    in 2006 and 2005, respectively                                               (63)                          (2,602)
                                                                        ------------                      -----------
Comprehensive earnings                                                  $    797,631                          683,249
                                                                        ============                      ===========

See accompanying notes to consolidated financial statements.


                                       3



                           PUBLIX SUPER MARKETS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Amounts are in thousands)

                                                                                       Nine Months Ended

                                                                       September 30,2006               September 24, 2005
                                                                       -----------------               ------------------
                                                                                          (Unaudited)
                                                                                                     
Cash flows from operating activities:
    Cash received from customers                                        $ 16,150,923                       14,872,702
    Cash paid to employees and suppliers                                 (14,282,554)                     (13,083,852)
    Income taxes paid                                                       (606,029)                        (664,699)
    Payment for self-insured claims                                         (150,146)                        (142,625)
    Dividends and interest received                                           73,380                           51,423
    Other operating cash receipts                                            112,121                          104,262
    Other operating cash payments                                             (7,453)                          (5,842)
                                                                        ------------                       ----------
         Net cash provided by operating activities                         1,290,242                        1,131,369
                                                                        ------------                       ----------
Cash flows from investing activities:
    Payment for property, plant and equipment                               (339,750)                        (237,985)
    Proceeds from sale of property, plant
       and equipment                                                          10,632                           10,026
    Proceeds from sale-leasebacks                                              6,247                            4,050
    Payment for investment securities -
       available-for-sale (AFS)                                             (773,464)                        (761,688)
    Proceeds from sale and maturity of
       investment securities - AFS                                           306,604                          243,903
    Net (payments to) proceeds from joint
       ventures and other investments                                        (17,963)                          11,238
    Other, net                                                                 4,137                          (10,949)
                                                                        ------------                       ----------
         Net cash used in investing activities                              (803,557)                        (741,405)
                                                                        ------------                       ----------

Cash flows from financing activities:
    Payment for acquisition of common stock                                 (503,213)                        (490,097)
    Proceeds from sale of common stock                                       185,160                           92,396
    Dividends paid                                                          (171,645)                        (121,949)
    Other                                                                       (131)                            (131)
                                                                        ------------                       ----------
         Net cash used in financing activities                              (489,829)                        (519,781)
                                                                        ------------                       ----------

Net decrease in cash and cash equivalents                                     (3,144)                        (129,817)

Cash and cash equivalents at beginning of period                             335,969                          370,288
                                                                        ------------                       ----------
Cash and cash equivalents at end of period                              $    332,825                          240,471
                                                                        ============                       ==========


See accompanying notes to condensed consolidated financial statements.                                    (Continued)


                                       4



                           PUBLIX SUPER MARKETS, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                           (Amounts are in thousands)

                                                                                       Nine Months Ended

                                                                       September 30, 2006              September 24, 2005
                                                                       ------------------              ------------------
                                                                                          (Unaudited)
                                                                                                     
Reconciliation of net earnings to net cash
    provided by operating activities

Net earnings                                                            $    805,279                         694,280

Adjustments to reconcile net earnings to net
  cash provided by operating activities:
      Depreciation and amortization                                          289,666                         277,144
      Retirement contributions paid or payable
         in common stock                                                     202,565                         205,987
      Deferred income taxes                                                  (27,372)                        (40,689)
      Loss on sale of property, plant and equipment                           11,847                           4,992
      Amortization of deferred income from
         sale-leasebacks                                                      (2,986)                         (4,783)
      Gain on sale of investments                                               (103)                         (4,236)
      Net (accretion) amortization of investments                             (6,526)                          7,927
      Self-insurance reserves in excess of
         current payments                                                      7,144                          21,921
      Postretirement accruals in excess of (less than)
         current payments                                                      1,251                              (4)
      Increase (decrease) in advance purchase allowances                         742                          (1,478)
      Decrease in closed store reserves                                       (7,315)                         (2,975)
      Other, net                                                              (7,001)                          1,197
      Change in cash from:
         Trade receivables                                                    24,129                          (6,798)
         Merchandise inventories                                              50,646                          20,128
         Prepaid expenses                                                     (7,291)                         (5,966)
         Accounts payable and accrued expenses                               103,049                         188,647
         Federal and state income taxes                                     (147,482)                       (223,925)
                                                                        ------------                       ---------

               Total adjustments                                             484,963                         437,089
                                                                        ------------                       ---------

Net cash provided by operating activities                               $  1,290,242                       1,131,369
                                                                        ============                       =========

See accompanying notes to condensed consolidated financial statements.


                                       5

                     PUBLIX SUPER MARKETS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   The accompanying condensed consolidated financial statements included
     herein are unaudited; however, in the opinion of management, such
     information reflects all adjustments (consisting solely of normal recurring
     adjustments) which are necessary for the fair statement of results for the
     interim period. These condensed consolidated financial statements should be
     read in conjunction with the fiscal 2005 Form 10-K Annual Report of the
     Company.

2.   Due to the seasonal nature of the Company's business, the results for the
     three months and nine months ended September 30, 2006 are not necessarily
     indicative of the results for the entire 2006 fiscal year.

3.   The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States of America requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities as of the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period. Actual
     results could differ from those estimates.

4.   On April 18, 2006, the Company's stockholders approved an increase in the
     number of authorized shares of common stock from 300 million shares to
     1 billion shares to allow for a 5-for-1 stock split effective July 1, 2006.
     All applicable data, including share and per share amounts, in the
     accompanying condensed consolidated financial statements have been
     retroactively restated to give effect to the stock split.

5.   Certain 2005 amounts have been reclassified to conform with the 2006
     presentation.

6.   In November 2004, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standard No. 151, "Inventory Costs,"
     (SFAS 151) effective for fiscal years beginning after June 15, 2005.
     SFAS 151 amends Accounting Research Bulletin No. 43, Chapter 4, "Inventory
     Pricing," to clarify the accounting for abnormal amounts of idle facility
     expense, freight, handling costs and wasted material. SFAS 151 requires
     that those items be recognized as current period charges and requires that
     allocation of fixed production overhead to the cost of conversion be based
     on the normal capacity of the production facilities. The adoption of
     SFAS 151 did not have a material effect on the Company's financial
     condition, results of operations or cash flows.

7.   In December 2004, the FASB issued a revision to Statement of Financial
     Accounting Standard No. 123, "Share-Based Payment," (SFAS 123(R)) effective
     for fiscal years beginning after June 15, 2005. SFAS 123(R) requires all
     stock-based compensation awards to be recorded at fair value as an expense
     in the Company's consolidated financial statements. The adoption of
     SFAS 123(R) had no effect on the Company's financial condition, results of
     operations or cash flows.

8.   In May 2005, the FASB issued Statement of Financial Accounting Standard
     No. 154, "Accounting  Changes and Error  Corrections," (SFAS 154) effective
     for accounting changes and corrections of errors made in fiscal years
     beginning after December 15, 2005. SFAS 154 replaces Accounting Principles
     Board Opinion 20, "Accounting Changes," and Statement of Financial
     Accounting Standard No. 3 "Reporting Accounting Changes in Interim
     Financial Statements." Among other changes, SFAS 154 requires retrospective
     application to prior periods' financial statements for changes in
     accounting principle, unless it is impractical to determine either the
     period-specific effects or the cumulative effect of the change. SFAS 154
     also requires that a change in depreciation, amortization, or depletion
     method for long-lived non-financial assets be accounted for as a change in
     accounting estimate effected by a change in accounting principle.  The
     adoption of SFAS 154 will only affect the Company's financial condition or
     results of operations if it has such changes or corrections of errors in
     the future.

                                       6

9.   In June 2006, the FASB issued Interpretation No. 48, "Accounting for
     Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109,"
     (FIN 48) effective for fiscal years beginning after December 15, 2006.
     FIN 48 clarifies the accounting for uncertainty in tax positions. FIN 48
     requires financial statement recognition of the impact of a tax position
     when it is more likely than not, based on its technical merits, that the
     position will be sustained upon examination and the cumulative effect of
     the change in accounting principle is to be recorded as an adjustment to
     opening retained earnings. The adoption of FIN 48 is not expected to have a
     material effect on the Company's financial condition, results of operations
     or cash flows.

10.  In June 2006, the FASB ratified Emerging Issues Task Force Issue No. 06-3,
     "How Sales Taxes Collected From Customers and Remitted to Governmental
     Authorities Should Be Presented in the Income Statement (That Is, Gross
     Versus Net Presentation)," (EITF 06-3) effective for periods beginning
     after December 15, 2006. EITF 06-3 allows taxes assessed by various
     governmental authorities that are directly imposed on revenue-producing
     transactions between a seller and a customer, such as sales and some excise
     taxes, to be presented on either a gross or net basis. If such taxes are
     significant, the accounting policy should be disclosed as well as the
     amount of taxes included in revenue if presented on a gross basis. The
     Company records sales net of applicable sales taxes. As a result, the
     adoption of EITF 06-3 will not have an effect on the presentation of the
     Company's financial statements.

11.  In September 2006, the FASB issued Statement of Financial Accounting
     Standard No. 157, "Fair Value Measurement," (SFAS 157) effective for fiscal
     years beginning after November 15, 2007. SFAS 157 defines fair value,
     establishes a framework for measuring fair value in generally accepted
     accounting principles and expands disclosures about fair value
     measurements. SFAS 157 does not require any new fair value measurements.
     The Company is currently evaluating the effect of adopting SFAS 157.

12.  In September 2006, the FASB issued Statement of Financial Accounting
     Standard No. 158, "Employers' Accounting for Defined Benefit Pension and
     Other Postretirement Plans - an amendment of FASB Statements No. 87, 88,
     106 and 132(R)," (SFAS 158). SFAS 158 requires financial statement
     recognition of the overfunded or underfunded status of a defined benefit
     postretirement plan or an other postretirement plan as an asset or
     liability and recognition of changes in the funded status in comprehensive
     earnings in the year in which the changes occur, effective for fiscal years
     ending after December 15, 2006. SFAS 158 also requires that the measurement
     date for the calculation of plan assets and obligations coincide with a
     company's fiscal year end dates, effective for fiscal years ending after
     December 15, 2008. The adoption of SFAS 158 is not expected to have a
     material effect on the Company's financial condition, results of operations
     or cash flows.

13.  In September 2006, the Securities and Exchange Commission issued
     Staff Accounting Bulletin No. 108, "Considering the Effects of Prior
     Year Misstatements when Quantifying Misstatements in Current Year
     Financial Statements," (SAB 108) effective for fiscal years ending after
     November 15, 2006. SAB 108 provides interpretive guidance on the
     consideration of the effects of prior year misstatements in quantifying
     current year misstatements for the purpose of a materiality assessment. The
     adoption of SAB 108 is not expected to have a material effect on the
     Company's financial condition, results of operations or cash flows.

                                       7

                           PUBLIX SUPER MARKETS, INC.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
         of Operations
         -------------

Overview
--------

        The Company is primarily engaged in the retail food industry, operating
stores in Florida, Georgia, South Carolina, Alabama and Tennessee. As of
September 30, 2006, the Company operated 883 supermarkets, 5 convenience stores
and 19 liquor stores. In addition, the Company has a majority position in the
Crispers restaurant chain. As of September 30, 2006, Crispers operated 37
restaurants, all located in Florida.

Liquidity and Capital Resources
-------------------------------

        Cash and cash equivalents, short-term investments and long-term
investments totaled $2,496.6 million as of September 30, 2006, as compared with
$2,029.1 million as of December 31, 2005.

Net cash provided by operating activities
-----------------------------------------
        Net cash provided by operating activities was $1,290.2 million for the
nine months ended September 30, 2006, as compared with $1,131.4 million for the
nine months ended September 24, 2005. As a result of hurricane Wilma that
occurred during the fourth quarter of 2005, the Company received an extension on
its Federal income tax payment due December 15, 2005 until February 28, 2006.
The delay in this tax payment decreased net cash provided by operating
activities by $95.0 million during the nine months ended September 30, 2006.
During 2004, the Company experienced an unprecedented four major hurricanes
in six weeks. As a result, the Company received an extension on its Federal
income tax payments due September 15, 2004 and December 15, 2004 until
December 30, 2004 (which fell within the 2005 fiscal year). The delay in
these tax payments decreased net cash provided by operating activities by
$190.0 million during the nine months ended September 24, 2005. Any net cash in
excess of the amount needed for current operations is invested in short-term and
long-term investments.

Net cash used in investing activities
-------------------------------------
        Net cash used in investing activities was $803.6 million for the nine
months ended September 30, 2006, as compared with $741.4 million for the nine
months ended September 24, 2005. The primary use of net cash in investing
activities was funding capital expenditures and purchasing investments.
During the nine months ended September 30, 2006, capital expenditures totaled
$339.8 million. These expenditures were incurred in connection with the opening
of eight net new supermarkets (18 new supermarkets opened and 10 supermarkets
closed) and remodeling 37 supermarkets. Net new supermarkets added an additional
0.4 million square feet in the nine months ended September 30, 2006, a 1.0%
increase.  Expenditures were also incurred for new or enhanced information
technology hardware and applications. During the nine months ended September 24,
2005, capital expenditures totaled $238.0 million. These expenditures were
primarily incurred in connection with the opening of 14 net new supermarkets
(22 new supermarkets opened and eight supermarkets closed) and remodeling or
expanding 29 supermarkets. Net new supermarkets added an additional 0.6 million
square feet in the nine months ended September 24, 2005, a 1.6% increase.
Expenditures were also incurred in the expansion of warehouses and new or
enhanced information technology applications.

Capital expenditure projection
------------------------------
        Capital expenditures for the remainder of 2006, primarily consisting of
new supermarkets, remodeling and expanding certain existing supermarkets,
expansion of warehouses, installation of generators at hurricane prone
locations, and new or enhanced information technology applications, are expected
to be approximately $135.2 million. This capital program is subject to
continuing change and review. In the normal course of operations, the Company
replaces supermarkets and closes supermarkets that are not meeting performance
expectations. The impact of future supermarket closings is not expected to be
material.

                                       8

Net cash used in financing activities
-------------------------------------
        Net cash used in financing activities was $489.8 million for the nine
months ended September 30, 2006, as compared with $519.8 million for the nine
months ended September 24, 2005. The primary use of net cash in financing
activities was funding net common stock repurchases and payment of an annual
cash dividend. The Company currently repurchases common stock at the
stockholders' request in accordance with the terms of the Company's
Employee Stock Purchase Plan, 401(k) Plan, Employee Stock Ownership Plan
and Non-Employee Directors Stock Purchase Plan. Net common stock repurchases
totaled $318.1 million for the nine months ended September 30, 2006, as compared
with $397.7 million for the nine months ended September 24, 2005. The amount of
common stock offered to the Company for repurchase is not within the control of
the Company, but is at the discretion of the stockholders. The Company expects
to continue to repurchase its common stock, as offered by its stockholders from
time to time, at its then currently appraised value for amounts similar to those
in prior years. However, such purchases are not required and the Company retains
the right to discontinue them at any time.

Dividends
---------
        The Company paid an annual cash dividend on its common stock of
$0.20 per share or $171.6 million on June 1, 2006 to stockholders of record
as of the close of business April 21, 2006. In 2005, the Company paid an annual
cash dividend on its common stock of $0.14 per share or $121.9 million.

Cash requirements
-----------------
        In 2006, the cash requirements for current operations, capital
expenditures and common stock repurchases are expected to be financed by
internally generated funds or liquid assets. Based on the Company's financial
position, it is expected that short-term and long-term borrowings would be
readily available to support the Company's liquidity requirements if needed.

Results of Operations
---------------------

Sales
-----
        Sales for the three months ended September 30, 2006 were $5.2 billion as
compared with $4.9 billion for the three months ended September 24, 2005, an
increase of $350.3 million or a 7.2% increase. The Company estimates that its
sales increased approximately $100.6 million or 2.1% from net new supermarkets
and approximately $249.7 million or 5.1% in comparable store sales (supermarkets
open for the same weeks in both periods, including replacement supermarkets).

        Sales for the nine months ended September 30, 2006 were $16.1 billion as
compared with $14.9 billion for the nine months ended September 24, 2005, an
increase of $1,247.5 million or an 8.4% increase. This reflects an increase of
approximately $326.7 million or 2.2% from net new supermarkets and an increase
of approximately $920.8 million or 6.2% in comparable store sales.

Gross profit
------------
        Gross profit as a percentage of sales was 26.6% and 26.2% for the three
months ended September 30, 2006 and September 24, 2005, respectively. These
gross profit percentages were 27.0% for the nine months ended September 30, 2006
and September 24, 2005. The increase in gross profit as a percentage of sales
for the three months ended September 30, 2006 was primarily due to improvements
in buying and merchandising practices.

                                       9

Operating and administrative expenses
-------------------------------------
        Operating and administrative expenses as a percentage of sales
were 20.9% and 21.1% for the three months ended September 30, 2006 and
September 24, 2005, respectively. The operating and administrative expenses
as a percentage of sales were 20.7% and 20.9% for the nine months ended
September 30, 2006 and September 24, 2005, respectively. The decreases in
operating and administrative expenses as a percentage of sales during the three
and nine months ended September 30, 2006 were primarily due to decreases in
payroll and employee benefit costs as a percentage of sales which were partially
offset by increases in utilities and other operating expenses.

Investment income, net
----------------------
        Investment income, net was $30.0 million and $20.5 million for the
three months ended September 30, 2006 and September 24, 2005, respectively.
Investment income, net was $84.3 million and $53.5 million for the nine months
ended September 30, 2006 and September 24, 2005, respectively. The increase
in investment income, net was primarily due to higher investment balances
as well as higher interest rates during the three and nine months ended
September 30, 2006.

Income taxes
------------
        The effective income tax rates were 32.1% and 36.2% for the three
months ended September 30, 2006 and September 24, 2005, respectively. The
effective income tax rates were 34.9% and 36.6% for the nine months ended
September 30, 2006 and September 24, 2005, respectively. The decrease in the
effective income tax rates is driven by increases in tax exempt income,
dividends paid to ESOP participants, deductions for manufacturing production
costs and the favorable resolution of various tax issues.

Net earnings
------------
        Net earnings were $252.9 million or $0.30 per share and $200.3
million or $0.23 per share for the three months ended September 30, 2006
and September 24, 2005, respectively. Net earnings were $805.3 million or
$0.95 per share and $694.3 million or $0.80 per share for the nine months
ended September 30, 2006 and September 24, 2005, respectively.

Forward-Looking Statements
--------------------------

        From time to time, certain information provided by the Company,
including written or oral statements made by its representatives, may contain
forward-looking information as defined in Section 21E of the Securities Exchange
Act of 1934. Forward-looking information includes statements about the future
performance of the Company, which is based on management's assumptions and
beliefs in light of the information currently available to them. When used, the
words "plan," "estimate," "project," "intend," "believe" and other similar
expressions, as they relate to the Company, are intended to identify such
forward-looking statements. These forward-looking statements are subject to
uncertainties and other factors that could cause actual results to differ
materially from those statements including, but not limited to: competitive
practices and pricing in the food and drug industries generally and particularly
in the Company's principal markets; results of programs to control or reduce
costs, improve buying practices and control shrink; results of programs to
increase sales, including private-label sales, improve perishable departments
and improve pricing and promotional efforts; changes in the general economy;
changes in consumer spending; changes in population, employment and job growth
in the Company's principal markets; and other factors affecting the Company's
business in or beyond the Company's control. These factors include changes in
the rate of inflation, changes in state and Federal legislation or regulation,
adverse determinations with respect to litigation or other claims, ability to
recruit and retain employees, increases in operating costs including, but not
limited to, labor costs, credit card fees and utility costs, particularly
electric utility costs, ability to construct new supermarkets or complete
remodels as rapidly as planned and stability of product costs. Other factors and
assumptions not identified above could also cause the actual results to differ
materially from those set forth in the forward-looking statements. The Company
assumes no obligation to update publicly these forward-looking statements.

                                       10

Item 3.    Quantitative and Qualitative Disclosures About Market Risk
---------------------------------------------------------------------

        The Company does not utilize financial instruments for trading or
other speculative purposes, nor does it utilize leveraged financial instruments.
There have been no material changes in the market risk factors from those
disclosed in the Company's Form 10-K for the year ended December 31, 2005.

Item 4.    Controls and Procedures
----------------------------------

        As of the end of the period covered by this quarterly report, the
Company carried out an evaluation, under the supervision and with the
participation of the Company's management, including the Company's Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of the Company's disclosure controls and procedures
pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief
Executive Officer and the Chief Financial Officer concluded that the Company's
disclosure controls and procedures are effective in timely alerting them to
material information relating to the Company (including its consolidated
subsidiaries) required to be included in the Company's periodic Securities
and Exchange Commission filings. There have been no changes in the
Company's internal control over financial reporting during the quarter ended
September 30, 2006 that have materially affected, or are reasonably likely
to materially affect, the internal control over financial reporting.

                                       11



                           PUBLIX SUPER MARKETS, INC.

                           PART II. OTHER INFORMATION

Item 1.    Legal Proceedings
----------------------------

        As reported in the Company's Form 10-K for the year ended
December 31, 2005, the Company is a party in various legal claims and
actions considered in the normal course of business. In the opinion of
management, the ultimate resolution of these legal proceedings will not
have a material adverse effect on the Company's financial condition, results
of operations or cash flows.

Item 1A.   Risk Factors
-----------------------

        There have been no material changes in the risk factors from those
disclosed in the Company's Form 10-K for the year ended December 31, 2005.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
----------------------------------------------------------------------

                      Issuer Purchases of Equity Securities
                      -------------------------------------

        Shares of common stock repurchased by the Company during the three
months ended September 30, 2006 were as follows:

                                                                                     
                                                                           Total
                                                                         Number of                Approximate
                                                                           Shares                 Dollar Value
                                                                        Purchased as               of Shares
                                  Total               Average         Part of Publicly           that May Yet Be
                                Number of              Price              Announced              Purchased Under
                                  Shares             Paid per             Plans or                the Plans or
Period                          Purchased              Share             Programs(1)               Programs(1)
------                          ---------              -----             -----------               -----------

July 2, 2006
   through
August 5, 2006                  7,112,877             $17.74                 N/A                       N/A

August 6, 2006
   through
September 2, 2006               2,815,475              18.25                 N/A                       N/A

September 3, 2006
   through
September 30, 2006              2,354,346              18.25                 N/A                       N/A
                               ----------             ------

         Total                 12,282,698             $17.95                 N/A                       N/A
                               ==========             ======

         (1)  Common stock is made available for sale only to the Company's
              current employees through the Company's Employee Stock Purchase
              Plan (ESPP) and 401(k) Plan. In addition, common stock is made
              available under the Employee Stock Ownership Plan (ESOP). Common
              stock is also made available for sale to members of the Company's
              Board of Directors through the Non-Employee Directors Stock
              Purchase Plan (Directors Plan). The Company currently repurchases
              common stock subject to certain terms and conditions. The ESPP,
              401(k) Plan, ESOP and Directors Plan each contain provisions
              prohibiting any transfer for value without the owner first
              offering the common stock to the Company.

                                       12

              The Company's common stock is not traded on any public stock
              exchange. The amount of common stock offered to the Company for
              repurchase is not within the control of the Company, but is at the
              discretion of the stockholders. The Company does not believe that
              these repurchases of its common stock are within the scope of a
              publicly announced plan or program (although the terms of the
              plans discussed above have been communicated to the participants).
              Thus, the Company does not believe that it has made any
              repurchases during the three months ended September 30, 2006
              required to be disclosed in the last two columns of the table.

Item 3.    Defaults Upon Senior Securities
------------------------------------------

        Not Applicable.

Item 4.    Submission of Matters to a Vote of Security Holders
--------------------------------------------------------------

        Not Applicable.

Item 5.     Other Information
-----------------------------

        Not Applicable.

Item 6.    Exhibits
-------------------

        31.1     Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
                 of 2002.

        31.2     Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
                 of 2002.

        32.1     Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
                 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

        32.2     Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
                 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

                                       13

                                   SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                    PUBLIX SUPER MARKETS, INC.



Date:  November 9, 2006             /s/ John A. Attaway, Jr.
                                    -------------------------------
                                    John A. Attaway, Jr., Secretary



Date:  November 9, 2006             /s/ David P. Phillips
                                    ------------------------------------------
                                    David P. Phillips, Chief Financial Officer
                                    and Treasurer (Principal Financial and
                                    Accounting Officer)


                                       14