United Bankshares, Inc. 10-K
FORM 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2005
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-13322
United Bankshares, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
West Virginia |
|
55-0641179 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
300 United Center |
|
|
500 Virginia Street, East |
|
|
Charleston, West Virginia |
|
25301 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants
telephone number, including area code: (304) 424-8704
Securities registered pursuant to section 12(b) of the Act: None
Securities registered pursuant to 12(g) of the Act:
Common Stock, $2.50 Par Value
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in
rule 405 of the Securities Act. Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports, and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of the registrants knowledge,
in definitive proxy or information statements incorporated by reference in part III of this Form
10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer as defined in Rule 12b-2 of the Exchange Act:
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No
þ
The aggregate market value of United Bankshares, Inc. common stock, representing all of its
voting stock that was held by non-affiliates on June 30, 2005, was approximately $1,312,927,097.
As of January 31, 2006, United Bankshares, Inc. had 41,940,052 shares of common stock
outstanding with a par value of $2.50.
Documents Incorporated By Reference
Definitive Proxy Statement dated April 7, 2006 for the 2006 Annual Shareholders Meeting to be
held on May 15, 2006, portions of which are incorporated by reference in Part III of this Form
10-K.
UNITED BANKSHARES, INC.
FORM 10-K
(Continued)
As of the date of filing this Annual report, neither the annual shareholders report for the year
ended December 31, 2005, nor the proxy statement for the annual United shareholders meeting has
been mailed to shareholders.
CROSS-REFERENCE INDEX
3
UNITED BANKSHARES, INC.
FORM 10-K, PART I
Item 1. BUSINESS
Organizational History and Subsidiaries
United Bankshares, Inc. (United) is a West Virginia corporation registered as a bank holding
company pursuant to the Bank Holding Company Act of 1956, as amended. United was incorporated on
March 26, 1982, organized on September 9, 1982, and began conducting business on May 1, 1984 with
the acquisition of three wholly-owned subsidiaries. Since its formation in 1982, United has
acquired twenty-six banking institutions. At December 31, 2005, United has two banking
subsidiaries (the Banking Subsidiaries) doing business under the name of United Bank, one
operating under the laws of West Virginia referred to as United Bank (WV) and the other operating
under the laws of Virginia referred to as United Bank (VA). United also owns nonbank subsidiaries
which engage in other community banking services such as asset management, real property title
insurance, investment banking, financial planning, and brokerage services.
Employees
As of December 31, 2005, United and its subsidiaries had approximately 1,374 full-time
equivalent employees and officers. None of these employees are represented by a collective
bargaining unit and management considers employee relations to be excellent.
Web Site Address
Uniteds web site address is www.ubsi-wv.com. United makes available free of charge on its
web site the annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form
8-K, and amendments thereto, as soon as reasonably practicable after United files such reports with
the Securities and Exchange Commission (SEC). The reference to Uniteds web site does not
constitute incorporation by reference of the information contained in the web site and should not
be considered part of this document. These reports are also available at the SECs Public Reference
Room at 450 Fifth Street, N.W., Washington, D.C. 20549. The public may obtain information on the
operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains
a website at www.sec.gov that contains reports, proxy and information statements and other
information regarding issuers that file electronically with the SEC.
Business of United
As a bank holding company registered under the Bank Holding Company Act of 1956, as amended,
Uniteds present business is community banking. As of December 31, 2005, Uniteds consolidated
assets approximated $6.7 billion and total shareholders equity approximated $635 million.
United is permitted to acquire other banks and bank holding companies, as well as thrift
institutions. United is also permitted to engage in certain non-banking activities which are
closely related to banking under the provisions of the Bank Holding Company Act and the Federal
Reserve Boards Regulation Y. Management continues to consider such opportunities as they arise,
and in this regard, management from time to time makes inquiries, proposals, or expressions of
interest as to potential opportunities, although no agreements or understandings to acquire other
banks or bank holding companies or nonbanking subsidiaries or to engage in other nonbanking
activities, other than those identified herein, presently exist.
Business of Banking Subsidiaries
United, through its subsidiaries, engages primarily in community banking and additionally
offers most types of business permitted by law and regulation. Included among the banking services
offered are the acceptance of deposits in checking, savings, time and money market accounts; the
making and servicing of personal, commercial, floor plan and student loans; and the making of
construction and real estate loans. Also offered are
4
individual retirement accounts, safe deposit boxes, wire transfers and other standard banking
products and services. As part of their lending function, the Banking Subsidiaries offer credit
card services.
The Banking Subsidiaries each maintain a trust department which acts as trustee under wills,
trusts and pension and profit sharing plans, as executor and administrator of estates, and as
guardian for estates of minors and incompetents, and in addition performs a variety of investment
and security services. Trust services are available to customers of affiliate banks. United Bank
(WV) provides services to its correspondent banks such as check clearing, safekeeping and the
buying and selling of federal funds.
United Brokerage Services, Inc., a wholly-owned subsidiary of United Bank (WV), is a
fully-disclosed broker/dealer and a registered Investment Advisor with the National Association of
Securities Dealers, Inc. (NASDAQ), the Securities and Exchange Commission, and a member of the
Securities Investor Protection Corporation. United Brokerage Services, Inc. offers a wide range of
investment products as well as comprehensive financial planning and asset management services to
the general public.
United Bank (WV) is a member of a network of automated teller machines known as the STAR ATM
network while United Bank (VA) participates in the MOST network. Through STAR and MOST, the
Banking Subsidiaries are participants in a network known as Cirrus, which provides banking on a
nationwide basis.
United through its Banking Subsidiaries offers an Internet banking service, Smart Touch Online
Banking, which allows customers to perform various transactions using a computer from any location
as long as they have access to the Internet and a secure browser. Specifically, customers can check
personal account balances, receive information about transactions within their accounts, make
transfers between accounts, stop payment on a check, and reorder checks. Customers may also pay
bills online and can make payments to virtually any business or individual. Customers can set up
recurring fixed payments, one-time future payments or a one-time immediate payment. Customers can
also set up their own merchants, view and modify that merchant list, view pending transactions and
view their bill payment history with approximately three (3) months of history.
United also offers an automated telephone banking system, Telebanc, which allows customers to
access their personal account(s) or business account(s) information from a touch-tone telephone.
Lending Activities
Uniteds loan portfolio, net of unearned income, increased $231.6.million to $4.65 billion in
2005. The loan portfolio is comprised of commercial, real estate and consumer loans including
credit card and home equity loans. Commercial and commercial real estate loans increased $70.27
million or 8.1% and $62.54 million or 5.9%, respectively. Real estate construction loans increased
$43.76 million or 14.4% and single family residential real estate loans increased $82.63 million or
5.0% for the year of 2005. Consumer loans decreased $26.70 million or 6.6%. Interest and fees on
loans for the years of 2005, 2004, and 2003 were $274.88 million, $229.15 million, and $211.10
million, respectively.
As of December 31, 2005, approximately $310.0 million or 6.7% of Uniteds loan portfolio were
real estate loans that met the regulatory definition of a high loan-to-value loan. A high
loan-to-value real estate loan is defined as any loan, line of credit, or combination of credits
secured by liens on or interests in real estate that equals or exceeds a certain percentage
established by Uniteds primary regulator of the real estates appraised value, unless the loan has
other appropriate credit support. The certain percentage varies depending on the loan type and
collateral. Appropriate credit support may include mortgage insurance, readily marketable
collateral, or other acceptable collateral that reduces the loan-to-value ratio below the certain
percentage.
Commercial Loans
The commercial loan portfolio consists of loans to corporate borrowers primarily in small to
mid-size industrial and commercial companies, as well as automobile dealers, service, retail and
wholesale merchants. Collateral securing these loans includes equipment, machinery, inventory,
receivables, vehicles and commercial real estate. Commercial loans are considered to contain a
higher level of risk than other loan types although care is
5
taken to minimize these risks. Numerous risk factors impact this portfolio including industry
specific risks such as economy, new technology, labor rates and cyclicality, as well as customer
specific factors, such as cash flow, financial structure, operating controls and asset quality.
United diversifies risk within this portfolio by closely monitoring industry concentrations and
portfolios to ensure that it does not exceed established lending guidelines. Diversification is
intended to limit the risk of loss from any single unexpected economic event or trend.
Underwriting standards require a comprehensive credit analysis and independent evaluation of
virtually all larger balance commercial loans by the loan committee prior to approval.
Real Estate Loans
Commercial real estate loans consist of commercial mortgages, which generally are secured by
nonresidential and multi-family residential properties. Also included in this portfolio are loans
that are secured by owner-occupied real estate, but made for purposes other than the construction
or purchase of real estate. Commercial real estate loans carry many of the same customers and
industry risks as the commercial loan portfolio. Real estate mortgage loans to consumers are
secured primarily by a first lien deed of trust. These loans are traditional one-to-four family
residential mortgages. The loans generally do not exceed an 80% loan to value ratio at the loan
origination date and most are at a variable rate of interest. These loans are considered to be of
normal risk. Also included in the category of real estate mortgage loans are home equity loans.
Consumer Loans
Consumer loans are secured by automobiles, boats, recreational vehicles, and other personal
property. Personal loans, student loans and unsecured credit card receivables are also included as
consumer loans. United monitors the risk associated with these types of loans by monitoring such
factors as portfolio growth, lending policies and economic conditions. Underwriting standards are
continually evaluated and modified based upon these factors.
Underwriting Standards
Uniteds loan underwriting guidelines and standards are updated periodically and are presented
for approval by the respective Boards of Directors of each of its subsidiary banks. The purpose of
the standards and guidelines is to grant loans on a sound and collectible basis; to invest
available funds in a safe, profitable manner; to serve the legitimate credit needs of the
communities of Uniteds primary market area; and to ensure that all loan applicants receive fair
and equal treatment in the lending process. It is the intent of the underwriting guidelines and
standards to: minimize loan losses by carefully investigating the credit history of each applicant,
verify the source of repayment and the ability of the applicant to repay, collateralize those loans
in which collateral is deemed to be required, exercise care in the documentation of the
application, review, approval, and origination process, and administer a comprehensive loan
collection program. The above guidelines are adhered to and subject to the experience, background
and personal judgment of the loan officer assigned to the loan application. A loan officer may
grant, with justification, a loan with variances from the underwriting guidelines and standards.
However, the loan officer may not exceed his or her respective lending authority without obtaining
the prior, proper approval from a superior, a regional supervisor, or the Loan Committee, whichever
is deemed appropriate for the nature of the variance.
Secondary Markets
United generally originates loans within the primary market area of its banking subsidiaries.
United may from time to time make loans to borrowers and/or on properties outside of its primary
market area as an accommodation to its customers. Processing of all loans is centralized in the
Charleston, West Virginia office. As of December 31, 2005, the balance of mortgage loans being
serviced by United for others was insignificant.
On July 7, 2004, United sold its primary mortgage banking subsidiary, George Mason Mortgage,
LLC (Mason Mortgage), essentially exiting the wholesale mortgage banking business. On a smaller
scale, United Bank (WV) continues to engage in the origination and acquisition of residential real
estate loans for resale. These loans are for single-family, owner-occupied residences with either
adjustable or fixed rate terms, with a variety of
6
maturities tailored to effectively serve its markets. United Bank (WV)s originations are
predominately in its West Virginia markets. Mortgage loan originations are generally intended to
be sold in the secondary market on a best efforts basis.
During 2005, United originated $72.2 million of real estate loans for sale in the secondary
market and sold $72.9 million of loans designated as held for sale in the secondary market. Net
gains on the sales of these loans during 2005 were $1.1 million.
The principal sources of revenue from Uniteds mortgage banking business are: (i) loan
origination fees; (ii) gains or losses from the sale of loans; and (iii) interest earned on
mortgage loans during the period that they are held by United pending sale, if any.
Investment Activities
Uniteds investment policy stresses the management of the investment securities portfolio,
which includes both securities held to maturity and securities available for sale, to maximize
return over the long-term in a manner that is consistent with good banking practices and relative
safety of principal. United currently does not engage in trading account activity. The
Asset/Liability Management Committee of United is responsible for the coordination and evaluation
of the investment portfolio.
Sources of funds for investment activities include core deposits. Core deposits include
certain demand deposits, statement and special savings and NOW accounts. These deposits are
relatively stable and they are the lowest cost source of funds available to United. Short-term
borrowings have also been a significant source of funds. These include federal funds purchased,
securities sold under agreements to repurchase and FHLB borrowings. Repurchase agreements
represent funds that are generally obtained as the result of a competitive bidding process.
Uniteds investment portfolio is comprised of a significant amount of mortgage-backed
securities. Additionally, United has a substantial amount of U.S. Treasury securities and
obligations of U.S. Agencies and Corporations. Obligations of States and Political Subdivisions are
comprised of municipal securities with an average quality of not less than an A rating. Interest
and dividends on securities for the years of 2005, 2004, and 2003 were $69.55 million, $63.79
million, and $60.37 million, respectively. United recognized net gains of $695 thousand, $1.1
million and $1.8 million for the years of 2005, 2004, and 2003 respectively.
Competition
United faces a high degree of competition in all of the markets it serves. These markets may
generally be defined as Wood, Kanawha, Monongalia, Jackson, Cabell, Brooke, Hancock, Ohio,
Marshall, Gilmer, Harrison, Lewis, Webster, Boone, Logan, Nicholas, Fayette, Jefferson and Raleigh
Counties in West Virginia; Lawrence, Belmont, Jefferson and Washington Counties in Ohio; Montgomery
County in Maryland and Arlington, Alexandria, Loudoun, Prince William and Fairfax Counties in
Virginia, located adjacent to the Washington, D.C. area, which is in close proximity to Jefferson
and Berkeley Counties in West Virginias eastern panhandle. United competes in Ohio markets because
of the close proximity to the Ohio border of certain subsidiary offices. Included in Uniteds West
Virginia markets are the five largest West Virginia Metropolitan Statistical Areas (MSA): the
Parkersburg MSA, the Charleston MSA, the Huntington MSA, the Wheeling MSA and the Weirton MSA.
Uniteds Virginia markets include the Maryland, northern Virginia and Washington, D.C. Metropolitan
area. United considers the above counties and MSAs to be the primary market area for the business
of its banking subsidiaries.
With prior regulatory approval, West Virginia and Virginia banks are permitted unlimited
branch banking throughout each state. In addition, interstate acquisitions of and by West Virginia
and Virginia banks and bank holding companies are permissible on a reciprocal basis, as well as
reciprocal interstate acquisitions by thrift institutions. These conditions serve to intensify
competition within Uniteds market.
7
As of December 31, 2005, there were 69 bank holding companies operating in the State of West
Virginia
registered with the Federal Reserve System and the West Virginia Board of Banking and
Financial Institutions and 92 bank holding companies operating in the Commonwealth of Virginia
registered with the Federal Reserve System and the Virginia Corporation Commission. These holding
companies are headquartered in various states and control banks throughout West Virginia and
Virginia, which compete for business as well as for the acquisition of additional banks.
Economic Characteristics of Primary Market Area
As of December 2005, West Virginias unemployment rate was 4.2% while the national rate was
4.6%. The 4.2% unemployment rate was the lowest December rate on record for the state. The total
number of unemployed residents was down 2,800 for the year of 2005 as compared to 2004. Population
outflows that have constrained faster economic growth in West Virginia may be moderating. In 2002,
the U.S. Census Bureau estimated that the states population increased marginally. While
substantially less than the national average, the increase was a substantial improvement over the
six prior years, during which time the states population base shrank.
Uniteds northern Virginia subsidiary banking offices are located in markets that reflect very
low unemployment rate levels and increased wage levels over a year ago. According to information
available from the Virginia Employment Commission, Virginias unemployment rate as of December 2005
was 3.0% with just 119,900 jobless workers. The 3.0% December 2005 unemployment rate was the lowest
recorded in Virginia in fifty-five months. The December 2005 unemployment rate compares favorably
with both the Virginia December 2004 jobless rate of 3.4% and the U.S. December 2005 unemployment
level of 4.6%. The Northern Virginia metropolitan areas unemployment rate was at 2.1% in December
2005, the lowest among Virginias ten metropolitan areas.
Regulation and Supervision
United, as a bank holding company, is subject to the restrictions of the Bank Holding Company
Act of 1956, as amended, and is registered pursuant to its provisions. As such, United is subject
to the reporting requirements of and examination by the Board of Governors of the Federal Reserve
System (Board of Governors).
The Bank Holding Company Act prohibits the acquisition by a bank holding company of direct or
indirect ownership of more than five percent of the voting shares of any bank within the United
States without prior approval of the Board of Governors. With certain exceptions, a bank holding
company also is prohibited from acquiring direct or indirect ownership or control of more than five
percent of the voting shares of any company which is not a bank, and from engaging directly or
indirectly in business unrelated to the business of banking, or managing or controlling banks.
The Board of Governors of the Federal Reserve System, in its Regulation Y, permits bank
holding companies to engage in preapproved non-banking activities closely related to banking or
managing or controlling banks. Approval of the Board of Governors is necessary to engage in certain
other non-banking activities which are not preapproved or to make acquisitions of corporations
engaging in these activities. In addition, on a case-by-case basis, the Board of Governors may
approve other non-banking activities.
On July 30, 2002, the President of the United States signed into law the Sarbanes-Oxley Act of
2002 (Act), a broad accounting, auditing, disclosure and corporate governance reform law. The
legislation was passed in an effort to increase corporate responsibility by improving the accuracy
and reliability of corporate disclosures pursuant to the securities laws and to allow stockholders
to more easily and efficiently monitor the performance of companies and directors.
As a bank holding company doing business in West Virginia, United is also subject to
regulation and examination by the West Virginia Board of Banking and Financial Institutions (the
West Virginia Banking
8
Board) and must submit annual reports to the West Virginia Banking Board.
Further, any acquisition application
that United must submit to the Board of Governors must also be submitted to the West Virginia
Banking Board for approval.
United is also registered under and is subject to the requirements of the Securities Exchange
Act of 1934, as amended. Generally, United must file under the Securities Exchange Act of 1933 to
issue additional shares of its common stock.
The Banking Subsidiaries, as state member banks, are subject to supervision, examination and
regulation by the Federal Reserve System, and as such, are subject to applicable provisions of the
Federal Reserve Act and regulations issued thereunder. Each bank is subject to regulation by its
state banking authority.
The deposits of Uniteds Banking Subsidiaries are insured by the Federal Deposit Insurance
Corporation (FDIC) to the extent provided by law. Accordingly, these banks are also subject to
regulation by the FDIC.
Item 1A. RISK FACTORS
Changes in interest rates may adversely affect Uniteds business
Uniteds earnings, like most financial institutions, are significantly dependent on its net
interest income. Net interest income is the difference between the interest income United earns on
loans and other assets which earn interest and the interest expense incurred to fund those assets,
such as on savings deposits and borrowed money. Therefore, changes in general market interest
rates, such as a change in the monetary policy of the Board of Governors of the Federal Reserve
System or otherwise beyond those which are contemplated by Uniteds interest rate risk model and
policy could have an effect on net interest income. For more information concerning Uniteds
interest rate risk model and policy, see the discussion under the caption Quantitative and
Qualitative Disclosures About Market Risk within Managements Discussion and Analysis of
Financial Condition and Results of Operations.
Loss of Uniteds Chief Executive Officer or other executive officers could adversely affect its
business
Uniteds success is dependent upon the continued service and skills of its executive officers
and senior management. If United loses the services of these key personnel, it could have a
negative impact on Uniteds business because of their skills, years of industry experience and the
difficulty of promptly finding qualified replacement personnel. The services of Richard M. Adams,
Uniteds Chief Executive Officer, would be particularly difficult to replace. United and Mr. Adams
are parties to an Employment Agreement providing for his continued employment by United through
March 31, 2011.
United operates in a highly competitive market
United faces a high degree of competition in all of the markets it serves. United considers
all of West Virginia to be included in its market area. This area includes the five largest West
Virginia Metropolitan Statistical Areas (MSA): the Parkersburg MSA, the Charleston MSA, the
Huntington MSA, the Wheeling MSA and the Weirton MSA. United serves the Ohio counties of Lawrence,
Belmont, Jefferson and Washington primarily because of their close proximity to the Ohio border and
United banking offices nearby in West Virginia. In Virginia, United competes in the Northern
Virginia counties of Arlington, Loudoun, Prince William and Fairfax. In addition, United has
offices in the Washington, D.C. MSA and considers this part of its market. In Maryland, United has
offices in Montgomery county. United considers all of the above locations to be the primary market
area for the business of its banking subsidiaries.
There is a risk that aggressive competition could result in United controlling a smaller share
of these markets. A decline in market share could lead to a decline in net income which would have
a negative impact on stockholder value.
9
Dividend payments by Uniteds subsidiaries to United and by United to its shareholders can be
restricted
The declaration and payment of future cash dividends will depend on, among other things,
Uniteds earnings, the general economic and regulatory climate, Uniteds liquidity and capital
requirements, and other factors deemed relevant by Uniteds board of directors. Federal Reserve
Board policy limits the payment of cash dividends by bank holding companies, without regulatory
approval, and requires that a holding company serve as a source of strength to its banking
subsidiaries.
Uniteds principal source of funds to pay dividends on its common stock is cash dividends from
its subsidiaries. The payment of these dividends by its subsidiaries is also restricted by federal
and state banking laws and regulations. As of December 31, 2005, an aggregate of approximately
$17.34 million and $31.18 million was available for dividend payments from United Bank (WV) and United Bank (VA),
respectively, to United without regulatory approval.
Downturn in the local economies may adversely affect its business
Uniteds business is concentrated in the West Virginia and Northern Virginia market areas. As
a result, its financial condition, results of operations and cash flows are subject to changes if
there are changes in the economic conditions in these areas. A prolonged period of economic
recession or other adverse economic conditions in one or both of these areas could have a negative
impact on United. United can provide no assurance that conditions in its market area economies
will not deteriorate in the future and that such a deterioration would not have a material adverse
effect on United.
There are no assurances as to adequacy of the allowance for credit losses
United believes that its allowance for credit losses is maintained at a level adequate to
absorb any probable losses in its loan portfolio given the current information known to Management.
Management establishes the allowance based upon many factors, including, but not limited to:
|
|
|
historical loan loss experience; |
|
|
|
|
industry diversification of the commercial loan portfolio; |
|
|
|
|
the effect of changes in the local real estate market on collateral values; |
|
|
|
|
the amount of nonperforming loans and related collateral security; |
|
|
|
|
current economic conditions that may affect the borrowers ability to pay and
value of collateral; |
|
|
|
|
sources and cost of funds; |
|
|
|
|
volume, growth and composition of the loan portfolio; and |
|
|
|
|
other factors management believes are relevant. |
These determinations are based upon estimates that are inherently subjective, and their
accuracy depends on the outcome of future events, so ultimate losses may differ from current
estimates. Depending on changes in economic, operating and other conditions, including changes in
interest rates, that are generally beyond its control, Uniteds actual loan losses could increase
significantly. As a result, such losses could exceed Uniteds current allowance estimates. United
can provide no assurance that its allowance is sufficient to cover actual loan losses should such
losses differ substantially from our current estimates.
10
In addition, federal and state regulators, as an integral part of their respective supervisory
functions, periodically review Uniteds allowance for credit losses. Uniteds independent auditors
also review the allowance as a part of their audit. Any increase in its allowance required by either the regulatory
agencies or independent auditors would reduce Uniteds pre-tax earnings.
Item 1B. UNRESOLVED STAFF COMMENTS
None
Item 2. PROPERTIES
Offices
United is headquartered in the United Center at 500 Virginia Street, East, Charleston, West
Virginia. Uniteds executive offices are located in Parkersburg, West Virginia at Fifth and Avery
Streets. United operates ninety (90) full service officesfifty-two (52) offices located
throughout West Virginia, thirty-five (35) offices throughout the Northern Virginia, Maryland and
Washington, D.C. areas and three (3) in Ohio. United owns all of its West Virginia facilities
except for two in the Wheeling area, two in the Charleston area, two in the Beckley area and one
each in Parkersburg, Morgantown, Charles Town and Clarksburg, all of which are leased under
operating leases. United leases all of its facilities under operating lease agreements in the
Northern Virginia, Maryland and Washington, D.C. areas except for four offices, one each in
Fairfax, Alexandria, and Vienna, Virginia and one in Bethesda, Maryland which are owned facilities.
In Ohio, United leases two of its three facilities, one each in Bellaire and St. Clairsville.
United leases an operations center facility in the Charleston area.
Item 3. LEGAL PROCEEDINGS
In the normal course of business, United and its subsidiaries are currently involved in
various legal proceedings. Management is vigorously pursuing all its legal and factual defenses
and, after consultation with legal counsel, believes that all such litigation will be resolved with
no material effect on Uniteds financial position.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the fourth quarter of
the fiscal year covered by this report.
11
UNITED BANKSHARES, INC.
FORM 10-K, PART II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
Stock
As of December 31, 2005, 100,000,000 shares of common stock, par value $2.50 per share, were
authorized for United, of which 44,320,832 were issued, including 2,312,653 shares held as treasury
shares. The outstanding shares are held by approximately 5,943 shareholders of record, as well as
6,525 shareholders in street name as of January 31, 2006. The unissued portion of United s
authorized common stock (subject to registration approval by the SEC) and the treasury shares are
available for issuance as the Board of Directors determines advisable. United offers its
shareholders the opportunity to invest dividends in shares of United stock through its dividend
reinvestment plan. United has also established stock option plans and a stock bonus plan as
incentive for certain eligible officers. In addition to the above incentive plans, United is
occasionally involved in certain mergers in which additional shares could be issued and recognizes
that additional shares could be issued for other appropriate purposes.
At its August 2004 Board of Directors meeting, a stock repurchase plan was approved whereby
United could buy up to 1,775,000 shares of its common stock in the open market. During 2005,
1,151,300 shares were repurchased under the plan while 16,700 shares were repurchased to complete
an earlier plan approved in 2003 to repurchase up to 1,650,000 shares.
The Board of Directors believes that the availability of authorized but unissued common stock
of United is of considerable value if opportunities should arise for the acquisition of other
businesses through the issuance of Uniteds stock. Shareholders do not have preemptive rights,
which allows United to issue additional authorized shares without first offering them to current
shareholders.
United has only one class of stock and all voting rights are vested in the holders of Uniteds
stock. On all matters subject to a vote of shareholders, the shareholders of United will be
entitled to one vote for each share of common stock owned. Shareholders of United have cumulative
voting rights with regard to election of directors. At the present time, no senior securities of
United are outstanding, nor does the Board of Directors presently contemplate issuing senior
securities.
There are no preemptive or conversion rights or, redemption or sinking fund provisions with
respect to Uniteds stock. All of the issued and outstanding shares of Uniteds stock are fully
paid and non-assessable.
Dividends
The shareholders of United are entitled to receive dividends when and as declared by its Board
of Directors. Dividends have been paid quarterly. Dividends were $1.05 per share in 2005, $1.02
per share in 2004 and $1.00 per share in 2003. Dividends are paid from funds legally available,
therefore the payment of dividends is subject to the restrictions set forth in the West Virginia
Corporation Act. See Market and Stock Prices of United for quarterly dividend information.
Payment of dividends by United is dependent upon receipt of dividends from its Banking
Subsidiaries. Payment of dividends by Uniteds state member Banking Subsidiaries is regulated by
the Federal Reserve System and generally, the prior approval of the Federal Reserve Board (FRB) is
required if the total dividends declared by a state member bank in any calendar year exceeds its
net profits, as defined, for that year combined with its retained net profits for the preceding two
years. Additionally, prior approval of the FRB is required when a state member bank has deficit
retained earnings but has sufficient current years net income, as defined, plus the retained net
profits of the two preceding years. The FRB may prohibit dividends if it deems the payment to be an
unsafe or unsound banking practice. The FRB has issued guidelines for dividend payments by state
member banks
emphasizing that proper dividend size depends on the banks
earnings and capital. See Note R
- Notes to
12
Consolidated Financial Statements.
Market and Stock Prices of United
United Bankshares, Inc. stock is traded over the counter on the National Association of
Securities Dealers Automated Quotations System, National Market (NASDAQ) under the trading symbol
UBSI.
The high and low prices listed below are based upon information available to Uniteds
management from NASDAQ listings. No attempt has been made by Uniteds management to ascertain the
prices for every sale of its stock during the periods indicated. However, based on the information
available, Uniteds management believes that the prices fairly represent the amounts at which
Uniteds stock was traded during the periods reflected.
The following table presents the dividends and high and low prices of Uniteds common stock
during the periods set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
High |
|
|
Low |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter through January 31, 2006 |
|
$ |
0.27 |
(1) |
|
$ |
38.50 |
|
|
$ |
34.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
$ |
0.27 |
|
|
$ |
38.55 |
|
|
$ |
32.34 |
|
Third Quarter |
|
$ |
0.26 |
|
|
$ |
38.47 |
|
|
$ |
33.91 |
|
Second Quarter |
|
$ |
0.26 |
|
|
$ |
36.45 |
|
|
$ |
29.82 |
|
First Quarter |
|
$ |
0.26 |
|
|
$ |
38.62 |
|
|
$ |
32.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
$ |
0.26 |
|
|
$ |
39.35 |
|
|
$ |
34.36 |
|
Third Quarter |
|
$ |
0.26 |
|
|
$ |
36.09 |
|
|
$ |
30.35 |
|
Second Quarter |
|
$ |
0.25 |
|
|
$ |
33.67 |
|
|
$ |
29.15 |
|
First Quarter |
|
$ |
0.25 |
|
|
$ |
31.60 |
|
|
$ |
29.36 |
|
|
|
|
(1) |
|
On January 26, 2006, United declared a dividend of $0.27 per share, payable
April 1, 2006, to
shareholders of record as of March 10, 2006. |
Issuer Repurchases
The table below includes certain information regarding Uniteds purchase of its common shares
during the three months ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Maximum |
|
|
|
Total |
|
|
|
|
|
|
of Shares |
|
|
Number of |
|
|
|
Number of |
|
|
|
|
|
|
Purchased as |
|
|
Shares that May |
|
|
|
Shares |
|
|
|
|
|
|
Part of Publicly |
|
|
Yet be Purchased |
|
|
|
Purchased |
|
|
Average Price |
|
|
Announced |
|
|
Under the Plans |
|
Period |
|
(1) (2) |
|
|
Paid per Share |
|
|
Plans (3) |
|
|
(3) |
|
|
10/01 10/31/2005 |
|
|
100,041 |
|
|
$ |
34.29 |
|
|
|
946,300 |
|
|
|
828,700 |
|
11/01 11/30/2005 |
|
|
107,542 |
|
|
$ |
37.33 |
|
|
|
1,046,300 |
|
|
|
728,700 |
|
12/01 12/31/2005 |
|
|
105,040 |
|
|
$ |
37.49 |
|
|
|
1,151,300 |
|
|
|
623,700 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
312,623 |
|
|
$ |
36.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes shares exchanged in connection with the exercise
of stock options under Uniteds stock option plans. Shares are
purchased pursuant to the terms of the applicable stock option plan
and not pursuant to a publicly announced stock repurchase plan. For
the quarter ended December 31, 2005, the following shares
were exchanged by participants in Uniteds stock option plans: November
2005 7,445 shares at an average price of $37.91. |
13
|
|
|
(2) |
|
Includes shares purchased in open market transactions by
United for a rabbi trust to provide payment of benefits under a
deferred compensation plan for certain key officers of United and its
subsidiaries. For the quarter ended December 31, 2005, the following
shares were purchased for the deferred compensation plan: October 2005
41 shares at an average price of $37.28; November 2005 97 shares
at an average price of $34.71; and December 2005 40 shares at an
average price of $38.36. |
|
(3) |
|
In August of 2004, Uniteds Board of Directors approved a
repurchase plan to repurchase up to 1.775 million shares of Uniteds
common stock on the open market. The timing, price and quantity of
purchases under the plans are at the discretion of management and the
plan may be discontinued, suspended or restarted at any time depending
on the facts and circumstances. |
14
Item 6. SELECTED FINANCIAL DATA
The following consolidated selected financial data is derived from Uniteds audited financial
statements as of and for the five years ended December 31, 2005. The selected financial data should
be read in conjuction with Managements Discussion and Analysis of Financial Condition and Results
of Operations and the Consolidated Financial Statements and related notes contained elsewhere in
this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five Year Summary |
(Dollars in thousands, except per share data) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Summary of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
345,278 |
|
|
$ |
293,350 |
|
|
$ |
272,520 |
|
|
$ |
323,483 |
|
|
$ |
348,923 |
|
Total interest expense |
|
|
124,451 |
|
|
|
88,914 |
|
|
|
95,504 |
|
|
|
129,175 |
|
|
|
171,828 |
|
Net interest income |
|
|
220,827 |
|
|
|
204,436 |
|
|
|
177,016 |
|
|
|
194,308 |
|
|
|
177,095 |
|
Provision for loan losses |
|
|
5,618 |
|
|
|
4,520 |
|
|
|
7,475 |
|
|
|
8,937 |
|
|
|
12,833 |
|
Other income |
|
|
52,625 |
|
|
|
54,231 |
|
|
|
52,084 |
|
|
|
37,787 |
|
|
|
36,685 |
|
Other expense |
|
|
121,160 |
|
|
|
137,061 |
|
|
|
129,538 |
|
|
|
109,728 |
|
|
|
93,223 |
|
Income taxes |
|
|
46,265 |
|
|
|
33,771 |
|
|
|
28,010 |
|
|
|
35,211 |
|
|
|
35,600 |
|
Income from continuing operations |
|
|
100,409 |
|
|
|
83,315 |
|
|
|
64,077 |
|
|
|
78,219 |
|
|
|
72,124 |
|
Income from discontinued operations before income taxes |
|
|
|
|
|
|
20,780 |
|
|
|
20,433 |
|
|
|
14,903 |
|
|
|
11,006 |
|
Income taxes |
|
|
|
|
|
|
6,333 |
|
|
|
5,745 |
|
|
|
4,189 |
|
|
|
3,139 |
|
Income from discontinued operations |
|
|
|
|
|
|
14,447 |
|
|
|
14,688 |
|
|
|
10,714 |
|
|
|
7,867 |
|
Net Income |
|
|
100,409 |
|
|
|
97,762 |
|
|
|
78,765 |
|
|
|
88,933 |
|
|
|
79,991 |
|
Cash dividends |
|
|
44,575 |
|
|
|
44,228 |
|
|
|
42,028 |
|
|
|
40,388 |
|
|
|
38,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2.36 |
|
|
|
1.92 |
|
|
|
1.52 |
|
|
|
1.84 |
|
|
|
1.74 |
|
Diluted |
|
|
2.33 |
|
|
|
1.89 |
|
|
|
1.50 |
|
|
|
1.81 |
|
|
|
1.71 |
|
Income from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
0.33 |
|
|
|
0.35 |
|
|
|
0.25 |
|
|
|
0.19 |
|
Diluted |
|
|
|
|
|
|
0.33 |
|
|
|
0.35 |
|
|
|
0.25 |
|
|
|
0.19 |
|
Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2.36 |
|
|
|
2.25 |
|
|
|
1.87 |
|
|
|
2.09 |
|
|
|
1.93 |
|
Diluted |
|
|
2.33 |
|
|
|
2.22 |
|
|
|
1.85 |
|
|
|
2.06 |
|
|
|
1.90 |
|
Cash dividends |
|
|
1.05 |
|
|
|
1.02 |
|
|
|
1.00 |
|
|
|
0.95 |
|
|
|
0.91 |
|
Book value per share |
|
|
15.12 |
|
|
|
14.68 |
|
|
|
14.08 |
|
|
|
12.88 |
|
|
|
11.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average shareholders equity |
|
|
15.66 |
% |
|
|
15.56 |
% |
|
|
13.86 |
% |
|
|
16.73 |
% |
|
|
17.51 |
% |
Return on average assets |
|
|
1.55 |
% |
|
|
1.55 |
% |
|
|
1.36 |
% |
|
|
1.59 |
% |
|
|
1.59 |
% |
Dividend payout ratio |
|
|
44.39 |
% |
|
|
45.24 |
% |
|
|
53.39 |
% |
|
|
45.41 |
% |
|
|
47.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
$ |
6,465,764 |
|
|
$ |
6,295,076 |
|
|
$ |
5,809,131 |
|
|
$ |
5,591,267 |
|
|
$ |
5,041,196 |
|
Investment securities |
|
|
1,501,966 |
|
|
|
1,510,442 |
|
|
|
1,510,610 |
|
|
|
1,285,490 |
|
|
|
1,428,716 |
|
Loans held for sale |
|
|
3,324 |
|
|
|
3,981 |
|
|
|
1,687 |
|
|
|
5,151 |
|
|
|
9,359 |
|
Total loans |
|
|
4,649,829 |
|
|
|
4,418,276 |
|
|
|
3,955,234 |
|
|
|
3,501,188 |
|
|
|
3,502,334 |
|
Assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
334,340 |
|
|
|
666,147 |
|
|
|
369,552 |
|
Total assets |
|
|
6,728,492 |
|
|
|
6,435,971 |
|
|
|
6,387,730 |
|
|
|
5,797,662 |
|
|
|
5,635,890 |
|
Total deposits |
|
|
4,617,452 |
|
|
|
4,297,563 |
|
|
|
4,138,487 |
|
|
|
3,815,830 |
|
|
|
3,738,639 |
|
Long-term borrowings |
|
|
547,731 |
|
|
|
533,755 |
|
|
|
459,663 |
|
|
|
172,444 |
|
|
|
456,436 |
|
Liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
300,754 |
|
|
|
638,884 |
|
|
|
348,778 |
|
Total liabilities |
|
|
6,093,287 |
|
|
|
5,804,464 |
|
|
|
5,772,539 |
|
|
|
5,256,123 |
|
|
|
5,129,361 |
|
Shareholders equity |
|
|
635,205 |
|
|
|
631,507 |
|
|
|
615,191 |
|
|
|
541,539 |
|
|
|
506,529 |
|
15
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to
provide investors with information about the companys anticipated future financial performance,
goals, and strategies. The act provides a safe haven for such disclosure; in other words,
protection from unwarranted litigation if actual results are not the same as management
expectations.
United desires to provide its shareholders with sound information about past performance and future
trends. Consequently, any forward-looking statements contained in this report, in a report
incorporated by reference to this report, or made by management of United in this report, in any
other reports and filings, in press releases and in oral statements, involve numerous assumptions,
risks and uncertainties. Actual results could differ materially from those contained in or implied
by Uniteds statements for a variety of factors including, but not limited to: changes in economic
conditions; movements in interest rates; competitive pressures on product pricing and services;
success and timing of business strategies; the nature and extent of governmental actions and
reforms; and rapidly changing technology and evolving banking industry standards.
INTRODUCTION
The following discussion and analysis presents the significant changes in financial
condition and the results of operations of United and its subsidiaries for the periods indicated
below. This discussion and the consolidated financial statements and the notes to consolidated
financial statements include the accounts of United Bankshares, Inc. and its wholly-owned
subsidiaries, unless otherwise indicated.
Prior to July 7, 2004, United operated two main business segments: community banking and mortgage
banking. As previously reported, on July 7, 2004, United sold its wholly owned mortgage banking
subsidiary, George Mason Mortgage, LLC (Mason Mortgage). Uniteds mortgage banking activities were
conducted primarily through Mason Mortgage, which was previously reported as a separate segment.
For the years prior to 2005, Mason Mortgage is shown as discontinued operations for all periods
presented. Since the sale of Mason Mortgage, Uniteds operations relate mainly to community
banking which offers customers traditional banking products and services, including loan and
deposit products, and wealth management services which include investment banking, financial
planning, trust and brokerage services.
On December 30, 2005, the Executive Committee of the Board of Directors of United approved the
accelerated vesting of all unvested stock options granted prior to December 30, 2005 to United
employees, including executive officers, under the 2001 Stock Option Plan. The number of shares and
exercise prices and other relevant terms of the options subject to the acceleration remained
unchanged. As a result of the vesting acceleration, options to purchase 547,626 shares of United
common stock became exercisable immediately. The grant prices ranged from $30.20 to $37.19. United
feels the decision to accelerate the vesting of the options was in the best interests of
shareholders as it will reduce Uniteds reported compensation expense in future periods. Based on
changes to the accounting rules relating to the expensing of stock options that became effective on
January 1, 2006, United estimates that accelerating the vesting of the options, will eliminate
pre-tax compensation expenses of approximately $1.85 million, $984 thousand and $456 thousand,
which otherwise would have been recognized in Uniteds consolidated statements of income for the
years ending December 31, 2006, 2007 and 2008, respectively. United recognized a pre-tax expense of
approximately $21 thousand in the fourth quarter of 2005 related to the accelerated vesting of the
options.
This discussion and analysis should be read in conjunction with the consolidated financial
statements and accompanying notes thereto, which are included elsewhere in this document.
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The accounting and reporting policies of United conform with accounting principles generally
accepted in the United States. In preparing the consolidated financial statements, management is
required to make estimates, assumptions and judgments
16
that affect the amounts reported in the financial statements and accompanying notes. These
estimates, assumptions and judgments are based on information available as of the date of the
financial statements. Actual results could differ from these estimates. These policies, along with
the disclosures presented in the financial statement notes and in this financial review, provide
information on how significant assets and liabilities are valued in the financial statements and
how those values are determined. Based on the valuation techniques used and the sensitivity of
financial statement amounts to the methods, assumptions, and estimates underlying those amounts,
management has identified the determination of the allowance for loan losses, income taxes, and the
valuation of retained interests in securitized financial assets to be the accounting areas that
require the most subjective or complex judgments, and as such, could be most subject to revision as
new information becomes available. The most significant accounting policies followed by United are
presented in Note A, Notes to Consolidated Financial Statements.
The allowance for credit losses represents managements estimate of the probable credit
losses inherent in the lending portfolio. Determining the amount of the allowance for credit
losses is considered a critical accounting estimate because managements evaluation of the adequacy
of the allowance for credit losses is inherently subjective and requires significant estimates,
including the amounts and timing of estimated future cash flows, estimated losses on pools of loans
based on historical loss experience, and consideration of current economic trends, all of which are
susceptible to constant and significant change. In determining the components of the allowance for
credit losses, management considers the risk arising in part from, but not limited to, charge-off
and delinquency trends, current economic and business conditions, lending policies and procedures,
the size and risk characteristics of the loan portfolio, concentrations of credit, and other
various factors. The methodology used to determine the allowance for credit losses is described in
Note A, Notes to Consolidated Financial Statements. A discussion of the factors leading to changes
in the amount of the allowance for credit losses is included in the Provision for Credit Losses
section of this Managements Discussion and Analysis of Financial Condition and Results of
Operations.
United uses derivative instruments as part of its risk management activities to protect the value
of certain assets and liabilities against adverse price or interest rate movements. All derivative
instruments are carried at fair value on the balance sheet. The valuation of these derivative
instruments is considered critical because carrying assets and liabilities at fair value inherently
result in more financial statement volatility. The fair values and the information used to record
valuation adjustments for certain assets and liabilities are provided by third party sources.
Because the majority of the derivative instruments are used to protect the value of other assets
and liabilities on the balance sheet, changes in the value of the derivative instruments are
typically offset by changes in the value of the assets and liabilities being hedged, although
income statement volatility can occur if the derivative instruments are not effective in hedging
changes in the value of those assets and liabilities.
Uniteds calculation of income tax provision is complex and requires the use of estimates and
judgments in its determination. As part of Uniteds analysis and implementation of business
strategies, consideration is given to tax laws and regulations that may affect the transaction
under evaluation. This analysis includes the amount and timing of the realization of income tax
liabilities or benefits. United strives to keep abreast of changes in the tax laws and the issuance
of regulations which may impact tax reporting and provisions for income tax expense. United is also
subject to audit by federal and state authorities. Because the application of tax laws is subject
to varying interpretations, results of these audits may produce indicated liabilities which differ
from Uniteds estimates and provisions. United continually evaluates its exposure to possible tax
assessments arising from audits and records its estimate of probable exposure based on current
facts and circumstances.
Any material effect on the financial statements related to these critical accounting areas is
further discussed in this Managements Discussion and Analysis of Financial Condition and Results
of Operations.
2005 COMPARED TO 2004
FINANCIAL CONDITION SUMMARY
Uniteds total assets as of December 31, 2005 were $6.73 billion, an increase of $292.52
million or 4.55% from year end 2004. The increase in total assets was primarily due to an increase
in portfolio loans of $231.55 million or 5.24%. In addition, cash and cash equivalents increased
$54.50 million or 35.51%. These increases in loans and cash more than offset an $8.48 million
decrease in securities. The increase in total assets is reflected in a corresponding increase in
total liabilities of $288.82 million. The increase in total liabilities was due mainly to a $319.90
million or 7.44% increase in deposits.
17
Borrowings decreased $36.56 million or 2.54% for the year of 2005. Shareholders equity increased
$3.70 million or less than 1% from year end 2004. The following discussion explains in more detail
the changes in financial condition by major category.
Cash and Cash Equivalents
Cash and cash equivalents increased $54.50 million or 35.51% from year end 2004. Of this
total decrease, cash and due from banks increased $56.67 million and federal funds sold increased
$9.15 million while interest-bearing deposits with other banks decreased $11.32 million. During the
year of 2005, net cash of $112.88 million and $203.58 million was provided by operating activities
and financing activities from continuing operations, respectively. Net cash of $261.96 million was
used in investing activities from continuing operations. Further details related to changes is cash
and cash equivalents are presented in the Consolidated Statements of Cash Flows.
Securities
Total investment securities decreased $8.48 million or less than 1% since year end 2004.
Securities available for sale decreased $2.54 million or less than 1.00%. This change reflects
$457.87 million in sales, maturities and calls of securities, $485.81 million in purchases and a
decrease of $24.82 million in market value. Securities held to maturity declined $5.94 million
which was a decrease of 2.54%. This decrease was due to maturities and calls of securities within
the portfolio of $6.95 million during the year of 2005. The amortized cost and estimated fair value
of investment securities, including types and remaining maturities, is presented in Note C to the
Notes to Consolidated Financial Statements.
Loans
Loans held for sale in continuing operations decreased $657 thousand or 16.50% as loan sales
in the secondary market exceeded loan originations for the year of 2005. Portfolio loans, net of
unearned income, increased $231.55 million or 5.24% since year end 2004. The increase in portfolio
loans for 2005 was primarily attributable to growths in single-family residential loans, commercial
loans, commercial real estate loans and construction loans of $82.63 million or 4.97%, $70.27
million or 8.13%, $62.54 million or 5.88%, and $43.76 million or 14.42%, respectively. Consumer
loans declined $26.70 million or 6.56%. The table below summarizes the change in the loan
categories since year end 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2005 |
|
|
2004 |
|
|
$ Change |
|
|
% Change |
|
Loans held for sale |
|
$ |
3,324 |
|
|
$ |
3,981 |
|
|
$ |
(657 |
) |
|
|
(16.50 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial, and agricultural |
|
$ |
934,780 |
|
|
$ |
864,511 |
|
|
$ |
70,269 |
|
|
|
8.13 |
% |
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single family residential |
|
|
1,745,824 |
|
|
|
1,663,198 |
|
|
|
82,626 |
|
|
|
4.97 |
% |
Commercial |
|
|
1,126,095 |
|
|
|
1,063,554 |
|
|
|
62,541 |
|
|
|
5.88 |
% |
Construction |
|
|
347,274 |
|
|
|
303,516 |
|
|
|
43,758 |
|
|
|
14.42 |
% |
Other |
|
|
122,487 |
|
|
|
123,165 |
|
|
|
(678 |
) |
|
|
(0.55 |
%) |
Consumer |
|
|
380,062 |
|
|
|
406,758 |
|
|
|
(26,696 |
) |
|
|
(6.56 |
%) |
Less: Unearned interest |
|
|
(6,693 |
) |
|
|
(6,426 |
) |
|
|
(267 |
) |
|
|
4.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans, net of unearned interest |
|
$ |
4,649,829 |
|
|
$ |
4,418,276 |
|
|
$ |
231,553 |
|
|
|
5.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For a summary of major classifications of loans, see Note E, Notes to Consolidated Financial
Statements.
Other Assets
Other assets increased $13.10 million or 8.33% since year end 2004. This increase included a
$6.09 million increase in deferred tax assets related to the decline in market value of available
for sale securities. In addition, prepaid pension assets increased $3.67 million, the cash
surrender value of bank owned life insurance policies increased $4.54 million and the derivative
asset related to a cash flow hedge increased $2.15 million. Partially offsetting these increases in
other assets was a decline of $2.29 million in core deposit intangibles due to amortization.
18
Deposits
Total deposits at December 31, 2005 increased $319.89 million or 7.44% since year end 2004.
In terms of composition, noninterest-bearing deposits increased $74.34 million while
interest-bearing deposits increased $245.55 million from December 31, 2004. The increase in
noninterest-bearing deposits was due mainly to a $38.66 million or 9.27% increase in commercial
demand deposits. The increase in interest-bearing deposits was due primarily to growth of $160.62
million or 32.46% in certificate accounts (CDs) over $100,000 due to higher interest rates.
Brokered deposits accounted for $36.69 million of this increase in CDs over $100,000. CDs less
than $100,000 grew $95.34 million or 8.65% for the year of 2005 also due to the higher interest
rates. The table below summarizes the change in the deposit categories since year end 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31 |
|
|
Amount |
|
|
Percentage |
|
(Dollars In thousands) |
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
Demand deposits |
|
$ |
712,729 |
|
|
$ |
654,988 |
|
|
$ |
57,741 |
|
|
|
8.82 |
% |
Interest-bearing checking |
|
|
163,717 |
|
|
|
152,262 |
|
|
|
11,455 |
|
|
|
7.52 |
% |
Regular savings |
|
|
338,763 |
|
|
|
379,877 |
|
|
|
(41,114 |
) |
|
|
(10.82 |
%) |
Money market accounts |
|
|
1,544,233 |
|
|
|
1,508,070 |
|
|
|
36,163 |
|
|
|
2.40 |
% |
Time deposits under $100,000 |
|
|
1,202,496 |
|
|
|
1,107,471 |
|
|
|
95,025 |
|
|
|
8.58 |
% |
Time deposits over $100,000 |
|
|
655,514 |
|
|
|
494,895 |
|
|
|
160,619 |
|
|
|
32.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
4,617,452 |
|
|
$ |
4,297,563 |
|
|
$ |
319,889 |
|
|
|
7.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
More information relating to deposits is presented in Note I, Notes to Consolidated
Financial Statements.
Borrowings
Since year end 2004, total borrowings decreased $36.56 million or 2.54%. Short-term
borrowings decreased $50.53 million or 5.57%. In terms of composition, Federal funds purchased and
securities sold under agreements to repurchase decreased $69.74 million or 53.19% and $20.82
million or 3.81%, respectively. Overnight Federal Home Loan Bank (FHLB) advances increased $40.00
million or 17.78%. Long-term FHLB borrowings increased $14.50 million or 3.26%. The table below
summarizes the change in the borrowing categories since year end 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
Amount |
|
|
Percentage |
|
(Dollars In thousands) |
|
2005 |
|
|
2004 |
|
|
Change |
|
|
Change |
|
Federal funds purchased |
|
$ |
61,370 |
|
|
$ |
131,106 |
|
|
($ |
69,736 |
) |
|
|
(53.19 |
%) |
Securities sold under agreements to repurchase |
|
|
525,604 |
|
|
|
546,425 |
|
|
|
(20,821 |
) |
|
|
(3.81 |
%) |
Overnight FHLB advances |
|
|
265,000 |
|
|
|
225,000 |
|
|
|
40,000 |
|
|
|
17.78 |
% |
TT&L note option |
|
|
4,451 |
|
|
|
4,427 |
|
|
|
24 |
|
|
|
0.54 |
% |
Long-term FHLB advances |
|
|
458,818 |
|
|
|
444,322 |
|
|
|
14,496 |
|
|
|
3.26 |
% |
Issuances of trust preferred capital securities |
|
|
88,913 |
|
|
|
89,433 |
|
|
|
(520 |
) |
|
|
(0.58 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
$ |
1,404,156 |
|
|
$ |
1,440,713 |
|
|
($ |
36,557 |
) |
|
|
(2.54 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For a further discussion of borrowings see Notes J and K, Notes to Consolidated Financial
Statements.
Shareholders Equity
Shareholders equity increased $3.70 million or less than 1% from December 31, 2004, as
United continued to balance capital adequacy and returns to shareholders. The increase in
shareholders equity was due mainly to net earnings less dividends of $55.83 million for the year
of 2005. Treasury stock increased $35.45 million from year end 2004 as treasury share
19
repurchases
exceeded stock option redemptions during year of 2005. For the year of 2005, United repurchased
1,151,300 shares under a plan approved by its Board of Directors in 2004 to repurchase up to 1.775
million shares of Uniteds common stock on the open market while 16,700 shares were repurchased to
complete a earlier plan approved in 2003 to repurchase up to 1.65 million shares.
EARNINGS SUMMARY
As previously mentioned, on July 7, 2004, United consummated the sale of its wholly-owned
mortgage banking subsidiary, Mason Mortgage. For the years prior to 2005, the results of operations
for Mason Mortgage are reported as income from discontinued operations. For detailed financial data
and further information related to discontinued operations, refer to Note B of the accompanying
Notes to Consolidated Financial Statements. For discussion purposes, information referred to on a
consolidated basis combines the results of continuing and discontinued operations.
Consolidated net income for the year of 2005 was $100.41 million or $2.33 per diluted share
compared to $97.76 million or $2.22 per share for the year of 2004. These results represent a
2.71% increase in net income and a 4.96% increase in diluted earnings per share.
Income from continuing operations for the year of 2005 was $100.41 million, an increase of $17.09
million or 20.52% from the year of 2004. Diluted earnings per share from continuing operations were
$2.33 and $1.89 for the year of 2005 and 2004, respectively. The results from
continuing operations for the year of 2004 included before-tax penalties of $18.98 million for the
prepayment of FHLB advances as compared to $406 thousand for the year of 2005. In addition, United
reduced its income tax expense in the fourth quarter of 2004 by approximately $2.5 million as a
result of a finalized tax examination for the years 2001 through 2003.
No income from discontinued operations was reported in 2005 as the sale of Uniteds mortgage
banking subsidiary was completed in 2004. Income from discontinued operations for the year of 2004
was $14.45 million or $0.33 per diluted share. The results of discontinued operations for the year
of 2004 included a before-tax gain of $17.0 million on the sale of Uniteds mortgage banking
subsidiary.
The 2005 consolidated results represented a return on average shareholders equity of 15.66% as
compared to 15.56% for the year of 2004. The return on average assets was 1.55% for both of the
years of 2005 and 2004.
Net interest income from continuing operations increased $16.39 million or 8.02% for the year of
2005 when compared to 2004. Noninterest income from continuing operations decreased $1.61 million
or 2.96% for 2005 when compared to 2004. Noninterest expense from continuing operations decreased
$15.90 million or 11.60% over the same time period due mainly to the aforementioned decrease in
prepayment penalties of FHLB advances from the year 2004 to 2005.
The effective tax rate was approximately 31.5% and 29.1% for the years ended December 31, 2005 and
2004, respectively, as compared to 30.0% for 2003.
The following discussion explains in more detail the results of operations by major category.
Net Interest Income
Net interest income represents the primary component of Uniteds earnings. It is the
difference between interest income from earning assets and interest expense incurred to fund these
assets. Net interest income is impacted by changes in the volume and mix of interest-earning
assets and interest-bearing liabilities, as well as changes in market interest rates. Such
changes, and their impact on net interest income in 2005, are summarized below.
Tax-equivalent net interest income from continuing operations for the year of 2005 was $233.42
million, an increase of $17.80 million or 8.25% from the year of 2004. Consolidated tax-equivalent
net interest income for the year of 2005 was $233.42 million, an increase of $12.49 million or
5.65% from the year of 2004. Uniteds consolidated tax-equivalent net interest margin for the year
of 2005 was 3.94%, up 10 basis points from a net interest margin of 3.84% for the year of 2004.
20
Tax-equivalent interest income from continuing operations for the year of 2005 was $357.87 million,
an increase of $53.33 million or 17.51% from the year of 2004. This increase in tax-equivalent
interest income from continuing operations was due mainly to a 61 basis point increase in the yield
on average earning assets. The increase in yield was due to higher interest rates. The yield on
average net loans increased 60 basis points from 5.76% in 2004 to 6.36% in 2005. The increase in
average earning asset yield resulted in an increase of $31.82 million in tax-equivalent interest
income from continuing
operations. Average earning assets increased $318.50 million or 5.68% for the year of 2005 as
compared to the year of 2004 as average net loans grew $345.98 million or 8.42%. The increase in
average earning assets resulted in a $19.32 million increase in tax-equivalent interest income from
continuing operations. Also, for the year of 2005, tax-equivalent interest income from continuing
operations was aided by additional interest income of approximately $3.24 million from Uniteds
asset securitization as compared to the year of 2004.
Consolidated tax-equivalent interest income for the year of 2005 increased $46.48 million or
14.93% from the year of 2004. This increase in consolidated tax-equivalent interest income was due
mainly to a 63 basis point increase in the yield on average earning assets which resulted in a
$34.41 million increase consolidated tax-equivalent interest income. Average earning assets grew
$170.46 million or 2.96% which increased consolidated tax-equivalent interest income by $10.72
million for the year of 2005 as compared to 2004.
Interest expense from continuing operations for the year of 2005 was $124.45 million, an increase
of $35.54 million or 39.97% from the year of 2004. The increase in interest expense from continuing
operations for the year of 2005 was mainly due to a 64 basis point rise in the average cost of
funds from the year of 2004 as a result of the higher interest rates. The increase in the average
cost of funds resulted in a $31.32 million increase in the interest expense from continuing
operations. The average cost of deposits was 2.06% for the year of 2005, up 61 basis points from
1.45% for the year of 2004 while the average cost of short-term borrowing was 2.43% for the year of
2005, an increase of 135 basis points from 1.08% for the year of 2004.
Consolidated interest expense increased $33.99 million or 37.58% in 2005 compared to 2004. This
increase was attributed primarily to the aforementioned higher funding costs related to deposits
and short-term borrowings. On a consolidated basis, the average cost of funds increased 65 basis
points from 1.91% in 2004 to 2.56% in 2005. The increase in the average cost of funds resulted in
an increase of $36.84 million in consolidated interest expense.
21
The following table shows the consolidated daily average balance of major categories of assets and
liabilities for each of the three years ended December 31, 2005, 2004 and 2003 with the
consolidated interest and rate earned or paid on such amount.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
|
December 31, 2005 |
|
|
December 31, 2004 |
|
|
December 31, 2003 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold,
securities repurchased
under agreements to resell
& other short-term
investments |
|
$ |
27,481 |
|
|
$ |
850 |
|
|
|
3.09 |
% |
|
$ |
31,794 |
|
|
$ |
408 |
|
|
|
1.28 |
% |
|
$ |
80,449 |
|
|
$ |
1,062 |
|
|
|
1.32 |
% |
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,242,271 |
|
|
|
57,023 |
|
|
|
4.59 |
% |
|
|
1,284,894 |
|
|
|
55,436 |
|
|
|
4.31 |
% |
|
|
1,150,366 |
|
|
|
51,701 |
|
|
|
4.49 |
% |
Tax-exempt (1) (2) |
|
|
202,741 |
|
|
|
16,756 |
|
|
|
8.26 |
% |
|
|
183,283 |
|
|
|
12,140 |
|
|
|
6.62 |
% |
|
|
184,021 |
|
|
|
12,701 |
|
|
|
6.90 |
% |
|
|
|
|
|
|
|
Total Securities |
|
|
1,445,012 |
|
|
|
73,779 |
|
|
|
5.11 |
% |
|
|
1,468,177 |
|
|
|
67,576 |
|
|
|
4.60 |
% |
|
|
1,334,387 |
|
|
|
64,402 |
|
|
|
4.83 |
% |
Loans, net of unearned
income (1) (2) (3) |
|
|
4,496,774 |
|
|
|
283,239 |
|
|
|
6.30 |
% |
|
|
4,304,411 |
|
|
|
243,402 |
|
|
|
5.65 |
% |
|
|
4,024,018 |
|
|
|
242,101 |
|
|
|
6.02 |
% |
Allowance for loan losses |
|
|
(43,589 |
) |
|
|
|
|
|
|
|
|
|
|
(49,162 |
) |
|
|
|
|
|
|
|
|
|
|
(47,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
4,453,185 |
|
|
|
|
|
|
|
6.36 |
% |
|
|
4,255,249 |
|
|
|
|
|
|
|
5.72 |
% |
|
|
3,976,152 |
|
|
|
|
|
|
|
6.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
5,925,678 |
|
|
$ |
357,868 |
|
|
|
6.04 |
% |
|
|
5,755,220 |
|
|
$ |
311,386 |
|
|
|
5.41 |
% |
|
|
5,390,988 |
|
|
$ |
307,565 |
|
|
|
5.71 |
% |
Other assets |
|
|
540,086 |
|
|
|
|
|
|
|
|
|
|
|
539,856 |
|
|
|
|
|
|
|
|
|
|
|
418,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
6,465,764 |
|
|
|
|
|
|
|
|
|
|
$ |
6,295,076 |
|
|
|
|
|
|
|
|
|
|
$ |
5,809,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,546,918 |
|
|
$ |
73,146 |
|
|
|
2.06 |
% |
|
$ |
3,343,278 |
|
|
$ |
48,380 |
|
|
|
1.45 |
% |
|
$ |
3,122,739 |
|
|
$ |
53,683 |
|
|
|
1.72 |
% |
Short-term borrowings |
|
|
734,228 |
|
|
|
17,816 |
|
|
|
2.43 |
% |
|
|
685,062 |
|
|
|
7,400 |
|
|
|
1.08 |
% |
|
|
557,039 |
|
|
|
7,361 |
|
|
|
1.32 |
% |
Long- term borrowings |
|
|
575,354 |
|
|
|
33,489 |
|
|
|
5.82 |
% |
|
|
719,524 |
|
|
|
34,677 |
|
|
|
4.82 |
% |
|
|
751,472 |
|
|
|
43,107 |
|
|
|
5.74 |
% |
|
|
|
|
|
|
|
Total Interest-Bearing Funds |
|
|
4,856,500 |
|
|
|
124,451 |
|
|
|
2.56 |
% |
|
|
4,747,864 |
|
|
|
90,457 |
|
|
|
1.91 |
% |
|
|
4,431,250 |
|
|
|
104,151 |
|
|
|
2.35 |
% |
Noninterest-bearing deposits |
|
|
913,629 |
|
|
|
|
|
|
|
|
|
|
|
874,999 |
|
|
|
|
|
|
|
|
|
|
|
760,220 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other
liabilities |
|
|
54,514 |
|
|
|
|
|
|
|
|
|
|
|
43,837 |
|
|
|
|
|
|
|
|
|
|
|
49,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
5,824,643 |
|
|
|
|
|
|
|
|
|
|
|
5,666,700 |
|
|
|
|
|
|
|
|
|
|
|
5,240,959 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
641,121 |
|
|
|
|
|
|
|
|
|
|
|
628,376 |
|
|
|
|
|
|
|
|
|
|
|
568,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
|
$ |
6,465,764 |
|
|
|
|
|
|
|
|
|
|
$ |
6,295,076 |
|
|
|
|
|
|
|
|
|
|
$ |
5,809,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
|
|
|
$ |
233,417 |
|
|
|
|
|
|
|
|
|
|
$ |
220,929 |
|
|
|
|
|
|
|
|
|
|
$ |
203,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST SPREAD |
|
|
|
|
|
|
|
|
|
|
3.48 |
% |
|
|
|
|
|
|
|
|
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
|
|
3.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST MARGIN |
|
|
|
|
|
|
|
|
|
|
3.94 |
% |
|
|
|
|
|
|
|
|
|
|
3.84 |
% |
|
|
|
|
|
|
|
|
|
|
3.77 |
% |
|
|
|
(1) |
|
The interest income and the yields on federally nontaxable loans and investment
securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%. |
|
(2) |
|
The interest income and the yields on state nontaxable loans and investment securities
are presented on a tax-equivalent basis using the statutory state income tax rate of 9% |
|
(3) |
|
Nonaccruing loans are included in the daily average loan amounts outstanding. |
22
The following table sets forth a summary for the periods indicated of the changes in
consolidated interest earned and interest paid detailing the amounts attributable to (i) changes in
volume (change in the average volume times the prior years average rate), (ii) changes in rate
(change in the average rate times the prior years average volume), and (iii) changes in
rate/volume (change in the average volume times the change in average rate).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Compared to 2004 |
|
|
2004 Compared to 2003 |
|
|
|
Increase (Decrease) Due to |
|
|
Increase (Decrease) Due to |
|
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
|
|
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
Total |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold,
securities
purchased under agreements to
resell and other
short-term
investments |
|
($ |
55 |
) |
|
$ |
575 |
|
|
($ |
78 |
) |
|
$ |
442 |
|
|
($ |
642 |
) |
|
($ |
32 |
) |
|
$ |
20 |
|
|
($ |
654 |
) |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
(1,837 |
) |
|
|
3,598 |
|
|
|
(174 |
) |
|
|
1,587 |
|
|
|
6,046 |
|
|
|
(2,120 |
) |
|
|
(191 |
) |
|
|
3,735 |
|
Tax exempt (1), (2) |
|
|
1,288 |
|
|
|
3,006 |
|
|
|
322 |
|
|
|
4,616 |
|
|
|
(51 |
) |
|
|
(519 |
) |
|
|
9 |
|
|
|
(561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1),(2),(3) |
|
|
11,322 |
|
|
|
27,234 |
|
|
|
1,281 |
|
|
|
39,837 |
|
|
|
16,994 |
|
|
|
(14,665 |
) |
|
|
(1,028 |
) |
|
|
1,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST INCOME |
|
|
10,718 |
|
|
|
34,413 |
|
|
|
1,351 |
|
|
|
46,482 |
|
|
|
22,347 |
|
|
|
(17,336 |
) |
|
|
(1,190 |
) |
|
|
3,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
2,953 |
|
|
$ |
20,394 |
|
|
$ |
1,419 |
|
|
$ |
24,766 |
|
|
$ |
3,791 |
|
|
($ |
8,403 |
) |
|
($ |
691 |
) |
|
($ |
5,303 |
) |
Short-term borrowings |
|
|
531 |
|
|
|
9,248 |
|
|
|
637 |
|
|
|
10,416 |
|
|
|
1,692 |
|
|
|
(1,345 |
) |
|
|
(308 |
) |
|
|
39 |
|
Long-term borrowings |
|
|
(6,949 |
) |
|
|
7,195 |
|
|
|
(1,434 |
) |
|
|
(1,188 |
) |
|
|
(1,833 |
) |
|
|
(6,886 |
) |
|
|
289 |
|
|
|
(8,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EXPENSE |
|
|
(3,465 |
) |
|
|
36,837 |
|
|
|
622 |
|
|
|
33,994 |
|
|
|
3,650 |
|
|
|
(16,634 |
) |
|
|
(710 |
) |
|
|
(13,694 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
$ |
14,183 |
|
|
($ |
2,424 |
) |
|
$ |
729 |
|
|
$ |
12,488 |
|
|
$ |
18,697 |
|
|
($ |
702 |
) |
|
($ |
480 |
) |
|
$ |
17,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Yields and interest income on federally tax exempt loans and investment securities are
computed on a fully tax-equivalent basis using the statutory federal income tax rate of 35%. |
|
(2) |
|
Yields and interest income on state tax exempt loans and investment securities are computed
on a fully tax-equivalent basis using the statutory state income tax rate of 9%.
|
|
(3) |
|
Nonaccruing loans are included in the daily average loan amounts outstanding. |
Provision for Credit Losses
Uniteds credit quality continues to be sound. Nonperforming loans were $13.19 million or
0.28% of loans, net of unearned income, at December 31, 2005 compared to $10.78 million or 0.24% of
loans, net of unearned income at December 31, 2004. The components of nonperforming loans include
nonaccrual loans and loans that are contractually past due 90 days or more as to interest or
principal, but have not been put on a nonaccrual basis. During 2005, nonaccrual loans increased
$794 thousand or 12.50%. This increase in nonaccrual loans was due mainly to one large commercial
loan being placed on nonaccrual at December 31, 2005. Loans past due 90 days or more increased
$1.61 million or 36.48%. This increase in loans past due 90 days or more was due mainly to three
(3) residential mortgage loans and two (2) commercial credits with balances between $154 thousand
and $329 thousand being 90 days or more delinquent at December 31, 2005. The loans mentioned above
have been properly evaluated in considering the adequacy of the companys allowance for credit
losses at December 31, 2005. Total nonperforming assets of $16.13 million, including OREO of $2.94
million at December 31, 2005, represented 0.24% of total assets at the end of 2005 as compared to
0.22% at the end of 2004.
23
Nonperforming assets include loans and securities on which no interest is currently being accrued,
principal or interest has been in default for a period of 90 days or more and, in the case of
loans, for which the terms have been modified due to a deterioration in the financial position of
the borrower. Management is not aware of any other significant loans or securities, groups of loans
or securities, or segments of the loan or investment portfolio not included below or disclosed
elsewhere
herein where there are serious doubts as to the ability of the borrowers or issuers to comply with
the present repayment terms of the debt. The following table summarizes nonperforming assets for
the indicated periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(In thousands) |
|
Nonaccrual loans |
|
$ |
7,146 |
|
|
$ |
6,352 |
|
|
$ |
7,523 |
|
|
$ |
6,890 |
|
|
$ |
8,068 |
|
Loans which are contractually past due 90
days or more as to interest or principal,
and are still accruing interest |
|
|
6,039 |
|
|
|
4,425 |
|
|
|
11,052 |
|
|
|
8,461 |
|
|
|
9,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
13,185 |
|
|
|
10,777 |
|
|
|
18,575 |
|
|
|
15,351 |
|
|
|
17,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
Other real estate owned |
|
|
2,941 |
|
|
|
3,692 |
|
|
|
3,203 |
|
|
|
4,267 |
|
|
|
2,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NONPERFORMING ASSETS |
|
$ |
16,126 |
|
|
$ |
14,469 |
|
|
$ |
21,778 |
|
|
$ |
19,618 |
|
|
$ |
30,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans are designated as impaired when, in the opinion of management, the collection of
principal and interest in accordance with the loan contract is doubtful. At December 31, 2005,
impaired loans were $16.55 million, an increase of $6.21 million or 59.96% from the $10.35 million
in impaired loans at December 31, 2004. In addition to the one previously mentioned large
commercial credit ($1.40 million) that was classified as nonaccrual at December 31, 2005, the
change in impaired loans from year end 2004 included two other large (totaling $2.75 million) and
several smaller commercial credits that were considered impaired in accordance with FASB Statement
No. 114 (SFAS No. 114), Accounting by Creditors for Impairment of a Loan at December 31, 2005.
These credits have been properly considered in determining the adequacy of the allowance for credit
losses. For further details, along with a discussion of concentrations of credit risk, see Note E,
Notes to Consolidated Financial Statements.
United maintains an allowance for loan losses and an allowance for lending-related commitments.
The combined allowances for loan losses and lending-related commitments are referred to as the
allowance for credit losses. At December 31, 2005, the allowance for credit losses was $52.87
million, compared to $51.35 million at December 31, 2004. As a percentage of loans, net of unearned
income, the allowance for credit losses was 1.14% and 1.16% at December 31, 2005 and 2004,
respectively. The ratio of the allowance for credit losses to nonperforming loans was 401.0% and
476.5% at December 31, 2005 and 2004, respectively.
For the years ended December 31, 2005 and 2004, the provision for credit losses was $5.62 million
and $4.52 million, respectively. Net charge-offs were $4.10 million for the year of 2005 as
compared to net charge-offs of $4.48 million for the year of 2004.
24
The following table summarizes Uniteds credit loss experience for each of the five years ended
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(Dollars in thousands) |
|
Balance of allowance for credit losses
at beginning of year |
|
$ |
51,353 |
|
|
$ |
51,432 |
|
|
$ |
48,387 |
|
|
$ |
47,408 |
|
|
$ |
40,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance of purchased company at date
of acquisition |
|
|
|
|
|
|
|
|
|
|
3,863 |
|
|
|
|
|
|
|
4,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
2,442 |
|
|
|
1,524 |
|
|
|
2,677 |
|
|
|
805 |
|
|
|
2,578 |
|
Real estate |
|
|
1,422 |
|
|
|
1,518 |
|
|
|
3,365 |
|
|
|
5,192 |
|
|
|
7,090 |
|
Real estate construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
Consumer and other |
|
|
2,152 |
|
|
|
3,497 |
|
|
|
3,954 |
|
|
|
3,502 |
|
|
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CHARGE-OFFS |
|
|
6,016 |
|
|
|
6,539 |
|
|
|
9,996 |
|
|
|
9,499 |
|
|
|
12,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
677 |
|
|
|
387 |
|
|
|
706 |
|
|
|
443 |
|
|
|
681 |
|
Real estate |
|
|
778 |
|
|
|
1,080 |
|
|
|
601 |
|
|
|
591 |
|
|
|
557 |
|
Real estate construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Consumer and other |
|
|
461 |
|
|
|
596 |
|
|
|
396 |
|
|
|
507 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RECOVERIES |
|
|
1,916 |
|
|
|
2,063 |
|
|
|
1,703 |
|
|
|
1,541 |
|
|
|
1,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOANS CHARGED OFF |
|
|
4,100 |
|
|
|
4,476 |
|
|
|
8,293 |
|
|
|
7,958 |
|
|
|
10,630 |
|
Provision for credit losses |
|
|
5,618 |
|
|
|
4,520 |
|
|
|
7,475 |
|
|
|
8,937 |
|
|
|
12,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE OF ALLOWANCE FOR CREDIT
LOSSES AT END OF YEAR |
|
|
52,871 |
|
|
|
51,476 |
|
|
|
51,432 |
|
|
|
48,387 |
|
|
|
47,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Balance of allowance for credit
losses, discontinued
operations |
|
|
|
|
|
|
(123 |
) |
|
|
(123 |
) |
|
|
(123 |
) |
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE OF ALLOWANCE FOR
CREDIT LOSSES AT END OF YEAR,
CONTINUING OPERATIONS |
|
$ |
52,871 |
|
|
$ |
51,353 |
|
|
$ |
51,309 |
|
|
$ |
48,264 |
|
|
$ |
47,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans outstanding at the end of period
(gross), continuing operations (1) |
|
$ |
4,656,522 |
|
|
$ |
4,424,702 |
|
|
$ |
3,960,637 |
|
|
$ |
3,504,307 |
|
|
$ |
3,505,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans outstanding during
period (net of unearned income) (1) |
|
$ |
4,493,322 |
|
|
$ |
4,228,070 |
|
|
$ |
3,644,296 |
|
|
$ |
3,536,020 |
|
|
$ |
3,218,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs as a percentage of
average loans outstanding |
|
|
0.09 |
% |
|
|
0.11 |
% |
|
|
0.23 |
% |
|
|
0.23 |
% |
|
|
0.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses,
continuing operations
as a percentage of nonperforming loans |
|
|
401.0 |
% |
|
|
476.5 |
% |
|
|
276.2 |
% |
|
|
314.4 |
% |
|
|
268.8 |
% |
|
|
|
(1) |
|
Excludes loans held for sale. |
United evaluates the adequacy of the allowance for credit losses on a quarterly basis and
its loan administration policies are focused upon the risk characteristics of the loan portfolio.
Uniteds process for evaluating the allowance is a formal company-wide process that focuses on
early identification of potential problem credits and procedural discipline in managing and
accounting for those credits. This process determines the appropriate level of the allowance for
credit losses, allocation
25
among loan types and lending-related commitments, and the resulting provision for credit losses.
Allocations are made for specific commercial loans based upon managements estimate of the
borrowers ability to repay and other factors impacting collectibility. Other commercial loans not
specifically reviewed on an individual basis are evaluated based on historical loss percentages
applied to loan pools that have been segregated by risk. Allocations for loans other than
commercial loans are made based upon historical loss experience adjusted for current conditions.
The allowance for credit losses includes estimated probable inherent but undetected losses within
the portfolio due to uncertainties in economic conditions, delays in obtaining information,
including unfavorable information about a borrowers financial condition, the difficulty in
identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors
that have not yet fully manifested themselves in loss allocation factors. In addition, a portion
of the allowance accounts for the inherent imprecision in the allowance for credit losses analysis.
Over the past several years, United has grown through acquisition, and accordingly, expanded the
geographic area in which it operates. As a result, historical loss experience data used to
establish allocation estimates might not precisely correspond to the current portfolio in these
other geographic areas.
United has continued to refine its methodology in determining the allowance for credit losses.
These refinements involve the adjustment of historical loss data utilized in the evaluation of
impairment on pools of loans. These improvements are judged by management to continually improve
the accuracy of the estimates of impairment included in the allocated allowance. Differences
between actual loan loss experience and estimates are reviewed on a quarterly basis and adjustments
are made to those estimates.
Uniteds formal company-wide process at December 31, 2005 produced increased allocations in two of
the four loan categories. The components of the allowance allocated to the real estate construction
loan pool rose by $750 thousand primarily due to changes in loan volume and qualitative factors.
The allowance component for commercial loans decreased $303 thousand as a result of changes in the
allocation for commercial loan growth ($900 thousand) from year end 2004. The consumer loan pool
allocation decreased $338 thousand primarily due to decreases in historical loss rates. The
components of the allowance allocated to real estate loans remained nearly even, increasing $39
thousand. The allowance for the unfunded lending-related commitments liability increased by $746
thousand primarily due to changes in qualitative factors.
The following table presents the allocation of Uniteds allowance for credit losses for each of the
five years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(In thousands) |
|
Commercial, financial and
agricultural |
|
$ |
27,053 |
|
|
$ |
27,356 |
|
|
$ |
23,458 |
|
|
$ |
20,643 |
|
|
$ |
20,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
6,443 |
|
|
|
6,404 |
|
|
|
4,680 |
|
|
|
10,117 |
|
|
|
10,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
|
2,587 |
|
|
|
1,961 |
|
|
|
1,472 |
|
|
|
1,100 |
|
|
|
1,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and other |
|
|
5,842 |
|
|
|
6,179 |
|
|
|
6,234 |
|
|
|
5,437 |
|
|
|
3,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending related commitments |
|
|
8,733 |
|
|
|
7,987 |
|
|
|
9,731 |
|
|
|
6,643 |
|
|
|
4,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for imprecision |
|
|
2,213 |
|
|
|
1,589 |
|
|
|
5,857 |
|
|
|
4,447 |
|
|
|
7,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,871 |
|
|
|
51,476 |
|
|
|
51,432 |
|
|
|
48,387 |
|
|
|
47,408 |
|
Less: Allowance for credit
losses,
discontinued operations |
|
|
|
|
|
|
(123 |
) |
|
|
(123 |
) |
|
|
(123 |
) |
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
52,871 |
|
|
$ |
51,353 |
|
|
$ |
51,309 |
|
|
$ |
48,264 |
|
|
$ |
47,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result of the acquisitions of Century and Sequoia, historical loss experience data used
in the allowance allocation estimates may not have corresponded with the characteristics of the
existing portfolio.
26
Management believes that the allowance for credit losses of $52.87 million at December 31, 2005 is
adequate to provide for probable losses on existing loans and lending-related commitments based on
information currently available.
Management is not aware of any potential problem loans, trends or uncertainties that it reasonably
expects will materially impact future operating results, liquidity, or capital resources which have
not been disclosed. Additionally, management has disclosed all known material credits that cause
management to have serious doubts as to the ability of such borrowers to comply with the loan
repayment schedules.
Other Income
Noninterest income has been, and will continue to be, an important element of Uniteds
profitability. Accordingly, management continues to evaluate areas where noninterest income can be
enhanced. Other income consists of all revenues which are not included in interest and fee income
related to earning assets. Noninterest income from continuing operations was $52.63 million, a
decrease of $1.61 million or 2.96% from the year of 2004. The decline in noninterest income from
continuing operations was primarily attributable to decreased revenue from deposit services.
Service charges, commissions and fees from customer accounts decreased $1.19 million or 3.41% from
2004. This income includes charges and fees related to various banking services provided by United.
The largest component within this category is fees from deposit services, which decreased $2.22
million or 7.40% for the year of 2005 as compared to the year of 2004.
Trust income and brokerage commissions increased $565 thousand or 5.37% due to an increased volume
of trust and brokerage business. United continues its efforts to broaden the scope and activity of
its trust and brokerage service areas, especially in the northern Virginia market, to provide
additional sources of fee income that complement Uniteds traditional banking products and
services. The northern Virginia market provides a relatively large number of potential customers
with high per capita incomes.
Income from bank-owned life insurance policies increased $471 thousand or 11.00% for the year of
2005 as compared to last years income. Mortgage banking income increased $326 thousand or 44.72%
for the year of 2005 as compared to 2004 due to higher volumes of originations and sales. All other
noninterest income from continuing operations decreased $1.36 million for the year of 2005 compared
to the year of 2004 due mainly to a decline in residual income from Uniteds interest in asset
securitizations.
During 2005, United realized net gains on securities transactions of $695 thousand as compared to a
net gain of $1.10 million during 2004.
Consolidated noninterest income, including net gains and losses from securities transactions,
decreased $34.44 million or 39.56% for 2005 when compared to 2004. This significant decrease in
consolidated noninterest income was due to income from the discontinued mortgage banking operations
of Mason Mortgage being included in the consolidated results for the year 2004 including a $17.0
million gain on the sale of Mason Mortgage. No noninterest income from discontinued operations was
recorded in 2005 as the sale of Mason Mortgage was completed in 2004.
Other Expense
Other expense includes all items of expense other than interest expense, the provision for
credit losses and income tax expense. Noninterest expense from continuing operations for the year
of 2005 was $121.16 million, a decrease of $15.90 million or 11.60% from the year of 2004.
Noninterest expense from continuing operations for the year of 2004 included before-tax penalties
of $18.98 million for the prepayment of FHLB advances as compared to $406 thousand for the year of
2005.
Salaries and benefits from continuing operations increased $2.67 million or 4.73% for the year of
2005 compared to the year of 2004. Salaries expense for 2005 was $46.01 million or 1.87% above
the 2004 level due mainly to an increase in salary levels. Employee benefits increased $1.63
million or 16.59% due to higher levels of health and workers compensation
27
expenses and unemployment taxes.
Net occupancy expense from continuing operations decreased $350 thousand or 2.79% for the year of
2005 as compared to the year of 2004. The lower net occupancy expense for 2005 was due mainly to a
decrease in depreciation expense on bank premises.
Equipment expense declined $581 thousand or 7.63% for the year of 2005 as compared to 2004. The
decrease was primarily due to lower levels of depreciation, maintenance and other real estate owned
expenses.
Data processing expense increased $1.10 million or 24.23% for year of 2005 as compared to the year
of 2004. The increase was primarily due to additional outsourcing of data processing functions.
Consolidated noninterest expense decreased $33.26 million or 21.54% for the year ended December 31,
2005 as compared to the year ended 2004. The decrease in consolidated noninterest expense from the
previous year was primarily due to the inclusion of expenses related to Mason Mortgage for 2004. No
noninterest expense from discontinued operations was recorded in 2005 as the sale of Mason Mortgage
was completed in 2004.
Uniteds consolidated efficiency ratio was 41.45% for the year of 2005 as compared to 49.12% for
the year of 2004.
Income Taxes
For the year ended December 31, 2005, consolidated income taxes were $46.27 million,
compared to $40.10 million for 2004. For the years ended December 31, 2005 and 2004, Uniteds
effective tax rates were 31.5% and 29.1%, respectively. For further details related to income
taxes, see Note L, Notes to Consolidated Financial Statements.
Quarterly Results
On a consolidated basis, all four quarters of 2005 showed increases in net income and
diluted earnings per share in comparison to each of the same respective four quarters of 2004.
Consolidated net income for the first quarter of 2005 was $24.76 million or $0.57 per diluted share
basis compared to $23.50 million or $0.53 per diluted share in 2004. For the second quarter 2005,
consolidated net income was $24.51 million or $0.57 per share compared to $24.21 million or $0.55
per diluted share in 2004. Third quarter 2005 consolidated net income was $25.45 million or $0.59
per diluted share as compared to $24.54 million or $0.56 per diluted share in 2004. Fourth quarter
2005 consolidated net income was $25.69 million or $0.60 per diluted share as compared to $25.50
million or $0.58 per diluted share in 2004.
Income from continuing operations was $25.69 million or $0.60 per diluted share for the fourth
quarter of 2005 as compared to $25.50 million or $0.58 per diluted share for the fourth quarter of
2004. The results from continuing operations for the fourth quarter of 2004 included a before-tax
penalty of $2.97 million for the prepayment of a FHLB advance as compared to $406 thousand for the
fourth quarter 2005. In addition, United reduced its income tax expense in the fourth quarter of
2004 by approximately $2.5 million as a result of a finalized tax examination for the years 2001
through 2003. No income from discontinued operations was recorded for the fourth quarter of 2005 or
2004 as the sale of Mason Mortgage occurred in the third quarter of 2004.
Tax-equivalent net interest income from continuing operations for the fourth quarter of 2005 was
$61.25 million, an increase of $5.27 million or 9.41% from the fourth quarter of 2004. This
increase in tax-equivalent net interest income from continuing operations was due mainly to a
$269.61 million or 4.66% increase in average earning assets as average net loans for the fourth
quarter of 2005 grew $303.54 million or 7.13% over last years fourth quarter. In addition, the
average yield on earning assets for the fourth quarter of 2005 increased 91 basis points from the
fourth quarter of 2004 as a result of higher interest rates. In the fourth quarter of 2005, the net
interest margin was aided by additional interest income of approximately $1.53 million from
Uniteds asset securitization as compared to the fourth quarter of 2004. Partially offsetting these
increases in net interest income for the fourth quarter of 2005 was a 90 basis point increase in
the cost of funds from the fourth quarter of 2004 due to the higher interest rates. The net
interest margin for the fourth quarter of 2005 increased 17 basis points to 4.03% from the fourth
quarter 2004 net interest margin of 3.86%.
28
For the fourth quarter of 2005, the provision for credit losses was $2.06 million, an increase of
$730 thousand from the fourth quarters provision of $1.33 million in 2004. Net
charge-offs were $1.18 million for the fourth quarter of 2005 as compared to $1.45 million for the
fourth quarter of 2004.
Noninterest income from continuing operations for the fourth quarter of 2005 was $13.31 million,
which was an increase of $208 thousand or 1.59% from the fourth quarter of 2004 due mainly to an
increase in fees from trust and brokerage services of $323 thousand or 13.19%. Noninterest expense
from continuing operations decreased $386 thousand for the fourth quarter of 2005 as compared to
the fourth quarter of 2004. As previously mentioned, noninterest expense from continuing operations
for the fourth quarter of 2004 included before-tax penalties of $2.97 million for the prepayment of
FHLB advances as compared to $406 thousand for the fourth quarter of 2005. Salaries and benefits
for the fourth quarter of 2005 increased $2.09 million from the fourth quarter of 2004 due to
higher levels of employee compensation and related expenses.
Additional
quarterly financial data for 2005 and 2004 may be found in Note T, Notes to Consolidated
Financial Statements.
The Effect of Inflation
Uniteds income statements generally reflect the effects of inflation. Since interest
rates, loan demand and deposit levels are impacted by inflation, the resulting changes in the
interest-sensitive assets and liabilities are included in net interest income. Similarly,
operating expenses such as salaries, rents and maintenance include changing prices resulting from
inflation. One item that would not reflect inflationary changes is depreciation expense.
Subsequent to the acquisition of depreciable assets, inflation causes price levels to rise;
therefore, historically presented dollar values do not reflect this inflationary condition. With
inflation levels at relatively low levels and monetary and fiscal policies being implemented to
keep the inflation rate increases within an acceptable range, management expects the impact of
inflation would continue to be minimal in the near future.
Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet
Arrangements
United has various financial obligations, including contractual obligations and commitments,
that may require future cash payments. The table below presents, by payment date, significant known
contractual obligations to third parties as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Payments Due by Period |
|
(In thousands) |
|
|
|
|
|
One Year |
|
|
One to |
|
|
Three to |
|
|
Over Five |
|
|
|
Total |
|
|
or Less |
|
|
Three Years |
|
|
Five Years |
|
|
Years |
|
Deposits without a stated maturity (1) |
|
$ |
2,759,442 |
|
|
$ |
2,759,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits (2) (3) |
|
|
1,951,291 |
|
|
|
1,135,610 |
|
|
$ |
611,840 |
|
|
$ |
163,221 |
|
|
$ |
40,620 |
|
Short-term borrowings (2) |
|
|
858,610 |
|
|
|
843,334 |
|
|
|
15,276 |
|
|
|
|
|
|
|
|
|
Long-term borrowings (2) (3) |
|
|
848,651 |
|
|
|
34,540 |
|
|
|
162,203 |
|
|
|
339,622 |
|
|
|
312,286 |
|
Operating leases |
|
|
31,904 |
|
|
|
5,974 |
|
|
|
10,597 |
|
|
|
7,636 |
|
|
|
7,695 |
|
|
|
|
(1) |
|
Excludes interest. |
|
(2) |
|
Includes interest on both fixed and variable rate obligations. The interest associated with variable rate obligations is
based upon interest rates in effect at December 31, 2005. The
interest to be paid on variable rate obligations is affected by changes
in market interest rates, which materially affect the contractual obligation amounts to be paid. |
|
(3) |
|
Excludes carrying value adjustments such as unamortized premiums or discounts. |
United also enters into derivative contracts, mainly to protect against adverse interest
rate movements on the value of certain assets or liabilities, under which it is required to either
pay cash to or receive cash from counterparties depending on changes in interest rates. Derivative
contracts are carried at fair value and not notional value on the consolidated balance sheet.
Because the derivative contracts recorded on the balance sheet at December 31, 2005 do not
represent the amounts that may ultimately be paid under these contracts, they are excluded from the
preceding table. Further discussion of derivative instruments is included in Note O, Notes to
Consolidated Financial Statements.
29
United is a party to financial instruments with off-balance-sheet risk in the normal course of
business to meet the financing needs of its customers. These financial instruments include loan
commitments and standby letters of credit. Uniteds maximum exposure to credit loss in the event of
nonperformance by the counterparty to the financial instrument for the loan commitments and standby
letters of credit is the contractual or notional amount of those instruments. United uses the same
policies in making commitments and conditional obligations as it does for on-balance sheet
instruments. Since many of the commitments are expected to expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash requirements.
The following tables detail the amounts of significant commitments and letters of credit as of
December 31, 2005:
|
|
|
|
|
(In thousands) |
|
Amount |
|
Commitments to extend credit: |
|
|
|
|
Revolving open-end secured by 1-4 residential |
|
$ |
609,221 |
|
Credit card and personal revolving lines |
|
|
112,383 |
|
Commercial |
|
|
1,102,305 |
|
|
|
|
|
Total unused commitments |
|
$ |
1,823,909 |
|
|
|
|
|
|
|
|
|
|
Financial standby letters of credit |
|
$ |
88,889 |
|
Performance standby letters of credit |
|
|
50,683 |
|
Commercial letters of credit |
|
|
1,021 |
|
|
|
|
|
Total letters of credit |
|
$ |
140,593 |
|
|
|
|
|
Commitments generally have fixed expiration dates or other termination clauses, generally
within one year, and may require the payment of a fee. Further discussion of commitments is
included in Note N, Notes to Consolidated Financial Statements.
Liquidity
In the opinion of management, United maintains liquidity that is sufficient to satisfy its
depositors requirements and the credit needs of its customers. Like all banks, United depends
upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire
new funds in a variety of markets. A significant source of funds available to United is core
deposits. Core deposits include certain demand deposits, statement and special savings and NOW
accounts. These deposits are relatively stable and they are the lowest-cost source of funds
available to United. Short-term borrowings have also been a significant source of funds. These
include federal funds purchased and securities sold under agreements to repurchase as well as
advances from the FHLB. Repurchase agreements represent funds that are generally obtained as the
result of a competitive bidding process.
Liquid assets are cash and those items readily convertible to cash. All banks must maintain
sufficient balances of cash and near-cash items to meet the day-to-day demands of customers. Other
than cash and due from banks, the available for sale securities portfolio and maturing loans are
the primary sources of liquidity.
The goal of liquidity management is to ensure the ability to access funding that enables United to
efficiently satisfy the cash flow requirements of depositors and borrowers and meet Uniteds cash
needs. Liquidity is managed by monitoring funds availability from a number of primary sources.
Substantial funding is available from cash and cash equivalents, unused short-term borrowings, and
a geographically dispersed network of branches providing access to a diversified and substantial
retail deposit market.
Short-term needs can be met through a wide array of sources such as correspondent and downstream
correspondent federal funds and utilization of FHLB advances.
30
Other sources of liquidity available to United to provide long-term as well as short-term funding
alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit,
borrowings secured by bank premises or stock of Uniteds subsidiaries and issuances of trust
preferred securities. United has no intention at this time of utilizing any long-term funding
sources other than FHLB advances and long-term certificates of deposit. See Notes I and J, Notes to
Consolidated Financial Statements.
Cash flows provided by continuing operations in 2005 were $112.88 million as compared to cash
provided by operations during 2004 of $94.46 million. The difference in cash flows between the two
years was primarily the result of increased income from continuing operations of $17.09 million in
2005 as compared to 2004. In 2005, investing activities of continuing operations used cash of
$261.96 million as compared to net cash of $492.48 million used in 2004. Cash used in investing
activities in 2005 and 2004 was primarily due to loan growth of $238.15 million and $467.71
million, respectively, during each year. For the year of 2005, net cash of $203.58 million was
provided by financing activities primarily due to increases in total deposits of $319.89 million.
Cash used in financing activities in 2005 included $44.41 million for payment of cash dividends and
$41.29 million for acquisitions of United shares under the stock repurchase program. For the year
of 2004, net cash of $254.33 million was provided by financing activities primarily due to
increases in total deposits and net borrowings of $161.65 million and $171.10 million,
respectively. Cash used in financing activities in 2004 included $43.97 million for payment of cash
dividends and $40.81 million for acquisitions of United shares under the stock repurchase program.
Net cash provided by discontinued operations was $42.21 million
for the year 2004. The absence of cash flows from discontinued
operations in 2005 did not affect liquidity or capital resources. The net effect
of the cash flow activities was an increase in cash and cash equivalents of $54.50 million for the
year of 2005 as compared to a decrease in cash and cash equivalents of $101.48 million for the year
of 2004. See the Consolidated Statement of Cash Flows in the Consolidated Financial Statements.
United anticipates no problems in its ability to service its obligations over the next 12 months.
There are no known trends, demands, commitments, or events that will result in or that are
reasonably likely to result in Uniteds liquidity increasing or decreasing in any material way.
United also has significant lines of credit available. See Notes J and K, Notes to Consolidated
Financial Statements.
The Asset and Liability Committee monitors liquidity to ascertain that a liquidity position within
certain prescribed parameters is maintained. No changes are anticipated in the policies of
Uniteds Asset and Liability Committee.
Capital Resources
Uniteds capital position is financially sound. United seeks to maintain a proper
relationship between capital and total assets to support growth and sustain earnings. United has
historically generated attractive returns on shareholders equity. Based on regulatory
requirements, United and its banking subsidiaries are categorized as well capitalized
institutions. Uniteds risk-based capital ratios of 11.28% at December 31, 2005 and 11.58% at
December 31, 2004, were both significantly higher than the minimum regulatory requirements.
Uniteds Tier I capital and leverage ratios of 10.14% and 8.53%, respectively, at December 31,
2005, are also well above minimum regulatory requirements. Being classified as a well-capitalized
institution allows United to have special regulatory consideration in
various areas. See Note R,
Notes to Consolidated Financial Statements.
Total year end 2005 shareholders equity increased $3.70 million or less than 1% to $635.21 million
from $631.51 million at December 31, 2004. Uniteds equity to assets ratio was 9.44% at December
31, 2005, as compared to 9.81% at December 31, 2004. The primary capital ratio, capital and reserves to total assets and reserves,
was 10.15% at December 31, 2005, as compared to 10.53% at December 31, 2004. Uniteds average
equity to average asset ratio was 9.92% and 9.98% for the years ended December 31, 2005 and 2004,
respectively.
During the fourth quarter of 2005, Uniteds Board of Directors declared a cash dividend of $0.27
per share. Dividends per share of $1.05 for the year 2005 represented a 3% increase over the $1.02
per share paid for 2004. Total cash dividends declared to common shareholders were approximately
$44.58 million for the year of 2005 as compared to $44.23 million for the year of 2004, an increase
of less than 1%. The year 2005 was the 32nd consecutive year of dividend increases to United
shareholders.
31
During the third quarter of 2004, Uniteds Board of Directors approved a new Stock Repurchase Plan
(Repurchase Plan) to repurchase up to 1.775 million shares of Uniteds common stock on the open
market effective upon completion of the 2003 repurchase plan. The Repurchase Plan represents
approximately 4% of the issued and outstanding shares of United. The timing, price and quantity of
purchases under the Repurchase Plan will be at the discretion of management, and the plan maybe be
discontinued, suspended, or restarted at any time depending on the facts and circumstances. The
Repurchase Plan, depending on market conditions provides capital management opportunities. Shares
purchased under the plan will be available to fund employee benefit programs as well as for a
variety of other corporate purposes. For the year of 2005, United repurchased 1,151,300 shares
under this Repurchase Plan approved by its Board of Directors in 2004.
The following table shows selected consolidated operating and capital ratios for each of the last
three years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Return on average assets |
|
|
1.55 |
% |
|
|
1.55 |
% |
|
|
1.36 |
% |
Return on average equity |
|
|
15.66 |
% |
|
|
15.56 |
% |
|
|
13.86 |
% |
Dividend payout ratio |
|
|
44.39 |
% |
|
|
45.24 |
% |
|
|
53.36 |
% |
Average equity to average
assets ratio |
|
|
9.92 |
% |
|
|
9.98 |
% |
|
|
9.78 |
% |
2004 COMPARED TO 2003
FINANCIAL CONDITION SUMMARY
Uniteds total assets as of December 31, 2004 were $6.44 billion, an increase of $48.24
million from year end 2003. However, total assets at December 31, 2003 included $334.34 million of
assets related to the discontinued operations of Mason Mortgage. All assets and liabilities of
Mason Mortgage were sold on July 7, 2004, and thus not included in the December 31, 2004
consolidated balance sheet.
The increase in total assets was primarily due to an increase in portfolio loans of $463.04 million
or 11.71%. The increase in portfolio loans for 2004 was primarily attributable to growths in
single-family residential loans, construction loans, commercial loans and commercial real estate
loans of $199.42 million, $129.69 million, $73.29 million, and $62.10 million, respectively. Loans
held for sale in continuing operations increased $2.29 million as loan originations exceeded sales
in the secondary market for the year of 2004. Partially offsetting the increase in loans were
decreases in cash and cash equivalents of $95.65 million and the previously mentioned $334.34
million decline in assets related to discontinued operations. Of the total decrease in cash and
cash equivalents, cash and due from banks decreased $79.10 million while interest-bearing deposits
with other banks decreased $11.12 million, and federal funds sold decreased $5.43 million. During
the year of 2004, net cash of $94.46 million and $254.33 million was provided by operating
activities and financing activities from continuing operations, respectively. Net cash of $492.48
million was used in investing activities from continuing operations. Net cash of $42.21 million was
provided by discontinued operations. Other assets increased $19.43 million or 14.09% since year end
2003. In the year of 2004, Uniteds net purchases of
bank-owned life insurance (BOLI) totaled $11.81 million. The remainder of the difference in other
assets since year end 2003 is primarily due to an increase of $6.39 million in the prepaid pension
asset.
The increase in total assets is reflected in a corresponding increase in total liabilities of
$31.93 million. Included in the change in total liabilities was a decrease of $300.75 million in
liabilities related to discontinued operations due to the sale of Mason Mortgage. Total deposits at
December 31, 2004 increased $159.08 million or 3.84% since year end 2003. In terms of composition,
noninterest-bearing deposits decreased $8.29 million while interest-bearing deposits increased
$167.36 million from December 31, 2003. Since year end 2003, total borrowings increased $169.11
million or 13.30%. Short-term borrowings increased $95.02 million or 11.70% as United utilized
these borrowings to take advantage of the low interest rate environment. In terms of composition,
Fed funds purchased and overnight Federal Home Loan Bank (FHLB) advances increased $40.57 million
or 44.80% and $75.0 million or 50.00%, respectively. Long-term
FHLB borrowings increased $74.61 million or 20.18% to partially fund the growth in loans.
32
Shareholders equity increased $16.32 million from year end 2003. The increase in shareholders
equity was due mainly to net earnings less dividends of $53.53 million for the year of 2004.
Treasury stock increased $23.63 million from year end 2003 as treasury share repurchases exceeded
stock option redemptions during the year of 2004. Surplus decreased $10.82 million for the year of
2004 due to the exercise of stock options.
EARNINGS SUMMARY
As previously mentioned, on July 7, 2004, United consummated the sale of its wholly-owned
mortgage banking subsidiary, Mason Mortgage. The results of operations for Mason Mortgage are
reported as income from discontinued operations. Information referred to on a consolidated basis
combines the results of continuing and discontinued operations.
For the year ended December 31, 2004, consolidated net income increased 24.12% to $97.76 million
from $78.77 million for the year ended December 31, 2003. Consolidated net income per diluted share
was $2.22 for the year of 2004 as compared to $1.85 per diluted per share for the year of 2003.
During the fourth quarter of 2004, United reduced its income tax expense by approximately $2.5
million as a result of a finalized tax examination for the years 2001 through 2003. In addition,
United refinanced approximately $26 million of a long-term Federal Home Loan Bank (FHLB) advance
with an interest rate of 6.23% at an overnight interest rate of 2.17%. As a result of refinancing
this advance, United incurred a before-tax penalty of $2.97 million during the quarter. For the
year of 2004, United incurred pre-tax penalties of $18.98 million to prepay or refinance
approximately $158.5 million of long-term FHLB advances. The results for the fourth quarter and
year of 2003 included before-tax prepayment penalties of $16.7 million as a result of prepaying
approximately $156.5 million of long-term FHLB advances.
Net income from continuing operations for the year of 2004 was $83.32 million, an increase of
$19.24 million or 30.02% from the year of 2003. Diluted earnings per share from continuing
operations were $1.89 and $1.50 for the year of 2004 and 2003, respectively.
Net income from discontinued operations for the year of 2004 was $14.45 million as compared to
$14.69 million for the year of 2003. The results for 2004 included a before-tax gain of $17.0
million on the sale of discontinued operations. Diluted earnings per share from discontinued
operations were $0.33 and $0.35 for the year of 2004 and 2003, respectively.
The 2004 consolidated results represented a return on average shareholders equity of 15.56% as
compared to 13.86% for the year of 2003. The return on average assets was 1.55% for the year of
2004 as compared to 1.36% for the year of 2003.
Net interest income from continuing operations increased $27.42 million or 15.49% for the year of
2004 when compared to 2003. Noninterest income from continuing operations increased $2.15 million
or 4.12% for 2004 when compared to 2003. Noninterest expense from continuing operations increased
$7.52 million or 5.81% over the same time period.
The effective tax rate was approximately 29.1% and 30.0% for the years ended December 31, 2004 and
2003, respectively, as compared to 30.7% for 2002.
The following discussion explains in more detail the results of operations by major category.
Net Interest Income
Tax-equivalent net interest income from continuing operations for the year of 2004 was
$215.62 million, an increase of $28.55 million or 15.26% from the year of 2003. In addition, the
average cost of funds for the year of 2004 decreased 44 basis points from the year of 2003 as a
result of a drop in the cost of deposits due to lower interest rates and a lower cost of borrowings
from the early repayment of higher cost FHLB advances. Consolidated tax-equivalent net interest
income of $220.93 million for the year 2004 increased $17.52 million or 8.61% from $203.41 million
for the year of 2003. Uniteds consolidated tax-equivalent net interest margin for the year of 2004
was 3.84%, up 7 basis points from a net interest margin of 3.77% for the year of 2003.
33
Tax-equivalent interest income from continuing operations for the year of 2004 was $304.54 million,
an increase of $21.96 million or 7.77% from the year of 2003 as average earning assets from
continuing operations increased $682.02 million or 13.85% due primarily to the Sequoia acquisition
and actual loan growth of $463.04 million or 11.71% since December 31, 2003. The increase in
average earning assets from continuing operations resulted in an increase of $42.30 million in
interest income from continuing operations for the year of 2004 as compared to the year of 2003.
However, this increase in interest income was partially offset by a 31 basis point decline in the
consolidated yield on average interest-earning assets which reduced interest income from continuing
operations by $17.70 million. Consolidated tax-equivalent interest income of $311.39 million
increased $3.82 million or 1.24% for the year 2004. The increase in consolidated tax-equivalent
interest income was mainly due to a $364.23 million increase in consolidated average earning assets
which was partially offset by a 30 basis point decline in the consolidated yield on average
interest-earning assets. Uniteds consolidated average loans and securities increased $280.39
million and $133.79 million, respectively, mainly as a result of the Sequoia acquisition. The
consolidated average yield on loans and securities decreased 37 basis points and 23 basis points,
respectively, from 6.02% and 4.83% in 2003 to 5.65% and 4.60% in 2004, respectively.
Interest expense from continuing operations for the year of 2004 was $88.91 million, a decrease of
$6.59 million or 6.90% from the year of 2003. The decrease in interest expense from continuing
operations for the year of 2004 was mainly due to a 44 basis point decline in the average cost of
funds from the year of 2003 as a result of a drop in the cost of deposits due to lower interest
rates and a lower cost of borrowings from the early repayment of higher cost FHLB advances.
Consolidated interest expense of $90.46 million decreased $13.69 million or 13.15% in 2004 compared
to 2003. This decrease was attributed primarily to the aforementioned lower funding costs related
to deposits and FHLB borrowings. On a consolidated basis, the average cost of funds decreased 44
basis points from 2.35% in 2003 to 1.91% in 2004. The average cost of interest-bearing deposits
decreased 27 basis points from 1.72% in 2003 to 1.45% in 2004. The average cost of short-term and
long-term borrowings decreased 24 basis points and 92 basis points, respectively, from 1.32% and
5.74% in 2003 to 1.08% and 4.82% in 2004, respectively. Uniteds consolidated average
interest-bearing deposits and short-term borrowing increased $220.54 million and $128.02 million,
respectively mainly as a result of the Sequoia acquisition. Average consolidated long-term
borrowings decreased $31.95 million due mainly to the prepayment of FHLB advances.
Provision for Credit Losses
For the years ended December 31, 2004 and 2003, the provision for credit losses was $4.52
million and $7.48 million, respectively. Net charge-offs were $4.48 million for the year of 2004
as compared to net charge-offs of $8.29 million for the year of 2003.
At December 31, 2004, the allowance for credit losses was $51.35 million, compared to $51.31
million at December 31, 2003. As a percentage of loans, net of unearned income, the allowance for
credit losses was 1.16% and 1.30% at December 31, 2004 and 2003, respectively. The ratio of the
allowance for credit losses to nonperforming loans was 476.5% and 276.2% at December 31, 2004 and
2003, respectively.
Other Income
Noninterest income from continuing operations, including net gains from securities
transactions for the year of 2004, was $54.23 million, an increase of $2.15 million or 4.12% from
the year of 2003. This rise in noninterest income from continuing operations was attributable to
increased revenue from deposit services, trust and brokerage services and bank-owned life
insurance.
Service charges, commissions and fees from customer accounts increased $1.71 million or 5.13% from
2003. This income includes charges and fees related to various banking services provided by United.
The largest component within this category is fees from deposit services, which increased $1.04
million or 3.60% for the year of 2004 as compared to the year of 2003.
Trust income and brokerage commissions increased $1.13 million or 12.05% due to an increased volume
of trust and brokerage business. During 2004, United realized net gains on securities transactions
of $1.10 million as compared to a net gain of $1.83 million during 2003.
34
All other noninterest income from continuing operations increased $1.87 million for the year of
2004 compared to the year of 2003 due mainly to income from bank-owned life insurance policies
(BOLI). United added approximately $12 million of BOLI during 2004.
Consolidated noninterest income, including net gains and losses from securities transactions,
decreased $16.25 million or 15.73% for 2004 when compared to 2003. Consolidated noninterest income
for 2004 included a $17.0 million gain on the sale of the discontinued operations of Mason
Mortgage.
Other Expense
Noninterest expense from continuing operations for the year of 2004 was $137.06 million, an
increase of $7.52 million or 5.81% from the year of 2003. United incurred increases during 2004 in
most major categories of noninterest expense from continuing operations mainly due to the Sequoia
acquisition which was only included in Uniteds results for one quarter in 2003.
Salaries and benefits from continuing operations increased $1.68 million or 3.07% for the year of
2004 compared to the year of 2003. Salaries expense for 2004 was $45.17 million or 7.09% above
the 2003 level due mainly to an increase in salary levels and in part to the Sequoia acquisition, which consummated during the fourth quarter of 2003.
Net occupancy expense from continuing operations in 2004 increased from 2003 levels by $1.28
million or 11.37%. The higher net occupancy expense for 2004 was due to increased building rental
costs from the additional branch locations added by the Sequoia acquisition, included in Uniteds
results only for the last three months of 2003.
For the year of 2004, United incurred pre-tax penalties of $18.98 million to prepay or refinance
approximately $158.5 million of long-term FHLB advances. During 2003, United prepaid approximately
$156.5 million of long-term FHLB advances which resulted in before-tax prepayment penalties of
$16.69 million. United prepaid and refinanced these long-term FHLB advances to reduce interest
expense in future periods.
Remaining other expense increased $2.28 million or 4.87% in 2004 from 2003 due to increased general
operating expenses as a result of the Sequoia acquisition.
Consolidated noninterest expense decreased $22.25 million or 12.60% for the year ended December 31,
2004 as compared to the year ended 2003. The decrease in consolidated noninterest expense from the
previous year was primarily due to the inclusion of expenses related to Mason Mortgage for only six
months in 2004. Uniteds consolidated efficiency ratio was 49.12% for the year of 2004 as compared
to 57.04% for the year of 2003.
Income Taxes
For the year ended December 31, 2004, consolidated income taxes were $40.10 million,
compared to $33.76 million for 2003. Income taxes from continuing operations were $33.77 million
for the year of 2004, an increase of $5.76 million from income taxes for the year of 2003 due to a
higher level of earnings. For the years ended December 31, 2004 and 2003, Uniteds effective tax
rates were 29.1% and 30.0%, respectively.
35
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The objective of Uniteds Asset/Liability Management function is to maintain consistent
growth in net interest income within Uniteds policy guidelines. This objective is accomplished
through the management of balance sheet liquidity and interest rate risk exposures due to changes
in economic conditions, interest rate levels and customer preferences.
Interest Rate Risk
Management considers interest rate risk to be Uniteds most significant market risk.
Interest rate risk is the exposure to adverse changes in Uniteds net interest income as a result
of changes in interest rates. Achieving consistency in Uniteds earnings is largely dependent on
the effective management of interest rate risk.
Management of interest rate risk focuses on maintaining consistent growth in net interest income
within Board-approved policy limits. Uniteds Asset/Liability Management Committee (ALCO), which
includes senior management representatives and reports to the Board of Directors, monitors and
manages interest rate risk to maintain an acceptable level of change to net interest income as a
result of changes in interest rates. Policy established for interest rate risk is stated in terms
of the change in net interest income over a one-year and two-year horizon given an immediate and
sustained increase or decrease in interest rates.
United employs a variety of measurement techniques to identify and manage its exposure to changing
interest rates. One such technique utilizes an earnings simulation model to analyze net interest
income sensitivity to movements in interest rates. The model is based on actual cash flows and
repricing characteristics for on and off-balance sheet instruments and incorporates market-based
assumptions regarding the impact of changing interest rates on the prepayment rate of certain
assets and liabilities. The model also includes executive management projections for activity
levels in product lines offered by United. Assumptions based on the historical behavior of deposit
rates and balances in relation to changes in interest rates are also incorporated into the model.
Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on
historical, current, and expected conditions, as well as the need to capture any material effects
of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the
model cannot precisely measure net interest income or precisely predict the impact of fluctuations
in interest rates on net interest income. Actual results will differ from simulated results due to
timing, magnitude and frequency of interest rate changes as well as changes in market conditions
and managements strategies.
Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or
are repriced within a designated time frame. The principal function of managing interest rate risk
is to maintain an appropriate relationship between assets and liabilities that are sensitive to
changing market interest rates. The difference between rate sensitive assets and rate sensitive
liabilities for specified periods of time is known as the GAP. Earnings-simulation analysis
captures not only the potential of these interest sensitive assets and liabilities to mature or
reprice, but also the probability that they will do so. Moreover, earnings-simulation analysis
attends to the relative sensitivities of these balance sheet items and projects their behavior over
an extended period of time. United closely monitors the sensitivity of its assets and liabilities
on an ongoing basis and projects the effect of various interest rate changes on its net interest
margin.
The following table shows Uniteds estimated consolidated earnings sensitivity profile as of
December 31, 2005 and 2004:
|
|
|
|
|
Change in |
|
|
|
Interest Rates |
|
Percentage Change in Net Interest Income |
(basis points) |
|
December 31, 2005 |
|
December 31, 2004 |
+ 200 |
|
2.50% |
|
4.34% |
+100 |
|
1.47% |
|
2.55% |
-100 |
|
-3.56% |
|
-5.20% |
- 200 |
|
-9.62% |
|
|
Given an immediate, sustained 100 basis point upward shock to the yield curve used in the
simulation model, it is estimated that net interest income for United would increase by 1.47% over
one year as of December 31, 2005, as compared to an increase of 2.55% as of December 31, 2004. A 200 basis point immediate, sustained
upward shock in the yield curve would
36
increase net interest income by an estimated 2.50% over one
year as of December 31, 2005, as compared to an increase of 4.34% as of December 31, 2004. A 100
and 200 basis point immediate, sustained downward shock in the yield curve would decrease net
interest income by an estimated 3.56% and 9.62%, respectively, over one year as of December 31,
2005. A 100 basis point immediate, sustained downward shock in the yield curve would have decreased
net interest income by an estimated 5.20% over one year as of December 31, 2004. With the federal
funds rate at 2.25% at December 31, 2004, management believed a 200 basis point immediate,
sustained decline in rates was highly unlikely. All of these estimated changes in net interest
income are within the policy guidelines established by the Board of Directors.
To further aid in interest rate management, Uniteds subsidiary banks are members of the Federal
Home Loan Bank (FHLB). The use of FHLB advances provides United with a low risk means of matching
maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread
over the life of the earning assets. In addition, United uses credit with large regional banks, and
trust preferred securities to provide funding.
As part of its interest rate risk management strategy, United may use derivative instruments to
protect against adverse price or interest rate movements on the value of certain assets or
liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps,
caps, floors, collars, futures, forward contracts, written and purchased options. Presently,
Uniteds derivative instruments consist of interest rate swaps only. Interest rate swaps obligate
two parties to exchange one or more payments generally calculated with reference to a fixed or
variable rate of interest applied to the notional amount. United accounts for its derivative
activities in accordance with the provisions of SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities.
Extension Risk
A key feature of most mortgage loans is the ability of the borrower to repay principal
earlier than scheduled. This is called a prepayment. Prepayments arise primarily due to sale of the
underlying property, refinancing, or foreclosure. In general, declining interest rates tend to
increase prepayments, and rising interest rates tend to slow prepayments. Like other fixed-income
securities, when interest rates rise, the value of mortgage related securities generally declines.
The rate of prepayments on underlying mortgages will affect the price and volatility of mortgage
related securities and may shorten or extend the effective maturity of the security beyond what was
anticipated at the time of purchase. If interest rates rise, Uniteds holdings of mortgage related
securities may experience reduced returns if the borrowers of the underlying mortgages pay off
their mortgages later than anticipated. This is generally referred to as extension risk.
At December 31, 2005, Uniteds mortgage related securities portfolio had an amortized cost of $969
million, of which approximately $864 million or 89% were fixed rate collateralized mortgage
obligations (CMOs). Theses fixed rate CMOs consisted primarily of planned amortization class (PACs)
and accretion directed (VADMs) bonds having an average life of approximately 2.6 years and a
weighted average yield of 4.16%, under current projected prepayment assumptions. These securities
are expected to have very little extension risk in a rising rate environment. Current models show
that in rates up 300 basis points, the average life of these securities would extend to 2.9 years.
The projected price decline of the fixed rate CMO portfolio in rates up 300 basis points would be
7.3%, roughly equivalent to the price decline of a 3 year treasury note. By comparison, the price
decline of a 30-year current coupon mortgage backed security (MBS) in rates higher by 300 basis
points would be approximately 17%.
United had approximately $21 million in 30-year mortgage backed securities with a projected yield
of 6.66% and a projected average life of 3.9 years on December 31, 2005. These bonds are projected
to be good risk/reward securities in stable rates, rates down moderately and rates up moderately
due to the high yield and premium book price. However, should rates increase 300 basis points, the
average life will extend and these bonds will experience significant price depreciation, but not as
significant as current coupon pools.
The remainder of the mortgage related securities portfolio at December 31, 2005, consisted
primarily of adjustable rate securities (ARMs), balloon securities, and 10-year, and 15-year
mortgage backed pass-through securities.
37
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of the Company is responsible for establishing and maintaining effective
internal control over financial reporting as defined in Rules 13a-15(f) under the Securities
Exchange Act of 1934. The Companys internal control over financial reporting is designed to
provide reasonable assurance to the Companys management and board of directors regarding the
preparation and fair presentation of published financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Therefore, even those systems determined to be effective can provide only
reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys internal control over financial
reporting as of December 31, 2005. In making this assessment, management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control Integrated Framework. Based on our assessment, we believe that, as of December 31, 2005,
the Companys internal control over financial reporting is effective based on those criteria.
Managements assessment of the effectiveness of internal control over financial reporting as
of December 31, 2005, has been audited by Ernst & Young LLP, the independent registered public
accounting firm who also audited the Companys consolidated financial statements. Ernst & Youngs
audit report on managements assessment of the Companys internal control over financial reporting
appears on page 39 hereof.
38
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
EFFECTIVENESS OF INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Audit Committee of the Board of Directors and the
Shareholders of United Bankshares, Inc.
We have audited managements assessment, included in the accompanying Report on Managements
Assessment of Internal Control Over Financial Reporting, that United Bankshares, Inc. maintained
effective internal control over financial reporting as of December 31, 2005, based on criteria
established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria). United Bankshares, Inc.s management
is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting. Our responsibility is
to express an opinion on managements assessment and an opinion on the effectiveness of the
companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that United Bankshares, Inc. maintained effective internal
control over financial reporting as of December 31, 2005, is fairly stated, in all material
respects, based on the COSO criteria. Also, in our opinion, United Bankshares, Inc. maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2005,
based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets as of December 31, 2005 and 2004, and the
related consolidated statements of income, shareholders equity, and cash flows for each of the
three years in the period ended December 31, 2005 of United Bankshares, Inc. and our report dated
February 24, 2006 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Charleston, West Virginia
February 24, 2006
39
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Audit Committee of the Board of Directors and the
Shareholders of United Bankshares, Inc.
We have audited the accompanying consolidated balance sheets of United Bankshares, Inc. and
subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income,
changes in shareholders equity and cash flows for each of the three years in the period ended
December 31, 2005. These financial statements are the responsibility of the Companys management.
Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of United Bankshares, Inc. and subsidiaries at
December 31, 2005 and 2004, and the consolidated results of their operations and their cash flows
for each of the three years in the period ended December 31, 2005, in conformity with U.S.
generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of United Bankshares, Inc.s internal control over
financial reporting as of December 31, 2005, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission and our report dated February 24, 2006 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Charleston, West Virginia
February 24, 2006
40
CONSOLIDATED BALANCE SHEETS
UNITED BANKSHARES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
December 31 |
|
(Dollars in thousands, except par value) |
|
2005 |
|
|
2004 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
188,974 |
|
|
$ |
132,306 |
|
Interest-bearing deposits with other banks |
|
|
9,836 |
|
|
|
21,159 |
|
Federal funds sold |
|
|
9,152 |
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
207,962 |
|
|
|
153,465 |
|
Securities available for sale at estimated fair value
(amortized cost-$1,289,213 at December 31, 2005 and
$1,266,931 at December 31, 2004) |
|
|
1,274,621 |
|
|
|
1,277,160 |
|
Securities held to maturity (estimated fair value-$232,671 at
December 31, 2005 and $241,592 at December 31, 2004) |
|
|
227,345 |
|
|
|
233,282 |
|
Loans held for sale |
|
|
3,324 |
|
|
|
3,981 |
|
Loans |
|
|
4,656,522 |
|
|
|
4,424,702 |
|
Less: Unearned income |
|
|
(6,693 |
) |
|
|
(6,426 |
) |
|
|
|
|
|
|
|
Loans net of unearned income |
|
|
4,649,829 |
|
|
|
4,418,276 |
|
Less: Allowance for loan losses |
|
|
(44,138 |
) |
|
|
(43,365 |
) |
|
|
|
|
|
|
|
Net loans |
|
|
4,605,691 |
|
|
|
4,374,911 |
|
Bank premises and equipment |
|
|
39,626 |
|
|
|
41,564 |
|
Goodwill |
|
|
167,487 |
|
|
|
166,926 |
|
Accrued interest receivable |
|
|
32,027 |
|
|
|
27,371 |
|
Other assets |
|
|
170,409 |
|
|
|
157,311 |
|
TOTAL ASSETS |
|
$ |
6,728,492 |
|
|
$ |
6,435,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
959,674 |
|
|
$ |
885,339 |
|
Interest-bearing |
|
|
3,657,778 |
|
|
|
3,412,224 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
4,617,452 |
|
|
|
4,297,563 |
|
Borrowings: |
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
61,370 |
|
|
|
131,106 |
|
Securities sold under agreements to repurchase |
|
|
525,604 |
|
|
|
546,425 |
|
Federal Home Loan Bank borrowings |
|
|
723,818 |
|
|
|
669,322 |
|
Other short-term borrowings |
|
|
4,451 |
|
|
|
4,427 |
|
Other long-term borrowings |
|
|
88,913 |
|
|
|
89,433 |
|
Allowance for lending-related commitments |
|
|
8,733 |
|
|
|
7,988 |
|
Accrued expenses and other liabilities |
|
|
62,946 |
|
|
|
58,200 |
|
TOTAL LIABILITIES |
|
|
6,093,287 |
|
|
|
5,804,464 |
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
|
Common stock, $2.50 par value; Authorized-100,000,000
shares; issued-44,320,832 at December 31, 2005 and December
31, 2004, including 2,312,653 and 1,312,387 shares in
treasury at December 31, 2005 and December 31, 2004,
respectively |
|
|
110,802 |
|
|
|
110,802 |
|
Surplus |
|
|
97,374 |
|
|
|
99,773 |
|
Retained earnings |
|
|
515,227 |
|
|
|
459,393 |
|
Accumulated other comprehensive income |
|
|
(10,551 |
) |
|
|
3,739 |
|
Treasury stock, at cost |
|
|
(77,647 |
) |
|
|
(42,200 |
) |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY |
|
|
635,205 |
|
|
|
631,507 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
6,728,492 |
|
|
$ |
6,435,971 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
41
CONSOLIDATED STATEMENTS OF INCOME
UNITED BANKSHARES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(Dollars in thousands, except per share data) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
274,882 |
|
|
$ |
229,153 |
|
|
$ |
211,096 |
|
Interest on federal funds sold and other short-term
investments |
|
|
850 |
|
|
|
406 |
|
|
|
1,057 |
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
57,023 |
|
|
|
55,436 |
|
|
|
51,701 |
|
Tax-exempt |
|
|
12,523 |
|
|
|
8,355 |
|
|
|
8,666 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
345,278 |
|
|
|
293,350 |
|
|
|
272,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
73,146 |
|
|
|
48,380 |
|
|
|
53,683 |
|
Interest on short-term borrowings |
|
|
17,816 |
|
|
|
7,400 |
|
|
|
7,361 |
|
Interest on long-term borrowings |
|
|
33,489 |
|
|
|
33,134 |
|
|
|
34,460 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
124,451 |
|
|
|
88,914 |
|
|
|
95,504 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
220,827 |
|
|
|
204,436 |
|
|
|
177,016 |
|
Provision for credit losses |
|
|
5,618 |
|
|
|
4,520 |
|
|
|
7,475 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses |
|
|
215,209 |
|
|
|
199,916 |
|
|
|
169,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
Fees from trust and brokerage services |
|
|
11,083 |
|
|
|
10,518 |
|
|
|
9,387 |
|
Service charges, commissions, and fees |
|
|
33,762 |
|
|
|
34,953 |
|
|
|
33,247 |
|
Income from bank-owned life insurance |
|
|
4,753 |
|
|
|
4,282 |
|
|
|
2,160 |
|
Mortgage banking income |
|
|
1,055 |
|
|
|
729 |
|
|
|
2,570 |
|
Security gains |
|
|
695 |
|
|
|
1,110 |
|
|
|
1,830 |
|
Other income |
|
|
1,277 |
|
|
|
2,639 |
|
|
|
2,890 |
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
52,625 |
|
|
|
54,231 |
|
|
|
52,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
59,197 |
|
|
|
56,526 |
|
|
|
54,843 |
|
Net occupancy expense |
|
|
12,201 |
|
|
|
12,551 |
|
|
|
11,270 |
|
Equipment expense |
|
|
7,032 |
|
|
|
7,613 |
|
|
|
8,303 |
|
Data processing expense |
|
|
5,625 |
|
|
|
4,528 |
|
|
|
4,098 |
|
Prepayment penalties on FHLB advances |
|
|
406 |
|
|
|
18,975 |
|
|
|
16,691 |
|
Other expense |
|
|
36,699 |
|
|
|
36,868 |
|
|
|
34,333 |
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
121,160 |
|
|
|
137,061 |
|
|
|
129,538 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
146,674 |
|
|
|
117,086 |
|
|
|
92,087 |
|
Income taxes |
|
|
46,265 |
|
|
|
33,771 |
|
|
|
28,010 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
100,409 |
|
|
|
83,315 |
|
|
|
64,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of discontinued operations |
|
|
|
|
|
|
17,000 |
|
|
|
|
|
Other operating income |
|
|
|
|
|
|
3,780 |
|
|
|
20,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before income
taxes |
|
|
|
|
|
|
20,780 |
|
|
|
20,433 |
|
Income taxes |
|
|
|
|
|
|
6,333 |
|
|
|
5,745 |
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
14,447 |
|
|
|
14,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
100,409 |
|
|
$ |
97,762 |
|
|
$ |
78,765 |
|
|
|
|
|
|
|
|
|
|
|
42
CONSOLIDATED STATEMENTS OF INCOME - continued
UNITED BANKSHARES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(Dollars in thousands, except per share data) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Earnings per common share from continuing
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.36 |
|
|
$ |
1.92 |
|
|
$ |
1.52 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
2.33 |
|
|
$ |
1.89 |
|
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share from discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
$ |
0.33 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
$ |
0.33 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.36 |
|
|
$ |
2.25 |
|
|
$ |
1.87 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
2.33 |
|
|
$ |
2.22 |
|
|
$ |
1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ |
1.05 |
|
|
$ |
1.02 |
|
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
42,514,445 |
|
|
|
43,404,586 |
|
|
|
42,076,180 |
|
Diluted |
|
|
43,024,861 |
|
|
|
43,978,914 |
|
|
|
42,620,568 |
|
See notes to consolidated financial statements.
43
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
UNITED BANKSHARES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Par |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Shareholders |
|
(Dollars in thousands, except per share data) |
|
Shares |
|
|
Value |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Equity |
|
Balance at January 1, 2003 |
|
|
43,381,769 |
|
|
|
108,454 |
|
|
|
89,360 |
|
|
|
369,122 |
|
|
|
13,060 |
|
|
|
(38,457 |
) |
|
|
541,539 |
|
Comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,765 |
|
|
|
|
|
|
|
|
|
|
|
78,765 |
|
Unrealized losses on securities of $5,855
net of reclassification adjustment for
gains included in net income of $1,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,044 |
) |
|
|
|
|
|
|
(7,044 |
) |
Accretion of the unrealized loss
for securities transferred from the
available for sale to the held to maturity
investment portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496 |
|
|
|
|
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,217 |
|
Acquisition of Sequoia Bancshares, Inc.
(2,639,062 shares) |
|
|
939,063 |
|
|
|
2,348 |
|
|
|
26,060 |
|
|
|
|
|
|
|
|
|
|
|
49,072 |
|
|
|
77,480 |
|
Purchase of treasury stock (1,257,135 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,361 |
) |
|
|
(37,361 |
) |
Common dividends declared ($1.00 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,028 |
) |
|
|
|
|
|
|
|
|
|
|
(42,028 |
) |
Common stock options exercised (274,191 shares) |
|
|
|
|
|
|
|
|
|
|
(4,828 |
) |
|
|
|
|
|
|
|
|
|
|
8,172 |
|
|
|
3,344 |
|
|
|
|
Balance at December 31, 2003 |
|
|
44,320,832 |
|
|
|
110,802 |
|
|
|
110,592 |
|
|
|
405,859 |
|
|
|
6,512 |
|
|
|
(18,574 |
) |
|
|
615,191 |
|
Comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,762 |
|
|
|
|
|
|
|
|
|
|
|
97,762 |
|
Unrealized losses on securities of $2,558
net of reclassification adjustment for
gains included in net income of $723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,281 |
) |
|
|
|
|
|
|
(3,281 |
) |
Accretion of the unrealized loss
for securities transferred from the
available for sale to the held to maturity
investment portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
508 |
|
|
|
|
|
|
|
508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,989 |
|
Purchase of treasury stock (1,245,542 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,812 |
) |
|
|
(40,812 |
) |
Common dividends declared ($1.02 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,228 |
) |
|
|
|
|
|
|
|
|
|
|
(44,228 |
) |
Common stock options exercised (564,387 shares) |
|
|
|
|
|
|
|
|
|
|
(10,819 |
) |
|
|
|
|
|
|
|
|
|
|
17,186 |
|
|
|
6,367 |
|
|
|
|
Balance at December 31, 2004 |
|
|
44,320,832 |
|
|
|
110,802 |
|
|
|
99,773 |
|
|
|
459,393 |
|
|
|
3,739 |
|
|
|
(42,200 |
) |
|
|
631,507 |
|
Comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,409 |
|
|
|
|
|
|
|
|
|
|
|
100,409 |
|
Unrealized losses on securities of $15,681
net of reclassification adjustment for
gains included in net income of $452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,133 |
) |
|
|
|
|
|
|
(16,133 |
) |
Unrealized gain on cash flow hedge,
net of tax of $727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,350 |
|
|
|
|
|
|
|
1,350 |
|
Accretion of the unrealized loss
for securities transferred from the
available for sale to the held to maturity
investment portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
493 |
|
|
|
|
|
|
|
493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,119 |
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
Purchase of treasury stock (1,177,511 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,289 |
) |
|
|
(41,289 |
) |
Distribution of treasury stock for deferred
compensation plan (1,314 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
39 |
|
Common dividends declared ($1.05 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,575 |
) |
|
|
|
|
|
|
|
|
|
|
(44,575 |
) |
Common stock options exercised (175,931 shares) |
|
|
|
|
|
|
|
|
|
|
(2,420 |
) |
|
|
|
|
|
|
|
|
|
|
5,803 |
|
|
|
3,383 |
|
|
|
|
Balance at December 31, 2005 |
|
|
44,320,832 |
|
|
$ |
110,802 |
|
|
$ |
97,374 |
|
|
$ |
515,227 |
|
|
|
($10,551 |
) |
|
|
($77,647 |
) |
|
$ |
635,205 |
|
|
|
|
See notes to consolidated financial statements
44
CONSOLIDATED STATEMENTS OF CASH FLOWS
UNITED BANKSHARES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(Dollars in thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
OPERATING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
100,409 |
|
|
$ |
83,315 |
|
|
$ |
64,077 |
|
Adjustments to reconcile net income to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
5,618 |
|
|
|
4,520 |
|
|
|
7,475 |
|
Depreciation, amortization and accretion |
|
|
13,192 |
|
|
|
13,556 |
|
|
|
18,284 |
|
(Gain) loss on sales of bank premises, OREO and equipment |
|
|
(33 |
) |
|
|
(225 |
) |
|
|
163 |
|
(Gain) loss on securities transactions |
|
|
(695 |
) |
|
|
(1,110 |
) |
|
|
(1,830 |
) |
Loans originated for sale |
|
|
(72,202 |
) |
|
|
(51,043 |
) |
|
|
(132,505 |
) |
Proceeds from sales of loans |
|
|
73,914 |
|
|
|
49,481 |
|
|
|
138,539 |
|
Gain on sales of loans |
|
|
(1,055 |
) |
|
|
(732 |
) |
|
|
(2,570 |
) |
Stock-based compensation |
|
|
21 |
|
|
|
|
|
|
|
|
|
Deferred income tax (benefit) expense |
|
|
(727 |
) |
|
|
6,655 |
|
|
|
(1,718 |
) |
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest receivable |
|
|
(4,656 |
) |
|
|
(692 |
) |
|
|
2,050 |
|
Other assets |
|
|
(4,076 |
) |
|
|
(15,002 |
) |
|
|
3,301 |
|
Accrued expenses and other liabilities |
|
|
3,169 |
|
|
|
5,738 |
|
|
|
(8,893 |
) |
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
112,879 |
|
|
|
94,461 |
|
|
|
86,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of held to maturity securities |
|
|
6,972 |
|
|
|
15,390 |
|
|
|
25,074 |
|
Purchases of held to maturity securities |
|
|
(453 |
) |
|
|
(4,004 |
) |
|
|
(875 |
) |
Proceeds from sales of securities available for sale |
|
|
247,354 |
|
|
|
257,689 |
|
|
|
119,948 |
|
Proceeds from maturities and calls of securities available for sale |
|
|
211,185 |
|
|
|
617,942 |
|
|
|
1,273,656 |
|
Purchases of securities available for sale |
|
|
(485,812 |
) |
|
|
(896,977 |
) |
|
|
(1,534,937 |
) |
Purchases of bank owned life insurance |
|
|
|
|
|
|
(11,809 |
) |
|
|
(72,167 |
) |
Net cash of acquired subsidiary |
|
|
|
|
|
|
|
|
|
|
(7,685 |
) |
Net purchases of bank premises and equipment |
|
|
(3,051 |
) |
|
|
(3,003 |
) |
|
|
(694 |
) |
Net change in loans |
|
|
(238,154 |
) |
|
|
(467,709 |
) |
|
|
(94,450 |
) |
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(261,959 |
) |
|
|
(492,481 |
) |
|
|
(292,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(44,409 |
) |
|
|
(43,967 |
) |
|
|
(41,625 |
) |
Acquisition of treasury stock |
|
|
(41,289 |
) |
|
|
(40,812 |
) |
|
|
(37,361 |
) |
Proceeds from exercise of stock options |
|
|
3,233 |
|
|
|
6,367 |
|
|
|
3,344 |
|
Distribution of treasury stock for deferred compensation plan |
|
|
39 |
|
|
|
|
|
|
|
|
|
Net proceeds from debt related to trust preferred securities |
|
|
|
|
|
|
|
|
|
|
44,120 |
|
Repayment of long-term Federal Home Loan Bank borrowings |
|
|
(133,353 |
) |
|
|
(172,432 |
) |
|
|
(107,952 |
) |
Proceeds from long-term Federal Home Loan Bank borrowings |
|
|
150,000 |
|
|
|
248,511 |
|
|
|
493,177 |
|
Changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
|
255,644 |
|
|
|
15,959 |
|
|
|
(249,443 |
) |
Other deposits |
|
|
64,245 |
|
|
|
145,692 |
|
|
|
185,944 |
|
Federal funds purchased, securities sold under agreements to repurchase
and other short-term borrowings |
|
|
(50,533 |
) |
|
|
95,016 |
|
|
|
(6,629 |
) |
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
203,577 |
|
|
|
254,334 |
|
|
|
283,575 |
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS OF DISCONTINUED OPERATIONS (Revised-See Note B): |
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash (used in) provided by operating activities |
|
|
|
|
|
|
(22,310 |
) |
|
|
409,167 |
|
Net
cash provided by (used in) investing activities |
|
|
|
|
|
|
41,252 |
|
|
|
(70,291 |
) |
Net
cash provided by (used in) financing activities |
|
|
|
|
|
|
23,268 |
|
|
|
(337,116 |
) |
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY DISCONTINUED OPERATIONS |
|
|
|
|
|
|
42,210 |
|
|
|
1,760 |
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
54,497 |
|
|
|
(101,476 |
) |
|
|
79,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year, continuing operations |
|
|
153,465 |
|
|
|
249,118 |
|
|
|
171,300 |
|
Cash and cash equivalents at beginning of year, discontinued operations |
|
|
|
|
|
|
5,823 |
|
|
|
4,063 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
|
153,465 |
|
|
|
254,941 |
|
|
|
175,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year, continuing operations |
|
|
207,962 |
|
|
|
153,465 |
|
|
|
249,118 |
|
Cash and cash equivalents at end of year, discontinued operations |
|
|
|
|
|
|
|
|
|
|
5,823 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
207,962 |
|
|
$ |
153,465 |
|
|
$ |
254,941 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
UNITED BANKSHARES, INC. AND SUBSIDIARIES
December 31, 2005
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations: United Bankshares, Inc. is a multi-bank holding company
headquartered in Charleston, West Virginia. Prior to July 7, 2004, Uniteds principal business
activities were community banking and mortgage banking. On July 7, 2004, United closed the sale of
its wholly owned mortgage banking subsidiary, George Mason Mortgage, LLC (Mason Mortgage). Uniteds
mortgage banking activities were conducted primarily through Mason Mortgage. The principal markets
of United Bankshares, Inc. and subsidiaries (United) are Parkersburg, Charleston, Huntington,
Morgantown and Wheeling, West Virginia; Arlington, Fairfax, Loudoun and Prince William counties,
Virginia; Montgomery County, Maryland and Belmont County, Ohio.
Discontinued Operations: The business related to Mason Mortgage is accounted for as
discontinued operations as required by the Financial Accounting Standards Board (FASB) Statement of
Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets (SFAS No. 144). In accordance with SFAS No. 144, the results of operations and cash flows
for Mason Mortgage have been removed from Uniteds results of continuing operations and presented
as discontinued operations for all periods presented.
Operating Segments: Prior to July 7, 2004, United operated community banking and mortgage
banking segments. As noted above, United sold its wholly owned mortgage banking subsidiary, Mason
Mortgage, on July 7, 2004, essentially exiting the wholesale mortgage banking business. Mason
Mortgage, which was previously reported as a separate segment, is now presented as discontinued
operations for all periods presented.
Basis of Presentation: The consolidated financial statements and the notes to consolidated
financial statements include the accounts of United Bankshares, Inc. and its wholly owned
subsidiaries. All significant intercompany accounts and transactions have been eliminated in the
consolidated financial statements.
The accounting and reporting policies of United conform with accounting principles generally
accepted in the United States. In preparing the consolidated financial statements, management is
required to make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those estimates. A
description of the significant accounting policies is presented below.
Certain prior year amounts have been reclassified to conform to the current period presentation.
The reclassifications had no effect on net income or shareholders equity.
Cash Flow Information: United considers cash and due from banks, interest-bearing deposits
with other banks and federal funds sold as cash and cash equivalents.
Securities: Management determines the appropriate classification of securities at the time
of purchase. Debt securities that United has the positive intent and the ability to hold to
maturity are carried at amortized cost. Securities to be held for indefinite periods of time and
all marketable equity securities are classified as available for sale and carried at estimated fair
value. Unrealized holding gains and losses on securities classified as available for sale are
carried as a separate component of Accumulated Other Comprehensive Income (Loss), net of deferred
income taxes.
Gains or losses on sales of securities recognized by the specific identification method are
reported in securities gains and losses within noninterest income of the Consolidated Statements of
Income. United reviews available-for-sale and held-to-maturity securities on a quarterly basis for
possible impairment. United determines whether a decline in fair value below the
46
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
amortized cost basis of a security is other-than-temporary. This determination requires
significant judgment. In making this judgment, Uniteds review includes an analysis of the facts
and circumstances of each individual investment such as the severity of loss, the length of time
the fair value has been below cost, the expectation for that securitys performance, the
creditworthiness of the issuer, recent changes in external credit ratings and Uniteds intent and
ability to hold the security. Securities on which there is an unrealized loss that is deemed to be
other-than-temporary are written down to fair value with the write-down recorded as a
realized loss in securities gains and losses within noninterest income of the Consolidated
Statements of Income.
Securities Purchased Under Resale Agreements and Securities Sold Under Agreements to
Repurchase: Securities purchased under agreements to resell and securities sold under
agreements to repurchase are generally accounted for as collateralized financial transactions.
They are recorded at the amounts at which the securities were acquired or sold plus accrued
interest. Securities, generally U.S. government and federal agency securities, pledged as
collateral under these financing arrangements cannot be repledged or sold, unless replaced, by the
secured party. The fair value of the collateral either received from or provided to a third party
is continually monitored and additional collateral is obtained or is requested to be returned to
United as deemed appropriate.
Loans: Loans are reported at the principal amount outstanding, net of unearned income.
Interest on loans is accrued and credited to operations using methods that produce a level yield on
individual principal amounts outstanding. Loan origination and commitment fees and related direct
loan origination costs are deferred and amortized as an adjustment of loan yield over the estimated
life of the related loan. The accrual of interest income on commercial and most consumer loans
generally is discontinued when a loan becomes 90 to 120 days past due as to principal or interest.
When interest accruals are discontinued, unpaid interest recognized in income in the current year
is reversed, and interest accrued in prior years is charged to the allowance for loan losses.
Management may elect to continue the accrual of interest when the estimated net realizable value of
collateral exceeds the principal balance and accrued interest, and the loan is in the process of
collection.
Consistent with Uniteds existing method of income recognition for loans, interest on impaired
loans, except those classified as nonaccrual, is recognized as income using the accrual method.
Uniteds method of income recognition for impaired loans
that are classified as nonaccrual is to recognize interest income on the cash basis or apply the
cash receipt to principal when the ultimate collectibility of principal is in doubt.
Loans Held for Sale: Loans held for sale consist of one-to-four family residential loans
originated for sale in the secondary market and carried at the lower of cost or fair value
determined on an aggregate basis. Gains and losses on sales of loans held for sale are included in
mortgage banking income.
Allowance for Credit Losses: United maintains an allowance for loan losses and an
allowance for lending-related commitments such as unfunded loan commitments and letters of credit.
The combined allowances for loan losses and lending-
related commitments are referred to as the allowance for credit losses.
The allowance for credit losses is managements estimate of the probable credit losses inherent in
the loan portfolio. Managements evaluation of the adequacy of the allowance for credit losses and
the appropriate provision for credit losses is based upon a quarterly evaluation of the portfolio.
This evaluation is inherently subjective and requires significant estimates, including the amounts
and timing of estimated future cash flows, estimated losses on pools of loans based on historical
loss experience, and consideration of current economic trends, all of which are susceptible to
constant and significant change. The
amounts allocated to specific credits and loan pools grouped by similar risk characteristics are
reviewed on a quarterly basis and adjusted as necessary based upon subsequent changes in
circumstances. In determining the components of the allowance
for credit losses, management considers the risk arising in part from, but not limited to,
charge-off and delinquency trends,
current economic and business conditions, lending policies and procedures, the size and risk
characteristics of the loan portfolio, concentrations of credit, and other various factors. Loans
deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of
previously charged-off amounts are credited to the allowance for loan losses.
47
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
In determining the adequacy of the allowance for credit losses, management makes allocations
to specific commercial loans classified by management as to risk. Management determines the loans
risk by considering the borrowers ability to repay, the collateral securing the credit and other
borrower-specific factors that may impact collectibility. For impaired loans, specific allocations
are based on the present value of expected future cash flows using the loans effective interest
rate, or as a practical expedient, at the loans observable market price or the fair value of the
collateral if the loan is collateral-dependent. Other commercial loans not specifically reviewed
on an individual basis are evaluated based on loan pools, which are grouped by similar risk
characteristics using managements internal risk ratings. Allocations for these commercial loan
pools are determined based upon historical loss experience adjusted for current conditions and risk
factors. Allocations for loans, other than commercial loans, are developed by applying historical
loss experience adjusted for current conditions and risk factors to loan pools grouped by similar
risk characteristics. While allocations are made to specific loans and pools of loans, the
allowance is available for all loan losses. Management believes that the allowance for credit
losses is adequate to provide for probable losses on existing loans and loan-related commitments
based on information currently available.
Asset Securitization: As further discussed in Note D, United previously sold residential
mortgage loans in a securitization transaction and retained an interest-only strip, and lower-rated
subordinated classes of asset-backed securities, all of which are subordinated interests in the
securitized assets. These subordinated interests in securitized assets are recorded at their
estimated fair values in securities available for sale. Since quoted market prices are generally
not available for subordinated interests, United estimates fair values based on the present value
of future expected cash flows using managements best estimates of key assumptionscredit losses,
prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.
The cost of the available for sale securities was fully amortized as of June 30, 2005.
United recognizes the excess of all cash flows attributable to the subordinated interests using the
effective yield method. However, because the amortized cost of Uniteds subordinated interest has
been zero since June 30, 2005, the difference between the cash flows associated with these
underlying mortgages and amounts owed to third party investors has been recognized in interest
income as cash is received by United over the remaining life of the loans. On a quarterly basis,
United reviews its securitized assets for impairment. If the fair value of the subordinated
interest has declined below its carrying value, then an impairment analysis is performed. If there
has been an adverse change in the estimated cash flows from the previous cash flows projected, then
the condition for an other-than-temporary impairment has been met and the subordinated interest is
written down to the estimated fair value.
Bank Premises and Equipment: Bank premises and equipment are stated at cost, less
allowances for depreciation and amortization. The provision for depreciation is computed
principally by the straight-line method over the estimated useful lives of the respective assets.
Useful lives range primarily from three to 15 years for furniture, fixtures and equipment and five
to 40 years for buildings and improvements. Leasehold improvements are generally amortized over the
lesser of the term of the respective leases or the estimated useful lives of the improvements.
Other Real Estate Owned: At December 31, 2005 and 2004, other real estate owned (OREO)
included in Other Assets in the Consolidated Balance Sheets was $2,941,000 and $3,692,000,
respectively. OREO consists of real estate acquired in foreclosure or other settlement of loans.
Such assets are carried at the lower of the investment in the assets or the fair value of the
assets less estimated selling costs. Any adjustment to the fair value at the date of transfer is
charged against the allowance for loan losses. Any subsequent valuation adjustments as well as any
costs relating to operating, holding or disposing of the
property are recorded in other expense in the period incurred.
Advertising Costs: Advertising costs are generally expensed as incurred. Advertising
expense was $3,194,000, $3,075,000 and $2,553,000 for the years of 2005, 2004, and 2003,
respectively.
Income Taxes: Deferred income taxes (included in other assets) are provided for temporary
differences between the tax basis of an asset or liability and its reported amount in the financial
statements at the statutory tax rate.
Intangible Assets: Intangible assets relating to the estimated value of the deposit base of
the acquired institutions are being
48
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
amortized on an accelerated basis over a one to seven year period. Management reviews intangible
assets on an annual basis and evaluates changes in facts and circumstances that may indicate
impairment in the carrying value.
Goodwill and intangible assets with indefinite useful lives are not amortized, but are tested for
impairment at least annually. Intangible assets with definite useful lives (such as core deposit
intangibles) are amortized over their respective estimated useful lives to their estimated residual
values, and reviewed for impairment at least annually. United incurred amortization expense of
$2,292,000, $2,726,000 and $2,070,000 in 2005, 2004, and 2003, respectively, related to all
intangible assets. As of December 31, 2005 and 2004, total goodwill approximated $167,487,000 and
$166,926,000.
Derivative Financial Instruments: United accounts for its derivative financial instruments
in accordance with FASB Statement No. 133 (SFAS No. 133), Accounting for Derivative Instruments
and Hedging Activities, as amended. SFAS No. 133 requires all derivative instruments to be carried
at fair value on the balance sheet. United usually designates derivative instruments used to manage
interest rate risk as hedge relationships with certain assets, liabilities or cash flows being
hedged. Certain derivatives used for interest rate risk management are not designated in a SFAS No.
133 hedge relationship.
Under the provisions of SFAS No. 133, United has both fair value hedges and cash flow hedges as of
December 31, 2005. Derivative instruments designated in a hedge relationship to mitigate exposure
to changes in the fair value of an asset, liability, or firm commitment attributable to a
particular risk, such as interest rate risk, are considered fair value hedges. Derivative
instruments designated in a hedge relationship to mitigate exposure to variability in expected
future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
Because the critical terms of the hedged financial instruments and the interest rate payments to be
received on the swaps coincide and thus are effective in offsetting changes in the fair value of
the hedged financial instruments over their remaining term, a perfect hedge is created. For a fair
value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either
a freestanding asset or liability with a corresponding adjustment to the hedged financial
instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies
as a fair value hedge are offset in current period earnings. For a cash flow hedge, the fair value
of the interest rate swap is recognized on the balance sheet as either a freestanding asset or
liability with a corresponding adjustment to other comprehensive income within shareholders
equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that
qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. Under both the
fair value and cash flow hedge methods, any derivative gains or losses not effective in hedging the
change in fair value or expected cash flows of the hedged item would be recognized immediately in
the income statement.
For derivatives that are not designated in a hedge relationship, changes in the fair value of the
derivatives are recognized in earnings in the same period as the change in fair value.
Stock Options: United has stock option plans for certain employees that have been accounted
for under the intrinsic value method. Because the exercise price at the date of the grant is equal
to the market value of the stock, no compensation expense has been recognized.
In December 2004, FASB enacted Statement of Financial Accounting Standards 123revised 2004 (SFAS
123R), Share-Based Payment which replaces Statement of Financial Accounting Standards No. 123
(SFAS 123), Accounting for Stock-
Based Compensation. SFAS 123R requires the measurement of all employee share-based payments to
employees, including grants of employee stock options, using a fair-value based method and the
recording of such expense in our consolidated statements of income. The new standard which is
effective for United on January 1, 2006 may be adopted in one of two ways the modified
prospective transition method or the modified retrospective transition method. United expects to
adopt SFAS 123R using the modified prospective transition method. Prior to 2004, United disclosed
pro forma compensation expense quarterly and annually by calculating the stock option grants fair
value using the Black-Scholes model and disclosing the impact on net income and net income per
share. For options granted in 2004 and 2005, United used a binomial lattice model to value the
options granted and determine the pro forma compensation expense presented in the table below.
United intends
49
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
to use this binomial lattice model to value future grants. SFAS 123R defines a lattice model
as a model that produces an estimated fair value based on the assumed changes in prices of a
financial instrument over successive periods of time. A binomial lattice model assumes at least two
price movements are possible in each period of time. United, as does the FASB, believes the use of
a binomial lattice model for option valuation is capable of more fully reflecting certain
characteristics of employee stock options compared to the Black-Scholes options pricing model. For
United, the difference in fair values calculated under each option pricing model is immaterial.
The table below reflects the estimated impact of recording stock compensation expense using a fair
value method would have had on our net income and net income per share if it had been in effect
during 2005, 2004, and 2003. United will apply SFAS 123R in the interim reporting
period ending March 31, 2006, as required. United does expect the adoption to have a material
impact on its consolidated statements of income and net income per share.
The following pro forma disclosures present Uniteds consolidated net income and diluted
consolidated earnings per share, determined as if United had recognized compensation expense for
its employee stock options based on the estimated fair value of the options at the date of grant
amortized over the vesting period of the options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(Dollars in thousands, except per share) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net Income, as reported |
|
$ |
100,409 |
|
|
$ |
97,762 |
|
|
$ |
78,765 |
|
Less pro forma expense related to options
granted, net of tax |
|
|
(3,496 |
) |
|
|
(1,061 |
) |
|
|
(872 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
96,913 |
|
|
$ |
96,701 |
|
|
$ |
77,893 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
2.36 |
|
|
$ |
2.25 |
|
|
$ |
1.87 |
|
Basic pro forma |
|
$ |
2.28 |
|
|
$ |
2.23 |
|
|
$ |
1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported |
|
$ |
2.33 |
|
|
$ |
2.22 |
|
|
$ |
1.85 |
|
Diluted pro forma |
|
$ |
2.25 |
|
|
$ |
2.20 |
|
|
$ |
1.83 |
|
The estimated fair value of the options at the date of grant was $7.26, $6.98 and $5.32 for
the options granted during 2005, 2004 and 2003, respectively. The fair value of the options for
2005 and 2004 was estimated at the date of grant using a binomial lattice option pricing model with
the following weighted-average assumptions for 2005 and 2004, respectively: risk-free interest
rates of 4.47% and 3.66%; dividend yield of 3.00% for both years; volatility factors of the
expected market price of Uniteds common stock of 0.2226 and 0.2223; and a weighted-average
expected option life of and 6.06 and 6.01 years. The fair value of the options for 2003 was
estimated at the date of grant using a Black-Scholes option pricing model with the following
weighted-average assumptions for 2003: risk-free interest rates of 3.90%; dividend yields of 3.48%;
volatility factors of the expected market price of Uniteds common stock of 0.2090 and a
weighted-average expected option life of 7.00 years.
On December 30, 2005, the Executive Committee of the Board of Directors of United approved the
accelerated vesting of all unvested stock options granted prior to December 30, 2005 to United
employees, including Executive Officers, under the 2001 Stock Option Plan. As a result of the
vesting acceleration, options to purchase 547,626 shares of United common stock became exercisable
immediately. United recognized a pre-tax expense of approximately $21 thousand in the fourth
quarter of 2005 for those accelerated options that were in-the-money, that is, the options
exercise price was less than the market value of Uniteds stock. Due to the modification to
accelerate the unvested options, United recognized the remaining amount of compensation cost for
the year of 2005, the period in which the modification was made, in the proforma disclosures above.
50
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to
be reported as a financing cash flow, rather than as an operating cash flow as required under
current literature. This requirement will reduce net operating cash flows and increase net
financing cash flows in periods after adoption. While the company cannot estimate what those
amounts will be in the future (because they depend on, among other things, when employees exercise
stock options), United did not recognize any such amounts in operating cash flows for the years of
2005, 2004 and 2003.
In March of 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107), Share-Based
Payment. SAB 107 provides guidance regarding the application of SFAS 123R including option
valuation methods, the accounting for income tax effects
of share-based payment arrangements upon the adoption of SFAS 123R, and the required disclosures
within filings made with the SEC related to the accounting for share-based payment transactions.
United will provide SAB 107 required disclosures beginning in the interim reporting period ending
March 31, 2006, as required.
Treasury Stock: United records common stock purchased for treasury at cost. At the date of
subsequent reissuance, the treasury stock account is reduced by the cost of such stock using the
weighted-average cost method.
Trust Assets and Income: Assets held in a fiduciary or agency capacity for customers are
not included in the balance sheets since such items are not assets of the company. Trust income is
reported on an accrual basis.
Earnings Per Common Share: Basic earnings per common share is calculated by dividing net
income by the weighted-average number of shares of common stock outstanding for the respective
period. For diluted earnings per common share, the weighted-average number of shares of common
stock outstanding for the respective period is increased by the number of
shares of common stock that would be issued assuming the exercise of common stock options. The
dilutive effect of stock
options approximated 510,416 shares in 2005, 574,328 shares in 2004 and 544,388 shares in 2003.
There are no other common stock equivalents. Basic and diluted earnings per common share for income
from continuing and discontinued operations are calculated in a similar manner.
The reconciliation of the numerator and denominator of basic earnings per share with that of
diluted earnings per share is presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(Dollars in thousands, except per share) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Numerators for both basic and diluted
earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
$ |
100,409 |
|
|
$ |
83,315 |
|
|
$ |
64,077 |
|
Income from Discontinued Operations |
|
|
|
|
|
|
14,447 |
|
|
|
14,688 |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
100,409 |
|
|
$ |
97,762 |
|
|
$ |
78,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominators: |
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding basic |
|
|
42,514,445 |
|
|
|
43,404,586 |
|
|
|
42,076,180 |
|
Equivalents from stock options |
|
|
510,416 |
|
|
|
574,328 |
|
|
|
544,388 |
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding diluted |
|
|
43,024,861 |
|
|
|
43,978,914 |
|
|
|
42,620,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
$ |
2.36 |
|
|
$ |
1.92 |
|
|
$ |
1.52 |
|
Income from Discontinued Operations |
|
|
|
|
|
|
0.33 |
|
|
|
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2.36 |
|
|
$ |
2.25 |
|
|
$ |
1.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
$ |
2.33 |
|
|
$ |
1.89 |
|
|
$ |
1.50 |
|
Income from Discontinued Operations |
|
|
|
|
|
|
0.33 |
|
|
|
0.35 |
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
2.33 |
|
|
$ |
2.22 |
|
|
$ |
1.85 |
|
|
|
|
|
|
|
|
|
|
|
51
NOTE ASUMMARY OF SIGNIFICANT ACCOUNTING POLICIES continued
Other Recent Accounting Pronouncements: In June of 2005, the Financial Accounting
Standards Board (FASB) issued Statement No. 154 (SFAS 154), Accounting Changes and Error
Corrections, a replacement of APB No. 20, Accounting Changes and FASB Statement No. 3,
Reporting Accounting Changes in Interim Financial Statements. SFAS 154 applies to all voluntary
changes in accounting principle and changes the requirements for accounting for, and reporting of,
a change in accounting principle. Previously, most voluntary changes in accounting principles were
required to be recognized by way of a cumulative
effect adjustment within net income during the period of the change. SFAS 154 requires
retrospective application to prior periods financial statements, unless it is impracticable to
determine either the period specific effects or the cumulative effect of the change. SFAS 154 is
effective for accounting changes and corrections of errors made in fiscal years beginning after
December 15, 2005. The implementation of FAS 154 is not expected to have a material impact on
Uniteds consolidated financial statements.
NOTE BDISCONTINUED OPERATIONS
On July 7, 2004, United closed the sale of its wholly owned mortgage banking subsidiary,
George Mason Mortgage, LLC (Mason Mortgage for an amount equivalent to Mason Mortgages net worth
plus cash of $17 million in exchange for all of the outstanding membership interests in Mason
Mortgage. With an increasing interest rate environment approaching at the time of the sale, United
believed the time was right to sell its mortgage banking subsidiary. United felt that it had
achieved the best from its mortgage banking segment during an extended period of historically low
interest rates. United has continued to focus on retail mortgage lending through its banking
subsidiaries. Mason Mortgage, which was previously reported as a separate segment, is presented as
discontinued operations for all periods presented in these financial statements.
The results of Mason Mortgage are presented as discontinued operations in a separate category on
the income statement following the results from continuing operations. All assets and liabilities
of Mason Mortgage were sold as of July 7, 2004 and thus, were not included in the December 31, 2005
or December 31, 2004 consolidated balance sheets. No income from discontinued operations was
recorded for 2005 as the sale of Mason Mortgage occurred in 2004. The income from discontinued
operations for the years ended December 31, 2004 and 2003 is presented below:
Statement of Income for Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(Dollars in thousands) |
|
2004 |
|
|
2003 |
|
Interest income |
|
$ |
6,850 |
|
|
$ |
24,988 |
|
Interest expense |
|
|
1,543 |
|
|
|
8,647 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
5,307 |
|
|
|
16,341 |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
Service charges, commissions, and fees |
|
|
565 |
|
|
|
1,896 |
|
Income from mortgage banking operations |
|
|
15,271 |
|
|
|
49,336 |
|
Gain on sale of discontinued operations |
|
|
17,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
32,836 |
|
|
|
51,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits expense |
|
|
13,574 |
|
|
|
38,456 |
|
Net occupancy expense |
|
|
985 |
|
|
|
1,822 |
|
Other noninterest expense |
|
|
2,804 |
|
|
|
6,862 |
|
|
|
|
|
|
|
|
Total other expense |
|
|
17,363 |
|
|
|
47,140 |
|
|
|
|
|
|
|
|
Income from discontinued operations before income taxes |
|
|
20,780 |
|
|
|
20,433 |
|
Income taxes |
|
|
6,333 |
|
|
|
5,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
14,447 |
|
|
$ |
14,688 |
|
|
|
|
|
|
|
|
52
NOTE
BDISCONTINUED OPERATIONS continued
In 2005,
United has separately disclosed the operating, investing and financing
portions of the cash flows attributable to its discontinued
operations, which in prior periods were reported on a combined basis
as a single amount. No cash flows were associated with discontinued
operations in 2005 as the sale of Mason Mortgage occurred in 2004.
Included in operating cash flows of discontinued operations for the
years ended December 31, 2004 and 2003 were originations of loans
held for sale of $1,631,724,000 and $4,182,879,000, respectively, and
proceeds from sale of loans held for sale of $1,600,665,000 and
$4,600,833,000, respectively.
NOTE CINVESTMENT SECURITIES
The amortized cost and estimated fair values of securities available for sale are summarized
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
11,133 |
|
|
|
|
|
|
$ |
114 |
|
|
$ |
11,019 |
|
State and political subdivisions |
|
|
113,537 |
|
|
$ |
2,054 |
|
|
|
1,026 |
|
|
|
114,565 |
|
Mortgage-backed securities |
|
|
968,186 |
|
|
|
2,233 |
|
|
|
20,028 |
|
|
|
950,391 |
|
Marketable equity securities |
|
|
6,914 |
|
|
|
389 |
|
|
|
89 |
|
|
|
7,214 |
|
Other |
|
|
189,443 |
|
|
|
2,518 |
|
|
|
529 |
|
|
|
191,432 |
|
|
|
|
Total |
|
$ |
1,289,213 |
|
|
$ |
7,194 |
|
|
$ |
21,786 |
|
|
$ |
1,274,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
13,395 |
|
|
$ |
8 |
|
|
$ |
20 |
|
|
$ |
13,383 |
|
State and political subdivisions |
|
|
67,054 |
|
|
|
2,387 |
|
|
|
91 |
|
|
|
69,350 |
|
Mortgage-backed securities |
|
|
986,328 |
|
|
|
9,051 |
|
|
|
6,251 |
|
|
|
989,128 |
|
Marketable equity securities |
|
|
8,597 |
|
|
|
1,500 |
|
|
|
39 |
|
|
|
10,058 |
|
Other |
|
|
191,557 |
|
|
|
3,844 |
|
|
|
160 |
|
|
|
195,241 |
|
|
|
|
Total |
|
$ |
1,266,931 |
|
|
$ |
16,790 |
|
|
$ |
6,561 |
|
|
$ |
1,277,160 |
|
|
|
|
The amortized cost and estimated fair value of securities available for sale at December 31,
2005 by contractual maturity are shown below. Expected maturities may differ from contractual
maturities because the issuers may have the right to call or prepay obligations with or without
call or prepayment penalties.
53
NOTE
CINVESTMENT SECURITIES continued
Maturities of mortgage-backed securities with an amortized cost of $968,186,000 and an estimated
fair value of $950,391,000 at December 31, 2005 are included below based upon contractual maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
(In thousands) |
|
Cost |
|
|
Value |
|
Due in one year or less |
|
$ |
7,735 |
|
|
$ |
7,733 |
|
Due after one year through five years |
|
|
81,964 |
|
|
|
81,498 |
|
Due after five years through ten years |
|
|
262,408 |
|
|
|
257,134 |
|
Due after ten years |
|
|
930,192 |
|
|
|
921,042 |
|
Marketable equity securities |
|
|
6,914 |
|
|
|
7,214 |
|
|
|
|
|
|
|
|
Total |
|
$ |
1,289,213 |
|
|
$ |
1,274,621 |
|
|
|
|
|
|
|
|
In March 2004, the FASB ratified the consensus reached by the Emerging Issues Task Force
(EITF) regarding Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain Investments (EITF 03-1). The issue provides guidance for evaluating whether an investment is other-than-temporarily impaired
and requires certain disclosures with respect to these investments. The FASB delayed the guidance
in EITF 03-1 regarding measurement and recognition of other-than-temporary impairment.
In June 2005, the FASB decided not to provide additional guidance on the meaning of
other-than-temporary impairment and directed the staff to issue proposed FASB-directed Staff
Position (FSP) EITF 03-1-a, Implementation Guidance for the Application of Paragraph 16 of EITF
Issue No. 03-1, as final. The final FSP supersedes EITF Issue No. 03-1, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments, and EITF Topic No.
D-44, Recognition of Other-Than-Temporary Impairment upon the Planned Sale of a Security Whose
Cost Exceeds Fair Value.
The final FSP (retitled FSP FAS 115-1, The Meaning of Other-Than-Temporary Impairment and Its
Application to Certain Investments) replaces the guidance set forth in paragraphs 10 through 18 of
EITF 03-1 with references to existing other-than-temporary impairment guidance, such as FASB
Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities, SEC Staff
Accounting Bulletin No. 59, Accounting for Noncurrent Marketable Equity Securities, and APB
Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock. FSP FAS 115-1
codifies the guidance set forth in EITF Topic D-44 and clarifies that an investor should recognize
an impairment loss no later than when the impairment is deemed other than temporary, even if a
decision to sell has not been made. FASB decided that FSP FAS 115-1 would be effective for
other-than-temporary impairment analysis conducted in periods beginning after September 15, 2005.
Adoption of FSP FAS 115-1 did not have a significant impact upon Uniteds consolidated financial
statements.
54
NOTE CINVESTMENT SECURITIES continued
Provided below is a summary of securities available-for-sale which were in an unrealized loss
position at December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or longer |
|
|
|
Market |
|
|
Unrealized |
|
|
Market |
|
|
Unrealized |
|
(In thousands) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasuries and agencies |
|
$ |
5,627 |
|
|
$ |
22 |
|
|
$ |
2,901 |
|
|
$ |
92 |
|
State and political |
|
|
43,094 |
|
|
|
946 |
|
|
|
2,466 |
|
|
|
80 |
|
Mortgage-backed |
|
|
397,788 |
|
|
|
6,622 |
|
|
|
478,820 |
|
|
|
13,406 |
|
Marketable equity securities |
|
|
|
|
|
|
|
|
|
|
879 |
|
|
|
89 |
|
Other |
|
|
17,510 |
|
|
|
265 |
|
|
|
18,174 |
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
464,019 |
|
|
$ |
7,855 |
|
|
$ |
503,240 |
|
|
$ |
13,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasuries and agencies |
|
$ |
10,465 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
State and political |
|
|
5,442 |
|
|
|
72 |
|
|
$ |
1,247 |
|
|
$ |
19 |
|
Mortgage-backed |
|
|
479,144 |
|
|
|
4,339 |
|
|
|
147,170 |
|
|
|
1,912 |
|
Marketable equity securities |
|
|
177 |
|
|
|
23 |
|
|
|
748 |
|
|
|
16 |
|
Other |
|
|
20,619 |
|
|
|
126 |
|
|
|
4,929 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
515,847 |
|
|
$ |
4,580 |
|
|
$ |
154,094 |
|
|
$ |
1,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, securities available-for-sale in a continuous unrealized loss position
for twelve months or more consisted primarily of mortgage-backed securities. The unrealized loss on
the mortgage-backed securities portfolio relates primarily to AAA securities issued by FNMA, FHLMC,
GNMA, and various other private label issuers. Management does not believe any individual security
with an unrealized loss as of December 31, 2005 is other than temporarily impaired. United believes
the decline in value is attributable to changes in market interest rates and not the credit quality
of the issuers. United has the intent and the ability to hold these securities until such time as
the value recovers or the securities mature. However, United acknowledges that any impaired
securities may be sold in future periods in response to significant, unanticipated changes in
asset/liability management decisions, unanticipated future market movements or business plan
changes.
The amortized cost and estimated fair values of securities held to maturity are summarized
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
11,787 |
|
|
$ |
1,017 |
|
|
|
|
|
|
$ |
12,804 |
|
State and political subdivisions |
|
|
67,304 |
|
|
|
1,786 |
|
|
$ |
1 |
|
|
|
69,089 |
|
Mortgage-backed securities |
|
|
395 |
|
|
|
16 |
|
|
|
|
|
|
|
411 |
|
Other |
|
|
147,859 |
|
|
|
3,660 |
|
|
|
1,152 |
|
|
|
150,367 |
|
|
|
|
Total |
|
$ |
227,345 |
|
|
$ |
6,479 |
|
|
$ |
1,153 |
|
|
$ |
232,671 |
|
|
|
|
55
NOTE CINVESTMENT SECURITIES continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
U.S. Treasury securities and
obligations of U.S. Government
corporations and agencies |
|
$ |
11,886 |
|
|
$ |
1,220 |
|
|
|
|
|
|
$ |
13,106 |
|
State and political subdivisions |
|
|
71,929 |
|
|
|
2,705 |
|
|
$ |
4 |
|
|
|
74,630 |
|
Mortgage-backed securities |
|
|
588 |
|
|
|
35 |
|
|
|
|
|
|
|
623 |
|
Other |
|
|
148,879 |
|
|
|
6,926 |
|
|
|
2,572 |
|
|
|
153,233 |
|
|
|
|
Total |
|
$ |
233,282 |
|
|
$ |
10,886 |
|
|
$ |
2,576 |
|
|
$ |
241,592 |
|
|
|
|
The amortized cost and estimated fair value of debt securities held to maturity at December
31, 2005 by contractual maturity are shown below. Expected maturities may differ from contractual
maturities because the issuers may have the right to call or prepay obligations with or without
call or prepayment penalties.
Maturities of mortgage-backed securities with an amortized cost of $395,000 and an estimated fair
value of $411,000 at December 31, 2005 are included below based upon contractual maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
(In thousands) |
|
Cost |
|
|
Value |
|
Due in one year or less |
|
$ |
13,057 |
|
|
$ |
13,106 |
|
Due after one year through five years |
|
|
39,012 |
|
|
|
40,552 |
|
Due after five years through ten years |
|
|
23,612 |
|
|
|
24,165 |
|
Due after ten years |
|
|
151,664 |
|
|
|
154,848 |
|
|
|
|
|
|
|
|
Total |
|
$ |
227,345 |
|
|
$ |
232,671 |
|
|
|
|
|
|
|
|
The carrying value of securities pledged to secure public deposits, securities sold under
agreements to repurchase, and for other purposes as required or permitted by law, approximated
$1,007,896,000 and $1,034,573,000 at December 31, 2005 and 2004, respectively.
The following is a summary of the amortized cost of available for sale securities at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
(In thousands) |
|
U.S. Treasury securities and obligations of
U.S. Government agencies and corporations |
|
$ |
11,133 |
|
|
$ |
13,395 |
|
|
$ |
32,681 |
|
States and political subdivisions |
|
|
113,537 |
|
|
|
67,054 |
|
|
|
70,532 |
|
Mortgage-backed securities |
|
|
968,186 |
|
|
|
986,328 |
|
|
|
954,567 |
|
Marketable equity securities |
|
|
6,914 |
|
|
|
8,597 |
|
|
|
12,843 |
|
Other |
|
|
189,443 |
|
|
|
191,557 |
|
|
|
180,734 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVAILABLE FOR SALE SECURITIES |
|
$ |
1,289,213 |
|
|
$ |
1,266,931 |
|
|
$ |
1,251,357 |
|
|
|
|
|
|
|
|
|
|
|
56
NOTE CINVESTMENT SECURITIES continued
The following is a summary of the amortized cost of held to maturity securities at December
31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
(In thousands) |
|
U.S. Treasury and other U.S. Government
agencies and corporations |
|
$ |
11,787 |
|
|
$ |
11,886 |
|
|
$ |
11,978 |
|
States and political subdivisions |
|
|
67,304 |
|
|
|
71,929 |
|
|
|
80,607 |
|
Mortgage-backed securities |
|
|
395 |
|
|
|
588 |
|
|
|
1,056 |
|
Other |
|
|
147,859 |
|
|
|
148,879 |
|
|
|
150,334 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL HELD TO MATURITY SECURITIES |
|
$ |
227,345 |
|
|
$ |
233,282 |
|
|
$ |
243,975 |
|
|
|
|
|
|
|
|
|
|
|
The fair value of mortgage-backed securities is affected by changes in interest rates and
prepayment speed. When interest rates decline, prepayment speeds generally accelerate due to
homeowners refinancing their mortgages at lower interest rates. This may result in the proceeds
being reinvested at lower interest rates. Rising interest rates may decrease the assumed
prepayment speed. Slower prepayment speeds may extend the maturity of the security beyond its
estimated maturity. Therefore, investors may not be able to invest at current higher market rates
due to the extended expected maturity of the security. United had net unrealized losses of
$17,779,000 at December 31, 2005 and net unrealized gains of $2,835,000 at December 31, 2004 on all
mortgage-backed securities.
The following table sets forth the maturities of all securities (based on amortized cost) at
December 31, 2005, and the weighted-average yields of such securities (calculated on the basis of
the cost and the effective yields weighted for the scheduled maturity of each security).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 1 But |
|
After 5 But |
|
|
|
|
Within 1 Year |
|
Within 5 Years |
|
Within 10 Years |
|
After 10 Years |
|
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
|
(Dollars in thousands) |
U.S. Treasury and other U.S.
Government agencies and
corporations |
|
$ |
7,149 |
|
|
|
3.29 |
% |
|
$ |
2,993 |
|
|
|
3.41 |
% |
|
$ |
991 |
|
|
|
4.95 |
% |
|
$ |
11,787 |
|
|
|
5.65 |
% |
States and political subdivisions (1) |
|
|
2,453 |
|
|
|
6.88 |
% |
|
|
20,193 |
|
|
|
6.89 |
% |
|
|
58,683 |
|
|
|
6.37 |
% |
|
|
99,512 |
|
|
|
6.60 |
% |
Mortgage-backed securities |
|
|
187 |
|
|
|
4.50 |
% |
|
|
75,189 |
|
|
|
4.25 |
% |
|
|
226,346 |
|
|
|
4.05 |
% |
|
|
666,859 |
|
|
|
4.40 |
% |
Other (2) |
|
|
11,003 |
|
|
|
6.60 |
% |
|
|
22,601 |
|
|
|
6.59 |
% |
|
|
|
|
|
|
|
|
|
|
310,612 |
|
|
|
6.02 |
% |
|
|
|
(1) |
|
Tax-equivalent adjustments (using a 35% federal rate) have been made in calculating yields
on obligations of states and political subdivisions. |
|
(2) |
|
Includes marketable equity securities available for sale. |
There are no securities with a single issuer the book value of which in the aggregate
exceeds 10% of total shareholders equity.
NOTE DASSET SECURITIZATION
During 1999, to better manage risk, United sold fixed-rate residential mortgage loans in a
securitization transaction. In that securitization, United retained a subordinated interest that
represented Uniteds right to future cash flows arising after third party investors in the
securitization trust have received the return for which they contracted. United does not receive
annual servicing fees from this securitization because the loans are serviced by an independent
third-party. The investors and the securitization trust have no recourse to Uniteds other assets
for failure of debtors to pay when due; however, Uniteds retained interests are subordinate to
investors interests. The book and fair value of the subordinated interest are subject to credit,
prepayment, and interest rate risks on the underlying fixed-rate residential mortgage loans in the
securitization. At the date of securitization, key economic assumptions used in measuring the fair
value of the subordinated interest were as follows: a weighted-average life of 5.3 years, expected
cumulative credit losses of 15%, and discount rates of 8% to 18%.
57
NOTE DASSET SECURITIZATION continued
Key economic assumptions used in measuring the fair value of the fair value of the subordinated
interest were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
2005 |
|
2004 |
Weighted-average life (in years) |
|
|
0.5 |
|
|
|
1.7 |
|
Prepayment speed assumption (annual rate) |
|
|
15.19% - 35.00 |
% |
|
|
15.19% - 33.00 |
% |
Cumulative default rate |
|
|
19.21 |
% |
|
|
19.21 |
% |
Residual cash flows discount rate (annual rate) |
|
|
6.32% - 12.95 |
% |
|
|
5.02% - 11.08 |
% |
Key economic assumptions and the sensitivity of the current fair value of residual cash
flows to immediate 10% and 20% adverse changes in those assumptions are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
(In thousands) |
|
2005 |
|
2004 |
Fair value of retained interests |
|
$ |
1,095 |
|
|
$ |
8,276 |
|
|
|
|
|
|
|
|
|
|
Prepayment curve: |
|
|
|
|
|
|
|
|
(Decline) Increase in fair value of 10% adverse change |
|
$ |
(4 |
) |
|
$ |
267 |
|
(Decline) Increase in fair value of 20% adverse change |
|
$ |
(7 |
) |
|
$ |
518 |
|
Default curve: |
|
|
|
|
|
|
|
|
Decline in fair value of 10% adverse change |
|
$ |
1,095 |
|
|
$ |
4,570 |
|
Decline in fair value of 20% adverse change |
|
$ |
1,095 |
|
|
$ |
6,803 |
|
Discount rate: |
|
|
|
|
|
|
|
|
Decline in fair value of 10% adverse change |
|
$ |
6 |
|
|
$ |
126 |
|
Decline in fair value of 20% adverse change |
|
$ |
12 |
|
|
$ |
248 |
|
These sensitivities are hypothetical and should be used with caution. As indicated above,
changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated
because the relationship of the change in the assumption to the change in the fair value may not be
linear. Also, the effect of a variation in a particular assumption on the fair value of the
retained interests is calculated without changing any other assumption; in reality, changes in one
factor may result in changes in another factor (for example, increases in market interest rates may
result in lower prepayments) that might magnify or counteract the sensitivities.
At December 31, 2005 and 2004, the fair values of the subordinated interest were $1,095,000 and
$8,276,000, respectively, and are carried in the available for sale investment portfolio. The cost
of the available for sale securities was zero at December 31, 2005 and $3,878,000 at December 31,
2004.
At December 31, 2005, the principal balances of the residential mortgage loans held in the
securitization trust were approximately $15.7 million. Principal amounts owed to third party
investors and to United in the securitization were approximately $6.0 million and $9.7 million,
respectively, at December 31, 2005. United recognizes the excess of all cash flows attributable to
the subordinated interest using the effective yield method. Because the amortized cost of Uniteds
subordinated interest was zero at December 31, 2005, the difference between the cash flows
associated with these underlying mortgages and amounts owed to third party investors is recognized
into interest income as cash is received by United over the remaining life of the loans. The
weighted average term to maturity of the underlying mortgages approximated 14 years as of December
31, 2005. For the years ended December 31, 2005, 2004 and 2003, United received cash of $7,689,000,
$12,789,000 and $15,146,000, respectively, on the retained interest in the securitization. United
recognized income on the
58
NOTE DASSET SECURITIZATION continued
retained interests of $3,809,000, $571,000 and $678,000 for the years
ended December 31, 2005, 2004 and 2003, respectively.
The amount of future cash flows from Uniteds subordinated interest is highly dependent upon future
prepayments and defaults. Accordingly, the amount and timing of future cash flows to United is
uncertain at this time.
The following table presents quantitative information about delinquencies, net credit losses, and
components of the underlying securitized financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount of |
|
|
|
|
|
|
Total Principal |
|
Loans 60 Days |
|
|
|
|
(In thousands) |
|
Amount of Loans |
|
or More Past Due |
|
Average Balances |
|
Net Credit Losses |
|
|
At December 31, |
|
During the Year |
Type of Loan |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Residential
mortgage loans
(fixed-rate) |
|
$ |
15,747 |
|
|
$ |
25,207 |
|
|
$ |
541 |
|
|
$ |
617 |
|
|
$ |
20,271 |
|
|
$ |
32,632 |
|
|
$ |
343 |
|
|
$ |
896 |
|
NOTE ELOANS
Major classifications of loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
|
(In thousands) |
|
Commercial, financial
and agricultural |
|
$ |
934,780 |
|
|
$ |
864,511 |
|
|
$ |
791,219 |
|
|
$ |
698,315 |
|
|
$ |
662,070 |
|
Real estate mortgage |
|
|
2,994,406 |
|
|
|
2,849,917 |
|
|
|
2,590,527 |
|
|
|
2,323,582 |
|
|
|
2,293,318 |
|
Real estate construction |
|
|
347,274 |
|
|
|
303,516 |
|
|
|
173,826 |
|
|
|
108,169 |
|
|
|
195,063 |
|
Consumer |
|
|
380,062 |
|
|
|
406,758 |
|
|
|
405,065 |
|
|
|
374,241 |
|
|
|
354,934 |
|
Less: Unearned interest |
|
|
(6,693 |
) |
|
|
(6,426 |
) |
|
|
(5,403 |
) |
|
|
(3,119 |
) |
|
|
(3,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
4,649,829 |
|
|
|
4,418,276 |
|
|
|
3,955,234 |
|
|
|
3,501,188 |
|
|
|
3,502,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(44,138 |
) |
|
|
(43,365 |
) |
|
|
(41,578 |
) |
|
|
(41,621 |
) |
|
|
(43,170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS, NET |
|
$ |
4,605,691 |
|
|
$ |
4,374,911 |
|
|
$ |
3,913,656 |
|
|
$ |
3,459,567 |
|
|
$ |
3,459,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
3,324 |
|
|
$ |
3,981 |
|
|
$ |
1,687 |
|
|
$ |
5,151 |
|
|
$ |
9,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of loans outstanding as a percent of total loans at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Commercial, financial
and agricultural |
|
|
20.10 |
% |
|
|
19.57 |
% |
|
|
20.00 |
% |
|
|
19.95 |
% |
|
|
18.90 |
% |
Real estate mortgage |
|
|
64.40 |
% |
|
|
64.50 |
% |
|
|
65.50 |
% |
|
|
66.36 |
% |
|
|
65.48 |
% |
Real estate construction |
|
|
7.47 |
% |
|
|
6.87 |
% |
|
|
4.40 |
% |
|
|
3.09 |
% |
|
|
5.57 |
% |
Consumer |
|
|
8.03 |
% |
|
|
9.06 |
% |
|
|
10.10 |
% |
|
|
10.60 |
% |
|
|
10.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
NOTE ELOANS continued
United has commercial loans, including real estate and owner-occupied, income-producing real
estate and land development loans, of approximately $2,337,657,000 and $2,190,277,000 as of
December 31, 2005 and 2004, respectively. The loans are primarily secured by real estate located
in West Virginia, Southeastern Ohio, Virginia and Maryland. The loans were originated by Uniteds
subsidiary banks using underwriting standards as set forth by management. Uniteds loan
administration policies are focused on the risk characteristics of the loan portfolio, including
commercial real estate loans, in terms of loan approval and credit quality. It is the opinion of
management that these loans do not pose any unusual risks and that adequate consideration has been
given to the above loans in establishing the allowance for loan losses.
The following table shows the maturity of commercial, financial, and agricultural loans and real
estate construction outstanding as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
One To |
|
|
Greater Than |
|
|
|
|
(In thousands) |
|
One Year |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
Commercial, financial
and agricultural |
|
$ |
480,350 |
|
|
$ |
271,487 |
|
|
$ |
182,943 |
|
|
$ |
934,780 |
|
Real estate construction |
|
|
347,274 |
|
|
|
|
|
|
|
|
|
|
|
347,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
827,624 |
|
|
$ |
271,487 |
|
|
$ |
182,943 |
|
|
$ |
1,282,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, commercial, financial and agricultural loans by maturity are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than |
|
|
One to |
|
|
Over |
|
|
|
|
|
|
One Year |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
|
|
|
Outstanding with fixed interest rates |
|
$ |
43,592 |
|
|
$ |
135,476 |
|
|
$ |
78,697 |
|
|
$ |
257,765 |
|
Outstanding with adjustable rates |
|
|
436,758 |
|
|
|
136,011 |
|
|
|
104,246 |
|
|
|
677,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
480,350 |
|
|
$ |
271,487 |
|
|
$ |
182,943 |
|
|
$ |
934,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no real estate construction loans with maturities greater than one year.
Uniteds subsidiary banks have made loans, in the normal course of business, to the directors and
officers of United and its subsidiaries, and to their associates. Such related party loans were
made on substantially the same terms, including interest rates and collateral, as those prevailing
at the time for comparable transactions with unrelated persons and did not involve more than normal
risk of collectibility. The aggregate dollar amount of these loans was $111,365,000 and
$109,126,000 at December 31, 2005 and 2004, respectively. During 2005, $319,338,000 of new loans
were made and repayments totaled $317,099,000.
Nonperforming loans include nonaccrual loans and loans that are contractually past due 90 days or
more as to interest or principal, but have not been put on a nonaccrual basis. At December 31, 2005
and 2004, nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
Nonaccrual loans |
|
$ |
7,146 |
|
|
$ |
6,352 |
|
|
|
|
|
|
|
|
|
|
Loans which are contractually past due 90
days or more as to interest or principal,
and are still accruing interest |
|
|
6,039 |
|
|
|
4,425 |
|
|
|
|
|
|
|
|
Total Nonperforming Loans |
|
$ |
13,185 |
|
|
$ |
10,777 |
|
|
|
|
|
|
|
|
60
NOTE ELOANS continued
At December 31, 2005, the recorded investment in loans that were considered to be impaired
was $16,553,000 (of which $7,146,000 was on a nonaccrual basis). Included in this amount were
$5,830,000 of impaired loans for which the related allowance for credit losses was $1,008,000, and
$10,723,000 of impaired loans that did not have an allowance for credit losses. At December 31,
2004, the recorded investment in loans that were considered to be impaired was $10,348,000 (of
which $6,352,000 was on a nonaccrual basis). Included in this amount were $3,914,000 of impaired
loans for which the related allowance for credit losses was $997,000, and $6,434,000 of impaired
loans that did not have an allowance for credit losses.
The average recorded investment in impaired loans during the years ended December 31, 2005, 2004
and 2003 was approximately $15,940,000, $15,709,000 and $16,676,000, respectively.
The amount of interest income that would have been recorded on impaired loans, which are on
nonaccrual, under the original terms was $737,000, $625,000 and $1,209,000 for the years ended
December 31, 2005, 2004 and 2003, respectively. For the years ended December 31, 2005, 2004 and
2003, United recognized interest income on those impaired loans of approximately $340,000, $230,000
and $745,000, respectively, substantially all of which was recognized using the accrual method of
income recognition.
NOTE FALLOWANCE FOR CREDIT LOSSES
United maintains an allowance for loan losses and an allowance for lending-related
commitments such as unfunded loan commitments and letters of credit. The allowance for
lending-related commitments of $8,733,000 and $7,988,000 at December 31, 2005 and 2004 is included
in other liabilities. The combined allowances for loan losses and lending-related commitments are
referred to as the allowance for credit losses.
An analysis of the allowance for credit losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Balance at beginning of period |
|
$ |
51,353 |
|
|
$ |
51,432 |
|
|
$ |
48,387 |
|
Allowance of purchased subsidiaries |
|
|
|
|
|
|
|
|
|
|
3,863 |
|
Provision for credit losses |
|
|
5,618 |
|
|
|
4,520 |
|
|
|
7,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,971 |
|
|
|
55,952 |
|
|
|
59,725 |
|
|
|
|
|
|
|
|
|
|
|
Loans charged off |
|
|
6,016 |
|
|
|
6,539 |
|
|
|
9,996 |
|
Less recoveries |
|
|
1,916 |
|
|
|
2,063 |
|
|
|
1,703 |
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
4,100 |
|
|
|
4,476 |
|
|
|
8,293 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
52,871 |
|
|
$ |
51,476 |
|
|
$ |
51,432 |
|
Less: Balance, discontinued operations |
|
|
|
|
|
|
(123 |
) |
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of period, continuing operations |
|
$ |
52,871 |
|
|
$ |
51,353 |
|
|
$ |
51,309 |
|
|
|
|
|
|
|
|
|
|
|
61
NOTE GBANK PREMISES AND EQUIPMENT AND LEASES
Bank premises and equipment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
Land |
|
$ |
11,307 |
|
|
$ |
11,341 |
|
Buildings and improvements |
|
|
47,467 |
|
|
|
47,181 |
|
Leasehold improvements |
|
|
15,618 |
|
|
|
15,582 |
|
Furniture, fixtures and equipment |
|
|
70,514 |
|
|
|
67,918 |
|
|
|
|
|
|
|
|
|
|
|
144,906 |
|
|
|
142,022 |
|
Less allowance for depreciation and amortization |
|
|
105,280 |
|
|
|
100,458 |
|
|
|
|
|
|
|
|
Net bank premises and equipment |
|
$ |
39,626 |
|
|
$ |
41,564 |
|
|
|
|
|
|
|
|
Depreciation expense was $4,933,000, $5,663,000, and $6,399,000 for years ending December
31, 2005, 2004 and 2003, respectively, while amortization expense was $103,000 in each of these
same time periods.
United and certain banking subsidiaries have entered into various noncancelable-operating leases.
These noncancelable operating leases are subject to renewal options under various terms and some
leases provide for periodic rate adjustments based on cost-of-living index changes. Rent expense
for noncancelable operating leases approximated $6,528,000, $6,249,000 and $5,126,000 for the years
ended December 31, 2005, 2004 and 2003, respectively. United Bank (WV) leases three of its offices
from companies that are beneficially owned by United directors. Rent expense incurred on these
facilities was $968,000, $100,000, and $95,000 for the years ended December 31, 2005, 2004, and
2003, respectively.
Future minimum payments, by year and in the aggregate, under noncancelable operating leases with
initial or remaining terms of one year or more, for years subsequent to December 31, 2005,
consisted of the following:
|
|
|
|
|
Year |
|
Amount |
|
|
|
(In thousands) |
2006 |
|
$ |
5,974 |
|
2007 |
|
|
5,431 |
|
2008 |
|
|
5,166 |
|
2009 |
|
|
4,249 |
|
2010 |
|
|
3,387 |
|
Thereafter |
|
|
7,695 |
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
$ |
31,902 |
|
|
|
|
|
NOTE HGOODWILL AND OTHER INTANGIBLES
The following is a summary of intangible assets subject to amortization and those not
subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
(In thousands) |
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangible assets |
|
$ |
19,890 |
|
|
|
($15,363 |
) |
|
$ |
4,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill not subject to amortization |
|
|
|
|
|
|
|
|
|
$ |
167,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
62
NOTE HGOODWILL AND OTHER INTANGIBLES continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangible assets |
|
$ |
19,890 |
|
|
|
($13,071 |
) |
|
$ |
6,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill not subject to amortization |
|
|
|
|
|
|
|
|
|
$ |
166,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the anticipated amortization expense for intangible assets
for the years subsequent to 2005:
|
|
|
|
|
Year |
|
Amount |
|
|
(In thousands) |
2006 |
|
$ |
1,871 |
|
2007 |
|
|
1,462 |
|
2008 |
|
|
817 |
|
2009 |
|
|
303 |
|
2010 |
|
|
74 |
|
NOTE IDEPOSITS
The book value of deposits consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
Demand deposits |
|
$ |
712,729 |
|
|
$ |
654,988 |
|
Interest-bearing checking |
|
|
163,717 |
|
|
|
152,262 |
|
Regular savings |
|
|
338,763 |
|
|
|
379,877 |
|
Money market accounts |
|
|
1,544,233 |
|
|
|
1,508,070 |
|
Time deposits under $100,000 |
|
|
1,202,496 |
|
|
|
1,107,471 |
|
Time deposits over $100,000 |
|
|
655,514 |
|
|
|
494,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
4,617,452 |
|
|
$ |
4,297,563 |
|
|
|
|
|
|
|
|
Interest paid on deposits approximated $70,189,000, $48,017,000 and $56,457,000 in 2005,
2004 and 2003, respectively.
At December 31, 2005, the scheduled maturities of time deposits are as follows:
|
|
|
|
|
Year |
|
Amount |
|
|
|
(In thousands) |
|
2006 |
|
$ |
1,089,334 |
|
2007 |
|
|
453,368 |
|
2008 |
|
|
127,471 |
|
2009 |
|
|
44,084 |
|
2010 and thereafter |
|
|
143,753 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,858,010 |
|
|
|
|
|
63
NOTE IDEPOSITS continued
The average daily amount of deposits and rates paid on such deposits is summarized for the
years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
|
|
(Dollars in thousands) |
|
Demand deposits |
|
$ |
563,028 |
|
|
|
|
|
|
$ |
522,626 |
|
|
|
|
|
|
$ |
502,006 |
|
|
|
|
|
NOW and money market deposits |
|
|
1,810,211 |
|
|
|
1.19 |
% |
|
|
1,704,114 |
|
|
|
0.69 |
% |
|
|
1,369,167 |
|
|
|
0.66 |
% |
Savings deposits |
|
|
370,118 |
|
|
|
0.26 |
% |
|
|
399,307 |
|
|
|
0.23 |
% |
|
|
395,057 |
|
|
|
0.29 |
% |
Time deposits |
|
|
1,717,190 |
|
|
|
2.95 |
% |
|
|
1,592,230 |
|
|
|
2.24 |
% |
|
|
1,616,729 |
|
|
|
2.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
4,460,547 |
|
|
|
1.64 |
% |
|
$ |
4,218,277 |
|
|
|
1.15 |
% |
|
$ |
3,882,959 |
|
|
|
1.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of time certificates of deposit of $100,000 or more outstanding at December 31,
2005 are summarized as follows:
|
|
|
|
|
(Dollars In thousands) |
|
Amount |
|
3 months or less |
|
$ |
195,238 |
|
Over 3 through 6 months |
|
|
67,205 |
|
Over 6 through 12 months |
|
|
120,231 |
|
Over 12 months |
|
|
272,840 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
$ |
655,514 |
|
|
|
|
|
Uniteds subsidiary banks have received deposits, in the normal course of business, from the
directors and officers of United and its subsidiaries, and their associates. Such related party
deposits were accepted on substantially the same terms, including interest rates and maturities, as
those prevailing at the time for comparable transactions with unrelated persons. The aggregate
dollar amount of these deposits was $84,364,000 and $58,865,000 at December 31, 2005 and 2004,
respectively.
NOTE JSHORT-TERM BORROWINGS
At December 31, 2005 and 2004, short-term borrowings and the related weighted-average
interest rates were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
(Dollars in thousands) |
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
Federal funds purchased |
|
$ |
61,370 |
|
|
|
4.13 |
% |
|
$ |
131,106 |
|
|
|
2.41 |
% |
Securities sold under
agreements to repurchase |
|
|
525,604 |
|
|
|
2.98 |
% |
|
|
546,425 |
|
|
|
1.47 |
% |
Overnight FHLB Advances |
|
|
265,000 |
|
|
|
4.17 |
% |
|
|
225,000 |
|
|
|
2.17 |
% |
TT&L note option |
|
|
4,451 |
|
|
|
3.95 |
% |
|
|
4,427 |
|
|
|
1.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
856,425 |
|
|
|
|
|
|
$ |
906,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to repurchase have been a
significant source of funds for the company. United has various unused lines of credit available
from certain of its correspondent banks in the aggregate amount of $200,000,000. These lines of
credit, which bear interest at prevailing market rates, permit United to borrow funds in the
overnight market, and are renewable annually subject to certain conditions.
64
NOTE JSHORT-TERM BORROWINGS continued
The following table shows the distribution of Uniteds federal funds purchased and
securities sold under agreements to repurchase and the weighted-average interest rates thereon at
the end of each of the last three years. Also provided are the maximum amount of borrowings and
the average amounts of borrowings as well as weighted-average interest rates for the last three
years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Sold |
|
|
Federal |
|
Under |
|
|
Funds |
|
Agreements |
(Dollars in thousands) |
|
Purchased |
|
To Repurchase |
At December 31: |
|
|
|
|
|
|
|
|
2005 |
|
$ |
61,370 |
|
|
$ |
525,604 |
|
2004 |
|
|
131,106 |
|
|
|
546,425 |
|
2003 |
|
|
90,540 |
|
|
|
549,163 |
|
|
|
|
|
|
|
|
|
|
Weighted-average interest rate
at year end: |
|
|
|
|
|
|
|
|
2005 |
|
|
4.1 |
% |
|
|
3.0 |
% |
2004 |
|
|
2.4 |
% |
|
|
1.5 |
% |
2003 |
|
|
1.1 |
% |
|
|
1.9 |
% |
|
|
|
|
|
|
|
|
|
Maximum amount outstanding at
any months end: |
|
|
|
|
|
|
|
|
2005 |
|
$ |
100,513 |
|
|
$ |
622,822 |
|
2004 |
|
|
131,106 |
|
|
|
637,229 |
|
2003 |
|
|
388,375 |
|
|
|
612,849 |
|
|
|
|
|
|
|
|
|
|
Average amount outstanding during
the year: |
|
|
|
|
|
|
|
|
2005 |
|
$ |
78,643 |
|
|
$ |
560,756 |
|
2004 |
|
|
80,571 |
|
|
|
600,546 |
|
2003 |
|
|
49,682 |
|
|
|
520,517 |
|
|
|
|
|
|
|
|
|
|
Weighted-average interest rate during
the year: |
|
|
|
|
|
|
|
|
2005 |
|
|
3.3 |
% |
|
|
2.3 |
% |
2004 |
|
|
1.4 |
% |
|
|
1.1 |
% |
2003 |
|
|
1.2 |
% |
|
|
1.3 |
% |
At December 31, 2005, repurchase agreements included $442,616,000 in overnight accounts. The
remaining balance principally consists of agreements having maturities less than two years. The
rates offered on these funds vary according to movements in the federal funds and short-term
investment market rates.
United has available funds of $70,000,000 with two unrelated financial institutions to provide for
general liquidity needs. Both are unsecured revolving lines of credit. One has a one-year renewable
term while the other line of credit has a two-year renewable term. Each line of credit carries an
indexed, floating-rate of interest. At December 31, 2005, United had no outstanding balance under
the lines of credit.
United Bank (VA) participates in the Treasury Investment Program, which is essentially the U.S.
Treasurys savings account for companies depositing employment and other tax payments. The bank
holds the funds in an open-ended, interest-bearing note until the Treasury withdraws or calls the
funds. A maximum note balance is established and that amount must be collateralized at all times.
All tax deposits or portions of the tax deposits up to the maximum balance are generally available
as a source of short-term investment funding. As of December 31, 2005, United Bank (VA) had an
outstanding balance of $4,451,000 and had additional funding available of $549,000.
Interest paid on short-term borrowings approximated $18,098,000, $7,335,000 and $7,328,000 in 2005,
2004 and 2003, respectively.
65
NOTE KLONG-TERM BORROWINGS
Uniteds subsidiary banks are members of the Federal Home Loan Bank (FHLB). Membership in
the FHLB makes available short-term and long-term borrowings from collateralized advances. All
FHLB borrowings are collateralized by a mix of single-family residential mortgage loans, commercial
loans and investment securities. At December 31, 2005, the total carrying value of loans pledged
as collateral for FHLB advances approximated $1,765,470,000. United had an unused borrowing amount
as of December 31, 2005 of approximately $1,213,356,000 available subject to delivery of collateral
after certain trigger points.
Advances may be called by the FHLB or redeemed by United based on predefined factors and penalties.
In the fourth quarter of
2005, United prepaid a $6.5 million long-term FHLB advance with an interest rate of 6.23%. As a
result of prepaying this advance, United incurred a before-tax penalty of approximately $406
thousand in the quarter. During the fourth quarter of 2004, United refinanced approximately $26
million of a long-term FHLB advance with an interest rate of 6.23% at an overnight interest rate of
2.17%. As a result of refinancing this advance, United incurred a before-tax penalty of
approximately $3.0 million during the quarter. With the cash proceeds arising from the sale of
Mason Mortgage and with the monies received from Mason Mortgage to repay amounts borrowed from
United, certain FHLB long-term advances in the amount of approximately $132.5 million with a
weighted-average interest rate of 6.25% were prepaid by United in the third quarter of 2004. The
prepayment of these borrowings resulted in a pre-tax charge of $16.0 million recognized in
continuing operations in the third quarter of 2004.
At December 31, 2005 and 2004, FHLB advances and the related weighted-average interest rates were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
|
|
Weighted- |
|
Weighted- |
|
|
|
|
|
Weighted- |
|
Weighted- |
|
|
|
|
|
|
Average |
|
Average |
|
|
|
|
|
Average |
|
Average |
|
|
|
|
|
|
Contractual |
|
Effective |
|
|
|
|
|
Contractual |
|
Effective |
(Dollars in thousands) |
|
Amount |
|
Rate |
|
Rate |
|
Amount |
|
Rate |
|
Rate |
FHLB advances |
|
$ |
458,818 |
|
|
|
5.59 |
% |
|
|
5.96 |
% |
|
$ |
444,322 |
|
|
|
5.43 |
% |
|
|
5.37 |
% |
The weighted-average effective rate considers the effect of the interest rate swaps entered
into during 2005 and 2003 to manage interest rate risk on its long-term debt. Additional
information is provided in Note O.
United has a total of seven statutory business trusts that were formed for the purpose of issuing
or participating in pools of trust preferred capital securities (Capital Securities) with the
proceeds invested in junior subordinated debt securities (Debentures) of United. The Debentures,
which are subordinate and junior in right of payment to all present and future senior indebtedness
and certain other financial obligations of United, are the sole assets of the trusts and Uniteds
payment under the Debentures is the sole source of revenue for the trusts. The Debentures are
included in the category of long-term debt on the Consolidated Balance Sheets entitled Other
long-term borrowings. The Capital Securities are not included as a component of shareholders
equity in the Consolidated Balance Sheets. United fully and unconditionally guarantees each
individual trusts
obligations under the Capital Securities.
Under the provisions of the subordinated debt, United has the right to defer payment of interest on
the subordinated debt at any time, or from time to time, for periods not exceeding five years. If
interest payments on the subordinated debt are deferred, the dividends on the Capital Securities
are also deferred. Interest on the subordinated debt is cumulative.
The Trust Preferred Securities currently qualify as Tier 1 regulatory capital of United for
regulatory purposes. The banking regulatory agencies recently issued guidance which did not change
the regulatory capital treatment for the Trust Preferred Securities based on the adoption of FIN
46R, Consolidation of Variable Interest Entities. The Trust Preferred Securities are a way to
generate long-term funds, at reasonable rates, which can qualify as Tier 1 regulatory capital based
on certain limitations.
66
NOTE KLONG-TERM BORROWINGS continued
Information related to Uniteds statutory trusts is presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of |
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
Description |
|
Issuance Date |
|
Issued |
|
Interest Rate |
|
Maturity Date |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Century Trust
|
|
March 23, 2000
|
|
$ |
8,800 |
|
|
10.875% Fixed
|
|
March 8, 2030 |
Sequoia Trust I
|
|
March 28, 2001
|
|
$ |
7,000 |
|
|
10.18% Fixed
|
|
June 8, 2031 |
Sequoia Trust II
|
|
November 28, 2001
|
|
$ |
3,000 |
|
|
6-month LIBOR + 3.75%
|
|
December 8, 2031 |
United Statutory Trust I
|
|
December 19, 2002
|
|
$ |
10,000 |
|
|
3-month LIBOR + 3.25%
|
|
December 26, 2032 |
United Statutory Trust II
|
|
December 19, 2002
|
|
$ |
10,000 |
|
|
3-month LIBOR + 3.35%
|
|
January 7, 2033 |
United Statutory Trust III
|
|
December 17, 2003
|
|
$ |
20,000 |
|
|
3-month LIBOR + 2.85%
|
|
December 17, 2033 |
United Statutory Trust IV
|
|
December 19, 2003
|
|
$ |
25,000 |
|
|
3-month LIBOR + 2.85%
|
|
January 23, 2034 |
At December 31, 2005 and 2004, the Debentures and their related weighted-average interest
rates were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
(Dollars in thousands) |
|
Amount |
|
|
Rate |
|
|
Amount |
|
|
Rate |
|
Century Trust |
|
$ |
8,827 |
|
|
|
10.88 |
% |
|
$ |
8,837 |
|
|
|
10.88 |
% |
Sequoia Trust I |
|
|
9,980 |
|
|
|
10.18 |
% |
|
|
10,490 |
|
|
|
10.18 |
% |
Sequoia Trust II |
|
|
3,093 |
|
|
|
8.42 |
% |
|
|
3,093 |
|
|
|
6.44 |
% |
United Statutory Trust I |
|
|
10,310 |
|
|
|
7.77 |
% |
|
|
10,310 |
|
|
|
5.80 |
% |
United Statutory Trust II |
|
|
10,310 |
|
|
|
7.50 |
% |
|
|
10,310 |
|
|
|
5.42 |
% |
United Statutory Trust III |
|
|
20,619 |
|
|
|
7.35 |
% |
|
|
20,619 |
|
|
|
5.35 |
% |
United Statutory Trust IV |
|
|
25,774 |
|
|
|
7.09 |
% |
|
|
25,774 |
|
|
|
5.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
88,913 |
|
|
|
|
|
|
$ |
89,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the scheduled maturities of long-term borrowings were as follows:
|
|
|
|
|
Year |
|
Amount |
|
|
|
(In thousands) |
|
2006 |
|
$ |
2,365 |
|
2007 |
|
|
515 |
|
2008 |
|
|
100,999 |
|
2009 |
|
|
515 |
|
2010 and thereafter |
|
|
443,337 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
547,731 |
|
|
|
|
|
Interest paid on long-term borrowings approximated $33,099,000, $33,793,000 and $34,992,000
in 2005, 2004 and 2003, respectively.
67
NOTE LINCOME TAXES
The income tax provisions included in the consolidated statements of income are summarized
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Current expense from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
46,242 |
|
|
$ |
26,245 |
|
|
$ |
29,475 |
|
State |
|
|
750 |
|
|
|
871 |
|
|
|
253 |
|
Deferred (benefit) expense from continuing
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal and State |
|
|
(727 |
) |
|
|
6,655 |
|
|
|
(1,718 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax expense from continuing operations |
|
|
46,265 |
|
|
|
33,771 |
|
|
|
28,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense related to discontinued operations |
|
|
|
|
|
|
6,333 |
|
|
|
5,745 |
|
|
|
|
|
|
|
|
|
|
|
Total income taxes |
|
$ |
46,265 |
|
|
$ |
40,104 |
|
|
$ |
33,755 |
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of income tax expense to the amount computed by applying
the statutory federal income tax rate to income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
(Dollars in thousands) |
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
Tax on income before taxes
at statutory federal rate |
|
$ |
51,336 |
|
|
|
35.0 |
% |
|
$ |
48,254 |
|
|
|
35.0 |
% |
|
$ |
39,375 |
|
|
|
35.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: State income taxes
net of federal tax benefits |
|
|
515 |
|
|
|
0.4 |
|
|
|
566 |
|
|
|
0.4 |
|
|
|
164 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,851 |
|
|
|
35.4 |
|
|
|
48,820 |
|
|
|
35.4 |
|
|
|
39,539 |
|
|
|
35.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest
income |
|
|
(3,062 |
) |
|
|
(2.1 |
) |
|
|
(3,391 |
) |
|
|
(2.4 |
) |
|
|
(3,576 |
) |
|
|
(3.2 |
) |
Tax reserve adjustment |
|
|
(138 |
) |
|
|
(0.1 |
) |
|
|
(3,684 |
) |
|
|
(2.7 |
) |
|
|
(1,509 |
) |
|
|
(1.3 |
) |
Other items-net |
|
|
(2,386 |
) |
|
|
(1.7 |
) |
|
|
(1,641 |
) |
|
|
(1.2 |
) |
|
|
(699 |
) |
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
46,265 |
|
|
|
31.5 |
% |
|
$ |
40,104 |
|
|
|
29.1 |
% |
|
$ |
33,755 |
|
|
|
30.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2004, United reduced its income tax expense by approximately
$2.5 million as a result of a finalized state tax examination for the years 2001 through 2003. The
impact is included in the tax reserve adjustment for 2004.
Federal income tax expense applicable to securities transactions in 2005, 2004 and 2003
approximated $243,000, $389,000 and $641,000, respectively. Income taxes paid approximated
$47,565,000, $28,160,000 and $38,815,000 in 2005, 2004 and 2003, respectively. Deferred income
taxes reflect the net tax effects of temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Taxes not on income, which consists mainly of business franchise taxes, were $3,281,000,
$3,362,000 and $4,020,000 for the years ended December 31, 2005, 2004 and 2003, respectively.
68
NOTE LINCOME TAXES continued
Significant components of Uniteds deferred tax assets and liabilities (included in other assets)
at December 31, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2005 |
|
|
2004 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
20,436 |
|
|
$ |
19,806 |
|
Accrued benefits payable |
|
|
348 |
|
|
|
730 |
|
Other accrued liabilities |
|
|
1,155 |
|
|
|
1,400 |
|
Unrealized loss on securities available for sale |
|
|
6,409 |
|
|
|
|
|
Premises and equipment |
|
|
239 |
|
|
|
742 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
28,587 |
|
|
|
22,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Purchase accounting intangibles |
|
|
3,800 |
|
|
|
5,264 |
|
Deferred mortgage points |
|
|
750 |
|
|
|
1,153 |
|
Unrealized gain on securities available for sale |
|
|
|
|
|
|
2,012 |
|
Unrealized gain on cash flow hedge |
|
|
727 |
|
|
|
|
|
Other |
|
|
4,061 |
|
|
|
3,430 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
9,338 |
|
|
|
11,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
19,249 |
|
|
$ |
10,819 |
|
|
|
|
|
|
|
|
NOTE MEMPLOYEE BENEFIT PLANS
United has a defined benefit retirement plan covering substantially all employees. Pension
benefits are based on years of service and the average of the employees highest five consecutive
plan years of basic compensation paid during the ten plan years preceding the date of
determination. Uniteds funding policy is to contribute annually the maximum amount that can be
deducted for federal income tax purposes. Contributions are intended to provide not only for
benefits attributed to service to date, but also for those expected to be earned in the future.
Net consolidated periodic pension cost included the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Service cost |
|
$ |
1,882 |
|
|
$ |
2,337 |
|
|
$ |
1,931 |
|
Interest cost |
|
|
3,034 |
|
|
|
2,838 |
|
|
|
2,659 |
|
Expected return on plan assets |
|
|
(4,468 |
) |
|
|
(3,754 |
) |
|
|
(3,212 |
) |
Amortization of transition asset |
|
|
(175 |
) |
|
|
(175 |
) |
|
|
(213 |
) |
Recognized net actuarial loss |
|
|
682 |
|
|
|
917 |
|
|
|
905 |
|
Amortization of prior service cost |
|
|
1 |
|
|
|
1 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
956 |
|
|
$ |
2,164 |
|
|
$ |
2,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Assumptions: |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
7.00 |
% |
Expected return on assets |
|
|
9.00 |
% |
|
|
9.00 |
% |
|
|
9.50 |
% |
Rate of compensation increase |
|
|
3.25 |
% |
|
|
3.25 |
% |
|
|
4.00 |
% |
69
NOTE MEMPLOYEE BENEFIT PLANS continued
A reconciliation of the changes in benefit obligation and plan assets for the defined
benefit retirement plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
Change in Projected Benefit Obligation |
|
|
|
|
|
|
|
|
Projected Benefit Obligation at the Beginning of the Year |
|
$ |
49,196 |
|
|
$ |
46,020 |
|
Service Cost |
|
|
1,882 |
|
|
|
2,337 |
|
Interest Cost |
|
|
3,034 |
|
|
|
2,838 |
|
Actuarial Loss (Gain) |
|
|
2,194 |
|
|
|
(574 |
) |
Benefits Paid |
|
|
(1,476 |
) |
|
|
(1,425 |
) |
|
|
|
|
|
|
|
Projected Benefit at the End of the Year |
|
$ |
54,830 |
|
|
$ |
49,196 |
|
Accumulated Benefit Obligation at the End of the Year |
|
$ |
47,407 |
|
|
$ |
42,125 |
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets |
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at the Beginning of the Year |
|
$ |
50,302 |
|
|
$ |
42,317 |
|
Actual Return on Plan Assets |
|
|
3,158 |
|
|
|
3,948 |
|
Benefits Paid |
|
|
(1,476 |
) |
|
|
(1,425 |
) |
Employer Contributions |
|
|
4,629 |
|
|
|
5,462 |
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
$ |
56,613 |
|
|
$ |
50,302 |
|
|
|
|
|
|
|
|
|
|
Net Amount Recognized |
|
|
|
|
|
|
|
|
Funded Status |
|
$ |
1,783 |
|
|
$ |
1,106 |
|
Unrecognized Transition Asset |
|
|
(876 |
) |
|
|
(1,052 |
) |
Unrecognized Prior Service Cost |
|
|
10 |
|
|
|
12 |
|
Unrecognized Net Loss |
|
|
13,994 |
|
|
|
11,172 |
|
|
|
|
|
|
|
|
Net Amount Recognized |
|
$ |
14,911 |
|
|
$ |
11,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Assumptions at the End of the Year |
|
|
|
|
|
|
|
|
Discount Rate |
|
|
6.00 |
% |
|
|
6.25 |
% |
Rate of Compensation Increase |
|
|
3.25 |
% |
|
|
3.25 |
% |
The plans measurement date is September 30th of each year. Asset allocation for the defined
benefit pension plan as of the measurement date, by asset category, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
|
Target Allocation |
|
Allowable Allocation |
|
Plan Assets at |
Plan Assets |
|
2006 |
|
Range |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
Equity Securities |
|
|
70 |
% |
|
|
50-80 |
% |
|
|
58 |
% |
|
|
62 |
% |
Debt Securities |
|
|
25 |
% |
|
|
20-40 |
% |
|
|
27 |
% |
|
|
29 |
% |
Other |
|
|
5 |
% |
|
|
3-10 |
% |
|
|
15 |
% |
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
Equity securities include United common stock in the amounts of $3,699,000 (7%) and
$3,667,000 (7%) at September 30, 2005 and 2004, respectively.
The policy, as established by the Pension Committee, primarily consisting of Uniteds Executive
Management, is to invest assets based upon the target allocations stated above. The assets are
reallocated periodically to meet the above target allocations. The investment policy is reviewed
at least annually, subject to the approval of the Pension Committee, to determine if the policy
should be changed. Prohibited investments include, but are not limited to, futures contracts,
private placements, uncovered options, real estate, the use of margin, short sales, derivatives for
speculative purposes, and other
70
NOTE MEMPLOYEE BENEFIT PLANS continued
investments that are speculative in nature. In order to achieve a prudent level of
portfolio diversification, the securities of any one company are not to exceed 10% of the total
plan assets, and no more than the 15% of total plan assets is to be invested in any one industry
(other than securities of U.S. Government or Agencies). Additionally, no more than 15% of the plan
assets is to be invested in foreign securities, both equity and fixed. The expected long-term rate
of return for the plans total assets is based on the expected return of each of the above
categories, weighted based on the median of the target allocation for each class.
At December 31, 2005, the benefits expected to be paid in each of the next five fiscal years, and
in the aggregate for the five years thereafter are as follows:
|
|
|
|
|
Year |
|
Amount |
|
|
(In thousands) |
2006 |
|
$ |
1,505 |
|
2007 |
|
|
1,642 |
|
2008 |
|
|
1,744 |
|
2009 |
|
|
1,834 |
|
2010 |
|
|
1,947 |
|
2011 through 2015 |
|
|
15,365 |
|
Employer contributions expected to be paid to the plan for the fiscal year ending December
31, 2006 are $5,087,000.
The United Savings and Stock Investment Plan (the Plan) is a deferred compensation plan under
Section 401(k) of the Internal Revenue Code. Each employee of United, who completes ninety (90)
days of qualified service, is eligible to participate in the Plan. Each participant may contribute
from 1% to 100% of compensation to his/her account, subject to Internal Revenue Service maximum
deferral limits. After one year of eligible service, United matches 100% of the first 2% of salary
deferred and 25% of the second 2% of salary deferred with United stock. Vesting is 100% for
employee deferrals and the company match at the time the employee makes his/her deferral. Uniteds
expense relating to the Plan approximated $738,000, $658,000 and $742,000 in 2005, 2004 and 2003,
respectively.
The assets of Uniteds defined benefit plan and 401(k) Plan each include investments in United
common stock. At December 31, 2005 and 2004, the combined plan assets included 629,033 and 618,957
shares, respectively, of United common stock with an approximate fair value of $22,167,000 and
$23,613,000, respectively. Dividends paid on United common stock held by the plans approximated
$654,000, $656,000 and $749,000 for the years ended December 31, 2005, 2004, and 2003,
respectively.
United has certain other supplemental deferred compensation plans covering various key employees.
Periodic charges are made to operations so that the liability due each employee is fully recorded
as of the date of their retirement. Amounts charged to expense have not been significant in any
year.
United has various incentive stock option plans for key employees that provide for the granting of
stock options of up to 4,400,000 shares of common stock. At December 31, 2005, United did not have
any shares of common stock available for future grants to key employees as all plans have expired.
Under the provisions of the plans, the option price per share shall not be less than the fair
market value of Uniteds common stock on the date of grant. Accordingly, no compensation expense
is recognized for these options. The maximum term for options granted under the plans is ten (10)
years.
Options granted under the plans vest in accordance with the following schedule:
|
|
|
Years from |
|
Permissible Exercise |
Grant of Option |
|
Until Expiration of Option |
1 |
|
50% of Option Shares |
2 |
|
75% of Option Shares |
3 |
|
100% of Option Shares |
71
NOTE MEMPLOYEE BENEFIT PLANS continued
However, on December 30, 2005, the Executive Committee of the Board of Directors of United approved
the accelerated vesting of all unvested stock options granted prior to December 30, 2005 to United
employees, including executive officers, under the 2001 Stock Option Plan. The number of shares and
exercise prices and other relevant terms of the options subject to the acceleration remained
unchanged. As a result of the vesting acceleration, options to purchase 547,626 shares of United
common stock became exercisable immediately. The grant prices ranged from $30.20 to $37.19.
The following table summarizes information about stock options outstanding at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Remaining |
|
Average |
|
|
|
|
|
Average |
Range of |
|
Number |
|
Contractual |
|
Exercise |
|
Number |
|
Exercise |
Exercise Prices |
|
Outstanding |
|
Life |
|
Price |
|
Exercisable |
|
Price |
|
$3.55 to $5.33 |
|
|
23,232 |
|
|
2.4 years |
|
$ |
3.92 |
|
|
|
23,232 |
|
|
$ |
3.92 |
|
$5.69 to $8.54 |
|
|
41,878 |
|
|
4.6 years |
|
$ |
5.92 |
|
|
|
41,878 |
|
|
$ |
5.92 |
|
$9.45 to $14.18 |
|
|
188,054 |
|
|
3.7 years |
|
$ |
11.26 |
|
|
|
188,054 |
|
|
$ |
11.26 |
|
$14.88 to $22.32 |
|
|
322,376 |
|
|
2.9 years |
|
$ |
19.02 |
|
|
|
322,376 |
|
|
$ |
19.02 |
|
$25.63 to $37.19 |
|
|
1,540,425 |
|
|
7.4 years |
|
$ |
31.91 |
|
|
|
1,540,425 |
|
|
$ |
31.91 |
|
|
Total |
|
|
2,115,965 |
|
|
6.3 years |
|
$ |
27.29 |
|
|
|
2,115,965 |
|
|
$ |
27.29 |
|
The following is a summary of activity of Uniteds Incentive Stock Option Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
Range of |
|
|
|
Options |
|
|
Exercise Prices |
|
Outstanding at January 1, 2003 |
|
|
1,880,419 |
|
|
|
29.37 |
|
|
|
4.26 |
|
Granted |
|
|
333,650 |
|
|
|
30.20 |
|
|
|
|
|
Exercised |
|
|
274,191 |
|
|
|
29.37 |
|
|
|
3.55 |
|
Assumed in acquisition of subsidiary |
|
|
389,606 |
|
|
|
8.53 |
|
|
|
3.55 |
|
Forfeited |
|
|
29,701 |
|
|
|
29.37 |
|
|
|
19.19 |
|
Outstanding at December 31, 2003 |
|
|
2,299,783 |
|
|
|
30.71 |
|
|
|
3.55 |
|
Granted |
|
|
330,850 |
|
|
|
37.00 |
|
|
|
31.10 |
|
Exercised |
|
|
559,773 |
|
|
|
30.20 |
|
|
|
3.55 |
|
Forfeited |
|
|
65,980 |
|
|
|
30.20 |
|
|
|
8.52 |
|
Outstanding at December 31, 2004 |
|
|
2,004,880 |
|
|
|
37.00 |
|
|
|
3.55 |
|
Granted |
|
|
335,450 |
|
|
|
37.19 |
|
|
|
30.91 |
|
Exercised |
|
|
175,931 |
|
|
|
30.20 |
|
|
|
3.55 |
|
Forfeited |
|
|
48,434 |
|
|
|
37.19 |
|
|
|
8.33 |
|
Outstanding at December 31, 2005 |
|
|
2,115,965 |
|
|
$ |
37.19 |
|
|
$ |
3.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at: |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
1,769,114 |
|
|
$ |
29.37 |
|
|
$ |
3.55 |
|
December 31, 2004 |
|
|
1,467,920 |
|
|
$ |
30.71 |
|
|
$ |
3.55 |
|
December 31, 2005 |
|
|
2,115,965 |
|
|
$ |
37.19 |
|
|
$ |
3.55 |
|
In addition to the stock options detailed above, United has outstanding stock options
related to a deferred compensation plan assumed in the 1998 merger with George Mason Bankshares,
Inc. (GMBS). The stock options granted under this deferred
compensation plan were to former directors of GMBS. These options carry no exercise cost, contain
no expiration date, and are eligible for dividends. Other than additional options granted through
reinvestment of dividends received, United does not issue additional options under this deferred
compensation plan. Options outstanding at December 31, 2005, 2004 and 2003 were 23,794, 23,105 and
26,973, respectively. Options granted through the reinvestment of dividends during 2005, 2004 and
2003 were 689, 746 and 906, respectively. No options were exercised under this plan during 2005 and
2003. Options exercised during 2004 were 4,614. United records compensation expense for this plan
based on the number of options outstanding and Uniteds quoted market price of its common stock
with an equivalent adjustment to the associated liability.
72
NOTE NCOMMITMENTS AND CONTINGENT LIABILITIES
For the years of 2005, 2004, and 2003, compensation expense from these stock options was not
significant. At December 31, 2005 and 2004, the associated liability from these stock options was
not significant.
United is a party to financial instruments with off-balance-sheet risk in the normal course of
business to meet the financing needs of its customers and to alter its own exposure to fluctuations
in interest rates. These financial instruments include loan commitments, standby letters of
credit, and interest rate swap agreements. The instruments involve, to varying degrees, elements
of credit and interest rate risk in excess of the amount recognized in the financial
statements.
Uniteds maximum exposure to credit loss in the event of nonperformance by the counterparty
to the financial instrument for the loan commitments and standby letters of credit is the
contractual or notional amount of those instruments. United uses the same policies in making
commitments and conditional obligations as it does for on-balance sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the commitment contract. Commitments generally have fixed
expiration dates or other termination clauses and may require the payment of a fee. Since many of
the commitments are expected to expire without being drawn upon, the total commitment amounts do
not necessarily, and historically do not, represent future cash requirements. The amount of
collateral obtained, if deemed necessary upon the extension of credit, is based on managements
credit evaluation of the counterparty. United had approximately $1,823,909,000 and $1,618,823,000
of loan commitments outstanding as of December 31, 2005 and 2004, respectively, substantially all
of which expire within one year.
Commercial and standby letters of credit are agreements used by Uniteds customers as a means of
improving their credit standing in their dealings with others. Under these agreements, United
guarantees certain financial commitments of its customers. A commercial letter of credit is issued
specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of
credit, a commitment is drawn upon when the underlying transaction is consummated as intended
between the customer and a third party. United has issued commercial letters of credit of
$1,021,000 and $1,449,000 as of December 31, 2005 and 2004, respectively. A standby letter of
credit is generally contingent upon the failure of a customer to perform according to the terms of
an underlying contract with a third party. United has issued standby letters of credit of
$139,572,000 and $140,168,000 as of December 31, 2005 and 2004, respectively. In accordance with
FIN 45, United has determined that substantially all of its letters of credit are renewed on an
annual basis and the fees associated with these letters of credit are immaterial.
In the normal course of business, United and its subsidiaries are currently involved in various
legal proceedings. Management is vigorously pursuing all its legal and factual defenses and, after
consultation with legal counsel, believes that all such litigation will be resolved with no
material effect on Uniteds financial position.
NOTE ODERIVATIVE FINANCIAL INSTRUMENTS
United uses derivative instruments to help aid against adverse prices or interest rate
movements on the value of certain assets or liabilities and on future cash flows. These derivatives
may consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and
purchased options. United also executes derivative instruments with its commercial banking
customers to facilitate its risk management strategies.
73
NOTE ODERIVATIVE FINANCIAL INSTRUMENTS continued
The following tables set forth certain information regarding interest rate derivatives portfolio
used for interest-rate risk management purposes and designated as accounting hedges under SFAS 133
at December 31, 2005 and 2004:
Derivative Classifications and Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
December 31, 2004 |
|
|
|
Notional |
|
|
Derivative |
|
|
Notional |
|
|
Derivative |
|
(In thousands) |
|
Amount |
|
|
Asset |
|
|
Liability |
|
|
Amount |
|
|
Asset |
|
|
Liability |
|
Derivatives Designated as Fair Value Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Commercial Loans |
|
$ |
4,399 |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging FHLB Borrowings |
|
|
100,000 |
|
|
|
|
|
|
$ |
7,223 |
|
|
$ |
100,000 |
|
|
|
|
|
|
$ |
5,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Designated as Fair Value
Hedges: |
|
$ |
104,399 |
|
|
$ |
33 |
|
|
$ |
7,223 |
|
|
$ |
100,000 |
|
|
|
|
|
|
$ |
5,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Designated as Cash Flow Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging FHLB Borrowings |
|
$ |
50,000 |
|
|
$ |
2,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Designated as Cash Flow
Hedges: |
|
$ |
50,000 |
|
|
$ |
2,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Used in Interest Rate
Risk Management and Designated in SFAS 133
Relationships: |
|
$ |
154,399 |
|
|
$ |
2,110 |
|
|
$ |
7,223 |
|
|
$ |
100,000 |
|
|
|
|
|
|
$ |
5,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Notional |
|
|
Average |
|
|
Pay |
|
|
Estimated |
|
|
Notional |
|
|
Average |
|
|
Pay |
|
|
Estimated |
|
(In thousands) |
|
Amount |
|
|
Receive Rate |
|
|
Rate |
|
|
Fair Value |
|
|
Amount |
|
|
Receive Rate |
|
|
Rate |
|
|
Fair Value |
|
Fair Value Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive Fixed Swap (FHLB
Borrowing) |
|
$ |
100,000 |
|
|
|
6.43 |
% |
|
|
|
|
|
$ |
(7,223 |
) |
|
$ |
100,000 |
|
|
|
6.43 |
% |
|
|
|
|
|
$ |
(5,072 |
) |
Pay Fixed Swap (Commercial Loans) |
|
|
4,399 |
|
|
|
|
|
|
|
6.70 |
% |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Used in Fair
Value Hedges |
|
$ |
104,399 |
|
|
|
|
|
|
|
|
|
|
$ |
(7,190 |
) |
|
$ |
100,000 |
|
|
|
|
|
|
|
|
|
|
$ |
(5,072 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay Fixed Swap (FHLB Borrowing) |
|
$ |
50,000 |
|
|
|
|
|
|
|
4.29 |
% |
|
$ |
2,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Used in Cash
Flow Hedges |
|
$ |
50,000 |
|
|
|
|
|
|
|
|
|
|
$ |
2,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivatives Used for
Interest Rate Risk Management
and Designated in SFAS 133
Relationships |
|
$ |
154,399 |
|
|
|
|
|
|
|
|
|
|
$ |
(5,113 |
) |
|
$ |
100,000 |
|
|
|
|
|
|
|
|
|
|
$ |
(5,072 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The derivative portfolio also includes derivative financial instruments not included in hedge
relationships. These derivatives consist of interest rate swaps used for interest rate management
purposes and derivatives executed with
74
NOTE ODERIVATIVE FINANCIAL INSTRUMENTS continued
commercial banking customers to facilitate their interest rate management strategies. Gains
and losses on other derivative financial instruments are included in noninterest income and
noninterest expense, respectively. A summary of derivative financial instruments not in hedge
relationships by type of activity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Derivative |
|
|
|
|
|
|
Asset (Liability) |
|
|
Net Gains (Losses) |
|
|
|
As of December 31 |
|
|
For the Year Ended December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Other Derivative Instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Risk Management |
|
$ |
35 |
|
|
|
|
|
|
$ |
35 |
|
|
|
|
|
|
|
|
|
Customer Risk Management |
|
|
(35 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Derivative Instruments |
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE PCOMPREHENSIVE INCOME
The changes in accumulated other comprehensive income are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net Income |
|
$ |
100,409 |
|
|
$ |
97,762 |
|
|
$ |
78,765 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized (losses) gains on available for sale securities
arising during the period |
|
|
(24,125 |
) |
|
|
(3,935 |
) |
|
|
(9,008 |
) |
Related income tax benefit (expense) |
|
|
8,444 |
|
|
|
1,377 |
|
|
|
3,153 |
|
Net reclassification adjustment for (gains) losses included in net income |
|
|
(695 |
) |
|
|
(1,110 |
) |
|
|
(1,830 |
) |
Related income tax (benefit) expense |
|
|
243 |
|
|
|
387 |
|
|
|
641 |
|
Accretion on the unrealized loss for securities transferred from the
available for sale to the held to maturity investment portfolio |
|
|
758 |
|
|
|
782 |
|
|
|
763 |
|
Related income tax expense |
|
|
(265 |
) |
|
|
(274 |
) |
|
|
(267 |
) |
|
|
|
|
|
|
|
|
|
|
Net effect on other comprehensive income |
|
|
(15,640 |
) |
|
|
(2,773 |
) |
|
|
(6,548 |
) |
Cash flow hedge derivative: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on cash flow hedge |
|
|
2,077 |
|
|
|
|
|
|
|
|
|
Related income tax expense |
|
|
(727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net effect on other comprehensive income |
|
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change in other comprehensive income |
|
|
(14,290 |
) |
|
|
(2,773 |
) |
|
|
(6,548 |
) |
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
$ |
86,119 |
|
|
$ |
94,989 |
|
|
$ |
72,217 |
|
|
|
|
|
|
|
|
|
|
|
75
NOTE QUNITED BANKSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
Assets
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
21,722 |
|
|
$ |
16,743 |
|
Securities available for sale |
|
|
9,037 |
|
|
|
11,485 |
|
Securities held to maturity |
|
|
6,133 |
|
|
|
6,528 |
|
Loans |
|
|
1,027 |
|
|
|
1,567 |
|
Investment in subsidiaries: |
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
684,390 |
|
|
|
683,212 |
|
Nonbank subsidiaries |
|
|
4,626 |
|
|
|
4,549 |
|
Other assets |
|
|
4,760 |
|
|
|
2,777 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
731,695 |
|
|
$ |
726,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
Junior subordinated debentures of
subsidiary trusts |
|
$ |
67,013 |
|
|
$ |
67,013 |
|
Accrued expenses and other liabilities |
|
|
29,477 |
|
|
|
28,341 |
|
Shareholders equity (including other
accumulated comprehensive (loss)
income of ($10,551) and $3,739 at December 31, 2005 and 2004,
respectively) |
|
|
635,205 |
|
|
|
631,507 |
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
731,695 |
|
|
$ |
726,861 |
|
|
|
|
|
|
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
(In thousands) |
|
2005 |
|
|
2004 |
|
|
2003 |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from banking subsidiaries |
|
$ |
87,340 |
|
|
$ |
81,102 |
|
|
$ |
62,052 |
|
Net interest income |
|
|
561 |
|
|
|
791 |
|
|
|
828 |
|
Management fees: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
9,292 |
|
|
|
8,262 |
|
|
|
6,910 |
|
Nonbank subsidiaries |
|
|
14 |
|
|
|
12 |
|
|
|
12 |
|
Discontinued subsidiaries |
|
|
|
|
|
|
25 |
|
|
|
50 |
|
Other income |
|
|
453 |
|
|
|
488 |
|
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
Total Income |
|
|
97,660 |
|
|
|
90,680 |
|
|
|
70,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid to banking subsidiary |
|
|
|
|
|
|
|
|
|
|
570 |
|
Interest paid on short-term borrowings |
|
|
16 |
|
|
|
4 |
|
|
|
312 |
|
Operating expenses |
|
|
12,715 |
|
|
|
10,734 |
|
|
|
7,460 |
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes and Equity
in Undistributed Net Income of Subsidiaries |
|
|
84,929 |
|
|
|
79,942 |
|
|
|
61,917 |
|
Applicable income tax (benefit) expense |
|
|
(864 |
) |
|
|
(203 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
Income Before Equity in Undistributed Net
Income of Subsidiaries |
|
|
85,793 |
|
|
|
80,145 |
|
|
|
61,954 |
|
Equity in undistributed net income of subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank subsidiaries |
|
|
14,539 |
|
|
|
3,117 |
|
|
|
2,104 |
|
Nonbank subsidiaries |
|
|
77 |
|
|
|
53 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
Net Income from continuing operations |
|
|
100,409 |
|
|
|
83,315 |
|
|
|
64,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income from discontinued operations |
|
|
|
|
|
|
14,447 |
|
|
|
14,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
100,409 |
|
|
$ |
97,762 |
|
|
$ |
78,765 |
|
|
|
|
|
|
|
|
|
|
|
76
NOTE QUNITED BANKSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION continued
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Year Ended December 31 |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Operating Activities of Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
100,409 |
|
|
$ |
83,315 |
|
|
$ |
64,077 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net income
of subsidiaries |
|
|
(14,616 |
) |
|
|
(3,170 |
) |
|
|
(2,123 |
) |
Depreciation and net amortization |
|
|
2 |
|
|
|
2 |
|
|
|
(2 |
) |
Stock-based compensation |
|
|
21 |
|
|
|
|
|
|
|
|
|
Net loss on securities transactions |
|
|
(453 |
) |
|
|
(488 |
) |
|
|
(407 |
) |
Net change in other assets and liabilities |
|
|
(593 |
) |
|
|
2,824 |
|
|
|
4,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
|
|
84,770 |
|
|
|
82,483 |
|
|
|
65,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities of Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from sales of (purchases of)
securities |
|
|
2,095 |
|
|
|
4,953 |
|
|
|
(4,620 |
) |
Net cash paid in acquisition of subsidiary |
|
|
|
|
|
|
|
|
|
|
(24,961 |
) |
Increases in investment in subsidiaries |
|
|
|
|
|
|
(200 |
) |
|
|
(1,393 |
) |
Repayment on loan balances by customers |
|
|
540 |
|
|
|
1,480 |
|
|
|
1,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Investing
Activities |
|
|
2,635 |
|
|
|
6,233 |
|
|
|
(29,604 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities of Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments on line of credit from subsidiary |
|
|
|
|
|
|
|
|
|
|
(16,000 |
) |
Net (repayments of) advances on lines of credit
from non-affiliated banks |
|
|
|
|
|
|
(17,000 |
) |
|
|
17,000 |
|
Net advances from subsidiary trusts |
|
|
|
|
|
|
|
|
|
|
46,393 |
|
Cash dividends paid |
|
|
(44,409 |
) |
|
|
(43,967 |
) |
|
|
(41,625 |
) |
Acquisition of treasury stock |
|
|
(41,289 |
) |
|
|
(40,812 |
) |
|
|
(37,361 |
) |
Distribution of treasury stock for deferred
compensation plan |
|
|
39 |
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
3,233 |
|
|
|
6,367 |
|
|
|
3,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Financing Activities |
|
|
(82,426 |
) |
|
|
(95,412 |
) |
|
|
(28,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in Cash and Cash Equivalents |
|
|
4,979 |
|
|
|
(6,696 |
) |
|
|
7,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Year |
|
|
16,743 |
|
|
|
23,439 |
|
|
|
15,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Year |
|
$ |
21,722 |
|
|
$ |
16,743 |
|
|
$ |
23,439 |
|
|
|
|
|
|
|
|
|
|
|
77
NOTE RREGULATORY MATTERS
The subsidiary banks are required to maintain average reserve balances with their respective
Federal Reserve Bank. The average amount of those reserve balances maintained and required for the
year ended December 31, 2005, was approximately $51,878,000 and $49,703,000, respectively. The
average amount of those reserve balances maintained and required for the year ended December 31,
2004, was approximately $46,914,000 and $44,043,000, respectively.
The primary source of funds for the dividends paid by United Bankshares, Inc. to its shareholders
is dividends received from its subsidiary banks. Dividends paid by Uniteds subsidiary banks are
subject to certain regulatory limitations. Generally, the most restrictive provision requires
regulatory approval if dividends declared in any year exceed that years net income, as defined,
plus the retained net profits of the two preceding years.
During 2006, the retained net profits available for distribution to United Bankshares, Inc. by its
banking subsidiaries as dividends without regulatory approval, are approximately $30,750,000, plus
net income for the interim period through the date of declaration.
Under Federal Reserve regulation, the banking subsidiaries are also limited as to the amount they
may loan to affiliates, including the parent company. Loans from the banking subsidiaries to the
parent company are limited to 10% of the banking subsidiaries capital and surplus, as defined, or
$36,934,000 at December 31, 2005, and must be secured by qualifying collateral.
Uniteds subsidiary banks are subject to various regulatory capital requirements administered by
federal banking agencies. Pursuant to capital adequacy guidelines, Uniteds subsidiary banks must
meet specific capital guidelines that involve various quantitative measures of the banks assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory accounting
practices. Uniteds subsidiary banks capital amounts and classifications are also subject to
qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require United to
maintain minimum amounts and ratios of total and Tier I capital, as defined in the regulations, to
risk-weighted assets, as defined, and of Tier I capital, as defined, to average assets, as defined.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a direct material
effect on Uniteds financial statements. As of December 31, 2005, United exceeds all capital
adequacy requirements to which it is subject.
At December 31, 2005, the most recent notification from its regulators, United and its subsidiary
banks were categorized as well-capitalized. To be categorized as well-capitalized, United must
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in
the following table. There are no conditions or events since that notification that management
believes would impact Uniteds well-capitalized status.
78
NOTE RREGULATORY MATTERS continued
Uniteds and its subsidiary banks, United Bank (WV) and United Bank (VA), capital amounts
(in thousands of dollars) and ratios are presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
To Be Well- |
|
|
Actual |
|
Adequacy Purposes |
|
Capitalized |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
As of December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-
Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Bankshares |
|
$ |
610,547 |
|
|
|
11.3 |
% |
|
$ |
433,097 |
|
|
|
³8.0 |
% |
|
$ |
541,371 |
|
|
|
³10.0 |
% |
United Bank (WV) |
|
|
329,469 |
|
|
|
11.0 |
% |
|
|
240,152 |
|
|
|
³8.0 |
% |
|
|
300,189 |
|
|
|
³10.0 |
% |
United Bank (VA) |
|
|
262,546 |
|
|
|
10.9 |
% |
|
|
193,022 |
|
|
|
³8.0 |
% |
|
|
241,278 |
|
|
|
³10.0 |
% |
Tier I Capital (to Risk-
Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Bankshares |
|
|
548,742 |
|
|
|
10.1 |
% |
|
|
216,549 |
|
|
|
³4.0 |
% |
|
|
324,823 |
|
|
|
³6.0 |
% |
United Bank (WV) |
|
|
297,277 |
|
|
|
9.9 |
% |
|
|
120,076 |
|
|
|
³4.0 |
% |
|
|
180,114 |
|
|
|
³6.0 |
% |
United Bank (VA) |
|
|
236,368 |
|
|
|
9.8 |
% |
|
|
96,511 |
|
|
|
³4.0 |
% |
|
|
144,767 |
|
|
|
³6.0 |
% |
Tier I Capital
(to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Bankshares |
|
|
548,742 |
|
|
|
8.5 |
% |
|
|
257,424 |
|
|
|
³4.0 |
% |
|
|
321,780 |
|
|
|
³5.0 |
% |
United Bank (WV) |
|
|
297,277 |
|
|
|
7.9 |
% |
|
|
150,166 |
|
|
|
³4.0 |
% |
|
|
187,708 |
|
|
|
³5.0 |
% |
United Bank (VA) |
|
|
236,368 |
|
|
|
8.7 |
% |
|
|
108,610 |
|
|
|
³4.0 |
% |
|
|
135,763 |
|
|
|
³5.0 |
% |
As of December 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-
Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Bankshares |
|
$ |
589,820 |
|
|
|
11.6 |
% |
|
$ |
407,483 |
|
|
|
³8.0 |
% |
|
$ |
509,354 |
|
|
|
³10.0 |
% |
United Bank (WV) |
|
|
320,060 |
|
|
|
11.4 |
% |
|
|
225,217 |
|
|
|
³8.0 |
% |
|
|
281,522 |
|
|
|
³10.0 |
% |
United Bank (VA) |
|
|
254,926 |
|
|
|
11.2 |
% |
|
|
182,656 |
|
|
|
³8.0 |
% |
|
|
228,320 |
|
|
|
³10.0 |
% |
Tier I Capital (to Risk-
Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Bankshares |
|
|
529,010 |
|
|
|
10.4 |
% |
|
|
203,742 |
|
|
|
³4.0 |
% |
|
|
305,612 |
|
|
|
³6.0 |
% |
United Bank (WV) |
|
|
289,519 |
|
|
|
10.3 |
% |
|
|
112,609 |
|
|
|
³4.0 |
% |
|
|
168,913 |
|
|
|
³6.0 |
% |
United Bank (VA) |
|
|
228,614 |
|
|
|
10.0 |
% |
|
|
91,328 |
|
|
|
³4.0 |
% |
|
|
136,992 |
|
|
|
³6.0 |
% |
Tier I Capital
(to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Bankshares |
|
|
529,010 |
|
|
|
8.6 |
% |
|
|
245,967 |
|
|
|
³4.0 |
% |
|
|
307,458 |
|
|
|
³5.0 |
% |
United Bank (WV) |
|
|
289,519 |
|
|
|
8.0 |
% |
|
|
144,875 |
|
|
|
³4.0 |
% |
|
|
181,094 |
|
|
|
³5.0 |
% |
United Bank (VA) |
|
|
228,614 |
|
|
|
8.9 |
% |
|
|
102,339 |
|
|
|
³4.0 |
% |
|
|
127,924 |
|
|
|
³5.0 |
% |
NOTE SFAIR VALUES OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used by United in estimating its fair value
disclosures for financial instruments:
Cash and Cash Equivalents: The carrying amounts reported in the balance sheet for cash and
cash equivalents approximate those assets fair values.
Securities: The estimated fair values of securities are based on quoted market prices,
where available. If quoted market prices are not available, fair values are based on quoted market
prices of comparable instruments.
79
NOTE SFAIR VALUES OF FINANCIAL INSTRUMENTS - continued
Loans: The fair values of certain mortgage loans (e.g., one-to-four family
residential), credit card loans, and other consumer loans are based on quoted market prices of
similar loans sold in conjunction with securitization transactions, adjusted for differences in
loan characteristics. The fair values of other loans (e.g., commercial real estate and rental
property mortgage loans, commercial and industrial loans, financial institution loans and
agricultural loans) are estimated using discounted cash flow analyses, using interest rates
currently being offered for loans with similar terms to borrowers of similar creditworthiness. The
estimated fair value of loans held for sale is based upon the market price of similar loans which
is not materially different than cost due to the short time duration between origination and sale.
Derivative Financial Instruments: The estimated fair value of derivative financial
instruments is based upon the current market price for similar instruments.
Off-Balance Sheet Instruments: Fair values of Uniteds loan commitments are based on fees
currently charged to enter into similar agreements, taking into account the remaining terms of the
agreements and the counterparties credit standing. The estimated fair values of these commitments
approximate their carrying values.
Deposits: The fair values of demand deposits (e.g., interest and noninterest checking,
regular savings and certain types of money market accounts) are, by definition, equal to the amount
payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of
variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair
values at the reporting date. Fair values of fixed-rate certificates of deposit are estimated
using a discounted cash flow calculation that applies interest rates currently being offered on
certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-term Borrowings: The carrying amounts of federal funds purchased, borrowings under
repurchase agreements and other short-term borrowings approximate their fair values.
Long-term Borrowings: The fair values of Uniteds Federal Home Loan Bank borrowings and
trust preferred securities are estimated using discounted cash flow analyses, based on Uniteds
current incremental borrowing rates for similar types of borrowing arrangements.
The estimated fair values of Uniteds financial instruments are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
December 31, 2004 |
(In thousands) |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
Cash and cash equivalents |
|
$ |
207,962 |
|
|
$ |
207,962 |
|
|
$ |
153,465 |
|
|
$ |
153,465 |
|
Securities available for sale |
|
|
1,274,621 |
|
|
|
1,274,621 |
|
|
|
1,277,160 |
|
|
|
1,277,160 |
|
Securities held to maturity |
|
|
227,345 |
|
|
|
232,671 |
|
|
|
233,282 |
|
|
|
241,592 |
|
Loans held for sale |
|
|
3,324 |
|
|
|
3,324 |
|
|
|
3,981 |
|
|
|
3,981 |
|
Loans |
|
|
4,649,829 |
|
|
|
4,586,335 |
|
|
|
4,418,276 |
|
|
|
4,425,799 |
|
Derivative financial assets |
|
|
2,110 |
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
Deposits |
|
|
4,617,452 |
|
|
|
4,598,276 |
|
|
|
4,297,563 |
|
|
|
4,279,054 |
|
Short-term borrowings |
|
|
856,425 |
|
|
|
855,371 |
|
|
|
906,958 |
|
|
|
906,206 |
|
Long-term borrowings |
|
|
547,731 |
|
|
|
572,497 |
|
|
|
533,755 |
|
|
|
576,084 |
|
Derivative financial liabilities |
|
|
7,223 |
|
|
|
7,223 |
|
|
|
5,072 |
|
|
|
5,072 |
|
80
NOTE TQUARTERLY FINANCIAL DATA (UNAUDITED)
Quarterly financial data for 2005 and 2004 is summarized below (dollars in thousands, except
for per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
4th Quarter |
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
79,276 |
|
|
$ |
82,179 |
|
|
$ |
89,490 |
|
|
$ |
94,333 |
|
Interest expense |
|
|
26,286 |
|
|
|
28,721 |
|
|
|
32,832 |
|
|
|
36,612 |
|
Net interest income |
|
|
52,990 |
|
|
|
53,458 |
|
|
|
56,658 |
|
|
|
57,721 |
|
Provision for credit losses |
|
|
1,111 |
|
|
|
504 |
|
|
|
1,945 |
|
|
|
2,058 |
|
Mortgage banking income |
|
|
126 |
|
|
|
227 |
|
|
|
337 |
|
|
|
365 |
|
Securities gains (losses), net |
|
|
924 |
|
|
|
58 |
|
|
|
(93 |
) |
|
|
(194 |
) |
Other noninterest income |
|
|
11,869 |
|
|
|
13,074 |
|
|
|
12,792 |
|
|
|
13,140 |
|
Noninterest expense |
|
|
28,741 |
|
|
|
30,577 |
|
|
|
30,516 |
|
|
|
31,326 |
|
Income taxes |
|
|
11,297 |
|
|
|
11,222 |
|
|
|
11,784 |
|
|
|
11,962 |
|
Income from continuing operations |
|
|
24,760 |
|
|
|
24,514 |
|
|
|
25,449 |
|
|
|
25,686 |
|
Income from discontinued operations before
income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (1) |
|
|
24,760 |
|
|
|
24,514 |
|
|
|
25,449 |
|
|
|
25,686 |
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (000s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
42,900 |
|
|
|
42,660 |
|
|
|
42,384 |
|
|
|
42,118 |
|
Diluted |
|
|
43,419 |
|
|
|
43,122 |
|
|
|
42,919 |
|
|
|
42,639 |
|
Income from continuing operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.58 |
|
|
$ |
0.57 |
|
|
$ |
0.60 |
|
|
$ |
0.61 |
|
Diluted |
|
$ |
0.57 |
|
|
$ |
0.57 |
|
|
$ |
0.59 |
|
|
$ |
0.60 |
|
Income from discontinued operations per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.58 |
|
|
$ |
0.57 |
|
|
$ |
0.60 |
|
|
$ |
0.61 |
|
Diluted |
|
$ |
0.57 |
|
|
$ |
0.57 |
|
|
$ |
0.59 |
|
|
$ |
0.60 |
|
Dividends per share |
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
$ |
0.27 |
|
81
NOTE TQUARTERLY FINANCIAL DATA (UNAUDITED) continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter |
|
2nd Quarter |
|
3rd Quarter |
|
4th Quarter |
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
71,151 |
|
|
$ |
70,960 |
|
|
$ |
73,793 |
|
|
$ |
77,446 |
|
Interest expense |
|
|
21,400 |
|
|
|
21,715 |
|
|
|
21,624 |
|
|
|
24,175 |
|
Net interest income |
|
|
49,751 |
|
|
|
49,245 |
|
|
|
52,169 |
|
|
|
53,271 |
|
Provision for credit losses |
|
|
1,357 |
|
|
|
539 |
|
|
|
1,296 |
|
|
|
1,328 |
|
Mortgage banking income |
|
|
168 |
|
|
|
242 |
|
|
|
148 |
|
|
|
171 |
|
Securities gains (losses), net |
|
|
714 |
|
|
|
106 |
|
|
|
275 |
|
|
|
15 |
|
Other noninterest income |
|
|
12,681 |
|
|
|
13,353 |
|
|
|
13,441 |
|
|
|
12,917 |
|
Noninterest expense |
|
|
29,624 |
|
|
|
29,473 |
|
|
|
46,252 |
|
|
|
31,712 |
|
Income taxes |
|
|
9,726 |
|
|
|
10,477 |
|
|
|
5,734 |
|
|
|
7,834 |
|
Income from continuing operations |
|
|
22,607 |
|
|
|
22,457 |
|
|
|
12,751 |
|
|
|
25,500 |
|
Income from discontinued operations before
income taxes |
|
|
1,243 |
|
|
|
2,445 |
|
|
|
17,092 |
|
|
|
|
|
Income taxes |
|
|
346 |
|
|
|
688 |
|
|
|
5,299 |
|
|
|
|
|
Income from discontinued operations |
|
|
897 |
|
|
|
1,757 |
|
|
|
11,793 |
|
|
|
|
|
Net income (1) |
|
|
23,504 |
|
|
|
24,214 |
|
|
|
24,544 |
|
|
|
25,500 |
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (000s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
43,681 |
|
|
|
43,512 |
|
|
|
43,319 |
|
|
|
43,111 |
|
Diluted |
|
|
44,259 |
|
|
|
44,005 |
|
|
|
43,858 |
|
|
|
43,743 |
|
Income from continuing operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.52 |
|
|
$ |
0.29 |
|
|
$ |
0.59 |
|
Diluted |
|
$ |
0.51 |
|
|
$ |
0.51 |
|
|
$ |
0.29 |
|
|
$ |
0.58 |
|
Income from discontinued operations per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.02 |
|
|
$ |
0.04 |
|
|
$ |
0.27 |
|
|
|
|
|
Diluted |
|
$ |
0.02 |
|
|
$ |
0.04 |
|
|
$ |
0.27 |
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.54 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
|
$ |
0.59 |
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.55 |
|
|
$ |
0.56 |
|
|
$ |
0.58 |
|
Dividends per share |
|
$ |
0.25 |
|
|
$ |
0.25 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
|
|
(1) |
|
For further information, see the related discussion Quarterly Results included in
Managements Discussion and Analysis. |
82
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURES
This item is omitted since it is not applicable.
Item 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
United Bankshares, Inc. (the Company) maintains controls and procedures designed to ensure
that it is able to collect the information it is required to disclose in the reports it files with
the SEC, and to process, summarize and disclose this information within the time periods specified
in the rules of the SEC. Based on an evaluation of the Companys disclosure controls and procedures
as of the end of the period covered by this report conducted by the Companys management, with the
participation of the Chief Executive and Chief Financial Officer, the Chief Executive and Chief
Financial Officer believe that these controls and procedures are effective to ensure that the
Company is able to collect, process and disclose the information it is required to disclose in the
reports it files with the SEC within the required time periods.
Managements Report on Internal Control over Financial Reporting
Managements Report on internal control over financial reporting and the audit report of Ernst
& Young LLP, the Companys independent registered public accounting firm, on managements
assessment of internal control over financial reporting is included on pages 38-39 of this report
and are incorporated in this Item 9A by reference.
Changes In Internal Control Over Financial Reporting
There have not been any changes in the Companys internal control over financial reporting (as
such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended
December 31, 2005 that have materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting.
Item 9B. OTHER INFORMATION
None
83
UNITED BANKSHARES, INC.
FORM 10-K, PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information regarding directors and executive officers of the registrant including
their reporting compliance under Section 16(a) of the Securities Exchange Act of 1934 is
incorporated by reference from Uniteds definitive proxy statement for the 2006 Annual Meeting of
Shareholders under the caption DIRECTORS WHOSE TERMS EXPIRE IN 2006 AND NOMINEES FOR DIRECTORS
under the heading PROPOSAL 1: ELECTION OF DIRECTORS, under the captions Beneficial Ownership of
Directors and Named Executive Officers and Section 16(a) Beneficial Ownership Reporting
Compliance under the heading COMMON STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
and under the caption Family Relationships under the heading GOVERNANCE OF THE COMPANY.
United has adopted a code of ethics for its Chief Executive Officer, Chief Financial Officer,
Controller and persons performing similar functions of the registrant in accordance with Section
406 of the Sarbanes-Oxley Act of 2002. A copy of the code of ethics is posted on Uniteds web site
at www.ubsi-wv.com.
Information related to the registrants audit committee and its financial expert in accordance
with Section 407 of the Sarbanes-Oxley Act of 2002 is incorporated by reference from Uniteds
definitive proxy statement for the 2006 Annual Meeting of Shareholders under the caption The Audit
Committee under the heading GOVERNANCE OF THE COMPANY and under the caption Audit Committee
Financial Expert under the heading AUDIT COMMITTEE AND INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM.
Item 11. EXECUTIVE COMPENSATION
Information regarding executive compensation is incorporated by reference from Uniteds
definitive proxy statement for the 2006 Annual Meeting of Shareholders under the caption of
Executive Compensation.
Item 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS |
Information regarding security ownership of certain beneficial owners and management
and securities authorized under equity compensation plans is incorporated by reference from
Uniteds definitive proxy statement for the 2006 Annual Meeting of Shareholders under the heading
DIRECTORS WHOSE TERMS EXPIRE IN 2006 AND NOMINEES FOR DIRECTORS and under the captions
Beneficial Ownership of Directors and Named Executive Officers, Principal Shareholder of United
and Related Stockholder Matters under the heading COMMON STOCK OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information regarding certain relationships and related transactions is incorporated by
reference from Uniteds definitive proxy statement for the 2006 Annual Meeting of Shareholders
under the caption of Related Party Transactions under the heading GOVERNANCE OF THE COMPANY.
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information regarding approval of audit and non-audit services by the audit committee
as well as fees paid to auditors is incorporated by reference from Uniteds definitive proxy
statement for the 2006 Annual Meeting of Shareholders under the captions Pre-Approval Policies and
Procedures and Independent Registered Public Accounting Firm Fees Information under the heading
AUDIT COMMITTEE AND INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM.
84
UNITED BANKSHARES, INC.
FORM 10-K, PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
(a) |
|
List of Documents Filed as Part of This Report: |
The financial statements listed below are filed as part of this report:
|
|
|
|
|
|
|
Page References |
|
|
|
|
38 |
|
|
|
|
39 |
|
|
|
|
40 |
|
|
|
|
41 |
|
|
|
|
42 |
|
|
|
|
44 |
|
|
|
|
45 |
|
|
|
|
46 |
|
|
(2) |
|
Financial Statement Schedules |
United is not filing separate financial statement schedules because of the absence of
conditions under which they are required or because the required information is included in the
consolidated financial statements or notes thereto.
|
(3) |
|
Exhibits Required by Item 601 |
Listing
of Exhibits See the Exhibits Index on page 86 of this Form 10-K.
|
(b) |
|
Exhibits The exhibits to this Form 10-K begin on page
90 . |
|
|
(c) |
|
Consolidated Financial Statement Schedules All other schedules for
which provision is made in the applicable accounting regulation of the Securities
and Exchange Commission are not required under the related instructions or are
inapplicable or pertain to items as to which the required disclosures have been
made elsewhere in the financial statements and notes thereto, and therefore have
been omitted. |
All reports filed electronically by United with the Securities and Exchange Commission (SEC),
including the annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on
Form 8-K, as well as any amendments to those reports, are accessible at no cost on Uniteds web
site at ubsi-wv.com. These filings are also accessible on the SECs web site at www.sec.gov.
85
UNITED BANKSHARES, INC.
FORM 10-K
INDEX TO EXHIBITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
|
S-K Item 601 |
|
Page |
Description |
|
Table Reference |
|
Number (a) |
Articles of Incorporation and
Bylaws: |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Articles of Incorporation |
|
|
|
|
|
|
(c |
) |
|
|
|
|
|
|
|
|
|
(b) Bylaws |
|
|
|
|
|
|
(d |
) |
|
|
|
|
|
|
|
|
|
Material Contracts |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Employment Agreement with |
|
|
|
|
|
|
|
|
I. N. Smith, Jr. |
|
|
|
|
|
|
(b |
) |
|
|
|
|
|
|
|
|
|
(b) Employment Agreement with |
|
|
|
|
|
|
|
|
Richard M. Adams |
|
|
|
|
|
|
(g |
) |
|
|
|
|
|
|
|
|
|
(c) Supplemental Retirement |
|
|
|
|
|
|
|
|
Agreement with |
|
|
|
|
|
|
|
|
Richard M. Adams |
|
|
|
|
|
|
(g |
) |
|
|
|
|
|
|
|
|
|
(d) Lease on Branch Office in |
|
|
|
|
|
|
|
|
Charleston Town Center, |
|
|
|
|
|
|
|
|
Charleston, West Virginia |
|
|
|
|
|
|
(b |
) |
|
|
|
|
|
|
|
|
|
(e) Lease on United Center, |
|
|
|
|
|
|
|
|
Charleston, West Virginia |
|
|
|
|
|
|
(e |
) |
|
|
|
|
|
|
|
|
|
(f) Data processing contract |
|
|
|
|
|
|
|
|
with FISERV |
|
|
|
|
|
|
(l |
)(n) |
|
|
|
|
|
|
|
|
|
(g) Executive Officer Change |
|
|
|
|
|
|
|
|
of Control Agreements |
|
|
|
|
|
|
(f |
)(h) |
|
|
|
|
|
|
|
|
|
(h) Employment Agreement |
|
|
|
|
|
|
|
|
with J. Paul McNamara |
|
|
|
|
|
|
(h |
) |
|
|
|
|
|
|
|
|
|
(i) Supplemental Retirement Contract |
|
|
|
|
|
|
|
|
with Richard M. Adams, Jr., |
|
|
|
|
|
|
|
|
Kendal E. Carson, James J. |
|
|
|
|
|
|
|
|
Consagra, Jr., James B. |
|
|
|
|
|
|
|
|
Hayhurst, Jr., Joe L. Wilson, |
|
|
|
|
|
|
|
|
and Steven E. Wilson |
|
|
|
|
|
|
(i |
)(j) |
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
|
S-K Item 601 |
|
Page |
Description |
|
Table Reference |
|
Number (a) |
(j) Summary of Compensation Paid to |
|
|
(10 |
) |
|
|
(m |
) |
Named Executive Officers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(k) Summary of Compensation Paid to |
|
|
|
|
|
|
(k |
) |
Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(l) Summary of Amendment to Richard M. |
|
|
|
|
|
|
(o |
) |
Adams Employment Contract |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement Re: Computation of
Ratios |
|
|
(12 |
) |
|
|
90 |
|
|
|
|
|
|
|
|
|
|
Subsidiaries of the Registrant |
|
|
(21 |
) |
|
|
91 |
|
|
|
|
|
|
|
|
|
|
Consent of Ernst & Young LLP |
|
|
(23 |
) |
|
|
92 |
|
|
|
|
|
|
|
|
|
|
Certification as Adopted Pursuant to
Section 302(a) of the Sarbanes-Oxley
Act of 2002 by Chief Executive Officer |
|
|
(31.1 |
) |
|
|
93 |
|
|
|
|
|
|
|
|
|
|
Certification as Adopted Pursuant to
Section 302(a) of the Sarbanes-Oxley
Act of 2002 by Chief Financial Officer |
|
|
(31.2 |
) |
|
|
94 |
|
|
|
|
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 by Chief
Executive Officer |
|
|
(32.1 |
) |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
Certification Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 by Chief
Financial Officer |
|
|
(32.2 |
) |
|
|
96 |
|
Footnotes
|
|
|
(a) |
|
N/A = Not Applicable. |
|
(b) |
|
Incorporated into this filing by reference to Exhibit 10 of the 1985 Form 10-K for
Intermountain Bankshares, Inc., File No. 0-12356. |
|
(c) |
|
Incorporated into this filing by reference to Exhibits to the 1989 10-K for United
Bankshares, Inc., File No. 0-13322. |
|
(d) |
|
Incorporated into this filing by reference to Exhibits to the 1990 10-K for United
Bankshares, Inc., File No. 0-13322. |
|
(e) |
|
Incorporated into this filing by reference to Exhibits to the 1991 10-K for United
Bankshares, Inc., File No. 0-13322. |
87
Footnotes (continued)
|
|
|
|
(f) |
|
Incorporated into this filing by reference to Exhibits to the 1993 10-K for United
Bankshares, Inc., File No. 0-13322. |
|
(g) |
|
Incorporated into this filing by reference to Exhibits to the 2001 10-K for United
Bankshares, Inc., File No. 0-13322. |
|
(h) |
|
Incorporated into this filing by reference to Part II of Form S-4 Registration Statement of
United Bankshares, Inc., Registration No. 33-106890 filed July 9, 2003. |
|
(i) |
|
Incorporated into this filing by reference to Exhibits to the 2003 10-K for United
Bankshares, Inc., File No. 0-13322. |
|
(j) |
|
Incorporated into this filing by reference to Exhibits to the March 31, 2004 10-Q for United
Bankshares, Inc., File No. 0-13322. |
|
(k) |
|
Incorporated into this filing by reference to Exhibits to the 2004 10-K for United
Bankshares, Inc., File No. 0-13322. |
|
(l) |
|
Incorporated into this filing by reference to a Current Report on Form 8-K dated November 17,
2005 and filed November 23, 2005 for United Bankshares, Inc., File No. 0-13322. |
|
(m) |
|
Incorporated into this filing by reference to a Current Report on Form 8-K dated November 21,
2005 and filed November 23, 2005 for United Bankshares, Inc., File No. 0-13322. |
|
(n) |
|
Incorporated into this filing by reference to a Current Report on Form 8-K dated December 30,
2005 and filed January 5, 2006 for United Bankshares, Inc., File No. 0-13322. |
|
(o) |
|
Incorporated into this filing by reference to a Current Report on Form 8-K dated January 23,
2006 and filed January 27, 2006 for United Bankshares, Inc., File No. 0-13322. |
88
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
UNITED BANKSHARES, INC.
(Registrant)
|
|
|
|
|
|
|
|
|
By
|
|
/s/ Richard M. Adams
Chairman of the Board
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signatures |
|
Title |
|
Date |
|
|
|
|
|
|
|
Chairman of the Board, Director,
and Chief Executive Officer
|
|
February 27, 2006 |
|
|
|
|
|
/s/ Steven E. Wilson
|
|
Chief Financial Officer
|
|
February 27, 2006 |
|
|
Chief
Accounting Officer |
|
|
|
|
|
|
|
/s/ F. T. Graff, Jr.
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ J. Paul McNamara
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ P. Clinton Winter, Jr.
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ Theodore J. Georgelas
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ John M. McMahon
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ Harry L. Buch
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ Russell L. Isaacs
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ H. Smoot Fahlgren
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ Mary K. Weddle
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ Robert G. Astorg
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/ I. N. Smith, Jr.
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/
Thomas J. Blair III
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/
William C. Pitt III
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
|
|
|
|
|
/s/
Lawrence K. Doll
|
|
Director
|
|
February 27, 2006 |
|
|
|
|
|
89