Pennsylvania
(State or other jurisdiction of incorporation or organization)
|
23-2229683
(I.R.S. Employer Identification No.)
|
151 Farmington Avenue, Hartford, CT
(Address of principal executive offices)
|
06156
(Zip Code)
|
Registrant’s telephone number, including area code
|
(860) 273-0123
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
|
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
|
reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ¨ No
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
þ Yes ¨ No
|
Large accelerated filer þ
|
Accelerated filer ¨
|
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company ¨
|
Table of Contents
|
Page
|
Part I
|
Financial Information
|
||
Item 1.
|
Financial Statements
|
1
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
26
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
38
|
|
Item 4.
|
Controls and Procedures
|
38
|
|
Part II
|
Other Information
|
||
Item 1.
|
Legal Proceedings
|
38
|
|
Item 1A.
|
Risk Factors
|
38
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
39
|
|
Item 6.
|
Exhibits
|
40
|
|
Signatures
|
41
|
||
Index to Exhibits
|
42
|
Part I
|
Financial Information
|
Item 1.
|
Financial Statements
|
For the Three Months
|
||||||||
Ended March 31,
|
||||||||
(Millions, except per common share data)
|
2011
|
2010
|
||||||
Revenue:
|
||||||||
Health care premiums
|
$ | 6,750.6 | $ | 6,895.1 | ||||
Other premiums
|
445.3 | 474.7 | ||||||
Fees and other revenue (1)
|
899.6 | 899.8 | ||||||
Net investment income
|
252.6 | 275.2 | ||||||
Net realized capital gains
|
39.7 | 76.7 | ||||||
Total revenue
|
8,387.8 | 8,621.5 | ||||||
Benefits and expenses:
|
||||||||
Health care costs (2)
|
5,348.0 | 5,691.0 | ||||||
Current and future benefits
|
485.5 | 527.0 | ||||||
Operating expenses:
|
||||||||
Selling expenses
|
290.7 | 321.5 | ||||||
General and administrative expenses
|
1,272.8 | 1,195.7 | ||||||
Total operating expenses
|
1,563.5 | 1,517.2 | ||||||
Interest expense
|
66.1 | 60.9 | ||||||
Amortization of other acquired intangible assets
|
26.3 | 24.4 | ||||||
Total benefits and expenses
|
7,489.4 | 7,820.5 | ||||||
Income before income taxes
|
898.4 | 801.0 | ||||||
Income taxes:
|
||||||||
Current
|
337.3 | 216.1 | ||||||
Deferred
|
(24.9 | ) | 22.3 | |||||
Total income taxes
|
312.4 | 238.4 | ||||||
Net income
|
$ | 586.0 | $ | 562.6 | ||||
Earnings per common share:
|
||||||||
Basic
|
$ | 1.53 | $ | 1.30 | ||||
Diluted
|
$ | 1.50 | $ | 1.28 | ||||
(1)
|
Fees and other revenue include administrative services contract member co-payments and plan sponsor reimbursements related to our mail order and specialty pharmacy operations of $15.6 million and $20.4 million (net of pharmaceutical and processing costs of $309.3 million and $353.6 million) for the three months ended March 31, 2011 and 2010, respectively.
|
(2)
|
Health care costs have been reduced by Insured member co-payments related to our mail order and specialty pharmacy operations of $37.1 million and $31.2 million for the three months ended March 31, 2011 and 2010, respectively.
|
(Unaudited)
|
||||||||
At March 31,
|
At December 31,
|
|||||||
(Millions)
|
2011
|
2010
|
||||||
Assets:
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 1,444.4 | $ | 1,867.6 | ||||
Investments
|
2,083.0 | 2,169.7 | ||||||
Premiums receivable, net
|
821.1 | 661.9 | ||||||
Other receivables, net
|
841.9 | 692.6 | ||||||
Accrued investment income
|
202.6 | 203.4 | ||||||
Collateral received under securities loan agreements
|
71.8 | 210.6 | ||||||
Income taxes receivable
|
- | 210.1 | ||||||
Deferred income taxes
|
279.0 | 327.0 | ||||||
Other current assets
|
682.8 | 651.3 | ||||||
Total current assets
|
6,426.6 | 6,994.2 | ||||||
Long-term investments
|
17,563.2 | 17,546.3 | ||||||
Reinsurance recoverables
|
949.4 | 960.1 | ||||||
Goodwill
|
5,541.7 | 5,146.4 | ||||||
Other acquired intangible assets, net
|
608.9 | 495.5 | ||||||
Property and equipment, net
|
521.2 | 529.3 | ||||||
Deferred income taxes
|
91.4 | 29.9 | ||||||
Other long-term assets
|
732.4 | 742.4 | ||||||
Separate Accounts assets
|
5,366.5 | 5,295.3 | ||||||
Total assets
|
$ | 37,801.3 | $ | 37,739.4 | ||||
Liabilities and shareholders' equity:
|
||||||||
Current liabilities:
|
||||||||
Health care costs payable
|
$ | 2,665.5 | $ | 2,630.9 | ||||
Future policy benefits
|
721.7 | 728.4 | ||||||
Unpaid claims
|
593.8 | 593.3 | ||||||
Unearned premiums
|
404.3 | 318.7 | ||||||
Policyholders' funds
|
1,019.3 | 918.1 | ||||||
Collateral payable under securities loan agreements
|
71.9 | 210.8 | ||||||
Short-term debt
|
85.0 | - | ||||||
Current portion of long-term debt
|
450.0 | 899.9 | ||||||
Income taxes payable
|
111.6 | - | ||||||
Accrued expenses and other current liabilities
|
2,384.9 | 2,436.8 | ||||||
Total current liabilities
|
8,508.0 | 8,736.9 | ||||||
Future policy benefits
|
6,247.8 | 6,276.4 | ||||||
Unpaid claims
|
1,513.1 | 1,514.3 | ||||||
Policyholders' funds
|
1,302.4 | 1,316.6 | ||||||
Long-term debt, less current portion
|
3,483.0 | 3,482.6 | ||||||
Other long-term liabilities
|
1,177.3 | 1,226.5 | ||||||
Separate Accounts liabilities
|
5,366.5 | 5,295.3 | ||||||
Total liabilities
|
27,598.1 | 27,848.6 | ||||||
Commitments and contingencies (Note 14)
|
||||||||
Shareholders' equity:
|
||||||||
Common stock ($.01 par value; 2.7 billion shares authorized; 379.5 million and 384.4 million
|
||||||||
shares issued and outstanding in 2011 and 2010, respectively) and additional paid-in capital
|
709.8 | 651.5 | ||||||
Retained earnings
|
10,680.6 | 10,401.9 | ||||||
Accumulated other comprehensive loss
|
(1,187.2 | ) | (1,162.6 | ) | ||||
Total shareholders' equity
|
10,203.2 | 9,890.8 | ||||||
Total liabilities and shareholders' equity
|
$ | 37,801.3 | $ | 37,739.4 | ||||
Common
|
||||||||||||||||||||||||
Number of
|
Stock and
|
Accumulated
|
||||||||||||||||||||||
Common
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||
Shares
|
Paid-in
|
Retained
|
Comprehensive
|
Shareholders'
|
Comprehensive
|
|||||||||||||||||||
(Millions)
|
Outstanding
|
Capital
|
Earnings
|
Loss
|
Equity
|
Income
|
||||||||||||||||||
Three Months Ended March 31, 2011
|
||||||||||||||||||||||||
Balance at December 31, 2010
|
384.4 | $ | 651.5 | $ | 10,401.9 | $ | (1,162.6 | ) | $ | 9,890.8 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
- | - | 586.0 | - | 586.0 | $ | 586.0 | |||||||||||||||||
Other comprehensive loss (Note 8):
|
||||||||||||||||||||||||
Net unrealized losses on securities
|
- | - | - | (36.5 | ) | (36.5 | ) | |||||||||||||||||
Net foreign currency and derivative gains
|
- | - | - | 2.3 | 2.3 | |||||||||||||||||||
Pension and OPEB plans
|
- | - | - | 9.6 | 9.6 | |||||||||||||||||||
Other comprehensive loss
|
- | - | - | (24.6 | ) | (24.6 | ) | (24.6 | ) | |||||||||||||||
Total comprehensive income
|
$ | 561.4 | ||||||||||||||||||||||
Common shares issued for benefit plans,
|
||||||||||||||||||||||||
including tax benefits
|
1.8 | 58.4 | - | - | 58.4 | |||||||||||||||||||
Repurchases of common shares
|
(6.7 | ) | (.1 | ) | (249.9 | ) | - | (250.0 | ) | |||||||||||||||
Dividend declared
|
- | - | (57.4 | ) | - | (57.4 | ) | |||||||||||||||||
Balance at March 31, 2011
|
379.5 | $ | 709.8 | $ | 10,680.6 | $ | (1,187.2 | ) | $ | 10,203.2 | ||||||||||||||
Three Months Ended March 31, 2010
|
||||||||||||||||||||||||
Balance at December 31, 2009
|
430.8 | $ | 470.1 | $ | 10,256.7 | $ | (1,223.0 | ) | $ | 9,503.8 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
- | - | 562.6 | - | 562.6 | $ | 562.6 | |||||||||||||||||
Other comprehensive income (Note 8):
|
||||||||||||||||||||||||
Net unrealized gains on securities
|
- | - | - | 52.4 | 52.4 | |||||||||||||||||||
Net foreign currency and derivative losses
|
- | - | - | (4.6 | ) | (4.6 | ) | |||||||||||||||||
Pension and OPEB plans
|
- | - | - | 32.5 | 32.5 | |||||||||||||||||||
Other comprehensive income
|
- | - | - | 80.3 | 80.3 | 80.3 | ||||||||||||||||||
Total comprehensive income
|
$ | 642.9 | ||||||||||||||||||||||
Common shares issued for benefit plans,
|
||||||||||||||||||||||||
including tax benefits
|
1.3 | 29.2 | - | - | 29.2 | |||||||||||||||||||
Repurchases of common shares
|
(7.2 | ) | (.1 | ) | (251.9 | ) | - | (252.0 | ) | |||||||||||||||
Balance at March 31, 2010
|
424.9 | $ | 499.2 | $ | 10,567.4 | $ | (1,142.7 | ) | $ | 9,923.9 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
(Millions)
|
2011
|
2010
|
||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 586.0 | $ | 562.6 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Net realized capital gains
|
(39.7 | ) | (76.7 | ) | ||||
Depreciation and amortization
|
106.6 | 102.3 | ||||||
Equity in earnings of affiliates, net
|
(18.9 | ) | (11.4 | ) | ||||
Stock-based compensation expense
|
36.8 | 27.6 | ||||||
Accretion of net investment discount
|
(1.5 | ) | (11.6 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Accrued investment income
|
.8 | (6.8 | ) | |||||
Premiums due and other receivables
|
(286.2 | ) | (93.3 | ) | ||||
Income taxes
|
297.5 | 235.6 | ||||||
Other assets and other liabilities
|
(219.3 | ) | (66.1 | ) | ||||
Health care and insurance liabilities
|
114.2 | 174.7 | ||||||
Other, net
|
(4.1 | ) | .4 | |||||
Net cash provided by operating activities
|
572.2 | 837.3 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sales and maturities of investments
|
2,605.2 | 2,462.2 | ||||||
Cost of investments
|
(2,456.2 | ) | (2,686.4 | ) | ||||
Additions to property, equipment and software
|
(62.5 | ) | (74.5 | ) | ||||
Cash used for acquisition, net of cash acquired
|
(493.7 | ) | (.1 | ) | ||||
Net cash used for investing activities
|
(407.2 | ) | (298.8 | ) | ||||
Cash flows from financing activities:
|
||||||||
Net repayment of long-term debt
|
(450.0 | ) | - | |||||
Net issuance (repayment) of short-term debt
|
85.0 | (1.3 | ) | |||||
Deposits and interest credited for investment contracts
|
1.2 | 1.6 | ||||||
Withdrawals of investment contracts
|
(2.1 | ) | (3.7 | ) | ||||
Common shares issued under benefit plans
|
14.6 | 3.6 | ||||||
Stock-based compensation tax benefits
|
8.1 | (1.0 | ) | |||||
Common shares repurchased
|
(245.0 | ) | (162.0 | ) | ||||
Collateral on interest rate swaps
|
- | (8.9 | ) | |||||
Net cash used for financing activities
|
(588.2 | ) | (171.7 | ) | ||||
Net (decrease) increase in cash and cash equivalents
|
(423.2 | ) | 366.8 | |||||
Cash and cash equivalents, beginning of period
|
1,867.6 | 1,203.6 | ||||||
Cash and cash equivalents, end of period
|
$ | 1,444.4 | $ | 1,570.4 | ||||
Supplemental cash flow information:
|
||||||||
Interest paid
|
$ | 49.9 | $ | 35.0 | ||||
Income taxes paid
|
6.6 | 3.7 |
1.
|
Organization
|
·
|
Health Care consists of medical, pharmacy benefits management, dental and vision plans offered on both an Insured basis (where we assume all or a majority of the risk for medical and dental care costs) and an employer-funded basis (where the plan sponsor under an administrative services contract (“ASC”) assumes all or a majority of this risk). Medical products include point-of-service (“POS”), preferred provider organization (“PPO”), health maintenance organization (“HMO”) and indemnity benefit plans. Medical products also include health savings accounts (“HSAs”) and Aetna HealthFund®, consumer-directed health plans that combine traditional POS or PPO and/or dental coverage, subject to a deductible, with an accumulating benefit account (which may be funded by the plan sponsor and/or the member in the case of HSAs). We also offer Medicare and Medicaid products and services and specialty products, such as health information exchange technology services, medical management and data analytics services, behavioral health plans and stop loss insurance, as well as products that provide access to our provider network in select markets.
|
·
|
Group Insurance primarily includes group life insurance products offered on an Insured basis, including basic and supplemental group term life, group universal life, supplemental or voluntary programs and accidental death and dismemberment coverage. Group Insurance also includes (i) group disability products offered to employers on both an Insured and an ASC basis which consist primarily of short-term and long-term disability insurance, (ii) absence management services offered to employers, which include short-term and long-term disability administration and leave management, and (iii) long-term care products that were offered primarily on an Insured basis, which provide benefits covering the cost of care in private home settings, adult day care, assisted living or nursing facilities. We no longer solicit or accept new long-term care customers.
|
·
|
Large Case Pensions manages a variety of retirement products (including pension and annuity products) primarily for tax qualified pension plans. These products provide a variety of funding and benefit payment distribution options and other services. Large Case Pensions also includes certain discontinued products (refer to Note 16 beginning on page 23 for additional information).
|
2.
|
Summary of Significant Accounting Policies
|
3.
|
Acquisition
|
4.
|
Earnings Per Common Share
|
(Millions, except per common share data)
|
2011
|
2010
|
||||||
Net income
|
$ | 586.0 | $ | 562.6 | ||||
Weighted average shares used to compute basic EPS
|
383.5 | 431.4 | ||||||
Dilutive effect of outstanding stock-based compensation awards (1)
|
7.7 | 8.2 | ||||||
Weighted average shares used to compute diluted EPS
|
391.2 | 439.6 | ||||||
Basic EPS
|
$ | 1.53 | $ | 1.30 | ||||
Diluted EPS
|
$ | 1.50 | $ | 1.28 |
(1) |
Approximately 12.9 million and 18.9 million stock appreciation rights (with exercise prices ranging from $36.87 to $59.76 and $32.11 to $59.76), and approximately .2 million and 5.8 million stock options (with exercise prices ranging from $36.89 to $42.35 and $33.38 to $42.35) were not included in the calculation of diluted EPS for the three months ended March 31, 2011 and 2010, respectively, as their exercise prices were greater than the average market price of Aetna common shares during such periods.
|
5.
|
Operating Expenses
|
(Millions)
|
2011
|
2010
|
||||||
Selling expenses
|
$ | 290.7 | $ | 321.5 | ||||
General and administrative expenses:
|
||||||||
Salaries and related benefits
|
763.8 | 767.8 | ||||||
Other general and administrative expenses
|
509.0 | 427.9 | (1) | |||||
Total general and administrative expenses
|
1,272.8 | 1,195.7 | ||||||
Total operating expenses
|
$ | 1,563.5 | $ | 1,517.2 | ||||
(1) |
Includes litigation-related insurance proceeds of $70.0 million for 2010. Refer to the reconciliation of operating earnings to net income in Note 15 beginning on page 22 for additional information.
|
6.
|
Goodwill and Other Acquired Intangible Assets
|
(Millions)
|
2011
|
2010
|
||||||
Balance, beginning of the period
|
$ | 5,146.4 | $ | 5,146.2 | ||||
Goodwill acquired:
|
||||||||
Medicity (1)
|
395.3 | - | ||||||
Horizon Behavioral Services, LLC
|
- | (.5 | ) | |||||
Balance, end of the period (2)
|
$ | 5,541.7 | $ | 5,145.7 |
(1) |
Goodwill related to the acquisition of Medicity is considered preliminary, pending the final allocation of purchase price.
|
(2) |
At March 31, 2011 and 2010, approximately $5.4 billion and $5.0 billion of goodwill was assigned to the Health Care segment, respectively, and approximately $104 million of goodwill was assigned to the Group Insurance segment at each date.
|
Accumulated
|
Amortization
|
||||||||||||||
(Millions)
|
Cost
|
Amortization
|
Net Balance
|
Period (Years)
|
|||||||||||
March 31, 2011
|
|||||||||||||||
Other acquired intangible assets:
|
|||||||||||||||
Provider networks
|
$ | 703.2 | $ | 406.3 | $ | 296.9 | 12-25 | (1) | |||||||
Customer lists
|
482.2 | (2) | 278.4 | 203.8 | 4-10 | (1) | |||||||||
Technology
|
92.9 | (2) | 27.4 | 65.5 | 3-10 | ||||||||||
Other
|
48.4 | (2) | 28.0 | 20.4 | 2-15 | ||||||||||
Trademarks
|
22.3 | - | 22.3 |
Indefinite
|
|||||||||||
Total other acquired intangible assets
|
$ | 1,349.0 | $ | 740.1 | $ | 608.9 | |||||||||
December 31, 2010
|
|||||||||||||||
Other acquired intangible assets:
|
|||||||||||||||
Provider networks
|
$ | 703.2 | $ | 398.9 | $ | 304.3 | 12-25 | (1) | |||||||
Customer lists
|
420.4 | 262.6 | 157.8 | 4-10 | (1) | ||||||||||
Technology
|
25.3 | 25.0 | .3 | 3-5 | |||||||||||
Other
|
38.1 | 27.3 | 10.8 | 2-15 | |||||||||||
Trademarks
|
22.3 | - | 22.3 |
Indefinite
|
|||||||||||
Total other acquired intangible assets
|
$ | 1,209.3 | $ | 713.8 | $ | 495.5 |
(1) |
The amortization period for our customer lists and provider networks includes an assumption of renewal or extension of these arrangements. At March 31, 2011 and December 31, 2010, the periods prior to next renewal or extension for our provider networks primarily ranged from 1 to 3 years and the period prior to the next renewal or extension for our customer lists is approximately one year. Any cost related to the renewal or extension of these contracts is expensed as incurred.
|
(2) |
As a result of our acquisition of Medicity in 2011, we preliminarily assigned $61.8 million to customer lists, $67.6 million to technology and $10.3 million to other.
|
(Millions)
|
||||
2011
|
$ | 102.3 | ||
2012
|
90.8 | |||
2013
|
81.6 | |||
2014
|
62.4 | |||
2015
|
48.9 | |||
2016
|
46.8 |
7.
|
Investments
|
March 31, 2011
|
December 31, 2010 | |||||||||||||||||||||||
(Millions)
|
Current
|
Long-term
|
Total
|
Current
|
Long-term
|
Total
|
||||||||||||||||||
Debt and equity securities available for sale
|
$ | 2,052.1 | $ | 14,735.4 | $ | 16,787.5 | $ | 2,111.9 | $ | 14,849.7 | $ | 16,961.6 | ||||||||||||
Mortgage loans
|
27.6 | 1,512.6 | 1,540.2 | 55.2 | 1,454.6 | 1,509.8 | ||||||||||||||||||
Other investments
|
3.3 | 1,315.2 | 1,318.5 | 2.6 | 1,242.0 | 1,244.6 | ||||||||||||||||||
Total investments
|
$ | 2,083.0 | $ | 17,563.2 | $ | 19,646.2 | $ | 2,169.7 | $ | 17,546.3 | $ | 19,716.0 | ||||||||||||
Gross
|
Gross
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||
(Millions)
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
March 31, 2011
|
|||||||||||||||||
Debt securities:
|
|||||||||||||||||
U.S. government securities
|
$ | 1,360.5 | $ | 68.7 | $ | (.6 | ) | $ | 1,428.6 | ||||||||
States, municipalities and political subdivisions
|
2,263.9 | 55.1 | (40.4 | ) | 2,278.6 | ||||||||||||
U.S. corporate securities
|
6,516.1 | 497.4 | (23.7 | ) | 6,989.8 | ||||||||||||
Foreign securities
|
2,764.2 | 207.2 | (19.4 | ) | 2,952.0 | ||||||||||||
Residential mortgage-backed securities
|
1,043.6 | 45.0 | (2.1 | ) | (1) | 1,086.5 | |||||||||||
Commercial mortgage-backed securities
|
1,257.7 | 97.9 | (6.7 | ) | (1) | 1,348.9 | |||||||||||
Other asset-backed securities
|
459.5 | 17.3 | (5.6 | ) | (1) | 471.2 | |||||||||||
Redeemable preferred securities
|
193.7 | 13.7 | (9.6 | ) | 197.8 | ||||||||||||
Total debt securities
|
15,859.2 | 1,002.3 | (108.1 | ) | 16,753.4 | ||||||||||||
Equity securities
|
35.4 | 5.4 | (6.7 | ) | 34.1 | ||||||||||||
Total debt and equity securities (2)
|
$ | 15,894.6 | $ | 1,007.7 | $ | (114.8 | ) | $ | 16,787.5 | ||||||||
December 31, 2010
|
|||||||||||||||||
Debt securities:
|
|||||||||||||||||
U.S. government securities
|
$ | 1,293.5 | $ | 80.8 | $ | (.6 | ) | $ | 1,373.7 | ||||||||
States, municipalities and political subdivisions
|
2,288.8 | 54.4 | (46.9 | ) | 2,296.3 | ||||||||||||
U.S. corporate securities
|
6,731.5 | 553.0 | (21.9 | ) | 7,262.6 | ||||||||||||
Foreign securities
|
2,667.4 | 231.1 | (21.2 | ) | 2,877.3 | ||||||||||||
Residential mortgage-backed securities
|
1,089.2 | 53.6 | (2.8 | ) | (1) | 1,140.0 | |||||||||||
Commercial mortgage-backed securities
|
1,226.4 | 99.5 | (13.7 | ) | (1) | 1,312.2 | |||||||||||
Other asset-backed securities
|
447.6 | 21.1 | (4.8 | ) | (1) | 463.9 | |||||||||||
Redeemable preferred securities
|
196.7 | 12.3 | (12.7 | ) | 196.3 | ||||||||||||
Total debt securities
|
15,941.1 | 1,105.8 | (124.6 | ) | 16,922.3 | ||||||||||||
Equity securities
|
35.3 | 5.6 | (1.6 | ) | 39.3 | ||||||||||||
Total debt and equity securities (2)
|
$ | 15,976.4 | $ | 1,111.4 | $ | (126.2 | ) | $ | 16,961.6 | ||||||||
(1) |
At March 31, 2011 and December 31, 2010, we held securities for which we had recognized a credit-related impairment in the past. For the three months ended March 31, 2011, we released $10.3 million of non-credit related impairments in the statement of income upon the sale of such securities and in the three months ended March 31, 2010, we recognized $6.0 million, net, of non-credit-related impairments in other comprehensive loss related to these securities (as of March 31, 2011 and December 31, 2010, these securities had a net unrealized capital gain of $10.3 million and $3.9 million, respectively).
|
(2) |
Investment risks associated with our experience-rated and discontinued products generally do not impact our operating results (refer to Note 16 beginning on page 23 for additional information on our accounting for discontinued products). At March 31, 2011, debt and equity securities with a fair value of $4.0 billion, gross unrealized capital gains of $305.8 million and gross unrealized capital losses of $41.6 million and, at December 31, 2010, debt and equity securities with a fair value of $4.1 billion, gross unrealized capital gains of $339.5 million and gross unrealized capital losses of $38.1 million were included in total debt and equity securities, but support our experience-rated and discontinued products. Changes in net unrealized capital gains (losses) on these securities are not reflected in accumulated other comprehensive loss.
|
Fair
|
||||
(Millions)
|
Value
|
|||
Due to mature:
|
||||
Less than one year
|
$ | 685.1 | ||
One year through five years
|
3,467.8 | |||
After five years through ten years
|
4,993.4 | |||
Greater than ten years
|
4,700.5 | |||
Residential mortgage-backed securities
|
1,086.5 | |||
Commercial mortgage-backed securities
|
1,348.9 | |||
Other asset-backed securities
|
471.2 | |||
Total
|
$ | 16,753.4 | ||
Less than 12 months
|
Greater than 12 months
|
Total (1)
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Millions)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
March 31, 2011
|
||||||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||||||
U.S. government securities
|
$ | 89.5 | $ | .2 | $ | 17.6 | $ | .4 | $ | 107.1 | $ | .6 | ||||||||||||
States, municipalities and political subdivisions
|
816.3 | 30.5 | 78.3 | 9.9 | 894.6 | 40.4 | ||||||||||||||||||
U.S. corporate securities
|
839.6 | 20.8 | 119.1 | 2.9 | 958.7 | 23.7 | ||||||||||||||||||
Foreign securities
|
512.4 | 13.5 | 35.5 | 5.9 | 547.9 | 19.4 | ||||||||||||||||||
Residential mortgage-backed securities
|
188.3 | 2.0 | 3.3 | .1 | 191.6 | 2.1 | ||||||||||||||||||
Commercial mortgage-backed securities
|
151.6 | 1.7 | 48.5 | 5.0 | 200.1 | 6.7 | ||||||||||||||||||
Other asset-backed securities
|
116.5 | 2.6 | 4.7 | 3.0 | 121.2 | 5.6 | ||||||||||||||||||
Redeemable preferred securities
|
- | - | 87.8 | 9.6 | 87.8 | 9.6 | ||||||||||||||||||
Total debt securities
|
2,714.2 | 71.3 | 394.8 | 36.8 | 3,109.0 | 108.1 | ||||||||||||||||||
Equity securities
|
18.3 | 5.1 | 9.5 | 1.6 | 27.8 | 6.7 | ||||||||||||||||||
Total debt and equity securities (1)
|
$ | 2,732.5 | $ | 76.4 | $ | 404.3 | $ | 38.4 | $ | 3,136.8 | $ | 114.8 | ||||||||||||
December 31, 2010
|
||||||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||||||
U.S. government securities
|
$ | 8.4 | $ | .2 | $ | 19.8 | $ | .4 | $ | 28.2 | $ | .6 | ||||||||||||
States, municipalities and political subdivisions
|
964.9 | 37.6 | 82.7 | 9.3 | 1,047.6 | 46.9 | ||||||||||||||||||
U.S. corporate securities
|
665.8 | 17.0 | 210.2 | 4.9 | 876.0 | 21.9 | ||||||||||||||||||
Foreign securities
|
375.9 | 14.6 | 34.6 | 6.6 | 410.5 | 21.2 | ||||||||||||||||||
Residential mortgage-backed securites
|
103.7 | 2.6 | 6.6 | .2 | 110.3 | 2.8 | ||||||||||||||||||
Commercial mortgage-backed securities
|
103.7 | 2.4 | 78.5 | 11.3 | 182.2 | 13.7 | ||||||||||||||||||
Other asset-backed securities
|
85.9 | 2.0 | 4.9 | 2.8 | 90.8 | 4.8 | ||||||||||||||||||
Redeemable preferred securities
|
4.5 | - | 94.3 | 12.7 | 98.8 | 12.7 | ||||||||||||||||||
Total debt securities
|
2,312.8 | 76.4 | 531.6 | 48.2 | 2,844.4 | 124.6 | ||||||||||||||||||
Equity securities
|
.5 | - | 9.5 | 1.6 | 10.0 | 1.6 | ||||||||||||||||||
Total debt and equity securities (1)
|
$ | 2,313.3 | $ | 76.4 | $ | 541.1 | $ | 49.8 | $ | 2,854.4 | $ | 126.2 | ||||||||||||
(1) |
At March 31, 2011 and December 31, 2010, debt and equity securities in an unrealized capital loss position of $41.6 million and $38.1 million, respectively, and with related fair value of $765.2 million and $650.5 million, respectively, related to experience-rated and discontinued products.
|
Supporting discontinued
|
Supporting remaining
|
|||||||||||||||||||||||
and experience-rated products
|
products
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Millions)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
Due to mature:
|
||||||||||||||||||||||||
Less than one year
|
$ | 1.9 | $ | - | $ | 57.3 | $ | 1.3 | $ | 59.2 | $ | 1.3 | ||||||||||||
One year through five years
|
11.7 | .1 | 342.9 | 3.2 | 354.6 | 3.3 | ||||||||||||||||||
After five years through ten years
|
190.5 | 5.3 | 547.5 | 11.3 | 738.0 | 16.6 | ||||||||||||||||||
Greater than ten years
|
454.0 | 27.5 | 990.3 | 45.0 | 1,444.3 | 72.5 | ||||||||||||||||||
Residential mortgage-backed securities
|
9.6 | .5 | 182.0 | 1.6 | 191.6 | 2.1 | ||||||||||||||||||
Commercial mortgage-backed securities
|
42.8 | .8 | 157.3 | 5.9 | 200.1 | 6.7 | ||||||||||||||||||
Other asset-backed securities
|
27.3 | .7 | 93.9 | 4.9 | 121.2 | 5.6 | ||||||||||||||||||
Total
|
$ | 737.8 | $ | 34.9 | $ | 2,371.2 | $ | 73.2 | $ | 3,109.0 | $ | 108.1 | ||||||||||||
(Millions)
|
2011
|
2010
|
||||||
OTTI losses on securities
|
$ | (2.8 | ) | $ | (20.2 | ) | ||
Portion of OTTI losses recognized in other comprehensive income
|
- | 6.4 | ||||||
Net OTTI losses on securities recognized in earnings
|
(2.8 | ) | (13.8 | ) | ||||
Net realized capital gains, excluding OTTI losses on securities
|
42.5 | 90.5 | ||||||
Net realized capital gains
|
$ | 39.7 | $ | 76.7 | ||||
(Millions)
|
2011
|
2010
|
|||||
Proceeds on sales
|
$ | 1,514.4 | $ | 1,590.9 | |||
Gross realized capital gains
|
53.8 | 108.7 | |||||
Gross realized capital losses
|
18.8 | 8.2 | |||||
(Millions)
|
2011
|
2010
|
||||||
New mortgage loans
|
$ | 75.7 | $ | - | ||||
Mortgage loans fully repaid
|
34.5 | 14.3 | ||||||
Mortgage loans foreclosed
|
- | 11.5 | ||||||
March 31,
|
December 31,
|
||||||||
(In millions, except credit ratings indicator)
|
2011
|
2010
|
|||||||
1 | $ | 100.5 | $ | 99.4 | |||||
2 to 4 | 1,325.0 | 1,301.5 | |||||||
5 | 92.0 | 86.1 | |||||||
6 and 7
|
22.7 | 22.8 | |||||||
Total
|
$ | 1,540.2 | $ | 1,509.8 | |||||
(Millions)
|
2011
|
2010
|
||||||
Debt securities
|
$ | 211.3 | $ | 236.4 | ||||
Mortgage loans
|
24.7 | 26.7 | ||||||
Other investments
|
24.1 | 18.6 | ||||||
Gross investment income
|
260.1 | 281.7 | ||||||
Less: investment expenses
|
(7.5 | ) | (6.5 | ) | ||||
Net investment income (1)
|
$ | 252.6 | $ | 275.2 | ||||
(1) |
Investment risks associated with our experience-rated and discontinued products generally do not impact our operating results (refer to Note 16 beginning on page 23 for additional information on our accounting for discontinued products). Net investment income includes $86.6 million and $89.5 million for the three months ended March 31, 2011 and 2010, respectively, related to investments supporting our experience-rated and discontinued products.
|
8.
|
Other Comprehensive (Loss) Income
|
Net Unrealized Gains (Losses)
|
Pension and OPEB Plans
|
Total
|
||||||||||||||||||||||
Securities
|
Foreign
|
Accumulated
|
||||||||||||||||||||||
Currency
|
Unrecognized
|
Unrecognized
|
Other
|
|||||||||||||||||||||
Previously
|
and
|
Net Actuarial
|
Prior Service
|
Comprehensive
|
||||||||||||||||||||
(Millions)
|
Impaired (1)
|
All Other
|
Derivatives
|
Losses
|
Cost
|
(Loss) Income
|
||||||||||||||||||
Three months ended March 31, 2011
|
||||||||||||||||||||||||
Balance at December 31, 2010
|
$ | 75.1 | $ | 375.2 | $ | (27.3 | ) | $ | (1,614.0 | ) | $ | 28.4 | $ | (1,162.6 | ) | |||||||||
Net unrealized (losses) gains ($(19.7) pretax)
|
(.3 | ) | (14.2 | ) | 1.7 | - | - | (12.8 | ) | |||||||||||||||
Reclassification to earnings ($18.0 pretax)
|
(8.8 | ) | (13.2 | ) | .6 | 10.3 | (.7 | ) | (11.8 | ) | ||||||||||||||
Other comprehensive (loss) income
|
(9.1 | ) | (27.4 | ) | 2.3 | 10.3 | (.7 | ) | (24.6 | ) | ||||||||||||||
Balance at March 31, 2011
|
$ | 66.0 | $ | 347.8 | $ | (25.0 | ) | $ | (1,603.7 | ) | $ | 27.7 | $ | (1,187.2 | ) | |||||||||
Three months ended March 31, 2010
|
||||||||||||||||||||||||
Balance at December 31, 2009
|
$ | 100.3 | $ | 235.7 | $ | 25.3 | $ | (1,623.8 | ) | $ | 39.5 | $ | (1,223.0 | ) | ||||||||||
Net unrealized gains (losses) ($226.6 pretax)
|
33.6 | 118.4 | (4.7 | ) | - | - | 147.3 | |||||||||||||||||
Reclassification to earnings ($43.2 pretax)
|
(51.1 | ) | (48.5 | ) | .1 | 33.4 | (.9 | ) | (67.0 | ) | ||||||||||||||
Other comprehensive (loss) income
|
(17.5 | ) | 69.9 | (4.6 | ) | 33.4 | (.9 | ) | 80.3 | |||||||||||||||
Balance at March 31, 2010
|
$ | 82.8 | $ | 305.6 | $ | 20.7 | $ | (1,590.4 | ) | $ | 38.6 | $ | (1,142.7 | ) | ||||||||||
(1)
|
Represents unrealized losses on the non-credit-related component of impaired debt securities that we do not intend to sell and subsequent appreciation in the fair value of those securities as well as those that we intend to sell.
|
9.
|
Financial Instruments
|
|
o
|
Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
o
|
Level 2 – Inputs other than Level 1 that are based on observable market data. These include: quoted prices for similar assets in active markets, quoted prices for identical assets in inactive markets, inputs that are observable that are not prices (such as interest rates and credit risks) and inputs that are derived from or corroborated by observable markets.
|
|
o
|
Level 3 – Developed from unobservable data, reflecting our own assumptions.
|
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
March 31, 2011
|
||||||||||||||||
Assets:
|
||||||||||||||||
Debt securities:
|
||||||||||||||||
U.S. government securities
|
$ | 1,149.1 | $ | 279.5 | $ | - | $ | 1,428.6 | ||||||||
States, municipalities and political subdivisions
|
- | 2,276.0 | 2.6 | 2,278.6 | ||||||||||||
U.S. corporate securities
|
- | 6,929.7 | 60.1 | 6,989.8 | ||||||||||||
Foreign securities
|
- | 2,883.6 | 68.4 | 2,952.0 | ||||||||||||
Residential mortgage-backed securities
|
- | 1,086.5 | - | 1,086.5 | ||||||||||||
Commercial mortgage-backed securities
|
- | 1,305.7 | 43.2 | 1,348.9 | ||||||||||||
Other asset-backed securities
|
- | 414.0 | 57.2 | 471.2 | ||||||||||||
Redeemable preferred securities
|
- | 179.2 | 18.6 | 197.8 | ||||||||||||
Total debt securities
|
1,149.1 | 15,354.2 | 250.1 | 16,753.4 | ||||||||||||
Equity securities
|
1.5 | - | 32.6 | 34.1 | ||||||||||||
Derivatives
|
- | 4.0 | - | 4.0 | ||||||||||||
Total investments
|
$ | 1,150.6 | $ | 15,358.2 | $ | 282.7 | $ | 16,791.5 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | - | $ | .6 | $ | - | $ | .6 | ||||||||
December 31, 2010
|
||||||||||||||||
Assets:
|
||||||||||||||||
Debt securities:
|
||||||||||||||||
U.S. government securities
|
$ | 1,081.0 | $ | 292.7 | $ | - | $ | 1,373.7 | ||||||||
States, municipalities and political subdivisions
|
- | 2,292.7 | 3.6 | 2,296.3 | ||||||||||||
U.S. corporate securities
|
- | 7,201.9 | 60.7 | 7,262.6 | ||||||||||||
Foreign securities
|
- | 2,822.4 | 54.9 | 2,877.3 | ||||||||||||
Residential mortgage-backed securities
|
- | 1,140.0 | - | 1,140.0 | ||||||||||||
Commercial mortgage-backed securities
|
- | 1,275.3 | 36.9 | 1,312.2 | ||||||||||||
Other asset-backed securities
|
- | 407.4 | 56.5 | 463.9 | ||||||||||||
Redeemable preferred securities
|
- | 178.5 | 17.8 | 196.3 | ||||||||||||
Total debt securities
|
1,081.0 | 15,610.9 | 230.4 | 16,922.3 | ||||||||||||
Equity securities
|
1.4 | - | 37.9 | 39.3 | ||||||||||||
Derivatives
|
- | 2.6 | - | 2.6 | ||||||||||||
Total investments
|
$ | 1,082.4 | $ | 15,613.5 | $ | 268.3 | $ | 16,964.2 | ||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$ | - | $ | 6.5 | $ | - | $ | 6.5 | ||||||||
(Millions)
|
Foreign
Securities
|
Commercial
Mortgage-
backed
Securities
|
Equity
Securities
|
Other
|
Total
|
|||||||||||||||
Three Months Ended March 31, 2011
|
||||||||||||||||||||
Beginning balance
|
$ | 54.9 | $ | 36.9 | $ | 37.9 | $ | 138.6 | $ | 268.3 | ||||||||||
Net realized and unrealized capital gains (losses):
|
||||||||||||||||||||
Included in earnings
|
.1 | .7 | - | (.6 | ) | .2 | ||||||||||||||
Included in other comprehensive income
|
(.2 | ) | 2.2 | - | (1.2 | ) | .8 | |||||||||||||
Other (1)
|
(.1 | ) | - | (5.5 | ) | .1 | (5.5 | ) | ||||||||||||
Purchases
|
17.5 | - | .2 | 10.5 | 28.2 | |||||||||||||||
Sales
|
(3.5 | ) | - | - | - | (3.5 | ) | |||||||||||||
Settlements
|
(.3 | ) | 3.4 | - | (9.1 | ) | (6.0 | ) | ||||||||||||
Transfers into Level 3
|
- | - | - | .2 | .2 | |||||||||||||||
Ending Balance
|
$ | 68.4 | $ | 43.2 | $ | 32.6 | $ | 138.5 | $ | 282.7 | ||||||||||
(Millions) |
U.S.
Corporate
Securities
|
Foreign
Securities
|
Other
|
Total
|
||||||||||||||||
Three Months Ended March 31, 2010
|
||||||||||||||||||||
Beginning balance
|
$ | 128.1 | $ | 199.0 | $ | 156.4 | $ | 483.5 | ||||||||||||
Net realized and unrealized capital gains (losses):
|
||||||||||||||||||||
Included in earnings
|
(.2 | ) | 5.0 | 1.1 | 5.9 | |||||||||||||||
Included in other comprehensive income
|
(.6 | ) | 2.4 | 8.2 | 10.0 | |||||||||||||||
Other (1)
|
.2 | .9 | .3 | 1.4 | ||||||||||||||||
Purchases, sales and settlements
|
(5.7 | ) | 14.3 | (.5 | ) | 8.1 | ||||||||||||||
Transfers into (out of) Level 3
|
- | 15.8 | (12.7 | ) | 3.1 | |||||||||||||||
Ending Balance
|
$ | 121.8 | $ | 237.4 | $ | 152.8 | $ | 512.0 | ||||||||||||
Amount of Level 3 net unrealized capital losses
included in net income
|
$ | - | $ | - | $ | .2 | $ | .2 | ||||||||||||
(1)
|
Reflects realized and unrealized capital gains and losses on investments supporting our experience-rated and discontinued products, which do not impact our operating results.
|
|
•
|
With a fixed maturity: Fair value is estimated by discounting cash flows at interest rates currently being offered by, or available to, us for similar contracts.
|
|
•
|
Without a fixed maturity: Fair value is estimated as the amount payable to the contract holder upon demand. However, we have the right under such contracts to delay payment of withdrawals that may ultimately result in paying an amount different than that determined to be payable on demand.
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(Millions)
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Assets:
|
||||||||||||||||
Mortgage loans
|
$ | 1,540.2 | $ | 1,576.9 | $ | 1,509.8 | $ | 1,526.1 | ||||||||
Liabilities:
|
||||||||||||||||
Investment contract liabilities:
|
||||||||||||||||
With a fixed maturity
|
41.4 | 42.1 | 41.7 | 42.7 | ||||||||||||
Without a fixed maturity
|
508.6 | 506.0 | 511.5 | 510.9 | ||||||||||||
Long-term debt
|
3,933.0 | 4,270.4 | 4,382.5 | 4,728.9 |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||||||||||
(Millions)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||||||||||
Debt securities
|
$ | 426.6 | $ | 3,087.3 | $ | 45.5 | $ | 3,559.4 | $ | 1,059.7 | $ | 2,524.9 | $ | 56.0 | $ | 3,640.6 | ||||||||||||||||
Equity securities
|
1,103.2 | - | - | 1,103.2 | 1,231.9 | - | - | 1,231.9 | ||||||||||||||||||||||||
Derivatives
|
- | (.4 | ) | - | (.4 | ) | - | .2 | - | .2 | ||||||||||||||||||||||
Total (1)
|
$ | 1,529.8 | $ | 3,086.9 | $ | 45.5 | $ | 4,662.2 | $ | 2,291.6 | $ | 2,525.1 | $ | 56.0 | $ | 4,872.7 | ||||||||||||||||
(1) |
Excludes $704.3 million and $422.6 million of cash and cash equivalents and other receivables at March 31, 2011 and December 31, 2010, respectively.
|
Three Months Ended |
Three Months Ended
|
|||||||||||||||||||
March 31, 2011 |
March 31, 2010
|
|||||||||||||||||||
(Millions)
|
Debt
Securities
|
Total
|
Debt
Securities
|
Real Estate
|
Total
|
|||||||||||||||
Beginning balance
|
$ | 56.0 | $ | 56.0 | $ | 97.3 | $ | 71.4 | $ | 168.7 | ||||||||||
Total losses accrued to contract holders
|
(10.1 | ) | (10.1 | ) | (14.7 | ) | (1.1 | ) | (15.8 | ) | ||||||||||
Purchases, sales and settlements
|
(.1 | ) | (.1 | ) | 18.9 | - | 18.9 | |||||||||||||
Transfers out of Level 3
|
(.3) | (.3) | (.4 | ) | - | (.4 | ) | |||||||||||||
Ending Balance
|
$ | 45.5 | $ | 45.5 | $ | 101.1 | $ | 70.3 | $ | 171.4 | ||||||||||
10.
|
Pension and Other Postretirement Plans
|
Pension Plans
|
OPEB Plans
|
|||||||||||||||
(Millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Operating component:
|
||||||||||||||||
Service cost
|
$ | - | $ | 15.3 | $ | .1 | $ | .1 | ||||||||
Amortization of prior service cost
|
(.1 | ) | (.5 | ) | (1.0 | ) | (.9 | ) | ||||||||
Total operating component (1)
|
(.1 | ) | 14.8 | (.9 | ) | (.8 | ) | |||||||||
Financing component:
|
||||||||||||||||
Interest cost
|
78.1 | 76.6 | 4.2 | 4.5 | ||||||||||||
Expected return on plan assets
|
(96.0 | ) | (88.3 | ) | (.9 | ) | (.9 | ) | ||||||||
Recognized net actuarial losses
|
14.6 | 50.3 | 1.2 | 1.1 | ||||||||||||
Total financing component (1)
|
(3.3 | ) | 38.6 | 4.5 | 4.7 | |||||||||||
Net periodic benefit (income) cost
|
$ | (3.4 | ) | $ | 53.4 | $ | 3.6 | $ | 3.9 | |||||||
(1)
|
The operating component of this expense is allocated to our business segments and the financing component is allocated to our Corporate Financing segment. Our Corporate Financing segment is not a business segment but is added to our business segments to reconcile to our consolidated results. Refer to Note 15 beginning on page 22 for additional information on our business segments.
|
11.
|
Debt
|
March 31,
|
December 31,
|
|||||||
(Millions)
|
2011
|
2010
|
||||||
Senior notes, 5.75%, due 2011
|
$ | 450.0 | $ | 450.0 | ||||
Senior notes, 7.875%, due 2011 (1)
|
- | 449.9 | ||||||
Senior notes, 6.0%, due 2016
|
747.7 | 747.6 | ||||||
Senior notes, 6.5%, due 2018
|
498.9 | 498.9 | ||||||
Senior notes, 3.95%, due 2020
|
741.9 | 741.7 | ||||||
Senior notes, 6.625%, due 2036
|
798.7 | 798.7 | ||||||
Senior notes, 6.75%, due 2037
|
695.8 | 695.7 | ||||||
Total long-term debt
|
3,933.0 | 4,382.5 | ||||||
Less current portion of long-term debt (2)
|
450.0 | 899.9 | ||||||
Total long-term debt, less current portion
|
$ | 3,483.0 | $ | 3,482.6 | ||||
(1)
|
The 7.875% senior notes due March 2011 were repaid in March 2011.
|
(2)
|
At March 31, 2011, our 5.75% senior notes due June 2011 are classified as current in the accompanying consolidated balance sheet. At December 31, 2010, our 7.875% senior notes due March 2011 and our 5.75% senior notes due June 2011 are classified as current in the accompanying consolidated balance sheet.
|
12.
|
Capital Stock
|
13.
|
Dividend Restrictions and Statutory Surplus
|
15.
|
Segment Information
|
Health
|
Group
|
Large Case
|
Corporate
|
Total
|
||||||||||||||||
(Millions)
|
Care
|
Insurance
|
Pensions
|
Financing
|
Company
|
|||||||||||||||
2011
|
||||||||||||||||||||
Revenue from external customers
|
$ | 7,620.6 | $ | 430.3 | $ | 44.6 | $ | - | $ | 8,095.5 | ||||||||||
Operating earnings (loss) (1)
|
555.3 | 42.9 | 5.8 | (43.8 | ) | 560.2 | ||||||||||||||
2010
|
||||||||||||||||||||
Revenue from external customers
|
$ | 7,765.4 | $ | 458.9 | $ | 45.3 | $ | - | $ | 8,269.6 | ||||||||||
Operating earnings (loss) (1)
|
460.1 | 28.5 | 9.7 | (67.7 | ) | 430.6 |
(1)
|
Operating earnings (loss) excludes net realized capital gains or losses and the other item described in the reconciliation below.
|
(Millions)
|
2011
|
2010
|
||||||
Operating earnings
|
$ | 560.2 | $ | 430.6 | ||||
Litigation-related insurance proceeds (1)
|
- | 45.5 | ||||||
Net realized capital gains
|
25.8 | 86.5 | ||||||
Net income
|
$ | 586.0 | $ | 562.6 | ||||
(1) |
Following a Pennsylvania Supreme Court ruling in June 2009, we received $45.5 million ($70.0 million pretax) in April 2010 from one of our liability insurers related to certain litigation we settled in 2003, which we recognized in the first quarter of 2010. We excluded this item and net realized capital gains from our operating earnings because we believe they neither relate to the ordinary course of our business nor reflect our underlying business performance.
|
16.
|
Discontinued Products
|
(Millions)
|
2011
|
2010
|
||||||
Reserve, beginning of period
|
$ | 884.8 | $ | 789.2 | ||||
Operating income
|
5.4 | 3.0 | ||||||
Net realized capital gains
|
12.5 | 16.1 | ||||||
Reserve, end of period
|
$ | 902.7 | $ | 808.3 | ||||
(Millions)
|
2011
|
2010
|
||||||
Assets:
|
||||||||
Debt and equity securities available for sale
|
$ | 2,573.3 | $ | 2,610.3 | ||||
Mortgage loans
|
470.6 | 498.8 | ||||||
Other investments
|
654.8 | 603.2 | ||||||
Total investments
|
3,698.7 | 3,712.3 | ||||||
Other assets
|
98.1 | 90.4 | ||||||
Collateral received under securities loan agreements
|
17.0 | 35.1 | ||||||
Current and deferred income taxes
|
22.7 | 20.7 | ||||||
Receivable from continuing products (2)
|
499.9 | 492.4 | ||||||
Total assets
|
$ | 4,336.4 | $ | 4,350.9 | ||||
Liabilities:
|
||||||||
Future policy benefits
|
$ | 3,117.3 | $ | 3,162.2 | ||||
Policyholders' funds
|
10.0 | 10.2 | ||||||
Reserve for anticipated future losses on discontinued products
|
902.7 | 884.8 | ||||||
Collateral payable under securities loan agreements
|
17.0 | 35.1 | ||||||
Other liabilities (3)
|
289.4 | 258.6 | ||||||
Total liabilities
|
$ | 4,336.4 | $ | 4,350.9 | ||||
(1)
|
Assets supporting the discontinued products are distinguished from assets supporting continuing products.
|
(2)
|
The receivable from continuing products is eliminated in consolidation.
|
(3)
|
Net unrealized capital gains on the available-for-sale debt securities are included in other liabilities and are not reflected in consolidated shareholders’ equity.
|
17.
|
Subsequent Events
|
(Millions)
|
2011
|
2010
|
||||||
Revenue:
|
||||||||
Health Care
|
$ | 7,743.4 | $ | 7,918.6 | ||||
Group Insurance
|
510.9 | 556.1 | ||||||
Large Case Pensions
|
133.5 | 146.8 | ||||||
Total revenue
|
8,387.8 | 8,621.5 | ||||||
Net income
|
586.0 | 562.6 | ||||||
Operating earnings: (1)
|
||||||||
Health Care
|
555.3 | 460.1 | ||||||
Group Insurance
|
42.9 | 28.5 | ||||||
Large Case Pensions
|
5.8 | 9.7 | ||||||
Cash flows from operations
|
572.2 | 837.3 |
(1)
|
Our discussion of operating results for our reportable business segments is based on operating earnings, which is a non-GAAP measure of net income (the term “GAAP” refers to U.S. generally accepted accounting principles). Refer to Segment Results and Use of Non-GAAP Measures in this document beginning on page 28 for a discussion of non-GAAP measures. Refer to pages 29, 32 and 33 for a reconciliation of operating earnings to net income for Health Care, Group Insurance and Large Case Pensions, respectively.
|
(Millions)
|
2011
|
2010
|
||||||
Premiums:
|
||||||||
Commercial
|
$ | 5,013.6 | $ | 5,143.4 | ||||
Medicare
|
1,408.8 | 1,519.3 | ||||||
Medicaid
|
328.2 | 232.4 | ||||||
Total premiums
|
6,750.6 | 6,895.1 | ||||||
Fees and other revenue
|
870.0 | 870.3 | ||||||
Net investment income
|
89.1 | 107.8 | ||||||
Net realized capital gains
|
33.7 | 45.4 | ||||||
Total revenue
|
7,743.4 | 7,918.6 | ||||||
Health care costs
|
5,348.0 | 5,691.0 | ||||||
Operating expenses:
|
||||||||
Selling expenses
|
271.5 | 298.2 | ||||||
General and administrative expenses
|
1,204.5 | 1,083.4 | ||||||
Total operating expenses
|
1,476.0 | 1,381.6 | ||||||
Amortization of other acquired intangible assets
|
24.6 | 22.7 | ||||||
Total benefits and expenses
|
6,848.6 | 7,095.3 | ||||||
Income before income taxes
|
894.8 | 823.3 | ||||||
Income taxes
|
317.6 | 261.4 | ||||||
Net income
|
$ | 577.2 | $ | 561.9 | ||||
(Millions)
|
2011
|
2010
|
||||||
Net income
|
$ | 577.2 | $ | 561.9 | ||||
Litigation-related insurance proceeds (1)
|
- | (45.5 | ) | |||||
Net realized capital gains
|
(21.9 | ) | (56.3 | ) | ||||
Operating earnings
|
$ | 555.3 | $ | 460.1 | ||||
(1) |
Following a Pennsylvania Supreme Court ruling in June 2009, we received $45.5 million ($70.0 million pretax) in April 2010 from one of our liability insurers related to certain litigation we settled in 2003, which we recognized in the first quarter of 2010. We excluded this item and net realized capital gains from our operating earnings because we believe they neither relate to the ordinary course of our business nor reflect our underlying business performance.
|
2011
|
2010
|
|||||||
Commercial
|
77.0 | % | 81.1 | % | ||||
Medicare
|
85.1 | % | 87.0 | % | ||||
Medicaid
|
88.5 | % | 85.9 | % | ||||
Total
|
79.2 | % | 82.5 | % | ||||
2011
|
2010
|
|||||||||||||||||||||||
(Thousands)
|
Insured
|
ASC
|
Total
|
Insured
|
ASC
|
Total
|
||||||||||||||||||
Medical:
|
||||||||||||||||||||||||
Commercial
|
4,822 | 11,353 | 16,175 | 5,198 | 11,978 | 17,176 | ||||||||||||||||||
Medicare
|
407 | - | 407 | 451 | - | 451 | ||||||||||||||||||
Medicaid
|
388 | 824 | 1,212 | 315 | 746 | 1,061 | ||||||||||||||||||
Total Medical Membership
|
5,617 | 12,177 | 17,794 | 5,964 | 12,724 | 18,688 | ||||||||||||||||||
Consumer-Directed Health Plans (1)
|
2,412 | 2,206 | ||||||||||||||||||||||
Dental:
|
||||||||||||||||||||||||
Commercial
|
4,798 | 7,083 | 11,881 | 5,042 | 7,339 | 12,381 | ||||||||||||||||||
Medicare and Medicaid
|
163 | 463 | 626 | 137 | 435 | 572 | ||||||||||||||||||
Network Access (2)
|
- | 982 | 982 | - | 1,000 | 1,000 | ||||||||||||||||||
Total Dental Membership
|
4,961 | 8,528 | 13,489 | 5,179 | 8,774 | 13,953 | ||||||||||||||||||
Pharmacy:
|
||||||||||||||||||||||||
Commercial
|
7,901 | 8,923 | ||||||||||||||||||||||
Medicare PDP (stand-alone)
|
447 | 601 | ||||||||||||||||||||||
Medicare Advantage PDP
|
190 | 233 | ||||||||||||||||||||||
Medicaid
|
27 | 30 | ||||||||||||||||||||||
Total Pharmacy Benefit Management Services
|
8,565 | 9,787 | ||||||||||||||||||||||
(1)
|
Represents members in consumer-directed health plans who also are included in Commercial medical membership above.
|
(2)
|
Represents members in products that allow these members access to our dental provider network for a nominal fee.
|
(Millions)
|
2011
|
2010
|
||||||
Premiums:
|
||||||||
Life
|
$ | 257.9 | $ | 278.9 | ||||
Disability
|
134.1 | 139.2 | ||||||
Long-term care
|
11.5 | 14.0 | ||||||
Total premiums
|
403.5 | 432.1 | ||||||
Fees and other revenue
|
26.8 | 26.8 | ||||||
Net investment income
|
74.1 | 71.0 | ||||||
Net realized capital gains
|
6.5 | 26.2 | ||||||
Total revenue
|
510.9 | 556.1 | ||||||
Current and future benefits
|
361.8 | 399.5 | ||||||
Operating expenses:
|
||||||||
Selling expenses
|
19.2 | 23.3 | ||||||
General and administrative expenses
|
63.4 | 67.2 | ||||||
Total operating expenses
|
82.6 | 90.5 | ||||||
Amortization of other acquired intangible assets
|
1.7 | 1.7 | ||||||
Total benefits and expenses
|
446.1 | 491.7 | ||||||
Income before income taxes
|
64.8 | 64.4 | ||||||
Income taxes
|
17.7 | 11.0 | ||||||
Net income
|
$ | 47.1 | $ | 53.4 | ||||
(Millions)
|
2011
|
2010
|
||||||
Net income
|
$ | 47.1 | $ | 53.4 | ||||
Net realized capital gains
|
(4.2 | ) | (24.9 | ) | ||||
Operating earnings
|
$ | 42.9 | $ | 28.5 | ||||
(Millions)
|
2011
|
2010
|
||||||
Premiums
|
$ | 41.8 | $ | 42.6 | ||||
Net investment income
|
89.4 | 96.4 | ||||||
Other revenue
|
2.8 | 2.7 | ||||||
Net realized capital (losses) gains
|
(.5 | ) | 5.1 | |||||
Total revenue
|
133.5 | 146.8 | ||||||
Current and future benefits
|
123.7 | 127.5 | ||||||
General and administrative expenses
|
3.7 | 1.8 | ||||||
Total benefits and expenses
|
127.4 | 129.3 | ||||||
Income before income taxes
|
6.1 | 17.5 | ||||||
Income taxes
|
.6 | 2.5 | ||||||
Net income
|
$ | 5.5 | $ | 15.0 | ||||
(Millions)
|
2011
|
2010
|
||||||
Net income
|
$ | 5.5 | $ | 15.0 | ||||
Net realized capital losses (gains)
|
.3 | (5.3 | ) | |||||
Operating earnings
|
$ | 5.8 | $ | 9.7 |
(Millions)
|
2011
|
2010
|
||||||
Reserve, beginning of period
|
$ | 884.8 | $ | 789.2 | ||||
Operating income
|
5.4 | 3.0 | ||||||
Net realized capital gains
|
12.5 | 16.1 | ||||||
Reserve, end of period
|
$ | 902.7 | $ | 808.3 | ||||
March 31,
|
December 31,
|
|||||||
(Millions)
|
2011
|
2010
|
||||||
Debt and equity securities available for sale
|
$ | 16,787.5 | $ | 16,961.6 | ||||
Mortgage loans
|
1,540.2 | 1,509.8 | ||||||
Other investments
|
1,318.5 | 1,244.6 | ||||||
Total investments
|
$ | 19,646.2 | $ | 19,716.0 | ||||
March 31,
|
December 31,
|
|||||||
(Millions)
|
2011
|
2010
|
||||||
Experience-rated products
|
$ | 1,646.6 | $ | 1,690.2 | ||||
Discontinued products
|
3,698.7 | 3,712.3 | ||||||
Remaining products
|
14,300.9 | 14,313.5 | ||||||
Total investments
|
$ | 19,646.2 | $ | 19,716.0 | ||||
(Millions)
|
2011
|
2010
|
||||||
Scheduled contract maturities and benefit payments (1)
|
$ | 63.6 | $ | 65.6 | ||||
Contract holder withdrawals other than scheduled contract maturities and benefit payments
|
.5 | 3.2 | ||||||
Participant-directed withdrawals
|
1.7 | .5 |
(1)
|
Includes payments made upon contract maturity and other amounts distributed in accordance with contract schedules.
|
(Millions)
|
2011
|
2010
|
||||||
Cash flows from operating activities
|
||||||||
Health Care and Group Insurance (including Corporate Financing)
|
$ | 642.0 | $ | 901.1 | ||||
Large Case Pensions
|
(69.8 | ) | (63.8 | ) | ||||
Net cash provided by operating activities
|
572.2 | 837.3 | ||||||
Cash flows from investing activities
|
||||||||
Health Care and Group Insurance
|
(501.4 | ) | (364.3 | ) | ||||
Large Case Pensions
|
94.2 | 65.5 | ||||||
Net cash used for investing activities
|
(407.2 | ) | (298.8 | ) | ||||
Net cash used for financing activities
|
(588.2 | ) | (171.7 | ) | ||||
Net (decrease) increase in cash and cash equivalents
|
$ | (423.2 | ) | $ | 366.8 | |||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Part II.
|
Other Information
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Issuer Purchases of Equity Securities
|
||||||||||||||||
Total Number of
|
Approximate Dollar
|
|||||||||||||||
Shares Purchased
|
Value of Shares
|
|||||||||||||||
as Part of Publicly
|
That May Yet Be
|
|||||||||||||||
Total Number of
|
Average Price
|
Announced
|
Purchased Under the
|
|||||||||||||
(Millions, except per share amounts)
|
Shares Purchased
|
Paid Per Share
|
Plans or Programs
|
Plans or Programs
|
||||||||||||
January 1, 2011 - January 31, 2011
|
- | $ | - | - | $ | 735.2 | ||||||||||
February 1, 2011 - February 28, 2011
|
3.7 | 37.64 | 3.7 | 595.2 | ||||||||||||
March 1, 2011 - March 31, 2011
|
3.0 | 36.70 | 3.0 | 485.2 | ||||||||||||
Total
|
6.7 | $ | 37.22 | 6.7 | N/A | |||||||||||
Item 6.
|
Exhibits
|
10
|
Material Contracts
|
|
10.1
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Restricted Stock Unit Terms of Award (with non-compete provision).**
|
|
10.2
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Market Stock Unit Terms of Award. **
|
|
10.3
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Performance Stock Unit Terms of Award. **
|
|
10.4
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Restricted Stock Unit Terms of Award (2011, with retirement vesting). **
|
|
10.5
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Restricted Stock Unit Terms of Award (2011, without retirement vesting). **
|
|
10.6
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Stock Appreciation Right Agreement. **
|
|
11
|
Statements re: computation of per share earnings
|
|
11.1
|
Computation of per share earnings is incorporated herein by reference to Note 4 of Condensed Notes to Consolidated Financial Statements, beginning on page 6 in this Form 10-Q.
|
|
12
|
Statements re: computation of ratios
|
|
12.1
|
Computation of ratio of earnings to fixed charges.
|
|
15
|
Letter re: unaudited interim financial information
|
|
15.1
|
Letter from KPMG LLP acknowledging awareness of the use of a report dated April 28, 2011 related to their review of interim financial information.
|
|
31
|
Rule 13a-14(a)/15d-14(a) Certifications
|
|
31.1
|
Certification.
|
|
31.2
|
Certification.
|
|
32
|
Section 1350 Certifications
|
|
32.1
|
Certification.
|
|
32.2
|
Certification.
|
|
101
|
XBRL Documents
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
**
|
Management contract or compensatory plan or arrangement.
|
Aetna Inc.
|
|
Registrant
|
Date: April 28, 2011
|
By /s/ Rajan Parmeswar
|
Rajan Parmeswar
|
|
Vice President, Controller and
|
|
Chief Accounting Officer
|
Exhibit
|
Filing
|
|
Number
|
Description
|
Method
|
10 | Material Contracts | ||||
10.1
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Restricted Stock Unit Terms of Award (with non-compete provision).
|
Electronic
|
|||
10.2
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Market Stock Unit Terms of Award.
|
Electronic
|
|||
10.3
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Performance Stock Unit Terms of Award.
|
Electronic
|
|||
10.4
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Restricted Stock Unit Terms of Award (2011, with retirement vesting).
|
Electronic
|
|||
10.5
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Restricted Stock Unit Terms of Award (2011, without retirement vesting).
|
Electronic
|
|||
10.6
|
Form of Aetna Inc. 2010 Stock Incentive Plan – Stock Appreciation Right Agreement.
|
Electronic
|
|||
12
|
Statements re: computation of ratios
|
||||
12.1
|
Computation of ratio of earnings to fixed charges.
|
Electronic
|
|||
|
|||||
15
|
Letter re: unaudited interim financial information
|
||||
15.1
|
Letter from KPMG LLP acknowledging awareness of the use of a report dated April 28, 2011 related to their review of interim financial information.
|
Electronic
|
|||
31
|
Rule 13a-14(a)/15d-14(a) Certifications
|
||||
31.1
|
Certification.
|
Electronic
|
|||
31.2
|
Certification.
|
Electronic
|
|||
32
|
Section 1350 Certifications
|
||||
32.1
|
Certification.
|
Electronic
|
|||
32.2
|
Certification.
|
Electronic
|
101
|
XBRL Documents
|
||
101.INS
|
XBRL Instance Document.
|
Electronic
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
Electronic
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
Electronic
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
Electronic
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
Electronic
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
Electronic
|
|