x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended September 30,
2010
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the transition period from ___________
to ___________
|
Nevada
|
26-0482524
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
7231 South Rome
Street, Aurora, Colorado
|
80016
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page
|
|||
PART I-- FINANCIAL INFORMATION |
|
||
Item
1.
|
Financial
Statements
|
2
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
|
Item
4.
|
Controls
and Procedures
|
17
|
|
|
|||
PART II-- OTHER INFORMATION |
|
||
Item
1.
|
Legal
Proceedings
|
19
|
|
Item
1A.
|
Risk
Factors
|
19
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
|
Item
4.
|
Reserved
|
19
|
|
Item
5.
|
Other
Information
|
19
|
|
Item
6.
|
Exhibits
|
20
|
|
|
|||
Signatures
|
21
|
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 7,703 | $ | - | ||||
Assets
of discontinued opeartions
|
- | 9,125 | ||||||
Total
current assets
|
7,703 | 9,125 | ||||||
Assets
of discontinued operations - equipment, net
|
- | 9,323 | ||||||
TOTAL
ASSETS
|
$ | 7,703 | $ | 18,448 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accrued
expenses
|
$ | 4,902 | $ | 17,561 | ||||
Total
current liabilities
|
4,902 | 17,561 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.001 par value, 1,000,000 shares authorized, none
issued or outstanding
|
- | - | ||||||
Common
stock, $0.001 par value, 74,000,000 shares authorized, 7,142,946 shares
issued and outstanding
|
7,143 | 7,143 | ||||||
Additional
paid in capital
|
129,812 | 87,312 | ||||||
Accumulated
deficit
|
(134,154 | ) | (93,568 | ) | ||||
Total
stockholders' equity
|
2,801 | 887 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 7,703 | $ | 18,448 |
NINE
MONTHS
|
NINE
MONTHS
|
THREE
MONTHS
|
THREE
MONTHS
|
|||||||||||||
ENDED
|
ENDED
|
ENDED
|
ENDED
|
|||||||||||||
SEPTEMBER
30, 2010
|
SEPTEMBER
30, 2009
|
SEPTEMBER
30, 2010
|
SEPTEMBER
30, 2009
|
|||||||||||||
REVENUE
|
$ | - | $ | - | $ | - | $ | - | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Selling,
general and administrative
|
4,015 | - | 3,176 | - | ||||||||||||
Professional
fees
|
14,378 | - | 9,160 | - | ||||||||||||
Total
operating expenses
|
18,393 | - | 12,336 | - | ||||||||||||
LOSS
FROM CONTINUING OPERATIONS
|
(18,393 | ) | - | (12,336 | ) | - | ||||||||||
LOSS
BEFORE INCOME TAXES
|
(18,393 | ) | - | (12,336 | ) | - | ||||||||||
PROVISION
FOR INCOME TAXES
|
- | - | - | - | ||||||||||||
NET
LOSS FROM CONTINUING OPERATIONS
|
(18,393 | ) | - | (12,336 | ) | - | ||||||||||
DISCONTINUED
OPERATIONS
|
||||||||||||||||
Income
(loss) from discontinued operations
|
5,961 | 9,483 | - | (1,280 | ) | |||||||||||
Net
loss on disposal
|
(28,154 | ) | - | (28,154 | ) | - | ||||||||||
Total
income (loss) from discontinued operations
|
(22,193 | ) | 9,483 | (28,154 | ) | (1,280 | ) | |||||||||
NET
INCOME (LOSS)
|
$ | (40,586 | ) | $ | 9,483 | $ | (40,490 | ) | $ | (1,280 | ) | |||||
NET
INCOME (LOSS) PER SHARE - BASIC AND DILUTED
CONTINUING OPERATIONS |
$ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | ||||||
DISCONTINUED
OPERATIONS
|
(0.00 | ) | 0.00 | 0.00 | (0.00 | ) | ||||||||||
$ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | $ | (0.00 | ) | ||||||
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
- BASIC AND DILUTED
|
7,142,946 | 7,142,946 | 7,142,946 | 7,142,946 |
NINE
MONTHS
|
NINE
MONTHS
|
|||||||
ENDED
|
ENDED
|
|||||||
SEPTEMBER
30, 2010
|
SEPTEMBER
30, 2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | (40,586 | ) | $ | 9,483 | |||
Depreciation
|
3,414 | 5,248 | ||||||
Net
loss on disposal of discontinued operations
|
28,154 | - | ||||||
Recovery
of bad debt
|
- | (10,000 | ) | |||||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities
|
||||||||
Increase
in accounts receivable
|
(13,120 | ) | (10,309 | ) | ||||
Decrease
in accrued expenses
|
(12,659 | ) | (24,312 | ) | ||||
Net
cash used in operating activities
|
(34,797 | ) | (29,890 | ) | ||||
|
||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
included in assets of discontinued operations
|
(100 | ) | (9,876 | ) | ||||
Net
cash used in investing activities
|
(100 | ) | (9,876 | ) | ||||
|
||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Contribution
to capital
|
42,500 | 35,000 | ||||||
Net
cash provided by financing activities
|
42,500 | 35,000 | ||||||
|
||||||||
NET
CHANGE IN CASH
|
7,603 | (4,766 | ) | |||||
|
||||||||
CASH -
BEGINNING OF PERIOD
|
100 | 4,766 | ||||||
|
||||||||
CASH -
END OF PERIOD
|
$ | 7,703 | $ | - | ||||
|
||||||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ | - | $ | - | ||||
Income
taxes paid
|
$ | - | $ | - |
Level
1
|
Quoted
market prices available in active markets for identical assets or
liabilities as of the reporting date.
|
|
Level
2
|
Pricing
inputs other than quoted prices in active markets included in Level 1,
which are either directly or indirectly observable as of the reporting
date.
|
|
Level
3
|
Pricing
inputs that are generally observable inputs and not corroborated by market
data.
|
|
1.
|
A
subsidiary or group of assets that is a business or nonprofit
activity
|
2.
|
A
subsidiary that is a business or nonprofit activity that is transferred to
an equity method investee or joint
venture
|
3.
|
An
exchange of a group of assets that constitutes a business or nonprofit
activity for a noncontrolling interest in an entity (including an equity
method investee or joint venture).
|
1.
|
Sales
of in substance real estate. Entities should apply the sale of
real estate guidance in Subtopics 360-20 (Property, Plant, and Equipment)
and 976-605 (Retail/Land) to such transactions.
|
|
2.
|
Conveyances
of oil and gas mineral rights. Entities should apply the
mineral property conveyance and related transactions guidance in Subtopic
932-360 (Oil and Gas-Property, Plant, and Equipment) to such
transactions.
|
1.
|
Transfers
in and out of Levels 1 and 2. A reporting entity should disclose
separately the amounts of significant transfers in and out of Level 1 and
Level 2 fair value measurements and describe the reasons for the
transfers.
|
|
2.
|
Activity
in Level 3 fair value measurements. In the reconciliation for fair value
measurements using significant unobservable inputs (Level 3), a reporting
entity should present separately information about purchases, sales,
issuances, and settlements (that is, on a gross basis rather than as one
net number).
|
1.
|
Level
of disaggregation. A reporting entity should provide fair value
measurement disclosures for each class of assets and liabilities. A class
is often a subset of assets or liabilities within a line item in the
statement of financial position. A reporting entity needs to use judgment
in determining the appropriate classes of assets and
liabilities.
|
|
2.
|
Disclosures
about inputs and valuation techniques. A reporting entity should provide
disclosures about the valuation techniques and inputs used to measure fair
value for both recurring and nonrecurring fair value measurements. Those
disclosures are required for fair value measurements that fall in either
Level 2 or Level 3.
|
1.
|
An
entity that either (a) is an SEC filer or(b) is a conduit bond obligor for
conduit debt securities that are traded in a public market (a domestic or
foreign stock exchange or an over-the-counter market, including local or
regional markets) is required to evaluate subsequent events through the
date that the financial statements are issued. If an entity meets neither
of those criteria, then it should evaluate subsequent events through the
date the financial statements are available to be
issued.
|
|
2.
|
An
entity that is an SEC filer is not required to disclose the date through
which subsequent events have been evaluated. This change alleviates
potential conflicts between Subtopic 855-10 and the SEC's
requirements.
|
3.
|
The
scope of the reissuance disclosure requirements is refined to include
revised financial statements only. The term revised financial statements
is added to the glossary of Topic 855. Revised financial statements
include financial statements revised either as a result of correction of
an error or retrospective application of U.S. generally accepted
accounting principles.
|
1.
|
Be
commensurate with either of the following:
|
||
a.
|
The
vendor's performance to achieve the
milestone
|
b.
|
The
enhancement of the value of the item delivered as a result of a specific
outcome resulting from the vendor's performance to achieve the
milestone
|
||
2.
|
Relate
solely to past performance
|
3.
|
Be
reasonable relative to all deliverables and payment terms in the
arrangement.
|
1.
|
A
description of the overall arrangement
|
|
2.
|
A
description of each milestone and related contingent
consideration
|
3.
|
A
determination of whether each milestone is considered
substantive
|
|
4.
|
The
factors that the entity considered in determining whether the milestone or
milestones are substantive
|
5.
|
The
amount of consideration recognized during the period for the milestone or
milestones.
|
1.
|
Revenue
|
|
2.
|
Income
before income taxes
|
3.
|
Net
income
|
|
4.
|
Earnings
per share
|
5.
|
The
effect of the change for the captions
presented.
|
2010
|
2009
|
|||||||
Revenue
|
$ | - | $ | - | ||||
Operating
Expenses:
|
||||||||
Selling,
general and administrative
|
4,015 | - | ||||||
Professional
fees
|
14,378 | - | ||||||
Total
operating expenses
|
18,393 | - | ||||||
Loss
from continuing operations
|
(18,393 | ) | - | |||||
Discontinued
operations:
|
||||||||
Income
from discontinued operations
|
5,961 | 9,483 | ||||||
Net
loss on disposal
|
(28,154 | ) | - | |||||
Total
income (loss) from discontinued operations
|
(28,154 | ) | 9,483 | |||||
Net
income (loss)
|
$ | (40,856 | ) | $ | 9,483 |
2010
|
2009
|
|||||||
Corporate
records expense
|
1,913 |
-
|
||||||
Office
expense
|
102 |
-
|
||||||
Salaries
|
2,000 |
-
|
||||||
Total
|
$ | 4,015 | $ | -0- |
§
|
of
management’s responsibility for establishing and maintaining adequate
internal control over our financial
reporting;
|
§
|
of
management’s assessment of the effectiveness of our internal control over
financial reporting as of year end;
and
|
§
|
of
the framework used by management to evaluate the effectiveness of our
internal control over financial
reporting.
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
None
|
|
ITEM
1A.
|
RISK
FACTORS
|
Not
required
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
None
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
None
|
|
ITEM
4.
|
RESERVED
|
ITEM
5.
|
OTHER
INFORMATION
|
None
|
ITEM
6.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
|
31.1
|
Section
302 Certification of Chief Executive Officer and Chief Financial
Officer.
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – Chief Executive Officer and Chief
Financial Officer.
|
Medical Design Studios,
Inc.
|
|||
Date:
November 15, 2010
|
By:
|
/s/ Dennis Neclerio | |
Dennis
Neclerio
President
(principal
executive officer and principal
financial
and accounting officer)
|