X
|
Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended March 31, 2011
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
31-0791746
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
2600 Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio
|
45202 |
(Address of principal executive offices)
|
(Zip code)
|
(513) 762-6900
(Registrant’s telephone number, including area code)
|
Yes
|
X
|
No
|
Yes
|
X
|
No
|
Large accelerated filer
|
X
|
Accelerated filer
|
Non-accelerated filer
|
Smaller reporting company
|
Yes
|
|
No
|
X |
Class
|
Amount
|
Date
|
||
Capital Stock $1 Par Value
|
21,271,320 Shares
|
March 31, 2011
|
||
Page No.
|
||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
16 | ||||
25 | ||||
25 | ||||
25 | ||||
25 | ||||
26 | ||||
26 | ||||
26 | ||||
26 | ||||
27 |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
|
(in thousands, except share and per share data)
|
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 59,745 | $ | 49,917 | ||||
Accounts receivable less allowances of $12,721 (2010 - $13,332)
|
92,912 | 112,999 | ||||||
Inventories
|
7,967 | 7,728 | ||||||
Current deferred income taxes
|
13,352 | 15,098 | ||||||
Prepaid income taxes
|
- | 770 | ||||||
Prepaid expenses
|
9,538 | 10,285 | ||||||
Total current assets
|
183,514 | 196,797 | ||||||
Investments of deferred compensation plans
|
31,897 | 28,304 | ||||||
Properties and equipment, at cost, less accumulated depreciation of $137,433 (2010 - $132,696)
|
79,146 | 79,292 | ||||||
Identifiable intangible assets less accumulated amortization of $27,788 (2010 - $27,438)
|
56,061 | 56,410 | ||||||
Goodwill
|
458,434 | 458,343 | ||||||
Other assets
|
13,676 | 11,015 | ||||||
Total Assets
|
$ | 822,728 | $ | 830,161 | ||||
LIABILITIES
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 38,249 | $ | 55,829 | ||||
Income taxes
|
8,250 | 1,161 | ||||||
Accrued insurance
|
35,511 | 36,492 | ||||||
Accrued compensation
|
39,469 | 39,719 | ||||||
Other current liabilities
|
14,457 | 16,141 | ||||||
Total current liabilities
|
135,936 | 149,342 | ||||||
Deferred income taxes
|
24,164 | 25,085 | ||||||
Long-term debt
|
161,054 | 159,208 | ||||||
Deferred compensation liabilities
|
31,437 | 27,851 | ||||||
Other liabilities
|
6,267 | 6,626 | ||||||
Total Liabilities
|
358,858 | 368,112 | ||||||
STOCKHOLDERS' EQUITY
|
||||||||
Capital stock - authorized 80,000,000 shares $1 par; issued 30,709,253 shares (2010 - 30,381,863 shares)
|
30,709 | 30,382 | ||||||
Paid-in capital
|
379,167 | 365,007 | ||||||
Retained earnings
|
488,439 | 473,316 | ||||||
Treasury stock - 9,537,773 shares (2010 - 9,103,185 shares), at cost
|
(436,427 | ) | (408,615 | ) | ||||
Deferred compensation payable in Company stock
|
1,982 | 1,959 | ||||||
Total Stockholders' Equity
|
463,870 | 462,049 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 822,728 | $ | 830,161 | ||||
See accompanying notes to unaudited financial statements.
|
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
|
(in thousands, except per share data)
|
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Service revenues and sales
|
$ | 330,918 | $ | 308,813 | ||||
Cost of services provided and goods sold (excluding depreciation)
|
237,458 | 219,137 | ||||||
Selling, general and administrative expenses
|
55,654 | 48,538 | ||||||
Depreciation
|
6,288 | 5,469 | ||||||
Amortization
|
970 | 1,224 | ||||||
Total costs and expenses
|
300,370 | 274,368 | ||||||
Income from operations
|
30,548 | 34,445 | ||||||
Interest expense
|
(3,244 | ) | (2,952 | ) | ||||
Other income
|
2,102 | 186 | ||||||
Income before income taxes
|
29,406 | 31,679 | ||||||
Income taxes
|
(11,305 | ) | (12,321 | ) | ||||
Net income
|
$ | 18,101 | $ | 19,358 | ||||
Earnings Per Share
|
||||||||
Net income
|
$ | 0.86 | $ | 0.86 | ||||
Average number of shares outstanding
|
21,055 | 22,593 | ||||||
Diluted Earnings Per Share
|
||||||||
Net income
|
$ | 0.84 | $ | 0.84 | ||||
Average number of shares outstanding
|
21,568 | 23,021 | ||||||
Cash Dividends Per Share
|
$ | 0.14 | $ | 0.12 |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
|
(in thousands)
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2011
|
2010
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$ | 18,101 | $ | 19,358 | ||||
Adjustments to reconcile net income to net cash provided
|
||||||||
by operating activities:
|
||||||||
Depreciation and amortization
|
7,258 | 6,693 | ||||||
Noncash long-term incentive compensation
|
2,595 | - | ||||||
Provision for uncollectible accounts receivable
|
2,111 | 2,472 | ||||||
Stock option expense
|
1,933 | 2,051 | ||||||
Amortization of discount on convertible notes
|
1,846 | 1,726 | ||||||
Provision for deferred income taxes
|
814 | (2,282 | ) | |||||
Changes in operating assets and liabilities, excluding
|
||||||||
amounts acquired in business combinations:
|
||||||||
Decrease/(increase) in accounts receivable
|
17,923 | (36,445 | ) | |||||
Increase in inventories
|
(239 | ) | (66 | ) | ||||
Decrease in prepaid expenses
|
747 | 502 | ||||||
Decrease in accounts payable and other current liabilities
|
(12,137 | ) | (381 | ) | ||||
Increase in income taxes
|
9,739 | 13,955 | ||||||
Increase in other assets
|
(3,667 | ) | (1,672 | ) | ||||
Increase in other liabilities
|
3,227 | 2,724 | ||||||
Excess tax benefit on share-based compensation
|
(1,895 | ) | (1,135 | ) | ||||
Other sources
|
185 | 151 | ||||||
Net cash provided by operating activities
|
48,541 | 7,651 | ||||||
Cash Flows from Investing Activities
|
||||||||
Capital expenditures
|
(6,173 | ) | (5,424 | ) | ||||
Proceeds from sales of property and equipment
|
33 | 27 | ||||||
Other uses
|
(142 | ) | (157 | ) | ||||
Net cash used by investing activities
|
(6,282 | ) | (5,554 | ) | ||||
Cash Flows from Financing Activities
|
||||||||
Purchases of treasury stock
|
(24,260 | ) | (2,516 | ) | ||||
Decrease in cash overdrafts payable
|
(8,310 | ) | (1,216 | ) | ||||
Proceeds from issuance of capital stock
|
3,647 | 2,672 | ||||||
Dividends paid
|
(2,977 | ) | (2,739 | ) | ||||
Debt issuance costs
|
(2,708 | ) | - | |||||
Excess tax benefit on share-based compensation
|
1,895 | 1,135 | ||||||
Other sources
|
282 | 270 | ||||||
Net cash used by financing activities
|
(32,431 | ) | (2,394 | ) | ||||
Increase/(Decrease) in Cash and Cash Equivalents
|
9,828 | (297 | ) | |||||
Cash and cash equivalents at beginning of year
|
49,917 | 112,416 | ||||||
Cash and cash equivalents at end of period
|
$ | 59,745 | $ | 112,119 |
March 31,
|
||||||||
2011
|
2010
|
|||||||
Beginning balance January 1,
|
$ | 1,371 | $ | 1,981 | ||||
Reversal - 2011 measurement period
|
(812 | ) | - | |||||
Reversal - 2010 measurement period
|
- | (1,749 | ) | |||||
Other
|
(198 | ) | - | |||||
Ending balance March 31,
|
$ | 361 | $ | 232 |
Three months ended
|
|||||||||
March 31,
|
|||||||||
2011
|
2010
|
||||||||
Service Revenues and Sales
|
|
||||||||
VITAS
|
$ | 235,673 | $ | 222,940 | |||||
Roto-Rooter
|
95,245 | 85,873 | |||||||
Total
|
$ | 330,918 | $ | 308,813 | |||||
After-tax Earnings
|
|||||||||
VITAS
|
$ | 18,125 | $ | 18,438 | |||||
Roto-Rooter
|
8,511 | 7,813 | |||||||
Total
|
26,636 | 26,251 | |||||||
Corporate
|
(8,535 | ) | (6,893 | ) | |||||
Net income
|
$ | 18,101 | $ | 19,358 |
Net Income
|
||||||||||||
For the Three Months
Ended March 31,
|
Income
|
Shares
|
Earnings per
Share
|
|||||||||
2011
|
||||||||||||
Earnings
|
$ | 18,101 | 21,055 | $ | 0.86 | |||||||
Dilutive stock options
|
- | 430 | ||||||||||
Nonvested stock awards
|
- | 83 | ||||||||||
Diluted earnings
|
$ | 18,101 | 21,568 | $ | 0.84 | |||||||
2010
|
||||||||||||
Earnings
|
$ | 19,358 | 22,593 | $ | 0.86 | |||||||
Dilutive stock options
|
- | 346 | ||||||||||
Nonvested stock awards
|
- | 82 | ||||||||||
Diluted earnings
|
$ | 19,358 | 23,021 | $ | 0.84 |
Shares
|
Total Treasury
|
Shares Due
|
Incremental
|
|||||||||||||||||||
Underlying 1.875%
|
Method
|
to the Company
|
Shares Issued/
|
|||||||||||||||||||
Share
|
Convertible
|
Warrant
|
Incremental
|
under Notes
|
(Received) by the Company
|
|||||||||||||||||
Price
|
Notes
|
Shares
|
Shares (a)
|
Hedges
|
upon Conversion (b)
|
|||||||||||||||||
$ | 80.73 | 21,039 | - | 21,039 | (22,507 | ) | (1,468 | ) | ||||||||||||||
$ | 90.73 | 276,282 | - | 276,282 | (295,558 | ) | (19,276 | ) | ||||||||||||||
$ | 100.73 | 480,846 | - | 480,846 | (514,395 | ) | (33,549 | ) | ||||||||||||||
$ | 110.73 | 648,462 | 119,430 | 767,892 | (693,706 | ) | 74,186 | |||||||||||||||
$ | 120.73 | 788,311 | 316,603 | 1,104,914 | (843,312 | ) | 261,602 | |||||||||||||||
$ | 130.73 | 906,765 | 483,611 | 1,390,376 | (970,030 | ) | 420,346 |
a)
|
Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.
|
b)
|
Represents the number of incremental shares to be issued by the Company upon conversion of the 1.875% Convertible Notes, assuming concurrentsettlement of the note hedges and warrants.
|
Description
|
Requirement
|
|
Leverage Ratio (Consolidated Indebtedness/Consolidated Adj. EBITDA)
|
< 3.50 to 1.00
|
|
Fixed Charge Coverage Ratio (Consolidated Free Cash Flow/Consolidated Fixed Charges)
|
> 1.50 to 1.00
|
|
Annual Operating Lease Commitment
|
< $30.0 million
|
March 31,
2011
|
December 31,
2010
|
|||||||
Principal amount of convertible debentures
|
$ | 186,956 | $ | 186,956 | ||||
Unamortized debt discount
|
(25,902 | ) | (27,748 | ) | ||||
Carrying amount of convertible debentures
|
$ | 161,054 | $ | 159,208 | ||||
Additional paid in capital (net of tax)
|
$ | 31,310 | $ | 31,310 |
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Cash interest expense
|
$ | 1,152 | $ | 1,070 | ||||
Non-cash amortization of debt discount
|
1,846 | 1,726 | ||||||
Amortization of debt costs
|
246 | 156 | ||||||
Total interest expense
|
$ | 3,244 | $ | 2,952 |
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Market value gains on assets held in
|
||||||||
deferred compensation trust
|
$ | 2,064 | $ | 188 | ||||
Loss on disposal of property and equipment
|
(21 | ) | (94 | ) | ||||
Interest income
|
61 | 75 | ||||||
Other - net
|
(2 | ) | 17 | |||||
Total other income/(expense)
|
$ | 2,102 | $ | 186 |
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Revenues
|
$ | 6,512 | $ | 5,655 | ||||
Pretax profits
|
2,987 | 2,383 |
Fair Value Measure
|
||||||||||||||||
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|||||||||||||
Mutual fund investments of deferred
compensation plans held in trust
|
$ | 31,897 | $ | 31,897 | $ | - | $ | - | ||||||||
Long-term debt
|
161,054 | 191,280 | - | - |
March 31, 2011
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 61,443 | $ | (7,872 | ) | $ | 6,174 | $ | - | $ | 59,745 | |||||||||
Accounts receivable, less allowances
|
731 | 91,619 | 562 | - | 92,912 | |||||||||||||||
Intercompany receivables
|
- | 207,246 | - | (207,246 | ) | - | ||||||||||||||
Inventories
|
- | 7,299 | 668 | - | 7,967 | |||||||||||||||
Current deferred income taxes
|
(695 | ) | 13,881 | 166 | - | 13,352 | ||||||||||||||
Prepaid expenses
|
551 | 8,872 | 115 | - | 9,538 | |||||||||||||||
Total current assets
|
62,030 | 321,045 | 7,685 | (207,246 | ) | 183,514 | ||||||||||||||
Investments of deferred compensation plans
|
- | - | 31,897 | - | 31,897 | |||||||||||||||
Properties and equipment, at cost, less accumulated depreciation
|
12,275 | 64,513 | 2,358 | - | 79,146 | |||||||||||||||
Identifiable intangible assets less accumulated amortization
|
- | 56,061 | - | - | 56,061 | |||||||||||||||
Goodwill
|
- | 453,864 | 4,570 | - | 458,434 | |||||||||||||||
Other assets
|
8,526 | 2,950 | 2,200 | - | 13,676 | |||||||||||||||
Investments in subsidiaries
|
733,808 | 19,901 | - | (753,709 | ) | - | ||||||||||||||
Total assets
|
$ | 816,639 | $ | 918,334 | $ | 48,710 | $ | (960,955 | ) | $ | 822,728 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
Accounts payable
|
$ | 418 | $ | 37,552 | $ | 279 | $ | - | $ | 38,249 | ||||||||||
Intercompany payables
|
202,439 | - | 4,807 | (207,246 | ) | - | ||||||||||||||
Income taxes
|
(6,743 | ) | 13,323 | 1,670 | - | 8,250 | ||||||||||||||
Accrued insurance
|
(72 | ) | 35,583 | - | - | 35,511 | ||||||||||||||
Accrued compensation
|
1,072 | 37,886 | 511 | - | 39,469 | |||||||||||||||
Other current liabilities
|
3,192 | 11,110 | 155 | - | 14,457 | |||||||||||||||
Total current liabilities
|
200,306 | 135,454 | 7,422 | (207,246 | ) | 135,936 | ||||||||||||||
Deferred income taxes
|
(11,618 | ) | 45,321 | (9,539 | ) | - | 24,164 | |||||||||||||
Long-term debt
|
161,054 | - | - | - | 161,054 | |||||||||||||||
Deferred compensation liabilities
|
- | - | 31,437 | - | 31,437 | |||||||||||||||
Other liabilities
|
3,027 | 2,694 | 546 | - | 6,267 | |||||||||||||||
Stockholders' equity
|
463,870 | 734,865 | 18,844 | (753,709 | ) | 463,870 | ||||||||||||||
Total liabilities and stockholders' equity
|
$ | 816,639 | $ | 918,334 | $ | 48,710 | $ | (960,955 | ) | $ | 822,728 |
December 31, 2010
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 45,324 | $ | (1,571 | ) | $ | 6,164 | $ | - | $ | 49,917 | |||||||||
Accounts receivable, less allowances
|
802 | 111,716 | 481 | - | 112,999 | |||||||||||||||
Intercompany receivables
|
- | 172,426 | - | (172,426 | ) | - | ||||||||||||||
Inventories
|
- | 7,191 | 537 | - | 7,728 | |||||||||||||||
Current deferred income taxes
|
(688 | ) | 15,666 | 120 | - | 15,098 | ||||||||||||||
Prepaid income taxes
|
2,787 | (1,809 | ) | (208 | ) | - | 770 | |||||||||||||
Prepaid expenses
|
782 | 9,244 | 259 | - | 10,285 | |||||||||||||||
Total current assets
|
49,007 | 312,863 | 7,353 | (172,426 | ) | 196,797 | ||||||||||||||
Investments of deferred compensation plans
|
- | - | 28,304 | - | 28,304 | |||||||||||||||
Properties and equipment, at cost, less accumulated depreciation
|
12,513 | 64,743 | 2,036 | - | 79,292 | |||||||||||||||
Identifiable intangible assets less accumulated amortization
|
- | 56,410 | - | - | 56,410 | |||||||||||||||
Goodwill
|
- | 453,864 | 4,479 | - | 458,343 | |||||||||||||||
Other assets
|
6,049 | 2,791 | 2,175 | - | 11,015 | |||||||||||||||
Investments in subsidiaries
|
716,815 | 18,696 | - | (735,511 | ) | - | ||||||||||||||
Total assets
|
$ | 784,384 | $ | 909,367 | $ | 44,347 | $ | (907,937 | ) | $ | 830,161 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
Accounts payable
|
$ | 4,924 | $ | 50,457 | $ | 448 | $ | - | $ | 55,829 | ||||||||||
Intercompany payables
|
167,067 | - | 5,359 | (172,426 | ) | - | ||||||||||||||
Income taxes
|
(7,190 | ) | 8,745 | (394 | ) | - | 1,161 | |||||||||||||
Accrued insurance
|
906 | 35,586 | - | - | 36,492 | |||||||||||||||
Accrued compensation
|
4,235 | 35,016 | 468 | - | 39,719 | |||||||||||||||
Other current liabilities
|
1,549 | 13,447 | 1,145 | - | 16,141 | |||||||||||||||
Total current liabilities
|
171,491 | 143,251 | 7,026 | (172,426 | ) | 149,342 | ||||||||||||||
Deferred income taxes
|
(11,356 | ) | 45,168 | (8,727 | ) | - | 25,085 | |||||||||||||
Long-term debt
|
159,208 | - | - | - | 159,208 | |||||||||||||||
Deferred compensation liabilities
|
- | - | 27,851 | - | 27,851 | |||||||||||||||
Other liabilities
|
2,992 | 3,123 | 511 | - | 6,626 | |||||||||||||||
Stockholders' equity
|
462,049 | 717,825 | 17,686 | (735,511 | ) | 462,049 | ||||||||||||||
Total liabilities and stockholders' equity
|
$ | 784,384 | $ | 909,367 | $ | 44,347 | $ | (907,937 | ) | $ | 830,161 |
For the three months ended March 31, 2011
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
Continuing Operations
|
||||||||||||||||||||
Service revenues and sales
|
$ | - | $ | 324,157 | $ | 6,761 | $ | - | $ | 330,918 | ||||||||||
Cost of services provided and goods sold
|
- | 233,876 | 3,582 | - | 237,458 | |||||||||||||||
Selling, general and administrative expenses
|
6,684 | 45,581 | 3,389 | - | 55,654 | |||||||||||||||
Depreciation
|
239 | 5,862 | 187 | - | 6,288 | |||||||||||||||
Amortization
|
355 | 615 | - | - | 970 | |||||||||||||||
Total costs and expenses
|
7,278 | 285,934 | 7,158 | - | 300,370 | |||||||||||||||
Income/ (loss) from operations
|
(7,278 | ) | 38,223 | (397 | ) | - | 30,548 | |||||||||||||
Interest expense
|
(3,132 | ) | (112 | ) | - | - | (3,244 | ) | ||||||||||||
Other (expense)/income - net
|
3,770 | (3,729 | ) | 2,061 | - | 2,102 | ||||||||||||||
Income/ (loss) before income taxes
|
(6,640 | ) | 34,382 | 1,664 | - | 29,406 | ||||||||||||||
Income tax (provision)/ benefit
|
2,403 | (13,052 | ) | (656 | ) | - | (11,305 | ) | ||||||||||||
Equity in net income of subsidiaries
|
22,338 | 1,033 | - | (23,371 | ) | - | ||||||||||||||
Net income
|
$ | 18,101 | $ | 22,363 | $ | 1,008 | $ | (23,371 | ) | $ | 18,101 |
For the three months ended March 31, 2010
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
|
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||||
Continuing Operations
|
||||||||||||||||||||
Service revenues and sales
|
$ | - | $ | 303,002 | $ | 5,811 | $ | - | $ | 308,813 | ||||||||||
Cost of services provided and goods sold
|
- | 216,200 | 2,937 | - | 219,137 | |||||||||||||||
Selling, general and administrative expenses
|
5,698 | 41,317 | 1,523 | - | 48,538 | |||||||||||||||
Depreciation
|
136 | 5,133 | 200 | - | 5,469 | |||||||||||||||
Amortization
|
330 | 894 | - | - | 1,224 | |||||||||||||||
Total costs and expenses
|
6,164 | 263,544 | 4,660 | - | 274,368 | |||||||||||||||
Income/ (loss) from operations
|
(6,164 | ) | 39,458 | 1,151 | - | 34,445 | ||||||||||||||
Interest expense
|
(2,851 | ) | (101 | ) | - | - | (2,952 | ) | ||||||||||||
Other (expense)/income - net
|
3,621 | (3,637 | ) | 202 | - | 186 | ||||||||||||||
Income/ (loss) before income taxes
|
(5,394 | ) | 35,720 | 1,353 | - | 31,679 | ||||||||||||||
Income tax (provision)/ benefit
|
1,744 | (13,539 | ) | (526 | ) | - | (12,321 | ) | ||||||||||||
Equity in net income of subsidiaries
|
23,008 | 826 | - | (23,834 | ) | - | ||||||||||||||
Net income
|
$ | 19,358 | $ | 23,007 | $ | 827 | $ | (23,834 | ) | $ | 19,358 |
For the three months ended March 31, 2011
|
Guarantor
|
Non-Guarantor
|
||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
|||||||||||||
Cash Flow from Operating Activities:
|
||||||||||||||||
Net cash provided/(used) by operating activities
|
$ | (1,095 | ) | $ | 48,715 | $ | 921 | $ | 48,541 | |||||||
Cash Flow from Investing Activities:
|
||||||||||||||||
Capital expenditures
|
(1 | ) | (5,649 | ) | (523 | ) | (6,173 | ) | ||||||||
Proceeds from sale of property and equipment
|
- | 33 | - | 33 | ||||||||||||
Other sources/(uses) - net
|
(48 | ) | (108 | ) | 14 | (142 | ) | |||||||||
Net cash used by investing activities
|
(49 | ) | (5,724 | ) | (509 | ) | (6,282 | ) | ||||||||
Cash Flow from Financing Activities:
|
||||||||||||||||
Change in cash overdrafts payable
|
668 | (8,978 | ) | - | (8,310 | ) | ||||||||||
Change in intercompany accounts
|
40,963 | (40,314 | ) | (649 | ) | - | ||||||||||
Dividends paid to shareholders
|
(2,977 | ) | - | - | (2,977 | ) | ||||||||||
Purchases of treasury stock
|
(24,238 | ) | - | (22 | ) | (24,260 | ) | |||||||||
Proceeds from exercise of stock options
|
3,647 | - | - | 3,647 | ||||||||||||
Realized excess tax benefit on share based compensation
|
1,895 | - | - | 1,895 | ||||||||||||
Debt issuance cost
|
(2,708 | ) | - | - | (2,708 | ) | ||||||||||
Other sources - net
|
13 | - | 269 | 282 | ||||||||||||
Net cash provided/(used) by financing activities
|
17,263 | (49,292 | ) | (402 | ) | (32,431 | ) | |||||||||
Net increase/(decrease) in cash and cash equivalents
|
16,119 | (6,301 | ) | 10 | 9,828 | |||||||||||
Cash and cash equivalents at beginning of year
|
45,324 | (1,571 | ) | 6,164 | 49,917 | |||||||||||
Cash and cash equivalents at end of period
|
$ | 61,443 | $ | (7,872 | ) | $ | 6,174 | $ | 59,745 |
For the three months ended March 31, 2010
|
Guarantor
|
Non-Guarantor
|
||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
|||||||||||||
Cash Flow from Operating Activities:
|
||||||||||||||||
Net cash provided/(used) by operating activities
|
$ | (14,132 | ) | $ | 21,652 | $ | 131 | $ | 7,651 | |||||||
Cash Flow from Investing Activities:
|
||||||||||||||||
Capital expenditures
|
(2 | ) | (5,176 | ) | (246 | ) | (5,424 | ) | ||||||||
Proceeds from sale of property and equipment
|
- | 27 | - | 27 | ||||||||||||
Other uses - net
|
(50 | ) | (107 | ) | - | (157 | ) | |||||||||
Net cash used by investing activities
|
(52 | ) | (5,256 | ) | (246 | ) | (5,554 | ) | ||||||||
Cash Flow from Financing Activities:
|
||||||||||||||||
Change in cash overdrafts payable
|
473 | (1,689 | ) | - | (1,216 | ) | ||||||||||
Change in intercompany accounts
|
13,377 | (13,840 | ) | 463 | - | |||||||||||
Dividends paid to shareholders
|
(2,739 | ) | - | - | (2,739 | ) | ||||||||||
Purchases of treasury stock
|
(2,516 | ) | - | - | (2,516 | ) | ||||||||||
Proceeds from exercise of stock options
|
2,672 | - | - | 2,672 | ||||||||||||
Realized excess tax benefit on share based compensation
|
1,135 | - | - | 1,135 | ||||||||||||
Other sources - net
|
23 | 80 | 167 | 270 | ||||||||||||
Net cash provided/ (used) by financing activities
|
12,425 | (15,449 | ) | 630 | (2,394 | ) | ||||||||||
Net increase/(decrease) in cash and cash equivalents
|
(1,759 | ) | 947 | 515 | (297 | ) | ||||||||||
Cash and cash equivalents at beginning of year
|
109,331 | (1,221 | ) | 4,306 | 112,416 | |||||||||||
Cash and cash equivalents at end of period
|
$ | 107,572 | $ | (274 | ) | $ | 4,821 | $ | 112,119 |
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Service revenues and sales
|
$ | 330,918 | $ | 308,813 | ||||
Net income
|
$ | 18,101 | $ | 19,358 | ||||
Diluted EPS
|
$ | 0.84 | $ | 0.84 | ||||
Adjusted EBITDA
|
$ | 45,618 | $ | 43,071 | ||||
Adjusted EBITDA as a % of revenue
|
13.8 | % | 13.9 | % |
•
|
A $20.1 million decrease in accounts receivable primarily at VITAS, related to timing of receipts from Medicare.
|
•
|
A $17.6 million decrease in accounts payable related to timing of payments.
|
•
|
A $7.1 million increase in income taxes payable related to timing of payments.
|
Increase/(Decrease)
|
||||||||||
Amount
|
Percent
|
|||||||||
VITAS
|
||||||||||
Routine homecare
|
$ | 11,426 | 7.3 | % | ||||||
Continuous care
|
951 | 2.5 | ||||||||
General inpatient
|
1,095 | 4.2 | ||||||||
Medicare cap
|
(739 | ) | -42.3 | |||||||
Roto-Rooter
|
||||||||||
Plumbing
|
6,126 | 15.7 | ||||||||
Drain cleaning
|
2,093 | 6.0 | ||||||||
Other
|
1,153 | 9.4 | ||||||||
Total
|
$ | 22,105 | 7.2 | % |
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
SG&A expenses before long-term incentive
|
||||||||
compensation and the impact of market gains and
|
||||||||
losses of deferred compensation plans
|
$ | 50,578 | $ | 48,350 | ||||
Long-term incentive compensation
|
3,012 | - | ||||||
Impact of market value gains on liabilities held in
|
||||||||
deferred compensation trusts
|
2,064 | 188 | ||||||
Total SG&A expenses
|
$ | 55,654 | $ | 48,538 |
Three months ended
March 31,
|
||||||||
2011
|
2010
|
|||||||
Market value gains/(losses) on assets held in
|
||||||||
deferred compensation trust
|
$ | 2,064 | $ | 188 | ||||
Loss on disposal of property and equipment
|
(21 | ) | (94 | ) | ||||
Interest income
|
61 | 75 | ||||||
Other - net
|
(2 | ) | 17 | |||||
Total other income/(expense)
|
$ | 2,102 | $ | 186 |
Three months ended March 31,
|
||||||||
2011
|
2010
|
|||||||
VITAS
|
||||||||
Costs associated with OIG investigations
|
$ | (317 | ) | $ | (99 | ) | ||
Acquisition expense
|
(40 | ) | - | |||||
Roto-Rooter
|
||||||||
Expenses of class action litigation
|
(301 | ) | - | |||||
Acquisition expense
|
(4 | ) | - | |||||
Corporate
|
||||||||
Long-term incentive compensation
|
(1,880 | ) | - | |||||
Stock option expense
|
(1,223 | ) | (1,298 | ) | ||||
Noncash impact of change in accounting for convertible debt
|
(1,132 | ) | (1,047 | ) | ||||
Total
|
$ | (4,897 | ) | $ | (2,444 | ) |
Increase/(Decrease)
|
||||||||
Amount
|
Percent
|
|||||||
VITAS
|
$ | (313 | ) | -1.7 | % | |||
Roto-Rooter
|
698 | 8.9 | ||||||
Corporate
|
(1,642 | ) | -23.8 | |||||
$ | (1,257 | ) | -6.5 |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
|
CONSOLIDATING STATEMENT OF INCOME
|
FOR THE THREE MONTHS ENDED MARCH 31, 2011
|
(in thousands)(unaudited)
|
Chemed
|
||||||||||||||||
VITAS
|
Roto-Rooter
|
Corporate
|
Consolidated
|
|||||||||||||
2011 (a)
|
||||||||||||||||
Service revenues and sales
|
$ | 235,673 | $ | 95,245 | $ | - | $ | 330,918 | ||||||||
Cost of services provided and goods sold
|
184,300 | 53,158 | - | 237,458 | ||||||||||||
Selling, general and administrative expenses
|
18,711 | 26,740 | 10,203 | 55,654 | ||||||||||||
Depreciation
|
4,167 | 1,984 | 137 | 6,288 | ||||||||||||
Amortization
|
483 | 132 | 355 | 970 | ||||||||||||
Total costs and expenses
|
207,661 | 82,014 | 10,695 | 300,370 | ||||||||||||
Income/(loss) from operations
|
28,012 | 13,231 | (10,695 | ) | 30,548 | |||||||||||
Interest expense
|
(48 | ) | (64 | ) | (3,132 | ) | (3,244 | ) | ||||||||
Intercompany interest income/(expense)
|
1,213 | 639 | (1,852 | ) | - | |||||||||||
Other income/(expense)—net
|
30 | (9 | ) | 2,081 | 2,102 | |||||||||||
Income/(loss) before income taxes
|
29,207 | 13,797 | (13,598 | ) | 29,406 | |||||||||||
Income taxes
|
(11,082 | ) | (5,286 | ) | 5,063 | (11,305 | ) | |||||||||
Net income/(loss)
|
$ | 18,125 | $ | 8,511 | $ | (8,535 | ) | $ | 18,101 | |||||||
(a) The following amounts are included in net income (in thousands):
|
VITAS
|
Roto-Rooter | Corporate |
Chemed
Consolidated
|
|||||||||||||
Pretax benefit/(cost):
|
||||||||||||||||
Long-term incentive compensation
|
$ | - | $ | - | $ | (3,012 | ) | $ | (3,012 | ) | ||||||
Stock option expense
|
- | - | (1,933 | ) | (1,933 | ) | ||||||||||
Noncash impact of accounting for convertible debt
|
- | - | (1,790 | ) | (1,790 | ) | ||||||||||
Expenses of class action litigation
|
- | (495 | ) | - | (495 | ) | ||||||||||
Acquisition expenses
|
(64 | ) | (6 | ) | - | (70 | ) | |||||||||
Expenses incurred in connection with the OIG investigation
|
(511 | ) | - | - | (511 | ) | ||||||||||
Total
|
$ | (575 | ) | $ | (501 | ) | $ | (6,735 | ) | $ | (7,811 | ) |
VITAS
|
Roto-Rooter | Corporate |
Consolidated
|
|||||||||||||
After-tax benefit/(cost):
|
||||||||||||||||
Long-term incentive compensation
|
$ | - | $ | - | $ | (1,880 | ) | $ | (1,880 | ) | ||||||
Stock option expense
|
- | - | (1,223 | ) | (1,223 | ) | ||||||||||
Noncash impact of accounting for convertible debt
|
- | - | (1,132 | ) | (1,132 | ) | ||||||||||
Expenses of class action litigation
|
- | (301 | ) | - | (301 | ) | ||||||||||
Acquisition expenses
|
(40 | ) | (4 | ) | - | (44 | ) | |||||||||
Expenses incurred in connection with the OIG investigation
|
(317 | ) | - | - | (317 | ) | ||||||||||
Total
|
$ | (357 | ) | $ | (305 | ) | $ | (4,235 | ) | $ | (4,897 | ) |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
|
CONSOLIDATING STATEMENT OF INCOME
|
FOR THE THREE MONTHS ENDED MARCH 31, 2010
|
(in thousands)(unaudited)
|
Chemed
|
||||||||||||||||
VITAS
|
Roto-Rooter
|
Corporate
|
Consolidated
|
|||||||||||||
2010 (a)
|
||||||||||||||||
Service revenues and sales
|
$ | 222,940 | $ | 85,873 | $ | - | $ | 308,813 | ||||||||
Cost of services provided and goods sold
|
172,093 | 47,044 | - | 219,137 | ||||||||||||
Selling, general and administrative expenses
|
18,145 | 24,758 | 5,635 | 48,538 | ||||||||||||
Depreciation
|
3,485 | 1,951 | 33 | 5,469 | ||||||||||||
Amortization
|
771 | 123 | 330 | 1,224 | ||||||||||||
Total costs and expenses
|
194,494 | 73,876 | 5,998 | 274,368 | ||||||||||||
Income/(loss) from operations
|
28,446 | 11,997 | (5,998 | ) | 34,445 | |||||||||||
Interest expense
|
(32 | ) | (68 | ) | (2,852 | ) | (2,952 | ) | ||||||||
Intercompany interest income/(expense)
|
1,289 | 702 | (1,991 | ) | - | |||||||||||
Other income/(expense)—net
|
(39 | ) | 10 | 215 | 186 | |||||||||||
Income/(loss) before income taxes
|
29,664 | 12,641 | (10,626 | ) | 31,679 | |||||||||||
Income taxes
|
(11,226 | ) | (4,828 | ) | 3,733 | (12,321 | ) | |||||||||
Net income/(loss)
|
$ | 18,438 | $ | 7,813 | $ | (6,893 | ) | $ | 19,358 | |||||||
(a) The following amounts are included in net income (in thousands):
|
VITAS
|
Roto-Rooter | Corporate |
Chemed
Consolidated
|
|||||||||||||
Pretax benefit/(cost):
|
||||||||||||||||
Stock option expense
|
$ | - | $ | - | $ | (2,051 | ) | $ | (2,051 | ) | ||||||
Noncash impact of accounting for convertible debt
|
- | - | (1,655 | ) | (1,655 | ) | ||||||||||
Expenses incurred in connection with the OIG investigation
|
(160 | ) | - | - | (160 | ) | ||||||||||
Total
|
$ | (160 | ) | $ | - | $ | (3,706 | ) | $ | (3,866 | ) |
VITAS
|
Roto-Rooter | Corporate |
Consolidated
|
|||||||||||||
After-tax benefit/(cost):
|
||||||||||||||||
Stock option expense
|
$ | - | $ | - | $ | (1,298 | ) | $ | (1,298 | ) | ||||||
Noncash impact of accounting for convertible debt
|
- | - | (1,047 | ) | (1,047 | ) | ||||||||||
Expenses incurred in connection with the OIG investigation
|
(99 | ) | - | - | (99 | ) | ||||||||||
Total
|
$ | (99 | ) | $ | - | $ | (2,345 | ) | $ | (2,444 | ) |
Consolidating Summary and Reconciliation of Adjusted EBITDA
|
Chemed Corporation and Subsidiary Companies
|
||||||||||||||||
(in thousands)
|
Chemed
|
|||||||||||||||
For the three months ended March 31, 2011
|
VITAS
|
Roto-Rooter
|
Corporate
|
Consolidated
|
||||||||||||
Net income/(loss)
|
$ | 18,125 | $ | 8,511 | $ | (8,535 | ) | $ | 18,101 | |||||||
Add/(deduct):
|
||||||||||||||||
Interest expense
|
48 | 64 | 3,132 | 3,244 | ||||||||||||
Income taxes
|
11,082 | 5,286 | (5,063 | ) | 11,305 | |||||||||||
Depreciation
|
4,167 | 1,984 | 137 | 6,288 | ||||||||||||
Amortization
|
483 | 132 | 355 | 970 | ||||||||||||
EBITDA
|
33,905 | 15,977 | (9,974 | ) | 39,908 | |||||||||||
Add/(deduct):
|
||||||||||||||||
Legal expenses of OIG investigation
|
511 | - | - | 511 | ||||||||||||
Acquisition expenses
|
64 | 6 | - | 70 | ||||||||||||
Expenses of class action litigation
|
- | 495 | - | 495 | ||||||||||||
Long-term incentive compensation
|
- | - | 3,012 | 3,012 | ||||||||||||
Stock option expense
|
- | - | 1,933 | 1,933 | ||||||||||||
Advertising cost adjustment
|
- | (250 | ) | - | (250 | ) | ||||||||||
Interest income
|
(37 | ) | (7 | ) | (17 | ) | (61 | ) | ||||||||
Intercompany interest income/(expense)
|
(1,213 | ) | (639 | ) | 1,852 | - | ||||||||||
Adjusted EBITDA
|
$ | 33,230 | $ | 15,582 | $ | (3,194 | ) | $ | 45,618 | |||||||
Chemed
|
||||||||||||||||
For the three months ended March 31, 2010
|
VITAS
|
Roto-Rooter
|
Corporate
|
Consolidated
|
||||||||||||
Net income/(loss)
|
$ | 18,438 | $ | 7,813 | $ | (6,893 | ) | $ | 19,358 | |||||||
Add/(deduct):
|
||||||||||||||||
Interest expense
|
32 | 68 | 2,852 | 2,952 | ||||||||||||
Income taxes
|
11,226 | 4,828 | (3,733 | ) | 12,321 | |||||||||||
Depreciation
|
3,485 | 1,951 | 33 | 5,469 | ||||||||||||
Amortization
|
771 | 123 | 330 | 1,224 | ||||||||||||
EBITDA
|
33,952 | 14,783 | (7,411 | ) | 41,324 | |||||||||||
Add/(deduct):
|
||||||||||||||||
Legal expenses of OIG investigation
|
160 | - | - | 160 | ||||||||||||
Stock option expense
|
- | - | 2,051 | 2,051 | ||||||||||||
Advertising cost adjustment
|
- | (389 | ) | - | (389 | ) | ||||||||||
Interest income
|
(45 | ) | (2 | ) | (28 | ) | (75 | ) | ||||||||
Intercompany interest income/(expense)
|
(1,289 | ) | (702 | ) | 1,991 | - | ||||||||||
Adjusted EBITDA
|
$ | 32,778 | $ | 13,690 | $ | (3,397 | ) | $ | 43,071 |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
|
OPERATING STATISTICS FOR VITAS SEGMENT
|
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
|
(unaudited)
|
2011
|
2010
|
|||||||
Net revenue ($000)
|
||||||||
Homecare
|
$ | 168,652 | $ | 157,226 | ||||
Inpatient
|
27,386 | 26,291 | ||||||
Continuous care
|
38,625 | 37,674 | ||||||
Total before Medicare cap allowance
|
$ | 234,663 | $ | 221,191 | ||||
Medicare cap allowance
|
1,010 | 1,749 | ||||||
Total
|
$ | 235,673 | $ | 222,940 | ||||
Net revenue as a percent of total
|
||||||||
before Medicare cap allowance
|
||||||||
Homecare
|
71.8 | % | 71.1 | % | ||||
Inpatient
|
11.7 | 11.9 | ||||||
Continuous care
|
16.5 | 17.0 | ||||||
Total before Medicare cap allowance
|
100.0 | 100.0 | ||||||
Medicare cap allowance
|
0.4 | 0.8 | ||||||
Total
|
100.4 | % | 100.8 | % | ||||
Average daily census (days)
|
||||||||
Homecare
|
8,833 | 8,112 | ||||||
Nursing home
|
3,033 | 3,162 | ||||||
Routine homecare
|
11,866 | 11,274 | ||||||
Inpatient
|
450 | 442 | ||||||
Continuous care
|
603 | 606 | ||||||
Total
|
12,919 | 12,322 | ||||||
Total Admissions
|
15,798 | 14,844 | ||||||
Total Discharges
|
15,552 | 14,461 | ||||||
Average length of stay (days)
|
78.9 | 75.8 | ||||||
Median length of stay (days)
|
13.0 | 13.0 | ||||||
ADC by major diagnosis
|
||||||||
Neurological
|
34.0 | % | 32.6 | % | ||||
Cancer
|
17.9 | 18.8 | ||||||
Cardio
|
11.8 | 11.9 | ||||||
Respiratory
|
6.7 | 6.6 | ||||||
Other
|
29.6 | 30.1 | ||||||
Total
|
100.0 | % | 100.0 | % | ||||
Admissions by major diagnosis
|
||||||||
Neurological
|
19.5 | % | 18.6 | % | ||||
Cancer
|
31.7 | 33.5 | ||||||
Cardio
|
11.1 | 11.6 | ||||||
Respiratory
|
9.1 | 8.4 | ||||||
Other
|
28.6 | 27.9 | ||||||
Total
|
100.0 | % | 100.0 | % | ||||
Direct patient care margins
|
||||||||
Routine homecare
|
51.5 | % | 51.3 | % | ||||
Inpatient
|
13.0 | 15.2 | ||||||
Continuous care
|
20.5 | 20.7 | ||||||
Homecare margin drivers (dollars per patient day)
|
||||||||
Labor costs
|
$ | 55.38 | $ | 53.93 | ||||
Drug costs
|
7.97 | 7.77 | ||||||
Home medical equipment
|
5.94 | 6.94 | ||||||
Medical supplies
|
2.76 | 2.44 | ||||||
Inpatient margin drivers (dollars per patient day)
|
||||||||
Labor costs
|
$ | 306.66 | $ | 286.81 | ||||
Continuous care margin drivers (dollars per patient day)
|
||||||||
Labor costs
|
$ | 544.16 | $ | 526.47 | ||||
Bad debt expense as a percent of revenues
|
0.6 | % | 1.0 | % | ||||
Accounts receivable --
|
||||||||
Days of revenue outstanding- excluding unapplied Medicare payments
|
55.3 | 43.4 | ||||||
Days of revenue outstanding- including unapplied Medicare payments
|
29.1 | 29.2 |
Weighted
|
||||||||||||||||
Total Number
|
Average
|
Cumulative Shares
|
Dollar Amount
|
|||||||||||||
of Shares
|
Price Paid Per
|
Repurchased Under
|
Remaining Under
|
|||||||||||||
Repurchased
|
Share
|
the Program
|
The Program
|
|||||||||||||
April 2007 Program
|
||||||||||||||||
January 1 through January 31, 2011
|
300,513 | $ | 63.62 | 3,654,157 | $ | 24,543 | ||||||||||
February 1 through February 28, 2011
|
377 | 65.03 | 3,654,534 | - | ||||||||||||
March 1 through March 31, 2011
|
- | - | 3,654,534 | $ | - | |||||||||||
First Quarter Total - April 2007 Program
|
300,890 | $ | 63.62 | |||||||||||||
February 2011 Program
|
||||||||||||||||
January 1 through January 31, 2011
|
- | $ | - | - | $ | - | ||||||||||
February 22, 2011 Authorization
|
- | - | - | 100,000,000 | ||||||||||||
February 1 through February 28, 2011
|
40,623 | 65.03 | 40,623 | 97,358,313 | ||||||||||||
March 1 through March 31, 2011
|
- | - | 40,623 | $ | 97,358,313 | |||||||||||
First Quarter Total - February 2011 Program
|
40,623 | $ | 65.03 |
On February 22, 2011 our Board of Directors authorized $100 million under the newly established February 2011 Repurchase Program.
|
Exhibit No.
|
Description
|
|
10.1
|
Amended and Restated Credit Agreement - $350,000,000 Revolving Credit Facility, originally dated May 2, 2007, by and among JP Morgan Chase Bank, N.A. and Chemed Corporation as of March 1, 2011, exhibits and schedules thereto.
|
|
31.1
|
Certification by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
|
|
31.2
|
Certification by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
|
|
31.3
|
Certification by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
|
|
32.1
|
Certification by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.3
|
Certification by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Chemed Corporation
|
||||||
(Registrant)
|
||||||
Dated:
|
April 29, 2011
|
By:
|
Kevin J. McNamara
|
|||
Kevin J. McNamara
|
||||||
(President and Chief Executive Officer)
|
||||||
Dated:
|
April 29, 2011
|
By:
|
David P. Williams
|
|||
David P. Williams
|
||||||
(Executive Vice President and Chief Financial Officer)
|
||||||
Dated:
|
April 29, 2011
|
By:
|
Arthur V. Tucker, Jr.
|
|||
Arthur V. Tucker, Jr.
|
||||||
(Vice President and Controller)
|