a50052848.htm
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
| |
OF THE SECURITIES EXCHANGE ACT OF 1934
|
| |
For the quarterly period ended September 30, 2011
|
or
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
| |
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ________ to ________
Commission File Number 001-34931
SeaCube Container Leasing Ltd.
(Exact name of registrant as specified in its charter)
|
Bermuda
|
|
98-0655416
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
| |
|
|
|
1 Maynard Drive
|
|
|
|
Park Ridge, New Jersey
|
|
07656
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(201) 391-0800
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer x
(Do not check if a smaller
reporting company)
|
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
The number of outstanding shares of the Registrant’s Common Stock as of November 1, 2011 was 20,163,359.
SeaCube Container Leasing Ltd.
FORM 10-Q
Table of Contents
| |
|
|
Page No.
|
|
|
| |
|
|
|
| |
|
|
| |
|
|
|
| |
|
1
|
| |
|
|
|
| |
|
|
| |
|
2
|
| |
|
|
|
| |
|
|
| |
|
3
|
| |
|
|
|
| |
|
4
|
| |
|
|
|
| |
|
|
|
| |
|
|
15
|
| |
|
|
|
| |
|
|
25
|
| |
|
|
|
| |
|
|
26
|
| |
|
|
|
|
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
| |
|
|
27
|
| |
|
|
|
|
|
28
|
SeaCube Container Leasing Ltd.
(Amounts in thousands, except for share amounts)
| |
|
|
|
|
|
|
| |
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
21,004 |
|
|
$ |
17,868 |
|
|
Restricted cash
|
|
|
25,314 |
|
|
|
17,132 |
|
|
Accounts receivable, net of allowance of $3,122 and $2,957, respectively
|
|
|
36,997 |
|
|
|
27,168 |
|
|
Net investment in direct finance leases
|
|
|
555,154 |
|
|
|
516,158 |
|
|
Leasing equipment, net of accumulated depreciation of $162,512, and $141,783, respectively
|
|
|
728,886 |
|
|
|
476,566 |
|
|
Goodwill
|
|
|
22,483 |
|
|
|
22,483 |
|
|
Shareholder note
|
|
|
8,434 |
|
|
|
8,247 |
|
|
Other assets
|
|
|
12,835 |
|
|
|
12,605 |
|
|
Total assets
|
|
$ |
1,411,107 |
|
|
$ |
1,098,227 |
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Equipment purchases payable
|
|
$ |
64,559 |
|
|
$ |
39,379 |
|
|
Accrued expenses and other liabilities
|
|
|
28,227 |
|
|
|
24,068 |
|
|
Fair value of derivative instruments
|
|
|
42,594 |
|
|
|
45,496 |
|
|
Deferred income
|
|
|
2,806 |
|
|
|
2,370 |
|
|
Deferred income taxes
|
|
|
3,328 |
|
|
|
3,406 |
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
Due within one year
|
|
|
140,359 |
|
|
|
130,095 |
|
|
Due after one year
|
|
|
921,837 |
|
|
|
664,107 |
|
|
Total debt
|
|
|
1,062,196 |
|
|
|
794,202 |
|
|
Total liabilities
|
|
|
1,203,710 |
|
|
|
908,921 |
|
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred shares, $0.01 par value, 100,000,000 shares authorized
|
|
|
— |
|
|
|
— |
|
|
Common shares, $0.01 par value 400,000,000 shares authorized; 20,163,359 shares
issued and outstanding at September 30, 2011; 20,017,812 shares issued and
outstanding at December 31, 2010
|
|
|
201 |
|
|
|
200 |
|
|
Additional paid in capital
|
|
|
218,589 |
|
|
|
217,789 |
|
|
Retained earnings
|
|
|
25,500 |
|
|
|
12,030 |
|
|
Accumulated other comprehensive income (loss)
|
|
|
(36,893 |
) |
|
|
(40,713 |
) |
|
Total shareholders’ equity
|
|
|
207,397 |
|
|
|
189,306 |
|
|
Total liabilities and shareholders’ equity
|
|
$ |
1,411,107 |
|
|
$ |
1,098,227 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
SeaCube Container Leasing Ltd.
(Amounts in thousands, except for per share amounts)
(unaudited)
| |
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
| |
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment leasing revenue
|
|
$ |
28,726 |
|
|
$ |
18,527 |
|
|
$ |
75,444 |
|
|
$ |
52,708 |
|
|
Finance revenue
|
|
|
13,945 |
|
|
|
12,660 |
|
|
|
40,281 |
|
|
|
38,989 |
|
|
Other revenue
|
|
|
2,558 |
|
|
|
3,286 |
|
|
|
7,089 |
|
|
|
9,619 |
|
|
Total revenues
|
|
|
45,229 |
|
|
|
34,473 |
|
|
|
122,814 |
|
|
|
101,316 |
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
2,092 |
|
|
|
1,656 |
|
|
|
4,341 |
|
|
|
5,715 |
|
|
Selling, general and administrative expenses
|
|
|
5,996 |
|
|
|
5,453 |
|
|
|
17,641 |
|
|
|
15,691 |
|
|
Depreciation expenses
|
|
|
12,242 |
|
|
|
8,886 |
|
|
|
33,159 |
|
|
|
25,684 |
|
|
Provision for doubtful accounts
|
|
|
180 |
|
|
|
122 |
|
|
|
220 |
|
|
|
(234 |
) |
|
Impairment of leasing equipment held for sale
|
|
|
539 |
|
|
|
291 |
|
|
|
904 |
|
|
|
1,073 |
|
|
Interest expense, including non-cash interest of $2,320, $3,823, $3,559 and $6,226, respectively
|
|
|
15,424 |
|
|
|
13,704 |
|
|
|
39,283 |
|
|
|
35,359 |
|
|
Interest income
|
|
|
(68 |
) |
|
|
(58 |
) |
|
|
(211 |
) |
|
|
(965 |
) |
|
Other expenses (income), net
|
|
|
6 |
|
|
|
(417 |
) |
|
|
438 |
|
|
|
(945 |
) |
|
Total expenses
|
|
|
36,411 |
|
|
|
29,637 |
|
|
|
95,775 |
|
|
|
81,378 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
8,818 |
|
|
|
4,836 |
|
|
|
27,039 |
|
|
|
19,938 |
|
|
Provision (benefit) for income taxes
|
|
|
35 |
|
|
|
9 |
|
|
|
(142 |
) |
|
|
580 |
|
|
Net income
|
|
$ |
8,783 |
|
|
$ |
4,827 |
|
|
$ |
27,181 |
|
|
$ |
19,358 |
|
|
Net income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
1.35 |
|
|
$ |
1.19 |
|
|
Diluted
|
|
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
1.35 |
|
|
$ |
1.19 |
|
|
Dividend per common share
|
|
$ |
0.24 |
|
|
$ |
— |
|
|
$ |
0.68 |
|
|
$ |
0.175 |
|
See accompanying notes.
SeaCube Container Leasing Ltd.
(Amounts in thousands)
(unaudited)
| |
|
Nine Months Ended September 30,
|
|
| |
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net income
|
|
$ |
27,181 |
|
|
$ |
19,358 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
34,945 |
|
|
|
26,585 |
|
|
Provision for doubtful accounts
|
|
|
220 |
|
|
|
(234 |
) |
|
Loss on sale of leasing equipment
|
|
|
262 |
|
|
|
667 |
|
|
Stock based compensation
|
|
|
865 |
|
|
|
192 |
|
|
Derivative loss reclassified into earnings
|
|
|
2,911 |
|
|
|
4,852 |
|
|
Ineffective portion of cash flow hedges
|
|
|
(1,148 |
) |
|
|
431 |
|
|
Impairment of leasing equipment held for sale
|
|
|
904 |
|
|
|
1,073 |
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(8,641 |
) |
|
|
1,970 |
|
|
Other assets
|
|
|
2,906 |
|
|
|
264 |
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
4,078 |
|
|
|
5,347 |
|
|
Deferred income
|
|
|
436 |
|
|
|
(1,572 |
) |
|
Net cash provided by operating activities
|
|
|
64,919 |
|
|
|
58,933 |
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of leasing equipment
|
|
|
9,715 |
|
|
|
11,137 |
|
|
Collections on net investment in direct finance leases, net of interest earned
|
|
|
75,936 |
|
|
|
78,202 |
|
|
(Increase) decrease in restricted cash
|
|
|
(8,182 |
) |
|
|
4,698 |
|
|
Purchase of fixed assets
|
|
|
(45 |
) |
|
|
(128 |
) |
|
Purchase of leasing equipment
|
|
|
(257,858 |
) |
|
|
(62,475 |
) |
|
Investment in direct financing leases
|
|
|
(127,042 |
) |
|
|
(51,007 |
) |
|
Increase in Shareholder Note
|
|
|
(187 |
) |
|
|
(13,896 |
) |
|
Net cash (used in) investing activities
|
|
|
(307,663 |
) |
|
|
(33,469 |
) |
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
629,000 |
|
|
|
137,000 |
|
|
Repayments of long-term debt
|
|
|
(361,006 |
) |
|
|
(148,131 |
) |
|
Cash paid for debt issuance fees
|
|
|
(7,498 |
) |
|
|
(2,485 |
) |
|
Cash paid for derivatives
|
|
|
(676 |
) |
|
|
— |
|
|
Dividends paid
|
|
|
(12,875 |
) |
|
|
(2,800 |
) |
|
Other financing activities
|
|
|
(1,000 |
) |
|
|
(851 |
) |
|
Net cash provided by (used in) financing activities
|
|
|
245,945 |
|
|
|
(17,267 |
) |
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
|
(65 |
) |
|
|
26 |
|
|
Net increase in cash and cash equivalents
|
|
|
3,136 |
|
|
|
8,223 |
|
|
Cash and cash equivalents, beginning of period
|
|
|
17,868 |
|
|
|
8,014 |
|
|
Cash and cash equivalents, end of period
|
|
$ |
21,004 |
|
|
$ |
16,237 |
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
33,646 |
|
|
$ |
28,738 |
|
|
Cash paid for taxes
|
|
$ |
191 |
|
|
$ |
415 |
|
See accompanying notes.
SeaCube Container Leasing Ltd.
(Dollars in thousands, except as otherwise noted)
(unaudited)
1. Description of the Business and Basis of Presentation
The accompanying consolidated financial statements of SeaCube Container Leasing Ltd. (the “Company” or “SeaCube”) are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting and, in our opinion, reflect all adjustments, including normal recurring items, which are necessary to present fairly the results for interim periods. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the entire year. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC; however, we believe that the disclosures are adequate to make information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2010.
The Company purchases intermodal containers and leases them to shipping and transportation companies, both domestically and internationally. Containers include refrigerated and dry freight containers as well as generator sets, which are leased to shipping line customers through a variety of long-term and short-term contractual leasing arrangements. The Company operates in a single segment.
SeaCube was incorporated by Seacastle Operating Company Ltd. (the “Initial Shareholder” or “Seacastle Operating”) in Bermuda in March 2010. Container Leasing International, LLC (d/b/a SeaCube Containers, LLC), the entity through which we conduct all of our operations (“CLI”), was founded in 1993 and was acquired by an affiliate of the Initial Shareholder in 2006.
On October 27, 2010, the SEC declared effective the registration statement relating to the Company’s initial public offering (“IPO”) of 10,925,000 shares at a price to the public of $10.00 per share. The Company issued 3,450,000 shares in the offering, which less underwriting discounts and expenses resulted in net proceeds of approximately $27 million. The Initial Shareholder sold 7,475,000 of its 16,000,000 previously outstanding shares.
New Accounting Pronouncements
Adopted in 2011
In October 2009, the FASB issued Accounting Standards Update No. 2009-13, Multiple Deliverable Revenue Arrangements (“ASU 2009-13”), which amends ASC 605-25, Revenue Recognition—Multiple Element Arrangements, to require the use of management’s best estimate of selling price for individual elements of an arrangement when vendor-specific objective evidence or third-party evidence is unavailable. Additionally, it eliminates the residual method of revenue recognition in accounting for multiple deliverable arrangements and significantly expands the disclosures required for multiple deliverable arrangements. The Company will apply ASU 2009-13 prospectively for revenue arrangements entered into or materially modified in beginning on or after January 1, 2011. The adoption of ASU 2009-13 did not have a material impact on the Company’s Consolidated Financial Statements.
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
Pending Adoption
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income (“ASU 2011-05”), which eliminates the option to present other comprehensive income and its components in the statement of shareholders’ equity, which is the Company’s current presentation. The Company may either present the total of comprehensive income, the components of net income, and the components of other comprehensive income in a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company intends to update its presentation of comprehensive income to comply with ASU 2011-05 beginning January 1, 2012.
2. Leasing Activity
Equipment Leasing Revenue
The Company has noncancelable operating leases for its leasing equipment. As of September 30, 2011, future minimum lease revenue under these agreements was estimated as follows:
| |
|
|
|
|
2011
|
|
$ |
23,838 |
|
|
2012
|
|
|
78,341 |
|
|
2013
|
|
|
62,682 |
|
|
2014
|
|
|
52,476 |
|
|
2015
|
|
|
44,756 |
|
|
Thereafter
|
|
|
78,932 |
|
| |
|
$ |
341,025 |
|
Finance Revenue
At September 30, 2011, receivables under these direct finance leases are collectible through 2022 as follows:
| |
|
|
|
|
|
|
|
|
|
|
2011
|
|
$ |
39,973 |
|
|
$ |
13,399 |
|
|
$ |
26,574 |
|
|
2012
|
|
|
144,222 |
|
|
|
47,511 |
|
|
|
96,711 |
|
|
2013
|
|
|
131,413 |
|
|
|
38,227 |
|
|
|
93,186 |
|
|
2014
|
|
|
145,897 |
|
|
|
28,071 |
|
|
|
117,826 |
|
|
2015
|
|
|
78,162 |
|
|
|
19,531 |
|
|
|
58,631 |
|
|
Thereafter
|
|
|
203,284 |
|
|
|
41,058 |
|
|
|
162,226 |
|
| |
|
$ |
742,951 |
|
|
$ |
187,797 |
|
|
$ |
555,154 |
|
The Company has had strong credit performance due to our comprehensive credit underwriting and monitoring in addition to certain attributes of our business including the size and quality of our customers and our ability to recover containers and remarket them in default situations. As such, the Company does not record an allowance for credit losses associated with direct finance leases.
As of September 30, 2011 and December 31, 2010, the Company had guaranteed and unguaranteed residual values for leasing equipment on direct finance leases of $112,571 and $87,691, respectively. As of December 31, 2010, the Company had total lease receivables, unearned lease income and net lease receivables of $671,773, $155,615 and $516,158, respectively. The unguaranteed residual values are reflected in the ‘‘Net Lease Receivables’’ above.
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
3. Leasing Equipment
The following is a summary of leasing equipment recorded:
| |
|
|
|
|
|
|
|
Dry containers
|
|
$ |
330,943 |
|
|
$ |
137,623 |
|
|
Refrigerated containers
|
|
|
537,653 |
|
|
|
457,365 |
|
|
Generator sets
|
|
|
22,802 |
|
|
|
23,361 |
|
|
Total
|
|
|
891,398 |
|
|
|
618,349 |
|
|
Less accumulated depreciation
|
|
|
(162,512 |
) |
|
|
(141,783 |
) |
|
Leasing equipment, net of accumulated depreciation
|
|
$ |
728,886 |
|
|
$ |
476,566 |
|
There were no assets recorded under capital leases as of September 30, 2011 and December 31, 2010, respectively.
4. Borrowings
CLI Funding V Credit Facility
On March 18, 2011, the Company, through its wholly owned subsidiary, CLI Funding V LLC ("CLIF V”) completed its offering of $230 million Series 2011-1 Fixed Rate Secured Notes ("Series 2011-1 Notes"). The Series 2011-1 Notes, rated "A" by Standard & Poor's, were issued at par with an annual interest rate of 4.5% and have a scheduled maturity date of March 18, 2021 with a legal final maturity date of March 18, 2026.
Unsecured Term Notes
On April 28, 2011, the Company closed on a $50 million Five Year Senior Unsecured Term Loan. The loan has an annual interest rate of 11%, which is payable semi-annually beginning on July 1, 2011. There are no required principal payments prior to maturity on April 28, 2016.
The following is a summary of the Company’s borrowings:
| |
|
|
|
|
|
|
|
Container Asset-Backed Securitizations:
|
|
|
|
|
|
|
|
Series 2006-1 Notes
|
|
$ |
305,671 |
|
|
$ |
352,299 |
|
|
CLI Funding III Credit Facility
|
|
|
260,663 |
|
|
|
311,903 |
|
|
CLI Funding IV Credit Facility
|
|
|
130,000 |
|
|
|
110,000 |
|
|
CLI Funding V Credit Facility
|
|
|
219,862 |
|
|
|
— |
|
|
Unsecured Term Notes
|
|
|
50,000 |
|
|
|
— |
|
|
Container Revolving Credit Facility
|
|
|
96,000 |
|
|
|
20,000 |
|
|
Total debt
|
|
|
1,062,196 |
|
|
|
794,202 |
|
|
Less current maturities
|
|
|
(140,359 |
) |
|
|
(130,095 |
) |
|
Long-term debt, less current maturities
|
|
$ |
921,837 |
|
|
$ |
664,107 |
|
The Company has debt obligations that are collateralized by the Company’s restricted cash, leasing equipment and net investment in direct finance leases. As of September 30, 2011 and December 31, 2010, assets pledged as collateral on the Company’s debt amounted to $1,297,199 and $978,429, respectively.
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
5. Derivatives and Hedging Activities
In the normal course of business the Company utilizes interest rate derivatives to manage our exposure to interest rate risks. Specifically, interest rate derivatives are hedging variable rate interest payments on its various debt facilities. If certain conditions are met, an interest rate derivative may be specifically designated as a cash flow hedge. All of the Company’s designated interest rate derivatives are cash flow hedges. For effective cash flow hedges, changes in fair value are recorded in accumulated other comprehensive income (loss) and subsequently reclassified into earnings when the interest payments on the debt are recorded in earnings.
The Company’s interest rate derivatives involve counterparty credit risk. As of September 30, 2011, all of the Company’s interest rate derivatives are held with counterparties or guaranteed by parties with a credit rating of at least A3 by Moody’s. The Company monitors the credit risk associated with these instruments periodically to validate that it is probable that the counterparty (or guarantor) will perform. As of September 30, 2011, the Company does not anticipate that any of these counterparties will fail to meet their obligations. As of September 30, 2011, there are no credit risk related contingent features in any of the Company’s derivative agreements.
The Company held the following interest rate derivatives designated as cash flow hedges as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLI Funding Series 2006-1
|
|
$ |
500 |
|
Feb-2006
|
|
Oct-2011
|
|
1M LIBOR
|
|
|
5.5800 |
% |
|
$ |
(1 |
) |
|
CLI Funding Series 2006-1
|
|
|
10,417 |
|
Feb-2006
|
|
Oct-2013
|
|
1M LIBOR
|
|
|
4.1450 |
% |
|
|
(404 |
) |
|
CLI Funding Series 2006-1
|
|
|
39,708 |
|
Feb-2006
|
|
Dec-2013
|
|
1M LIBOR
|
|
|
4.2990 |
% |
|
|
(1,776 |
) |
|
CLI Funding Series 2006-1
|
|
|
16,875 |
|
Feb-2006
|
|
Dec-2013
|
|
1M LIBOR
|
|
|
4.9200 |
% |
|
|
(850 |
) |
|
CLI Funding Series 2006-1
|
|
|
138,042 |
|
Aug-2006
|
|
Jun-2016
|
|
1M LIBOR
|
|
|
5.2950 |
% |
|
|
(17,370 |
) |
|
CLI Funding Series 2006-1
|
|
|
47,629 |
|
Jan-2009
|
|
Aug-2016
|
|
1M LIBOR
|
|
|
4.6400 |
% |
|
|
(4,649 |
) |
|
CLI Funding Series 2006-1
|
|
|
52,500 |
|
Jan-2009
|
|
Aug-2016
|
|
1M LIBOR
|
|
|
4.9500 |
% |
|
|
(5,390 |
) |
|
CLI Funding III, LLC
|
|
|
— |
|
Jun-2008
|
|
Jun-2018
|
|
1M LIBOR
|
|
|
5.2900 |
% |
|
|
(50 |
) |
|
CLI Funding III, LLC
|
|
|
13,885 |
|
May-2008
|
|
Feb-2018
|
|
1M LIBOR
|
|
|
4.5200 |
% |
|
|
(1,489 |
) |
|
CLI Funding III, LLC
|
|
|
27,022 |
|
May-2008
|
|
Jul-2017
|
|
1M LIBOR
|
|
|
4.5300 |
% |
|
|
(2,590 |
) |
|
CLI Funding III, LLC
|
|
|
67,112 |
|
May-2008
|
|
Feb-2018
|
|
1M LIBOR
|
|
|
4.2075 |
% |
|
|
(4,377 |
) |
|
CLI Funding III, LLC
|
|
|
3,786 |
|
Jul-2008
|
|
Jun-2016
|
|
1M LIBOR
|
|
|
4.0500 |
% |
|
|
(424 |
) |
|
CLI Funding III, LLC
|
|
|
17,500 |
|
Jul-2008
|
|
Jul-2017
|
|
1M LIBOR
|
|
|
4.1000 |
% |
|
|
(1,221 |
) |
|
CLI Funding III, LLC
|
|
|
14,030 |
|
Jul-2008
|
|
Dec-2018
|
|
1M LIBOR
|
|
|
3.6420 |
% |
|
|
(344 |
) |
|
CLI Funding III, LLC
|
|
|
40,126 |
|
Mar-2010
|
|
Nov-2014
|
|
1M LIBOR
|
|
|
2.0200 |
% |
|
|
(1,213 |
) |
|
CLI Funding III, LLC
|
|
|
18,904 |
|
Jan-2011
|
|
May-2017
|
|
1M LIBOR
|
|
|
1.6250 |
% |
|
|
(446 |
) |
|
Total interest rate derivatives designated as cash flow hedges
|
|
$ |
508,036 |
|
|
|
|
|
|
|
|
|
|
|
$ |
(42,594 |
) |
|
(a)
|
All interest rate derivatives are recorded in fair value of derivative instruments in the liabilities section of the consolidated balance sheets.
|
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
The following tables set forth the net of tax effect of the Company’s cash flow hedge derivative instruments on the consolidated financial statements for the three and nine months ended September 30, 2011 and 2010:
| |
|
For the Three Months Ended September 30, 2011
|
|
| |
|
|
|
|
|
|
|
|
Change in
Unrealized (Gain)
Loss Recognized
in OCI(a)
|
|
Location of (Gain)
Loss reclassified
from Accumulated
OCI into Income
|
|
(Gain) Loss
Reclassified from
Accumulated
OCI into
Income(b)
|
|
Location of
(Gain) Loss
Recognized Directly
in Income
|
|
(Gain) Loss
Recognized
Directly in
Income
|
|
|
Interest rate derivatives
|
|
|
(6,153 |
) |
Interest expense
|
|
|
6,353 |
|
Interest expense
|
|
|
517 |
|
| |
|
For the Three Months Ended September 30, 2010
|
|
| |
|
|
|
|
|
|
|
|
Change in
Unrealized (Gain)
Loss Recognized
in OCI(a)
|
|
Location of (Gain)
Loss reclassified
from Accumulated
OCI into Income
|
|
(Gain) Loss
Reclassified from
Accumulated
OCI into
Income(b)
|
|
Location of
(Gain) Loss
Recognized Directly
in Income
|
|
(Gain) Loss
Recognized
Directly in
Income
|
|
|
Interest rate derivatives
|
|
|
(8,135 |
) |
Interest expense
|
|
|
7,778 |
|
Interest expense
|
|
|
2,119 |
|
| |
|
For the Nine Months Ended September 30, 2011
|
|
| |
|
|
|
|
|
|
|
|
Change in
Unrealized (Gain)
Loss Recognized
in OCI(a)
|
|
Location of (Gain)
Loss reclassified
from Accumulated
OCI into Income
|
|
(Gain) Loss
Reclassified from
Accumulated
OCI into
Income(b)
|
|
Location of
(Gain) Loss
Recognized Directly
in Income
|
|
(Gain) Loss
Recognized
Directly in
Income
|
|
|
Interest rate derivatives
|
|
|
(15,613 |
) |
Interest expense
|
|
|
19,497 |
|
Interest expense
|
|
|
(1,148 |
) |
| |
|
For the Nine Months Ended September 30, 2010
|
|
| |
|
|
|
|
|
|
|
|
Change in
Unrealized (Gain)
Loss Recognized
in OCI(a)
|
|
Location of (Gain)
Loss reclassified
from Accumulated
OCI into Income
|
|
(Gain) Loss
Reclassified from
Accumulated
OCI into
Income(b)
|
|
Location of
(Gain) Loss
Recognized Directly
in Income
|
|
(Gain) Loss
Recognized
Directly in
Income
|
|
|
Interest rate derivatives
|
|
|
(31,814 |
) |
Interest expense
|
|
|
24,823 |
|
Interest expense
|
|
|
431 |
|
|
|
(a)
|
Represents the change in the fair market value of the Company’s interest rate derivatives, net of tax, offset by the amount of actual cash paid related to the net settlements of the interest rate derivatives.
|
|
|
(b)
|
Represents the amount of actual cash paid related to the net settlements of the interest rate derivatives and amortization of deferred losses on the Company’s terminated derivatives as follows:
|
| |
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
| |
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net settlement of interest rate derivatives
|
|
$ |
5,314 |
|
|
$ |
6,400 |
|
|
$ |
16,586 |
|
|
$ |
19,971 |
|
|
Amortization of terminated derivatives
|
|
|
1,039 |
|
|
|
1,378 |
|
|
|
2,911 |
|
|
|
4,852 |
|
As of September 30, 2011, the amount of Accumulated OCI related to derivatives was $36,345. The amount of loss expected to be reclassified from OCI into interest expense over the next 12 months consists of net interest settlements on active interest rate derivatives in the amount of $18,169 and the amortization of deferred net losses on the Company’s terminated derivatives of $3,122.
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
6. Income Taxes
The consolidated income tax expense for the three and nine months ended September 30, 2011 and 2010 was determined based upon estimates of the Company's consolidated effective income tax rates for the years ending December 31, 2011 and 2010, respectively. The Company’s effective tax rate differs from the U.S. federal tax rate of 35% primarily due to its lower or nontaxed foreign sourced income. In addition, the three and nine months ended September 30, 2011 contains deferred tax benefits resulting from net operating losses from US sources.
7. Other Expenses (Income), Net
Other expenses (income), net of $(417) and $(945) respectively, for the three and nine months ended September 30, 2010, included proceeds on a default insurance recovery of $0 and $1,683, respectively. There were no proceeds from default insurance for the three and nine months ended September 30, 2011.
8. Comprehensive Income (Loss)
Total comprehensive income (loss) includes net income, the changes in the fair value of derivative instruments, reclassification into earnings of amounts previously deferred relating to derivative instruments and foreign currency translation gain (loss) relating to the Company’s foreign subsidiaries. Total comprehensive income for the three and nine months ended September 30, 2011 and 2010 is as follows:
| |
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
| |
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
8,783 |
|
|
$ |
4,827 |
|
|
$ |
27,181 |
|
|
$ |
19,358 |
|
|
Net derivative loss reclassified into earnings
|
|
|
1,039 |
|
|
|
1,378 |
|
|
|
2,911 |
|
|
|
4,852 |
|
|
Unrealized gain (loss) on derivative instruments, net of tax
|
|
|
(839 |
) |
|
|
(1,735 |
) |
|
|
973 |
|
|
|
(11,843 |
) |
|
Foreign currency translation
|
|
|
(101 |
) |
|
|
107 |
|
|
|
(65 |
) |
|
|
24 |
|
|
Total comprehensive income
|
|
$ |
8,882 |
|
|
$ |
4,577 |
|
|
$ |
31,000 |
|
|
$ |
12,391 |
|
9. Commitments and Contingencies
Purchase Commitments
As of September 30, 2011, commitments for capital expenditures were $9,389.
Lease Commitments
The Company and its subsidiaries are parties to various operating leases relating to office facilities, transportation vehicles, and certain other equipment with various expiration dates through 2015. All leasing arrangements contain normal leasing terms without unusual purchase options or escalation clauses. As of September 30, 2011, the aggregate minimum rental commitment under operating leases having initial or remaining noncancelable lease terms in excess of one year was $1,451.
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
10. Share Based Payments
A summary of the restricted shares under the Company’s incentive plan is as follows:
| |
|
|
|
|
Weighted-average
per share at
grant date
|
|
|
Nonvested at January 1, 2011
|
|
|
150,779 |
|
|
$ |
10.47 |
|
|
Granted
|
|
|
145,547 |
|
|
|
15.30 |
|
|
Vested
|
|
|
(65,119 |
) |
|
|
10.63 |
|
|
Nonvested at September 30, 2011
|
|
|
231,207 |
|
|
$ |
13.47 |
|
The Company recorded compensation expense of $291 and $865 for the three and nine months ended September 30, 2011, respectively, and recorded compensation expense of $128 and $192 for the three and nine months ended September 30, 2010, respectively. Compensation expense is recorded as a component of selling, general and administrative expenses in the Company’s consolidated statements of operations. Total unrecognized compensation cost was approximately $2,578 at September 30, 2011 which is expected to be recognized over the remaining weighted-average vesting period of 2.3 years.
11. Earnings per Share and Dividends
The computation of basic earnings per share is based on the weighted average number of common shares outstanding including participating securities outstanding during the period. Diluted EPS is calculated by dividing Net income (loss) by the weighted average number of common shares outstanding during the period while also giving effect to all potentially dilutive common shares based on the treasury stock method. The weighted average shares used to calculate basic and diluted earnings per share (“EPS”) in the prior year period have been retroactively adjusted to include the 16,000,000 common shares issued to the Initial Shareholder.
In accordance with the Earnings per Share Topic, any unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of EPS pursuant to the two-class method. Accordingly, all of the Company’s restricted common shares are participating securities.
| |
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
19,932,152 |
|
|
|
16,417,033 |
|
|
|
19,932,152 |
|
|
|
16,239,832 |
|
|
Restricted common shares
|
|
|
231,207 |
|
|
|
60,779 |
|
|
|
203,659 |
|
|
|
34,953 |
|
|
Total weighted-average shares
|
|
|
20,163,359 |
|
|
|
16,477,812 |
|
|
|
20,135,811 |
|
|
|
16,274,785 |
|
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
The calculation for basic and diluted earnings per share is as follows:
| |
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
8,783 |
|
|
$ |
4,827 |
|
|
$ |
27,181 |
|
|
$ |
19,358 |
|
|
Less: Undistributed earnings allocated to restricted shareholders
|
|
|
(101 |
) |
|
|
(18 |
) |
|
|
(275 |
) |
|
|
(42 |
) |
|
Income attributable to common shareholders
|
|
$ |
8,682 |
|
|
$ |
4,809 |
|
|
$ |
26,906 |
|
|
$ |
19,316 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
1.35 |
|
|
$ |
1.19 |
|
|
Diluted
|
|
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
1.35 |
|
|
$ |
1.19 |
|
There were no potentially dilutive common shares for any period in these consolidated financial statements.
The following table sets forth the quarterly dividends declared by our Board of Directors for the nine months ended September 30, 2011:
|
|
|
Dividend per
Common
Share
|
|
Aggregate
Dividend
Amount
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
March 9, 2011
|
|
$ |
0.22 |
|
$ |
4,436 |
|
April 8, 2011
|
|
April 15, 2011
|
|
May 10, 2011
|
|
$ |
0.22 |
|
$ |
4,436 |
|
July 8, 2011
|
|
July 15, 2011
|
|
August 8, 2011
|
|
$ |
0.24 |
|
$ |
4,839 |
|
October 7, 2011
|
|
October 14, 2011
|
12. Geographic Information
The Company’s customers use containers to conduct their global trading operations which utilize a vast network of worldwide trade routes. The Company earns its revenues from such customers when the equipment is in use carrying cargo around the world. Substantially all of the Company’s revenues are denominated in U.S. dollars. The following table represents the allocation of domestic and international revenues for the periods indicated based upon the customers’ primary domicile. As all of the Company’s containers are used internationally and not domiciled in one particular place for a prolonged period of time, these assets are considered to be international.
| |
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
Total revenues
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
Asia
|
|
$ |
18,016 |
|
|
$ |
10,144 |
|
|
$ |
45,628 |
|
|
$ |
27,322 |
|
|
Australia/New Zealand
|
|
|
103 |
|
|
|
218 |
|
|
|
372 |
|
|
|
724 |
|
|
Europe/Africa/Middle East
|
|
|
16,156 |
|
|
|
13,925 |
|
|
|
44,352 |
|
|
|
38,589 |
|
|
North America
|
|
|
4,382 |
|
|
|
4,209 |
|
|
|
13,318 |
|
|
|
15,695 |
|
|
South America
|
|
|
6,572 |
|
|
|
5,977 |
|
|
|
19,144 |
|
|
|
18,986 |
|
| |
|
$ |
45,229 |
|
|
$ |
34,473 |
|
|
$ |
122,814 |
|
|
$ |
101,316 |
|
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
13. Related Party Transactions
Transactions with Affiliates
Prior to our IPO, the Company shared some services, staff and space with other affiliates of Seacastle. In addition, the Company incurred expenses for share-based compensation allocated from Seacastle, to both dedicated and shared SeaCube employees. These amounts are recorded in selling, general and administrative expenses on the Consolidated Statements of Operations. The expense and cost allocations have been determined based on methodologies (such as space used or hours worked) in order to establish reasonable charges for the services provided or for the benefit received during the periods presented. Since becoming a public company, the transactions with affiliates are significantly reduced and currently limited to reimbursement for shared office space and staff to support tax related work. For the three months ended September 30, 2011 and 2010, net charges (to) from these affiliates were $112 and $235, respectively, and for the nine months ended September 30, 2011 and 2010, net charges (to) from these affiliates were $308 and $174, respectively. The Company has a net receivable from affiliates of Seacastle of $350 and $317 as of September 30, 2011 and December 31, 2010, respectively.
Shareholder Note
In August 2010, the Company distributed $3.75 million to the Initial Shareholder in the form of a loan which was used to make interest and principal payments on Seacastle’s Credit Facility. In September 2010, the Company distributed $4.4 million to the Initial Shareholder in the form of a loan which was used to make interest and principal payments and pay fees on Seacastle’s Credit Facility. The loans have an annual interest rate of 3% and are payable in full upon maturity in 2015. Interest income earned from this note was $64 and $187 for the three and nine months ended September 30, 2011.
14. Fair Value of Financial Instruments
The following tables set forth the valuation of the Company’s financial assets and liabilities measured at fair value on a recurring basis by input levels as of September 30, 2011 and December 31, 2010:
| |
|
Fair Value
as of
September 30,
|
|
|
Fair Value Measurement as of
September 30, 2011 Using
Fair Value Hierarchy
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
$ |
25,314 |
|
|
$ |
25,314 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
|
|
|
42,594 |
|
|
|
— |
|
|
|
42,594 |
|
|
|
— |
|
| |
|
Fair Value
as of
December 31,
|
|
|
Fair Value Measurement as of
December 31, 2010 Using
Fair Value Hierarchy
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
$ |
17,132 |
|
|
$ |
17,132 |
|
|
|
— |
|
|
|
— |
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
|
|
|
45,496 |
|
|
|
— |
|
|
|
45,496 |
|
|
|
— |
|
Restricted cash: Restricted cash consists of cash that is held by the Company for security deposits received from lessees pursuant to the terms of various lease agreements and rent collections held in lockbox accounts pursuant to the Company’s credit facilities and securitization agreements.
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (continued)
(Dollars in thousands, except as otherwise noted)
(unaudited)
Derivative instruments: The Company’s interest rate derivatives are recorded at fair value on the Company’s Consolidated Balance Sheets and consist of United States dollar denominated LIBOR-based interest rate derivatives, and their fair values are determined using cash flows discounted at relevant market interest rates in effect at the period close. The fair value generally reflects the estimated amounts that the Company would receive or pay to transfer the contracts at the reporting date and therefore reflects the Company’s or counterparty’s non-performance risk.
Leasing assets held for sale are measured at fair value on a non-recurring basis. The fair value is calculated using the income approach based on inputs classified as level 2 in the fair value hierarchy. There were no other assets and liabilities measured at fair value on a nonrecurring basis.
The Company’s financial instruments, other than cash, consist principally of cash equivalents, restricted cash, accounts receivable, accounts payable, debt and interest rate derivatives. The fair value of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximates the carrying value of these financial instruments because of their short-term nature. The fair values of our debt are estimated using a discounted cash flow analysis, based on our current incremental borrowing rates for similar types of borrowing arrangements.
The carrying amounts and fair values of the Company’s financial instruments are as follows:
| |
|
September 30, 2011
|
|
|
December 31, 2010
|
|
| |
|
Carrying
Amount of Asset
(Liability)
|
|
|
Fair Value
of Asset
(Liability)
|
|
|
Carrying
Amount of Asset
(Liability)
|
|
|
Fair Value
of Asset
(Liability)
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$ |
(1,062,196 |
) |
|
$ |
(1,064,163 |
) |
|
$ |
(794,202 |
) |
|
$ |
(794,202 |
) |
|
Derivative Instrument
|
|
|
(42,594 |
) |
|
|
(42,594 |
) |
|
|
(45,496 |
) |
|
|
(45,496 |
) |
SeaCube Container Leasing Ltd.
Notes to Consolidated Financial Statements (concluded)
(Dollars in thousands, except as otherwise noted)
(unaudited)
15. Subsequent Events
Dividend
On November 8, 2011, the Company’s Board of Directors approved and declared a $0.24 per share cash dividend on its issued and outstanding common stock, payable on December 15, 2011 to shareholders of record at the close of business on December 8, 2011.
CLIF V
On November 3, 2011, our indirect wholly owned subsidiary, CLI Funding V LLC, completed its offering of $250 million Series 2011-2 Fixed Rate Secured Notes ("Series 2011-2 Notes"). The Series 2011-2 Notes have a coupon rate of 4.94%.
The Company has evaluated all significant activities through the time of filing these financial statements with the SEC and has concluded that no additional subsequent events have occurred that would require recognition in the consolidated financial statements or disclosure in the notes to the consolidated financial statements.
This management’s discussion and analysis of financial condition and results of operations contains forward-looking statements that involve risks and uncertainties. You should read the following discussion in conjunction with our historical consolidated financial statements included in this Form 10-Q and our annual audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods, and our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those listed under ‘‘Risk Factors’’ included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
Overview
SeaCube Container Leasing Ltd (“SeaCube” or “the Company”) is one of the world’s largest container leasing companies based on total assets. Containers are the primary means by which products are shipped internationally because they facilitate efficient movement of goods via multiple transportation modes including ships, rail and trucks. The principal activities of our business include the acquisition, leasing, re-leasing and subsequent sale of refrigerated and dry containers and generator sets. The Company leases our containers primarily under long-term contracts to a diverse group of the world’s leading shipping lines. As of September 30, 2011, we employ 74 people in seven offices worldwide and have total assets of $1.4 billion.
As of September 30, 2011, we own or manage a fleet of 567,392 units, representing 894,248 TEUs of containers and generator sets. For the three months ended September 30, 2011, our average utilization was 98.2%, as measured in units.
We lease three types of assets:
●Refrigerated containers (‘‘reefers’’), which are used for perishable items such as fresh and frozen foods;
●Dry freight containers, which are used for general cargo such as manufactured component parts, consumer staples and apparel; and
●Generator sets (‘‘gensets’’), which are diesel generators used to provide mobile power to reefers.
We lease these assets on a per diem basis on two principal lease types under which the lessee is responsible for all operating costs including taxes, insurance and maintenance:
●Operating leases, typically with initial terms of five to eight years, under which containers are re-leased or returned to us at expiration of the initial lease; and
●Direct finance leases, which are typically structured as long-term leases with a bargain purchase option, under which ownership transfers to the lessee at expiration of the lease.
The tables below summarize the composition of our fleet by unit and TEU as of September 30, 2011:
|
Equipment Fleet by Units
|
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases
|
|
|
35,530 |
|
|
|
105,644 |
|
|
|
2,652 |
|
|
|
143,826 |
|
|
Direct Finance Leases
|
|
|
17,112 |
|
|
|
227,815 |
|
|
|
2,454 |
|
|
|
247,381 |
|
|
Total Owned
|
|
|
52,642 |
|
|
|
333,459 |
|
|
|
5,106 |
|
|
|
391,207 |
|
|
Managed
|
|
|
27,941 |
|
|
|
146,856 |
|
|
|
1,388 |
|
|
|
176,185 |
|
|
Total Fleet
|
|
|
80,583 |
|
|
|
480,315 |
|
|
|
6,494 |
|
|
|
567,392 |
|
|
Equipment Fleet by TEUs
|
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases
|
|
|
64,788 |
|
|
|
163,948 |
|
|
|
2,652 |
|
|
|
231,388 |
|
|
Direct Finance Leases
|
|
|
33,022 |
|
|
|
357,931 |
|
|
|
2,454 |
|
|
|
393,407 |
|
|
Total Owned
|
|
|
97,810 |
|
|
|
521,879 |
|
|
|
5,106 |
|
|
|
624,795 |
|
|
Managed
|
|
|
52,481 |
|
|
|
215,584 |
|
|
|
1,388 |
|
|
|
269,453 |
|
|
Total Fleet
|
|
|
150,291 |
|
|
|
737,463 |
|
|
|
6,494 |
|
|
|
894,248 |
|
The table below summarizes the composition of our owned fleet by net book value as of September 30, 2011:
|
Container Fleet by Net Book Value
|
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases
|
|
$ |
399,744 |
|
|
$ |
315,804 |
|
|
$ |
13,338 |
|
|
$ |
728,886 |
|
|
Direct Finance Leases
|
|
|
160,660 |
|
|
|
379,838 |
|
|
|
14,656 |
|
|
|
555,154 |
|
|
Total Fleet
|
|
$ |
560,404 |
|
|
$ |
695,642 |
|
|
$ |
27,994 |
|
|
$ |
1,284,040 |
|
Results of Operations
Comparison of the Three Months Ended September 30, 2011 to the Three Months Ended September 30, 2010
| |
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Equipment leasing revenue
|
|
$ |
28,726 |
|
|
$ |
18,527 |
|
|
$ |
10,199 |
|
|
|
55 |
% |
|
Finance revenue
|
|
|
13,945 |
|
|
|
12,660 |
|
|
|
1,285 |
|
|
|
10 |
% |
|
Other revenue
|
|
|
2,558 |
|
|
|
3,286 |
|
|
|
(728 |
) |
|
|
-22 |
% |
|
Total revenues
|
|
$ |
45,229 |
|
|
$ |
34,473 |
|
|
$ |
10,756 |
|
|
|
31 |
% |
Revenue
Total revenue was $45.2 million for the three months ended September 30, 2011 compared to $34.5 million for the three months ended September 30, 2010, an increase of $10.8 million or 31%.
Equipment leasing revenue was $28.7 million for the three months ended September 30, 2011 compared to $18.5 million for the three months ended September 30, 2010, an increase of $10.2 million or 55%. This increase was the result of new investments made in the current year, which resulted in the average on-hire fleet increasing by approximately 52,300 units.
Finance revenue was $13.9 million for the three months ended September 30, 2011 compared to $12.7 million for the three months ended September 30, 2010, an increase of $1.3 million or 10%. The increase was the result of new investments that were made in excess of the amortization of the current lease portfolio.
Other revenue, which includes management fee revenues and re-billable costs to our lessees, was $2.6 million for the three months ended September 30, 2011 compared to $3.3 million for the three months ended September 30, 2010, a decrease of $0.7 million or 22%. This decrease was primarily attributable to lower management fee revenues of $0.5 million.
| |
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Direct operating expenses
|
|
$ |
2,092 |
|
|
$ |
1,656 |
|
|
$ |
436 |
|
|
|
26 |
% |
|
Selling, general and administrative expenses
|
|
|
5,996 |
|
|
|
5,453 |
|
|
|
543 |
|
|
|
10 |
% |
|
Depreciation expenses
|
|
|
12,242 |
|
|
|
8,886 |
|
|
|
3,356 |
|
|
|
38 |
% |
|
Provision for doubtful accounts
|
|
|
180 |
|
|
|
122 |
|
|
|
58 |
|
|
|
48 |
% |
|
Impairment of leasing equipment held for sale
|
|
|
539 |
|
|
|
291 |
|
|
|
248 |
|
|
|
85 |
% |
|
Total
|
|
$ |
21,049 |
|
|
$ |
16,408 |
|
|
$ |
4,641 |
|
|
|
28 |
% |
Direct Operating Expenses
Direct operating expenses were $2.1 million for the three months ended September 30, 2011, compared to $1.7 million for the three months ended September 30, 2010, an increase of $0.4 million or 26%. Our storage fees continue to be relatively low, which is attributable to higher utilization (and thus fewer units stored). The primary reason for the increase was higher costs associated with recovering units. These recovery costs were partially offset by lower handling fees and repair costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $6.0 million for the three months ended September 30, 2011, compared to $5.5 million for the three months ended September 30, 2010, an increase of $0.5 million or 10%. The increase was primarily due to incremental costs associated with being a publicly traded company.
Depreciation Expenses
Depreciation of leasing equipment was $12.2 million for the three months ended September 30, 2011 compared to $8.9 million for three months ended September 30, 2010, an increase of $3.4 million or 38%. Depreciation on new additions net of disposals and sales accounted for $3.5 million of the increase, which was offset by a decrease of $0.1 million due to equipment reaching the end of their depreciable lives.
Provision for Doubtful Accounts
Provision for doubtful accounts was $0.2 million for the three months ended September 30, 2011 compared to $0.1 million for three months ended September 30, 2010. We continued to have strong credit and collections experience, which was due to the improved credit quality of our customer base along with our comprehensive credit underwriting and monitoring.
Impairment of Leasing Equipment Held for Sale
We recorded an impairment of leasing equipment held for sale of $0.5 million for the three months ended September 30, 2011 compared to $0.3 million for three months ended September 30, 2010, an increase of $0.2 million. We evaluate the recovery of our containers and gensets designated for sale and record a loss if the ultimate sales value is expected to be below the current carrying cost. The majority of our impairments occur at the conclusion of an operating lease when our equipment is older and has incurred a certain amount of damage that the lessee is responsible for. The decision to sell the container is based upon a discounted cash flow model which includes rebillable costs. These rebillable costs are recorded as other revenues and are not recorded as a reduction in the impairment of leasing equipment held for sale. The increase in the quarter can be attributed to more units being held for sale in the current year period.
| |
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Interest expense
|
|
$ |
15,424 |
|
|
$ |
13,704 |
|
|
$ |
1,720 |
|
|
|
13 |
% |
|
Interest income
|
|
|
(68 |
) |
|
|
(58 |
) |
|
|
(10 |
) |
|
|
* |
|
|
Other expenses (income), net
|
|
|
6 |
|
|
|
(417 |
) |
|
|
423 |
|
|
|
* |
|
|
Total
|
|
$ |
15,362 |
|
|
$ |
13,229 |
|
|
$ |
2,133 |
|
|
|
16 |
% |
Interest Expense
Interest expense was $15.4 million for the three months ended September 30, 2011, compared to $13.7 million for the three months ended September 30, 2010, an increase of $1.7 million or 13%. Our weighted average debt balance for the three months ended September 30, 2011 increased by approximately $284.7 million due to our investment in new containers, resulting in an increase of approximately $3.3 million to interest cost. This was offset by slightly lower commitment fees of $0.1 million in the current period and a decrease in non-cash interest expense in the current period of $1.5 million. The non-cash interest decrease included a decrease in amortization of terminated derivatives of $0.3 million and a decrease in losses recognized directly into income for ineffective derivatives of $1.6 million, which was partially offset by higher amortization of deferred financing fees of $0.4 million.
Interest Income
Interest income was $0.1 million for both the three months ended September 30, 2011 and the three months ended September 30, 2010.
Other Expense (Income), Net
Other expense (income), net was $0.0 million for the three months ended September 30, 2011, compared to $(0.4) million for the three months ended September 30, 2010. In 2010, we had higher gains on equipment sales.
Provision (Benefit) for Income Taxes
| |
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Provision (benefit) for income taxes
|
|
$ |
35 |
|
|
$ |
9 |
|
|
|
26 |
|
|
|
* |
|
Since substantially all of our taxable income is foreign sourced and not subject to tax, both our income tax provision and changes from period to period are immaterial.
| |
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Net income
|
|
$ |
8,783 |
|
|
$ |
4,827 |
|
|
$ |
3,956 |
|
|
|
82 |
% |
|
Adjusted net income**
|
|
$ |
11,111 |
|
|
$ |
8,567 |
|
|
$ |
2,544 |
|
|
|
30 |
% |
|
**
|
Adjusted net income is a measure of financial and operational performance that is not defined by U.S. GAAP. See “Non-GAAP Measure” for the discussion of adjusted net income as a non-GAAP measure and the reconciliation of it to net income (loss).
|
Net Income
Net income was $8.8 million for the three months ended September 30, 2011 as compared to $4.8 million for the three months ended September 30, 2010. The increase in net income was attributable to the items above.
Adjusted Net Income
Adjusted net income was $11.1 million for the three months ended September 30, 2011 compared to $8.6 million for the three months ended September 30, 2010, an increase of $2.5 million or 30%. In addition to the changes in net income noted above, the three months ended September 30, 2011, includes a decrease in the non-cash interest expense of $1.4 million.
Comparison of the Nine Months Ended September 30, 2011 to the Nine Months Ended September 30, 2010
| |
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Equipment leasing revenue
|
|
$ |
75,444 |
|
|
$ |
52,708 |
|
|
$ |
22,736 |
|
|
|
43 |
% |
|
Finance revenue
|
|
|
40,281 |
|
|
|
38,989 |
|
|
|
1,292 |
|
|
|
3 |
% |
|
Other revenue
|
|
|
7,089 |
|
|
|
9,619 |
|
|
|
(2,530 |
) |
|
|
-26 |
% |
|
Total revenues
|
|
$ |
122,814 |
|
|
$ |
101,316 |
|
|
$ |
21,498 |
|
|
|
21 |
% |
Revenue
Total revenue was $122.8 million for the nine months ended September 30, 2011 compared to $101.3 million for the nine months ended September 30, 2010, an increase of $21.5 million or 21%.
Equipment leasing revenue was $75.4 million for the nine months ended September 30, 2011 compared to $52.7 million for the nine months ended September 30, 2010, an increase of $22.7 million or 43%. This increase was the result of new investments made in the current year, which resulted in the average on-hire fleet increasing by approximately 39,600 units.
Finance revenue was $40.3 million for the nine months ended September 30, 2011 compared to $39.0 million for the nine months ended September 30, 2010, an increase of $1.3 million or 3%. The increase was the result of new investments that were made in excess of the amortization of the current lease portfolio.
Other revenue, which includes management fee revenues and re-billable costs to our lessees, was $7.1 million for the nine months ended September 30, 2011 compared to $9.6 million for the nine months ended September 30, 2010, a decrease of $2.5 million or 26%. This decrease was primarily attributable to lower management fee revenues of $1.7 million and lower rebillable costs of $0.8 million.
| |
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Direct operating expenses
|
|
$ |
4,341 |
|
|
$ |
5,715 |
|
|
$ |
(1,374 |
) |
|
|
-24 |
% |
|
Selling, general and administrative expenses
|
|
|
17,641 |
|
|
|
15,691 |
|
|
|
1,950 |
|
|
|
12 |
% |
|
Depreciation expenses
|
|
|
33,159 |
|
|
|
25,684 |
|
|
|
7,475 |
|
|
|
29 |
% |
|
Provision for doubtful accounts
|
|
|
220 |
|
|
|
(234 |
) |
|
|
454 |
|
|
|
* |
|
|
Impairment of leasing equipment held for sale
|
|
|
904 |
|
|
|
1,073 |
|
|
|
(169 |
) |
|
|
-16 |
|
|
Total
|
|
$ |
56,265 |
|
|
$ |
47,929 |
|
|
$ |
8,336 |
|
|
|
17 |
% |
Direct Operating Expenses
Direct operating expenses were $4.3 million for the nine months ended September 30, 2011, compared to $5.7 million for the nine months ended September 30, 2010, a decrease of $1.4 million or 24%. Our storage fees continue to be relatively low, which is attributable to higher utilization (and thus fewer units stored). The primary reason for the increase was higher costs associated with recovering units. These recovery costs were partially offset by lower handling fees and repair costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $17.6 million for the nine months ended September 30, 2011, compared to $15.7 million for the nine months ended September 30, 2010, an increase of $2.0 million or 12%. The increase was primarily due to incremental costs associated with being a publicly traded company.
Depreciation Expenses
Depreciation of leasing equipment was $33.2 million for the nine months ended September 30, 2011 compared to $25.7 million for nine months ended September 30, 2010, an increase of $7.5 million or 29%. Depreciation on new additions net of disposals and sales accounted for $7.6 million of the increase, which was offset by a decrease of $0.1 million due to equipment reaching the end of their depreciable lives.
Provision for Doubtful Accounts
Provision for doubtful accounts was $0.2 million for the nine months ended September 30, 2011 compared to $(0.2) million for nine months ended September 30, 2010. We continued to have a strong credit and collections experience, which was due to the improved credit quality of our customer base along with our comprehensive credit underwriting and monitoring. In the prior year period, we lowered our reserve as the credit quality of our customer base improved.
Impairment of Leasing Equipment Held for Sale
We recorded an impairment of leasing equipment held for sale of $0.9 million for the nine months ended September 30, 2011 compared to $1.1 million for the nine months ended September 30, 2010, a decrease of $0.2 million. We evaluate the recovery of our containers and gensets designated for sale and record a loss if the ultimate sales value is expected to be below the current carrying cost. The majority of our impairments occur at the conclusion of an operating lease when our equipment is older and has incurred a certain amount of damage that the lessee is responsible for. The decision to sell the container is based upon a discounted cash flow model which includes rebillable costs. These rebillable costs are recorded as other revenues and are not recorded as a reduction in the impairment of leasing equipment held for sale.
| |
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Interest expense
|
|
$ |
39,283 |
|
|
$ |
35,359 |
|
|
$ |
3,924 |
|
|
|
11 |
% |
|
Interest income
|
|
|
(211 |
) |
|
|
(965 |
) |
|
|
754 |
|
|
|
* |
|
|
Other expenses (income), net
|
|
|
438 |
|
|
|
(945 |
) |
|
|
1,383 |
|
|
|
* |
|
|
Total
|
|
$ |
39,510 |
|
|
$ |
33,449 |
|
|
$ |
6,061 |
|
|
|
18 |
% |
Interest Expense
Interest expense was $39.3 million for the nine months ended September 30, 2011, compared to $35.4 million for the nine months ended September 30, 2010, an increase of $3.9 million or 11%. Our weighted average debt balance for the nine months ended September 30, 2011 increased by approximately $177.9 million due to our investment in new containers, resulting in an increase of approximately $6.2 million to interest cost. In addition, in May and November of 2010, we increased our available credit under the CLIF IV and Revolving Credit Facilities, respectively, which resulted in higher commitment fees of $0.3 million in the current period. These increases were offset by a decrease in non-cash interest expense in the current period, including lower amortization of terminated derivatives of $1.9 million and a decrease in losses recognized directly into income for ineffective derivatives of $1.6 million, which was partially offset by an increase in amortization of deferred financing fees of $0.9 million.
Interest Income
Interest income was $0.2 million for the nine months ended September 30, 2011, compared to $1.0 million for the nine months ended September 30, 2010, a decrease of $0.8 million. The decrease is primarily attributable to the decrease in the interest received from the $94.8 million promissory note from the Initial Shareholder. In March 2010, SeaCube Operating Company Ltd assumed the obligation of the Initial Shareholder, which was treated as a non-cash equity distribution to the Initial Shareholder.
Other Expense (Income), Net
Other expense (income), net was $0.4 million for the nine months ended September 30, 2011, compared to $(0.9) million for the nine months ended September 30, 2010. In 2010, we received an insurance recovery of $1.7 million, which was offset by lower losses in the current period on equipment sales of $0.4 million.
Provision (Benefit) for Income Taxes
| |
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Provision (benefit) for income taxes
|
|
$ |
(142 |
) |
|
$ |
580 |
|
|
|
(722 |
) |
|
|
* |
|
Provision (benefit) for income taxes was $(0.1) million for the nine months ended September 30, 2011 compared to $0.6 million for the nine months ended September 30, 2010. The change in the effective tax rate is primarily attributable to its lower or nontaxed foreign sourced income. In addition, the nine months ended September 30, 2011 contains deferred tax benefits resulting from net operating losses from US sources.
| |
|
Nine Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(dollars in thousands)
|
|
|
Net income
|
|
$ |
27,181 |
|
|
$ |
19,358 |
|
|
$ |
7,823 |
|
|
|
40 |
% |
|
Adjusted net income**
|
|
$ |
30,760 |
|
|
$ |
25,411 |
|
|
$ |
5,349 |
|
|
|
21 |
% |
|
**
|
Adjusted net income is a measure of financial and operational performance that is not defined by U.S. GAAP. See “Non-GAAP Measure” for the discussion of adjusted net income as a non-GAAP measure and the reconciliation of it to net income (loss).
|
Net Income
Net income was $27.2 million for the nine months ended September 30, 2011 as compared to $19.4 million for the nine months ended September 30, 2010. The increase in net income was attributable to the items above.
Adjusted Net Income
Adjusted net income was $30.8 million for the nine months ended September 30, 2011 compared to $25.4 million for the nine months ended September 30, 2010, an increase of $5.3 million or 21%. In addition to the changes in net income noted above, the nine months ended September 30, 2011, includes a decrease in the non-cash interest expense of $2.5 million.
Liquidity and Capital Resources
We have historically met our liquidity requirements primarily from the following sources:
|
●
|
Revenues including operating lease revenues, total finance lease collections, billings to lessors for repairs and maintenance, and asset management fees. Cash flows from operating activities and principal collections on finance leases were $140.9 million and $137.1 million for the nine months ended September 30, 2011 and 2010, respectively.
|
|
●
|
Lines of credit and other secured borrowings, under which $1,062.2 million was outstanding and $94.0 million was available as of September 30, 2011.
|
|
●
|
Sales of our older leasing equipment, which was $9.7 million and $11.1 million for the nine months ended September 30, 2011 and 2010, respectively.
|
We expect that our cash flows from our operations, principal collections on direct finance leases, existing credit facilities and sales of older equipment will be sufficient to meet our liquidity needs. Our current projections of cash flows from operations and the availability of funds under our revolving credit agreement are expected to be sufficient to fund our maturing debt and contractual obligations in the next several years. In the future, we will need to borrow funds to finance the purchases of new assets we intend to buy to expand our business.
On March 18, 2011, our indirect wholly owned subsidiary, CLI Funding V LLC ("CLIF V"), completed its offering of $230 million Series 2011-1 Fixed Rate Secured Notes ("Series 2011-1 Notes"). The Series 2011-1 Notes, rated "A" by Standard & Poor's, were issued at par with an annual interest rate of 4.5%. In addition, on April 28, 2011, the Company closed on a $50 million Five Year Senior Unsecured Term Loan. The loan has an annual interest rate of 11%, which is payable semi-annually beginning on July 1, 2011. There are no required principal payments prior to maturity on April 28, 2016. The Company will use the net proceeds of these borrowings for container purchases and other general business purposes.
Liquidity Needs to Acquire Equipment to be Leased
The acquisition of leasing assets fuels our growth. As a result, we expect to invest substantial funds to acquire containers and gensets, although there can be no assurances as to the timing and amount of such acquisitions. Going forward, provided there is sufficient demand, production capacity, appropriate pricing and available financing, we intend to invest in new containers at a level that is consistent with our historical investment activity. As of October 18, 2011, SeaCube has ordered approximately $476.0 million of new equipment for delivery through December 2011. Of this amount, approximately $415.5 million, or 87%, has been committed to long-term leases.
Cash Flow
The following table sets forth certain historical cash flow information for the nine months ended September 30, 2011 and 2010.
|
|
|
Nine Months
Ended
September 30, 2011
|
|
|
Nine Months
Ended
September 30, 2010
|
|
| |
|
(dollars in thousands)
|
|
|
Net cash provided by operating activities
|
|
$ |
64,919 |
|
|
$ |
58,933 |
|
|
Net cash (used in) investing activities
|
|
|
(307,663 |
) |
|
|
(33,469 |
) |
|
Net cash provided by (used in) financing activities
|
|
|
245,945 |
|
|
|
(17,267 |
) |
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
|
(65 |
) |
|
|
26 |
|
|
Net increase in cash and cash equivalents
|
|
$ |
3,136 |
|
|
$ |
8,223 |
|
Net cash provided by operating activities was $64.9 million and $58.9 million for the nine months ended September 30, 2011 and 2010, respectively, a $6.0 million increase. The increase in operating cash flow from nine months ended September 30, 2011 compared to September 30, 2010 was primarily the result of increased profitability.
Net cash (used in) investing activities was $(307.7) million and $(33.5) million for the nine months ended September 30, 2011 and 2010, respectively, a $274.2 million decrease to cash flow. The primary driver of the decrease is our higher investment in direct finance leases and purchases of leased equipment in the current year period of $271.4 million, which reflects the continued strong demand for containers. In addition, our restricted cash balances increased by $8.2 million in the nine months ended September 30, 2011 versus a decrease of $4.7 million in the nine months ended September 30, 2010. Proceeds from the sale of leasing equipment and collections on net investment in direct finance leases were lower in the current month period by $1.4 million and $2.3 million, respectively. Finally, there was $13.7 million of lower cash uses related to the Shareholder Note in the current year.
Net cash provided by (used in) financing activities was $245.9 million and $(17.3) million for the nine months ended September 30, 2011 and 2010, respectively, a $263.2 million increase to cash flow. During the current period, the proceeds of long-term debt (net of payments) increased by $279.1 million versus the prior period as a result of our increased investment in direct finance leases and leasing equipment. In conjunction with the closing of the financing in the current period, we incurred debt issuance costs of $7.5 million. Also, upon the repayment of the outstanding borrowings under CLIF IV, we paid $0.7 million, which represented the fair value of the derivative on the CLIF IV borrowings. Additionally, dividends paid during the nine months ended September 30, 2011 were $12.9 million compared with $2.8 million during the nine months ended September 30, 2010.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of September 30, 2011.
Non-GAAP Measure
Adjusted Net Income
Adjusted net income is a measure of financial and operating performance that is not defined by U.S. GAAP and should not be considered a substitute for net income, income from operations or cash flow from operations, as determined in accordance with U.S. GAAP. Adjusted net income is a measure of our operating and financial performance used by management to focus on consolidated financial and operating performance exclusive of income and expenses that relate to non-routine or significant non-cash items of the business.
We define adjusted net income (loss) as net income before non-cash interest expense related to terminations and modifications of derivative instruments, losses on retirement of debt, fair value adjustments on derivative instruments, loss on swap terminations, write-offs of goodwill and gain on the 2009 Sale. We use adjusted net income to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful to management and investors in identifying trends in our performance. This measure helps management make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance. Adjusted net income provides us with a measure of financial performance of the business based on operational factors including the profitability of assets on an economic basis net of operating expenses and the capital costs of the business on a consistent basis as it removes the impact of certain non-routine and non-cash items from our operating results. Adjusted net income is a key metric used by senior management and our board of directors to review the consolidated financial performance of the business.
Adjusted net income has limitations as an analytical tool and is not a presentation made in accordance with U.S. GAAP and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP, including net income, or net cash from operating activities. For example, adjusted net income does not reflect (i) our cash expenditures or future requirements for capital expenditures or contractual commitments, or (ii) changes in or cash requirements for our working capital needs. In addition, our calculation of adjusted net income may differ from the adjusted net income or analogous calculations of other companies in our industry, limiting its usefulness as a comparative measure. Because of these limitations, adjusted net income should not be considered a measure of discretionary cash available to us to invest in the growth of our business or to pay dividends. We compensate for these limitations by relying primarily on our U.S. GAAP results and using adjusted net income only supplementally.
The following table shows the reconciliation of net income, the most directly comparable U.S. GAAP measure to adjusted net income:
| |
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
8,783 |
|
|
$ |
4,827 |
|
|
$ |
27,181 |
|
|
$ |
19,358 |
|
|
Non-cash interest expense, net of tax
|
|
|
2,328 |
|
|
|
3,740 |
|
|
|
3,579 |
|
|
|
6,053 |
|
|
Adjusted net income
|
|
$ |
11,111 |
|
|
$ |
8,567 |
|
|
$ |
30,760 |
|
|
$ |
25,411 |
|
New Accounting Pronouncements
Adopted in 2011
In October 2009, the FASB issued Accounting Standards Update No. 2009-13, Multiple Deliverable Revenue Arrangements (“ASU 2009-13”), which amends ASC 605-25, Revenue Recognition—Multiple Element Arrangements, to require the use of management’s best estimate of selling price for individual elements of an arrangement when vendor-specific objective evidence or third-party evidence is unavailable. Additionally, it eliminates the residual method of revenue recognition in accounting for multiple deliverable arrangements and significantly expands the disclosures required for multiple deliverable arrangements. The revised guidance provides entities with the option of adopting the revisions retrospectively for all periods presented or prospectively for all revenue arrangements entered into or materially modified after the date of adoption. The Company will apply ASU 2009-13 prospectively for revenue arrangements entered into or materially modified in beginning on or after January 1, 2011. The adoption of ASU 2009-13 did not have a material impact on the Company’s Consolidated Financial Statements.
Pending Adoption
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Presentation of Comprehensive Income (“ASU 2011-05”), which eliminates the option to present other comprehensive income and its components in the statement of shareholders’ equity. The Company may either present the total of comprehensive income, the components of net income, and the components of other comprehensive income in a single continuous statement of comprehensive income or in two separate but consecutive statements. The Company intends to update its presentation of comprehensive income to comply with ASU 2011-05 beginning January 1, 2012.
While our leasing per diems are billed and paid to us in U.S. dollars, we are subject to exchange gains and losses for local currency expenditures. We record the effect of non-U.S. dollar currency transactions when we translate the non-U.S. subsidiaries’ financial statements into U.S. dollars using exchange rates as they exist at the end of each month.
We have long-term debt obligations that accrue interest at variable rates. Interest rate changes may therefore impact the amount of interest payments, future earnings and cash flows. We have entered into interest rate swap agreements to mitigate the impact of changes in interest rates that may result from fluctuations in the variable rates of interest accrued by our long-term debt obligations. Based on the debt obligation payable as of September 30, 2011, we estimate that cash flows from interest expense relating to variable rate debt and the relevant interest rate swap agreement would increase by $0.07 million on an annual basis in the event interest rates were to increase by 10%.
We are subject to concentrations of credit risk with respect to amounts due from customers. We seek to limit our credit risk by performing ongoing credit evaluations and, when deemed necessary, require letters of credit, guarantees or collateral. Our credit policy sets different maximum exposure guidelines for each customer. Credit criteria may include, but are not limited to, customer trade route, country, social and political climate, assessments of net worth, asset ownership, bank and trade credit references, credit bureau reports, operational history and financial strength.
We seek to reduce credit risk by maintaining insurance coverage against customer insolvency and related equipment losses. We maintain contingent physical damage, recovery and loss of revenue insurance, which provides coverage in the event of a customer’s insolvency, bankruptcy or default giving rise to our demand for return of all of our equipment. Subject to the policy’s deductible and other terms and conditions, it covers the cost of recovering our equipment, damage to the equipment, loss of equipment and, to a limited extent, lost revenues. This coverage automatically renews for one additional one-year term on the anniversary of the commencement date subject to maintaining a certain claim experience rate.
Our hedging transactions using derivative instruments have counterparty credit risk. The counterparties to our derivative arrangements and repurchase agreements are major financial institutions with high credit ratings. As a result, we do not anticipate that any of these counterparties will fail to meet their obligations. However, there can be no assurance that we will be able to adequately protect against this risk and will ultimately realize an economic benefit from our hedging strategies or recover the full value of the securities underlying our repurchase agreements in the event of a default by a counterparty.
Provision for Doubtful Accounts
The provision for doubtful accounts includes our estimate of allowances necessary for receivables on both operating and direct financing lease receivables. The provision for doubtful accounts is developed based on two key components (1) specific reserves for receivables which are impaired for which management believes full collection is doubtful and (2) reserves for estimated losses inherent in the receivables based upon historical trends. We believe our provision for doubtful accounts is adequate to provide for credit losses inherent in our accounts receivable. The provision for doubtful accounts requires the application of estimates and judgments as to the outcome of collection efforts and the realization of collateral, among other things. In addition, changes in economic conditions or other events may necessitate additions or deductions to the provision for doubtful accounts. Direct financing leases are evaluated on a case-by-case basis. When evaluating our operating and direct financing lease receivables for impairment, we consider, among other things, the level of past due amounts of the respective receivable, the borrower’s financial condition, credit quality indicators of the borrower, the value of underlying collateral and third party credit enhancements such as guarantees and insurance policies. Once a direct financing lease is determined to be non-performing, our procedures provide for the following events to take place in order to evaluate collectability:
|
|
●
|
The past due amounts are reclassified to accounts receivable,
|
|
|
●
|
The equipment value supporting such direct financing lease is reclassified to leasing equipment, and
|
|
|
●
|
Collectability is evaluated, taking into consideration equipment book value and the total outstanding receivable, as well as the likelihood of collection through the recovery of equipment.
|
The adequacy of our provision for doubtful accounts is provided based upon a monthly review of the collectability of our receivables. This review is based on the risk profile of the receivables, credit quality indicators such as the level of past-due amounts and economic conditions, as well as the value of underlying collateral in the case of direct financing lease receivables.
(a) Disclosure Controls and Procedures.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2011. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2011, the Company’s disclosure controls and procedures are effective at the reasonable assurance level.
(b) Changes in Internal Control Over Financial Reporting.
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
We have been, and may from time to time be, involved in litigation and claims incidental to the conduct of our business in the ordinary course. Our industry is also subject to scrutiny by government regulators, which could result in enforcement proceedings or litigation related to regulatory compliance matters. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards. As of the date of this Form 10-Q, we are not a party to any material legal or adverse regulatory proceedings.
In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors described under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2010. As of the date of this Form 10-Q, there have been no significant changes from the risk factors previously disclosed therein.
NONE
NONE
NONE
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.
Date: November 9, 2011
| |
|
SEACUBE CONTAINER LEASING LTD.
|
| |
|
Registrant
|
| |
|
|
| |
|
|
| |
By:
|
/s/ Stephen P. Bishop
|
| |
|
Stephen P. Bishop
|
| |
|
Chief Operating and Chief Financial Officer
|
| |
|
(Principal Financial and Accounting Officer and
|
| |
|
Duly Authorized Officer)
|
-28-