FLORIDA
|
20-116776
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
3845 Beck Blvd., Suite 805 Naples,
Florida
|
34114
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
PART
I
|
PAGE
|
|
Item
1.
|
4
|
|
Item
2.
|
10
|
|
Item
3.
|
11
|
|
Item
4.
|
11 | |
PART
II
|
||
Item
5.
|
12
|
|
Item
6.
|
15
|
|
Item
7.
|
15
|
|
Item
8.
|
25
|
|
Item
9.
|
63
|
|
Item
9A.
|
63
|
|
Item
9B.
|
64
|
|
PART
III
|
||
Item
10.
|
65
|
|
Item
11.
|
68
|
|
Item
12.
|
71
|
|
Item
13.
|
73
|
|
Item
14.
|
73
|
|
Item
15.
|
74
|
|
77
|
●
|
Seafood - Alaskan
wild king salmon, Hawaiian sashimi-grade ahi tuna, Gulf of Mexico day-boat
snapper, Chesapeake Bay soft shell crabs, New England live lobsters,
Japanese hamachi
|
●
|
Meat & Game -
Prime rib of American kurobuta pork, dry-aged buffalo tenderloin, domestic
lamb, Cervena venison, elk
tenderloin
|
●
|
Produce - White
asparagus, baby carrot tri-color mix, Oregon wild ramps, heirloom
tomatoes
|
●
|
Poultry - Grade A
foie gras, Hudson Valley quail, free range and organic chicken, airline
breast of pheasant
|
●
|
Specialty -
Truffle oils, fennel pollen, prosciutto di Parma, wild boar
sausage
|
●
|
Mushrooms -
Fresh morels, Trumpet Royale, porcini powder, wild golden
chanterelles
|
●
|
Cheese - Maytag
blue, buffalo mozzarella, Spanish manchego, Italian gorgonzola
dolce
|
●
|
Flavor
profile and eating qualities
|
●
|
Recipe
and usage ideas
|
●
|
Origin,
seasonality, and availability
|
●
|
Cross
utilization ideas and complementary uses of
products
|
●
|
that
a broker or dealer approve a person's account for transactions in penny
stocks; and
|
|
●
|
the
broker or dealer receives from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased.
|
●
|
obtain
financial information and investment experience objectives of the person;
and
|
|
●
|
make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks.
|
●
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
|
●
|
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
Fiscal
Year Ending December 31, 2009
|
HIGH
|
LOW
|
||||||
First
Quarter
|
$ | 0.005 | $ | 0.001 | ||||
Second
Quarter
|
0.008 | 0.001 | ||||||
Third
Quarter
|
0.008 | 0.002 | ||||||
Fourth
Quarter
|
0.006 | 0.001 |
Fiscal
Year Ending December 31, 2008
|
HIGH
|
LOW
|
||||||
First
Quarter
|
$ | 0.008 | $ | 0.003 | ||||
Second
Quarter
|
0.008 | .003 | ||||||
Third
Quarter
|
0.008 | 0.003 | ||||||
Fourth
Quarter
|
0.0025 | 0.001 |
Number
of
|
||||||||||||
Number
of
|
securities
|
|||||||||||
securities
to be
|
remaining
available
|
|||||||||||
issued
upon
|
Weighted-average
|
for
future issuance
|
||||||||||
exercise
of
|
exercise
price of
|
under
equity
|
||||||||||
outstanding
|
outstanding
|
compensation
plans
|
||||||||||
options,
warrants
|
options,
warrants,
|
(excluduing
securites
|
||||||||||
Plan
Category
|
and
rights
|
and
rights
|
reflected
in column (a))
|
|||||||||
Equity
compensation
|
||||||||||||
plans
approved by
|
||||||||||||
security
holders
|
None
|
N/A | N/A | |||||||||
Equity
compensation
|
||||||||||||
plans
not approved
|
||||||||||||
by
security holders
|
||||||||||||
Stock
options
|
16,000,000 |
(A)
|
||||||||||
Stock
options
|
20,000,000 | $ | 0.005 | N/A | ||||||||
Stock
options
|
17,000,000 | $ | 0.007 | N/A | ||||||||
Total
|
53,000,000 | N/A | N/A |
●
|
Our
ability to raise capital necessary to sustain our anticipated operations
and implement our business plan,
|
●
|
Our
ability to implement our business
plan,
|
●
|
Our
ability to generate sufficient cash to pay our lenders and other
creditors,
|
●
|
Our
ability to employ and retain qualified management and
employees,
|
●
|
Our
dependence on the efforts and abilities of our current employees and
executive officers,
|
●
|
Changes in
government regulations that are applicable to our current or
anticipated business,
|
●
|
Changes
in the demand for our services,
|
●
|
The
degree and nature of our
competition,
|
●
|
The
lack of diversification of our business plan,
|
●
|
The
general volatility of the capital markets and the establishment of a
market for our shares, and
|
●
|
Disruption
in the economic and financial conditions primarily from the impact of past
terrorist attacks in the United States, threats of future attacks, police
and military activities overseas and other disruptive worldwide political
and economic events and weather
conditions.
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Number
of warrants outstanding
|
273,200,000
|
273,200,000
|
||||||
Value
at December 31
|
$
|
631,853
|
$
|
1,388,287
|
||||
Number
of warrants issued during the year
|
-
|
84,200,000
|
||||||
Value
of warrants issued during the year
|
$
|
-
|
$
|
374,557
|
||||
Revaluation
gain (loss) during the year
|
$
|
756,434
|
|
$
|
(582,541
|
) | ||
Black-Scholes
model variables:
|
||||||||
Volatility
|
302.87%
- 386.12
|
%
|
203.6%
- 332.7
|
%
|
||||
Dividends
|
$
|
0
|
$
|
0
|
||||
Risk-free
interest rates
|
0.20%
- 0.43
|
%
|
0.27%
- 2.41
|
%
|
||||
Term
(years)
|
0.15
- 5.00
|
1.15-5.00
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Number
of conversion options outstanding
|
346,248,800
|
285,000,000
|
||||||
Value
at December 31
|
$
|
1,384,992
|
$
|
1,150,000
|
||||
Number
of options issued during the year
|
68,448,800
|
69,400,000
|
||||||
Value
of options issued during the year
|
$
|
336,844
|
$
|
364,079
|
||||
Number
of options exercised or underlying
|
||||||||
notes
paid during the year
|
7,200,000
|
1,600,000
|
||||||
Value
of options exercised or underlying
|
||||||||
notes
paid during the year
|
$
|
18,360
|
$
|
8,800
|
||||
Revaluation
gain (loss) during the year
|
$
|
83,492
|
|
$
|
(182,583
|
)
|
||
Black-Scholes
model variables:
|
||||||||
Volatility
|
302.87%
to 393.23
|
%
|
193.7%
to332.7
|
%
|
||||
Dividends
|
0
|
0
|
||||||
Risk-free
interest rates
|
0.20%
- 0.43
|
%
|
0.27%
-2.41
|
%
|
||||
Term
(years)
|
1.00
- 10.00
|
1.00
– 10.00
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Number
of options outstanding
|
37,000,000
|
35,500,000
|
||||||
Value
at December 31
|
$
|
144,627
|
$
|
174,692
|
||||
Number
of options issued during the year
|
2,000,000
|
-
|
||||||
Value
of options issued during the year
|
$
|
7,993
|
-
|
|||||
Number
of options recognized during the year
|
||||||||
pursuant
to SFAS 123(R)
|
2,000,000
|
20,100,000
|
||||||
Value
of options recognized during the year
|
||||||||
pursuant
to SFAS 123(R)
|
$
|
7,993
|
$
|
99,960
|
||||
Revaluation
gain (loss) during the year
|
$
|
(38,058
|
)
|
$
|
(27,119
|
) | ||
Black-Scholes
model variables:
|
||||||||
Volatility
|
302.87%
to 386.12%
|
203.7%
to 332.7%
|
||||||
Dividends
|
0
|
0
|
||||||
Risk-free
interest rates
|
0.20%
- 0.43
|
%
|
0.27%
- 2.41
|
%
|
||||
Term
(years)
|
0.15
- 5.00
|
0.37-5.00
|
Options
|
Weighted
Average Exercise Price
|
|||||||
Outstanding
as December 31,2008
|
35,500,000 | $ | 0.013 | |||||
Non-vested
at December 31, 2008
|
100,000 | $ | 0.500 | |||||
Exercisable
at December 31, 2008
|
35,400,000 | $ | 0.012 | |||||
Issued
|
18,000,000 | $ | (a) | |||||
Exercised
|
- | - | ||||||
Forfeited
or expired
|
(500,000 | ) | 0.50 | |||||
Outstanding
at December 31, 2009
|
53,000,000 | $ | (b) | |||||
Non-vested
at December 31, 2009
|
18,000,000 | $ | (a) | |||||
Exercisable
at December 31, 2009
|
37,000,000 | $ | 0.006 |
Innovative
Food Holdings, Inc. and Subsidiaries
|
||||||||
Consolidated
Balance Sheets
|
||||||||
December
31,
|
||||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$
|
144,765
|
$
|
160,545
|
||||
Accounts
receivable, net
|
339,206
|
239,566
|
||||||
Loan
receivable, current portion net
|
143,050
|
60,000
|
||||||
Inventory
|
19,075
|
- | ||||||
Other
current assets
|
6,120
|
9,000
|
||||||
Total
current assets
|
652,216
|
469,111
|
||||||
Loan
receivable, net
|
-
|
93,000
|
||||||
Property
and equipment, net
|
33,698
|
52,620
|
||||||
$
|
685,914
|
$
|
614,731
|
|||||
LIABILITIES
AND STOCKHOLDERS' DEFICIENCY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
695,361
|
$
|
832,613
|
||||
Accrued
liabilities- related parties
|
160,845
|
126,671
|
||||||
Accrued
interest, net
of discount
|
576,933
|
437,269
|
||||||
Accrued
interest - related parties, net of discount
|
170,144
|
173,471
|
||||||
Notes
payable, current portion, net of discount
|
918,907
|
938,364
|
||||||
Notes
payable - related parties, current portion, net of
discount
|
345,500
|
261,002
|
||||||
Warrant
liability
|
631,853
|
1,388,287
|
||||||
Option
liability
|
144,627
|
174,692
|
||||||
Conversion
option liability
|
1,384,992
|
1,150,000
|
||||||
Penalty
for late registration of shares
|
-
|
551,400
|
||||||
Total
current liabilities
|
5,029,162
|
6,033,769
|
||||||
Note
payable
|
27,718
|
10,723
|
||||||
5,056,880
|
6,044,492
|
|||||||
Stockholders'
deficiency
|
||||||||
Common
stock, $0.0001 par value; 500,000,000 shares authorized;
|
||||||||
194,638,638
and 183,577,038 shares issued, and 184,638,638 and
|
||||||||
173,358,038
shares outstanding at December 31, 2009 and 2008,
respectively
|
19,464
|
18,358
|
||||||
Additional
paid-in capital
|
2,197,413
|
1,985,335
|
||||||
Accumulated
deficit
|
(6,587,843
|
)
|
(7,433,454
|
)
|
||||
Total
stockholders' deficiency
|
(4,370,966
|
)
|
(5,429,761
|
)
|
||||
$
|
685,914
|
$
|
614,731
|
Innovative
Food Holdings, Inc. and Subsidiaries
|
||||||||
Consolidated
Statements of Operations
|
||||||||
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$
|
7,591,639
|
$
|
6,969,730
|
||||
Cost
of goods sold
|
5,844,096
|
5,628,101
|
||||||
Gross
margin
|
1,747,543
|
1,341,629
|
||||||
Selling,
general and Administrative expenses
|
1,551,584
|
1,879,239
|
||||||
Operating
income (loss)
|
195,959
|
(537,610
|
)
|
|||||
Other
(income) expense:
|
||||||||
Impairment
of notes receivable
|
-
|
142,124
|
||||||
Interest
expense, net
|
412,930
|
372,175
|
||||||
(Gain)
loss on extinguishments of debt
|
(222,656
|
)
|
168,620
|
|||||
Loss
on revaluation of penalty shares
|
-
|
220,564
|
||||||
Fair
value of warrants issued in excess of discount on
notes
|
-
|
99,960
|
||||||
(Gain)
loss from change in fair value of warrant liability
|
(756,434
|
)
|
582,541
|
|||||
Fair
value of conversion options issued
|
-
|
114,945
|
||||||
(Gain)
loss from change in fair value of conversion option
liability
|
(83,492
|
)
|
182,583
|
|||||
(649,652
|
)
|
1,883,512
|
||||||
Income
( Loss) before income tax expense
|
845,611
|
(2,421,122
|
)
|
|||||
Income
tax expense
|
-
|
-
|
||||||
Net
income (loss)
|
$
|
845,611
|
$
|
(2,421,122
|
)
|
|||
Net
income (loss) per share - basic
|
$
|
0.004
|
$
|
(0.013
|
)
|
|||
Net
income (loss) per share- diluted
|
$
|
0.002
|
$
|
(0.013
|
)
|
|||
Weighted
average shares outstanding - basic
|
191,032,491
|
182,011,728
|
||||||
Weighted
average shares outstanding- diluted
|
688,840,451
|
182,011,728
|
Innovative
Food Holdings, Inc. and Subsidiaries
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Year
Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$
|
845,611
|
$
|
(2,421,122
|
)
|
|||
Adjustments
to reconcile net income (loss) to net
|
||||||||
cash
provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
32,392
|
39,332
|
||||||
Non-cash
compensation
|
15,450
|
-
|
||||||
(Gain) loss on extinguishments of debt
|
(222,656
|
)
|
168,620
|
|||||
Fair
value of warrants issued
|
-
|
99,960
|
||||||
Fair
value of stock options issued
|
7,993
|
138,312
|
||||||
Fair
value of conversion options issued
|
-
|
114,945
|
||||||
Amortization
of discount on notes payable
|
118,001
|
78,137
|
||||||
Amortization
of discount on accrued interest
|
125,501
|
135,360
|
||||||
Impairment
of investment in notes receivable
|
-
|
142,124
|
||||||
Allowance
for bad debt
|
-
|
5,877
|
||||||
Change in fair value of warrant liability
|
(756,434
|
)
|
582,541
|
|||||
Change
in fair value of option liability
|
(38,058
|
)
|
(5,717
|
)
|
||||
Change in fair value of conversion option liability
|
(83,492
|
)
|
182,583
|
|||||
Revaluation of penalty for late registration of shares
|
-
|
220,564
|
||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
(99,640
|
)
|
(2,295
|
)
|
||||
Prepaid
expenses and other current assets
|
(16,195
|
)
|
(1,970
|
)
|
||||
Accounts
payable and accrued expenses- related party
|
32,847
|
84,495
|
||||||
Accounts
payable and accrued expenses
|
47,785
|
325,184
|
||||||
Net
cash (used in) provided by operating activities
|
9,105
|
(113,070
|
)
|
|||||
Cash
flows from investing activities:
|
||||||||
Principal
payments received on loan
|
9,950
|
12,000
|
||||||
Acquisition
of property and equipment
|
(13,470
|
)
|
(8,129
|
)
|
||||
Net
cash (used in) provided by investing activities
|
(3,520
|
)
|
3,871
|
|||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of debt
|
-
|
200,000
|
||||||
Principal
payments on debt
|
(21,365
|
)
|
(4,866
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(21,365
|
)
|
195,134
|
|||||
Net
(decrease) increase in cash and cash
equivalents
|
(15,780
|
)
|
85,935
|
|||||
Cash
and cash equivalents at beginning of year
|
160,545
|
74,610
|
||||||
Cash
and cash equivalents at end of year
|
$
|
144,765
|
$
|
160,545
|
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$
|
1,326
|
$
|
1,926
|
||||
Taxes
|
$
|
-
|
$
|
-
|
||||
Other
items not affecting cash:
|
||||||||
Revaluation
of conversion option liability
|
$
|
(83,492
|
)
|
$
|
297,528
|
|||
Revaluation
of warrant liability
|
$
|
(756,434
|
)
|
$
|
682,501
|
|||
Revaluation
of option liability
|
$
|
(38,058
|
)
|
$
|
5,717
|
|
||
Common
stock issued for consulting contract
|
$
|
12,500
|
$
|
-
|
||||
Common
stock issued to employees as bonus
|
$
|
1,200
|
$
|
-
|
||||
Common
stock issued for conversion of notes payable and accrued
interest
|
$
|
21,058
|
$
|
-
|
Innovative
Food Holdings, Inc. and Subsidiaries
|
|
Consolidated
Statements of Changes in Stockholders' Deficiency
|
|
For
the two years ended December 31, 2009
|
Common
Stock
|
||||||||||||||||||||
Amount
|
Par
Value
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||
Balance
at December 31, 2007 (Restated)
|
181,787,638
|
$
|
18,179
|
$
|
1,832,407
|
$
|
(5,012,332
|
)
|
$
|
(3,161,746
|
)
|
|||||||||
Common
stock issued for the conversion of notes payable and accrued
interest
|
1,789,400
|
179
|
8,768
|
-
|
8,947
|
|||||||||||||||
Reclassification
of conversion option liability
|
-
|
-
|
8,800
|
-
|
8,800
|
|||||||||||||||
Discount
due to Beneficial conversion feature on interest accrued on convertible
notes payable
|
-
|
-
|
135,360
|
-
|
135,360
|
|||||||||||||||
Loss
for the year ended December 31, 2008
|
-
|
-
|
-
|
(2,421,122
|
)
|
(2,421,122
|
)
|
|||||||||||||
Balance
as of December 31, 2008
|
183,577,038
|
$
|
18,358
|
$
|
1,985,335
|
$
|
(7,433,454
|
)
|
$
|
(5,429,761
|
)
|
|||||||||
Common
stock issued pursuant to consulting agreement
|
6,250,000
|
625
|
15,625
|
-
|
16,250
|
|||||||||||||||
Common
stock issued to employees
|
600,000
|
60
|
1,140
|
-
|
1,200
|
|||||||||||||||
Common
stock issued for conversion of note payable
|
4,211,600
|
421
|
20,637
|
-
|
21,058
|
|||||||||||||||
Discount
due to beneficial conversion feature of interest accrued on convertible
notes payable
|
-
|
-
|
156,316
|
-
|
156,316
|
|||||||||||||||
Reclassification
from conversion options liability to equity
|
-
|
-
|
18,360
|
-
|
18,360
|
|||||||||||||||
Income
for the year ended December 31, 2009
|
-
|
-
|
-
|
845,611
|
845,611
|
|||||||||||||||
Balance
as of December 31, 2009
|
194,638,638
|
19,464
|
2,197,413
|
(6,587,843
|
)
|
(4,370,966
|
)
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
||||||||||
Basic
earnings per share
|
$ | 845,611 | 191,032,491 | $ | 0.004 | |||||||
Effect
of Dilutive Securities
|
||||||||||||
Conversion
of notes and interest into common stock:
|
||||||||||||
Additional
shares
|
492,807,960 | |||||||||||
Decrease
in interest expense due to conversion
|
402,950 | |||||||||||
Remove
gain on revaluation of conversion option liability
|
(83,492 | ) | ||||||||||
Shares
accrued, not yet issued
|
5,000,000 | |||||||||||
Diluted
earnings per share
|
$ | 1,165,069 | 688,840,451 | $ | 0.002 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Option
expense
|
$ | 7,993 | $ | 138,313 | ||||
(Gain)
loss on revaluation of options
|
(38,058 | ) | 5,717 |
Options
|
Weighted
Average Exercise Price
|
|||||||
Outstanding
as December 31,2008
|
35,500,000
|
$
|
0.013
|
|||||
Non-vested
at December 31, 2008
|
100,000
|
$
|
0.500
|
|||||
Exercisable
at December 31, 2008
|
35,400,000
|
$
|
0.012
|
|||||
Issued
|
18,000,000
|
$
|
(a)
|
|||||
Exercised
|
-
|
-
|
||||||
Forfeited
or expired
|
(500,000
|
)
|
0.50
|
|||||
Outstanding
at December 31, 2009
|
53,000,000
|
$
|
(b)
|
|||||
Non-vested
at December 31, 2009
|
18,000,000
|
$
|
(a)
|
|||||
Exercisable
at December 31, 2009
|
37,000,000
|
$
|
0.006
|
December
31,
2009
|
December
31,
2008
|
|||||||
Accounts
receivable from customers
|
$
|
342,780
|
$
|
255,443
|
||||
Allowance
for doubtful accounts
|
(3,574
|
)
|
(15,877
|
)
|
||||
Accounts
receivable, net
|
$
|
339,206
|
$
|
239,566
|
December
31,
2009
|
December
31,
2008
|
|||||||
Computer
hardware and software
|
$
|
305,794
|
$
|
292,608
|
||||
Furniture
and fixtures
|
67,298
|
67,298
|
||||||
373,092
|
359,906
|
|||||||
Less
accumulated depreciation and amortization
|
(339,394
|
)
|
(307,286
|
)
|
||||
Total
|
$
|
33,698
|
$
|
52,620
|
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Trade
payables
|
$ | 689,075 | $ | 824,172 | ||||
Accrued
payroll and commissions
|
6,286 | 8,441 | ||||||
$ | 695,361 | $ | 832,613 |
Gross
|
Discount
|
Net
|
||||||||||
Non-related
parties
|
$ | 611,416 | $ | 34,483 | $ | 576,933 | ||||||
Related
parties
|
170,144 | - | 170,144 | |||||||||
Total
|
$ | 781,560 | $ | 34,483 | $ | 747,077 |
|
Gross
|
Discount
|
Net
|
|||||||||
Non-related
parties
|
$ | 441,013 | $ | 3,744 | $ | 437,269 | ||||||
Related
parties
|
173,471 | - | 173,471 | |||||||||
Total
|
$ | 614,484 | $ | 3,744 | $ | 610,740 |
December
31, 2009
|
December
31, 2008
|
|||||||
Convertible
note payable in the original amount of $350,000 to Alpha Capital
Aktiengesselschaft (“Alpha Capital”), dated February 25, 2005. This note
consists of $100,000 outstanding under a previous note payable which was
cancelled on February 25, 2005, and $250,000 of new borrowings. We did not
meet certain of our obligations under the loan documents relating to this
issuance. These lapses include not reserving the requisite
number of treasury shares, selling subsequent securities without offering
a right of first refusal, not complying with reporting obligations, not
having our common shares quoted on the OTC:BB and not timely registering
certain securities. This note entered technical default
status on May 16, 2005. The note originally
carried interest at the rate of 8% per annum, and was due
in full on February 24, 2007. Upon default, the note’s interest
rate increased to 15% per annum, and the note became immediately due. The
note is convertible into common stock of the Company at a conversion price
of $0.005 per share. A beneficial conversion feature in the amount of
$250,000 was recorded as a discount to the note, and was amortized to
interest expense during the twelve months ended December 31, 2005. Accrued
interest is convertible into common stock of the Company at a
conversion price of $0.005 per share . Interest in the amount of
$33,552and $51,889 was accrued on this note during the twelve months
ended December 31, 2009 and 2008, respectively. During
the twelve months ended December 31, 2006 the note holder converted $5,000
into shares of common stock. During the twelve months ended December 31,
2006 the holder of the note converted $27,865 of accrued interest into
common stock. In April 2009, the noteholder agreed to
waive the default interest rate of 15%, and the note resumed accruing
interest at the rate of 8% per annum. Also in April 2009, the
noteholder agreed to extend the maturity date of this note until January
1, 2010.
|
$ | 345,000 | $ | 345,000 | ||||
Convertible
note payable in the original amount of $100,000 to Joel Gold, a board
member and related party, dated October 12, 2004. The note bears interest
at the rate of 8% per annum, has no provisions for a default or past due
rate and was due in full on October 12, 2006. The note is convertible by
the holder into common stock of the Company at a conversion price of
$0.005 per share . A beneficial conversion feature in the
amount of $100,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2004 and 2005. Accrued interest is convertible by the holder into common
stock of the Company at maturity of the note at a price of $0.005 per
share. Interest in the amount of $1,999 and $2,005 was accrued
on this note during the twelve months ended December 31, 2009, and 2008,
respectively. During the twelve months ended December 31, 2006,
$75,000 of the principal amount was converted into common stock. This
note is past due at December 31,
2009 and 2008.
|
25,000 | 25,000 |
Convertible
note in the amount of $85,000 originally payable to Briolette Investments,
Ltd, dated March 11, 2004. The note bears interest at the rate of 8% per
annum, has no provisions for a default or past due rate and was due in
full on March 11, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share. A beneficial conversion
feature in the amount of $85,000 was recorded as a discount to
the note, and was amortized to interest expense during the twelve months
ended December 31, 2004, 2005, and 2006. On December 21, 2006, this note
was transferred to Whalehaven Capital. Accrued interest is convertible by
the holder into common stock of the Company at a price of $0.005 per
share. Interest in the amount of $3,039 and $3,064 was
accrued on this note during the twelve months ended December 31, 2009 and
2008, respectively. During the twelve months ended December 31, 2005, the
note holder converted $44,000 of the note payable into common
stock. During the twelve months ended December 31,
2006, the Company made a $3,000 cash payment on the principal amount of
the note. During the year ended December 31, 2009,the
noteholder agreed to extend the maturity date until February 15,
2010.
|
38,000
|
38,000
|
Convertible note payable in the
amount of $80,000 to Brown Door, Inc., a related party, dated March 11,
2004. The note bears interest at the rate of 8% per annum, has no
provisions for a default or past due rate and was due in full on March 11,
2006. The note is convertible into common stock of the Company at a
conversion of $0.005 per share. A beneficial conversion feature in the
amount of $80,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2004, 2005, and 2006. Accrued interest is convertible by the holder into
common stock of the Company at maturity of the note at a price of $0.005
per share. Interest in the amount of $6,403 and $6,420 was accrued
on this note during the twelve months ended December 31, 2009 and
2008, respectively. This note is past due at December 31, 2009 and
2008.
|
80,000
|
80,000
|
Convertible
note payable in the amount of $50,000 to Whalehaven Capital Fund, Ltd.
(“Whalehaven Capital”) dated February 25, 2005. We did not meet certain of
our obligations under the loan documents relating to this
issuance. These lapses include not reserving the requisites
numbers of treasury shares, selling subsequent securities without offering
a right of first refusal, not complying with reporting obligations, not
having our common shares quoted on the OTC:BB and not timely registering
certain securities. This note is in technical default as of May
16, 2005. The note originally carried interest at the rate
of 8% per annum, and was due in full on February 24, 2007. Upon default,
the note’s interest rate increased to 15% per annum, and the note became
due immediately. The note is convertible into common stock of the Company
at a conversion of $0.005 per share. A beneficial conversion
feature in the amount of $50,000 was recorded as a discount to the note,
and was amortized to interest expense when the note entered default status
in May, 2005. Accrued interest is convertible into common stock
of the Company at a price of $0.005 per share. Interest in the
amount of $3,892 and $6,019 was accrued on this note during the
twelve months ended December 31, 2009 and 2008,
respectively. During the twelve months ended December 31, 2006,
$10,000 of principal and $589 of accrued interest was converted into
common stock. In April 2009, the noteholder agreed to
waive the default interest rate of 15%, and the note resumed accruing
interest at the rate of 8% per annum. During the year ended
December 31, 2009, the noteholder agreed to extend the maturity date until
February 15, 2010.
|
40,000
|
40,000
|
Convertible note payable in the
amount of $50,000 to Oppenheimer & Co., / Custodian for Joel Gold IRA,
a related party, dated March 14, 2004. The note bears interest at the rate
of 8% per annum, has no provisions for a default or past due rate and was
due in full on October 12, 2006. The note is convertible into common stock
of the Company at a conversion of $0.005 per share. A beneficial
conversion feature in the amount of $50,000 was recorded as a discount to
the note, and was amortized to interest expense during the twelve months
ended December 31, 2004, 2005, and 2006. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share. Interest in the amount of $4,003 and $4,014 was accrued on
this note during the twelve months ended December 31, 2009 and 2008,
respectively. This note is past due at December 31, 2009 and
2008.
|
50,000
|
50,000
|
||||||
Convertible
note payable in the original amount of $30,000 to Huo Hua dated May 9,
2005. The note bears interest at the rate of 8% per annum, has no
provisions for a default or past due rate and was due in full on October
12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.005 per share . A beneficial
conversion feature in the amount of $30,000 was recorded as a discount to
the note, and was amortized to interest expense during the twelve months
ended December 31, 2005 and 2006. Accrued interest is convertible into
common stock of the Company at a price of $0.005 per
share. Interest in the amount of $1,603 and $1,607
was accrued on this note during the twelve months ended December 31,
2009 and 2008, respectively. During the twelve months ended December 31,
2006, the note holder converted $10,000 of principal into common
stock. This note is past due at December 31, 2009 and
2008.
|
20,000
|
20,000
|
Convertible
note payable in the amount of $25,000 to Joel Gold, a board member and
related party, dated January 25, 2005. The note bears interest at the rate
of 8% per annum, has no provisions for a default or past due rate and was
due in full on January 25, 2007. The note is convertible into
common stock of the Company at a conversion of $0.025 per share. A
beneficial conversion feature in the amount of $25,000 was recorded as a
discount to the note, and was amortized to interest expense during the
twelve months ended December 31, 2005, 2006, and 2007. Accrued interest is
convertible into common stock of the Company at a price of $0.025 per
share. Interest in the amount of $1,999 and $2,005 was accrued on this
note during the twelve months ended December 31, 2009 and 2008,
respectively. This note is past due at December 31, 2008 and
2009.
|
25,000
|
25,000
|
||||||
Convertible
note payable in the amount of $25,000 to The Jay & Kathleen Morren
Trust dated January 25, 2005. The note bears interest at the rate of
6% per annum, has no provisions for a default or past due rate and was due
in full on January 25, 2007. The note is convertible into
common stock of the Company at a conversion of $0.005 per share . A
beneficial conversion feature in the amount of $25,000 was recorded as a
discount to the note, and was amortized to interest expense during the
twelve months ended December 31, 2005, 2006, and 2007. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share. Interest in the amount of $1,496 and was $1,500 accrued on this
note during the twelve months ended December 31, 2009 and 2008,
respectively. This note is past due at December 31, 2009
and 2008.
|
25,000
|
25,000
|
Convertible
note payable in the amount of $10,000 to Lauren M. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, has no provisions for a default or
past due rate and was originally due in full on October 12, 2005. On
February 25, 2005, an amendment to the convertible notes was signed which
extended the term, which resulted in a new maturity date of October 12,
2006. The note is convertible into common stock of the Company at a
conversion of $0.01 per share . A beneficial conversion feature in the
amount of $10,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2004, 2005, and 2006. Accrued interest is convertible into common stock of
the Company at a price of $0.01 per share. Interest in the amount of $801
and $804 was accrued on this note during the twelve months ended
December 31, 2009 and 2008, respectively. This note is past due
at December 31, 2009 and 2008.
|
10,000
|
10,000
|
||||||
Convertible
note payable in the amount of $10,000 to Richard D. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, has no provisions for a default or
past due rate and was originally due in full on October 12, 2005. On
February 25, 2005, an amendment to the convertible notes was signed which
extended the term, which resulted in a new maturity date of October 12,
2006. The note is convertible into common stock of the Company at a
conversion of $0.01 per share . A beneficial conversion feature in the
amount of $10,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2004, 2005, and 2006. Accrued interest is convertible into common stock of
the Company at a price of $0.01 per share. Interest in the amount of $801
and $804 was accrued on this note during the twelve months ended
December 31, 2009 and 2008, respectively. This note is past due
at December 31, 2009 and 2008.
|
10,000
|
10,000
|
Convertible
note payable in the amount of $10,000 to Christian D. Ferrone, a relative
of a board member and related party, dated October 12, 2004. The note
bears interest at the rate of 8% per annum, has no provisions for a
default or past due rate and was originally due in full on October 12,
2005. On February 25, 2005, an amendment to the convertible notes was
signed which extended the term, which resulted in a new maturity date of
October 12, 2006. The note is convertible into common stock of the
Company at a conversion of $0.01 per share . A beneficial conversion
feature in the amount of $10,000 was recorded as a discount to the note,
and was amortized to interest expense during the twelve months ended
December 31, 2004, 2005, and 2006. Accrued interest is convertible into
common stock of the Company at a price of $0.01 per share. Interest in the
amount of $801 and $804 was accrued on this note during the twelve
months ended December 31, 2009 and 2008, respectively. This note is
past due at December 31, 2009 and 2008.
|
10,000
|
10,000
|
||||||
Convertible
note payable in the amount of $10,000 to Andrew I. Ferrone, a relative of
a board member and related party, dated October 12, 2004. The note bears
interest at the rate of 8% per annum, has no provisions for a default or
past due rate and was originally due in full on October 12, 2005. On
February 25, 2005, an amendment to the convertible notes was signed which
extended the term, which resulted in a new maturity date of October 12,
2006. The note is convertible into common stock of the Company at a
conversion of $0.01 per share. A beneficial conversion feature in the
amount of $10,000 was recorded as a discount to the note, and was
amortized to interest expense during the twelve months ended December 31,
2004, 2005, and 2006. Accrued interest is convertible into common stock of
the Company at a price of $0.01 per share. Interest in the amount of $801
and $804 was accrued on this note during the twelve months ended
December 31, 2009 and 2008, respectively. This note is past due
at December 31, 2009 and 2008.
|
10,000
|
10,000
|
Convertible note payable in the
amount of $8,000 to Adrian Neilan dated March 11, 2004. The note bears
interest at the rate of 8% per annum, has no provisions for a default or
past due rate and is due in full on October 12, 2006. The note is
convertible into common stock of the Company at a conversion of
$0.005 per share. A beneficial conversion feature in the amount of $8,000
was recorded as a discount to the note, and was amortized to interest
expense during the twelve months ended December 31, 2004, 2005, and 2006.
Accrued interest is convertible into common stock of the Company at a
price of $0.005 per share. Interest in the amount of $639 and $641 was
accrued on this note during the twelve months ended December 31, 2009, and
2008, respectively. This note is past due at
December 31, 2009 and 2008.
|
8,000
|
8,000
|
||||||
Convertible
note payable in the amount of $5,000 to Matthias Mueller dated March 11,
2004. The note bears interest at the rate of 8% per annum, has no
provisions for a default or past due rate and was due in full on October
12, 2006. The note is convertible into common stock of the Company at
a conversion of $0.005 per share. A beneficial conversion feature in the
amount of $5,000 was recorded as a discount to the note, and was amortized
to interest expense during the twelve months ended December 31, 2004,
2005, and 2006. Accrued interest is convertible into common stock of the
Company at a price of $0.005 per share. Interest in the amount of
$401 and $402 was accrued on this note during the twelve months ended
December 31, 2009 and 2009, respectively. This note is past due at
December 31, 2009 and 2008.
|
5,000
|
5,000
|
Convertible
note payable in the amount of $120,000 to Alpha Capital dated August 25,
2005. We did not meet certain of our obligations under the loan documents
relating to this issuance. These lapses include not reserving
the requisite number of treasury shares, selling subsequent securities
without offering a right of first refusal, not complying with reporting
obligations, not having our common shares quoted on the OTC:BB and not
timely registering certain securities. This note is in
technical default as of November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in full on
August 25, 2007. Upon default, the note’s interest rate increased to 15%
per annum and the note became immediately due. The note is convertible
into common stock of the Company at a conversion of $0.005 per share
. A beneficial conversion feature in the amount of $120,000 was recorded
as a discount to the note, and was amortized to interest expense when the
note entered default status in November 2005. Accrued interest is
convertible into common stock of the Company at a price of $0.005 per
share. Interest in the amount of $11,670 and $18,049 was accrued on
this note during the twelve months ended December 31, 2009 and 2008,
respectively. In April 2009, the noteholder agreed to waive the
default interest rate of 15%, and the note resumed accruing interest at
the rate of 8% per annum. Also in April 2009, the noteholder
agreed to extend the maturity date of this note until January 1,
2010.
|
120,000
|
120,000
|
Convertible
note payable in the amount of $30,000 to Whalehaven Capital dated August
25, 2005. We did not meet certain of our obligations under the
loan documents relating to this issuance. These lapses include
not reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default as of November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in full on
August 25, 2007. Upon default, the note’s interest rate increased to 15%
per annum and the note became immediately due. The note is convertible
into common stock of the Company at a conversion of $0.005 per share.
A beneficial conversion feature in the amount of $30,000 was recorded as a
discount to the note, and was amortized to interest expense when the note
entered default status in November 2005. Accrued interest is convertible
into common stock of the Company at a price of $0.005 per share. Interest
in the amount of $4,870 and $4,512 was accrued on this note during
the twelve months ended December 31, 2009 and 2009,
respectively. In April 2009, the noteholder agreed to waive the
default interest rate of 15%, and the note resumed accruing interest at
the rate of 8% per annum. During the year ended December
31, 2009, the noteholder agreed to extend the maturity date until February
15, 2010.
|
30,000
|
30,000
|
||||||
Convertible
note payable in the original amount of $25,000 to Asher Brand, dated
August 25, 2005. We did not meet certain of our obligations under the loan
documents relating to this issuance. These lapses include not
reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default as of November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in full on
August 25, 2007. Upon default, the note’s interest rate increased to 15%
per annum and the note became immediately due The note is convertible into
common stock of the Company at a conversion of $0.005 per share. A
beneficial conversion feature in the amount of $25,000 was recorded as a
discount to the note, and was amortized to interest expense when the note
entered default status in November, 2005. Accrued interest is convertible
into common stock of the Company at a price of $0.005 per share.
Interest in the amount of $1,858 and $3,382 was accrued on this
note during the twelve months ended December 31, 2009 and 2008,
respectively. During the twelve months ended December 31, 2006, the
holder of the note converted $2,000 of principal and $3,667 of accrued
interest into common stock, and during the twelve months ended December
31, 2008, the holder of the note converted an additional $3,000 of
principal into common stock. During the year ended December 31, 2009,
the noteholder converted $2,000 of principal and $1,058 of accrued intret
into common stock. In April 2009, the noteholder agreed to waive the
default interest rate of 15%, and the note resumed accruing interest at
the rate of 8% per annum. Also in April 2009, the noteholder
agreed to extend the maturity date of this note until January 1,
2010.
|
18,000
|
23,000
|
Convertible
note payable in the original amount of $25,000 to Momona Capital, dated
August 25, 2005. We did not meet certain of our obligations under the loan
documents relating to this issuance. These lapses include not
reserving the requisite number of treasury shares, selling subsequent
securities without offering a right of first refusal, not complying with
reporting obligations, not having our common shares quoted on the OTC:BB
and not timely registering certain securities. This note was in
technical default at November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in full on
August 25, 2007. Upon default, the note’s interest rate increased to 15%
per annum and the note became immediately due The note is convertible into
common stock of the Company at a conversion of $0.005 per share . A
beneficial conversion feature in the amount of $25,000 was recorded as a
discount to the note, and was amortized to interest expense when the note
entered default status in November 2005. Accrued interest is convertible
into common stock of the Company at a price of $0.005 per share. Interest
in the amount of $3,747 and $3,355 was accrued on this note during the
twelve months ended December 31, 2009 and 2008, respectively. During the
twelve months ended December 31, 2006, the holder of the note converted
$2,000 of principal and $3,667 of accrued interest into common stock, and
during the twelve months need December 31, 2008, the holder of the note
converted an additional $5,000 principal into common stock. In April 2009,
the noteholder agreed to waive the default interest rate of 15%, and the
note resumed accruing interest at the rate of 8% per
annum. Also in April 2009, the noteholder agreed to extend the
maturity date of this note until January 1, 2010.
|
18,000
|
18,000
|
||||||
Convertible
note payable in the amount of $10,000 to Lane Ventures dated August 25,
2005. We did not meet certain of our obligations under the loan documents
relating to this issuance. These lapses include not reserving
the requisite number of treasury shares, selling subsequent securities
without offering a right of first refusal, not complying with reporting
obligations, not having our common shares quoted on the OTC:BB and not
timely registering certain securities. This note was in
technical default at November 13, 2005. The note originally
carried interest at the rate of 8% per annum, and was due in full on
August 25, 2007. Upon default, the note’s interest rate increased to 15%
per annum and the note became immediately due. The note is convertible
into common stock of the Company at a conversion of $0.005 per share
. A beneficial conversion feature in the amount of $10,000 was recorded as
a discount to the note, and was amortized to interest expense when the
note entered default status in November, 2005. Accrued interest
is convertible into common stock of the Company at a price of $0.005 per
share. Interest in the amount of $582 and $990 was accrued on this note
during the twelve months ended December 31, 2009 and 2008,
respectively. During the twelve months ended December 31,
2006, the holder of the note converted $4,000 of principal and $1,467 of
accrued interest into common stock. In April 2009, the
noteholder agreed to waive the default interest rate of 15%, and the note
resumed accruing interest at the rate of 8% per annum. Also in
April 2009, the noteholder agreed to extend the maturity date of this note
until January 1, 2010.
|
6,000
|
6,000
|
Note
payable in the amount of $120,000 to Alpha Capital, dated February 7,
2006. The originally carried interest at the rate of 15% per annum, and
was originally due in full on February 7, 2007. The Company was not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at May 8,
2006. At this time, the interest rate increased to 20% and the note became
immediately due and payable. During the three months ended September 30,
2007, the Company extended the due date of the notes one year, to October
31, 2007; at the same time, the Company added a convertibility feature,
allowing the noteholders to convert the notes and accrued interest into
common stock of the Company at a rate of $0.005 per share. This note
entered technical default on October 31, 2007. The Company
recorded a discount to this note for the fair value of the conversion
feature in the amount of $95,588 and amortized this discount to interest
expense when the note entered default status in October 2007. On March 12,
2008, the Company extended this note to March 4, 2009. As
consideration for the extension of this notes, the Company issued
five-year warrants as follows: warrants to purchase 24,000,000 shares of
common stock at $0.0115 per share; 6,000,000shares of common stock at
$0.011 per share; and 2,400,000 shares of common stock at $0.005 per
share. These warrants were valued via the Black-Scholes valuation method
at an aggregate amount of $126,465. This transaction was accounted for as
an extinguishment of debt, and a loss of $126,465 was charged
to operations during the twelve months ended December 31,
2008. Interest in the amount of $19,748and $24,065 was accrued
on this note during the twelve months ended December 31, 2009 and 2008,
respectively. In January 2009, the noteholder agreed to extend the
maturity date of this note to April 16,
2009. In April 2009, the noteholder agreed to
waive the default interest rate of 15%, and the note resumed accruing
interest at the rate of 8% per annum. Also in April 2009, the
noteholder agreed to extend the maturity date of this note until April 16,
2009. This note is past due at December 31,
2009.
|
120,000
|
120,000
|
||||||
Note
payable in the amount of $30,000 to Whalehaven Capital dated February 7,
2006. The note originally carried interest at the rate of 15% per
annum, and was due in full on February 7, 2007. The Company was not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at May 8,
2006. At this time, the interest rate increased to 20% and the note became
immediately due and payable. During the three months ended
September 30, 2007, the Company extended the due date of the notes one
year, to October 31, 2007; at the same time, the Company added a
convertibility feature, allowing the noteholders to convert the notes and
accrued interest into common stock of the Company at a rate of $0.005 per
share. This note entered technical default on October 31,
2007. The Company recorded a discount to this note for the fair
value of the conversion feature in the amount of $23,897 and amortized
this discount to interest expense when the note entered default status in
October 2007. On March 12, 2008, the Company
extended this note to March 4, 2009. As consideration for the
extension of this note, the Company issued five-year warrants as
follows: warrants to purchase 6,000,000 shares of common stock at $0.0115
per share; 1,500,000 shares of common stock at $0.011 per share; and
600,000 shares of common stock at $0.005 per share. These warrants were
valued via the Black-Scholes valuation method at an aggregate amount of
$31,616. This transaction was accounted for as an extinguishment of debt,
and a loss of $31,616 was charged to operations during the
twelve months ended December 31, 2008. Interest in the amount
of $2,917 and $4,512 was accrued on this note during the twelve
months ended December 31, 2009 and 2008, respectively. In
April 2009, the noteholder agreed to waive the default interest rate of
15%, and the note resumed accruing interest at the rate of 8% per
annum. Also in April 2009, the noteholder agreed to extend the
maturity date until February 15, 2010.
|
30,000
|
30,000
|
Note payable in the amount of
$75,000 to Michael Ferrone, dated August 2, 2004. The note bears interest
at the rate of 8% per annum, and was due in full on February 2,
2005. On September 30, 2008, this note was extended to December
31, 2009 in exchange for adding a convertibility feature to the note. This
feature allows for conversion to common stock at a price of $0.005 per
share. The Company valued this beneficial conversion feature at the amount
of $89,945 using the Black-Scholes valuation model. $75,000 of
this amount was charged to discount on the note; $70,999 and $18,945 of
this discount was amortized to interest expense during the year ended
December 31, 2009 and 2009, respectively. Interest in the amount of
$6,002 and $6,019 was accrued on this note during the twelve
months ended December 31, 2009 and 2008,
respectively.
|
75,000
|
75,000
|
||||||
Twenty-nine convertible
notes payable in the amount of $4,500 each to Sam Klepfish, the Company’s
CEO and a related party, dated the first of the month beginning on
November 1, 2006, pursuant to the Company’s employment agreement with Mr.
Klepfish, the amount of $4,500 in salary is accrued each month to a note
payable. These notes bear interest at the rate of 8% per annum and have no
due date. These notes and accrued interest are convertible into common
stock of the Company at a rate of $0.005 per share. Beneficial
conversion features in the aggregate amount of $9,000 for the year ended
December 31, 2006, $39,190 for the year ended December 31, 2007,
and $58,464 for the year ended December 31, 2008 for calculated
using the Black-Scholes valuation model. Since these notes
are payable on demand, the value of these discounts were
charged immediately to interest
expense. Interest in the aggregate amount of $10,270 and
$7,171 was accrued on these notes during the twelve months ended December
31, 2009 and 2008, respectively.
|
130,500
|
117,000
|
||||||
Note
payable in the amount of $10,000 to Alpha Capital, dated May 19, 2006. The
originally carried interest at the rate of 15% per annum, and was
originally due in full on November 19, 2006. The Company is not in
compliance with various terms of this note, including making timely
payments of interest, and this note was in technical default at February
20 2006. At this time, the interest rate increased to 20% and the note
became immediately due and payable. During the three months ended
September 30, 2007, the Company extended the due date of the notes one
year, to October 31, 2007; at the same time, the Company added a
convertibility feature, allowing the noteholders to convert the notes and
accrued interest into common stock of the Company at a rate of $0.005 per
share. This note entered technical default on October 31, 2007. The
Company recorded a discount to this note for the fair value of the
conversion feature in the amount of $7,966 and amortized this discount to
interest expense when the note entered default status in October
2007. On March 12, 2008, the Company extended this note to
March 4, 2009. As consideration for the extension of this
notes, the Company issued five-year warrants as follows: warrants to
purchase 2,000,000 shares of common stock at $0.0115 per share; 500,000
shares of common stock at $0.011 per share; and 200,000 shares of common
stock at $0.005 per share. These warrants were valued via the
Black-Scholes valuation method at an aggregate amount of $10,539. This
transaction was accounted for as an extinguishment of debt, and a loss
of $10,539 was charged to operations during the twelve months
ended December 31, 2008. Interest in the amount of $1,620and
$2,005 was accrued on this note during the twelve months ended December
31, 2009 and 2008, respectively. In April 2009, the noteholder
agreed to waive the default interest rate of 15%, and the note resumed
accruing interest at the rate of 8% per annum. Also in April
2009, the noteholder agreed to extend the maturity date until January 1,
2010.
|
10,000
|
10,000
|
Twelve
one-year notes payable in the amount of $1,500 each for an aggregate
amount of $18,000 to Mountain Marketing, for services. A note
in the amount of $1,500 is dated as of the last day of each month of the
year ended December 31, 2008. These notes are convertible into common
stock of the Company at the rate of $0.005 per share. Discounts
in the aggregate amount of $15,664 were amortized to interest during the
year ended December 31, 2008. These notes do not bear
interest. During the year
ended December 31, 2009, the Company issued 3,600,000 shares of common
stock for the conversion of these notes payable.
|
-
|
18,000
|
||||||
Note
payable in the original amount of $25,787 to Microsoft Corporation dated
May 3, 2006. The note bears interest at the rate of 9.7% per
annum, and is payable in 60 monthly payments of $557 beginning October 1,
2006. Interest in the amount of
$1,326 and $2,269 was capitalized to this note during the
twelve months ended December 31, 2009 and 2008,
respectively. Principal and interest in the amounts of $6,690
were paid on this note during the twelve months ended December 31, 2009
and 2008.
|
10,723
|
16,087
|
||||||
Convertible
note payable in the amount of $200,000 to Alpha Capital, dated
December 31, 2008. This note bears interest at the rate of 8%
per annum, and is due in full on December 31, 2009. Principal
and accrued interest is convertible into common stock of the Company at
the rate of $0.005 per share. Also issued with this note are
warrants to purchase 40,000,000 shares of the Company’s common stock at a
price of $0.005 per share. The Company calculated a discount to
the note in the amount of $200,000, and recorded $11,428 amortization for
the year ended December 31, 2009. Interest in the
aggregate amount of $15,744 was accrued on this note during the year ended
December 31, 2009. During the year ended December 31, 2009, the
Company made principal payments on this note in the amount of
$16,000.
|
184,000
|
200,000
|
||||||
Convertible
note payable for the settlement of the amount owed for the penalty for the
late registration of shares in the amount of $230,000 to Alpha Capital,
dated January 1, 2009. This note bears interest at the rate of
8% per annum, and is due in full on July 31, 2011. Principal
and accrued interest re convertible into shares of common stock of the
Company at a rate of $0.005 per share. The Company calculated a
discount to the note in the amount of $230,000, and recorded $11,428 and
$0 amortization for this discount during the year ended December 31, 2009
and 2008, respectively. Interest in the aggregate amount of
$18,350 was accrued on this note during the year ended December 31,
2009.
|
230,000
|
-
|
Convertible
note payable for the settlement of the amount owed for the penalty for the
late registration of shares in the amount of $38,000 to Whalehaven
Capital, dated January 1, 2009. This note bears interest at the
rate of 8% per annum, and is due in full on July 31,
2011. Principal and accrued interest are convertible into
shares of common stock of the Company at a rate of $0.005 per
share. The Company calculated a discount to the note in the
amount of $38,000, and recorded $1,888 and $0 amortization for this
discount during the year ended December 31, 2009 and 2008,
respectively. Interest in the aggregate amount of $5,681 was
accrued on this note during the year ended December 31,
2009.
|
38,000 | - | ||||||
Convertible
note payable for the settlement of the amount owed for the penalty for the
late registration of shares in the amount of $25,310 to Asher Brand, dated
January 1, 2009. This note bears interest at the rate of 8% per
annum, and is due in full on July 31, 2011. Principal and
accrued interest are convertible into shares of common stock of the
Company at a rate of $0.005 per share. The Company calculated a
discount to the note in the amount of $25,310, and recorded $1,258 and $0
amortization for this discount during the year ended December 31, 2009 and
2008, respectively. Interest in the aggregate amount of $2,017
was accrued on this note during the year ended December 31,
2009.
|
25,310 | - | ||||||
Convertible
note payable for the settlement of the amount owed for the penalty for the
late registration of shares in the amount of $25,310 to Momona Capital,
dated January 1, 2009. This note bears interest at the rate of
8% per annum, and is due in full on July 31, 2011. Principal
and accrued interestare convertible into shares of common stock of the
Company at a rate of $0.005 per share. The Company calculated a
discount to the note in the amount of $25,310, and recorded $1,258 and $0
amortization for this discount during the year ended December 31, 2009 and
2008, respectively. Interest in the aggregate amount of $2,017
was accrued on this note during the year ended December 31,
2009.
|
25,310 | - | ||||||
Convertible
note payable for the settlement of the amount owed for the penalty for the
late registration of shares in the amount of $10,124 to Lance Ventures,
dated January 1, 2009. This note bears interest at the rate of
8% per annum, and is due in full on July 31, 2011. Principal
and accrued interest are convertible into shares of common stock of the
Company at a rate of $0.005 per share. The Company calculated a
discount to the note in the amount of $10,124, and recorded $503 and $0
amortization for this discount during the year ended December 31, 2009 and
2008, respectively. Interest in the aggregate amount of $811
was accrued on this note during the year ended December 31,
2009.
|
10,124 | - | ||||||
|
$ | 1,781,967 | $ | 1,481,087 |
Note
|
Unamortized
|
Net
of
|
||||||||||
December
31, 2009:
|
Amount
|
Discounts
|
Discount
|
|||||||||
Notes
payable - current portion
|
$
|
1,014,907
|
$
|
(96,000
|
)
|
$
|
918,907
|
|||||
Notes
payable - related parties, current portion
|
345,500
|
-
|
345,500
|
|||||||||
Notes
payable
|
421,560
|
(393,842
|
)
|
27,718
|
||||||||
Total
|
$
|
1,781,967
|
$
|
(489,841
|
)
|
$
|
1,292,126
|
|||||
Note
|
Unamortized
|
Net
of
|
||||||||||
December
31, 2008:
|
Amount
|
Discounts
|
Discount
|
|||||||||
Notes
payable - current portion
|
$
|
938,364
|
$
|
-
|
$
|
938,364
|
||||||
Notes
payable - related parties, current portion
|
332,000
|
(70,998
|
)
|
261,002
|
||||||||
Notes
payable
|
210,723
|
(200,000
|
)
|
10,723
|
||||||||
Total
|
$
|
1,481,087
|
$
|
(270,998
|
)
|
$
|
1,210,089
|
Twelve
months ended
|
||||||||
December
31,
|
||||||||
2009
|
2008
|
|||||||
Discount
on Notes Payable amortized to interest expense:
|
$
|
118,001
|
$
|
78,137
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Number
of conversion options outstanding
|
346,248,800
|
285,000,000
|
||||||
Value
at December 31
|
$
|
1,384,992
|
$
|
1,150,000
|
||||
Number
of options issued during the year
|
68,448,800
|
69,400,000
|
||||||
Value
of options issued during the year
|
$
|
336,844
|
$
|
364,079
|
||||
Number
of options exercised or underlying
|
||||||||
notes
paid during the year
|
7,200,000
|
1,600,000
|
||||||
Value
of options exercised or underlying
|
||||||||
notes
paid during the year
|
$
|
18,360
|
$
|
8,800
|
||||
Revaluation
gain (loss) during the year
|
$
|
83,492
|
|
$
|
(182,583
|
)
|
||
Black-Scholes
model variables:
|
||||||||
Volatility
|
302.87%
to 393.23
|
%
|
193.7%
to332.7
|
%
|
||||
Dividends
|
0
|
0
|
||||||
Risk-free
interest rates
|
0.20%
- 0.43
|
%
|
0.27%
-2.41
|
%
|
||||
Term
(years)
|
1.00
- 10.00
|
1.00
– 10.00
|
Twelve
Months Ended December 31, 2009
|
Twelve
Months Ended December 31, 2008
|
|||||||
Computed
“expected” income tax expense at approximately
34%
|
$
|
288,000
|
$
|
(818,000
|
)
|
|||
Change
in valuation allowance
|
(288,000
|
)
|
818,000
|
|||||
$
|
-
|
$
|
-
|
Weighted
|
Weighted
|
||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||
Range
of
|
Number
of
|
remaining
|
price
of
|
Number
of
|
price
of
|
||||||||||||||||
exercise
|
warrants
|
contractual
|
outstanding
|
warrants
|
exercisable
|
||||||||||||||||
prices
|
outstanding
|
life
(years)
|
warrants
|
exercisable
|
warrants
|
||||||||||||||||
$
|
0.0050
|
179,700,000
|
1.06
|
$
|
0.0050
|
179,700,000
|
$
|
0.0050
|
|||||||||||||
$
|
0.0110
|
18,500,000
|
1.74
|
$
|
0.0110
|
18,500,000
|
$
|
0.0110
|
|||||||||||||
$
|
0.0120
|
1,000,000
|
3.71
|
$
|
0.0120
|
-
|
$
|
-
|
|||||||||||||
$
|
0.0115
|
74,000,000
|
1.74
|
$
|
0.0115
|
74,000,000
|
$
|
0.0115
|
|||||||||||||
273,200,000
|
1.30
|
$
|
0.0072
|
272,200,000
|
$
|
0.0072
|
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Warrants
outstanding at January 31, 2009
|
189,000,000 | $ | 0.007 | |||||
Granted
|
84,200,000 | 0.008 | ||||||
Exercised
|
- | |||||||
Cancelled
/ Expired
|
- | - | ||||||
Warrants
outstanding at December 31, 2008
|
273,200,000 | $ | 0.007 | |||||
Exercisable
at December 31, 2008
|
272,200,000 | $ | 0.007 | |||||
Not
exercisable at December 31, 2008
|
1,000,000 | $ | 0.012 | |||||
Granted
|
- | $ | - | |||||
Exercised
|
- | - | ||||||
Cancelled
/ Expired
|
- | - | ||||||
Warrants
outstanding at December 31, 2009
|
273,200,000 | $ | 0.007 | |||||
Exercisable
at December 31, 2009
|
272,200,000 | $ | 0.007 | |||||
Not
exercisable at December 31, 2009
|
1,000,000 | $ | 0.012 |
Weighted
|
Weighted
|
||||||||||||||||||||
Weighted
|
average
|
average
|
|||||||||||||||||||
average
|
exercise
|
exercise
|
|||||||||||||||||||
Range
of
|
Number
of
|
remaining
|
price
of
|
Number
of
|
price
of
|
||||||||||||||||
exercise
|
options
|
contractual
|
outstanding
|
options
|
exercisable
|
||||||||||||||||
prices
|
outstanding
|
life
(years)
|
options
|
exercisable
|
options
|
||||||||||||||||
$
|
0.005
|
15,000,000
|
1.89
|
$
|
0.005
|
15,000,000
|
$
|
0.005
|
|||||||||||||
$
|
0.007
|
22,000,000
|
3.41
|
$
|
0.007
|
22,000,000
|
$
|
0.007
|
|||||||||||||
NA
|
16,000,000
|
NA
|
NA
|
0
|
NA
|
||||||||||||||||
53,000,000
|
2.95
|
$
|
0.006
|
37,000,000
|
$
|
0.006
|
Weighted
|
||||||||
Average
|
||||||||
Number
of
|
Exercise
|
|||||||
Shares
|
Price
|
|||||||
Options
outstanding at December 31, 2007
|
15,500,000 | $ | 0.021 | |||||
Granted
|
20,000,000 | $ | 0.007 | |||||
Exercised
|
- | - | ||||||
Cancelled
/ Expired
|
- | - | ||||||
Options
outstanding at December 31, 2008
|
35,500,000 | $ | 0.013 | |||||
Non-vested
at December 31, 2008
|
100,000 | $ | 0.500 | |||||
Vested
at December 31, 2008
|
35,400,000 | $ | 0.012 | |||||
Granted
|
2,000,000 | $ | 0.007 | |||||
Granted
|
16,000,000 |
NA
|
||||||
Exercised
|
- | - | ||||||
Cancelled
/ Expired
|
(500,000 | ) | 0.50 | |||||
Options
outstanding at December 31, 2009
|
53,000,000 | NA | ||||||
Non-vested
at December 31, 2009
|
16,000,000 | NA | ||||||
Vested
at December 31, 2009
|
37,000,000 | $ | 0.006 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Volatility
|
302.87%
- 386.12
|
%
|
203.6%
- 332.7
|
%
|
||||
Dividends
|
$
|
0
|
$
|
0
|
||||
Risk-free
interest rates
|
0.18%
- 0.43
|
%
|
0.27-2.41
|
%
|
||||
Term
(years)
|
0.15
- 5.00
|
1.15-5.00
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Black-Scholes
model variables:
|
||||||||
Volatility
|
302.87%
to 386.12%
|
203.7%
to 332.7%
|
||||||
Dividends
|
$
|
0
|
$
|
0
|
||||
Risk-free
interest rates
|
0.18%
-0.43
|
%
|
0.27%
-2.41
|
%
|
||||
Term
(years)
|
0.15
- 5.00
|
0.37-5.00
|
●
|
Mr.
Klepfish is to receive a monthly salary in the amount of
$10,028
|
●
|
Mr.
Klepfish received an additional monthly salary of $4,500
which is not paid in cash, but is recorded on a monthly basis as a
convertible note payable. These notes payable are convertible into common
stock of the Company at a rate of $0.005 per
share.
|
For the twelve months
ended:
|
||||
December
31, 2010
|
$
|
54,000
|
||
December
31, 2011
|
54,000
|
|||
Thereafter
|
-
|
|||
Total
|
$
|
108,000
|
Name
|
Age
|
Position
|
||||
Sam
Klepfish
|
39
|
Chief
Executive Officer
|
||||
Justin
Wiernesz
|
44
|
President
|
||||
Michael
Ferrone
|
63
|
Director
|
||||
Joel
Gold
|
69
|
Director
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Sam
Klepfish
|
2009
|
$
|
143,500
|
(a)
|
$
|
9,100
|
(b)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
8,642
|
(c)
|
$
|
161,242
|
||||||||||||||
CEO
|
2008
|
$
|
184,000
|
(d)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
184,000
|
||||||||||||||||
2007
|
$
|
172,577
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
172,577
|
||||||||||||||||||
Justin
Wiernesz
|
2009
|
$
|
135,000
|
$
|
9,660
|
(e)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
144,660
|
||||||||||||||||
President
|
2008
|
$
|
114,000
|
$
|
-
|
$
|
24,000
|
(f)
|
$
|
10,000
|
(g)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
148,000
|
|||||||||||||||
2007
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
(a)
|
Consists
of $130,000 cash salary paid and an additional $13,500 salary accrued,
which is convertible into shares of common stock at the election of Mr.
Klepfish at a rate of $0.005 per share.
|
(b)
|
Consists
of cash portion of $4,550 and 910,000 shares of common stock valued at
$0.005 per share.
|
(c)
|
Consists
of cash payments for health care benefits.
|
(d)
|
Consists
of $130,000 cash salary paid and an additional $54,000 salary accrued,
which is convertible into shares of common stock at the election of Mr.
Klepfish at a rate of $0.005 per share.
|
(e)
|
Consists
of a cash portion of $4,830 and 966,000 shares of common stock valued at a
price of $0.005 per share.
|
(f)
|
Consists
of 3,000,000 shares of common stock to be issued pursuant to an employment
agreement. .
|
(g)
|
Consists
of options to purchase 5,000,000 shares of the Company's common stock at a
price of $0.007 per
share.
|
Option Awards | Stock Awards | ||||||||||||||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
(#)
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
That Have Not Vested
(#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
($)
|
||||||||||||||||||||||||||||||
Justin
Wiernesz
|
- | 8,000,000 | (a) | 8,000,000 | - | (b) | - | (c) | - | - | - | - |
(a)
|
Options
vest at the rate of 25% each quarter beginning March 31,
2010.
|
(b)
|
Exercise
price is a 20% premium to the closing price of the Company’s common stock
on the date of vesting, but no lower than a price of $0.005 per
share.
|
(c)
|
Option
term is 5 years from the date of
vesting.
|
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Joel
Gold
|
-
|
4,000
|
(a)
|
3,997
|
(b)
|
-
|
-
|
-
|
7,997
|
|||||||||||||||||||
Michael
Ferrone
|
-
|
4,000
|
(a)
|
3,997
|
(b)
|
-
|
-
|
-
|
7,997
|
|||||||||||||||||||
Sam
Klepfish
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(a)
|
Consists
of 1,000,000 shares of common stock valued at a price of $0.004 per
share.
|
(b)
|
Consists
of 1,000,000 options to purchase shares of common stock at a price of
$0.007 per share. These options expire on December 31,
2014.
|
●
|
Mr.
Klepfish is to receive a monthly salary in the amount of
$10,028
|
●
|
Mr.
Klepfish received an additional monthly salary of $4,500
which is not paid in cash, but is recorded on a monthly basis as a
convertible note payable. These notes payable are convertible into common
stock of the Company at a rate of $0.005 per
share.
|
Name
and Address of
|
Number
of Shares
|
Percent
of
|
||
Beneficial
Owners
|
Beneficially
Owned
|
Class
|
||
Sam
Klepfish
|
(1)
|
40,935,677
|
18.2%
|
|
Michael
Ferrone
|
(2)
|
81,595,674
|
36.7%
|
|
Joel
Gold
|
(3)
|
40,299,519
|
18.1%
|
|
Justin
Wiernasz
|
(4)
|
7,000,000
|
3.7%
|
|
Joseph
DiMaggio Jr.
|
(5)
|
14,800,000
|
8.0%
|
|
Christopher
Brown
|
(6)
|
15,000,000
|
8.1%
|
|
Wally
Giakas
|
(7)
|
23,676,359
|
11.4%
|
|
All
officers and directors as a whole (4
persons)
|
(8) |
169,830,870
|
55.1%
|
(1)
|
Includes
350,000 shares of common stock held by Mr. Klepfish; options to
purchase 10,000,000 shares of the Company's common stock, 26,100,000
shares issuable upon the conversion of notes payable; 4,485,677 shares
issuable upon the conversion of accrued interest. Does not
include 910,000 shares issuable as of December 31, 2009 as Compensation
for services performed in 2009, but not yet issued. Upon the
issuance of these shares, as well as an additional 5,966,000 shares
committed by the Company to be issued, Mr. Klepfish will beneficially own
18.0% of the outstanding shares.
|
||||||||||
(2)
|
Includes
44,020,000 shares of common stock held by Mr. Ferrone; 15,000,000 shares
issuable upon conversion of notes held by of Mr. Ferrone; 9,575,674
shares issuable upon conversion of
accrued interest; and options to purchase 13,000,000 shares
of the Company's common stock held by Mr. Ferrone. Does not
include 1,000,000 shares to be issued to Mr. Ferrone for services as
a board member in 2009, but not yet issued. Upon the issuance
of these shares, as well as an additional 5,876,000 shares committed by
the Company to be issued, Mr. Ferrone will beneficially own 36.1% of the
outstanding shares.
|
||||||||||
(3)
|
Includes
1,920,000 shares of common stock held by Mr. Gold; options to
purchase 13,000,000 shares of common stock; 16,000,000 shares issuable
upon conversion of notes payable held by Mr.Gold, and an additional
9,379,519 shares issuable upon conversion of accrued interest on
notes payable. Also includes 920,000 shares of common stock held by Mr.
Gold's spouse. Does not include 1,000,000 shares to be issued to Mr. Gold
for services as a board member in 2009, but not yet
issued. Upon the issuance of these shares, as well as an
additional 5,876,000 shares committed by the Company to be issued, Mr.
Gold will beneficially own 18.0% of the outstanding
shares.
|
||||||||||
(4)
|
Includes
options to purchase 7,000,000 shares of common stock. Does not
include 3,000,000 shares to be issued for services performed in 2008, and
966,000 shares to be issued for services performed in 2009. Upon the
issuance of these shares, as well as an additional 3,966,000 shares
committed by the Company to be issued, Mr. Wiernasz will beneficially own
5.5% of the outstanding shares.
|
||||||||||
(5)
|
Includes
14,800,000 shares of common stock held by Mr. DiMaggio.
|
||||||||||
(6)
|
Includes
15,000,000 shares of common stock held by Mr. Brown.
|
||||||||||
(7) | Includes 16,000,000 shares issuable upon conversion of notes payable, and 7,676,359 shares issuable upon conversion of accrued interest on notes payable. | ||||||||||
(8) | Includes 123,540,870 shares underlying options, convertible notes or shares issuable as accrued interest upon outstanding notes. Does not include an aggregate of an additional 6,876,000 shares committed by the Company to be issued. Upon issuance of such shares the group will beneficially own 56.1% of the outstanding shares. |
Note
Holder
|
Relationship
|
Consideration
|
Interest
Rate
|
Conversion
Price
|
Principal
Balance
December
31, 2009
|
Principal
Balance
December
31, 2008
|
|||||||||||||
Michael
Ferrone
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
75,000
|
75,000
|
|||||||||||
Joel
Gold
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
50,000
|
50,000
|
|||||||||||
Joel
Gold
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
25,000
|
25,000
|
|||||||||||
Joel
Gold
|
Director
|
Cash
|
8
|
%
|
$
|
0.005
|
25,000
|
25,000
|
|||||||||||
Lauren
M. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
$
|
0.005
|
10,000
|
10,000
|
|||||||||||
Richard
D. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
$
|
0.005
|
10,000
|
10,000
|
|||||||||||
Christian
D. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
$
|
0.005
|
10,000
|
10,000
|
|||||||||||
Andrew
I. Ferrone (child of Michael Ferrone)
|
Child
of Director
|
Cash
|
8
|
%
|
$
|
0.005
|
10,000
|
10,000
|
EXHIBIT NUMBER | |||
3.1 | Articles of Incorporation (incorporated by reference to exhibit 3.1 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005). | ||
3.2 | Bylaws of the Company (incorporated by reference to exhibit 3.2 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2006 filed with the Securities and Exchange Commission on April 18, 2008). | ||
4.1 | Form of Convertible Note (incorporated by reference to exhibit 4.1 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005). | ||
4.2 | Form of Convertible Note (incorporated by reference to exhibit 4.2 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005). | ||
4.3 | Form of Warrant - Class A (incorporated by reference to exhibit 4.3 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005). | ||
4.4 | Form of Warrant - Class B (incorporated by reference to exhibit 4.4 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005). | ||
4.5 | Form of Warrant - Class C (incorporated by reference to exhibit 4.5 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005). | ||
4.6
|
Secured
Convertible Promissory Note dated December 31, 2008 in favor of Alpha
Capital Anstalt (incorporated by reference to exhibit 10.1 of the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on January 7, 2009).
|
||
4.7
|
Class
B Common Stock Purchase Warrant dated December 31, 2008 in favor of Alpha
Capital Anstalt (incorporated by reference to exhibit 10.2 of the
Company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission on January 7, 2009).
|
||
4.8
|
Subscription
Agreement between the Registrant and Alpha Capital
Anstalt dated December 31, 2008 (incorporated by reference to
exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on January 7, 2009).
|
||
4.9
|
Amendment,
Waiver, and Consent Agreement effective January 1, 2009 between the
Registrant and Alpha Capital Anstalt (incorporated by reference to exhibit
10.4 of the Company’s Current Report on Form 8-K filed with the Securities
and Exchange Commission on January 7,
2009).
|
10.1
|
Lease
of the Company's offices at Naples, Florida (incorporated by
reference to exhibit 10.1 of the Company’s current report on Form 8-K
filed with the Securities and Exchange Commission on October
23, 2008).
|
||
10.2
|
Security
and Pledge Agreement – IVFH (incorporated by reference to exhibit 10.2 of
the Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
||
10.3
|
Security
and Pledge Agreement – FII (incorporated by reference to exhibit 10.3 of
the Company’s annual report on Form 10-KSB for the year ended December 31,
2004 filed with the Securities and Exchange Commission on September 28,
2005).
|
||
10.4
|
Supply
Agreement with Next Day Gourmet, L.P. with Next Day Gourmet, L.P.
(incorporated by reference to exhibit 10.4 of the Company’s annual report
on Form 10-KSB for the year ended December 31, 2004 filed with the
Securities and Exchange Commission on September 28,
2005).
|
||
10.5
|
Subscription
Agreement (incorporated by reference to exhibit 10.5 of the Company’s
annual report on Form 10-KSB for the year ended December 31, 2004 filed
with the Securities and Exchange Commission on September 28,
2005).
|
||
10.6
|
Management
contract between the Company and Joseph DiMaggio,
Jr. (incorporated by reference to exhibit 10.2 of the
Company’s annual report on Form 10-KSB for the year ended December 31,
2005 filed with the Securities and Exchange Commission on April 17,
2006).
|
||
10.7
|
Management
contract between the Company and Z. Zackary Ziakas (incorporated by
reference to exhibit 10.3 of the Company’s annual report on Form
10-KSB for the year ended December 31, 2005 filed with the Securities
and Exchange Commission on April 17, 2006).
|
||
10.8
|
Agreement
and Plan of Reorganization between IVFH and FII. (incorporated by
reference to exhibit 10.6 of the Company’s annual report on Form
10-KSB for the year ended December 31, 2004 filed with the Securities and
Exchange Commission on September 28, 2005).
|
||
10.9 | Employment Agreement with Sam Klepfish dated as of December 31, 2008 ((incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009). | ||
10.10 | Employment Agreement with Justin Wiernasz dated as of December 31, 2008 (incorporated by reference to exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009). |
10.11 | Employment Agreement with Sam Klepfish dated as of January 6, 2010 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2010). | ||
10.12 | Employment Agreement with Justin Wiernasz dated as of January 6, 2010 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2010). | ||
14 | Code of Ethics (incorporated by reference to exhibit 14 of the Company’s Form 10-KSB/A for the year ended December 31, 2006, filed with the Securities and Exchange Commission on July 31, 2008). | ||
21 | Subsidiaries of the Company | ||
31.1 | Rule 13a-14(a) Certification of Chief Executive Officer | ||
31.2 | Rule 13a-14(a) Certification of Principal Accounting Officer | ||
32.1 | Rule 1350 Certification of Chief Executive Officer | ||
32.2 | Rule 1350 Certification of Principal Accounting Officer |
Name
|
Title
|
Date
|
||
/s/ Sam
Klepfish
|
CEO
and
Director
|
March
26, 2010
|
||
Sam
Klepfish
|
(Chief
Executive Officer)
|
|||
/s/ John
McDonald
|
Principal
Accounting
Officer
|
March
26, 2010
|
||
John
McDonald
|
(Principal
Financial Officer)
|
|||
/s/ Joel
Gold
|
Director
|
March
26, 2010
|
||
Joel
Gold
|
||||
/s/
Michael Ferrone
|
Director
|
March
26, 2010
|
||
Michael
Ferrone
|