10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
QUARTERLY PERIOD ENDED SEPTEMBER 30, 2006. |
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR SECTION
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
TRANSITION PERIOD FROM TO . |
Commission file number 0-21577
WILD OATS MARKETS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
Incorporation or organization)
|
|
84-1100630
(I.R.S. Employer Identification Number) |
3375 Mitchell Lane
Boulder, Colorado 80301
(Address of principal executive offices, including zip code)
(303) 440-5220
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Large Accelerated Filer o Accelerated Filer þ Non-Accelerated Filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b of
the Exchange Act).
Yes o No þ
As of October 30, 2006, there were 29,498,615 shares outstanding of the registrants common stock
(par value $0.001 per share).
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page |
|
PART I. |
|
FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
Financial Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets, September 30, 2006 (unaudited) and December 31, 2005 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations (unaudited), Three and Nine Months Ended September 30, 2006 and October 1, 2005 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) (unaudited), Three and Nine Months Ended September 30, 2006 and October 1, 2005 |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited), Nine Months Ended September 30, 2006 and October 1, 2005 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
Controls and Procedures |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II. |
|
OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
Legal Proceedings |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1A. |
|
Risk Factors |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 5. |
|
Other Information |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 6. |
|
Exhibits |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIGNATURE AND EXHIBITS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Signatures |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 10.3 |
Exhibit 10.4 |
Exhibit 10.5 |
Exhibit 31.1 |
Exhibit 31.2 |
Exhibit 32.1 |
Exhibit 32.2 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
WILD OATS MARKETS, INC.
Consolidated Balance Sheets
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
December 31, 2005 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
32,088 |
|
|
$ |
35,250 |
|
Short-term investments |
|
|
33,000 |
|
|
|
14,522 |
|
Inventories (net of reserves of $1,065 and $960,
respectively) |
|
|
68,664 |
|
|
|
63,056 |
|
Accounts receivable (net of allowance for doubtful
accounts of $287 and $190, respectively) |
|
|
5,940 |
|
|
|
4,006 |
|
Prepaid expenses and other current assets |
|
|
6,923 |
|
|
|
5,962 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
146,615 |
|
|
|
122,796 |
|
Property and equipment, net |
|
|
188,948 |
|
|
|
178,867 |
|
Goodwill, net |
|
|
105,124 |
|
|
|
105,124 |
|
Other intangible assets, net |
|
|
5,836 |
|
|
|
6,122 |
|
Deposits and other assets |
|
|
5,512 |
|
|
|
5,897 |
|
Deferred tax asset, net |
|
|
21 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
$ |
452,056 |
|
|
$ |
418,870 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
60,038 |
|
|
$ |
56,078 |
|
Book overdraft |
|
|
23,000 |
|
|
|
23,351 |
|
Accrued liabilities |
|
|
56,936 |
|
|
|
53,354 |
|
Current portion of debt, capital leases and
financing obligations |
|
|
529 |
|
|
|
614 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
140,503 |
|
|
|
133,397 |
|
Long-term debt, capital leases and financing obligations |
|
|
147,875 |
|
|
|
148,181 |
|
Other long-term obligations |
|
|
31,291 |
|
|
|
27,750 |
|
|
|
|
|
|
|
|
|
|
|
319,669 |
|
|
|
309,328 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 5,000,000 shares
authorized, no shares issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 60,000,000 shares
authorized, 32,151,377 and 31,036,834 shares issued;
and 29,492,114 and 29,059,034 shares outstanding,
respectively |
|
|
32 |
|
|
|
31 |
|
Treasury stock, at cost: 2,659,263 and 1,977,800
shares, respectively |
|
|
(37,181 |
) |
|
|
(24,999 |
) |
Additional paid-in capital |
|
|
238,301 |
|
|
|
226,645 |
|
Note receivable, related party |
|
|
|
|
|
|
(12,051 |
) |
Accumulated deficit |
|
|
(70,461 |
) |
|
|
(81,324 |
) |
Accumulated other comprehensive income |
|
|
1,696 |
|
|
|
1,240 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
132,387 |
|
|
|
109,542 |
|
|
|
|
|
|
|
|
|
|
$ |
452,056 |
|
|
$ |
418,870 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
WILD OATS MARKETS, INC.
Consolidated Statements of Operations
(in thousands, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Sales |
|
$ |
291,804 |
|
|
$ |
278,522 |
|
|
$ |
886,722 |
|
|
$ |
841,209 |
|
Cost of goods sold and occupancy costs |
|
|
206,131 |
|
|
|
197,785 |
|
|
|
619,992 |
|
|
|
597,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
85,673 |
|
|
|
80,737 |
|
|
|
266,730 |
|
|
|
243,552 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct store expenses |
|
|
68,709 |
|
|
|
67,495 |
|
|
|
208,481 |
|
|
|
199,375 |
|
Selling, general and administrative
expenses |
|
|
10,870 |
|
|
|
11,235 |
|
|
|
37,163 |
|
|
|
32,691 |
|
Loss on disposal of assets |
|
|
19 |
|
|
|
43 |
|
|
|
186 |
|
|
|
87 |
|
Pre-opening expenses |
|
|
1,441 |
|
|
|
325 |
|
|
|
3,692 |
|
|
|
3,022 |
|
Restructuring and asset impairment
charges, net |
|
|
260 |
|
|
|
51 |
|
|
|
2,225 |
|
|
|
2,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
4,374 |
|
|
|
1,588 |
|
|
|
14,983 |
|
|
|
5,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(559 |
) |
Interest income |
|
|
667 |
|
|
|
451 |
|
|
|
1,955 |
|
|
|
1,136 |
|
Interest expense |
|
|
(1,865 |
) |
|
|
(1,784 |
) |
|
|
(5,555 |
) |
|
|
(6,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,176 |
|
|
|
255 |
|
|
|
11,383 |
|
|
|
348 |
|
Income tax expense |
|
|
68 |
|
|
|
173 |
|
|
|
520 |
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
3,108 |
|
|
$ |
82 |
|
|
$ |
10,863 |
|
|
$ |
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.11 |
|
|
$ |
0.00 |
|
|
$ |
0.37 |
|
|
$ |
(0.01 |
) |
Diluted |
|
$ |
0.10 |
|
|
$ |
0.00 |
|
|
$ |
0.36 |
|
|
$ |
(0.01 |
) |
Weighted-average common shares outstanding, basic |
|
|
29,521 |
|
|
|
28,928 |
|
|
|
29,250 |
|
|
|
28,717 |
|
Dilutive effect of stock options and restricted stock
units |
|
|
634 |
|
|
|
766 |
|
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding, assuming
dilution |
|
|
30,155 |
|
|
|
29,694 |
|
|
|
30,021 |
|
|
|
28,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
WILD OATS MARKETS, INC.
Consolidated Statements of Comprehensive Income (Loss)
(in thousands) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005, |
|
Net income (loss) |
|
$ |
3,108 |
|
|
$ |
82 |
|
|
$ |
10,863 |
|
|
$ |
(148 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation
adjustments |
|
|
(23 |
) |
|
|
571 |
|
|
|
459 |
|
|
|
316 |
|
Unrealized gain
(loss) on
available-for-sale
securities |
|
|
1 |
|
|
|
6 |
|
|
|
(3 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
(22 |
) |
|
|
577 |
|
|
|
456 |
|
|
|
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
3,086 |
|
|
$ |
659 |
|
|
$ |
11,319 |
|
|
$ |
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
WILD OATS MARKETS, INC.
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
September 30, |
|
|
October 1, |
|
|
|
2006 |
|
|
2005 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
10,863 |
|
|
$ |
(148 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
19,525 |
|
|
|
19,635 |
|
Loss on disposal of property and equipment |
|
|
206 |
|
|
|
87 |
|
Deferred tax expense |
|
|
46 |
|
|
|
223 |
|
Restructuring and asset impairment expense, net |
|
|
2,225 |
|
|
|
2,511 |
|
Interest on related party receivable |
|
|
(88 |
) |
|
|
(473 |
) |
Stock-based compensation |
|
|
2,049 |
|
|
|
383 |
|
Accretion of debt issuance costs |
|
|
466 |
|
|
|
96 |
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
559 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Inventories, net |
|
|
(5,540 |
) |
|
|
(4,817 |
) |
Receivables, net, and other assets |
|
|
(2,970 |
) |
|
|
1,941 |
|
Accounts payable |
|
|
3,857 |
|
|
|
1,950 |
|
Accrued liabilities and other liabilities |
|
|
4,932 |
|
|
|
3,387 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
35,571 |
|
|
|
25,334 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(29,438 |
) |
|
|
(19,182 |
) |
Purchase of short-term investments |
|
|
(167,905 |
) |
|
|
|
|
Proceeds from sale of short-term investments |
|
|
149,424 |
|
|
|
11,122 |
|
Proceeds from sale of property and equipment |
|
|
16 |
|
|
|
58 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(47,903 |
) |
|
|
(8,002 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net decrease in book overdraft |
|
|
(351 |
) |
|
|
(1,597 |
) |
Repayments on notes payable, long-term debt and capital leases |
|
|
(391 |
) |
|
|
(156 |
) |
Proceeds from issuance of common stock, net |
|
|
9,608 |
|
|
|
4,863 |
|
Purchase of treasury stock |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
8,823 |
|
|
|
3,110 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
347 |
|
|
|
260 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(3,162 |
) |
|
|
20,702 |
|
Cash and cash equivalents at beginning of period |
|
|
35,250 |
|
|
|
30,671 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
32,088 |
|
|
$ |
51,373 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Equipment acquired through capital lease |
|
$ |
|
|
|
$ |
278 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
WILD OATS MARKETS, INC.
Notes to Consolidated Financial Statements
(unaudited)
1. Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements have been prepared by the Company
in accordance with United States generally accepted accounting principles for interim financial
information and pursuant to instructions to Form 10-Q and Article 10 of Regulation S-X. Certain
information and footnote disclosures normally included in consolidated financial statements
prepared in accordance with United States generally accepted accounting principles have been
condensed or omitted pursuant to Securities and Exchange Commissions (SEC) rules and
regulations. In the opinion of the Company, all adjustments necessary to present fairly the
financial position at September 30, 2006 and results of operations and cash flows for all periods
presented have been made. The consolidated balance sheet at December 31, 2005 has been derived
from the audited financial statements at that date.
These consolidated financial statements should be read in conjunction with the Companys
audited financial statements and notes thereto included in the Companys 2005 Annual Report on Form
10-K as filed with the SEC. The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenue,
expenses and related disclosures of contingent assets and liabilities. Examples include accounting
for self-insurance reserves, stock-based compensation, restructuring charges and store closing
costs, asset impairment charges, goodwill, inventory valuation, and contingencies. Actual results
may differ from these estimates. The results of operations for the three and nine months ended
September 30, 2006 are not necessarily indicative of the operating results to be expected for any
subsequent quarter or for the entire fiscal year ending December 30, 2006.
The unaudited information included in the consolidated financial statements for the three and
nine months ended September 30, 2006 and October 1, 2005 includes the results of operations of the
Company for the 13 and 39 weeks then ended.
Principles of consolidation. The Companys consolidated financial statements include the
amounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated.
Inventories. Store inventories are valued principally at the lower of cost or market, with
cost primarily determined under the retail method on a first in first out (FIFO) basis. FIFO
cost is determined using the retail inventory method for approximately 80% of inventories and using
the item cost method for highly perishable products representing approximately 20% of inventories.
Under the retail inventory method, the valuation of inventories at cost and the resulting gross
margins are determined by applying a cost-to-retail ratio for various categories of similar items
to the retail value of inventories. Inherent in the retail inventory method calculations are
certain management judgments and estimates, including shrinkage, which could impact the ending
inventory valuation at cost as well as the resulting gross margins. Certain other highly
perishable inventories are valued primarily at the lower of cost or market on a specific item
basis, with cost determined on a FIFO basis.
Reclassifications. Certain prior period information has been reclassified to conform to the
current year presentation. This includes a reclassification of the Companys 2005 results of
operations to more accurately reflect Selling, General and Administrative expenses and Direct Store
expenses. For the three and nine months ended October 1, 2005, approximately $5.4 million and
$16.2 million, respectively, was reclassified from Selling, General and Administrative expenses to
Direct Store expenses in order to reflect regional store support services more appropriately.
2. New Accounting Pronouncements
In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effect of
Prior Year Misstatements when Qualifying Misstatements in Current Year Financial Statements (SAB
No. 108). SAB No. 108 provides interpretive guidance on the consideration of the effects of prior
year misstatements in quantifying current year misstatements for the purpose of a materiality
assessment. SAB No. 108 is effective for companies with fiscal years ending after November 15, 2006 and
is required to be adopted in the fiscal
year ending December 30, 2006. The Company is currently assessing the possible impact, if any, the
adoption of SAB No. 108 may have on its financial position and results of operations.
7
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 157, Fair Value Measurement (SFAS No. 157). SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 does
not require any new fair value measurements. This statement is effective for fiscal years
beginning after November 15, 2007 and interim periods within those fiscal years. The Company is
currently assessing the impact SFAS No. 157 may have on its financial position.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes An Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109. FIN No. 48 also prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure, and transition.
The provisions of FIN No. 48 are effective for fiscal years beginning after December 15, 2006. The
Company is currently assessing the impact implementing FIN No. 48 may have on its financial
position and results of operations.
In June 2006, the FASB ratified the consensus reached by the Emerging Issues Tax Force in
Issue No. 06-3 (EITF 06-3), How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That is, Gross versus Net Presentation).
The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly
imposed on a revenue-producing activity between a seller and a customer and may include, but is not
limited to, sales, use, value added, and some excise taxes. EITF 06-3 also concluded that the
presentation of taxes within its scope on either a gross (included in revenues and costs) or net
(excluded from revenues) basis is an accounting policy decision subject to appropriate disclosure.
EITF 06-3 is effective for periods beginning after December 15, 2006. The Company currently
presents these taxes on a net basis and has elected not to change its presentation method.
3. Short-Term Investments
The amortized cost of debt securities in this category is adjusted for amortization of
premiums and accretion of discounts to maturity computed under the effective interest method. Such
amortization and accretion is included in interest income. Realized gains and losses and declines
in value judged to be other than temporary on available-for-sale securities are included in
interest income. The cost of securities sold is based on the specific identification method.
Realized income and dividends on securities classified as available-for-sale are included in
interest income. Investments classified as available-for-sale are marked to market each reporting
period with the unrealized gain or loss reflected as a component of other comprehensive income
(loss).
4. Stock-Based Compensation
Effective January 1, 2006, the Company adopted the provisions of Statement of Financial
Accounting Standards No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R) and related
interpretations, using the Black-Scholes valuation model and the modified prospective application.
Accordingly, the financial statements for periods prior to January 1, 2006, will not include
compensation cost calculated under the fair value method of SFAS No. 123R. SFAS No. 123R requires
companies to recognize the cost of employee services received in exchange for awards of equity
instruments based upon the grant-date fair value of those awards.
Stock-based compensation expense recognized under SFAS No. 123R in the Consolidated Statement
of Operations for the three and nine months ended September 30, 2006 was $760,000 and $2.0 million,
respectively. The stock-based compensation expense for the three and nine months ended September
30, 2006 included $112,000 and $312,000, respectively, related to restricted stock units (RSUs)
that were issued as Board of Directors compensation that would have been included in the Companys
Consolidated Statements of Operations under the provisions of Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to Employees (APB No. 25), and related interpretations. For
the three and nine month periods ended September 30, 2006, there were no income tax benefits
recognized in the Consolidated Statement of Operations for stock-based compensation arrangements. Basic and diluted earnings per share for the three months ended September 30,
2006 are $0.02 lower, and basic and diluted earnings per share for the nine months ended September
30, 2006 are $0.06 lower, than if the Company had continued to account for stock-based compensation
under APB No. 25. The estimated fair value of the Companys stock-based awards, less estimated
forfeitures, is amortized over the awards expected life on a straight-line basis.
8
The Employee Stock Purchase Plan (ESPP) was modified in response to the adoption of SFAS No.
123R. Beginning in the first quarter of 2006, the discount on the price of the shares was reduced
to 5% and will be applied to the price of shares on the date in which the buy period closes each
quarter.
The following table illustrates the effect on net income and earnings per share as if the
Company had applied the fair value recognition provisions of SFAS No. 123R to its stock option
plans for the three and nine months ended October 1, 2005:
|
|
|
|
|
|
|
|
|
|
|
THREE |
|
|
NINE |
|
|
|
MONTHS |
|
|
MONTHS |
|
|
|
ENDED |
|
|
ENDED |
|
|
|
October 1, |
|
|
October 1, |
|
|
|
2005 |
|
|
2005 |
|
Net income (loss), as reported |
|
$ |
82 |
|
|
$ |
(148 |
) |
Add: Stock-based employee compensation expense
included in reported net income (loss), net of tax* |
|
|
86 |
|
|
|
232 |
|
Deduct: Total stock-based employee compensation
expense determined under fair value based method for
all awards, net of tax* |
|
|
(46 |
) |
|
|
(1,156 |
) |
|
|
|
|
|
|
|
Pro forma net income (loss): |
|
$ |
122 |
|
|
$ |
(1,072 |
) |
|
|
|
|
|
|
|
Basic earnings (loss) per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
Pro forma fair value expense, net of income taxes |
|
$ |
0.00 |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
Pro forma basic earnings (loss) per share |
|
$ |
0.00 |
|
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
Diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
Pro forma fair value expense, net of income taxes |
|
$ |
0.00 |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
Pro forma diluted earnings (loss) per share |
|
$ |
0.00 |
|
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
* Amounts are net of a pro-forma tax rate which is not necessarily indicative of the Companys
effective tax rate for the respective periods.
At September 30, 2006, the Company had four stock-based compensation plans: the 2001
Non-Officer/Non-Director Equity Incentive Plan (2001 Plan), the 2006 Equity Incentive Plan (2006
Plan), and two individual nonqualified stock option plans. In addition, the 1996 Equity Incentive
Plan (1996 Plan), which expired in May of 2006, provided for the grant of incentive stock options
to employees (including officers and employee-directors) and nonqualified stock options, restricted
stock and restricted stock units (RSUs) and stock bonuses to employees, directors and
consultants. Under the 1996 Plan, there are still outstanding nonvested options that will continue
to affect the Companys stock-based compensation expense. The 2001 Plan provides for the grant of
nonqualified stock options to employees of the Company who are not officers or directors. The 2006
Plan provides for the grant of stock options, restricted stock, RSUs, stock appreciation rights
(SARs), stock-based and cash-based performance awards and stock bonuses to employees, directors
and consultants. The individual stock option plans were created during 2005 and 2006 as
inducements to certain executives to accept offers of employment with the Company. For all
stock-based compensation plans except the 2006 Plan, the exercise price of the options is determined by the Board of Directors, provided that the exercise price for an
incentive stock option cannot be less than 100% of the fair market value of the common stock on the
grant date and the exercise price for a nonqualified stock option cannot be less than 85% of the
fair market value of the common stock on the grant date. For the 2006 Plan, the exercise price of
the options is the price per share of common stock as of the close of market on the day prior to
date the option is granted. The outstanding options for all four plans generally vest over a
period of four years and generally expire 10 years from the grant date.
9
For all of the Companys stock-based compensation plans, the fair value of each grant was
estimated at the date of grant using the Black-Scholes option pricing model. Black-Scholes
utilizes assumptions related to volatility, the risk-free interest rate, the dividend yield and
expected life. Expected volatilities utilized in the model are based on the historical volatility
of the Companys stock price. The risk-free interest rate is derived from the U.S. Treasury yield
curve in effect at the time of grant. The model incorporates exercise and post-vesting forfeiture
assumptions based on an analysis of historical data. The expected life of the fiscal 2006 grants
is derived from historical information and other factors. The following summary presents the
weighted-average assumptions used for grants issued in fiscal 2006 and fiscal 2005:
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
September 30, 2006 |
|
|
October 1, 2005 |
|
Estimated dividends |
|
None |
|
None |
Expected volatility |
|
|
53% - 56 |
% |
|
|
71 |
% |
Risk-free interest rate |
|
|
4.34% - 5.08 |
% |
|
|
3.97 |
% |
Expected life (years) |
|
|
4.0 |
|
|
|
4.2 |
|
Weighted-average fair value per share |
|
$ |
7.08 |
|
|
$ |
4.72 |
|
The following summary presents information regarding outstanding stock options as of September
30, 2006 and changes during the nine months then ended with regard to options under the Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Remaining |
|
|
Intrinsic |
|
|
|
Options |
|
|
Price |
|
|
Life |
|
|
Value |
|
|
|
|
|
|
|
|
|
(in years) |
|
|
(in thousands) |
|
Outstanding as of December 31, 2005 |
|
|
2,570,199 |
|
|
$ |
10.19 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
261,666 |
|
|
$ |
15.31 |
|
|
|
|
|
|
|
|
|
Cancellations and expirations |
|
|
(108,121 |
) |
|
$ |
11.02 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(989,929 |
) |
|
$ |
8.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of September 30, 2006 |
|
|
1,733,815 |
|
|
$ |
11.63 |
|
|
|
6.41 |
|
|
$ |
8,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of September 30, 2006 |
|
|
1,248,385 |
|
|
$ |
11.33 |
|
|
|
5.38 |
|
|
$ |
6,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the table above represents the total pretax intrinsic
value, based on the Companys closing stock price of $16.16 at September 29, 2006, which would have
been received by award holders had all award holders exercised their options that were in-the-money
as of that date. The total number of in-the-money options exercisable as of September 30, 2006 was
approximately 1.1 million. The aggregate intrinsic value of awards exercised during the nine
months ended September 30, 2006 was $8.5 million.
In February 2006, the Compensation Committee and the Board of Directors approved a grant of
restricted stock awards under the 1996 Plan. The Company recorded compensation expense related to
these restricted stock awards totaling $545,000 during the first quarter of 2006. A portion of the
restricted stock awards granted under the 1996 Plan vested on the date of grant and the remainder
vest on the passage of time. The Company records compensation expense ratably over the vesting
period equal to the number of shares multiplied by the closing price of the Companys common stock
on the date of grant less an estimated forfeiture rate. During the third quarter and nine months
ended 2006, the Company incurred $93,000 and $186,000, respectively, related to the ratable
expensing of the first quarter grant of restricted stock.
10
In May of 2006, the Board of Directors approved a 2007 grant of performance based stock and
option awards under the 2006 Plan. The Company recorded compensation expense based on the portion
of future restricted stock that is estimated to be vested immediately on the 2007 grant date since
the Company believes that the
achievement of the performance targets stipulated in these option awards is probable. The total
expense recorded during the three and nine months ended September 30, 2006 was $327,000 and
$511,000, respectively.
A summary of the status of the Companys nonvested options to buy shares as of September 30,
2006, and changes during the nine months then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Number of |
|
|
Average Grant- |
|
|
|
shares |
|
|
Date Fair Value |
|
Nonvested at December 31, 2006 |
|
|
406,086 |
|
|
$ |
4.30 |
|
Granted |
|
|
261,666 |
|
|
$ |
7.08 |
|
Vested |
|
|
(111,859 |
) |
|
$ |
4.85 |
|
Forfeited |
|
|
(70,463 |
) |
|
$ |
3.41 |
|
|
|
|
|
|
|
|
|
Nonvested at September 30, 2006 |
|
|
485,430 |
|
|
$ |
5.91 |
|
|
|
|
|
|
|
|
|
As of September 30, 2006, the total unrecorded deferred stock-based compensation balance for
nonvested shares, net of expected forfeitures, was $2.2 million which is expected to be amortized
over a weighted-average period of 1.3 years.
Cash received from option exercises was $358,000 and $8.9 million for the three and nine
months ended September 30, 2006, respectively, and $2.9 million and $4.0 million for the three and
nine months ended October 1, 2005. For periods subsequent to the adoption of SFAS No. 123R, the
Company presents excess tax benefits from the exercise of stock options, if any, in the
Consolidated Statement of Cash Flows as a financing cash inflow and as a corresponding reduction in
operating cash flow. The Company has not recorded any excess tax benefits from the exercise of
stock options during the nine months ended September 30, 2006.
5. Property and Equipment
Property, plant and equipment are recorded at cost and consist of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006 |
|
|
December 31, 2005 |
|
Machinery and equipment |
|
$ |
148,482 |
|
|
$ |
140,171 |
|
Buildings and leasehold improvements |
|
|
176,613 |
|
|
|
167,265 |
|
Construction in progress |
|
|
20,880 |
|
|
|
10,784 |
|
|
|
|
|
|
|
|
|
|
|
345,975 |
|
|
|
318,220 |
|
Less: accumulated depreciation |
|
|
(157,027 |
) |
|
|
(139,353 |
) |
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
188,948 |
|
|
$ |
178,867 |
|
|
|
|
|
|
|
|
Depreciation expense was $6.4 million for the three months ended September 30, 2006 and
October 1, 2005, and $19.3 million for the nine months ended September 30, 2006 and October 1,
2005, respectively.
6. Debt
Contingent convertible senior debentures. In June 2004, the Company issued $115.0 million
aggregate principal amount of its 3.25% Convertible Senior Debentures due May 15, 2034 in a private
placement. The debentures bear regular interest at the annual rate of 3.25%, payable semiannually
on May 15 and November 15 of each year until May 15, 2011, after which date, no regular interest
will be due. Commencing May 20, 2011 and ending November 14, 2011, and for any six-month period
thereafter, contingent interest will be due and payable in the amount of 0.25% of the average
trading price of the debentures during a specified period, if the average trading price of the
debentures equals or exceeds 125% of the principal amount of the debentures. Refer to Note 8
Earnings per Share for the potentially dilutive impact of the convertible debentures on future
periods.
11
During the second quarter of 2005, the Company made an irrevocable election to pay the
principal amount of debentures in cash upon conversion, however, the Company retains the ability to
satisfy the remainder of any conversion payment, exceeding the debenture defined principal, in cash
or any combination of cash and common
stock. According to their terms, the debentures are callable and convertible into the
Companys common stock prior to maturity at the option of the holders under the following
circumstances: (1) during any calendar quarter commencing after June 30, 2004 and before March 31,
2029, if the last reported sale price of the Companys common stock is greater than or equal to
130% of the conversion price of $17.70 per share for at least 20 trading days in the period of 30
consecutive trading days ending on the last trading day of the proceeding calendar quarter; (2) at
any time on or after April 1, 2029 if the last reported sale price of the Companys common stock on
any date on or after March 31, 2029 is greater than or equal to 130% of the conversion price; (3)
subject to certain limitations, during the five business-day period after any five consecutive
trading-day period in which the trading price per debenture for each day of that period was less
than 98% of the product of the conversion rate and the last reported sale price of the Companys
common stock; (4) if the Company calls the debentures for redemption; (5) upon the occurrence of
certain corporate transactions; or (6) if the Company requests a credit rating for the debentures,
at any time when the credit ratings assigned to the debentures are below specified levels. While a
credit rating has been issued for the debentures, the rating was not requested by the Company, but
initiated by the rating agency. Therefore, a change in the current rating will not trigger a call
provision. The debentures are initially convertible into 56.5099 shares of the Companys common
stock per $1,000 principal amount, which is equivalent to approximately $17.70 per share, for total
initial underlying shares of 6,498,639. The conversion rate will be subject to adjustment upon the
occurrence of specified events. Pursuant to the underwriting agreement and within 90 days of
issuance, the Company filed a shelf registration statement covering resales of the debentures and
the common stock issuable upon conversion thereof. The registration statement was declared
effective August 26, 2005.
On or after May 20, 2011, the Company may redeem for cash some or all of the debentures at any
time and from time to time, for a price equal to 100% of the principal amount of the debentures
plus accrued and unpaid contingent interest, if any. Holders have the right to require the Company
to repurchase any or all debentures for cash, at a repurchase price equal to 100% of the principal
amount of the debentures, plus accrued and unpaid interest on: (1) May 15, 2011, May 15, 2014, and
May 15, 2024; and (2) upon the occurrence of a fundamental change (as defined in the debenture
indenture). In the case of a fundamental change in which all of the consideration for the common
stock in the transaction or transactions constituting the fundamental change consists of cash, the
Company also will pay to the holders a make-whole premium (as defined in the debenture indenture),
the amount of which could be significant but would not be determinable unless and until there were
to be a public announcement of such a fundamental change. Any make-whole premium would be payable
to all holders regardless of whether the holder elects to require the Company to repurchase the
debentures or elects to surrender the debentures for conversion.
The debentures are unsecured and unsubordinated obligations, and rank equal in priority with
all of the Companys existing and future unsecured and unsubordinated indebtedness and senior in
right of payment to all of its subordinated indebtedness. The debentures will effectively rank
junior to any of the Companys secured indebtedness and any of its indebtedness that is guaranteed
by its subsidiaries. Payment of principal and interest on the debentures will be structurally
subordinated to the liabilities of the Companys subsidiaries.
There are no financial covenants within the debenture indenture, however, the Company paid
penalty interest of 0.25% for the first 90 days of 2005 and paid 0.50% thereafter until the
debentures were publicly registered on August 26, 2005. In 2005, the Company paid $305,102 in
additional interest to debenture holders due to not having an effective registration statement
within the specified timeframe.
Total proceeds from the issuance of the debentures were $115.2 million. The Company used
$25.0 million of the net proceeds to repurchase 1,977,800 outstanding shares of its common stock,
$31.2 million to pay the outstanding balance on its credit facility, and approximately $3.7 million
to pay related debt issuance costs.
Credit facility. On March 31, 2005, the Company entered into a five-year revolving secured
credit facility with Bank of America, N.A. (the B of A Facility). Concurrent with the execution
of the B of A Facility, the Company terminated its existing $95.0 million credit facility (the
Wells Facility) with Wells Fargo Bank N.A. as administrative agent. The B of A Facility allows
borrowings and letters of credit up to a maximum of $40.0 million, with an option to increase
borrowings up to $100.0 million, subject to a borrowing base determined by the value of certain
inventory, credit card receivables, invested cash and, at the Companys discretion, mortgaged
leaseholds. The B of A Facility is secured by certain assets including, but not limited to, cash,
inventory and fixed assets. Borrowings under the B of A Facility bear interest, at the Companys
election, at the prime rate or at London Interbank Offering Rate (LIBOR)
12
plus a margin ranging
from 1.00% to 1.50%, depending on the excess borrowing availability over amounts borrowed.
Interest rates are determined quarterly. The Company is charged a commitment fee on the unused
portion of the B of A Facility. There are no financial covenants, other than the obligation to
maintain a certain percentage of minimum excess availability (as defined in the agreement) at all
times.
The B of A Facility requires compliance on a monthly basis with certain non-financial
covenants, including limitations on incurring additional indebtedness and making investments, the
use and disposition of collateral, changes of control, as well as cash management provisions. In
conjunction with the debt refinancing, the Company wrote off approximately $559,000 related to the
remaining unamortized debt issuance cost from the Wells Facility and capitalized debt issuance
costs of approximately $331,000 through December 31, 2005 to be amortized over the life of the
agreement using the effective interest method. As of September 30, 2006, the Company had letters
of credit outstanding totaling $12.5 million which reduce our borrowing availability to
approximately $27.5 million.
7. Derivatives and Hedging Activities
The Company does not have any derivative financial instruments as of September 30, 2006 that
meet the criteria of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.
8. Earnings Per Share
Earnings per share are calculated in accordance with the provisions of SFAS No. 128, Earnings
Per Share (SFAS No. 128). SFAS No. 128 requires the Company to report both basic earnings per
share, which is based on the weighted-average number of common shares outstanding, and diluted
earnings per share, which is based on the weighted-average number of common shares outstanding and
all dilutive potential common shares outstanding, except where the effect of their inclusion would
be anti-dilutive. Anti-dilutive stock options of 179,712 and 437,747 for the three months ended
September 30, 2006 and October 1, 2005, respectively, and 295,828 and 938,146 for the nine months
ended September 30, 2006 and October 1, 2005, respectively, were not included in the diluted
earnings per share calculations.
The Emerging Issues Task Force of the FASB concluded in Issue No. 04-8, The Effect of
Contingently Convertible Debt on Diluted Earnings per Share that contingently convertible debt
should be included in diluted earnings per share computations using the if-converted method
regardless of whether any of the conversion contingencies have been met. During the second quarter
of 2005, the Company irrevocably elected to satisfy 100% of the principal amount of the debentures
in cash to be converted on or after July 1, 2005. The Company maintains the right to satisfy the
remainder of the conversion obligation to the extent it exceeds the principal amount in cash or
common stock or any combination of cash and common stock. In calculating diluted earnings per
share for the nine months ending September 30, 2006, no shares related to the debentures conversion
have been included as the effect would have been anti-dilutive.
9. Goodwill and Intangible Assets
During the first nine months of fiscal 2006, no goodwill was recorded as a result of
acquisitions, the Company concluded goodwill was not impaired and no other changes in the carrying
amount of goodwill occurred. During the first quarter of fiscal 2005, the Company closed its
remaining store in Eugene, Oregon and exited the market area. Associated goodwill of $960,000, net
of accumulated amortization recorded prior to the adoption of FASB No. 142, Goodwill and Other
Intangible Assets, was written off resulting in an ending net balance of $105.1 million.
13
Other intangible assets consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Leasehold interests |
|
$ |
8,337 |
|
|
$ |
8,374 |
|
Less accumulated amortization |
|
|
(2,807 |
) |
|
|
(2,576 |
) |
|
|
|
|
|
|
|
Leasehold interests, net |
|
|
5,530 |
|
|
|
5,798 |
|
Liquor licenses (indefinite lived) |
|
|
306 |
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
$ |
5,836 |
|
|
$ |
6,122 |
|
|
|
|
|
|
|
|
Amortization expense related to finite lived intangible assets was $89,000 and $90,000 for the
three months ended September 30, 2006 and October 1, 2005, respectively, and $268,000 and $291,000
for the nine months ended September 30, 2006 and October 1, 2005, respectively. The estimated amortization of finite
lived intangible assets for the remainder of 2006 and each of the fiscal years through 2011 is as
follows (in thousands):
|
|
|
|
|
FISCAL |
|
AMORTIZATION |
|
YEAR |
|
EXPENSE |
|
Remainder of 2006 |
|
$ |
89 |
|
2007 |
|
|
358 |
|
2008 |
|
|
358 |
|
2009 |
|
|
358 |
|
2010 |
|
|
358 |
|
2011 |
|
|
352 |
|
10. Restructuring and Asset Impairment Charges
During the third quarter of fiscal 2006, the Company recorded restructuring and asset
impairment charges of $260,000 consisting of the following components (in thousands):
|
|
|
|
|
Change in estimate related to lease-related liabilities for sites previously
closed |
|
$ |
83 |
|
Accretion expense on lease-related liabilities |
|
|
170 |
|
Severance for employees terminated during the third quarter of fiscal 2006 |
|
|
(2 |
) |
Asset impairment charges |
|
|
9 |
|
|
|
|
|
Total restructuring and asset impairment expense |
|
$ |
260 |
|
|
|
|
|
Details of the significant components are as follows:
|
|
|
Changes in estimate related to lease-related liabilities for sites previously closed
($83,000 of restructuring expense) During the third quarter of fiscal 2006, the Company
accrued additional amounts for its closed stores located in Tennessee and Oregon. In
addition, the Company released the remainder of its lease-related liability when it entered
into an agreement to terminate the lease of a property in Portland, Oregon, which closed
during first quarter of fiscal 2006. In consideration of the lease termination, the
Company will make a payment of $606,000 to the landlord during the fourth quarter, which
includes a lease termination payment of $575,000. Based on changes in facts and
circumstances and the related change in estimate, the Company adjusted remaining
lease-related liabilities previously recorded for these locations and recognized the
additional restructuring expense during the third quarter of fiscal 2006. |
|
|
|
|
Accretion expense on lease-related liabilties ($170,000 of restructuring expense)
During the third quarter, the Company accrued accretion expense on reserves for
lease-related liabilities that were calculated using the net present value of the minimum
lease payments (net of sublease income). |
|
|
|
|
Severance for employees notified of termination in the third quarter
of fiscal 2006 ($2,000 of restructuring income) During the third quarter of 2006, four employees were
notified of their involuntary termination in connection with one commissary designated to
be closed. In addition, the Company reversed an existing accrual for severance not taken
from a previous store closure. As of September 30, 2006, $8,000 in benefits had been paid
to terminated employees. |
14
|
|
|
Asset impairment charges ($9,000 of restructuring expense) During the third quarter,
management wrote off $9,000 for the net book value of assets related to sites identified
for future store locations that were subsequently determined unsuitable. |
During the third quarter of 2006, there were no asset impairment charges in accordance with
the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. In
determining whether an impairment exists, the Company estimates the stores future cash flows on an
undiscounted basis, and if the cash flows are not sufficient to recover the carrying value, then
the Company uses a discounted cash flow based on a risk-
adjusted discount rate, to adjust its carrying value of the assets, and records a provision
for impairment as appropriate. The Company continually re-evaluates its stores performance to
monitor the carrying value of its long-lived assets in comparison to projected cash flows.
For the nine months ended September 30, 2006, the Company recorded net restructuring and asset
impairment charges of $2.2 million consisting of the following components (in thousands):
|
|
|
|
|
Change in estimate related to lease-related liabilities for sites previously
closed |
|
$ |
219 |
|
Lease-related liability for sites closed during the year |
|
|
1,362 |
|
Accretion expense on lease-related liabilities |
|
|
482 |
|
Severance for employees terminated during the nine months ended 2006 |
|
|
117 |
|
Asset impairment charges |
|
|
45 |
|
|
|
|
|
Total restructuring and asset impairment expense |
|
$ |
2,225 |
|
|
|
|
|
Details of the significant components are as follows:
|
|
|
Changes in estimate related to lease-related liabilities for sites previously closed
($219,000 of restructuring expense) For the nine months ended September 30, 2006, the
Company accrued additional amounts for closed locations in Florida, Tennessee, Oregon and
California. In addition, the Company released the remainder of its lease-related liability
when it entered into an agreement to terminate the lease of a property in Portland, Oregon,
which closed during first quarter of fiscal 2006. Based on changes in facts and
circumstances and the related change in estimate, the Company adjusted remaining
lease-related liabilities previously recorded for these locations and recognized the
additional restructuring expense during the first nine months of fiscal 2006. |
|
|
|
|
Lease-related liability for sites closed year to date through September 30, 2006 ($1.4
million of restructuring expense) For the nine months ended September 30, 2006, the
Company closed stores in Portland, Oregon, Fort Lauderdale, Florida, and Aurora, Colorado. |
|
|
|
|
Accretion expense on lease-related liabilties ($482,000 of restructuring expense)
During the nine months of 2006, the Company accrued accretion expense on reserves for
lease-related liabilities that were calculated using the net present value of the minimum
lease payments (net of sublease income). |
|
|
|
|
Severance for employees notified of termination ($117,000 of restructuring expense)
For the nine months ended September 30, 2006, 79 employees were notified of their
involuntary termination in connection with the closure of a commissary and three stores
located in Portland, Oregon, Fort Lauderdale, Florida, and Aurora, Colorado. As of
September 30, 2006, $113,000 in benefits had been paid to terminated employees. |
|
|
|
|
Asset impairment charges ($45,000 of restructuring expense) During the nine months
ended September 30, 2006, management identified asset impairment charges of $36,000 for the
net book value of assets to be disposed of from one store location designated to be closed
and $9,000 for the net book value of assets related to sites identified for future store
locations that were subsequently determined unsuitable. |
15
The Company incurred charges for accelerated depreciation related to planned store closures of
$40,000 and $54,000 for the three months ended September 30, 2006 and October 1, 2005,
respectively, and $126,000 and $501,000 for the nine months ended September 30, 2006 and October 1,
2005, respectively. These costs are included in the Cost of goods sold and occupancy costs line
of the Consolidated Statements of Operations.
The following table summarizes accruals related to the Companys restructuring charges (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Qtr |
|
|
2nd Qtr |
|
|
3rd Qtr |
|
|
|
|
EXIT PLANS |
|
Prior |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2006 |
|
|
2006 |
|
|
Total |
|
Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2005: |
|
$ |
6,665 |
|
|
$ |
|
|
|
$ |
762 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,427 |
|
Severance expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
Lease-related expense |
|
|
(315 |
) |
|
|
539 |
|
|
|
(76 |
) |
|
|
1,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,503 |
|
Cash paid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
|
|
|
|
(167 |
) |
|
|
(159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(326 |
) |
Lease-related liabilities |
|
|
(1,539 |
) |
|
|
(132 |
) |
|
|
(324 |
) |
|
|
(720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,715 |
) |
Provision adjustments |
|
|
731 |
|
|
|
|
|
|
|
92 |
|
|
|
573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005: |
|
$ |
5,542 |
|
|
$ |
407 |
|
|
$ |
287 |
|
|
$ |
1,183 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,419 |
|
Severance expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
114 |
|
Lease-related expense |
|
|
164 |
|
|
|
21 |
|
|
|
|
|
|
|
9 |
|
|
|
1,362 |
|
|
|
|
|
|
|
|
|
|
|
1,556 |
|
Cash paid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
(105 |
) |
Lease-related liabilities |
|
|
(347 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
(177 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
(602 |
) |
Provision adjustments |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2006: |
|
$ |
5,379 |
|
|
$ |
397 |
|
|
$ |
287 |
|
|
$ |
1,015 |
|
|
$ |
1,332 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8,410 |
|
Severance expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
Lease-related expense |
|
|
176 |
|
|
|
10 |
|
|
|
|
|
|
|
21 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
254 |
|
Cash paid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease-related liabilities |
|
|
(318 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
(197 |
) |
|
|
(81 |
) |
|
|
|
|
|
|
|
|
|
|
(616 |
) |
Provision adjustments |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2006: |
|
$ |
5,237 |
|
|
$ |
387 |
|
|
$ |
280 |
|
|
$ |
839 |
|
|
$ |
1,290 |
|
|
$ |
5 |
|
|
$ |
|
|
|
$ |
8,038 |
|
Severance expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
1 |
|
|
|
8 |
|
|
|
(2 |
) |
Lease-related expense |
|
|
(122 |
) |
|
|
9 |
|
|
|
|
|
|
|
684 |
|
|
|
(318 |
) |
|
|
|
|
|
|
|
|
|
|
253 |
|
Cash paid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(2 |
) |
|
|
(8 |
) |
Lease-related liabilities |
|
|
(217 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
(176 |
) |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
(590 |
) |
Provision adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2006: |
|
$ |
4,898 |
(1) |
|
$ |
376 |
(1) |
|
$ |
280 |
(1) |
|
$ |
1,347 |
(1) |
|
$ |
784 |
(1) |
|
$ |
|
|
|
$ |
6 |
(2) |
|
$ |
7,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
1. The restructuring accrual balance consists of lease-related liabilities. |
|
|
2. The restructuring accrual balance consists of severance for employee termination. |
As of September 30, 2006, the Companys restructuring balances consist of $2.3 million in
accrued liabilities and other long-term obligations of $5.4 million.
16
11. Income Taxes
For the nine months ended September 30, 2006, the Company recorded $520,000 of income tax
expense, as a result of income before income taxes of $11.4 million during the period. The tax
expense relates to income generated by the Companys Canadian operations and the alternative
minimum tax in the United States. The
Company has a $21,000 net deferred tax asset, which was generated primarily as a result of
temporary differences related to its Canadian operations. The Company performs assessments of the
realization of its net deferred tax assets according to SFAS No. 109 (SFAS No. 109), Accounting
for Income Taxes. As a result of these assessments, the Company concluded at January 1, 2005, that
it should place a full valuation allowance against its US net deferred tax asset. The Company has
assessed its valuation allowance during the current quarter and continues to record a full
valuation allowance against its US net deferred tax asset.
12. Related Party Transactions
Perry D. Odak. In May 2002, the Companys Board of Directors amended the employment agreement
of Perry D. Odak, the Companys CEO and President. The amendment extended through December 2002,
the period during which the issuance by the Company of additional securities as part of an equity
financing would entitle Mr. Odak to receive up to 300,000 stock options exercisable for the
Companys common stock. In March 2002, Mr. Odak was issued options to purchase 5,856 shares of
common stock under a provision of his employment agreement that provided for the maintenance of his
5% equity position in the event of a capital-raising transaction, based upon the issuance of
111,269 shares of common stock, the resale of which was registered on Form S-3, filed in April
2002. In August 2002, the Companys Board of Directors approved a third amendment to Mr. Odaks
employment agreement, pursuant to which up to 70,000 of the stock options to which Mr. Odak would
be entitled under his employment agreement as a result of the closing of a capital-raising
transaction could be granted to other employees of the Company designated by Mr. Odak. The options
would only be granted upon the closing of the capital-raising transaction, have a 10-year term,
vest over four years and have an exercise price equal to the closing price of the Companys stock
on the date the capital-raising transaction was concluded. An equal number of options would be
granted simultaneously to Mr. Odak, provided that the options granted to Mr. Odak would only be
exercisable as the options granted to other employees terminated (as opposed to expired) without
exercise.
As a result of the completion of an equity offering of 4.45 million shares of the Companys
common stock in September 2002, the Company issued options exercisable for 164,211 shares of the
Companys stock to Mr. Odak pursuant to the terms of his employment agreement. An additional
70,000 options, to which Mr. Odak would have been entitled under his employment agreement, were
issued to executives of the Company designated by Mr. Odak. The Company also issued an additional
70,000 options to Mr. Odak, provided that the options granted to Mr. Odak are only exercisable as
the options granted to the designated executives under the third amendment to Mr. Odaks employment
agreement terminate (as opposed to expire) without exercise. The Company also made a matching
grant of 70,000 additional options from the Companys 1996 Equity Incentive Plan to the same
executives. The Company may incur quarterly compensation expense, based on any increase in the
then-current stock price over the exercise price, as a result of the issuance of the initial 70,000
options (as opposed to the Companys matching grant of 70,000 additional options) to the designated
executives and Mr. Odak.
The Odak Employment Agreement, as amended, provides for the payment of the existing $9.2
million supplemental bonus in the event of Mr. Odaks death or disability, as defined in the Odak
Employment Agreement, while employed by the Company, and for payment of a bonus of approximately
$1.6 million: (i) in the event Mr. Odak terminates his employment for good reason, as defined in
the Odak Employment Agreement, or (ii) in the event Mr. Odak is terminated without Cause, as
defined in the Odak Employment Agreement. The Company acquired an insurance policy for the benefit
of the Company to cover Mr. Odaks death or disability in the approximate amount of the
supplemental bonus.
In March 2001, Mr. Odak purchased 1,332,649 shares of Common Stock for $6.969 per share for an
aggregate purchase price of $9.3 million. Mr. Odak paid $13,326 in cash and executed a full
recourse, five-year promissory note for the balance of $9,273,905 to the Company, with interest
accruing at 5.5% per annum, compounding semiannually. On February 19, 2006, pursuant to the
termination of the five-year promissory note, Mr. Odak sold 678,530 shares of Common Stock for
$17.89 per share to the Company. The Company repurchased the shares for $12,138,902, effectively
relieving all debt owed by Mr. Odak and reducing the number of shares outstanding by 678,530. The
repurchased shares are reflected as treasury shares in the Companys consolidated balance sheet.
17
On June 16, 2006, and again on August 14, 2006, the Company and Mr. Odak entered into two
consecutive amendments to the Employment Agreement, the Fifth Amendment and the Sixth Amendment, to
extend the period during which a notice of non-renewal could be given under the Odak Employment
Agreement, which continued on a year-to-year basis after expiration of the initial five year term
in March 2006. With respect to the existing one-year term, the amendments changed the dates within which
the Company must provide to Mr. Odak
notice of non-renewal of the Employment Agreement to not later than, with reference to the Fifth
Amendment, August 15, 2006, and with reference to the Sixth Amendment, October 16, 2006 (such
extension periods being referred to as the Extended Notice Period). The deadline for notice of
non-renewal of the Employment Agreement for all years after March 19, 2007 remained unchanged by
the amendments. The amendments also provided that Mr. Odak may terminate his employment with the
Company for Good Reason (as defined in the Employment Agreement) if (a) the Company, in bad faith,
fails to engage in negotiations regarding a new employment agreement or modifications to the
Employment Agreement during the Extended Notice Period or (b) during the Extended Notice Period,
the Company provides Mr. Odak with a notice of non-renewal of the Employment Agreement prior to,
with reference to the Fifth Amendment, August 14, 2006, or with reference to the Sixth Amendment,
October 13, 2006. Refer to Note 14 Subsequent Events for further details on the status of this
Employment Agreement.
Other. Mark A. Retzloff was a member of the Companys Board of Directors and sat on its Real
Estate Committee until the expiration of his term as director at the Companys Annual Meeting of
Shareholders on May 3, 2006. As a result of Mr. Retzloffs position as Chief Organic Officer of
Aurora Organic Dairy, a vendor that derives 6% of its total revenues from sales of organic milk to
the Company under the Companys private label brand, the Company considered the organic milk
transactions to include a related party relationship until Mr. Retzloffs term as a director
expired on May 3, 2006. Stacey J. Bell, a current member of the Companys Board of Directors, is
an employee of Ideasphere, Inc., which sold vitamins and supplements to the Company during 2005 and
through the first two quarters of fiscal 2006. Total purchases from these vendors for the three
and nine months ended September 30, 2006 were $0 and $2.1 million, and $1.6 million and $3.8
million for the same periods in 2005. A majority of these purchases are made primarily through the
Companys primary distributor, UNFI and are therefore indirect in nature. These costs are all for
inventory and the related cost of goods sold. As of September 30, 2006 and October 1, 2005,
amounts owed to these vendors were $0 and $470,000, respectively.
13. Contingencies
Tim Auchterlonie, individually and on behalf of all others similarly situated and the
general public, and Roes 1 to 1000 vs. Wild Oats Markets, Inc. and Does 1 through 100, is a
suit brought in August 2004 in the Superior Court, County of Los Angeles, for payment of overtime
and damages relating to alleged violations of the California Business and Professions Code by a
former store director claiming that he should have been classified as an employee paid on an hourly
basis, together with other related claims. In mid-2005, five additional named plaintiffs were
added to the suit, and the trials of the original plaintiff and the new plaintiffs were bifurcated.
The Company believes that all of the named plaintiffs were correctly classified as exempt
employees based upon their job duties. The Company settled with the original plaintiff, and
settled with three other plaintiffs for an immaterial amount in the aggregate prior to the bench
trial. The remaining plaintiff dropped her claim of unfair business practices. After the bench
trial, the Court found in favor of the plaintiff on the claim for unlawful nonpayment of overtime
compensation, and ordered that judgment on damages should enter in the amount of approximately
$43,700, plus attorneys fees in the amount of approximately $87,000. The Company intends to
appeal the judgment.
Ana Marie Hoeppner et al. v. Wild Oats Markets, Inc., Superior Court, County of Los
Angeles, is a case filed by seven California plaintiffs involving parties and claims found in the
Auchterlonie lawsuit disclosed above. A jury trial is set to commence on January 29, 2007.
The lawsuit is in the discovery phase. The Company believes that it will prevail on the issue of
improper classification as managerial employees.
Jason Puerto, et al. v. Wild Oats Markets, Inc., is a suit brought by seven plaintiffs
in October 2006 in the Superior Court, County of Los Angeles, claiming unlawful nonpayment of
overtime compensation, failure to compensate for all hours worked, unfair business acts and
practices and failure to pay wages upon discharge. The Company intends to file an answer denying
liability.
18
In October 2000, the Company was named as defendant in 3601 Group Inc. v. Wild Oats
Northwest, Inc., Wild Oats, Inc. and Wild Oats Markets, Inc., a suit filed in Superior Court
for King County, Washington, by a property owner who claims that Alfalfas Inc., the Companys
predecessor in interest, breached a lease in 1995 related to certain property in Seattle,
Washington. After trial in fiscal 2002, a jury awarded $0 in damages to the plaintiffs, and the
Company was subsequently awarded $190,000 in attorneys fees. The judgment was reversed on the
plaintiffs appeal and the matter was remanded to the trial court. A jury trial held in August
2006 resulted in an award of damages to plaintiff in the amount of $236,209. The plaintiff is
entitled to an award of interest, costs and
reasonable and necessary attorneys fees, in an amount to be determined by the trial court.
The Company intends to file an appeal after judgment is entered.
In June 2002 an administrative law judge (ALJ) found against the Company in Wild Oats
Markets, Inc. and Local 371, United Food & Commercial Workers, in certain unfair labor practice
charges brought in connection with the opening of our store in Westport, Connecticut. In May 2005,
the NLRB issued a Decision and Order, setting forth certain equitable, injunctive and monetary
remedies to be undertaken by the Company, including payment of backpay less interim earnings, and
offers of employment to certain former employees of a store that the Company sold in 2000 (the
Sold Store). The Company agreed to reinstate one former employee and paid an immaterial amount
to settle all claims related to the Sold Store.
The Company also is named as defendant in various actions and proceedings arising in the
normal course of business. In all of these cases, the Company is denying the allegations and is
vigorously defending against them and, in some cases, has filed counterclaims. Although the
eventual outcome of the various lawsuits cannot be predicted, it is managements opinion that these
lawsuits will not result in liabilities that would materially affect our consolidated results of
operations, financial position, or cash flows.
14. Subsequent Events
Lease Termination. On October 17, 2006, the Company entered into an agreement to terminate
the lease of a property in Chandler, Arizona, at which the Company had not yet opened a store. The
effective date of the lease termination is October 16, 2006. In consideration of the lease
termination, the Company has received a payment of $531,250 from the landlord for the purchase of
certain leasehold improvements and equipment valued at approximately $1.4 million. The Company has
paid a lease termination fee to the landlord in the amount of $225,000, adjusted for pre-paid rent
in the approximate amount of $23,500, and other potential pro rata adjustments under the lease for
the partial year. The Company incurred a net non-cash loss on disposal of asset charges related to
leasehold improvements and equipment in the amount of $917,690, which will be recorded in the
fourth quarter of fiscal 2006.
Perry D. Odak Resignation. As a result of the inability of the Company and its Chief
Executive Officer to agree upon a new or modified employment agreement, Perry D. Odak resigned
effective October 19, 2006. Consequently, the Employment Agreement dated March 6, 2001, as
amended, between Mr. Odak and the Company was terminated as of October 19, 2006, except to the
extent incorporated into a severance agreement dated October 19, 2006 between the Company and Mr.
Odak (the Severance Agreement).
Pursuant to the Severance Agreement, in exchange for mutual general releases of any claims by
the Company or Mr. Odak against each other and a non-competition covenant from Mr. Odak through
October 2009, Mr. Odak will receive continuation of his current base salary for a period of
thirty-six months, valued at approximately $1,534,000, in addition to a payment valued at
approximately $1,978,000 in recognition of the increased profitability of the Company and in light
of the termination of the Companys obligations under the Employment Agreement. Mr. Odak will also
continue to receive both medical and group life insurance benefits for thirty-six months. He will
also maintain the use of the automobile currently provided by the Company for the balance of the
term remaining on its lease ending June 16, 2009. The Company has valued the medical and group
life insurance benefits at approximately $33,000, and the use of the automobile through the
remainder of the lease has been valued at approximately $48,000. The Company also accelerated the
vesting of 4,167 shares of restricted stock granted to Mr. Odak for his performance in 2006 that
were scheduled to vest in February of 2007. The Company will expense an additional $45,000 related
to the accelerated vesting of the restricted stock. These charges will be recorded by the Company
in the fourth quarter of fiscal 2006. Mr. Odak has agreed to provide transition services to the
Company for a 90 working day period, as requested from time to time by the Company.
19
On October 19, 2006 the Board appointed its Chairman of the Board, Gregory Mays, to the
position of interim Chief Executive Officer. Mr. Mays has been a Director and Chairman of the
Board of the Company since July 2006. Because of his appointment as interim Chief Executive
Officer (CEO), Mr. Mays resigned from the Companys Audit and Compensation Committees effective
as of October 25, 2006. Board member Hal Brice joined the Audit Committee effective October 25,
2006. Mr. Mays will continue to receive compensation for his service as Chairman and as a member
of the Board. There is no arrangement or understanding pursuant to which Mr. Mays was selected as
a Director.
On October 26, 2006, the Company agreed to compensate Gregory Mays for services to be provided
by Mr. Mays as interim Chief Executive Officer, at a rate of $50,000 per month. In addition, Mr.
Mays will be entitled to reimbursement of reasonable out of pocket expenses incurred in the
performance of his duties as interim CEO, including travel and housing expenses. On a date to be
determined, Mr. Mays will receive a grant of 20,000 fully vested restricted stock units (RSUs)
and, at such time as a new Chief Executive Officer is appointed, the Board, at its discretion, may
grant an additional 10,000 fully vested RSUs to Mr. Mays. The RSUs are exchanged for an equal
number of shares of the Companys unrestricted common stock on a date selected by Mr. Mays at his
discretion. The RSUs will be issued from and subject to the terms of the Companys 2006 Equity
Incentive Plan.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This report on Form 10-Q contains certain forward-looking statements regarding our future
results of operations and performance. Important factors that could cause differences in results
of operations include, but are not limited to, the timing, execution and performance of new store
openings, relocations and remodels; the timing and liability resulting from store closures; the
amount of time before new stores become profitable; the timing and impact of merchandising programs
and promotional and advertising campaigns; the impact of competition; changes in merchandising
strategies, product supply or suppliers; changes in management information needs; changes in
customer needs and expectations; governmental and regulatory actions; general industry or business
trends or events; changes in economic or business conditions in general or affecting the natural
foods industry in particular; and competition for and the availability of sites for new stores and
potential acquisition candidates. See Managements Discussion and Analysis of Financial Condition
and Results of Operations Cautionary Statement Regarding Forward-Looking Statements.
Executive Summary
This Executive Summary section of Managements Discussion and Analysis of Financial Condition
and Results of Operations provides a broad summary of the more specific and detailed information
disclosed in other sections of this report. The context that it provides should be viewed as a
supplement to, and read in conjunction with, the details contained elsewhere in this report.
Wild Oats Markets, Inc. is one of the largest natural foods supermarket chains in North
America. As of the date of this report, we operated 114 natural foods stores in 24 states and
British Columbia, Canada. We operate in the retail grocery industry with two store formats: the
natural foods supermarket format, under the Wild Oats Natural Marketplace® name nationwide and the
Capers Community Market® name in Canada; and the farmers market format, under the Henrys Farmers
Market® name in southern California and Phoenix, Arizona, and the Sun Harvest name in Texas. Both
formats emphasize natural and organic products with a wide selection of products in a full-service
environment. The formats share a core demographic customer profile. We manage support services
provided to the stores centrally from our Boulder, Colorado headquarters. All of our stores in the
United States, regardless of format, purchase from the same primary distributor based on
centralized negotiations, merchandising and marketing strategies. Our Riverside, California
distribution center (DC) supplies produce, private label groceries, bulk, and selected other
items for the majority of our stores west of the Mississippi River. We continue to identify
additional procurement opportunities to maximize efficiencies of the DC.
In 2006, we are focusing our efforts on increasing our growth. Through the date of this
report in 2006, three of our new store openings this year set records for the highest grand opening
sales in the Companys history by their respective format. To date, we have also closed three
smaller, older, under-performing stores. As of the end of the third quarter of fiscal 2006, we had
113 stores located in 24 states and Canada, as compared to 112 stores located in 24 states and
Canada at the end of the third quarter of fiscal 2005.
We also continue to strengthen our gross margins through our product mix and improvements in
supply chain efficiencies. Further, we are concentrating on increasing our private label products
as a percent of our overall net sales.
20
Results of Operations
Our net income for the three and nine months ended September 30, 2006 was $3.1 million or
$0.10 per diluted share and $10.9 million or $0.36 per diluted share, respectively, compared with
net income of $82,000 or $0.00 per diluted share and a net loss of $148,000 or $0.01 per diluted
share, in the same periods in fiscal 2005. The following tables set forth, for the periods indicated, certain selected income statement data
expressed as a percentage of sales and in dollars (in thousands percentages may not add due to
rounding):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
September 30, 2006 |
|
|
October 1, 2005 |
|
Sales |
|
$ |
291,804 |
|
|
|
100.0 |
% |
|
$ |
278,522 |
|
|
|
100.0 |
% |
Cost of goods sold and occupancy costs |
|
|
206,131 |
|
|
|
70.6 |
% |
|
|
197,785 |
|
|
|
71.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
85,673 |
|
|
|
29.4 |
% |
|
|
80,737 |
|
|
|
29.0 |
% |
Direct store expenses |
|
|
68,709 |
|
|
|
23.5 |
% |
|
|
67,495 |
|
|
|
24.2 |
% |
Selling, general and administrative
expenses |
|
|
10,870 |
|
|
|
3.7 |
% |
|
|
11,235 |
|
|
|
4.0 |
% |
Loss on disposal of assets |
|
|
19 |
|
|
|
0.0 |
% |
|
|
43 |
|
|
|
0.0 |
% |
Pre-opening expenses |
|
|
1,441 |
|
|
|
0.5 |
% |
|
|
325 |
|
|
|
0.1 |
% |
Restructuring and asset impairment
charges, net |
|
|
260 |
|
|
|
0.1 |
% |
|
|
51 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
4,374 |
|
|
|
1.5 |
% |
|
|
1,588 |
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
667 |
|
|
|
0.2 |
% |
|
|
451 |
|
|
|
0.2 |
% |
Interest expense |
|
|
(1,865 |
) |
|
|
(0.6 |
)% |
|
|
(1,784 |
) |
|
|
(0.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,176 |
|
|
|
1.1 |
% |
|
|
255 |
|
|
|
0.1 |
% |
Income tax expense |
|
|
68 |
|
|
|
0.0 |
% |
|
|
173 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,108 |
|
|
|
1.1 |
% |
|
$ |
82 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
September 30, 2006 |
|
|
October 1, 2005 |
|
Sales |
|
$ |
886,722 |
|
|
|
100.0 |
% |
|
$ |
841,209 |
|
|
|
100.0 |
% |
Cost of goods sold and occupancy costs |
|
|
619,992 |
|
|
|
69.9 |
% |
|
|
597,657 |
|
|
|
71.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
266,730 |
|
|
|
30.1 |
% |
|
|
243,552 |
|
|
|
29.0 |
% |
Direct store expenses |
|
|
208,481 |
|
|
|
23.5 |
% |
|
|
199,375 |
|
|
|
23.7 |
% |
Selling, general and administrative
expenses |
|
|
37,163 |
|
|
|
4.2 |
% |
|
|
32,691 |
|
|
|
3.9 |
% |
Loss on disposal of assets |
|
|
186 |
|
|
|
0.0 |
% |
|
|
87 |
|
|
|
0.0 |
% |
Pre-opening expenses |
|
|
3,692 |
|
|
|
0.4 |
% |
|
|
3,022 |
|
|
|
0.4 |
% |
Restructuring and asset impairment
charges, net |
|
|
2,225 |
|
|
|
0.3 |
% |
|
|
2,511 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
14,983 |
|
|
|
1.7 |
% |
|
|
5,866 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
0.0 |
% |
|
|
(559 |
) |
|
|
(0.1 |
)% |
Interest income |
|
|
1,955 |
|
|
|
0.2 |
% |
|
|
1,136 |
|
|
|
0.1 |
% |
Interest expense |
|
|
(5,555 |
) |
|
|
(0.6 |
)% |
|
|
(6,095 |
) |
|
|
(0.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
11,383 |
|
|
|
1.3 |
% |
|
|
348 |
|
|
|
0.0 |
% |
Income tax expense |
|
|
520 |
|
|
|
0.1 |
% |
|
|
496 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
10,863 |
|
|
|
1.2 |
% |
|
$ |
(148 |
) |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Analysis
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
291,804 |
|
|
$ |
278,522 |
|
|
|
4.8 |
% |
For the nine months ended (in thousands): |
|
$ |
886,722 |
|
|
$ |
841,209 |
|
|
|
5.4 |
% |
21
Sales for the three and nine months ended September 30, 2006 increased 4.8% and 5.4%,
respectively, as compared to the same periods in fiscal 2005. These increases were primarily
driven by a greater number of stores in our store base compared to 2005 and positive comparable
store sales. Total square feet of open stores increased 2.0% over the third quarter of 2005, as
the third fiscal quarter 2006 ended with 2.61 million total square feet as compared to 2.56 million
total square feet in the third fiscal quarter of 2005. Comparable store sales increased 1.6%
for the third quarter of 2006 and 2.3% for the year to date period ended September 30, 2006 as
compared to an increase of 6.1% and 3.7% in the same periods last year. Reduced comparable store
sales in the third quarter of 2006 relative to last year is attributed to a challenging comparison
against strong comparable store sales in the third quarter of 2005, as well as the continued impact
of new competition. Further, we had lower than expected sales related to overall promotional
activity.
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
85,673 |
|
|
$ |
80,737 |
|
|
|
6.1 |
% |
As a percent of sales for the three
months ended: |
|
|
29.4 |
% |
|
|
29.0 |
% |
|
|
0.4 |
% |
For the nine months ended (in thousands): |
|
$ |
266,730 |
|
|
$ |
243,552 |
|
|
|
9.5 |
% |
As a percent of sales for the nine months
ended: |
|
|
30.1 |
% |
|
|
29.0 |
% |
|
|
1.1 |
% |
Gross profit consists of sales less cost of goods sold and store occupancy costs. Occupancy
costs include store related depreciation, rent and utilities. As a percentage of sales, gross
profit increased to 29.4% in the third quarter of fiscal 2006 and 30.1% for the year to date period
ended September 30, 2006 from 29.0% for the same periods in fiscal 2005, respectively. The
improvement in gross margin relative to last year can be attributed to continued strength in the
sale of higher margin product categories and improvements in supply chain efficiencies, which were
partially offset by higher fuel costs.
Direct store expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
68,709 |
|
|
$ |
67,495 |
|
|
|
1.8 |
% |
As a percent of sales for the three
months ended: |
|
|
23.5 |
% |
|
|
24.2 |
% |
|
|
(0.7 |
)% |
For the nine months ended (in thousands): |
|
$ |
208,481 |
|
|
$ |
199,375 |
|
|
|
4.6 |
% |
As a percent of sales for the nine months
ended: |
|
|
23.5 |
% |
|
|
23.7 |
% |
|
|
(0.2 |
)% |
Direct store expenses include payroll, payroll taxes and benefits, marketing and advertising,
regional store support services, store supplies and maintenance, and other store-specific costs.
As a percentage of sales, direct store expenses decreased from 24.2% and 23.7% in the three and
nine months ended October 1, 2005 to 23.5% in the three and nine months ended September 30, 2006.
Direct store expenses as a percent of sales decreased as a result of leveraging payroll and related
taxes, along with lower self-insurance costs.
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
10,870 |
|
|
$ |
11,235 |
|
|
|
(3.2 |
)% |
As a percent of sales for the three months
ended: |
|
|
3.7 |
% |
|
|
4.0 |
% |
|
|
(0.3 |
)% |
For the nine months ended (in thousands): |
|
$ |
37,163 |
|
|
$ |
32,691 |
|
|
|
13.7 |
% |
As a percent of sales for the nine months ended: |
|
|
4.2 |
% |
|
|
3.9 |
% |
|
|
0.3 |
% |
22
Selling, general and administrative (SG&A) expenses include corporate administrative support
services and purchasing. SG&A expenses for the quarter ended September 30, 2006 were 3.7% of
sales, which is a slight decline over prior year. SG&A expenses in the third quarter were lower as
a percentage of sales due to a decrease in the bonus accrual, offset slightly by higher stock
option expenses. For the nine months ended September 30, 2006, SG&A expenses were 4.2% of sales,
an increase from 3.9% of sales in the prior year. SG&A expenses in the year to date
period ended September 30, 2006 were higher as a percentage of sales primarily due to an increase in
professional and consulting fees, a cumulative increase in accrued bonuses, and the impact of
expensing stock compensation resulting from the implementation of Statement of Financial Accounting
Standards No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R).
Pre-opening expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
1,441 |
|
|
$ |
325 |
|
|
|
343.4 |
% |
As a percent of sales for the three months ended: |
|
|
0.5 |
% |
|
|
0.1 |
% |
|
|
0.4 |
% |
For the nine months ended (in thousands): |
|
$ |
3,692 |
|
|
$ |
3,022 |
|
|
|
22.2 |
% |
As a percent of sales for the nine months ended: |
|
|
0.4 |
% |
|
|
0.4 |
% |
|
|
0.0 |
% |
Pre-opening expenses include labor, rent, advertising, utilities, training, supplies and
certain other costs incurred prior to a stores opening. Pre-opening expenses for the third
quarter of fiscal 2006 increased to $1.4 million compared to $325,000 during the same period in
fiscal 2005, due to the timing of the opening of new stores, in addition to the costs related to
future planned store openings. We have four stores scheduled to open during the fourth quarter of
2006 compared to one store during the same time in 2005. Furthermore, because we recognize rent
starting when possession of the property is taken from the landlord, our pre-opening expense has
increased as we enter into more leases which include a construction period.
The number of stores opened is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
NINE MONTHS ENDED |
|
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
New stores |
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
7 |
|
In the third quarter of fiscal 2006, we opened a new Capers Community Market in Vancouver,
British Columbia. As of the date of this report, we have also opened a new Henrys Farmers Market
in Oceanside, California.
Restructuring and asset impairment charges, net
Restructuring and asset impairment charges consist of the following components (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS |
|
|
NINE MONTHS |
|
|
|
ENDED |
|
|
ENDED |
|
|
|
Sept 30, |
|
|
Oct 1, |
|
|
Sept 30, |
|
|
Oct 1, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Change in estimate related to lease-related
liabilities for sites previously closed |
|
$ |
83 |
|
|
$ |
(96 |
) |
|
$ |
219 |
|
|
$ |
(243 |
) |
Lease-related liability for sites closed
during the current period |
|
|
|
|
|
|
5 |
|
|
|
1,362 |
|
|
|
429 |
|
Accretion expense on lease-related liabilities |
|
|
170 |
|
|
|
121 |
|
|
|
482 |
|
|
|
347 |
|
Severance for employees terminated during the
period |
|
|
(2 |
) |
|
|
21 |
|
|
|
117 |
|
|
|
134 |
|
Write off of goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
960 |
|
Asset impairment charges |
|
|
9 |
|
|
|
|
|
|
|
45 |
|
|
|
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring and asset
impairment expense |
|
$ |
260 |
|
|
$ |
51 |
|
|
$ |
2,225 |
|
|
$ |
2,511 |
|
23
Restructuring and asset impairment charges include lease termination costs, severance for
employees notified of termination, accretion expense on reserves for lease-related liabilities that
were calculated using the net present value of minimum lease payments (net of sublease income), and
non-cash charges for asset impairments and write off of goodwill. Restructuring and asset
impairment charges of $260,000 for the third quarter of 2006 increased from $51,000 in the same
period ended October 1, 2005 due mainly to an increase in lease-related liabilities for sites
previously closed compared to similar charges incurred in 2005. Restructuring and asset impairment charges of $2.2 million for the nine month period ended September 30, 2006 decreased from $2.5
million for the same period ended October 1, 2005. This change is due to a $1.8 million decrease
in asset impairment charges and no goodwill written off during 2006, offset by an increase of $1.5
million of lease-related liabilities. Refer to Note 10 Restructuring and Asset Impairment
Charges for more details.
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
667 |
|
|
$ |
451 |
|
|
|
47.9 |
% |
As a percent of sales for the three months ended: |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
0.0 |
% |
For the nine months ended (in thousands): |
|
$ |
1,955 |
|
|
$ |
1,136 |
|
|
|
72.1 |
% |
As a percent of sales for the nine months ended: |
|
|
0.2 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
Interest income was $667,000 and $2.0 million for the three and nine months ended September
30, 2006, respectively, compared to $451,000 and $1.1 million for the same periods in fiscal 2005.
This is due to a combination of an increase in the average balance of cash invested and the
increase in our rate of return on our invested cash.
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
1,865 |
|
|
$ |
1,784 |
|
|
|
4.5 |
% |
As a percent of sales for the three months
ended: |
|
|
0.6 |
% |
|
|
0.6 |
% |
|
|
0.0 |
% |
For the nine months ended (in thousands): |
|
$ |
5,555 |
|
|
$ |
6,095 |
|
|
|
(8.9 |
)% |
As a percent of sales for the nine months ended: |
|
|
0.6 |
% |
|
|
0.7 |
% |
|
|
(0.1 |
)% |
Interest expense for the fiscal quarter ended September 30, 2006 increased to $1.9 million
from $1.8 million in the same period in fiscal 2005. Interest expense for the nine months ended
September 30, 2006 was $5.6 million compared to $6.1 million for the same period ended October 1,
2005. Interest expense during the third quarter ended September 30, 2006 remained relatively
consistent compared to the same period in 2005. The decline in interest expense for the year to
date period is attributable to elimination of penalty interest on our debentures in 2006 as
compared to 2005 due to the effective filing of our registration statement in August 2005. In
addition, we have lower fees and interest rates under the Bank of America credit facility.
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
68 |
|
|
$ |
173 |
|
|
|
(60.7 |
%) |
As a percent of sales for the three months ended: |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Effective tax rate for the three months ended: |
|
|
2.1 |
% |
|
|
67.8 |
% |
|
|
(65.7 |
%) |
For the nine months ended (in thousands): |
|
$ |
520 |
|
|
$ |
496 |
|
|
|
4.8 |
% |
As a percent of sales for the nine months ended: |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
Effective tax rate for the nine months ended: |
|
|
4.6 |
% |
|
|
142.5 |
% |
|
|
(137.9 |
%) |
For the quarter and year to date period ended September 30, 2006, we recorded $68,000 and
$520,000, respectively, of income tax expense, as a result of taxable foreign income during the
period and the alternative minimum tax in the United States. The tax benefit resulting from the
loss in previous years on domestic operations has been fully offset by a tax valuation allowance
that was established at fiscal 2004 year end. The Company has determined that any expected federal
or state income tax expense for the current quarter and fiscal year, except for the alternative
minimum tax, will be expected to be fully offset by deferred tax assets that are currently subject
to a 100% valuation allowance.
24
Earnings before interest, taxes, depreciation and amortization, loss on early extinguishment of
debt, loss (gain) on asset disposals, net, restructuring and asset impairment charges (income),
net, and stock-based compensation expense, as adjusted (EBITDA, as adjusted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
September 30, |
|
|
October 1, |
|
|
2005 to |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
For the three months ended (in thousands): |
|
$ |
11,881 |
|
|
$ |
8,338 |
|
|
|
42.5 |
% |
As a percent of sales for the three months
ended: |
|
|
4.1 |
% |
|
|
3.0 |
% |
|
|
1.1 |
% |
For the nine months ended (in thousands): |
|
$ |
38,968 |
|
|
$ |
28,482 |
|
|
|
36.8 |
% |
As a percent of sales for the nine months ended: |
|
|
4.4 |
% |
|
|
3.4 |
% |
|
|
1.0 |
% |
We believe that the reconciliation of earnings before interest, taxes, depreciation and
amortization (EBITDA) and EBITDA, as adjusted, provides meaningful non generally accepted
accounting principles (GAAP) financial measures to help management and investors understand and
compare business trends among different reporting periods on a consistent basis, independently of
regularly reported non-cash charges and infrequent or unusual events as determined by management.
Readers are cautioned not to view EBITDA or EBITDA, as adjusted, as an alternative to GAAP results
or as being comparable to results reported or forecasted by other companies, and should refer to
the reconciliation of GAAP net income (loss) results to EBITDA and EBITDA, as adjusted, for the
three and nine month periods ending September 30, 2006 and October 1, 2005, respectively. For an
explanation and reconciliation of EBITDA, and EBITDA, as adjusted, see Non GAAP Financial
Information.
Liquidity and Capital Resources
Our primary sources of capital have been cash flow from operations (which includes trade
payables), bank indebtedness, sale of equity securities, and the issuance of contingent convertible
senior debentures in a private placement in June 2004, as discussed below. Primary uses of cash
have been the financing of new store development, new store openings, relocations, remodels and
acquisitions, repurchase of common stock and repayment of debt.
Net cash generated by operating activities increased by $10.3 million to $35.6 million during
the first nine months of fiscal 2006, as compared to $25.3 million during the same period in fiscal
2005. This increase is primarily due to an increase in net income of $11.0 million and a non-cash
increase in stock-based compensation expense of $1.7 million due to the implementation of SFAS No.
123R, offset by a decrease of $2.2 million in change of assets and liabilities and a $200,000
decrease in deferred tax expenses
Net cash used in investing activities was $47.9 million during the first nine months of fiscal
2006 as compared to $8.0 million of cash used in investing activities during the same period in
fiscal 2005. The $39.9 million increase in cash utilized is due to a $10.3 million increase in
capital expenditures and an increase of $29.6 million in the net purchase of short-term investments
during the first nine months of 2006 compared to the same period in 2005.
Net cash provided by financing activities of $8.8 million during the first nine months of 2006
was $5.7 million more than the $3.1 million of cash used in financing activities during the same
period in fiscal 2005. The change in cash flows from financing activities is the result of an
increase of $4.7 million in proceeds from the issuances of common stock due primarily to option
exercises and a $1.2 million increase in book overdraft, offset by a $200,000 increase in
repayments of notes payable, long-term debt and capital leases.
EBITDA. EBITDA was $34.5 million for the nine month period ended September 30, 2006, as
compared to $24.9 million for the nine months ended October 1, 2005. The increase in EBITDA is
primarily attributable to the increase in gross margin as well as the Companys ability to leverage
higher sales against expenses. For an explanation and reconciliation of EBITDA, see Non GAAP
Financial Information.
Contingent convertible senior debentures. In June 2004, we issued $115.0 million aggregate
principal amount of our 3.25% Convertible Senior Debentures due May 15, 2034 in a private
placement. The debentures bear regular interest at the annual rate of 3.25%, payable semiannually
on May 15 and November 15 of each year until May 15, 2011, after which date, no regular interest
will be due. Commencing May 20, 2011 and ending November 14, 2011, and for any six-month period
thereafter, contingent interest will be due and payable in the amount of 0.25% of the average trading price of the debentures during a specified period, if the average trading price of the
debentures equals or exceeds 125% of the principal amount of the debentures.
25
During the second quarter of 2005, we made an irrevocable election to pay the principal amount
of debentures in cash upon conversion; however, we retain the ability to satisfy the remainder of
any conversion payment, exceeding the debenture defined principal, in cash or any combination of
cash and common stock. According to their terms, the debentures are callable and convertible into our common stock
prior to maturity at the option of the holders under the following circumstances: (1) during any
calendar quarter commencing after June 30, 2004 and before March 31, 2029, if the last reported
sale price of our common stock is greater than or equal to 130% of the conversion price of $17.70
per share for at least 20 trading days in the period of 30 consecutive trading days ending on the
last trading day of the proceeding calendar quarter; (2) at any time on or after April 1, 2029 if
the last reported sale price of our common stock on any date on or after March 31, 2029 is greater
than or equal to 130% of the conversion price; (3) subject to certain limitations, during the five
business-day period after any five consecutive trading-day period in which the trading price per
debenture for each day of that period was less than 98% of the product of the conversion rate and
the last reported sale price of our common stock; (4) if we call the debentures for redemption; (5)
upon the occurrence of certain corporate transactions; or (6) if we request a credit rating for the
debentures, at any time when the credit ratings assigned to the debentures are below specified
levels. While a credit rating has been issued for the debentures, the rating was not requested by
us, but initiated by the ratings agency. Therefore, a change in the current rating will not
trigger a call provision. The debentures are initially convertible into 56.5099 shares of our
common stock per $1,000 principal amount, which is equivalent to approximately $17.70 per share,
for total initial underlying shares of 6,498,639. The conversion rate will be subject to
adjustment upon the occurrence of specified events. Pursuant to the underwriting agreement and
within 90 days of issuance, we filed a shelf registration statement covering resales of the
debentures and the common stock issuable upon conversion thereof. The registration statement was
declared effective August 26, 2005.
On or after May 20, 2011, we may redeem for cash some or all of the debentures at any time and
from time to time, for a price equal to 100% of the principal amount of the debentures plus accrued
and unpaid contingent interest, if any. Holders have the right to require us to repurchase any or
all debentures for cash, at a repurchase price equal to 100% of the principal amount of the
debentures, plus accrued and unpaid interest on: (1) May 15, 2011, May 15, 2014, and May 15, 2024;
and (2) upon the occurrence of a fundamental change (as defined in the debenture indenture). In
the case of a fundamental change in which all of the consideration for the common stock in the
transaction or transactions constituting the fundamental change consists of cash, we also will pay
to the holders a make-whole premium (as defined in the debenture indenture), the amount of which
could be significant but would not be determinable unless and until there were to be a public
announcement of such a fundamental change. Any make-whole premium would be payable to all holders
regardless of whether the holder elects to require us to repurchase the debentures or elects to
surrender the debentures for conversion.
The debentures are unsecured and unsubordinated obligations, and rank equal in priority with
all of our existing and future unsecured and unsubordinated indebtedness and senior in right of
payment to all of our subordinated indebtedness. The debentures will effectively rank junior to
any of our secured indebtedness and any of its indebtedness that is guaranteed by our subsidiaries.
Payment of principal and interest on the debentures will be structurally subordinated to the
liabilities of our subsidiaries.
There are no financial covenants within the debenture indenture, however, we paid penalty
interest of 0.25% for the first 90 days of 2005 and paid 0.50% thereafter until the debentures were
publicly registered on August 26, 2005. During 2005, the Company paid $305,102 in additional
interest to debenture holders due to not having an effective registration statement within the
specified timeframe.
Total proceeds from the issuance of the debentures were $115.2 million. We used $25.0 million
of the net proceeds to repurchase 1,977,800 outstanding shares of its common stock, $31.2 million
to pay the outstanding balance on its credit facility, and approximately $3.7 million to pay
related debt issuance costs.
Credit facility. On March 31, 2005, we entered into a five-year revolving secured credit
facility with Bank of America, N.A. (B of A Facility). Concurrent with the execution of the B of
A Facility, we terminated our existing $95 million credit facility with Wells Fargo Bank N.A. as
administrative agent. The B of A Facility allows borrowings and letters of credit up to a maximum
of $40.0 million, with an option to increase borrowings up to $100.0 million, subject to a
borrowing base determined by the value of certain inventory, credit card receivables, invested cash
and, at our discretion, mortgaged leaseholds. The B of A Facility is secured by certain of our
assets including, but not limited to, cash, inventory and fixed assets. Borrowings under the B of
A Facility bear interest, at our election, at the
26
prime rate or at London Interbank Offering Rate
(LIBOR) plus a margin ranging from 1.00% to 1.50%, depending on the excess borrowing availability
over amounts borrowed. Interest rates are determined quarterly. We are charged a commitment fee
on the unused portion of the B of A Facility. There are no financial covenants, other than the
obligation to maintain a certain percentage of minimum excess availability (as defined in the
agreement) at all times. The B of A Facility requires compliance on a monthly basis with certain
non-financial covenants, including limitations on incurring additional indebtedness and making
investments, the use and disposition of collateral, changes of control, as well as cash management provisions. We
expect that we will be in compliance with all covenants. We further expect that our cash
requirements will be generated from operations and borrowings under the new credit facility. As of
September 30, 2006, we had letters of credit outstanding totaling $12.5 million, which reduce our
borrowing availability to approximately $27.5 million.
As of September 30, 2006, we had no off-balance sheet arrangements, unconsolidated
subsidiaries, commitments or guarantees, except as disclosed in the notes to the consolidated
financial statements. As of September 30, 2006, we have working capital of $6.1 million, an
increase of $18.5 million over the nine months ended October 1, 2005.
Capital expenditures. We spent approximately $29.4 million during the nine months ended
September 30, 2006 for new store construction, remodels and other capital expenditures. During
2006, we have experienced higher construction and related costs due to increased construction
material and labor costs, and partially due to an increase in the size of our store prototype. Our
average capital expenditures to open a leased store, including leasehold improvements and equipment
and fixtures, has ranged from approximately $2.0 million to $5.0 million historically, excluding
inventory costs. We anticipate that the average capital expenditures to open a natural foods
supermarket format store will be $3.0 million to $4.0 million in the future, on a turnkey lease
basis. Under turnkey leases, the landlord constructs the building to our specifications, and
installs equipment we purchase. Average capital expenditures for non turnkey leases are expected
to be between $5.0 million and $7.0 million. Our average capital expenditures to open a farmers
market format store are estimated at $2.5 million to $3.0 million in the future. Delays in opening
new stores may result in increased capital expenditures and pre-opening costs, as well as lower
than planned sales for the Company.
Based upon the current level of operations, we believe that cash flows from operations and
other sources available such as cash from our debentures and available line of credit will be
adequate to meet anticipated requirements for working capital, capital expenditures, interest
payments and future debenture payments in the foreseeable future. However, there can be no
assurance that the business will continue to generate cash flows from operations at current levels
or that we will be able to maintain our ability to borrow under the line of credit.
New Accounting Pronouncements
In September 2006, the Securities and Exchange Commission (SEC) issued Staff Accounting
Bulletin No. 108, Considering the Effect of Prior Year Misstatements when Qualifying Misstatements
in Current Year Financial Statements (SAB No. 108). SAB No. 108 provides interpretive guidance
on the consideration of the effects of prior year misstatements in quantifying current year
misstatements for the purpose of a materiality assessment. SAB No. 108 is effective for companies
with fiscal years ending after November 15, 2006 and is required to be adopted by us in our fiscal
year ending December 30, 2006. We are currently assessing the possible impact, if any, the
adoption of SAB No. 108 may have on our financial position and results of operations.
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 157, Fair Value Measurement (SFAS No. 157). SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 does
not require any new fair value measurements. This statement is effective for fiscal years
beginning after November 15, 2007 and interim periods within those fiscal years. We are currently
assessing the impact SFAS No. 157 may have on our financial position.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes An Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with SFAS No. 109. FIN No. 48 also prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure, and transition.
The provisions of FIN No. 48 are effective for fiscal years beginning after December 15, 2006. We
are currently assessing the impact implementing FIN No. 48 may have on our financial position and
results of operations.
27
In June 2006, the FASB ratified the consensus reached by the Emerging Issues Tax Force in
Issue No. 06-3 (EITF 06-3), How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That is, Gross versus Net Presentation).
The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly imposed on a revenue-producing
activity between a seller and a customer and may include, but is not limited to, sales, use, value
added, and some excise taxes. EITF 06-3 also concluded that the presentation of taxes within its
scope on either a gross (included in revenues and costs) or net (excluded from revenues) basis is
an accounting policy decision subject to appropriate disclosure. EITF 06-3 is effective for
periods beginning after December 15, 2006. We currently present these taxes on a net basis and
have elected not to change our presentation method.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based
upon our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of these financial
statements requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.
We base our estimates on historical experience and on various other assumptions that are believed
to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates.
On an ongoing basis, we evaluate the continued appropriateness of our accounting policies and
resulting estimates, including those related to:
|
|
|
Goodwill valuation, |
|
|
|
|
Asset impairment charges, |
|
|
|
|
Restructuring charges and store closing costs, |
|
|
|
|
Inventory valuation and reserves, |
|
|
|
|
Self-insurance reserves, |
|
|
|
|
Tax valuation allowances, and |
|
|
|
|
Stock-based compensation expense |
We believe the following critical accounting policies affect our most significant judgments
and estimates used in the preparation of our consolidated financial statements. Due to the
implementation of SFAS 123R, we identified a new critical accounting policy related to stock-based
compensation, which is listed below. There have been no changes in the application of the
Companys other critical accounting policies and estimates in 2006:
Goodwill. Goodwill consists of the excess cost of acquired companies over the sum of the fair
market value of their underlying assets acquired and liabilities assumed. In accordance with SFAS
No. 142, Goodwill and Other Intangible Assets, goodwill is reviewed for impairment annually at
the end of the second quarter at a reporting unit level, or more frequently, if certain indicators
of impairment exist. We have one reporting unit at the enterprise level to which goodwill is
allocated. We estimate fair value utilizing a combination of three different methods, consisting
of market capitalization, discounted future cash flows, and earnings before interest, taxes,
depreciation, amortization (EBITDA) multiples, and compare it to the carrying value of the
enterprise for purposes of identifying potential impairment.
The annual review for impairment relies heavily on our ability to accurately project future
cash flows, which in itself, requires the extensive use of accounting judgment and financial
assumptions and estimates. These projections can be affected by many items that are interdependent
on one another and are outside of our control and ability to predict except at the time of
evaluation, such as changes in the economy, trends affecting the natural and organic food industry,
and changing competitive pressures.
Two of the most significant assumptions underlying the determination of the fair value of
goodwill and other intangible assets are the EBITDA multiples and the growth rate on our free cash
flow projections. In connection with our annual goodwill impairment measurement which was
completed during the second quarter, we determined that a 33.0% reduction in our estimated EBITDA
multiple would have decreased the valuation by $104.0 million. A reduction of 2.0% in our
estimated free cash flow projection percentage would have resulted in a decrease of $147.4 million.
Despite these calculated decreases, our lowest valuation still exceeds book value, and therefore,
no impairment would be recognized.
28
Impairment of long-lived assets. We monitor the carrying value of our long-lived assets,
including finite-lived intangible assets, for potential impairment whenever changes in circumstance
indicate a potential for impairment may exist. The triggering events for evaluations of finite
lived intangible assets include a significant decrease in the market value of an asset, acquisition
and construction costs in excess of budget, new stores that do not achieve expected results, or
current store operating losses combined with a history of losses or a projection of continuing
losses. If impairment is identified, based on undiscounted future cash flows, management compares
the assets future cash flows, discounted to present value using a risk-adjusted discount rate, to
its current carrying value and records a provision for impairment as appropriate. With respect to
equipment and leasehold improvements associated with closed stores, the value of these assets is
adjusted to reflect recoverable values estimated based on our previous efforts to dispose of
similar assets, with consideration for current economic conditions.
Our review for impairment relies heavily on our ability to accurately project future cash
flows related to our stores and support facilities. Our cash flow projections look several years
into the future and include assumptions about sales growth and cost trends that could be
significantly impacted by changes in the local and national economy, trends in the natural and
organic food industry, local competitive pressures, as well as the effectiveness of various
operational initiatives underway in our stores.
A 2.0% increase in our sales growth percentage assumption utilized in the cash flow projection
would have resulted in no stores identified for impairment and no related asset impairment charges.
A 2.0% decrease in our sales growth percentage assumption would have resulted in the impairment of
two stores held for use and approximately $3.0 million of additional asset impairment charges.
Restructuring and store closure costs. We reserve for the present value of lease-related
costs associated with store and support facility closures, relocations, and sales when the store or
facility is closed. The calculation of the lease-related liabilities involves applying a discount
rate to the estimation of our remaining lease obligations, taxes and common area maintenance, net
of future estimated subtenant income. The lease liabilities usually are paid over the lease terms
associated with the closed stores, which have had remaining terms ranging from one month to 25
years. Store closing liabilities are reviewed each reporting period to ensure that the amounts
recorded reasonably reflect our future obligations associated with closed stores and facilities
based on the most current information available. Adjustments to existing lease-related liabilities
are primarily a result of changes in the expected timing or amount of subtenant income, and are
made in the period in which the change in facts and circumstances, as well as their related
impacts, become known and estimable. Lease-related closure costs and associated severance costs
are made in accordance with SFAS No. 146 Accounting for Costs Associated with Exit of Disposal
Activities. Severance costs incurred in connection with store closings are recorded when the
employees have been identified and notified of the termination benefits to be made to the
employees.
In evaluating the reserves for lease-related liabilities, management considers a number of
variables that would affect the marketability of the space such as recent demand for similar space
in the market area, the number of potential subtenants expressing interest, specific
characteristics of the property, any limitations in the use of the space imposed by the landlord,
as well as the creditworthiness of actual subtenants. The above factors are continuously
reevaluated and have a significant impact on managements assumptions used in estimating the timing
and amount of any subtenant income, and thus the amount of required reserves.
In calculating the lease-related liabilities, we apply a discount rate to our estimated
remaining lease obligations. By decreasing the discount rate by 2.0%, we determined that our third
quarter lease-related restructuring expense would have increased by approximately $22,000. An
increase of 2.0% in the discount rate would have decreased the third quarter lease-related
restructuring expense by $22,000.
Inventory. Our inventory is stated at the lower of cost or market on a first-in, first-out
basis using the retail method of accounting to determine cost of sales and inventory for
approximately 80% of inventories and using the item cost method for highly perishable products
representing approximately 20% of inventories in our stores. Under the retail inventory method, the
valuation of inventories at cost and the resulting gross margins are determined by applying a
cost-to-retail ratio for various categories of similar items to the retail value of inventories.
Inherent in the retail inventory method calculations are certain management judgments and
estimates, including shrinkage, which could significantly impact the ending inventory valuation at
cost as well as the resulting gross margins. Physical inventory counts are taken at each location
to ensure that the amounts reflected in the consolidated financial statements are properly stated
as of the end of each reporting period.
29
We maintain allowances for excess or unsaleable inventory as a percentage of its gross
inventory balance based on historical experience and assumptions about market conditions. If
actual market conditions are less favorable than those projected by management, or if we expand our
forward buying of inventory, which will increase our inventory levels, then additional inventory
write-downs may be required.
Relative to the above, a hypothetical increase of 1.0% to our cost-to-retail ratio would
result in an increase of approximately $879,000 to our inventory valuation. Conversely, a
hypothetical decrease of 1.0% would result in a decrease of approximately $879,000 to our inventory
balance as of the end of third quarter, 2006. With regards to our allowance for inventory, an
increase or decrease of 1.0% would cause our allowance to fluctuate by about $697,000.
Self-insurance. We use a combination of stop-loss insurance and are self-insured for losses
relating to workers compensation claims, general liability and employee medical and dental
benefits. We have purchased stop-loss coverage in order to limit exposure to any significant claim
or levels of claims that would be catastrophic to our Company. Self-insured losses are accrued
based upon estimates of the aggregate uninsured claims incurred using certain actuarial assumptions
followed in the insurance industry which are based on our industrys experience as well as our
historical claims experience. While we believe that the assumptions and methodology used are
appropriate, the estimated accruals for these liabilities could be significantly affected if actual
loss development and payment patterns vary significantly from the assumptions and historical trends
utilized.
Tax valuation allowances. We utilize the concepts and guidance of SFAS No. 109, Accounting
for Income Taxes in assessing the ability to realize our deferred tax assets. The Company
establishes valuation allowances based on historical taxable income, projected future income, the
expected timing of the reversals of existing temporary differences and the implementation of tax
planning strategies. Based on our analysis in 2004, we established a full valuation allowance
against our net deferred tax assets as it was not more likely than not that the assets would be
realized under SFAS No. 109 Accounting for Income Taxes.
When we are able to show a profitable trend and have generated cumulative income for a
reasonable period, we will re-evaluate the need for a valuation allowance using all factors
available to us at that time.
Stock-based compensation expense. Effective January 1, 2006, we adopted the provisions of
SFAS No. 123R and related interpretations, using the Black-Scholes valuation model and the modified
prospective application. Under the fair value recognition provisions of this statement,
stock-based compensation cost is measured at the grant date based on the value of the award and is
recognized as expense on a straight-line basis over the awards vesting period. Determining the
fair value of stock-based awards at grant date requires judgment, including estimating the amount
of stock-based awards expected to be forfeited. If actual results differ significantly from these
estimates, our results of operations could be materially impacted. These estimates are outlined in
Note 4 Stock-Based Compensation.
Cautionary Statement Regarding Forward-Looking Statements
This Report on Form 10-K contains forward-looking statements, within the meaning of the
Private Securities Litigation Reform Act of 1995, which involve known and unknown risks. Such
forward-looking statements include statements as to the number of stores we plan to open or
relocate in future periods and the anticipated performance of such stores; the impact of
competition; the sufficiency of funds to satisfy our cash requirements through the remainder of
fiscal 2006; the impact of changes resulting from our merchandising and marketing programs; our
ability to benefit from past supply chain modifications; expected pre-opening expenses and capital
expenditures; and other statements containing words such as believes, anticipates, estimates,
expects, may, intends and words of similar import or statements of managements opinion.
These forward-looking statements and assumptions involve known and unknown risks, uncertainties and
other factors that may cause our actual results, market performance or achievements to differ
materially from any future results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause differences in results of
operations include, but are not limited to, the timing and execution of new store openings,
relocations, remodels and closures; new competitive impacts; changes in product supply or suppliers
and supplier performance levels; changes in management information needs; changes in customer needs
and expectations; changes in government regulations applicable to our business; changes in economic
or business conditions in general or affecting the natural foods industry in particular; cost and
stability of fuel and power sources; and
competition for and the availability of sites for new stores. We undertake no obligation to
update any forward-looking statements in order to reflect events or circumstances that may arise
after the date of this Report.
30
Non GAAP Financial Information
The following is a reconciliation of EBITDA and EBITDA, as adjusted, to net income (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
|
September 30, 2006 |
|
|
October 1, 2005 |
|
Net income |
|
$ |
3,108 |
|
|
$ |
82 |
|
Interest expense, net of interest income |
|
|
1,198 |
|
|
|
1,333 |
|
Income tax expense |
|
|
68 |
|
|
|
173 |
|
Depreciation and amortization |
|
|
6,468 |
|
|
|
6,517 |
|
|
|
|
|
|
|
|
EBITDA |
|
|
10,842 |
|
|
|
8,105 |
|
Loss on asset disposals, net |
|
|
19 |
|
|
|
43 |
|
Stock-based compensation expense |
|
|
760 |
|
|
|
139 |
|
Restructuring and asset impairment charges, net |
|
|
260 |
|
|
|
51 |
|
|
|
|
|
|
|
|
EBITDA, as adjusted |
|
$ |
11,881 |
|
|
$ |
8,338 |
|
|
|
|
|
|
|
|
EBITDA, as a percentage of sales |
|
|
3.7 |
% |
|
|
2.9 |
% |
EBITDA, as adjusted, as a percentage of sales |
|
|
4.1 |
% |
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED |
|
|
|
September 30, 2006 |
|
|
October 1, 2005 |
|
Net income (loss) |
|
$ |
10,863 |
|
|
$ |
(148 |
) |
Interest expense, net of interest income |
|
|
3,600 |
|
|
|
4,959 |
|
Income tax expense |
|
|
520 |
|
|
|
496 |
|
Depreciation and amortization |
|
|
19,525 |
|
|
|
19,635 |
|
|
|
|
|
|
|
|
EBITDA |
|
|
34,508 |
|
|
|
24,942 |
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
559 |
|
Loss on asset disposals, net |
|
|
186 |
|
|
|
87 |
|
Stock-based compensation expense |
|
|
2,049 |
|
|
|
383 |
|
Restructuring and asset impairment charges, net |
|
|
2,225 |
|
|
|
2,511 |
|
|
|
|
|
|
|
|
EBITDA, as adjusted |
|
$ |
38,968 |
|
|
$ |
28,482 |
|
|
|
|
|
|
|
|
EBITDA, as a percentage of sales |
|
|
3.9 |
% |
|
|
3.0 |
% |
EBITDA, as adjusted, as a percentage of sales |
|
|
4.4 |
% |
|
|
3.4 |
% |
EBITDA and EBITDA, as adjusted, are measures used by management to measure operating
performance. EBITDA is defined as net income plus interest, taxes, depreciation, and amortization.
EBITDA, as adjusted, excludes certain non-cash charges and other items that management does not
utilize in assessing operating performance or for purposes of corporate and regional level bonuses.
The items included in the reconciliation from EBITDA to EBITDA, as adjusted, are either (a)
non-cash items (e.g. asset impairments and stock-based compensation expense) or (b) items that
management does not consider to be relevant to assessing operating performance (e.g. restructuring,
gain/loss on sale of assets, net). Due to the implementation of SFAS 123R during the first quarter
of 2006 using the modified prospective application, the financial statements for periods prior to
January 1, 2006, will not include compensation cost calculated under the fair value method.
Regarding the non-cash items, management believes that investors can better assess operating
performance if the measures are presented without such items. In the case of the items that
management does not consider relevant to assessing operating performance, management believes that
investors can better assess ongoing operating performance if the measures are presented without
these items because their financial impact has no continuing relevance to our ongoing business.
The
31
above table reconciles net income to EBITDA and EBITDA, as adjusted. Management believes that EBITDA and EBITDA, as adjusted, are useful to investors because securities analysts, lenders and
other interested parties frequently utilize them to evaluate our peer companies and us. Neither
EBITDA nor EBITDA, as adjusted, are recognized terms under GAAP and do not purport to be an
alternative to net income as an indicator of operating performance or any other GAAP measure. Not all companies utilize identical calculations;
therefore, the presentation of EBITDA and EBITDA, as adjusted, may not be comparable to other
identically titled measures of other companies. In addition, EBITDA and EBITDA, as adjusted, are
not intended to be measures of free cash flow for managements discretionary use since they do not
consider certain cash requirements, such as interest payments, tax payments and capital
expenditures.
Comparable stores sales. We deem sales of a new or acquired stores comparable commencing in
the thirteenth full month of operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
In the normal course of business, the Company is exposed to fluctuations in fossil fuel
commodity prices, interest rates and the value of foreign currency. Fossil fuels commodity prices
directly impact the costs the Company pays for utilities and distribution, and are subject to
fluctuation due to availability and other natural causes. The Company attempts to balance retail
price increases against lost profits without losing customer loyalty. The Company will employ
various financial instruments to manage certain exposures to foreign currency and interest rate
risk when considered practical.
The Company is exposed to foreign currency exchange risk. As of the date of this report, the
Company owns and operates four natural foods supermarkets and a commissary kitchen in British
Columbia, Canada. The commissary supports the four Canadian stores and does not independently
generate sales revenue. Sales made from the Canadian stores are made in exchange for Canadian
dollars. To the extent that those revenues are repatriated to the United States, the amounts
repatriated are subject to the exchange rate fluctuations between the two currencies. The Company
does not hedge against this risk because of the small amounts of funds at risk.
Should we begin drawing on the B of A Facility for additional capital, our exposure to
interest rate changes would be primarily related to our variable rate debt issued under the B of A
Facility. The total commitment available is $40.0 million under a revolving line of credit, with a
five-year term expiring March 31, 2010. The interest rate on the credit facility is prime or LIBOR
plus 1.25%, at our election, and the rates modify depending on the excess borrowings availability
over amounts borrowed. Because the interest rate on the facility is variable, based upon the prime
rate or LIBOR, the Companys interest expense and net income would be affected by interest rate
fluctuations.
Item 4. Controls and Procedures
Disclosure Controls and Procedures. The Companys management, with the participation of the
Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of
the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of
September 30, 2006. Based on such evaluation, the Companys Chief Executive Officer and Chief
Financial Officer have concluded that, as of September 30, 2006, the Companys disclosure controls
and procedures are effective in recording, processing, summarizing and reporting, on a timely
basis, information required to be disclosed by the Company in the reports that it files or submits
under the Exchange Act and are effective in ensuring that information required to be disclosed by
the Company in the reports that it files or submits under the Exchange Act is accumulated and
communicated to the Companys management, including the Companys Chief Executive Officer and Chief
Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting. There have not been any changes in the Companys
internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal quarter ended September 30, 2006 that have materially
affected, or are reasonably likely to materially affect, the Companys internal control over
financial reporting.
32
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
Tim Auchterlonie, individually and on behalf of all others similarly situated and the
general public, and Roes 1 to 1000 vs. Wild Oats Markets, Inc. and Does 1 through 100, is a
suit brought in August 2004 in the Superior Court, County of Los Angeles, for payment of overtime
and damages relating to alleged violations of the California Business and Professions Code by a
former store director claiming that he should have been classified as an employee paid on an hourly
basis, together with other related claims. In mid-2005, five additional named plaintiffs were
added to the suit, and the trials of the original plaintiff and the new plaintiffs were bifurcated.
We believe that all of the named plaintiffs were correctly classified as exempt employees based
upon their job duties. We settled with the original plaintiff, and settled with three other
plaintiffs for an immaterial amount in the aggregate prior to the bench trial. The remaining
plaintiff dropped her claim of unfair business practices. After the bench trial, the Court found
in favor of the plaintiff on the claim for unlawful nonpayment of overtime compensation, and
ordered that judgment on damages should enter in the amount of approximately $43,700, plus
attorneys fees in the amount of approximately $87,000. We intend to appeal the judgment.
Ana Marie Hoeppner et al. v. Wild Oats Markets, Inc., Superior Court, County of Los
Angeles, is a case filed by seven California plaintiffs involving parties and claims found in the
Auchterlonie lawsuit disclosed above. A jury trial is set to commence on January 29, 2007.
The lawsuit is in the discovery phase. We believe that we will prevail on the issue of improper
classification as managerial employees.
Jason Puerto, et al. v. Wild Oats Markets, Inc., is a suit brought by seven plaintiffs
in October 2006 in the Superior Court, County of Los Angeles, claiming unlawful nonpayment of
overtime compensation, failure to compensate for all hours worked, unfair business acts and
practices and failure to pay wages upon discharge. We intend to file an answer denying liability.
In October 2000, we were named as defendant in 3601 Group Inc. v. Wild Oats Northwest,
Inc., Wild Oats, Inc. and Wild Oats Markets, Inc., a suit filed in Superior Court for King
County, Washington, by a property owner who claims that Alfalfas Inc., our predecessor in
interest, breached a lease in 1995 related to certain property in Seattle, Washington. After trial
in fiscal 2002, a jury awarded $0 in damages to the plaintiffs, and we were subsequently awarded
$190,000 in attorneys fees. The judgment was reversed on the plaintiffs appeal and the matter
was remanded to the trial court. A jury trial held in August 2006 resulted in an award of damages
to plaintiff in the amount of $236,209. The plaintiff is entitled to an award of interest, costs
and reasonable and necessary attorneys fees, in an amount to be determined by the trial court.
We intend to file an appeal after judgment is entered.
We also are named as defendant in various actions and proceedings arising in the normal course
of business. In all of these cases, we are denying the allegations and are vigorously defending
against them and, in some cases, have filed counterclaims. Although the eventual outcome of the
various lawsuits cannot be predicted, it is managements opinion that these lawsuits will not
result in liabilities that would materially affect our consolidated results of operations,
financial position, or cash flows.
Item 1A. Risk Factors
There have not been any material changes from the risk factors previously disclosed in our
Form 10-K for the fiscal year ended December 31, 2005.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
33
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
The following information is being provided in lieu of filing under Item 1.01 of Form 8-K to
report the amendments to compensatory arrangements with two named executive officers. Effective
July 30, 2006, the following changes were made to the annual salaries of two named executive
officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Annual |
|
Annual Salary, effective |
Name |
|
Title |
|
Salary |
|
July 30, 2006 |
Robert B. Dimond
|
|
Chief Financial
Officer and Senior
Vice President
|
|
$ |
290,000 |
|
|
$ |
400,000 |
|
Freya Brier
|
|
Senior Vice
President, General
Counsel and
Corporate Secretary
|
|
$ |
265,000 |
|
|
$ |
315,000 |
|
The increase in Mr. Dimonds annual salary was accompanied by a grant of 60,000 options to purchase
the Companys Common Stock, and the grant of 20,000 shares of restricted Common Stock, as disclosed
on Form 4 dated August 7, 2006, and also by an increase in severance benefits payable to Mr. Dimond
under certain circumstances, as described more specifically in the Companys Current Report on Form
8-K dated August 24, 2006, and in the First Amendment to Employment Agreement filed therewith.
Item 6. Exhibits
|
|
|
Exhibit Number |
|
Description |
10.1#**
|
|
Sixth Amendment to Employment Agreement between Wild Oats
Markets, Inc. and Perry D. Odak, dated August 14, 2006. (1) |
10.2#**
|
|
First Amendment to Employment Agreement between Wild Oats
Markets, Inc. and Robert B. Dimond, dated August 24, 2006. (2) |
10.3#+
|
|
Employment Agreement dated October 4, 2006 between Roger E.
Davidson and Registrant. |
10.4#+
|
|
Roger E. Davidson Equity Incentive Plan |
10.5#+
|
|
Severance Agreement dated October 30, 2006 between Roger E.
Davidson and Registrant. |
31.1+
|
|
CEO Certification under Section 302 of Sarbanes-Oxley Act of 2002 |
31.2+
|
|
CFO Certification under Section 302 of Sarbanes-Oxley Act of 2002 |
32.1+
|
|
CEO Certification under Section 906 of Sarbanes-Oxley Act of 2002 |
32.2+
|
|
CFO Certification under Section 906 of Sarbanes-Oxley Act of 2002 |
|
|
|
# |
|
Management Compensation Plan. |
|
** |
|
Previously filed. |
|
+ |
|
Included herewith. |
|
(1) |
|
Incorporated by reference to the Companys Current Report on Form 8-K dated August 14, 2006
(File No. 0-21577). |
|
(2) |
|
Incorporated by reference to the Companys Current Report on Form 8-K dated August 24, 2006
(File No. 0-21577). |
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Boulder, County of Boulder, State of Colorado, on the 7th day of November 2006.
|
|
|
|
|
|
Wild Oats Markets, Inc.
(Registrant)
|
|
|
By: |
/s/ Robert B. Dimond
|
|
|
|
Robert B. Dimond |
|
|
|
Executive Officer and Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
35
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
No. |
|
Description |
10.3#+
|
|
Employment Agreement dated October 4, 2006 between Roger E.
Davidson and Registrant. |
10.4#+
|
|
Roger E. Davidson Equity Incentive Plan |
10.5#+
|
|
Severance Agreement dated October 30, 2006 between Roger E.
Davidson and Registrant. |
31.1+
|
|
CEO Certification under Section 302 of Sarbanes-Oxley Act of 2002 |
31.2+
|
|
CFO Certification under Section 302 of Sarbanes-Oxley Act of 2002 |
32.1+
|
|
CEO Certification under Section 906 of Sarbanes-Oxley Act of 2002 |
32.2+
|
|
CFO Certification under Section 906 of Sarbanes-Oxley Act of 2002 |
|
|
|
+ |
|
Included herewith. |
|
(1) |
|
Incorporated by reference to the Companys Current Report on Form 8-K dated August 14, 2006
(File No. 0-21577). |
|
(2) |
|
Incorporated by reference to the Companys Current Report on Form 8-K dated August 24, 2006
(File No. 0-21577). |
36