UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM lO-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 001-05869
Exact name of registrant as specified in its charter:
SUPERIOR UNIFORM GROUP, INC.
State or other jurisdiction of incorporation or organization: |
|
I.R.S. Employer Identification No. |
Florida |
|
11-1385670 |
Address of principal executive offices:
10055 Seminole Boulevard
Seminole, Florida 33772-2539
Registrant's telephone number, including area code:
727-397-9611
Former name, former address and former fiscal year, if changed since last report: _________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [_]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [_]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer [_] |
Accelerated filer [_] | |
|
| |
Non-accelerated filer [_] |
(Do not check if a smaller reporting company) |
Smaller Reporting Company [X] |
Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [_] No [X]
As of October 19, 2015, the Registrant had 13,857,281 share of common stock outstanding, which is the registrant's only class of common stock.
PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements
SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)
2015 |
2014 |
|||||||
Net sales |
$ | 56,662,000 | $ | 52,291,000 | ||||
Costs and expenses: |
||||||||
Cost of goods sold |
37,438,000 | 33,858,000 | ||||||
Selling and administrative expenses |
13,513,000 | 13,121,000 | ||||||
Interest expense |
130,000 | 144,000 | ||||||
51,081,000 | 47,123,000 | |||||||
Income before taxes on income |
5,581,000 | 5,168,000 | ||||||
Income tax expense |
1,550,000 | 1,800,000 | ||||||
Net income |
$ | 4,031,000 | $ | 3,368,000 | ||||
Weighted average number of shares outstanding during the period |
||||||||
(Basic) |
13,833,561 | 13,375,566 | ||||||
(Diluted) |
14,585,688 | 14,004,202 | ||||||
Per Share Data: |
||||||||
Basic |
||||||||
Net income |
$ | 0.29 | $ | 0.25 | ||||
Diluted |
||||||||
Net income |
$ | 0.28 | $ | 0.24 | ||||
Other comprehensive income, net of tax: |
||||||||
Defined benefit pension plans: |
||||||||
Recognition of net losses included in net periodic pension costs |
129,000 | 53,000 | ||||||
Recognition of settlement loss included in net periodic pension costs |
10,000 | 39,000 | ||||||
(Loss) gain on cash flow hedging activities |
(12,000 | ) | 48,000 | |||||
Other comprehensive income |
$ | 127,000 | $ | 140,000 | ||||
Comprehensive income |
$ | 4,158,000 | $ | 3,508,000 | ||||
Cash dividends per common share |
$ | 0.083 | $ | 0.075 |
See accompanying notes to consolidated interim financial statements.
SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
NINE MONTHS ENDED SEPTEMBER 30,
(Continued)
(Unaudited)
2015 |
2014 |
|||||||
Net sales |
$ | 157,125,000 | $ | 146,548,000 | ||||
Costs and expenses: |
||||||||
Cost of goods sold |
103,574,000 | 95,053,000 | ||||||
Selling and administrative expenses |
38,958,000 | 38,230,000 | ||||||
Interest expense |
395,000 | 352,000 | ||||||
142,927,000 | 133,635,000 | |||||||
Income before taxes on income |
14,198,000 | 12,913,000 | ||||||
Income tax expense |
4,500,000 | 4,420,000 | ||||||
Net income |
$ | 9,698,000 | $ | 8,493,000 | ||||
Weighted average number of shares outstanding during the period |
||||||||
(Basic) |
13,716,376 | 13,237,438 | ||||||
(Diluted) |
14,570,371 | 13,735,494 | ||||||
Per Share Data: |
||||||||
Basic |
||||||||
Net income |
$ | 0.71 | $ | 0.64 | ||||
Diluted |
||||||||
Net income |
$ | 0.67 | $ | 0.62 | ||||
Other comprehensive income, net of tax: |
||||||||
Defined benefit pension plans: |
||||||||
Recognition of net losses included in net periodic pension costs |
386,000 | 160,000 | ||||||
Recognition of settlement loss included in net periodic pension costs | 211,000 | 39,000 | ||||||
Loss on cash flow hedging activities |
(13,000 | ) | (14,000 | ) | ||||
Other comprehensive income |
$ | 584,000 | $ | 185,000 | ||||
Comprehensive income |
$ | 10,282,000 | $ | 8,678,000 | ||||
Cash dividends per common share |
$ | 0.233 | $ | 0.210 |
See accompanying notes to consolidated interim financial statements.
SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, |
||||||||
2015 |
December 31, |
|||||||
(Unaudited) |
2014 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 3,074,000 | $ | 4,586,000 | ||||
Accounts receivable, less allowance for doubtful accounts of $840,000 and $680,000, respectively |
35,059,000 | 27,956,000 | ||||||
Accounts receivable - other |
3,088,000 | 4,135,000 | ||||||
Inventories* |
62,284,000 | 58,282,000 | ||||||
Prepaid expenses and other current assets |
4,813,000 | 4,497,000 | ||||||
TOTAL CURRENT ASSETS |
108,318,000 | 99,456,000 | ||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
19,106,000 | 16,285,000 | ||||||
OTHER INTANGIBLE ASSETS, NET |
14,738,000 | 16,288,000 | ||||||
GOODWILL |
4,135,000 | 4,135,000 | ||||||
DEFERRED INCOME TAXES |
4,485,000 | 3,636,000 | ||||||
OTHER ASSETS |
1,180,000 | 137,000 | ||||||
$ | 151,962,000 | $ | 139,937,000 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 15,497,000 | $ | 9,706,000 | ||||
Other current liabilities |
8,125,000 | 8,995,000 | ||||||
Current portion of long-term debt |
3,000,000 | 2,375,000 | ||||||
Current portion of acquisition-related contigent liability |
1,978,000 | 1,189,000 | ||||||
TOTAL CURRENT LIABILITIES |
28,600,000 | 22,265,000 | ||||||
LONG TERM DEBT |
21,130,000 | 22,660,000 | ||||||
LONG-TERM PENSION LIABILITY |
6,826,000 | 8,084,000 | ||||||
LONG-TERM ACQUISITION-RELATED CONTINGENT LIABILITY |
3,848,000 | 5,745,000 | ||||||
OTHER LONG-TERM LIABILITIES |
480,000 | 580,000 | ||||||
DEFERRED INCOME TAXES |
- | 191,000 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 5) |
||||||||
SHAREHOLDERS' EQUITY: |
||||||||
Preferred stock, $.001 par value - authorized 300,000 shares (none issued) |
- | - | ||||||
Common stock, $.001 par value - authorized 50,000,000 shares, issued and outstanding - 13,856,291 and 13,514,566, respectively. |
14,000 | 13,000 | ||||||
Additional paid-in capital |
33,244,000 | 29,501,000 | ||||||
Retained earnings |
63,181,000 | 56,843,000 | ||||||
Accumulated other comprehensive loss, net of tax: |
||||||||
Pensions |
(5,237,000 | ) | (5,834,000 | ) | ||||
Cash flow hedges |
(124,000 | ) | (111,000 | ) | ||||
TOTAL SHAREHOLDERS' EQUITY |
91,078,000 | 80,412,000 | ||||||
$ | 151,962,000 | $ | 139,937,000 |
* Inventories consist of the following:
September 30, |
||||||||
2015 |
December 31, |
|||||||
(Unaudited) |
2014 |
|||||||
Finished goods |
$ | 48,343,000 | $ | 44,610,000 | ||||
Work in process |
859,000 | 323,000 | ||||||
Raw materials |
13,082,000 | 13,349,000 | ||||||
$ | 62,284,000 | $ | 58,282,000 |
See accompanying notes to consolidated interim financial statements.
SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30,
(Unaudited)
2015 |
2014 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 9,698,000 | $ | 8,493,000 | ||||
Adjustments to reconcile net income to net cash provided from operating activities: |
||||||||
Depreciation and amortization |
2,834,000 | 2,842,000 | ||||||
Provision for bad debts - accounts receivable |
232,000 | 141,000 | ||||||
Share-based compensation expense |
1,285,000 | 1,338,000 | ||||||
Deferred income tax (benefit) provision |
(1,361,000 | ) | 130,000 | |||||
Loss (gain) on disposals of property, plant and equipment |
13,000 | (91,000 | ) | |||||
Accretion of acquisition-related contingent liability |
92,000 | 96,000 | ||||||
Changes in assets and liabilities, net of acquisition of business: |
||||||||
Accounts receivable - trade |
(7,335,000 | ) | (7,091,000 | ) | ||||
Accounts receivable - other |
1,047,000 | 530,000 | ||||||
Inventories |
(4,002,000 | ) | (5,958,000 | ) | ||||
Prepaid expenses and other current assets |
(316,000 | ) | 608,000 | |||||
Other assets |
(1,043,000 | ) | 14,000 | |||||
Accounts payable |
5,791,000 | 2,918,000 | ||||||
Other current liabilities |
(890,000 | ) | 91,000 | |||||
Long-term pension liability |
(333,000 | ) | 68,000 | |||||
Other long-term liabilities |
(100,000 | ) | (65,000 | ) | ||||
Net cash provided from operating activities |
5,612,000 | 4,064,000 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Additions to property, plant and equipment |
(4,118,000 | ) | (4,334,000 | ) | ||||
Disposals of property, plant and equipment |
- | 128,000 | ||||||
Net cash used in investing activities |
(4,118,000 | ) | (4,206,000 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from long-term debt |
44,460,000 | 46,197,000 | ||||||
Repayment of long-term debt |
(45,365,000 | ) | (47,322,000 | ) | ||||
Payment of cash dividends |
(3,128,000 | ) | (2,675,000 | ) | ||||
Payment of contingent liability |
(1,200,000 | ) | - | |||||
Proceeds received on exercise of stock options and SARS |
1,501,000 | 1,461,000 | ||||||
Excess tax benefit from exercise of stock options |
726,000 | 188,000 | ||||||
Net cash used in financing activities |
(3,006,000 | ) | (2,151,000 | ) | ||||
Net decrease in cash and cash equivalents |
(1,512,000 | ) | (2,293,000 | ) | ||||
Cash and cash equivalents balance, beginning of year |
4,586,000 | 5,316,000 | ||||||
Cash and cash equivalents balance, end of period |
$ | 3,074,000 | $ | 3,023,000 |
See accompanying notes to consolidated interim financial statements.
SUPERIOR UNIFORM GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
(Unaudited)
NOTE 1 – Summary of Significant Interim Accounting Policies:
a) |
Basis of presentation |
The consolidated interim financial statements include the accounts of Superior Uniform Group, Inc. and its wholly-owned subsidiaries, The Office Gurus, LLC, SUG Holding and Fashion Seal Corporation; The Office Gurus, LTDA, De C.V., The Office Masters, LTDA, De C.V. and The Office Gurus, Ltd., each a subsidiary of Fashion Seal Corporation and SUG Holding; and Power Three Web Ltda. and Superior Sourcing, each a wholly-owned subsidiary of SUG Holding. All of these entities are referred to collectively as “the Company”. Intercompany items have been eliminated in consolidation. The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, and filed with the Securities and Exchange Commission. The interim financial information contained herein is not certified or audited; it reflects all adjustments (consisting of only normal recurring accruals) which are, in the opinion of management, necessary for a fair statement of the operating results for the periods presented, stated on a basis consistent with that of the audited financial statements. The results of operations for any interim period are not necessarily indicative of results to be expected for the full year.
|
b) |
Revenue recognition |
The Company records revenue as products are shipped and title passes and as services are provided. A provision for estimated returns and allowances is recorded based on historical experience and current allowance programs.
|
c) |
Recognition of costs and expenses |
Costs and expenses other than product costs are charged to income in interim periods as incurred, or allocated among interim periods based on an estimate of time expired, benefit received or activity associated with the periods. Procedures adopted for assigning specific cost and expense items to an interim period are consistent with the basis followed by the registrant in reporting results of operations at annual reporting dates. However, when a specific cost or expense item charged to expense for annual reporting purposes benefits more than one interim period, the cost or expense item is allocated to the interim periods.
|
d) |
Amortization of other intangible assets |
The Company amortizes identifiable intangible assets on a straight line basis over their expected useful lives. Amortization expense for other intangible assets was $516,000 for the three-month periods ended September 30, 2015 and 2014, respectively, and $1,549,000 for the nine-month periods ended September 30, 2015 and 2014, respectively.
|
e) |
Advertising expenses |
The Company expenses advertising costs as incurred. Advertising costs for the three-month periods ended September 30, 2015 and 2014, respectively were $11,000 and $28,000. Advertising costs for the nine-month periods ended September 30, 2015 and 2014, respectively were $101,000 and $92,000.
|
f) |
Shipping and handling fees and costs |
The Company includes shipping and handling fees billed to customers in net sales. Shipping and handling costs associated with in-bound and out-bound freight are generally recorded in cost of goods sold. Other shipping and handling costs such as labor and overhead are included in selling and administrative expenses and totaled $2,443,000 and $2,418,000 for the three months ended September 30, 2015 and 2014, respectively. Other shipping and handling costs included in selling and administrative expenses totaled $7,069,000 and $6,791,000 for the nine months ended September 30, 2015 and 2014, respectively.
|
g) |
Inventories |
Inventories at interim dates are determined by using both perpetual records on a first-in, first-out basis and gross profit calculations.
|
h) |
Accounting for income taxes |
The provision for income taxes is calculated by using the effective tax rate anticipated for the full year.
|
i) |
Employee benefit plan settlements |
The Company recognizes settlement gains and losses in its financial statements when the cost of all settlements in a year is greater than the sum of the service cost and interest cost components of net periodic pension cost for the plan for the year.
|
j) |
Earnings per share |
Historical basic per share data is based on the weighted average number of shares outstanding. Historical diluted per share data is reconciled by adding to weighted average shares outstanding the dilutive impact of the exercise of outstanding stock options and stock appreciation rights.
Three Months |
Nine Months |
|||||||||||||||
Ended September 30, |
Ended September 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Net earnings used in the computation of basic and diluted earnings per share |
$ | 4,031,000 | $ | 3,368,000 | $ | 9,698,000 | $ | 8,493,000 | ||||||||
Weighted average shares outstanding - basic |
13,833,561 | 13,375,566 | 13,716,376 | 13,237,438 | ||||||||||||
Common stock equivalents |
752,127 | 628,636 | 853,995 | 498,056 | ||||||||||||
Weighted average shares outstanding - diluted |
14,585,688 | 14,004,202 | 14,570,371 | 13,735,494 | ||||||||||||
Per Share Data : |
||||||||||||||||
Basic |
||||||||||||||||
Net earnings |
$ | 0.29 | $ | 0.25 | $ | 0.71 | $ | 0.64 | ||||||||
Diluted |
||||||||||||||||
Net earnings |
$ | 0.28 | $ | 0.24 | $ | 0.67 | $ | 0.62 |
Awards to purchase approximately 144,000 and 118,000 shares of common stock with weighted average exercise prices of $17.71 and $10.38 per share were outstanding during the three-month periods ending September 30, 2015 and 2014, respectively, but were not included in the computation of diluted EPS because the awards’ exercise prices were greater than the average market price of the shares of common stock.
Awards to purchase approximately 97,000 and 46,000 shares of common stock with weighted average exercise prices of $18.19 and $10.03 per share were outstanding during the nine-month periods ending September 30, 2015 and 2014, respectively, but were not included in the computation of diluted EPS because the awards’ exercise prices were greater than the average market price of the shares of common stock.
|
k) |
Derivative financial instruments |
The Company uses certain financial derivatives to mitigate its exposure to volatility in interest rates. The Company records derivatives on the balance sheet at fair value and establishes criteria for designation and effectiveness of hedging relationships. On the date a derivative contract is entered into, the Company may elect to designate the derivative as a fair value hedge, a cash flow hedge, or the hedge of a net investment in a foreign operation. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative that is used in the hedging transaction is highly effective. For those instruments that are designated as a cash flow hedge and meet certain documentary and analytical requirements to qualify for hedge accounting treatment, changes in the fair value for the effective portion are reported in other comprehensive income (“OCI”), net of related income tax effects, and are reclassified to the income statement when the effects of the item being hedged are recognized in the income statement. The Company discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative expires or is sold, terminated, or exercised, or management determines that designation of the derivative as a hedging instrument is no longer appropriate. In situations in which the Company does not elect hedge accounting or hedge accounting is discontinued and the derivative is retained, the Company carries or continues to carry the derivative at its fair value on the balance sheet and recognizes any subsequent changes in its fair value through earnings.
The nature of the Company’s business activities involves the management of various financial and market risks, including those related to changes in interest rates. The Company does not enter into derivative instruments for speculative purposes. The Company manages market and credit risks associated with its derivative instruments by establishing and monitoring limits as to the types and degree of risk that may be undertaken, and by entering into transactions with high-quality counterparties. As of September 30, 2015, the Company’s derivative counterparty had investment grade credit ratings.
In July 2013, the Company entered into an interest rate swap agreement whereby the interest rate payable by the Company on a portion of the outstanding balance of the term loan was effectively converted to a fixed rate of 2.53% beginning July 1, 2014. The Company entered into this interest rate swap arrangement to mitigate future interest rate risk associated with its borrowings and has designated it as a cash flow hedge. (See Note 2).
|
l) |
Use of estimates |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
m) |
Comprehensive income |
Total comprehensive income represents the change in equity during a period from sources other than transactions with shareholders and, as such, includes net earnings. For the Company, the only other components of total comprehensive income are the change in pension costs and the change in fair value of qualifying hedges.
|
n) |
Operating segments |
Accounting standards require disclosures of certain information about operating segments and about products and services, geographic areas in which the Company operates, and their major customers. The Company has evaluated its operations and has determined that it has two reportable segments – uniforms and related products and remote staffing solutions. (See Note 6).
|
o) |
Share-Based Compensation |
The Company awards share-based compensation as an incentive for employees to contribute to the Company’s long-term success. Historically, the Company has granted options and stock settled stock appreciation rights. In 2015 and 2014, the Company also granted restricted stock awards.
In 2003, the stockholders of the Company approved the 2003 Incentive Stock and Awards Plan (the “2003 Plan”), authorizing the granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, performance stock and other stock based compensation. This plan expired in May of 2013, at which time, the stockholders of the Company approved the 2013 Incentive Stock and Awards Plan (the “2013 Plan”), authorizing the granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, performance stock and other stock based compensation. A total of 5,000,000 shares of common stock (subject to adjustment for expirations and cancellations of options outstanding from the 2003 Plan subsequent to its termination) have been reserved for issuance under the 2013 Plan. All options under both plans have been or will be granted at prices at least equal to the fair market value of the shares on the date of grant. At September 30, 2015, the Company had 4,159,306 shares of common stock available for grants of share-based compensation awards under the 2013 Plan.
The Company grants stock options and stock settled stock appreciation rights (“SARS”) to employees that allow them to purchase shares of the Company’s common stock. Options are also granted to outside members of the Board of Directors of the Company. The Company determines the fair value of stock options and SARS at the date of grant using the Black-Scholes valuation model.
All options and SARS vest immediately at the date of grant. Awards generally expire five years after the date of grant with the exception of options granted to outside directors, which expire ten years after the date of grant. The Company issues new shares upon the exercise of stock options and SARS.
For the three months ended September 30, 2015 and 2014, respectively, the Company recognized $251,000 and $323,000 of share-based compensation related to stock options and SARS recorded in selling and administrative expense in the Consolidated Statements of Comprehensive Income.
For the nine months ended September 30, 2015 and 2014, respectively, the Company recognized $1,079,000 and $1,175,000 of share-based compensation related to stock options and SARS recorded in selling and administrative expense in the Consolidated Statements of Comprehensive Income. These expenses were partially offset by a $122,000 and a $127,000 deferred tax benefit for non-qualified share-based compensation for the nine-month periods ended September 30, 2015 and 2014, respectively.
On February 7, 2014, the Compensation Committee of the Board of Directors approved a restricted stock grant under the terms of the 2013 Plan of the Company to four members of senior management for a total of 100,000 shares. The fair value of the stock on the date of the grant was $7.36 per share for a total value of $736,000. These shares were unvested at the time of grant and will vest if the executives are still employed by the Company on February 7, 2017. The shares are subject to accelerated vesting under certain circumstances as outlined in the 2013 Plan. On November 7, 2014, the Board of Directors approved a restricted stock grant under the terms of the 2013 Plan to the four independent members of the Board of Directors for a total of 6,016 shares. The fair value of the stock on the date of grant was $11.96 per share for a total value of $72,000. These shares were unvested at the time of grant and will vest if the directors are still serving on the Company’s Board of Directors on November 7, 2017. The shares are subject to accelerated vesting under certain circumstances as outlined in the 2013 Plan. On April 15, 2015, the Compensation Committee of the Board of Directors approved a restricted stock grant under the terms of the 2013 Plan to a member of management for a total of 1,050 shares. The fair value of the stock on the date of grant was $21.92 per share for a total value of $23,000. These shares were unvested at the time of grant and will vest if the executive is still employed by the Company on April 15, 2018. The shares are subject to accelerated vesting under certain circumstances as outlined in the 2013 Plan.
Expense for all such grants of restricted stock is being recognized on a straight-line basis over the respective service periods. The Company recognized approximately $69,000 and $61,000 in expense associated with such grants for the three-month periods ended September 30, 2015 and 2014, respectively, and approximately $206,000 and $163,000 for the nine-month periods ended September 30, 2015 and 2014, respectively. These expenses were offset by deferred tax benefits of $25,000 and $22,000 for the three-month periods ended September 30, 2015 and 2014, respectively, and $73,000 and $51,000 for the nine-month periods ended September 30, 2015 and 2014, respectively. As of September 30, 2015, the Company had $397,000 of unrecognized compensation cost expected to be recognized in the future for prior share-based awards.
During the nine-month periods ended September 30, 2015 and 2014, respectively, the Company received $1,501,000 and $1,461,000 in cash from stock option exercises. Additionally, during the nine-month periods ended September 30, 2015 and 2014, the Company received 14,571 and 20,256 shares of its common stock as payment for the issuance of 50,224 and 40,816 shares of its common stock related to the exercise of stock options.
A summary of options transactions during the nine months ended September 30, 2015 follows:
No. of |
Weighted Average |
|||||||
Shares |
Exercise Price |
|||||||
Outstanding December 31, 2014 |
1,118,058 | $ | 6.63 | |||||
Granted |
153,618 | $ | 18.11 | |||||
Exercised |
(255,332 | ) | $ | 7.03 | ||||
Lapsed |
(5,900 | ) | $ | 5.64 | ||||
Cancelled |
(520 | ) | $ | 17.40 | ||||
Outstanding September 30, 2015 |
1,009,924 | $ | 8.27 |
At September 30, 2015, options outstanding, all of which were fully vested and exercisable, had an aggregate intrinsic value of $9,818,000.
Options exercised during the three-month periods ended September 30, 2015 and 2014 had aggregate intrinsic values of $519,000 and $692,000, respectively. Options exercised during the nine-month periods ended September 30, 2015 and 2014 had aggregate intrinsic values of $2,896,000 and $977,000, respectively. The weighted average grant date fair value of the Company’s options granted during the three-month periods ended September 30, 2015 and 2014 was $4.97 and $2.74, respectively. The weighted average grant date fair value of the Company’s options granted during the nine-month periods ended September 30, 2015 and 2014 was $5.22 and $2.26, respectively.
A summary of SARS transactions during the nine months ended September 30, 2015 follows:
No. of |
Weighted Average |
|||||||
Shares |
Exercise Price |
|||||||
Outstanding December 31, 2014 |
522,024 | $ | 6.17 | |||||
Granted |
53,292 | $ | 18.66 | |||||
Exercised |
(193,750 | ) | $ | 5.73 | ||||
Lapsed |
- | - | ||||||
Cancelled |
- | - | ||||||
Outstanding September 30, 2015 |
381,566 | $ | 8.14 |
As of September 30, 2015, SARS outstanding, all of which were fully vested and exercisable, had an aggregate intrinsic value of $3,776,000.
There were 54,208 SARS and 22,646 SARS exercised during the three-month periods ended September 30, 2015 and 2014, respectively. SARS exercised during the three-month periods ended September 30, 2015 and 2014 had aggregate intrinsic values of $671,000 and $199,000, respectively There were 193,750 SARS and 34,085 SARS exercised during the nine-month periods ended September 30, 2015 and 2014, respectively. SARS exercised during the nine-month periods ended September 30, 2015 and 2014 had aggregate intrinsic values of $2,602,000 and $275,000, respectively. There were 53,292 and 68,691 SARS granted during the nine-month periods ended September 30, 2015 and 2014, respectively. The weighted average grant date fair value of the Company’s SARS granted during the nine-month periods ended September 30, 2015 and 2014 was $5.20 and $2.02, respectively.
The following table summarizes significant assumptions utilized to determine the fair value of share-based compensation awards.
Three Months Ended September 30, | ||||||||
SARS |
Options | |||||||
Exercise price |
||||||||
2015 |
N/A |
$ | 17.40 | |||||
2014 |
N/A |
$ | 10.38 | |||||
Market price |
||||||||
2015 |
N/A |
$ | 17.40 | |||||
2014 |
N/A |
$ | 10.38 | |||||
Risk free interest rate (1) |
||||||||
2015 |
N/A |
1.6 | % | |||||
2014 |
N/A |
1.8 | % | |||||
Expected award life (years) (2) |
N/A |
5 | ||||||
Expected volatility (3) |
||||||||
2015 |
N/A |
36.8 | % | |||||
2014 |
N/A |
37.4 | % | |||||
Expected dividend yield (4) |
||||||||
2015 |
N/A |
1.9 | % | |||||
2014 |
N/A |
2.9 | % | |||||
Nine Months Ended September 30, | ||||||||
SARS |
Options | |||||||
Exercise price |
||||||||
2015 |
$ | 18.66 | $16.78 | - | 18.66 | |||
2014 |
$ | 7.36 | $7.36 | - | 10.38 | |||
Market price |
||||||||
2015 |
$ | 18.66 | $16.78 | - | 18.66 | |||
2014 |
$ | 7.36 | $7.36 | - | 10.38 | |||
Risk free interest rate (1) |
||||||||
2015 |
1.5 | % | 1.5% | - | 2.1% | |||
2014 |
1.5 | % | 1.5% | - | 2.6% | |||
Expected award life (years) (2) |
5 | 5 | - | 10 | ||||
Expected volatility (3) |
||||||||
2015 |
34.9 | % | 34.9% | - | 39.0% | |||
2014 |
42.5 | % | 37.3% | - | 42.5% | |||
Expected dividend yield (4) |
||||||||
2015 |
1.6 | % | 1.6% | - | 1.9% | |||
2014 |
3.7 | % | 2.9% | - | 3.7% |
(1) The risk-free interest rate is based on the yield of a U.S. treasury bond with a similar maturity as the expected life of the awards.
(2) The expected life in years for awards granted was based on the historical exercise patterns experienced by the Company when the award is made.
(3) The determination of expected stock price volatility for awards granted in each of the three and nine-month periods ending September 30, 2015 and 2014 was based on historical common stock prices for the Company over a period commensurate with the expected life.
(4) The dividend yield assumption is based on the history and expectation of the Company’s dividend payouts.
|
p) |
Stock Split |
On December 29, 2014, the Board of Directors declared a 2-for-1 stock split of the Company’s common stock. The record date of the split was January 12, 2015, and the stock split became effective February 4, 2015. All share and per share information in these consolidated interim financial statements have been restated for all periods presented, giving retroactive effect to the stock split. The Company revised certain historical amounts when it recorded the 2-for-1 stock split. The amounts were immaterial and reclassified within shareholders’ equity between par value and additional paid in capital.
|
q) |
Recent Accounting Pronouncements |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) that will supersede most current revenue recognition guidance, including industry-specific guidance. The core principle of the new guidance is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard provides a five-step analysis of transactions to determine when and how revenue is recognized. Other major provisions include the capitalization and amortization of certain contract costs, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. Additionally, the guidance requires disaggregated disclosures related to the nature, amount, timing, and uncertainty of revenue that is recognized. The amendments are required to be adopted by the Company on January 1, 2017. The FASB has implemented a one year delay in the effective date of Topic 606. Transition to the new guidance may be done using either a full or modified retrospective method. The Company is currently evaluating the full effect that the adoption of this standard will have on the Company’s consolidated financial statements.
NOTE 2 - Long-Term Debt:
September 30, |
December 31, |
|||||||
2015 |
2014 |
|||||||
Term loan payable to Fifth Third Bank, maturing July 1, 2018 |
$ | 22,750,000 | $ | 24,375,000 | ||||
Note payable to Fifth Third Bank, pursuant to revolving credit agreement, maturing July 1, 2016 |
- | 440,000 | ||||||
Note payable to Fifth Third Bank, pursuant to revolving credit agreement, maturing July 1, 2018 |
1,380,000 | 220,000 | ||||||
$ | 24,130,000 | $ | 25,035,000 | |||||
Less payments due within one year included in current liabilities |
3,000,000 | 2,375,000 | ||||||
Long-term debt less current maturities |
$ | 21,130,000 | $ | 22,660,000 |
Effective July 1, 2013, the Company entered into an amended and restated 5-year credit agreement with Fifth Third Bank that made available to the Company up to $15,000,000 on a revolving credit basis (“the Initial Credit Facility”) in addition to a $30,000,000 term loan utilized to finance the acquisition of substantially all of the assets of HPI Direct, Inc. Interest is payable on the term loan at LIBOR plus 0.95% (1.14% at September 30, 2015) and on the revolving credit facility at LIBOR (rounded up to the next 1/8th of 1%) plus 0.95% (1.20% at September 30, 2015). Both loans are based upon the one-month LIBOR rate for U.S. dollar based borrowings. The Company pays an annual commitment fee of 0.10% on the average unused portion of the commitment under the Initial Credit Facility. The available balance under the Initial Credit Facility is reduced by outstanding letters of credit. As of September 30, 2015, there were no outstanding balances under letters of credit.
Effective October 22, 2013, the credit agreement was amended to, among other things, increase the amount of permitted investments in subsidiaries that are not parties to the credit and related agreements, from $1 million to $5 million.
On May 1, 2014, the credit agreement was amended to provide for an additional $10 million revolving credit facility with Fifth Third Bank (the “Add on Credit Facility”). The Add on Credit Facility matures July 1, 2016. Interest is payable on the Add on Credit Facility at LIBOR (rounded up to the next 1/8th of 1%) plus 0.95% based upon the one-month LIBOR rate for U.S. dollar based borrowings (1.20% at September 30, 2015). The Company pays an annual commitment fee of 0.50% on the average unused portion of the commitment under the Add on Credit Facility.
In order to reduce interest rate risk on the term loan, the Company entered into an interest rate swap agreement with Fifth Third Bank in July 2013 that was designed to effectively convert or hedge the variable interest rate on a portion of such borrowing to achieve a net fixed rate of 2.53% per annum, beginning July 1, 2014 with a notional amount of $14,250,000 that is adjusted to match the outstanding principal on the related debt. The notional amount of the interest rate swap is reduced by the scheduled amortization of the principal balance of the term loan of $187,500 per month through July 1, 2015 and $250,000 per month through June 1, 2018. The remaining notional balance of $3,250,000 will be eliminated at the maturity of the term loan on July 1, 2018.
Under the terms of the interest rate swap, the Company will receive variable interest rate payments and make fixed interest rate payments on an amount equal to the notional amount at that time. Changes in the fair value of the interest rate swap designated as the hedging instrument that effectively offset the variability of cash flows associated with the variable-rate, long-term debt obligation are reported in Other Comprehensive Income (“OCI”), net of related income tax effects. At September 30, 2015, the interest rate swap had a negative fair value of $192,000, which is presented within other current liabilities within the Consolidated Balance Sheet. The aggregate change of $192,000, net of tax benefit of $68,000, since the inception of the hedge in July 2013 has been recorded within OCI through September 30, 2015. The Company does not currently expect any of those losses to be reclassified into earnings over the subsequent twelve-month period.
The remaining scheduled amortization for the term loan is as follows: 2015 $750,000; 2016 $3,000,000; 2017 $3,000,000; and 2018 $16,000,000. The term loan does not include a prepayment penalty. In connection with the credit agreement, the Company incurred approximately $68,000 of debt financing costs, which primarily consisted of legal fees. These costs are being amortized over the life of the credit agreement and are recorded as additional interest expense.
The Company's obligations under the credit agreement with Fifth Third Bank are secured by substantially all of the operating assets of Superior Uniform Group, Inc. and are guaranteed by all domestic subsidiaries of Superior Uniform Group, Inc. The agreement contains restrictive provisions concerning a maximum funded senior indebtedness to EBITDA ratio as defined in the agreement (3.5:1), a maximum funded indebtedness to EBITDA ratio as defined in the agreement (4.0:1) and fixed charge coverage ratio (1.25:1). The Company is in full compliance with all terms, conditions and covenants of the credit agreement.
NOTE 3 – Periodic Pension Expense:
The following table presents the net periodic pension expense under our plans for the following periods:
Three Months |
Nine Months |
|||||||||||||||
Ended September 30, |
Ended September 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Service cost - benefits earned during the period |
$ | (16,000 | ) | $ | 20,000 | $ | 36,000 | $ | 60,000 | |||||||
Interest cost on projected benefit obligation |
237,000 | 250,000 | 713,000 | 751,000 | ||||||||||||
Expected return on plan assets |
(336,000 | ) | (349,000 | ) | (1,007,000 | ) | (1,046,000 | ) | ||||||||
Recognized actuarial loss |
199,000 | 81,000 | 598,000 | 243,000 | ||||||||||||
Settlement loss |
16,000 | 60,000 | 327,000 | 60,000 | ||||||||||||
Net periodic pension cost |
$ | 100,000 | $ | 62,000 | $ | 667,000 | $ | 68,000 |
Effective June 30, 2013, the Company no longer accrues additional benefits for future service or for future increases in compensation levels for the Company’s primary defined benefit pension plan.
There were $1,000,000 in contributions made to the Company’s benefit plans during the nine-month period ended September 30, 2015. There were no contributions made to the Company’s benefit plans during the nine-month period ended September 30, 2014.
NOTE 4 – Supplemental Cash Flow Information:
Cash paid for income taxes was $5,274,000 and $3,284,000, respectively, for the nine-month periods ended September 30, 2015 and 2014. Cash paid for interest was $357,000 and $301,000, respectively, for the nine-month periods ended September 30, 2015 and 2014.
During the nine months ended September 30, 2015, the Company received 14,571 shares of its common stock as payment for the exercise of stock options for 50,224 shares. During the nine months ended September 30, 2014, the Company received 10,128 shares of its common stock as payment for the exercise of stock options for 20,408 shares.
NOTE 5 – Contingencies:
The Company is involved in various legal actions and claims arising from the normal course of business. In the opinion of management, the ultimate outcome of these matters will not have a material impact on the Company’s results of operations, cash flows, or financial position.
NOTE 6 – Operating Segment Information:
The Company classifies its businesses into two operating segments based on the types of products and services provided. The Uniforms and Related Products segment consists of the sale of uniforms and related items. The Remote Staffing Solutions segment consists of sales of staffing solutions.
The Company evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segment net sales and income before income taxes. The accounting policies of the operating segments are the same as those described in Note 1 entitled Significant Interim Accounting Policies. Amounts for corporate expenses are included in the Uniforms and Related Products segment totals. Information related to the operations of the Company's operating segments is set forth below.
Uniforms and Related Products |
Remote Staffing Solutions |
Intersegment Eliminations |
Total |
|||||||||||||
As of and For the Three Months Ended |
||||||||||||||||
September 30, 2015 |
||||||||||||||||
Net sales |
$ | 53,392,000 | $ | 4,171,000 | $ | (901,000 | ) | $ | 56,662,000 | |||||||
Gross margin |
17,563,000 | 2,250,000 | (589,000 | ) | 19,224,000 | |||||||||||
Selling and administrative expenses |
12,764,000 | 1,338,000 | (589,000 | ) | 13,513,000 | |||||||||||
Interest expense |
130,000 | - | - | 130,000 | ||||||||||||
Income before taxes on income |
$ | 4,669,000 | $ | 912,000 | $ | - | $ | 5,581,000 | ||||||||
Depreciation and amortization |
$ | 864,000 | $ | 80,000 | $ | - | $ | 944,000 | ||||||||
Capital expenditures |
$ | 711,000 | $ | 1,308,000 | $ | - | $ | 2,019,000 | ||||||||
Total assets |
$ | 141,170,000 | $ | 12,118,000 | $ | (1,326,000 | ) | $ | 151,962,000 | |||||||
Uniforms and Related Products |
Remote Staffing Solutions |
Intersegment Eliminations |
Total |
|||||||||||||
As of and For the Three Months Ended |
||||||||||||||||
September 30, 2014 |
||||||||||||||||
Net sales |
$ | 50,257,000 | $ | 2,905,000 | $ | (871,000 | ) | $ | 52,291,000 | |||||||
Gross margin |
17,331,000 | 1,683,000 | (581,000 | ) | 18,433,000 | |||||||||||
Selling and administrative expenses |
12,723,000 | 979,000 | (581,000 | ) | 13,121,000 | |||||||||||
Interest expense |
144,000 | - | - | 144,000 | ||||||||||||
Income before taxes on income |
$ | 4,464,000 | $ | 704,000 | $ | - | $ | 5,168,000 | ||||||||
Depreciation and amortization |
$ | 890,000 | $ | 65,000 | $ | - | $ | 955,000 | ||||||||
Capital expenditures |
$ | 918,000 | $ | 2,319,000 | $ | - | $ | 3,237,000 | ||||||||
Total assets |
$ | 128,428,000 | $ | 9,104,000 | $ | (1,294,000 | ) | $ | 136,238,000 |
Uniforms and Related Products |
Remote Staffing Solutions |
Intersegment Eliminations |
Total |
|||||||||||||
As of and For the Nine Months Ended |
||||||||||||||||
September 30, 2015 |
||||||||||||||||
Net sales |
$ | 148,436,000 | $ | 11,419,000 | $ | (2,730,000 | ) | $ | 157,125,000 | |||||||
Gross margin |
49,004,000 | 6,356,000 | (1,809,000 | ) | 53,551,000 | |||||||||||
Selling and administrative expenses |
37,014,000 | 3,753,000 | (1,809,000 | ) | 38,958,000 | |||||||||||
Interest expense |
395,000 | - | - | 395,000 | ||||||||||||
Income before taxes on income |
$ | 11,595,000 | $ | 2,603,000 | $ | - | $ | 14,198,000 | ||||||||
Depreciation and amortization |
$ | 2,612,000 | $ | 222,000 | $ | - | $ | 2,834,000 | ||||||||
Capital expenditures |
$ | 1,973,000 | $ | 2,145,000 | $ | - | $ | 4,118,000 | ||||||||
Total assets |
$ | 141,170,000 | $ | 12,118,000 | $ | (1,326,000 | ) | $ | 151,962,000 |
Uniforms and Related Products |
Remote Staffing Solutions |
Intersegment Eliminations |
Total |
|||||||||||||
As of and For the Nine Months Ended |
||||||||||||||||
September 30, 2014 |
||||||||||||||||
Net sales |
$ | 140,776,000 | $ | 8,315,000 | $ | (2,543,000 | ) | $ | 146,548,000 | |||||||
Gross margin |
48,410,000 | 4,771,000 | (1,686,000 | ) | 51,495,000 | |||||||||||
Selling and administrative expenses |
36,987,000 | 2,929,000 | (1,686,000 | ) | 38,230,000 | |||||||||||
Interest expense |
352,000 | - | - | 352,000 | ||||||||||||
Income before taxes on income |
$ | 11,071,000 | $ | 1,842,000 | $ | - | $ | 12,913,000 | ||||||||
Depreciation and amortization |
$ | 2,650,000 | $ | 192,000 | $ | - | $ | 2,842,000 | ||||||||
Capital expenditures |
$ | 1,759,000 | $ | 2,575,000 | $ | - | $ | 4,334,000 | ||||||||
Total assets |
$ | 128,428,000 | $ | 9,104,000 | $ | (1,294,000 | ) | $ | 136,238,000 |
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain matters discussed in this Form 10-Q are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified by use of the words “may”, “will”, “should”, “could”, “expect”, “anticipate”, “estimate”, “believe”, “intend”, “project”, “potential”, or “plan” or the negative of these words or other variations on these words or comparable terminology. Forward-looking statements in this Quarterly Report on Form 10-Q include, without limitation: (1) projections of revenue, income, and other items relating to our financial position and results of operations, (2) statements of our plans, objectives, strategies, goals and intentions, (3) statements regarding the capabilities, capacities, market position and expected development of our business operations, and (4) statements of expected industry and general economic trends. Such forward-looking statements are subject to certain risks and uncertainties that may materially adversely affect the anticipated results. Such risks and uncertainties include, but are not limited to, the following: general economic conditions, including employment levels, in the areas of the United States in which the Company’s customers are located; changes in the healthcare, industrial, commercial, leisure and public safety industries where uniforms and service apparel are worn; the impact of competition; the price and availability of cotton and other manufacturing materials; our ability to successfully integrate operations following acquisitions; attracting and retaining senior management and key personnel and other factors described in the Company’s filings with the Securities and Exchange Commission, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements made herein and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this Form 10-Q and we disclaim any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
Unless otherwise indicated, all share and per share information in this Form 10-Q has been adjusted for all periods presented to give retroactive effect to the 2-for-1 stock split effective on February 4, 2015.
Critical Accounting Policies
Our significant accounting policies are described in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014. Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of the financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate the estimates that we have made. These estimates are based upon our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Our actual results may differ from these estimates under different assumptions or conditions.
Our critical accounting estimates are those that we believe require our most significant judgments about the effect of matters that are inherently uncertain. A discussion of our critical accounting estimates, the underlying judgments and uncertainties used to make them and the likelihood that materially different estimates would be reported under different conditions or using different assumptions is as follows:
Allowance for Losses on Accounts Receivable
These allowances are based on both recent trends of certain customers estimated to be a greater credit risk as well as general trends of the entire customer pool. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. An additional impairment in value of one percent of net accounts receivable would require an increase in the allowance for doubtful accounts and would result in additional expense of approximately $351,000.
Inventories
Inventories are stated at the lower of cost or market value. Judgments and estimates are used in determining the likelihood that new goods on hand can be sold to customers. Historical inventory usage and current revenue trends are considered in estimating both excess and obsolete inventories. If actual product demand and market conditions are less favorable than those projected by management, additional inventory write-downs may be required.
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. The Company tests goodwill for impairment annually as of December 31st and/or when an event occurs or circumstances change such that it is more likely than not that impairment may exist. Examples of such events and circumstances that the Company would consider include the following:
• |
macroeconomic conditions such as deterioration in general economic conditions, limitations on accessing capital, or other developments in equity and credit markets; |
• |
industry and market considerations such as a deterio10ration in the environment in which the Company operates, an increased competitive environment, a decline in market-dependent multiples or metrics (considered in both absolute terms and relative to peers), a change in the market for the Company's products or services, or a regulatory or political development; |
• |
cost factors such as increases in raw materials, labor, or other costs that have a negative effect on earnings and cash flows; |
• |
overall financial performance such as negative or declining cash flows or a decline in actual or planned revenue or earnings compared with actual and projected results of relevant prior periods; |
• | other relevant entity-specific events such as changes in management, key personnel, strategy, or customers; |
Goodwill is tested at a level of reporting referred to as "the reporting unit." The Company's reporting units are defined as each of its two reporting segments with all of its goodwill included in the Uniforms and Related Products segment.
An entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (that is, a likelihood of more than 50%) that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The Company completed its assessment of the qualitative factors as of December 31, 2014 and determined that it was not more likely than not that the fair value of the reporting unit was less than its carrying value.
Insurance
The Company self-insures for certain obligations related to health insurance programs. The Company also purchases stop-loss insurance policies to protect it from catastrophic losses. Judgments and estimates are used in determining the potential value associated with reported claims and for losses that have occurred, but have not been reported. The Company's estimates consider historical claim experience and other factors. The Company's liabilities are based on estimates, and, while the Company believes that the accrual for loss is adequate, the ultimate liability may be in excess of or less than the amounts recorded. Changes in claim experience, the Company's ability to settle claims or other estimates and judgments used by management could have a material impact on the amount and timing of expense for any period.
Pensions
The Company’s pension obligations are determined using estimates including those related to discount rates, asset values and changes in compensation. The discount rates used for the Company’s pension plans were determined based on the Citigroup Pension Yield Curve. This rate was selected as the best estimate of the rate at which the benefit obligations could be effectively settled on the measurement date taking into account the nature and duration of the benefit obligations of the plan using high-quality fixed-income investments currently available (rated AA or better) and expected to be available during the period to maturity of the benefits. The 8% expected return on plan assets was determined based on historical long-term investment returns as well as future expectations given target investment asset allocations and current economic conditions.
Income Taxes
The Company is required to estimate and record income taxes payable for federal and state jurisdictions in which the Company operates. This process involves estimating actual current tax expense and assessing temporary differences resulting from differing accounting treatment between tax and book that result in deferred tax assets and liabilities. In addition, accruals are also estimated for federal and state tax matters for which deductibility is subject to interpretation. Taxes payable and the related deferred tax differences may be impacted by changes to tax laws, changes in tax rates and changes in taxable profits and losses. Federal income taxes are not provided on that portion of unremitted income of foreign subsidiaries that are expected to be reinvested indefinitely. Reserves are also estimated for uncertain tax positions that are currently unresolved. The Company routinely monitors the potential impact of such situations and believes that it is properly reserved. We accrue interest and penalties related to unrecognized tax benefits in income tax expense, and the related liability is included in the total liability for unrecognized tax benefits.
Share-based Compensation
The Company recognizes expense for all share-based payments to employees, including grants of employee stock options, in the financial statements based on their fair values. Share-based compensation expense that was recorded in 2015 and 2014 includes the compensation expense for the share-based payments granted in those periods. In the Company’s share-based compensation strategy we utilize (1) a combination of stock options and stock appreciation rights (“SARS”) that fully vest on the date of grant and (2) restricted stock grants that vest over time. Therefore, the fair value of the options and SARS granted is recognized as expense on the date of grant and the fair value of restricted stock grants is recognized as expense over the vesting period. The Company used the Black-Scholes-Merton valuation model to value any share-based compensation. Option valuation methods, including Black-Scholes-Merton, require the input of assumptions including the risk free interest rate, dividend rate, expected term and volatility rate. The Company determines the assumptions to be used based upon current economic conditions. The impact of changing any of the individual assumptions by 10% would not be material.
Business Outlook
Uniforms and Related Products
Historically, we have manufactured and sold a wide range of uniforms, career apparel and accessories, which comprises our Uniforms and Related Products segment. Our primary products are provided to workers employed by our customers and, as a result, our business prospects are dependent upon levels of employment and overall economic conditions, among other factors. Our revenues are impacted by our customers’ opening and closing of locations and reductions and increases in headcount. Additionally, between 2009 and 2013 voluntary employee turnover had declined significantly because fewer alternative jobs were available to employees of our customers. While the current economic environment in the United States remains somewhat sluggish, we are seeing an improvement in the employment environment and as such, employee turnover is beginning to increase. Capital is increasingly being freed up to fund business startups and expansions in the economy. We are also seeing an increase in the demand for employees in the healthcare sector as a result of the Affordable Care Act. All of these factors are expected to have positive impacts on our prospects for growth in net sales in 2015.
We are also beginning to gain traction in our penetration of the direct health care market. We have been awarded our first group purchasing organization contract effective February 1, 2015 that increases the number of healthcare facilities that we are able to pursue for direct sales by at least 3,000. Additionally, we have been awarded a second group purchasing contract effective November 1, 2015. We expect to be awarded additional agreements for other group purchasing organizations in the near term.
We have been and continue to actively pursue acquisitions to increase our market share in the Uniforms and Related Products segment.
Remote Staffing Solutions
We are pursuing a diversified business model to include growth of our Remote Staffing Solutions segment, operating in El Salvador, Belize, and the United States. This business segment was initially started to provide remote staffing services for the Company at a lower cost structure in order to improve our own operating results. It has, in fact, enabled us to reduce our operating expenses in our Uniforms and Related Products segment and to more effectively service our customers’ needs in that segment. We began selling remote staffing services to other companies at the end of 2009. We have grown this business from approximately $1 million in net sales to outside customers in 2010 to approximately $8 million in net sales to outside customers in 2014. We have spent significant effort over the last several years improving the depth of our management infrastructure in this segment to support significant growth in this segment in 2015 and beyond. We increased net sales to outside customers in this segment by approximately 42% in 2014 as compared to 2013 and by approximately 63% in 2013 as compared to 2012. We are investing in a new call center building in El Salvador expected to be completed in 2016 that will essentially double our existing capacity there. We spent approximately $2 million on the El Salvador project in 2014 and expect to spend in excess of an additional $7 million to complete the project. We have also invested in smaller renovations that have added additional capacity in our Belize and United States locations. We continue to receive a favorable response from the market for our services and we believe this sector will continue to grow significantly in 2015 and beyond.
Results of Operations
Net sales increased 8.4% from $52,291,000 for the three months ended September 30, 2014 to $56,662,000 for the three months ended September 30, 2015. The 8.4% aggregate increase in net sales is split between growth in our Uniforms and Related Products segment (contributing 6.0%) and an increase in net sales after intersegment eliminations from our Remote Staffing Solutions segment (contributing 2.4%). Intersegment eliminations reduce total net sales for sales of remote staffing solutions to the Uniforms and Related Products segment by the Remote Staffing Solutions segment. See Note 6 to Interim Consolidated Financial Statements for more information and a reconciliation of segment net sales to total net sales.
Net sales increased 7.2% from $146,548,000 for the nine months ended September 30, 2014 to $157,125,000 for the nine months ended September 30, 2015. The 7.2% aggregate increase in net sales is split between growth in our Uniforms and Related Products segment (contributing 5.2%) and an increase in net sales after intersegment eliminations from our Remote Staffing Solutions segment (contributing 2.0%).
Uniforms and Related Products net sales increased 6.2% for the three months ended September 30, 2015 compared to the prior-year period. The increase in net sales is attributed primarily to our continued market penetration as well as continued improvement in the economy including increases in employee turnover in the marketplace.
Uniforms and Related Products net sales increased 5.4%, for the nine months ended September 30, 2015 compared to the prior-year period. The increase in net sales is attributed primarily to our continued market penetration as well as continued improvement in the economy including increases in voluntary employee turnover in the marketplace. These effects were partially offset by the fact that the second quarter of 2014 included approximately $5,000,000 for a rollout of a new uniform program for an existing customer and the rollout of a special promotional uniform program for another of our existing customers of approximately $2,500,000. While we continue to service these accounts, the sales to these accounts were not near the same magnitude as the prior year amounts.
Remote Staffing Solutions net sales increased 43.6% before intersegment eliminations and 60.8% after intersegment eliminations for the three months ended September 30, 2015 compared to the prior-year period. These increases are attributed to continued market penetration in 2015, both with respect to new and existing customers.
Remote Staffing Solutions net sales increased 37.3% before intersegment eliminations and 50.5% after intersegment eliminations for the nine months ended September 30, 2015 compared to the prior-year period. These increases are attributed to continued market penetration in 2015, both with respect to new and existing customers.
As a percentage of net sales, cost of goods sold for our Uniforms and Related Products segment was 67.1% for the three months ended September 30, 2015 and 65.5% in the comparable period for 2014. The increase as a percentage of net sales is primarily attributed to an increase in direct product costs as a percentage of net sales during 2015 (contributing 1.5%). The increase in direct costs as a percentage of net sales is primarily due to the addition of new business in the current period that carries a lower gross margin percentage than our average account. This new business, however, also requires a lower level of customer service, distribution and other related costs reflected in selling and administrative costs.
As a percentage of net sales, cost of goods sold for our Uniforms and Related Products segment was 67.0% for the nine months ended September 30, 2015 and 65.6% in the comparable period for 2014. The increase as a percentage of net sales is primarily attributed to an increase in direct product costs as a percentage of net sales during 2015 (contributing 1.3%). The increase in direct costs as a percentage of net sales is largely tied to the absence of the prior year rollout of the new uniform program for approximately $5,000,000 described above. The account related to this rollout had a higher gross margin than our average account. However, the account also required a higher level of customer service, distribution and other related costs reflected in selling and administrative costs over several quarters both prior to and during the rollout. The increase in direct product costs as a percentage of net sales is also due to the addition of new business in the current period that carries a lower gross margin percentage than our average account. This new business, however, also requires a lower level of customer service, distribution and other related costs reflected in selling and administrative costs.
As a percentage of net sales, cost of goods sold for our Remote Staffing Solutions segment was 46.1% for the three months ended September 30, 2015 and 42.1% in the comparable period for 2014. The percentage increase in 2015 as compared to 2014 is primarily attributed to an increase in the percentage of segment revenue coming from the domestic portion of our Remote Staffing Solutions segment from 15.7% in 2014 to 27.1% in 2015. The hourly rates charged for domestic services are higher than offshore services but the margin percentage earned is lower.
As a percentage of net sales, cost of goods sold for our Remote Staffing Solutions segment was 44.3% for the nine months ended September 30, 2015, and 42.6% in the comparable period for 2014. The percentage increase in 2015 as compared to 2014 is primarily attributed to an increase in the percentage of segment revenue coming from the domestic portion of our Remote Staffing Solutions segment from 14.7% in 2014 to 21.3% in 2015. The hourly rates charged for domestic services are higher than offshore services but the margin percentage earned is lower.
As a percentage of net sales, selling and administrative expenses for our Uniforms and Related Products segment was 23.9% for the three months ended September 30, 2015 and 25.3% in the comparable period for 2014. The decrease as a percentage of net sales is attributed primarily to higher net sales in 2015 to cover operating expenses (contributing 1.5%). These decreases were partially offset by higher ongoing pension and retirement plan expense primarily as a result of lower discount rates in 2015 as compared to 2014 (contributing 0.1%).
As a percentage of net sales, selling and administrative expenses for our Uniforms and Related Products segment was 24.9% for the nine months ended September 30, 2015 and 26.3% in the comparable period for 2014. The decrease as a percentage of net sales is attributed primarily to higher net sales in 2015 to cover operating expenses (contributing 1.4%). These decreases were partially offset by a pension settlement loss recognized in 2015 (contributing 0.2%) as well as higher ongoing pension and retirement plan expense primarily as a result of lower discount rates in 2015 as compared to 2014 (contributing 0.2%) and other minor net decreases (contributing 0.4%).
As a percentage of net sales, selling and administrative expenses for our Remote Staffing Solutions segment was 32.1% for the three months ended September 30, 2015 and 33.7% in the comparable period for 2014. The decrease as a percentage of net sales is attributed primarily to the impact in 2015 of higher net sales to cover operating expenses.
As a percentage of net sales, selling and administrative expenses for our Remote Staffing Solutions segment was 32.9% for the nine months ended September 30, 2015 and 35.2% in the comparable period for 2014. The decrease as a percentage of net sales is attributed primarily to the impact in 2015 of higher net sales to cover operating expenses.
Interest expense decreased from $144,000 for the three months ended September 30, 2014 to $130,000 for the three months ended September 30, 2015. This decrease is attributed primarily to lower average borrowings outstanding in the current period.
Interest expense increased from $352,000 for the nine months ended September 30, 2014 to $395,000 for the nine months ended September 30, 2015. This increase is attributed primarily to an increase in the rate paid on a portion of the Company’s long-term debt as a result of the interest rate swap that became effective on July 1, 2014.
The Company’s effective tax rate for the three months ended September 30, 2015 was 27.8% versus 34.8% for the three months ended September 30, 2014. The 7.0% decrease in such effective tax rate is attributed primarily to an increase in the tax benefit on income from foreign services (2.3%), a reduction in the state rate due to expiring statutes of limitations (2.0%), the reversal of deferred tax on income from foreign services that was now determined to be permanently invested (1.1%), and other items (1.6%).
The Company’s effective tax rate for the nine months ended September 30, 2015 was 31.7% versus 34.2% for the nine months ended September 30, 2014. The 2.5% decrease in such effective tax rate is attributed primarily to the reversal of deferred tax on income from foreign operations that was now determined to be permanently invested (1.1%), an increase in the tax benefit on foreign income (0.6%), a reduction in the state tax rate due to expiring statutes of limitations (0.7%) and other items (0.1%) .
Liquidity and Capital Resources
Accounts receivable-trade increased 25.4% from $27,956,000 on December 31, 2014 to $35,059,000 on September 30, 2015. This increase is primarily attributed to higher net sales in the third quarter of 2015 as compared to the fourth quarter of 2014.
Prepaid expenses and other current assets increased 7.0% from $4,497,000 on December 31, 2014 to $4,813,000 as of September 30, 2015. This increase is primarily attributed to an increase in deposits with vendors of $491,000 for upcoming purchases of finished goods as well as an increase in prepaid insurance of $242,000 due to timing of payments of annual premiums, partially offset by decreases in general prepaid expenses due to timing of payments.
Inventories increased 6.9% from $58,282,000 on December 31, 2014 to $62,284,000 as of September 30, 2015. This increase is due to higher inventory levels required to meet increases in net sales volumes.
Other intangible assets decreased 9.5% from $16,288,000 on December 31, 2014 to $14,738,000 on September 30, 2015. This decrease is attributed to scheduled amortization of existing intangible assets.
Other assets increased 761.3% from $137,000 on December 31, 2014 to $1,180,000 on September 30, 2015. This increase is attributed primarily to the payment of advance rent on a factory that the Company will be leasing in Haiti upon completion of the facility.
Accounts payable increased 59.7% from $9,706,000 on December 31, 2014 to $15,497,000 on September 30, 2015. This increase is primarily due to the timing of inventory purchases.
Other current liabilities decreased 9.7% from $8,995,000 on December 31, 2014 to $8,125,000 on September 30, 2015. This decrease is due to a reduction in accrued compensation of $817,000, primarily related to incentive compensation from the payment of year-end annual incentive compensation during the first quarter of the year offset by current year accruals, a decrease in income taxes payable of $763,000 due to estimated payments during the current year partially offset by an increase in accrued rebates to customers of $255,000, an increase in payroll and other business related taxes of $156,000 due to timing and other miscellaneous increases of $299,000.
Cash and cash equivalents decreased by $1,512,000 from $4,586,000 on December 31, 2014 to $3,074,000 as of September 30, 2015. The Company generated $5,612,000 in cash from operating activities, used $4,118,000 in investing activities primarily related to net fixed asset additions, and used $3,006,000 in financing activities.
During the quarter ended September 30, 2015, the Company made an earn-out payment of $1,200,000 to the former owners of HPI as required under the terms of the related asset purchase agreement. The remaining acquisition-related contingent liability as of September 30, 2015 was $5,826,000, an amount that is subject to remeasurement at the end of each reporting period.
In the foreseeable future, the Company will continue its ongoing capital expenditure program designed to maintain and improve its facilities. We are investing in a new call center building in El Salvador expected to be completed in 2016 that will essentially double our existing capacity there. We spent approximately $2 million on the El Salvador project in 2014 and expect to spend in excess of an additional $7 million to complete the project. The Company at all times evaluates its capital expenditure program in light of prevailing economic conditions.
During the nine months ended September 30, 2015 and 2014 respectively, the Company paid cash dividends of $3,128,000 and $2,675,000.
Effective July 1, 2013, the Company entered into an amended and restated 5-year credit agreement with Fifth Third Bank that made available to the Company up to $15,000,000 on a revolving credit basis (the “Initial Credit Facility”) in addition to a $30,000,000 term loan utilized to finance the acquisition of substantially all of the assets of HPI as discussed in Note 2 to the consolidated interim financial statements. Interest is payable on the term loan at LIBOR plus 0.95% (1.14% at September 30, 2015) and on the revolving credit agreement at LIBOR (rounded up to the next 1/8th of 1%) plus 0.95% (1.20% at September 30, 2015). Both loans are based upon the one-month LIBOR rate for U.S. dollar based borrowings. The Company pays an annual commitment fee of 0.10% on the average unused portion of the commitment under the Initial Credit Facility. The available balance under the Initial Credit Facility is reduced by outstanding letters of credit. As of September 30, 2015, there were no outstanding balances under letters of credit.
On October 22, 2013, the credit agreement was amended to, among other things, increase the amount of permitted investments in subsidiaries that are not parties to the credit and related agreements, from $1 million to $5 million.
On May 1, 2014, the credit agreement was amended to provide for an additional $10 million revolving credit facility with Fifth Third Bank (the “Add on Credit Facility”). The Add on Credit Facility matures July 1, 2016. Interest is payable on the Add on Credit Facility at LIBOR (rounded up to the next 1/8th of 1%) plus 0.95% based upon the one-month LIBOR rate for U.S. dollar based borrowings (1.20% at September 30, 2015). The Company pays an annual commitment fee of 0.50% on the average unused portion of the commitment under the Add on Credit Facility.
In order to reduce interest rate risk on the term loan, the Company entered into an interest rate swap agreement with Fifth Third Bank in July 2013 that was designed to effectively convert or hedge the variable interest rate on a portion of such borrowing to achieve a net fixed rate of 2.53% per annum, beginning July 1, 2014 with a notional amount of $14,250,000 that is adjusted to match the outstanding principal on the related debt. The notional amount of the interest rate swap is reduced by the scheduled amortization of the principal balance of the term loan of $187,500 per month through July 1, 2015 and $250,000 per month through June 1, 2018. The remaining notional balance of $3,250,000 will be eliminated at the maturity of the term loan on July 1, 2018.
Under the terms of the interest rate swap, the Company will receive variable interest rate payments and make fixed interest rate payments on an amount equal to the notional amount at that time. Changes in the fair value of the interest rate swap designated as the hedging instrument that effectively offset the variability of cash flows associated with the variable-rate, long-term debt obligation are reported in Other Comprehensive Income (OCI), net of related income tax effects. At September 30, 2015, the interest rate swap had a negative fair value of $192,000, which is presented within other current liabilities within the Consolidated Balance Sheet. The aggregate change of $192,000, net of tax benefit of $68,000, since the inception of the hedge in July 2013 has been recorded within OCI through September 30, 2015. The Company does not currently expect any of those losses to be reclassified into earnings over the subsequent twelve-month period.
The remaining scheduled amortization for the term loan is as follows: 2015 $750,000; 2016 $3,000,000; 2017 $3,000,000; and 2018 $16,000,000. The term loan does not include a prepayment penalty. In connection with the credit agreement, the Company incurred approximately $68,000 of debt financing costs, which primarily consisted of legal fees. These costs are being amortized over the life of the credit agreement and are recorded as additional interest expense.
Our obligations under the credit agreement are secured by substantially all of the operating assets of Superior Uniform Group, Inc. and are guaranteed by all domestic subsidiaries of Superior Uniform Group, Inc. The agreement contains restrictive provisions concerning a maximum funded senior indebtedness to EBITDA ratio as defined in the agreement (3.5:1), a maximum funded indebtedness to EBITDA ratio as defined in the agreement (4.0:1) and fixed charge coverage ratio (1.25:1). The Company is in full compliance with all terms, conditions and covenants of the credit agreement.
The Company believes that its cash flows from operating activities together with other capital resources and funds from credit sources will be adequate to meet all of its funding requirements for the remainder of the year and for the foreseeable future.
ITEM 3. |
Quantitative and Qualitative Disclosures about Market Risk |
Not applicable.
ITEM 4. |
Controls and Procedures |
Disclosure Controls and Procedures
The Company conducted an evaluation, under supervision and with the participation of the Company’s principal executive officer, Michael Benstock, and the Company’s principal financial officer, Andrew D. Demott, Jr., of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report (the “Evaluation Date”). Based on such evaluation, the Company’s principal executive officer and principal financial officer concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures were effective to ensure that information the Company is required to disclose in the reports it files or submits to the SEC under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2015, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. |
Legal Proceedings |
None.
ITEM 1A. |
Risk Factors |
We are exposed to certain risks and uncertainties that could have a material adverse impact on our business, financial condition and operating results. There have been no material changes to the Risk Factors described in Part I, Item 1A-Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014.
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
There were no unregistered sales of equity securities during the quarter ended September 30, 2015 that were not previously reported in a current report on Form 8-K.
The table below sets forth the information with respect to purchases made by or on behalf of Superior Uniform Group, Inc. or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our common shares during the three months ended September 30, 2015.
Period |
(a) Total Number of Shares Purchased |
(b) Average Price Paid per Share |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
Month #1 |
||||
(July 1, 2015 to |
1,605 (2) |
$6.42 |
||
July 31, 2015) |
||||
Month #2 |
||||
(August 1, 2015 to |
5,201 (2) |
$5.62 |
||
August 31, 2015) |
||||
Month #3 |
||||
(September 1, 2015 to |
- |
- |
||
September 30, 2015) |
||||
TOTAL |
6,806 (2) |
$5.81 |
261,675 (1) |
(1) On August 1, 2008, the Company’s Board of Directors approved an increase to the outstanding authorization to allow for the repurchase of 1,000,000 shares of the Company’s outstanding shares of common stock. There is no expiration date or other restriction governing the period over which the Company can make share repurchases under the program. All such purchases were open market transactions.
(2) Represents shares surrendered by option holders as payment for the exercise of incentive stock options.
Under our credit agreement with Fifth Third Bank, if an event of default exists, we may not make distributions to our shareholders. The Company is in full compliance with all terms, conditions and covenants of its credit agreement.
ITEM 3. Defaults upon Senior Securities
Not applicable.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information
None.
ITEM 6. Exhibits
See Exhibit Index.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
SUPERIOR UNIFORM GROUP, INC. |
| |
|
|
|
|
Date: October 22, 2015 |
By: |
/s/ Michael Benstock |
|
|
|
Michael Benstock |
|
|
|
Chief Executive Officer (Principal Executive Officer) |
|
Date: October 22, 2015 | By: | /s/ Andrew D. Demott, Jr. | |
Andrew D. Demott, Jr. | |||
Chief Operating Officer, Chief Financial Officer and | |||
Treasurer (Principal Financial and Accounting Officer) |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
31.1 |
|
Certification by the Chief Executive Officer (Principal Executive Officer) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification by the Chief Financial Officer (Principal Financial and Accounting Officer) pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32 |
|
Certification of Periodic Report by the Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
XBRL Instance |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Labels |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation |
|
|
|
26