e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 0-21044
UNIVERSAL ELECTRONICS INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
33-0204817
(I.R.S. Employer
Identification No.) |
|
|
|
6101 Gateway Drive
Cypress, California
(Address of Principal Executive Offices)
|
|
90630
(Zip Code) |
Registrants Telephone Number, Including Area Code: (714) 820-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date: 13,382,147 shares of Common Stock, par value $0.01 per share, of the
registrant were outstanding on November 3, 2010.
UNIVERSAL ELECTRONICS INC.
INDEX
2
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements (Unaudited)
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
23,447 |
|
|
$ |
29,016 |
|
Term deposit |
|
|
49,536 |
|
|
|
49,246 |
|
Accounts receivable, net |
|
|
57,990 |
|
|
|
64,392 |
|
Inventories, net |
|
|
44,615 |
|
|
|
40,947 |
|
Prepaid expenses and other current assets |
|
|
1,594 |
|
|
|
2,423 |
|
Income tax receivable |
|
|
480 |
|
|
|
|
|
Deferred income taxes |
|
|
2,938 |
|
|
|
3,016 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
180,600 |
|
|
|
189,040 |
|
Equipment, furniture and fixtures, net |
|
|
10,913 |
|
|
|
9,990 |
|
Goodwill |
|
|
13,609 |
|
|
|
13,724 |
|
Intangible assets, net |
|
|
11,323 |
|
|
|
11,572 |
|
Other assets |
|
|
757 |
|
|
|
1,144 |
|
Deferred income taxes |
|
|
7,853 |
|
|
|
7,837 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
225,055 |
|
|
$ |
233,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
30,969 |
|
|
$ |
39,514 |
|
Accrued sales discounts, rebates and royalties |
|
|
6,692 |
|
|
|
6,028 |
|
Accrued income taxes |
|
|
|
|
|
|
3,254 |
|
Accrued compensation |
|
|
5,650 |
|
|
|
4,619 |
|
Other accrued expenses |
|
|
6,088 |
|
|
|
8,539 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
49,399 |
|
|
|
61,954 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
159 |
|
|
|
153 |
|
Income tax payable |
|
|
1,348 |
|
|
|
1,348 |
|
Other long-term liabilities |
|
|
78 |
|
|
|
122 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
50,984 |
|
|
|
63,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 5,000,000
shares authorized; none issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 50,000,000 shares
authorized; 19,270,607 and 19,140,232 shares
issued on September 30, 2010 and December 31,
2009, respectively |
|
|
193 |
|
|
|
191 |
|
Paid-in capital |
|
|
133,078 |
|
|
|
128,913 |
|
Accumulated other comprehensive (loss) income |
|
|
(168 |
) |
|
|
1,463 |
|
Retained earnings |
|
|
130,304 |
|
|
|
118,989 |
|
|
|
|
|
|
|
|
|
|
|
263,407 |
|
|
|
249,556 |
|
|
|
|
|
|
|
|
|
|
Less cost of common stock in treasury, 5,921,136
and 5,449,962 shares on September 30, 2010 and
December 31, 2009, respectively |
|
|
(89,336 |
) |
|
|
(79,826 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
174,071 |
|
|
|
169,730 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
225,055 |
|
|
$ |
233,307 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
$ |
79,007 |
|
|
$ |
83,182 |
|
|
$ |
229,275 |
|
|
$ |
232,611 |
|
Cost of sales |
|
|
53,289 |
|
|
|
57,112 |
|
|
|
154,068 |
|
|
|
159,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
25,718 |
|
|
|
26,070 |
|
|
|
75,207 |
|
|
|
73,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
2,687 |
|
|
|
2,251 |
|
|
|
7,944 |
|
|
|
6,411 |
|
Selling, general and administrative expenses |
|
|
16,465 |
|
|
|
17,175 |
|
|
|
50,694 |
|
|
|
52,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
6,566 |
|
|
|
6,644 |
|
|
|
16,569 |
|
|
|
13,867 |
|
Interest (expense) income, net |
|
|
(1 |
) |
|
|
110 |
|
|
|
99 |
|
|
|
376 |
|
Other income (expense), net |
|
|
40 |
|
|
|
25 |
|
|
|
62 |
|
|
|
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
6,605 |
|
|
|
6,779 |
|
|
|
16,730 |
|
|
|
14,082 |
|
Provision for income taxes |
|
|
(1,903 |
) |
|
|
(2,556 |
) |
|
|
(5,415 |
) |
|
|
(5,247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,702 |
|
|
$ |
4,223 |
|
|
$ |
11,315 |
|
|
$ |
8,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.35 |
|
|
$ |
0.31 |
|
|
$ |
0.83 |
|
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.34 |
|
|
$ |
0.30 |
|
|
$ |
0.81 |
|
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,417 |
|
|
|
13,687 |
|
|
|
13,572 |
|
|
|
13,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
13,671 |
|
|
|
14,008 |
|
|
|
13,897 |
|
|
|
13,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,315 |
|
|
$ |
8,835 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,660 |
|
|
|
5,019 |
|
Provision for doubtful accounts |
|
|
661 |
|
|
|
181 |
|
Provision for inventory write-downs |
|
|
1,914 |
|
|
|
2,861 |
|
Deferred income taxes |
|
|
17 |
|
|
|
(297 |
) |
Tax benefit from exercise of stock options |
|
|
102 |
|
|
|
374 |
|
Excess tax benefit from stock-based compensation |
|
|
(131 |
) |
|
|
(198 |
) |
Shares issued for employee benefit plan |
|
|
375 |
|
|
|
530 |
|
Stock-based compensation |
|
|
3,757 |
|
|
|
3,184 |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
4,508 |
|
|
|
4,474 |
|
Inventories |
|
|
(6,069 |
) |
|
|
(1,931 |
) |
Prepaid expenses and other assets |
|
|
1,158 |
|
|
|
883 |
|
Accounts payable and accrued expenses |
|
|
(8,229 |
) |
|
|
(3,241 |
) |
Accrued income taxes |
|
|
(3,407 |
) |
|
|
202 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
10,631 |
|
|
|
20,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
Term deposit |
|
|
(290 |
) |
|
|
(49,125 |
) |
Acquisition of equipment, furniture and fixtures |
|
|
(4,449 |
) |
|
|
(4,142 |
) |
Acquisition of intangible assets |
|
|
(1,061 |
) |
|
|
(988 |
) |
Acquisition of assets from Zilog, Inc. |
|
|
|
|
|
|
(9,502 |
) |
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(5,800 |
) |
|
|
(63,757 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used for financing activities: |
|
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
|
257 |
|
|
|
2,412 |
|
Treasury stock purchased |
|
|
(9,835 |
) |
|
|
(5,242 |
) |
Excess tax benefit from stock-based compensation |
|
|
131 |
|
|
|
198 |
|
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(9,447 |
) |
|
|
(2,632 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(953 |
) |
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(5,569 |
) |
|
|
(45,139 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
29,016 |
|
|
|
75,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
23,447 |
|
|
$ |
30,099 |
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information We had net income tax payments of $8.9 million and $5.3
million during the nine months ended September 30, 2010 and 2009, respectively.
The accompanying notes are an integral part of these financial statements.
5
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Basis of Presentation and Significant Accounting Policies
In the opinion of management, the accompanying consolidated financial statements of Universal
Electronics Inc. and its wholly-owned subsidiaries contain all the adjustments necessary for a fair
presentation of financial position, results of operations and cash flows for the periods presented.
All such adjustments are of a normal recurring nature and certain reclassifications have been made
to prior-year amounts in order to conform to the current-year presentation. Information and
footnote disclosures normally included in financial statements, which are prepared in accordance
with accounting principles generally accepted in the United States of America, have been condensed
or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. As used
herein, the terms Company, we, us and our refer to Universal Electronics Inc. and its
subsidiaries, unless the context indicates to the contrary.
Our results of operations for the three and nine months ended September 30, 2010 are not
necessarily indicative of the results to be expected for the full year. These financial statements
should be read in conjunction with the Risk Factors, Management Discussion and Analysis of
Financial Conditions and Results of Operations, Quantitative and Qualitative Disclosures About
Market Risk, and the Financial Statements and Supplementary Data and notes thereto included in
Items 1A, 7, 7A, and 8, respectively, of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2009.
Estimates, Judgments and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires us to make estimates, judgments and assumptions that
affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. On an on-going basis, we evaluate our estimates, judgments
and assumptions, including those related to revenue recognition, allowance for sales returns and
doubtful accounts, warranties, inventory valuation, business combination purchase price
allocations, impairment of long-lived assets, intangible assets and goodwill, income taxes and
stock-based compensation expense. Actual results may differ from our expectations. Based on our
evaluation, our estimates, judgments and assumptions may be adjusted as more information becomes
available. Any adjustment may be material.
See Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for
the year ended December 31, 2009 for a summary of our significant accounting policies.
New Accounting Pronouncements
The following disclosure on accounting pronouncements includes those that may apply to the
historical financial statements.
In October 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards
Update (ASU) No. 2009-14 to address accounting for arrangements that contain tangible products
and software. The amendments in this update clarify what guidance should be utilized in allocating
and measuring revenue for products that contain software that is more than incidental to the
product as a whole. Currently, products that contain software that is more than incidental to the
product as a whole are within the scope of software accounting guidance. Software accounting
guidance requires a vendor to use vendor-specific objective evidence (VSOE) of selling price to
separate the software from the product and account for the two elements as a multiple-element
arrangement. A vendor must sell, or intend to sell, a particular element separately to assert VSOE
for that element. Third-party evidence for selling price is not allowed under the software
accounting model. If a vendor does not have VSOE for the undelivered elements in the arrangement,
the revenue associated with both the delivered and undelivered elements is combined into one unit
of accounting. Any revenue attributable to the delivered elements is then deferred and recognized
at a later date, which in many cases is as the undelivered elements are delivered by the vendor.
This ASU addresses concerns that the current accounting model may not appropriately reflect the
economics of the underlying transactions because no revenue is
6
recognized for some products for which the vendor has already completed the related performance. In
addition, this ASU addresses the concern that more software enabled products fall within the scope
of the current software accounting model than was originally intended because of ongoing technical
advancements. The amendments in the update are effective prospectively for revenue arrangements
entered into or materially modified in fiscal years beginning on or after June 15, 2010. Early
adoption is permitted, however, if early adoption is elected, we would be required to apply the
amendments retrospectively from the beginning of the fiscal year of adoption and make specific
disclosures. We have not yet adopted this ASU, and we are currently evaluating the impact it may
have on our consolidated financial statements.
In October 2009, the FASB issued ASU No. 2009-13 to address the accounting for multiple-deliverable
arrangements to enable vendors to account for products or services (deliverables) separately rather
than as a combined accounting unit. Current accounting guidance requires a vendor to use VSOE or
third-party evidence (TPE) of selling price to separate deliverables in a multiple-deliverable
arrangement. VSOE of selling price is the price charged for a deliverable when it is sold
separately or, for a deliverable not yet being sold separately, the price established by management
with the appropriate authority. If a vendor does not have VSOE for the undelivered elements in the
arrangement, the revenue associated with both the delivered and undelivered elements is combined
into one unit of accounting. Any revenue attributable to the delivered products is then deferred
and recognized at a later date, which in many cases is as the undelivered elements are delivered by
the vendor. An exception to this guidance exists if the vendor has VSOE or TPE of selling price for
the undelivered elements in the arrangement but not for the delivered elements. In those
situations, the vendor uses the residual value method to allocate revenue to the delivered element,
which results in the allocation of the entire discount in the arrangement, if any, to the delivered
element. This ASU addresses concerns that the current accounting model may not appropriately
reflect the economics of the underlying transactions because sometimes no revenue is recognized for
products for which the vendor has already completed the related performance. As a result of this
amendment, multiple element arrangements will be separated into multiple units of accounting in
more circumstances than under the existing accounting model. This amendment establishes a selling
price hierarchy for determining the selling price of a deliverable. The selling price utilized for
each deliverable will be based on VSOE if available, TPE if VSOE is not available, or estimated
selling price if neither VSOE or TPE evidence is available. The residual method is eliminated. The
amendments in the update are effective prospectively for revenue arrangements entered into or
materially modified in fiscal years beginning on or after June 15, 2010. Early adoption is
permitted, however, if early adoption is elected, we would be required to apply the amendments
retrospectively from the beginning of the fiscal year of adoption and make specific disclosures. We
have not yet adopted this ASU, and we are currently evaluating the impact it may have on our
consolidated financial statements.
Recently Adopted Accounting Pronouncements
In January 2010, the FASB issued ASU No. 2010-6 to improve the disclosure and transparency of fair
value measurements. These amendments clarify the level of disaggregation required, and the
necessary disclosures about the valuation techniques and inputs used to measure fair value for both
recurring and nonrecurring fair value measurements. The amendments in the update are effective
prospectively for interim and annual periods beginning on or after December 15, 2009, except for
the separate disclosures about purchases, sales, issuances, and settlements relating to Level 3
measurements, which are effective for fiscal years beginning on or after December 15, 2010, and for
interim periods within those fiscal years. Early adoption is permitted. We adopted this ASU
beginning January 1, 2010. This adoption did not have a material effect on our consolidated results
of operations and financial condition.
7
Note 2: Cash, Cash Equivalents, and Term Deposit
Our cash, cash equivalents, and term deposit that were accounted for at fair value on a recurring
basis on September 30, 2010 were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
(In thousands) |
|
|
|
|
|
Asset |
|
|
Inputs |
|
|
Inputs |
|
Description |
|
September 30, 2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Cash and cash equivalents |
|
$ |
23,447 |
|
|
$ |
23,447 |
|
|
$ |
|
|
|
$ |
|
|
Term deposit |
|
|
49,536 |
|
|
|
49,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
72,983 |
|
|
$ |
72,983 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On September 30, 2010, we had approximately $6.7 million, $10.4 million, $3.2 million, and $3.1
million of cash and cash equivalents in the United States, Europe, Asia and Cayman Islands,
respectively. On December 31, 2009, we had approximately $9.3 million, $14.2 million, $2.4 million
and $3.1 million of cash and cash equivalents in the United States, Europe, Asia and Cayman
Islands, respectively.
On July 2, 2010, we entered into a six-month term deposit cash account at Wells Fargo Bank
denominated in Hong Kong dollars. The deposit amount related to this account was $49.5 million, and
was earning interest at an annual rate of 0.5%. The term was set to end on December 30, 2010. On
October 28, 2010, we elected to liquidate this term deposit account to assist us with the funding
of our acquisition of Enson Assets Limited. See Note 18 for further information regarding this
acquisition.
On December 31, 2009, we had a six-month term deposit cash account at Wells Fargo Bank denominated
in Hong Kong dollars. The term began on July 21, 2009 and ended on January 21, 2010. The term
deposit earned interest at an annual rate of 0.57%. The deposit amount and interest receivable
related to this account as of December 31, 2009 were $49.2 million and $0.1 million, respectively.
See Note 2 under the caption Cash, Cash Equivalents, and Term Deposit in our Annual Report on Form
10-K for further information regarding our accounting principles.
Note 3: Accounts Receivable, Net and Revenue Concentrations
Accounts receivable, net consisted of the following on September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Trade
receivables, gross (1) |
|
$ |
60,110 |
|
|
$ |
68,458 |
|
Allowance for doubtful accounts |
|
|
(1,091 |
) |
|
|
(2,423 |
) |
Allowance for sales returns |
|
|
(1,146 |
) |
|
|
(1,999 |
) |
|
|
|
|
|
|
|
Trade receivables, net |
|
|
57,873 |
|
|
|
64,036 |
|
Other
receivables (2) |
|
|
117 |
|
|
|
356 |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
57,990 |
|
|
$ |
64,392 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The decrease in gross trade receivables from December 31, 2009 to September 30, 2010
is due primarily to net sales decreasing from $84.9 million for the fourth quarter of 2009 to $79.0
million for the third quarter of 2010. In addition, our days sales outstanding decreased from 68.2
days at December 31, 2009 to 66.1 days at September 30, 2010. |
|
(2) |
|
Our other receivables balance on September 30, 2010 includes $45 thousand of sales
tax receivables. Our other receivables balance on December 31, 2009 consisted primarily of a
reimbursement due from a vendor for quality issues, sales tax receivables, and interest due
from Wells Fargo Bank on our term deposit. |
8
Allowance for Doubtful Accounts
Changes in the allowance for doubtful accounts during the three months ended September 30, 2010 and
2009 were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Additions |
|
|
|
|
|
|
Balance at |
|
(In thousands) |
|
Beginning of |
|
|
to Costs and |
|
|
Write-offs/ |
|
|
End of |
|
Description |
|
Period |
|
|
Expenses |
|
|
FX Effects |
|
|
Period |
|
Valuation account for trade receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2010 |
|
$ |
2,735 |
|
|
$ |
47 |
|
|
$ |
(1,691 |
) |
|
$ |
1,091 |
|
Three months ended September 30, 2009 |
|
$ |
2,398 |
|
|
$ |
57 |
|
|
$ |
44 |
|
|
$ |
2,499 |
|
Changes in the allowance for doubtful accounts during the nine months ended September 30, 2010 and
2009 were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Additions |
|
|
|
|
|
|
Balance at |
|
(In thousands) |
|
Beginning of |
|
|
to Costs and |
|
|
Write-offs/ |
|
|
End of |
|
Description |
|
Period |
|
|
Expenses |
|
|
FX Effects |
|
|
Period |
|
Valuation account for trade receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2010 |
|
$ |
2,423 |
|
|
$ |
762 |
|
|
$ |
(2,094 |
) |
|
$ |
1,091 |
|
Nine months ended September 30, 2009 |
|
$ |
2,439 |
|
|
$ |
212 |
|
|
$ |
(152 |
) |
|
$ |
2,499 |
|
The additions to the allowance for doubtful accounts during the nine months ended September 30,
2010 were composed primarily of the write-down of nearly the entire balance due from two former
customers during the second quarter of 2010.
Sales Returns
The allowance for sales returns balance on September 30, 2010 and December 31, 2009 contained
reserves for items returned prior to the end of the period, but that were not completely processed,
and therefore not yet removed from the allowance for sales returns balance. We estimate that if
these returns had been fully processed the allowance for sales returns balance would have been
approximately $0.8 million and $1.4 million on September 30, 2010 and December 31, 2009,
respectively. The value of these returned goods was included in our inventory balance on September
30, 2010 and December 31, 2009.
Significant Customers
During the three and nine months ended September 30, 2010 and 2009, we had net sales to two
significant customers, that when combined with their subcontractors, each totaled to more than 10%
of our net sales as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
$ (thousands) |
|
|
% of Net Sales |
|
|
$ (thousands) |
|
|
% of Net Sales |
|
Customer A |
|
$ |
11,866 |
|
|
|
15.0 |
% |
|
$ |
16,607 |
|
|
|
20.0 |
% |
Customer B |
|
$ |
11,141 |
|
|
|
14.1 |
% |
|
$ |
9,136 |
|
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
$ (thousands) |
|
|
% of Net Sales |
|
|
$ (thousands) |
|
|
% of Net Sales |
|
Customer A |
|
$ |
31,123 |
|
|
|
13.6 |
% |
|
$ |
53,879 |
|
|
|
23.2 |
% |
Customer B |
|
$ |
31,057 |
|
|
|
13.5 |
% |
|
$ |
24,495 |
|
|
|
10.5 |
% |
Trade receivables with these customers were the following on September 30, 2010 and December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
% of Accounts |
|
|
|
|
|
|
% of Accounts |
|
|
|
$ (thousands) |
|
|
Receivable, Net |
|
|
$ (thousands) |
|
|
Receivable, Net |
|
Customer A |
|
$ |
8,106 |
|
|
|
14.0 |
% |
|
$ |
7,006 |
|
|
|
10.9 |
% |
Customer B |
|
$ |
4,567 |
|
|
|
7.9 |
% |
|
$ |
6,516 |
|
|
|
10.1 |
% |
9
We had a third customer that accounted for greater than 10% of accounts receivable, net on December
31, 2009, but did not account for greater than 10% of net sales for the three and nine months ended
September 30, 2010 or 2009. Trade receivables with this customer amounted to $6.9 million, or
10.7%, of our accounts receivable, net on December 31, 2009.
The loss of these customers or any other customer, either in the United States or abroad, due to
their financial weakness or bankruptcy, or our inability to obtain orders or maintain our order
volume with them, may have a material effect on our financial condition, results of operations and
cash flows.
See Note 2 under the captions Revenue Recognition and Sales Allowances and Financial Instruments in
our Annual Report on Form 10-K for further information regarding our accounting principles.
Note 4: Inventories, Net and Significant Suppliers
Inventories, net consisted of the following on September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Components |
|
$ |
8,756 |
|
|
$ |
7,277 |
|
Finished goods |
|
|
37,892 |
|
|
|
35,420 |
|
Reserve for excess and obsolete inventory |
|
|
(2,033 |
) |
|
|
(1,750 |
) |
|
|
|
|
|
|
|
Inventories, net |
|
$ |
44,615 |
|
|
$ |
40,947 |
|
|
|
|
|
|
|
|
Reserve for Excess and Obsolete Inventory
Changes in the reserve for excess and obsolete inventory during the three months ended September
30, 2010 and 2009 were composed of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Charged to |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
(In thousands) |
|
Beginning of |
|
|
Costs and |
|
|
Sell |
|
|
Write-offs/ |
|
|
End of |
|
Description |
|
Period |
|
|
Expenses |
|
|
Through(1) |
|
|
FX Effects |
|
|
Period |
|
Reserve for excess and obsolete inventory: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
$ |
1,961 |
|
|
$ |
622 |
|
|
$ |
(264 |
) |
|
$ |
(286 |
) |
|
$ |
2,033 |
|
Three Months Ended September 30, 2009 |
|
$ |
2,107 |
|
|
$ |
743 |
|
|
$ |
(167 |
) |
|
$ |
(518 |
) |
|
$ |
2,165 |
|
Changes in the reserve for excess and obsolete inventory during the nine months ended September 30,
2010 and 2009 were composed of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Charged to |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
(In thousands) |
|
Beginning of |
|
|
Costs and |
|
|
Sell |
|
|
Write-offs/ |
|
|
End of |
|
Description |
|
Period |
|
|
Expenses |
|
|
Through(1) |
|
|
FX Effects |
|
|
Period |
|
Reserve for excess and obsolete inventory: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
$ |
1,750 |
|
|
$ |
2,225 |
|
|
$ |
(736 |
) |
|
$ |
(1,206 |
) |
|
$ |
2,033 |
|
Nine Months Ended September 30, 2009 |
|
$ |
1,535 |
|
|
$ |
2,679 |
|
|
$ |
(500 |
) |
|
$ |
(1,549 |
) |
|
$ |
2,165 |
|
|
|
|
(1) |
|
This column represents the gross book value of inventory items sold during the
period that had been previously written down to zero net book value. Sell through is the
result of differences between our judgment concerning the salability of inventory items during
the excess and obsolete inventory review process and our subsequent experience. |
Inventory write-downs for excess and obsolescence are a normal part of our business and result
primarily from product life cycle estimation variances.
See Note 2 under the caption Inventories in our Annual Report on Form 10-K for further information
regarding our accounting principles.
10
Significant Suppliers
We purchase integrated circuits, used principally in our wireless control products, from two main
suppliers. The total purchased from one of these suppliers was greater than 10% of our total
inventory purchases. In addition, our purchases from two component and finished good suppliers each
amounted to greater than 10% of our total inventory purchases for the three and nine months ended
September 30, 2010. Purchases from three component and finished good suppliers each amounted to
greater than 10% of our total inventory purchases for the three and nine months ended September 30,
2009.
During the three months ended September 30, 2010 and 2009, the amounts purchased from these four
suppliers were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
|
Inventory |
|
|
|
$ (thousands) |
|
|
Purchases |
|
|
$ (thousands) |
|
|
Purchases |
|
Integrated circuit supplier A |
|
$ |
8,536 |
|
|
|
18.5 |
% |
|
$ |
7,255 |
|
|
|
14.5 |
% |
Component and finished good supplier A |
|
|
8,319 |
|
|
|
18.0 |
% |
|
|
13,012 |
|
|
|
26.0 |
% |
Component and finished good supplier B (1) |
|
|
10,173 |
|
|
|
22.0 |
% |
|
|
11,436 |
|
|
|
22.8 |
% |
Component and finished good supplier C |
|
|
3,926 |
|
|
|
8.5 |
% |
|
|
6,728 |
|
|
|
13.4 |
% |
During the nine months ended September 30, 2010 and 2009, the amounts purchased from these four
suppliers were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
% of Total |
|
|
|
|
|
|
% of Total |
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
|
Inventory |
|
|
|
$ (thousands) |
|
|
Purchases |
|
|
$ (thousands) |
|
|
Purchases |
|
Integrated circuit supplier A |
|
$ |
23,658 |
|
|
|
16.9 |
% |
|
$ |
20,869 |
|
|
|
14.6 |
% |
Component and finished good supplier A |
|
|
28,473 |
|
|
|
20.3 |
% |
|
|
36,334 |
|
|
|
25.4 |
% |
Component and finished good supplier B(1) |
|
|
28,763 |
|
|
|
20.5 |
% |
|
|
32,926 |
|
|
|
23.1 |
% |
Component and finished good supplier C |
|
|
13,804 |
|
|
|
9.9 |
% |
|
|
21,209 |
|
|
|
14.9 |
% |
The total accounts payable to each of these suppliers on September 30, 2010 and December 31, 2009
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
% of Accounts |
|
|
|
|
|
|
% of Accounts |
|
|
|
$ (thousands) |
|
|
Payable |
|
|
$ (thousands) |
|
|
Payable |
|
Integrated circuit supplier A |
|
$ |
3,448 |
|
|
|
11.1 |
% |
|
$ |
3,613 |
|
|
|
9.1 |
% |
Component and finished good supplier A |
|
|
5,944 |
|
|
|
19.2 |
% |
|
|
8,290 |
|
|
|
21.0 |
% |
Component and finished good supplier B(1) |
|
|
9,103 |
|
|
|
29.4 |
% |
|
|
11,887 |
|
|
|
30.1 |
% |
Component and finished good supplier C |
|
|
3,800 |
|
|
|
12.3 |
% |
|
|
6,760 |
|
|
|
17.1 |
% |
|
|
|
(1) |
|
Component and finished good supplier B is Enson Assets Limited and its subsidiaries.
See Note 18 for further information regarding our acquisition of Enson Assets Limited. |
We have identified alternative sources of supply for these integrated circuits, components, and
finished goods; however, there can be no assurance that we will be able to continue to obtain these
inventory purchases on a timely basis. We generally maintain inventories of our integrated
circuits, which may be utilized to mitigate, but not eliminate, delays resulting from supply
interruptions. An extended interruption, shortage or termination in the supply of any of the
components used in our products, a reduction in their quality or reliability, or a significant
increase in the prices of components, would have an adverse effect on our operating results,
financial condition and cash flows.
Minimum Inventory Purchase Obligations
On September 30, 2010, we had contractual obligations to purchase $35.0 million of inventory over
the subsequent five years.
11
Note 5: Goodwill and Intangible Assets, Net
Goodwill
Goodwill related to the domestic component was the result of our acquisition of a remote control
company in 1998 and a software company in 2004. Goodwill related to our international component
resulted from the acquisition of remote control distributors in the UK in 1998, Spain in 1999 and
France in 2000 and the acquisition of certain assets and intellectual property from Zilog, Inc.
during the first quarter of 2009.
The goodwill allocated to our domestic and international components on September 30, 2010 and the
changes in the carrying amount of goodwill during the nine months ended September 30, 2010 are the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components |
|
|
|
|
(In thousands) |
|
Domestic |
|
|
International |
|
|
Total |
|
Balance on December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
8,314 |
|
|
$ |
5,410 |
|
|
$ |
13,724 |
|
Accumulated impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,314 |
|
|
$ |
5,410 |
|
|
$ |
13,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill acquired during the period |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill written off related to the sale of a business |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill adjustments (1) |
|
|
|
|
|
|
(115 |
) |
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
8,314 |
|
|
$ |
5,295 |
|
|
$ |
13,609 |
|
Accumulated impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,314 |
|
|
$ |
5,295 |
|
|
$ |
13,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The adjustment recorded in international goodwill during the nine months ended
September 30, 2010, resulted from fluctuation of the foreign currency exchange rates used to
translate the balance into U.S. dollars. |
See Note 2 under the captions Goodwill and Fair-Value Measurements in our Annual Report on Form
10-K for further information regarding our accounting principles and the valuation methodology
utilized.
Intangible Assets, Net
The components of intangible assets, net on September 30, 2010 and December 31, 2009 were the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
(In thousands) |
|
Gross |
|
|
Amortization |
|
|
Net |
|
|
Gross |
|
|
Amortization |
|
|
Net |
|
Carrying amount(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution rights (10 years) |
|
$ |
390 |
|
|
$ |
(52 |
) |
|
$ |
338 |
|
|
$ |
411 |
|
|
$ |
(54 |
) |
|
$ |
357 |
|
Patents (10 years) |
|
|
8,392 |
|
|
|
(4,421 |
) |
|
|
3,971 |
|
|
|
7,810 |
|
|
|
(3,925 |
) |
|
|
3,885 |
|
Trademarks and trade names (10 years) |
|
|
840 |
|
|
|
(504 |
) |
|
|
336 |
|
|
|
840 |
|
|
|
(441 |
) |
|
|
399 |
|
Developed and core technology (5-15
years)(2) |
|
|
3,500 |
|
|
|
(379 |
) |
|
|
3,121 |
|
|
|
3,500 |
|
|
|
(204 |
) |
|
|
3,296 |
|
Capitalized software development costs (1-2
years) |
|
|
1,824 |
|
|
|
(1,031 |
) |
|
|
793 |
|
|
|
1,420 |
|
|
|
(704 |
) |
|
|
716 |
|
Customer relationships (15 years)(3) |
|
|
3,100 |
|
|
|
(336 |
) |
|
|
2,764 |
|
|
|
3,100 |
|
|
|
(181 |
) |
|
|
2,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying amount |
|
$ |
18,046 |
|
|
$ |
(6,723 |
) |
|
$ |
11,323 |
|
|
$ |
17,081 |
|
|
$ |
(5,509 |
) |
|
$ |
11,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This table excludes fully amortized intangible assets of $7.6 million and $7.6
million on September 30, 2010 and December 31, 2009, respectively. |
12
|
|
|
(2) |
|
During the first quarter of 2009, we purchased core technology from Zilog, Inc.
valued at $3.5 million, which is being amortized ratably over fifteen years. Refer to Note 17
for further discussion regarding the purchase. |
|
(3) |
|
During the first quarter of 2009, we purchased customer relationships from Zilog,
Inc. valued at $3.1 million, which are being amortized ratably over fifteen years. Refer to
Note 17 for further discussion regarding the purchase. |
Amortization expense is recorded in selling, general and administrative expenses, except
amortization expense related to capitalized software development costs which is recorded in cost of
sales. Amortization expense by income statement caption for the three and nine months ended
September 30, 2010 and 2009 is the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Cost of sales |
|
$ |
134 |
|
|
$ |
123 |
|
|
$ |
358 |
|
|
$ |
330 |
|
Selling, general and administrative |
|
|
311 |
|
|
|
385 |
|
|
|
934 |
|
|
|
1,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization expense |
|
$ |
445 |
|
|
$ |
508 |
|
|
$ |
1,292 |
|
|
$ |
1,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated timing of future amortization expense related to our intangible assets on September
30, 2010 is the following:
|
|
|
|
|
(In thousands) |
|
|
|
|
2010 (remaining 3 months) |
|
$ |
454 |
|
2011 |
|
|
1,758 |
|
2012 |
|
|
1,460 |
|
2013 |
|
|
1,280 |
|
2014 |
|
|
1,259 |
|
Thereafter |
|
|
5,112 |
|
|
|
|
|
Total |
|
$ |
11,323 |
|
|
|
|
|
Intangibles Measured at Fair Value on a Nonrecurring Basis
We recorded impairment charges related to our intangible assets of $9 thousand during the nine
months ended September 30, 2010 and 2009. Impairment charges are recorded in selling, general and
administrative expenses as a component of amortization expense, except impairment charges related
to capitalized software development costs which are recorded in cost of sales. The fair value
adjustments for intangible assets measured at fair value on a nonrecurring basis during the nine
months ended September 30, 2010 were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for Identical |
|
|
Significant Other |
|
|
Significant |
|
|
|
|
(In thousands) |
|
Nine Months Ended |
|
|
Assets |
|
|
Observable Inputs |
|
|
Unobservable Inputs |
|
|
Total |
|
Description |
|
September 30, 2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Gains (Losses) |
|
Patents and trademarks |
|
$ |
4,307 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,307 |
|
|
$ |
(9 |
) |
We disposed of 2 patents and 8 trademarks with an aggregate carrying amount of $9 thousand
resulting in impairment charges of $9 thousand during the nine months ended September 30, 2010. We
disposed of 9 patents and 10 trademarks with an aggregate carrying amount of $9 thousand during the
nine months ended September 30, 2009. These assets no longer held any probable future economic
benefits and were written-off.
See Note 2 under the captions Long-Lived Assets and Intangible Assets Impairment, Capitalized
Software Development Costs, and Fair-Value Measurements in our Annual Report on Form 10-K for
further information regarding our accounting principles and valuation methodology utilized.
Note 6: Income Taxes
We utilize our estimated annual effective tax rate to determine our provision for income taxes
for interim periods. The income tax provision is computed by taking the estimated annual effective
tax rate and multiplying it by the
13
year-to-date pre-tax book income. We recorded income tax expense of $1.9 million and $2.6
million for the three months ended September 30, 2010 and 2009, respectively. Our effective tax
rate was 28.8% and 37.7% during the three months ended September 30, 2010 and 2009, respectively.
We recorded income tax expense of $5.4 million and $5.2 million for the nine months ended September
30, 2010 and 2009, respectively. Our effective tax rate was 32.4% and 37.3% during the nine months
ended September 30, 2010 and 2009, respectively.
On September 30, 2010, we had gross unrecognized tax benefits of approximately $2.7 million,
including interest and penalties, of which approximately $2.1 million would affect the annual
effective tax rate if these tax benefits are realized. Further, we are unaware of any positions for
which it is reasonably possible that the total amount of unrecognized tax benefits will
significantly increase within the next twelve months. However, based on federal, state and foreign
statute expirations in various jurisdictions, we anticipate a decrease in unrecognized tax benefits
of approximately $0.4 million within the next twelve months.
We have elected to classify interest and penalties as a component of tax expense. Accrued interest
and penalties of $0.2 million on September 30, 2010 and December 31, 2009 are included in our
unrecognized tax benefits.
We file income tax returns in the U.S. federal jurisdiction, and in various state and foreign
jurisdictions. On September 30, 2010, the open statutes of limitations in our significant tax
jurisdictions are as follows: federal 2007 through 2009, state 2005
through 2009, and non-U.S. 2001 through
2009. On September 30, 2010, our gross unrecognized tax benefits of $2.7 million are classified as
long term because we do not anticipate payment of cash related to those unrecognized tax benefits
within one year.
See Note 2 under the caption Income Taxes in our Annual Report on Form 10-K for further information
regarding our accounting principles.
Note 7: Other Accrued Expenses
The components of other accrued expenses on September 30, 2010 and December 31, 2009 are listed
below:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Accrued freight |
|
$ |
1,537 |
|
|
$ |
1,525 |
|
Accrued professional fees |
|
|
955 |
|
|
|
1,568 |
|
Accrued advertising and marketing |
|
|
644 |
|
|
|
589 |
|
Deferred income taxes |
|
|
244 |
|
|
|
483 |
|
Accrued third-party commissions |
|
|
303 |
|
|
|
301 |
|
Accrued sales taxes and VAT |
|
|
376 |
|
|
|
845 |
|
Tooling (1) |
|
|
253 |
|
|
|
124 |
|
Sales tax refundable to customers |
|
|
|
|
|
|
454 |
|
Legal settlement |
|
|
|
|
|
|
575 |
|
Other |
|
|
1,776 |
|
|
|
2,075 |
|
|
|
|
|
|
|
|
Total other accrued expenses |
|
$ |
6,088 |
|
|
$ |
8,539 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The tooling accrual balance relates to amounts capitalized within equipment,
furniture and fixtures, net on September 30, 2010 and December 31, 2009. |
Note 8: Revolving Credit Line
On January 8, 2010, we entered into a new $15 million unsecured revolving credit line with U.S.
Bank (Credit Facility), expiring on October 31, 2011. Amounts available for borrowing under the
Credit Facility are reduced by the balance of any outstanding import letters of credit and are
subject to certain quarterly financial covenants related to our cash flow, fixed charges, quick
ratio, and net income. We were in compliance with the quarterly financial covenants at September
30, 2010.
14
Under the Credit Facility, we may elect to pay interest based on the banks prime rate or LIBOR
plus a fixed margin of 1.8%. The applicable LIBOR (1, 3, 6, or 12-month LIBOR) corresponds with the
loan period we select. On September 30, 2010, the 12-month LIBOR plus the fixed margin was 2.6% and
the banks prime rate was 3.25%. If a LIBOR rate loan is prepaid prior to the completion of the
loan period, we must pay the bank the difference between the interest the bank would have earned
had prepayment not occurred and the interest the bank actually earned. We may prepay prime rate
loans in whole or in part at any time without a premium or penalty.
On November 1, 2010, we amended and restated our existing credit agreement with U.S. Bank. The
amendments added a new $35.0 million secured term loan facility (Term Loan) for the purpose of
financing a portion of our acquisition of Enson Assets Limited. In addition, our existing $15.0
million Credit Facility became a secured
facility, was increased to $20.0 million, and the expiration date was extended from October 31,
2011 to November 1, 2012.
Our new Term Loan may only be utilized to finance the Enson Assets Limited acquisition and to pay
related transaction costs, fees, and expenses. The Term Loan is subject to certain quarterly
financial covenants related to our cash flow, fixed charges, quick ratio, and net income. The
minimum principal payments for the Term Loan are $2.2 million each. Principal and interest payments
are payable on January 5, April 5, July 5, and October 5 of 2011. In addition, a final payment
equal to the unpaid principal balance plus accrued interest is due on the Term Loan maturity date.
The Term Loan maturity date is November 1, 2011. Amounts paid or prepaid on the Term Loan may not
be re-borrowed.
As security for the payment and performance of all our obligations under the Term Loan and Credit
Facility, we have pledged to U.S. Bank 65% of our ownership in Enson Assets Limited as collateral.
Under the Term Loan, we may elect to pay interest based on the banks prime rate or LIBOR plus a
fixed margin of 1.5%. The applicable LIBOR (1, 3, 6, or 12-month LIBOR) corresponds with the loan
period we select. On November 1, 2010, the 1-month LIBOR plus the fixed margin was approximately
1.8% and the banks prime rate was 3.25%. If a LIBOR rate loan is prepaid prior to the completion
of the loan period, we must pay the bank the difference between the interest the bank would have
earned had prepayment not occurred and the interest the bank actually earned.
See Note 18 for further information regarding our acquisition of Enson Assets Limited.
At September 30, 2010 we had no debt under the Credit Facility. If this or any other facility is
not available to us at a time when we need to borrow, we would have to use our cash reserves,
including potentially repatriating cash from foreign jurisdictions, which may have a material
adverse effect on our operating results, financial position and cash flows.
Note 9: Commitments and Contingencies
Indemnifications
We indemnify our directors and officers to the maximum extent permitted under the laws of the State
of Delaware and we have entered into Indemnification Agreements with each of our directors and
executive officers. In addition, we insure our individual directors and officers against certain
claims and attorneys fees and related expenses incurred in connection with the defense of such
claims. The amounts and types of coverage may vary from period to period as dictated by market
conditions. Management is not aware of any matters that require indemnification of its officers or
directors.
Fair Price Provisions and Other Anti-Takeover Measures
Our Restated Certificate of Incorporation, as amended, contains certain provisions restricting
business combinations with interested stockholders under certain circumstances and imposing higher
voting requirements for the approval of certain transactions (fair price provisions). Any of
these provisions may delay or prevent a change in control.
The fair price provisions require that holders of at least two-thirds of our outstanding shares
of voting stock approve certain business combinations and significant transactions with interested
stockholders.
15
Product Warranties
Changes in the liability for product warranty claim costs are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruals for |
|
|
Settlements |
|
|
|
|
|
|
Balance at |
|
|
Warranties |
|
|
(in Cash or in |
|
|
Balance at |
|
(In thousands) |
|
Beginning of |
|
|
Issued During |
|
|
Kind) During |
|
|
End of |
|
Description |
|
Period |
|
|
the Period |
|
|
the Period |
|
|
Period |
|
Nine Months Ended September 30, 2010 |
|
$ |
82 |
|
|
$ |
(63 |
)(1) |
|
$ |
(11 |
) |
|
$ |
8 |
|
Nine Months Ended September 30, 2009 |
|
$ |
90 |
|
|
$ |
|
|
|
$ |
(5 |
) |
|
$ |
85 |
|
|
|
|
(1) |
|
The reduction in the liability for product warranty costs during the nine months
ended September 30, 2010 was composed of the reversal of a liability made during the year
ended December 31, 2007 related to a specific customer and warranty issue. During the quarter
ended June 30, 2010, it became apparent that the customer did not have any further claims and
the accrual was reversed. |
Litigation
In 2002, one of our subsidiaries (One For All France S.A.S.) brought an action against a former
distributor of the subsidiarys products seeking a recovery of accounts receivable. The distributor
filed a counterclaim against our subsidiary seeking payment for amounts allegedly owed for
administrative and other services rendered by the distributor for our subsidiary. In January 2005,
the parties agreed to include in that action all claims between the distributor and two of our
other subsidiaries, Universal Electronics BV and One For All Iberia SL. As a result, the single
action covers all claims and counterclaims between the various parties. The parties further agreed
that, before any judgment is paid, all disputes between the various parties would be concluded.
These additional claims involve nonpayment for products and damages resulting from the alleged
wrongful termination of agency agreements. On March 15, 2005, the court in one of the litigation
matters brought by the distributor against one of our subsidiaries, rendered judgment against our
subsidiary and awarded damages and costs to the distributor in the amount of approximately
$102,000. The amount of this judgment was charged to operations during the second quarter of 2005
and has been paid. With respect to the remaining matters before the court, we reached a settlement
in June 2010. The settlement documents were fully signed on June 30, 2010. Following the signing,
each party dismissed their respective actions against the other and the distributor paid our
subsidiary an immaterial settlement amount.
There are no other pending legal proceedings, other than litigation that is incidental to the
ordinary course of our business, to which we or any of our subsidiaries is a party or of which our
respective property is the subject. We do not believe that any of the claims made against us in any
of the pending matters have merit and we intend to vigorously defend ourselves against them.
Long-Term Incentive Plan
Our Compensation Committee awarded a discretionary cash bonus of $1.0 million, to be paid out
quarterly during 2009 and 2010. The Compensation Committee made this decision after reviewing the
economic environment and our relative financial and operating performance. The Compensation
Committee believes this bonus was in alignment with our stockholders interests as well as our
performance, alignment and retention objectives. Each participants earned award vests in eight
equal quarterly installments beginning March 31, 2009 and ending December 31, 2010. Approximately
$0.4 million and $0.2 million was paid and expensed, respectively, during the nine months ended
September 30, 2010 to our executive management team. On September 30, 2010 and December 31, 2009,
$0.1 million and $0.3 million, respectively, have been included in accrued compensation for this
discretionary bonus. In the event a participant terminates their employment during the remaining
service period (October 1, 2010 through December 31, 2010), they will forfeit their right to the
remaining installment where the payment date has not yet occurred.
Non-Qualified Deferred Compensation Plan
We have adopted a non-qualified deferred compensation plan for the benefit of a select group of
highly compensated employees. For each plan year a participant may elect to defer compensation in
fixed dollar amounts or percentages
subject to the minimums and maximums established under the plan. Generally, an election to defer
compensation is irrevocable for the entire plan year. A participant is always fully vested in their
elective deferrals and may direct these
16
funds into various investment options available under the
plan. These investment options are utilized for measurement purposes only, and may not represent
the actual investment made by us. In this respect, the participant is an unsecured creditor of
ours. On September 30, 2010 and December 31, 2009, the amounts deferred under the plan were
immaterial to our financial statements.
Defined Benefit Plan
Our subsidiary in India maintains a defined benefit pension plan (India Plan) for local
employees, which is consistent with local statutes and practices. The India Plan was adequately
funded as of September 30, 2010 based on its latest actuarial report. The India Plan has an
independent external manager that advises us of the appropriate funding contribution requirements
to which we comply. On September 30, 2010, approximately 30 percent of our employees in India had
qualified for eligibility. Generally, an employee must be employed by the company for a minimum of
five years before becoming eligible. At the time of eligibility we are liable, on termination,
resignation or retirement, to pay the employee an amount equal to 15 days salary for each year of
service completed. The total amount of liability outstanding on September 30, 2010 and December 31,
2009 for the India Plan was not material. During the three and nine months ended September 30, 2010
and 2009, the net periodic benefit costs were also not material.
Note 10: Treasury Stock
During the nine months ended September 30, 2010 and 2009, we repurchased 493,257 and 288,452 shares
of our common stock at a cost of $9.8 million and $5.2 million, respectively. Repurchased shares
are recorded as shares held in treasury at cost. We generally hold these shares for future use as
our management and Board of Directors deem appropriate, including compensating our outside
directors. During the nine months ended September 30, 2010 and 2009, we issued 22,083 and 18,750
shares, respectively, to outside directors for services performed (see Note 13).
On February 11, 2010, our Board of Directors authorized management to continue repurchasing up to
an additional 1,000,000 shares of our issued and outstanding common stock. Repurchases may be made
whenever we deem a repurchase is a good use of our cash and the price to be paid is at or below a
threshold approved by our Board. As of September 30, 2010, we have repurchased 460,691 shares of
our common stock under this authorization, leaving 539,309 shares available for repurchase.
Note 11: Comprehensive Income
The components of comprehensive income are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
4,702 |
|
|
$ |
4,223 |
|
|
$ |
11,315 |
|
|
$ |
8,835 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translations (1) |
|
|
3,850 |
|
|
|
970 |
|
|
|
(1,631 |
) |
|
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
8,552 |
|
|
$ |
5,193 |
|
|
$ |
9,684 |
|
|
$ |
10,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The foreign currency translation loss of $1.6 million for the nine months ended
September 30, 2010 was due to the strengthening of the U.S. dollar against the Euro. The
foreign currency translation gain of $1.2 million for the nine months ended September 30, 2009
was due to the weakening of the U.S. dollar against the Euro. The U.S. dollar/Euro spot rate
was 1.36 and 1.43 on September 30, 2010 and December 31, 2009, respectively, and 1.46 and 1.39
on September 30, 2009 and December 31, 2008, respectively. |
See Note 2 under the caption Foreign Currency Translation and Foreign Currency Transactions in our
Annual Report on Form 10-K for further information regarding our accounting principles.
17
Note 12: Business Segment and Foreign Operations
Reportable Segment
An operating segment, in part, is a component of an enterprise whose operating results are
regularly reviewed by the chief operating decision maker to make decisions about resources to be
allocated to the segment and assess its performance. Operating segments may be aggregated only to
the limited extent permitted by U.S. GAAP. We operate in a single operating and reportable segment.
Foreign Operations
Our sales by geographic area were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
43,514 |
|
|
$ |
49,129 |
|
|
$ |
126,593 |
|
|
$ |
145,491 |
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
|
14,768 |
|
|
|
18,244 |
|
|
|
40,040 |
|
|
|
42,535 |
|
United Kingdom |
|
|
6,943 |
|
|
|
4,505 |
|
|
|
23,314 |
|
|
|
11,704 |
|
Argentina |
|
|
709 |
|
|
|
489 |
|
|
|
1,930 |
|
|
|
1,209 |
|
Australia |
|
|
582 |
|
|
|
409 |
|
|
|
1,157 |
|
|
|
1,049 |
|
France |
|
|
1,312 |
|
|
|
1,127 |
|
|
|
2,594 |
|
|
|
2,515 |
|
Germany |
|
|
1,803 |
|
|
|
1,235 |
|
|
|
5,389 |
|
|
|
4,168 |
|
Israel |
|
|
819 |
|
|
|
660 |
|
|
|
2,532 |
|
|
|
1,665 |
|
Italy |
|
|
577 |
|
|
|
564 |
|
|
|
1,531 |
|
|
|
1,921 |
|
Portugal |
|
|
920 |
|
|
|
1,077 |
|
|
|
2,631 |
|
|
|
2,854 |
|
South Africa |
|
|
1,306 |
|
|
|
1,246 |
|
|
|
4,366 |
|
|
|
4,477 |
|
Spain |
|
|
823 |
|
|
|
918 |
|
|
|
3,402 |
|
|
|
2,964 |
|
All other |
|
|
4,931 |
|
|
|
3,579 |
|
|
|
13,796 |
|
|
|
10,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total international |
|
|
35,493 |
|
|
|
34,053 |
|
|
|
102,682 |
|
|
|
87,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
79,007 |
|
|
$ |
83,182 |
|
|
$ |
229,275 |
|
|
$ |
232,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific identification of the customers invoicing location was the basis used to attribute
revenues to geographic areas. Although we invoice a customer at a specific location, the goods may
be sold in a different geography.
Long-lived asset information for our domestic and international components is the following:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
Long-lived tangible assets: |
|
|
|
|
|
|
|
|
Domestic |
|
$ |
6,749 |
|
|
$ |
7,440 |
|
International |
|
|
4,921 |
|
|
|
3,694 |
|
|
|
|
|
|
|
|
Total |
|
$ |
11,670 |
|
|
$ |
11,134 |
|
|
|
|
|
|
|
|
Note 13: Stock-Based Compensation
Stock-based compensation expense for each employee and director is presented in the same income
statement caption as their cash compensation. Stock-based compensation expense by income statement
caption for the three and nine months ended September 30, 2010 and 2009 is the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Cost of sales |
|
$ |
14 |
|
|
$ |
10 |
|
|
$ |
41 |
|
|
$ |
24 |
|
Research and development |
|
|
105 |
|
|
|
114 |
|
|
|
348 |
|
|
|
322 |
|
Selling, general and administrative |
|
|
1,106 |
|
|
|
980 |
|
|
|
3,368 |
|
|
|
2,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense before income taxes |
|
$ |
1,225 |
|
|
$ |
1,104 |
|
|
$ |
3,757 |
|
|
$ |
3,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Selling, general and administrative expense includes stock-based compensation related to restricted
stock awards granted to outside directors of $0.1 million for each of the three months ended
September 30, 2010 and 2009. During the nine months ended September 30, 2010 and 2009, stock-based
compensation related to restricted stock awards granted to outside directors was $0.4 million each
period.
Selling, general and administrative expense also includes pre-tax stock-based compensation related
to stock option awards granted to outside directors of $0.1 million for each of the three months
ended September 30, 2010 and 2009. During the nine months ended September 30, 2010 and 2009,
pre-tax stock-based compensation related to options granted to directors was $0.2 million
each period.
The income tax benefit from the recognition of stock-based compensation for the three months ended
September 30, 2010 and 2009 was $0.4 million and $0.4 million, respectively. The income tax benefit
from the recognition of stock-based compensation for the nine months ended September 30, 2010 and
2009 was $1.3 million and $1.1 million, respectively.
Stock Options
During the nine months ended September 30, 2010, the Compensation Committee and Board of Directors
granted 119,900 stock options to our employees with an aggregate grant date fair value of $1.3
million under various stock incentive plans. The stock options granted to employees during the nine
months ended September 30, 2010 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
Shares |
|
|
Grant Date |
|
|
|
|
Stock Option |
|
Underlying |
|
|
Fair Value |
|
|
|
|
Grant Date |
|
Options |
|
|
$ (thousands) |
|
|
Vesting Period |
|
January 25, 2010 |
|
|
99,900 |
|
|
$ |
1,134 |
|
|
4 -Year Vesting Period (0% each quarter during year 1 and 8.33% each quarter during years 2-4) |
July 14, 2010 |
|
|
20,000 |
|
|
$ |
164 |
|
|
4 -Year Vesting Period (25% each year) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,900 |
|
|
$ |
1,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The assumptions we utilized in the Black-Scholes option pricing model and the resulting weighted
average fair values of stock option grants were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Weighted average fair value of grants(1) |
|
$ |
8.22 |
|
|
$ |
|
|
|
$ |
10.83 |
|
|
$ |
7.02 |
|
Risk-free interest rate |
|
|
1.80 |
% |
|
|
|
|
|
|
2.27 |
% |
|
|
1.92 |
% |
Expected volatility |
|
|
50.37 |
% |
|
|
|
|
|
|
50.07 |
% |
|
|
49.48 |
% |
Expected life in years |
|
|
4.95 |
|
|
|
|
|
|
|
4.95 |
|
|
|
4.85 |
|
|
|
|
(1) |
|
The fair value calculation was based on stock options granted during each respective
period. |
19
Stock option activity during the nine months ended September 30, 2010 was the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
|
|
|
|
Number of |
|
|
Average |
|
|
Contractual |
|
|
Aggregate |
|
|
|
Options |
|
|
Exercise |
|
|
Term |
|
|
Intrinsic Value |
|
|
|
(thousands) |
|
|
Price |
|
|
(In years) |
|
|
$ (thousands) |
|
Outstanding on December 31, 2009 |
|
|
1,693 |
|
|
$ |
18.37 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
120 |
|
|
|
23.80 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(16 |
) |
|
|
16.62 |
|
|
|
|
|
|
$ |
115 |
|
Forfeited/cancelled/expired |
|
|
(162 |
) |
|
|
20.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding on September 30, 2010 |
|
|
1,635 |
|
|
$ |
18.61 |
|
|
|
5.48 |
|
|
$ |
6,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest on September 30, 2010 |
|
|
1,609 |
|
|
$ |
18.55 |
|
|
|
5.42 |
|
|
$ |
6,339 |
|
Exercisable on September 30, 2010 |
|
|
1,229 |
|
|
$ |
17.72 |
|
|
|
4.53 |
|
|
$ |
5,550 |
|
The aggregate intrinsic value in the table above represents the total pre-tax value that option
holders would have received had all option holders exercised their options on September 30, 2010.
The aggregate intrinsic value is the difference between the closing price of Universal Electronics
Inc.s common stock on the last trading day of the third quarter of 2010 and the option exercise
price, multiplied by the number of in-the-money options. This amount will change based on the fair
market value of our stock. The total intrinsic value of options exercised for the three months
ended September 30, 2010 and 2009, was $0 and $0.6 million, respectively. The total intrinsic value
of options exercised for the nine months ended September 30, 2010 and 2009, was $0.1 million and
$1.9 million, respectively.
On September 30, 2010, there was $2.7 million of unrecognized pre-tax stock-based compensation
expense related to non-vested stock options which we expect to recognize over a weighted-average
period of 2.4 years.
Restricted Stock
During the nine months ended September 30, 2010, the Compensation Committee and Board of Directors
granted 45,500 restricted stock awards to our employees with an aggregate grant date fair value of
$1.1 million under the 2006 Stock Incentive Plan. There were no restricted stock grants to
employees during the three months ended September 30, 2010. The restricted stock awards granted to
employees during the nine months ended September 30, 2010 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
|
|
of |
|
Grant Date |
|
|
Restricted Stock |
|
Shares |
|
Fair Value |
|
|
Grant Date |
|
Granted |
|
$ (thousands) |
|
Vesting Period |
January 25, 2010
|
|
|
45,500 |
|
|
$ |
1,133 |
|
|
4-Year Vesting Period (0% each quarter during year 1 and 8.33% each quarter during years 2-4) |
In addition to the grants to employees, on July 1, 2010, 30,000 shares of restricted stock, with a
grant date fair value of $0.5 million, were granted to our outside directors as a part of their
annual compensation package. These shares are subject to a one-year vesting period (25% each
quarter).
Non-vested restricted stock award activity during the nine months ended September 30, 2010
(including restricted stock issued to directors as described in Note 10) was the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Shares |
|
|
Average |
|
|
|
Granted |
|
|
Grant Date |
|
|
|
(thousands) |
|
|
Fair Value |
|
Non-vested on December 31, 2009 |
|
|
280 |
|
|
$ |
16.54 |
|
Granted |
|
|
75 |
|
|
|
21.58 |
|
Vested |
|
|
(121 |
) |
|
|
18.64 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested on September 30, 2010 |
|
|
234 |
|
|
$ |
17.36 |
|
|
|
|
|
|
|
|
|
20
On September 30, 2010, we expect to recognize $3.7 million of unrecognized pre-tax stock-based
compensation expense related to non-vested restricted stock awards over a weighted-average period
of 1.8 years.
See Note 2 under the caption Stock-Based Compensation in our Annual Report on Form 10-K for further
information regarding our accounting principles.
Note 14: Other Income (Expense), Net
The components of other income (expense), net for the three and nine months ended September 30,
2010 and 2009 are the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net gain (loss) on foreign currency exchange contracts(1) |
|
$ |
194 |
|
|
$ |
(36 |
) |
|
$ |
(113 |
) |
|
$ |
(540 |
) |
Net (loss) gain on foreign currency exchange transactions |
|
|
(122 |
) |
|
|
65 |
|
|
|
199 |
|
|
|
368 |
|
Other (expense) income |
|
|
(32 |
) |
|
|
(4 |
) |
|
|
(24 |
) |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
$ |
40 |
|
|
$ |
25 |
|
|
$ |
62 |
|
|
$ |
(161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This represents the gains and losses recognized on foreign currency hedging
derivatives (see Note 16 for further details). |
Note 15: Earnings Per Share
Basic earnings per share is computed by dividing net income available to common stockholders by the
weighted average number of common shares outstanding during the period. Diluted earnings per share
is computed by dividing net income by the weighted average number of common shares and dilutive
potential common shares, which includes the dilutive effect of stock options and restricted stock
grants. Dilutive potential common shares for all periods presented are computed utilizing the
treasury stock method.
In the computation of diluted earnings per common share for the three months ended September 30,
2010 and 2009, we have excluded 735,126 and 749,025 stock options, respectively, with exercise
prices greater than the average market price of the underlying common stock, because their
inclusion would have been anti-dilutive. Furthermore, for the three months ended September 30, 2010
and 2009, we have excluded 196,305 and 264,666 of unvested shares of restricted stock,
respectively, whose combined unamortized fair value and excess tax benefits were greater in each of
those periods than the average market price of the underlying common stock, as their effect would
be anti-dilutive.
In the computation of diluted earnings per common share for the nine months ended September 30,
2010 and 2009, we have excluded 560,574 and 906,387 stock options, respectively, with exercise
prices greater than the average market price of the underlying common stock, because their
inclusion would have been anti-dilutive. Furthermore, for the nine months ended September 30, 2010
and 2009, we have excluded 197,435 and 238,238 of unvested shares of restricted stock,
respectively, whose combined unamortized fair value and excess tax benefits were greater in each of
those periods than the average market price of the underlying common stock, as their effect would
be anti-dilutive.
21
Basic and diluted earnings per share for the three and nine months ended September 30, 2010 and
2009, are calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands, except per-share amounts) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
BASIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,702 |
|
|
$ |
4,223 |
|
|
$ |
11,315 |
|
|
$ |
8,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
13,417 |
|
|
|
13,687 |
|
|
|
13,572 |
|
|
|
13,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.35 |
|
|
$ |
0.31 |
|
|
$ |
0.83 |
|
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,702 |
|
|
$ |
4,223 |
|
|
$ |
11,315 |
|
|
$ |
8,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding for basic |
|
|
13,417 |
|
|
|
13,687 |
|
|
|
13,572 |
|
|
|
13,656 |
|
Dilutive effect of stock options and restricted stock |
|
|
254 |
|
|
|
321 |
|
|
|
325 |
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding on a
diluted basis |
|
|
13,671 |
|
|
|
14,008 |
|
|
|
13,897 |
|
|
|
13,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.34 |
|
|
$ |
0.30 |
|
|
$ |
0.81 |
|
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 16: Derivatives
Derivatives Measured at Fair Value on a Recurring Basis
We are exposed to market risks from foreign currency exchange rates, which may adversely affect our
operating results and financial position. Our foreign currency exposures are primarily concentrated
in the Euro, British Pound, and Hong Kong dollar. We periodically enter into foreign currency
exchange contracts with terms normally lasting less than nine months to protect against the adverse
effects that exchange-rate fluctuations may have on our foreign currency-denominated receivables,
payables, cash flows and reported income. Derivative financial instruments are used to manage risk
and are not used for trading or other speculative purposes. We do not use leveraged derivative
financial instruments and these derivatives have not qualified for hedge accounting.
The gains and losses on foreign currency hedging derivatives are recorded as foreign currency
exchange contract gains or losses in other income (expense), net (see Note 14). Derivatives are
recorded on the balance sheet at fair value. The estimated fair value of our derivative financial
instruments represent the amount required to enter into offsetting contracts with similar remaining
maturities based on quoted market prices.
The fair value of our derivatives are determined utilizing level 2 inputs in the fair value
hierarchy. See Note 2 under the captions Derivatives and Fair-Value Measurements in our Annual
Report on Form 10-K for further information concerning the accounting principles and valuation
methodology utilized.
Futures Contracts
We held one USD/Euro futures contract with a notional value of $1.5 million and a forward rate of
$1.4386 USD/Euro on December 31, 2009. We held the Euro position on this contract, which settled on
January 15, 2010. The loss on this contract as of December 31, 2009 was $5 thousand and was
included in other accrued expenses. This contract was settled at a gain of $11 thousand resulting
in a gain of $16 thousand in January 2010.
Put Options
In July 2009, we entered into a USD/GBP put option with a notional value of $4.3 million. That
contract expired on December 31, 2009 and settled on January 5, 2010. The fair value of this put
option was approximately $2 thousand on December 31, 2009 and was included in accounts receivable,
net (see Note 3).
Note 17: Business Acquisition
On February 18, 2009, we acquired certain patents, intellectual property and other assets
related to the universal remote control business from Zilog, Inc. (NASDAQ: ZILG) for approximately
$9.5 million in cash. The purchase included Zilogs full library and database of infrared codes,
software
tools and certain fixed assets. We also hired 116 of Zilogs sales and engineering personnel,
including all 107 of Zilogs personnel located in India. In a related
22
transaction, Maxim Integrated Products (NASDAQ: MXIM) acquired two of Zilogs product lines, namely, the hardware
portion of Zilogs remote control business and Zilogs secured transaction product line.
We have cross-licensed the remote control technology and intellectual property with Maxim
Integrated Products for the purpose of conducting our respective businesses. The arrangement
involves an agreement to source silicon chips from Maxim. In addition, during 2009 we agreed to be
Maxims exclusive sales agent, selling the Zilog designs to Zilogs former customers, in return for
a sales agency fee. The sales agency fee during the three months ended September 30, 2010 and 2009
was $0.9 million and $1.3 million, respectively. The sales agency fee during the nine months ended
September 30, 2010 and 2009 was $3.4 million and $3.1 million, respectively. This arrangement was
mildly accretive to our earnings in 2009, excluding acquisition costs. During 2010, as the
transition from the Zilog chip platform to the Maxim chip platform progresses, we will begin to
take over full sales and distribution rights, procuring and selling the chips directly to Zilogs
former customers. We anticipate this position will lead to growth in revenue and earnings going
forward. Our consolidated financial statements include the operating results of the acquired
assets, employees hired, and the related agreement with Maxim from February 18, 2009.
The total purchase price of approximately $9.5 million was allocated to the net assets acquired
based on their estimated fair values as follows:
|
|
|
|
|
(In thousands) |
|
|
|
|
Intangible assets: |
|
|
|
|
Database |
|
$ |
3,500 |
|
Customer relationships |
|
|
3,100 |
|
Goodwill |
|
|
2,902 |
|
Equipment, furniture and fixtures |
|
|
44 |
|
|
|
|
|
Purchase price |
|
$ |
9,546 |
|
|
|
|
|
Intangible Assets Subject to Amortization
Of the total purchase price, approximately $6.6 million was allocated to the database and customer
relationships intangible assets and are subject to amortization.
The database intangible is composed of the estimated fair value of patents, intellectual property
and other assets related to Zilogs database of infrared codes, and software tools. When
determining the fair value of the database, we utilized the cost approach. In our valuation, we
estimated the total costs to recreate the database, including the associated opportunity costs (or
revenue lost while recreating). We discounted the after-tax cash flows to present value to arrive
at our estimate of the fair value of the database. We are amortizing the database on a
straight-line basis over an estimated useful life of fifteen years.
The customer relationship intangible is composed of the fair value of customer relationships
acquired as a result of the Zilog purchase. We utilized the income approach to estimate the fair
value of the customer relationships intangible. We developed after-tax cash flows based on
forecasted revenue from these customers assuming a customer attrition rate based on our analysis of
customer data for UEI and Zilog. We discounted the after-tax cash flows to present value to arrive
at our estimate of the fair value of the customer relationships intangible. We are amortizing the
customer relationships intangible on a straight-line basis over an estimated useful life of fifteen
years.
Goodwill
Goodwill represents the excess of the purchase price over the estimated fair value of the
identifiable tangible and intangible assets acquired. Goodwill from this transaction of $2.9
million will not be amortized, but will be analyzed for impairment on at least an annual basis in
accordance with U.S. GAAP. We review our goodwill for impairment annually as of December 31st and
whenever events or changes in circumstances indicate that an impairment loss may have occurred. We
have not recorded any impairment related to the goodwill recognized as a result of the Zilog
acquisition. Of the total goodwill recorded, none is expected to be deductible for tax purposes.
The goodwill recognized is attributable to the following value we received from this acquisition:
|
|
|
This acquisition will expand the breadth and depth of our customer base in both
subscription broadcasting and original equipment manufacturing, particularly in Asia. |
23
|
|
|
We believe integrating Zilogs technologies with and into our own technology will
reduce design cycle times, lower costs, and lead to improvements in our integrated circuit
design, product quality and overall functional performance. |
|
|
|
|
The acquisition of former Zilog employees will allow us to leverage their experience to
our advantage in the wireless control industry. |
Acquisition Costs
We recognized $1.1 million of total acquisition costs related to the Zilog transaction in selling,
general and administrative expenses during the three months ended March 31, 2009 and the year ended
December 31, 2009. The acquisition costs consisted of primarily legal and investment banking
services.
Pro forma Results (Unaudited)
The following unaudited pro forma financial information presents the combined results of our
operations and the operations of the acquisition from Zilog as if the acquisition had occurred at
January 1, 2009. Adjustments netting $0 and $0.04 million for the three and nine months ended
September 30, 2009, respectively, have been made to the combined results of operations, primarily
reflecting net sales, salary costs and the amortization of purchased intangible assets. The
adjustments are net of any related tax effects.
Pro forma results were as follows for the three and nine months ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(In thousands) |
|
September 30, 2009 |
|
September 30, 2009 |
Net sales |
|
$ |
83,182 |
|
|
$ |
233,098 |
|
Net income |
|
$ |
4,223 |
|
|
$ |
8,796 |
|
Basic and diluted net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
|
$ |
0.64 |
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.63 |
|
The unaudited pro forma financial information is not intended to represent or be indicative of the
consolidated results of operations that would have been achieved had the acquisition actually been
completed as of the date presented, and should not be taken as a projection of the future
consolidated results of our operations.
Note 18: Subsequent Event
Summary
On November 3, 2010, our subsidiary, UEI Hong Kong Private Limited, entered into an agreement to
acquire all of the issued shares in the capital of Enson Assets Limited, a limited liability
company organized under the Laws of the British Virgin Islands, for total consideration of
approximately $125.4 million consisting of $95 million in cash and 1,460,000 of newly issued shares of common stock valued at approximately $30.4 million. This acquisition was consummated pursuant to
a Stock Purchase Agreement, dated as of November 3, 2010, among Universal Electronics Inc., UEI
Hong Kong Private Limited and CG International Holdings Limited (CGI), a closely-held exempted
company incorporated in the Cayman Islands. We have not yet estimated the fair value of the
contingent payments, which may change the total purchase price of $125.4 million. A total of $5.0
million of the purchase price was held back at the closing and will be applied to any CGI payments
required as a result of the failure to meet both a net asset target or an earnings target for Enson
Assets Limited and its subsidiaries (Enson).
On November 1, 2010, we amended and restated our existing credit agreement with U.S. Bank to add a
new $35.0 million secured term loan facility for the purpose of financing a portion of our
acquisition of Enson. In addition, our existing $15.0 million unsecured revolving credit line
became a secured facility, was increased to $20.0 million, and the expiration date was extended
from October 31, 2011 to November 1, 2012. See Note 8 for further information related to the U.S.
Bank credit agreement.
Proforma financial statements are not included as we have
not had adequate time to complete our fair value analysis which we believe may result in a material amount of annual
amortization expense related to intangible assets. Our fair value analysis is expected to be completed in the fourth quarter 2010.
24
Enson Description
Enson is a
leading designer, marketer, and manufacturer of remote controls. It is one of our significant suppliers. The
Enson corporate office, located in Hong Kong, is approximately 6,000 square feet and employs 53
people. Enson controls two factories located in the Peoples Republic of China.
The southern factory is located in Guang Dong Province, Peoples Republic of China within the city
of Guang Zhou. The Guang Zhou factory is approximately 710,203 square feet and employs 796 people,
with an additional 4,916 factory workers contracted through an agency agreement.
The northern factory is located in Jiang Su Province, Peoples Republic of China within the city of
Yang Zhou. The Yang Zhou factory is approximately 768,543 square feet and employs 384 people, with
an additional 4,415 factory workers contracted through an agency agreement.
Primary Reasons for the Acquisition
The value we anticipate from this acquisition relates primarily to the following:
|
|
|
Enson should increase our market position in the strategically important consumer
electronics market with its historic strength with leading Japanese customers. We have not
historically been well positioned in this market. |
25
|
|
|
Enson currently produces approximately one-third of our volume, therefore, we may
decrease third party supplier purchases. In addition, Enson has available manufacturing
capacity, which may provide us the ability to increase utilization of its existing
factories. |
|
|
|
|
We may utilize Ensons in-place management and personnel to assist in implementing our
plan to place more operations, logistics, quality, program management, engineering, sales,
and marketing personnel in the Asia region. |
|
|
|
|
Ensons full line of remotes, from dedicated to higher-end universal, should assist us
to further penetrate the growing Asian and Latin American subscription broadcasting
markets. The lower subscriber revenue in these markets can cause them to begin with
lower-cost dedicated remotes and to later transition to universal remote controls. |
|
|
|
|
Acquiring Enson should allow us to gain purchasing economies. |
26
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Consolidated Financial Statements
and the related notes that appear elsewhere in this document.
Overview
We have developed a broad line of pre-programmed universal wireless control products and
audio-video accessories that are marketed to enhance home entertainment systems. Our customers
operate in the consumer electronics market and include OEMs, MSOs (cable and satellite service
providers), international retailers, CEDIA (Custom Electronic Design and Installation Association),
North American retailers, private labels, and companies in the computing industry. We also sell
integrated circuits, on which our software and IR code database is embedded, to OEMs that
manufacture wireless control devices, cable converters or satellite receivers for resale in their
products. We believe that our universal remote control database contains device codes that are
capable of controlling virtually all IR controlled TVs, DVD players, media players, cable
converters, audio components and satellite receivers, as well as most other infrared remote
controlled devices worldwide.
Beginning in 1986 and continuing today, we have compiled an extensive IR code library that covers
over 486,000 individual device functions and over 4,100 individual consumer electronic equipment
brand names. Our library is regularly updated with IR codes used in newly introduced video and
audio devices. All such IR codes are captured from the original manufacturers remote control
devices or specifications to ensure the accuracy and integrity of the database. We have also
developed patented technologies that provide the capability to easily upgrade the memory of the
wireless control device by adding IR codes from the library that were not originally included.
We operate as one business segment. We have fifteen subsidiaries located in Argentina, Brazil,
Cayman Islands, China, France, Germany (2), Hong Kong (2), India, Italy, the Netherlands,
Singapore, Spain and the United Kingdom.
To recap our results for the nine months ended September 30, 2010:
|
|
|
Our revenue decreased 1.4% from $232.6 million for the nine months ended September 30,
2009 to $229.3 million for the nine months ended September 30, 2010. We acquired new
domestic and international customers in our business category which offset the loss of
sales from a significant customer who returned to a more traditional dual source
arrangement beginning in the first quarter of 2010. This significant customer purchased the
majority of its remotes from us in 2009. |
|
|
|
|
Our operating income for the first nine months of 2010 increased 19.5% to $16.6 million
from operating income of $13.9 million in the first nine months of 2009. Our operating
margin percentage increased from 5.9% in the first nine months of 2009 to 7.2% in the first
nine months of 2010 due to the increase in our gross margin percentage, which was partially
offset by an increase in operating expenses as a percentage of revenue. Our gross margin
percentage increased from 31.4% in the first nine months of 2009 to 32.8% in the first nine
months of 2010 due primarily to sales mix, as a higher percentage of sales in our business
category was comprised of higher-margin products. Operating expenses increased from 25.5%
of revenue for the nine months ended September 30, 2009 to 25.6% for the nine months ended
September 30, 2010. |
Our strategic business objectives for 2010 include the following:
|
|
|
increase our share with existing customers; |
|
|
|
|
acquire new customers in historically strong regions; |
|
|
|
|
continue our expansion into new regions, Asia and Latin America in particular; |
|
|
|
|
continue to develop industry-leading technologies and products; and |
|
|
|
|
continue to evaluate potential acquisition and joint venture opportunities that may
enhance our business. |
27
We intend the following discussion of our financial condition and results of operations to provide
information that will assist in understanding our consolidated financial statements, the changes in
certain key items in those financial statements from period to period, and the primary factors that
accounted for those changes, as well as how certain accounting principles, policies and estimates
affect our consolidated financial statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires us to make estimates and judgments that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. On an on-going basis, we evaluate our estimates and judgments, including those
related to revenue recognition, allowance for sales returns and doubtful accounts, warranties,
inventory valuation, business combination purchase price allocations, our review for impairment of
long-lived assets, intangible assets and goodwill, income taxes and stock-based compensation
expense. Actual results may differ from these judgments and estimates, and they may be adjusted as
more information becomes available. Any adjustment may be significant.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made
based on assumptions about matters that are highly uncertain at the time the estimate is made, if
different estimates reasonably may have been used, or if changes in the estimate that are
reasonably likely to occur may materially impact the financial statements. We do not believe that
there have been any significant changes during the three and nine months ended September 30, 2010
to the items that we disclosed as our critical accounting policies and estimates in Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations contained
in our Annual Report on Form 10-K for our fiscal year ended December 31, 2009.
Recent Accounting Pronouncements
See Note 1 contained in the Notes to the Consolidated Financial Statements for a discussion of
new and recently adopted accounting pronouncements.
Results of Operations
Our results of operations as a percentage of net sales for the three and nine months ended
September 30, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net sales |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Cost of sales |
|
|
67.4 |
|
|
|
68.7 |
|
|
|
67.2 |
|
|
|
68.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
32.6 |
|
|
|
31.3 |
|
|
|
32.8 |
|
|
|
31.4 |
|
Research and development expenses |
|
|
3.4 |
|
|
|
2.7 |
|
|
|
3.5 |
|
|
|
2.8 |
|
Selling, general and administrative expenses |
|
|
20.9 |
|
|
|
20.6 |
|
|
|
22.1 |
|
|
|
22.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
24.3 |
|
|
|
23.3 |
|
|
|
25.6 |
|
|
|
25.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
8.3 |
|
|
|
8.0 |
|
|
|
7.2 |
|
|
|
5.9 |
|
Interest (expense) income, net |
|
|
(0.0 |
) |
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.2 |
|
Other income (expense), net |
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
8.4 |
|
|
|
8.1 |
|
|
|
7.2 |
|
|
|
6.0 |
|
Provision for income taxes |
|
|
(2.4 |
) |
|
|
(3.1 |
) |
|
|
(2.4 |
) |
|
|
(2.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
6.0 |
% |
|
|
5.0 |
% |
|
|
4.8 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
28
Three Months Ended September 30, 2010 versus Three Months Ended September 30, 2009:
Net sales by our Business and Consumer lines for the three months ended September 30, 2010 and 2009
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
$ (millions) |
|
|
% of total |
|
|
$ (millions) |
|
|
% of total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
$ |
66.2 |
|
|
|
83.8 |
% |
|
$ |
67.0 |
|
|
|
80.5 |
% |
Consumer |
|
|
12.8 |
|
|
|
16.2 |
% |
|
|
16.2 |
|
|
|
19.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
79.0 |
|
|
|
100.0 |
% |
|
$ |
83.2 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Net sales for the third quarter of 2010 were $79.0 million, a decrease of 5.0% compared to $83.2
million for the third quarter of 2009. Net income for the third quarter of 2010 was $4.7 million or
$0.34 per diluted share compared to $4.2 million or $0.30 per diluted share for the third quarter
of 2009.
Consolidated
Net sales in our Business lines (subscription broadcasting, OEM and computing companies) were
approximately 84% of net sales in the third quarter of 2010 compared to approximately 81% in the
third quarter of 2009. Net sales in our Business lines for the third quarter of 2010 decreased by
1% to $66.2 million from $67.0 million in the third quarter of 2009. This was the result of a
significant customer returning to a more traditional dual source arrangement during the first
quarter of 2010, impacting the first, second, and third quarters of 2010. This significant customer
purchased the majority of its remotes from us during the first nine months of 2009. We were able to
offset this loss by acquiring new domestic and international customers.
Net sales in our Consumer lines (One For All® retail, private label and custom
installers) were approximately 16% of net sales during the third quarter of 2010 compared to
approximately 19% during the third quarter of 2009. Net sales in our Consumer lines decreased by
21% to $12.8 million during the third quarter of 2010 from $16.2 million during the third quarter
of 2009. North American retail sales declined by $3.6 million from $4.9 million in the third
quarter of 2009 to $1.3 million in the third quarter of 2010 due to a significant product launch
which occurred in the third quarter of 2009. No such launch occurred in the third quarter of 2010.
Additionally, CEDIA sales decreased by $0.7 million compared to the third quarter of 2009.
Partially offsetting these decreases was an increase in international retail sales, which increased
by $0.8 million from $9.9 million during the third quarter of 2009 to $10.7 million during the
third quarter of 2010 primarily as a result of the analog-to-digital transition that took place in
some European countries. The weakening of both the Euro and the British Pound compared to the U.S.
dollar resulted in a decrease in net sales of approximately $0.8 million. Net of this currency
effect, international retail sales increased $1.6 million.
Gross profit for the third quarter of 2010 was $25.7 million compared to $26.1 million for the
third quarter of 2009. Gross profit as a percentage of sales for the third quarter of 2010
increased to 32.6% from 31.3% during the same period in the prior year, due to the following
reasons:
|
|
|
Sales of higher-margin products in both the Business and Consumer categories
represented a larger percentage of the overall sales in both categories, which resulted in
an increase of 1.7% in the gross margin rate; |
|
|
|
|
A decrease in sub-contract labor of $0.4 million due to a decline in the number of
units that required in-market configuration and handling caused an increase in the gross
margin rate of 0.5%; |
|
|
|
|
Foreign currency fluctuations caused a decrease of 0.5% in the gross margin rate; |
|
|
|
|
An increase in freight expense of $0.2 million resulted in a decrease of 0.3% in the
gross margin rate. |
Research and development expenses increased 19.4% from $2.3 million during the third quarter of
2009 to $2.7 million during the third quarter of 2010 due to additional investments in product
development.
29
Selling, general and administrative expenses decreased 4.1% from $17.2 million during the third
quarter of 2009 to $16.5 million during the third quarter of 2010. The weakening of the Euro
compared to the U.S. dollar resulted in a decrease of $0.6 million. Net of this favorable currency
effect, expenses decreased by $0.1 million, primarily due to decreased sales commission expense of
$0.4 million and decreased freight and handling expense of $0.3 million. Offsetting these decreases
were an increase in travel costs, which increased $0.3 million. Additionally, outside professional
service fees increased by $0.2 million during the third quarter of 2010 compared to the third
quarter of 2009.
During the third quarter of 2010 and 2009, we recorded $1 thousand of net interest expense and $0.1
million of net interest income, respectively.
During the third quarter of 2010, net other income was $40 thousand as compared to $25 thousand
during the same period in the prior year. Approximately $72 thousand of net other income during the
three months ended September 30, 2010 was the result of a foreign exchange gain, compared to a
foreign exchange gain of $29 thousand during the three months ended September 30, 2009.
We recorded income tax expense of $1.9 million during the third quarter of 2010 compared to $2.6
million during the third quarter of 2009. Our effective tax rate was 28.8% for the third quarter of
2010 compared to 37.7% for the third quarter of 2009. The decrease in our effective tax rate was
due primarily to the statute of limitations expiring on certain tax positions recorded in the
United States.
On November 3, 2010, our subsidiary, UEI Hong Kong Private Limited, entered into an agreement to
acquire all of the issued shares in the capital of Enson Assets Limited, a limited liability
company organized under the Laws of the British Virgin Islands, for total consideration of
approximately $125.4 million consisting of $95 million in cash and 1,460,000 of newly issued shares
of common stock valued at approximately $30.4 million. This acquisition was consummated pursuant to
a Stock Purchase Agreement, dated as of November 3, 2010, among Universal Electronics Inc., UEI
Hong Kong Private Limited and CG International Holdings Limited (CGI), a closely-held exempted
company incorporated in the Cayman Islands. We have not yet estimated the fair value of the
contingent payments, which may change the total purchase price of $125.4 million. A total of $5.0
million of the purchase price was held back at the closing and will be applied to any CGI payments
required as a result of the failure to meet both a net asset target or an earnings target for Enson
Assets Limited and its subsidiaries.
See Note 18 contained in the Notes to the Consolidated Financial Statements for further
information regarding the Enson acquisition.
Nine Months Ended September 30, 2010 versus Nine Months Ended September 30, 2009:
Net sales by our Business and Consumer lines for the nine months ended September 30, 2010 and 2009
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
$ (millions) |
|
|
% of total |
|
|
$ (millions) |
|
|
% of total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
$ |
193.8 |
|
|
|
84.5 |
% |
|
$ |
196.0 |
|
|
|
84.3 |
% |
Consumer |
|
|
35.5 |
|
|
|
15.5 |
% |
|
|
36.6 |
|
|
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
229.3 |
|
|
|
100.0 |
% |
|
$ |
232.6 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Net sales during the nine months ended September 30, 2010 were $229.3 million, a decrease of 1.4%
compared to $232.6 million during the nine month ended September 30, 2009. Net income for the nine
months ended September 30, 2010 was $11.3 million or $0.81 per diluted share compared to $8.8
million or $0.63 per diluted share for the nine months ended September 30, 2009.
Consolidated
Net sales in our Business lines (subscription broadcasting, OEM and computing companies) were
approximately 85% of net sales during the nine months ended September 30, 2010 compared to
approximately 84% during the nine months ended September 30, 2009. Net sales in our Business lines
during the nine months ended September 30, 2010
30
decreased by 1% to $193.8 million from $196.0
million during the nine months ended September 30, 2009. This was the result of a significant
customer returning to a more traditional dual source arrangement during the first quarter of 2010,
impacting the first, second, and third quarters of 2010. This significant customer purchased the
majority of its remotes from us during the first nine months of 2009. We were able to offset this
loss by acquiring new domestic and international customers.
Net sales in our Consumer lines (One For All® retail, private label and custom
installers) were approximately 15% of net sales during the nine months ended September 30, 2010
compared to approximately 16% during the nine months ended September 30, 2009. Net sales in our
Consumer lines decreased by 3% to $35.5 million during the nine months ended September 30, 2010
from $36.6 million during the same period in the prior year. International retail sales increased
by $3.1 million from $25.8 million during the first nine months of 2009 to $28.9 million during the
first nine months of 2010. The weakening of both the Euro and British Pound compared to the U.S.
dollar resulted in a decrease in net sales of approximately $0.7 million. Net of this currency
effect, international retail sales increased $3.8 million. North American retail sales decreased by
$2.6 million compared to the first nine months of 2009, due to a significant product launch which
occurred in the third quarter of 2009. No such launch occurred in the first nine months of 2010.
CEDIA sales decreased by $1.6 million compared to the first nine months of 2009.
Gross profit for the nine months ended September 30, 2010 was $75.2 million compared to $73.0
million for the nine months ended September 30, 2009. Gross profit as a percentage of sales for the
nine months ended September 30, 2010 increased to 32.8% from 31.4% during the same period in the
prior year, due to the following reasons:
|
|
|
Sales of higher-margin products in both the Business and Consumer categories
represented a larger percentage of the overall sales in both categories, which resulted in
an increase of 1.4% in the gross margin rate; |
|
|
|
|
A decrease in inventory scrap expense, primarily as a result of a lower return rate in
our European retail business, resulted in an increase of 0.4% in the gross margin rate; |
|
|
|
|
A decrease in environmental fees increased the gross profit rate by 0.3%. We received
governmental correspondence in the United Kingdom during the second quarter of 2010
indicating that the actual environmental fee assessment for the period 2007 through 2009
was less than what we had accrued and expensed during that period; therefore, we adjusted
our environmental fee accrual accordingly during the second quarter of 2010; |
|
|
|
|
An increase in freight expense of $1.1 million due to more air shipments resulted in a
decrease of 0.5% in the gross margin rate; |
|
|
|
|
Foreign currency fluctuations caused a decrease of 0.2% in the gross margin rate. |
Research and development expenses increased 23.9% from $6.4 million during the nine months ended
September 30, 2009 to $7.9 million during the nine months ended September 30, 2010 due to
additional investments in product development.
Selling, general and administrative expenses decreased 3.9% from $52.7 million during the nine
months ended September 30, 2009 to $50.7 million during the nine months ended September 30, 2010.
The weakening of the Euro compared to the U.S. dollar resulted in a decrease of $0.7 million. Net
of this favorable currency effect, expenses decreased by $1.3 million. Professional service
expenses decreased by $1.2 million, due primarily to the non-recurring professional service
expenses of approximately $1.1 million related to the acquisition of certain assets and operations
from Zilog, Inc. that occurred during the first quarter of 2009. Additionally, personnel costs
decreased by $0.9 million, sales commissions decreased by $0.5 million, and freight and handling
decreased by $0.4 million. Partially offsetting these cost decreases were bonus expense, which
increased by $0.9 million, and bad debt expense, which increased by $0.5 million during the first
nine months of 2010 compared to the first nine months of 2009. The additional bonus expense is
related to company performance, and bad debt expense was related to two specific customers.
In the nine months ended September 30, 2010 and 2009, we recorded $0.1 million and $0.4 million of
net interest income, respectively.
During the nine months ended September 30, 2010, net other income was $62 thousand as compared to
net other expense of $0.2 million during the same period in the prior year. Approximately $86
thousand of net other income
31
during the nine months ended September 30, 2010 was the result of a
foreign exchange gain compared to a foreign exchange loss of $0.2 million during the nine months
ended September 30, 2009.
We recorded income tax expense of $5.4 million during the nine months ended September 30, 2010
compared to $5.2 million during the nine months ended September 30, 2009. Our effective tax rate
was 32.4% for the nine months ended September 30, 2010 compared to 37.3% for the same period in the
prior year. The decrease in our effective tax rate was due primarily to the statute of limitations
expiring during 2010 on certain tax positions recorded in the United States as well as lower
interest expense resulting from fewer uncertain tax positions.
Earnings per share for the year ending December 31, 2010 is expected to be between $1.24 and $1.30
as compared to the $1.05 per diluted share earned in the year ended December 31, 2009.
On November 3, 2010, our subsidiary, UEI Hong Kong Private Limited, entered into an agreement to
acquire all of the issued shares in the capital of Enson Assets Limited, a limited liability
company organized under the Laws of the British Virgin Islands, for total consideration of
approximately $125.4 million consisting of $95 million in cash and 1,460,000 of newly issued shares
of common stock valued at approximately $30.4 million. This acquisition was consummated pursuant to
a Stock Purchase Agreement, dated as of November 3, 2010, among Universal Electronics Inc., UEI
Hong Kong Private Limited and CG International Holdings Limited (CGI), a closely-held exempted
company incorporated in the Cayman Islands. We have not yet estimated the fair value of the
contingent payments, which may change the total purchase price of $125.4 million. A total of $5.0
million of the purchase price was held back at the closing and will be applied to any CGI payments
required as a result of the failure to meet both a net asset target or an earnings target for Enson
Assets Limited and its subsidiaries.
See Note 18 contained in the Notes to the Consolidated Financial Statements for further
information regarding the Enson acquisition.
Liquidity and Capital Resources
Sources and Uses of Cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Increase/(Decrease) |
|
Nine months ended |
(In thousands) |
|
September 30, 2010 |
|
in cash |
|
September 30, 2009 |
Net cash provided by operating activities |
|
$ |
10,631 |
|
|
$ |
(10,245 |
) |
|
$ |
20,876 |
|
Net cash used for investing activities |
|
|
(5,800 |
) |
|
|
57,957 |
|
|
|
(63,757 |
) |
Net cash used for financing activities |
|
|
(9,447 |
) |
|
|
(6,815 |
) |
|
|
(2,632 |
) |
Effect of exchange rate changes on cash |
|
|
(953 |
) |
|
|
(1,327 |
) |
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
September 30, 2010 |
|
Increase/(Decrease) |
|
December 31, 2009 |
Cash and cash equivalents |
|
$ |
23,447 |
|
|
$ |
(5,569 |
) |
|
$ |
29,016 |
|
Working capital |
|
|
131,201 |
|
|
|
4,115 |
|
|
|
127,086 |
|
Net cash provided by operating activities decreased by $10.2 million from $20.9 million during the
first nine months of 2009 to $10.6 million during the first nine months of 2010. The decrease in
net cash provided by operating activities is due primarily to us intentionally paying our vendors
sooner than we historically have as a result of us going-live with our new ERP system on October 1,
2010 in our foreign jurisdictions. In addition, consistent with prior years, we increased our
inventory levels during the third quarter of 2010 in anticipation of the fourth quarter holiday
selling season. The increase in our inventory level was greater for the nine months ended September
30, 2010 compared to the nine months ended September 30, 2009 due to the December 31, 2008
inventory balance being higher than usual.
Net cash used for investing activities decreased by $58.0 million from cash outflows of $63.8
million during the first nine months of 2009 to cash outflows of $5.8 million during the first nine
months of 2010. The decrease in cash used for investing activities was primarily due to cash
outflows to purchase a term deposit of $49.2 million during the first nine months of 2009 compared
to cash outflows of $0.3 million during the first nine months of 2010. In addition, the acquisition
of intangible assets and goodwill from Zilog, Inc. during the first nine months of 2009 resulted in
cash outflows of $9.5 million compared to $0 during the first nine months of 2010. Refer to Note 17
for further discussion about our purchase of assets from Zilog, Inc. These relative increases in
cash inflows from investing activities were partially offset by an increase in cash utilized to
purchase equipment, furniture and fixtures, which resulted in cash outflows of $4.4 million during
the first nine months of 2010, greater than the cash outflows of $4.1 million recorded during the
first nine months of 2009.
32
Net cash used for financing activities increased by $6.8 million from cash outflows of $2.6
million during the first nine months of 2009 to cash outflows of $9.4 million during the first nine
months of 2010. We repurchased a greater number of shares of our common stock during the first nine
months of 2010 compared to the first nine months of 2009.
During the first nine months of 2010 we repurchased 493,257 shares of our common stock for $9.8
million compared to our repurchase of 288,452 shares of our common stock for $5.2 million during
the first nine months of 2009. We hold repurchased shares as treasury stock and they are available
for reissue. Presently, except for using a small number of these treasury shares to compensate our
outside board members, we have no plans to distribute these shares. However, we may change these
plans if necessary to fulfill our on-going business objectives.
On February 11, 2010, our Board of Directors authorized management to continue repurchasing up to
an additional 1,000,000 shares of our issued and outstanding common stock. Repurchases may be made
to manage dilution created by shares issued under our stock incentive plans or whenever we deem a
repurchase is a good use of our cash and the price to be paid is at or below a threshold approved
by our Board. As of September 30, 2010, we have purchased 460,691 shares of our common stock,
leaving 539,309 shares available for purchase under this authorization.
On January 8, 2010, we entered into a new $15 million unsecured revolving credit line with U.S.
Bank (Credit Facility), expiring on October 31, 2011. Amounts available for borrowing under the
Credit Facility are reduced by the balance of any outstanding import letters of credit and are
subject to certain quarterly financial covenants related to our cash flow, fixed charges, quick
ratio, and net income. We were in compliance with the quarterly financial covenants at September
30, 2010.
Under the Credit Facility, we may elect to pay interest based on the banks prime rate or LIBOR
plus a fixed margin of 1.8%. The applicable LIBOR (1, 3, 6, or 12-month LIBOR) corresponds with the
loan period we select. On September 30, 2010, the 12-month LIBOR plus the fixed margin was 2.6% and
the banks prime rate was 3.25%. If a LIBOR rate loan is prepaid prior to the completion of the
loan period, we must pay the bank the difference between the interest the bank would have earned
had prepayment not occurred and the interest the bank actually earned. We may prepay prime rate
loans in whole or in part at any time without a premium or penalty.
On
September 30, 2010, we had no debt under the Credit Facility. In
addition, we had not drawn any
amounts from the Credit Facility since its inception; however, we cannot make any assurances that
we will not need to borrow amounts in the future. If this or any other facility is not available to
us at a time when we need to borrow, we would have to use our cash reserves, including potentially
repatriating cash from foreign jurisdictions, which may have a material adverse effect on our
operating results, financial position and cash flows. See
Subsequent Events below for further information regarding our Credit Facility.
Contractual Obligations
On September 30, 2010, our contractual obligations were $38.8 million compared to $44.2 million
reported in our Annual Report on Form 10-K as of December 31, 2009. The following table summarizes
our contractual obligations on September 30, 2010 and the effect these obligations are expected to
have on our liquidity and cash flow in future periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
1-3 |
|
|
4-5 |
|
|
After |
|
(In thousands) |
|
Total |
|
|
1 year |
|
|
Years |
|
|
years |
|
|
5 years |
|
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
$ |
3,345 |
|
|
$ |
1,791 |
|
|
$ |
1,535 |
|
|
$ |
19 |
|
|
$ |
|
|
Purchase obligations(1) |
|
|
35,474 |
|
|
|
8,474 |
|
|
|
16,000 |
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
38,819 |
|
|
$ |
10,265 |
|
|
$ |
17,535 |
|
|
$ |
11,019 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Purchase obligations include contractual payments to purchase minimum quantities of
inventory under vendor agreements. |
Liquidity
We have utilized cash provided from operations as our primary source of liquidity, since internally
generated cash flows have been sufficient to support our business operations, capital expenditures
and discretionary share repurchases. We are able to supplement this near term liquidity, if
necessary, with our Credit Facility. For information regarding our Credit Facility, see Sources
and Uses of Cash above.
33
Our working capital needs have typically been greatest during the third and fourth quarters when
accounts receivable and inventories increase in connection with the fourth quarter holiday selling
season. On September 30, 2010, we had $131.2 million of working capital compared to $127.1 million
on December 31, 2009.
Most of our cash balances are held outside of the United States. Substantially all of the amounts
held outside of the United States may be repatriated but, under current law, would be subject to
United States federal income taxes, less applicable foreign tax credits. Repatriation of some
foreign balances is restricted by local laws. We have not provided for the United States federal
tax liability on these amounts for financial statement purposes as this cash is considered
indefinitely reinvested outside of the United States. Our intent is to meet our domestic liquidity
needs through ongoing cash flows, external borrowings, or both. We utilize a variety of tax
planning strategies in an effort to ensure that our worldwide cash is available in the locations in
which it is needed.
On September 30, 2010, we had approximately $6.7 million, $10.4 million, $3.2 million and $3.1
million of cash and cash equivalents in the United States, Europe, Asia and Cayman Islands,
respectively. In addition, we had a term deposit of $49.5 million in Asia. On October 28, 2010, we
elected to liquidate this term deposit account to assist us with the funding of our acquisition of
Enson Assets Limited. See Note 18 contained in the Notes to the Consolidated Financial Statements
for further information on this acquisition.
We attempt to mitigate our exposure to interest rate, liquidity, credit and other relevant risks by
placing our cash, cash equivalents, and term deposit with financial institutions we believe are
high quality.
It is our policy to carefully monitor the state of our business, cash requirements and capital
structure. We believe that the cash generated from our operations and funds from our Credit
Facility will be sufficient to support our current business operations as well as anticipated
growth at least over the next twelve months; however, there can be no assurance that such funds
will be adequate for that purpose.
Subsequent
Events
On November 3, 2010, our subsidiary, UEI Hong Kong Private Limited, entered into an agreement to
acquire all of the issued shares in the capital of Enson Assets Limited, a limited liability
company organized under the Laws of the British Virgin Islands, for total consideration of
approximately $125.4 million consisting of $95 million in cash and 1,460,000 of newly issued shares
of common stock valued at approximately $30.4 million. This acquisition was consummated pursuant to
a Stock Purchase Agreement, dated as of November 3, 2010, among Universal Electronics Inc., UEI
Hong Kong Private Limited and CG International Holdings Limited (CGI), a closely-held exempted
company incorporated in the Cayman Islands. We have not yet estimated the fair value of the
contingent payments, which may change the total purchase price of $125.4 million. A total of $5.0
million of the purchase price was held back at the closing and will be applied to any CGI payments
required as a result of the failure to meet both a net asset target or an earnings target for Enson
Assets Limited and its subsidiaries.
On November 1, 2010, we amended and restated our existing credit agreement with U.S. Bank. The
amendments added a new $35.0 million secured term loan facility (Term Loan) for the purpose of
financing a portion of our acquisition of Enson Assets Limited. In addition, our existing $15.0
million unsecured revolving credit line with U.S. Bank (Credit Facility) became a secured
facility, was increased to $20.0 million, and the expiration date was extended from October 31,
2011 to November 1, 2012.
Our new Term Loan may only be utilized to finance the Enson acquisition and to pay related
transaction costs, fees, and expenses. The Term Loan is subject to certain quarterly financial
covenants related to our cash flow, fixed charges, quick ratio, and net income. The minimum
principal payments for the Term Loan are $2.2 million each. Principal and interest payments are
payable on January 5, April 5, July 5, and October 5 of 2011. In addition, a final payment equal to
the unpaid principal balance plus accrued interest is due on the Term Loan maturity date. The Term
Loan maturity date is November 1, 2011. Amounts paid or prepaid on the Term Loan may not be
re-borrowed.
As security for the payment and performance of all our obligations under the Term Loan and Credit
Facility, we have pledged to U.S. Bank 65% of our ownership in Enson Assets Limited as collateral.
Under the Term Loan, we may elect to pay interest based on the banks prime rate or LIBOR plus a
fixed margin of 1.5%. The applicable LIBOR (1, 3, 6, or 12-month LIBOR) corresponds with the loan
period we select. On November 1, 2010, the 1-month LIBOR plus the fixed margin was approximately
1.8% and the banks prime rate was 3.25%. If a LIBOR rate loan is prepaid prior to the completion
of the loan period, we must pay the bank the difference between the interest the bank would have
earned had prepayment not occurred and the interest the bank actually earned.
We expect the cash flow generated from Enson Assets Limited to be in excess of the amount required
to fund its operations as well as pay down the newly acquired debt.
See Note 18 contained in the Notes to the Consolidated Financial Statements for further
information regarding the Enson acquisition.
Off Balance Sheet Arrangements
Other than the contractual obligations disclosed above, we do not participate in any off balance
sheet arrangements.
34
Factors That May Affect Financial Condition and Future Results
Forward Looking Statements
We caution that the following important factors, among others (including but not limited to factors
discussed in Managements Discussion and Analysis of Financial Condition and Results of
Operations, as well as those discussed in our 2009 Annual Report on Form 10-K, or in our other
reports filed from time to time with the Securities and Exchange Commission), may affect our actual
results and may contribute to or cause our actual consolidated results to differ materially from
those expressed in any of our forward-looking statements. The factors included here are not
exhaustive. Further, any forward-looking statement speaks only as of the date on which such
statement is made, and we undertake no obligation to update any forward-looking statement to
reflect events or circumstances after the date on which such statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from time to time, and it is not possible
for management to predict all such factors, nor can we assess the impact of each such factor on the
business or the extent to which any factor, or combination of factors, may cause actual results to
differ materially from those contained in any forward-looking statements. Therefore,
forward-looking statements should not be relied upon as a prediction of actual future results.
While we believe that the forward-looking statements made in this report are based on reasonable
assumptions, the actual outcome of such statements is subject to a number of risks and
uncertainties, including the following:
|
|
|
the failure of our markets or customers to continue growing and expanding in the manner
we anticipated; |
|
|
|
|
the effects of natural or other events beyond our control, including the effects a war
or terrorist activities may have on us, the economy or our customers; |
|
|
|
|
the growth of, acceptance of and the demand for our products and technologies in
various markets and geographical regions, including cable, satellite, consumer electronics,
retail, digital media/technology, CEDIA, interactive TV, and cellular industries not
materializing or growing as we believed; |
|
|
|
|
the failure to successfully integrate the operations of Enson Assets Limited
and its subsidiaries (Enson), into our pre-existing operations; |
|
|
|
|
the failure of Enson to perform in accordance with our expectations; |
|
|
|
|
our inability to obtain orders or maintain our order volume with new and existing
customers; |
|
|
|
|
our inability to add profitable complementary products which are accepted by the
marketplace; |
|
|
|
|
our inability to continue selling our products or licensing our technologies at higher
or profitable margins; |
|
|
|
|
our inability to continue to maintain our operating costs at acceptable levels through
our cost containment efforts; |
|
|
|
|
the possible dilutive effect our stock incentive programs may have on our earnings per
share and stock price; |
|
|
|
|
our inability to continue to obtain adequate quantities of component parts or secure
adequate factory production capacity on a timely basis; |
|
|
|
|
our inability to successfully integrate any strategic business transaction; and |
|
|
|
|
other factors listed from time to time in our press releases and filings with the
Securities and Exchange Commission. |
35
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including interest rate and foreign currency exchange rate
fluctuations. We have established policies, procedures and internal processes governing our
management of these risks and the use of financial instruments to mitigate our risk exposure.
On January 8, 2010, we entered into a new $15 million unsecured revolving credit line with U.S.
Bank (Credit Facility), expiring on October 31, 2011. Amounts available for borrowing under the
Credit Facility are reduced by the balance of any outstanding import letters of credit and are
subject to certain quarterly financial covenants related to our cash flow, fixed charges, quick
ratio, and net income. We were in compliance with the quarterly financial covenants at September
30, 2010.
Under the Credit Facility, we may elect to pay interest based on the banks prime rate or LIBOR
plus a fixed margin of 1.8%. The applicable LIBOR (1, 3, 6, or 12-month LIBOR) corresponds with the
loan period we select. On September 30, 2010, the 12-month LIBOR plus the fixed margin was 2.6% and
the banks prime rate was 3.25%. If a LIBOR rate loan is prepaid prior to the completion of the
loan period, we must pay the bank the difference between the interest the bank would have earned
had prepayment not occurred and the interest the bank actually earned. We may prepay prime rate
loans in whole or in part at any time without a premium or penalty.
On November 1, 2010, we amended and restated our existing credit agreement with U.S. Bank. The
amendments added a new $35.0 million secured term loan facility (Term Loan) for the purpose of
financing a portion of our acquisition of Enson Assets Limited. In addition, our existing $15.0
million Credit Facility became a secured
facility, was increased to $20.0 million, and the expiration date was extended from October 31,
2011 to November 1, 2012. This additional indebtedness will increase our exposure to interest rate
fluctuations and which may limit our ability to borrow amounts under the Credit Facility or another
facility. See Note 18 contained in the Notes to the Consolidated Financial Statements for further
information regarding our acquisition of Enson Assets Limited.
On
September 30, 2010, we had no debt under the Credit Facility. In
addition, we had not drawn any
amounts from the Credit Facility since its inception; however, if this or any other facility is not
available to us at a time when we need to borrow, we would have to use our cash reserves, including
potentially repatriating cash from foreign jurisdictions, which may have a material adverse effect
on our operating results, financial position, and cash flows.
On September 30, 2010, we had wholly-owned subsidiaries in Argentina, Brazil, Cayman Islands,
China, France, Germany, Hong Kong, India, Italy, the Netherlands, Singapore, Spain, and the United
Kingdom. We are exposed to foreign currency exchange rate risk inherent in our sales commitments,
anticipated sales, anticipated purchases, assets and liabilities denominated in currencies other
than the U.S. dollar. The most significant foreign currencies to our operations for the three and
nine months ended September 30, 2010 were the Euro and the British Pound. For most currencies, we
are a net receiver of the foreign currency (we receive more foreign currency than we pay out).
Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, will
negatively affect our net sales and gross margins as expressed in U.S. dollars. Even where we are a
net receiver, a weaker U.S. dollar may adversely affect certain expense figures taken alone.
From time to time, we enter into foreign currency exchange agreements to manage the foreign
currency exchange rate risks inherent in our forecasted income and cash flows denominated in
foreign currencies. The terms of these foreign currency exchange agreements normally last less than
nine months. We recognize the gains and losses on these foreign currency contracts in the same
period as the re-measurement losses and gains of the related foreign currency-denominated
exposures.
It is difficult to estimate the impact of fluctuations on reported income, as it depends on the
opening and closing rates, the average net balance sheet positions held in a foreign currency and
the amount of income generated in local currency. We routinely forecast what these balance sheet
positions and income generated in local currency may be and we take steps to minimize exposure as
we deem appropriate. Alternatively, we may choose not to hedge the foreign currency risk associated
with our foreign currency exposures, primarily if such exposure acts as a natural foreign currency
hedge for other offsetting amounts denominated in the same currency or the currency is difficult or
too expensive to hedge. We do not enter into any derivative transactions for speculative purposes.
36
The sensitivity of earnings and cash flows to the variability in exchange rates is assessed by
applying an approximate range of potential rate fluctuations to our assets, obligations and
projected results of operations denominated in foreign currency with all other variables held
constant. The analyses cover all of our foreign currency contracts offset by the underlying
exposures. Based on our overall foreign currency rate exposure on September 30, 2010, we believe
that movements in foreign currency rates may have a material affect on our financial position. We
estimate that if the exchange rates for the Euro and the British Pound relative to the U.S. dollar
fluctuate 10% from September 30, 2010, net income and cash flows in the fourth quarter of 2010
would fluctuate by approximately $0.5 million and $6.5 million, respectively.
ITEM 4. CONTROLS AND PROCEDURES
Exchange Act Rule 13a-15(d) defines disclosure controls and procedures to mean controls and
procedures of a company that are designed to ensure that information required to be disclosed by
the company in the reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the Commissions rules and forms. The
definition further states that disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that the information required to be disclosed by a
company in the reports that it files or submits under the Exchange Act is accumulated and
communicated to the companys management, including its principal executive and principal financial
officers, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure.
An evaluation was performed under the supervision and with the participation of our management,
including our principal executive and principal financial officers, of the effectiveness of the
design and operation of our disclosure controls and procedures as of the end of the period covered
by this report. Based on that evaluation, our principal executive and principal financial officers
have concluded that our disclosure controls and procedures were effective, as of the end of the
period covered by this report, to provide reasonable assurance that information required to be
disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in Securities and Exchange Commission
rules and forms and is accumulated and communicated to our management to allow timely decisions
regarding required disclosures. There were no changes in our internal control over financial
reporting that occurred during the most recent fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information set forth above under Note 9 Commitments and Contingencies Litigation
contained in the Notes to the Consolidated Financial Statements is incorporated herein by
reference.
ITEM 1A. RISK FACTORS
The reader should carefully consider, in connection with the other information in this report, the
factors discussed in Part I, Item 1A: Risk Factors on pages 11 through 19 of the Companys 2009
Annual Report on Form 10-K incorporated herein by reference. These factors may cause our actual
results to differ materially from those stated in forward-looking statements contained in this
document and elsewhere. In addition, the reader should consider risk factors arising from the
acquisition of Enson Assets Limited, including the following:
Possible Adverse Affect on the Market Price of our Common Stock
The market price of our common stock may decline following the acquisition of Enson Assets Limited
for a number of reasons, including if the integration of the business of Enson Assets Limited and
its subsidiaries (Enson) is delayed or unsuccessful, if we do not achieve the financial and
strategic benefits of the Enson transaction, if stock market analysts or our stockholders do not
believe that the Enson transaction will provide financial or strategic benefits justifying the net
price which we paid for Enson, if we do not achieve the anticipated financial and strategic
benefits of the Enson transaction as rapidly or to the extent anticipated by stock market analysts
or our stockholders, general market conditions and changes in business prospects.
37
Possible Adverse Affect on the Market Price of our Common Stock Resulting from Future Sales of
our Common Stock Issued in the Enson Transaction
The market price of our common stock may decline as a result of the sale of shares of our common
stock which were issued as a portion of the purchase price in the Enson transaction, following the
six-month transfer restriction period under Regulation S under the Securities Act of 1933. After
the six-month transfer restriction period under Regulation S, the holders of these shares, which
represent just under 10% of the total number of shares of our common stock outstanding, may decide
to sell their shares to, among other reasons, take advantage of the public trading market for our
common stock that did not exist for the capital stock we purchased. Shares of our common stock
issued in the Enson transaction will not be subject to any restrictions on transfer arising under
the Securities Act after the six-month restriction period under Regulation S, or under the Exchange
Act, except for shares of our common stock held by any person who may be deemed to be our
affiliate after the completion of the Enson transaction.
Possible Adverse Affect on the Market Price of our Common Stock Resulting from Failure to
Achieve the Benefits of the Enson Transaction
We may not fully realize the anticipated benefits of the Enson transaction or do so within the
anticipated time frame. Until the acquisition, our businesses and Ensons businesses operated as
two independent companies. Achieving the anticipated benefits of the Enson transaction will depend
in large part upon how successfully we are able to integrate the Enson businesses in an efficient
and effective manner. The Enson transaction may result in additional and unforeseen expenses, and
the anticipated benefits of the Enson transaction may not be realized in whole or in part. We may
not be able to accomplish the integration of Ensons business into our business smoothly,
successfully, or on a timely basis. If we are able to integrate Ensons business operations
successfully, there can be no assurance that will result in the realization of the full benefits of
the Enson transaction anticipated by us, or that these benefits will be achieved within a
reasonable period of time.
Possible Adverse Affect of the Enson Transaction on our Liquidity and Access to Capital
The payment of the purchase price in the Enson transaction required us to borrow $35 million under
a new term loan facility, to borrow $6 million under our amended revolving credit facility, and to
use approximately $54 million of cash, cash equivalents and term deposit, which may reduce the
availability of cash resources which we could use for revenue-generating investments in the future.
We may require additional capital in the future, which may not be available to us on satisfactory
terms, if at all. We will require liquidity to fund our operating expenses and principal and
interest on our debt. Our new term loan facility is required to be paid in full by November 1,
2011. If the total of Ensons cash and cash equivalents, our cash and cash equivalents immediately
after the transaction and cash generated by our operations following the Enson transaction are not
sufficient to repay the term loan on a timely manner, we may require additional or replacement
financing, which may not be available to us on satisfactory terms, if at all. To the extent that
the funds generated by ongoing operations are insufficient to cover liquidity requirements, we may
need to raise additional funds through financings. If we cannot obtain adequate capital or sources
of credit on favorable terms, or at all, our business, operating results and financial condition
could be adversely affected. Markets in the United States and elsewhere have recently experienced
extreme volatility and disruption due in part to financial stresses affecting the liquidity of the
banking system and the financial markets generally. These circumstances have reduced access to the
public and private equity and debt markets. Any future equity or debt financing may not be
available on terms that are favorable to us, if at all.
Possible Adverse Affects of Failure to Maintain Internal Controls
If we fail to maintain proper and effective internal controls, our ability to produce accurate
financial statements could be impaired, which could adversely affect our operating results, our
ability to operate our business and investors views of us. Ensuring that we have adequate internal
financial and accounting controls and procedures in place to produce accurate financial statements
on a timely basis is a costly and time-consuming effort that needs to be re-evaluated frequently.
Implementing appropriate changes to the internal controls of the Enson business may take a
significant period of time to complete, may distract our directors, officers and employees, and may
entail substantial costs in order to modify existing accounting systems. Further, we may encounter
difficulties assimilating or integrating the internal controls, disclosure controls and information
technology infrastructure of the two companies. These efforts to assimilate and integrate the
internal controls may not be effective in maintaining the adequacy of
38
internal controls, and any failure to maintain that adequacy, or consequent inability to produce
accurate financial statements on a timely basis, could increase operating costs and could
materially impair our ability to operate our business. In addition, investors perceptions that our
internal controls are inadequate or that we are unable to produce accurate financial statements may
adversely affect our stock price.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended September 30, 2010, we did not sell any equity securities that were not
registered under the Securities Act of 1933.
On February 11, 2010, our Board of Directors authorized management to continue repurchasing up to
an additional 1,000,000 shares of our issued and outstanding common stock. Repurchases may be made
to manage dilution created by shares issued under our stock incentive plans or whenever we deem a
repurchase is a good use of our cash and the price to be paid is at or below a threshold approved
by our Board. As of September 30, 2010, we have purchased 460,691 shares of our common stock,
leaving 539,309 shares available for purchase under this authorization. Repurchase information for
the third quarter of 2010 is set forth by month in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
|
Shares that May Yet |
|
|
|
Total Number |
|
|
Average |
|
|
Publicly Announced |
|
|
Be Purchased |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Plans or |
|
|
Under the Plans or |
|
Period |
|
Purchased |
|
|
per Share |
|
|
Programs |
|
|
Programs |
|
July 1, 2010 July 31, 2010 |
|
|
5,857 |
|
|
$ |
17.17 |
|
|
|
N/A |
|
|
|
N/A |
|
August 1, 2010 August 31, 2010 |
|
|
94,816 |
|
|
|
17.93 |
|
|
|
N/A |
|
|
|
N/A |
|
September 1, 2010 September
30, 2010 |
|
|
37,330 |
|
|
|
19.45 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Third Quarter 2010 |
|
|
138,003 |
|
|
$ |
18.31 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 6. EXHIBITS
|
|
|
31.1
|
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive
Officer (principal executive officer) of Universal Electronics Inc. |
|
|
|
31.2
|
|
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial
Officer (principal financial officer and principal accounting
officer) of Universal Electronics Inc. |
|
|
|
32
|
|
Section 1350 Certifications of Paul D. Arling, Chief Executive
Officer (principal executive officer) of Universal Electronics Inc.,
and Bryan M. Hackworth, Chief Financial Officer (principal financial
officer and principal accounting officer) of Universal Electronics
Inc. pursuant to 18 U.S.C. Section 1350 |
39
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: November 9, 2010 |
Universal Electronics Inc.
|
|
|
/s/ Bryan M. Hackworth
|
|
|
Bryan M. Hackworth |
|
|
Chief Financial Officer (principal financial officer
and principal accounting officer) |
|
40
EXHIBIT INDEX
|
|
|
Exhibit No |
|
Description |
31.1
|
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer
(principal executive officer) of Universal Electronics Inc. |
|
|
|
31.2
|
|
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial Officer
(principal financial officer and principal accounting officer) of Universal
Electronics Inc. |
|
|
|
32
|
|
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer
(principal executive officer) of Universal Electronics Inc., and Bryan M.
Hackworth, Chief Financial Officer (principal financial officer and principal
accounting officer) of Universal Electronics Inc. pursuant to 18 U.S.C. Section
1350 |
41