e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the fiscal
year ended December 31, 2010
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission file number
00-24525
Cumulus Media Inc.
(Exact Name of Registrant as
Specified in Its Charter)
|
|
|
Delaware
|
|
36-4159663
|
(State of
Incorporation)
|
|
(I.R.S. Employer Identification
No.)
|
3280
Peachtree Road, N.W.
Suite 2300
Atlanta, GA 30305
(404) 949-0700
(Address, including zip code,
and telephone number, including area code, of registrants
principal offices)
Securities
Registered Pursuant to Section 12(b) of the Act:
None
Securities Registered Pursuant to Section 12(g) of the
Act:
Class A Common Stock, par value $.01 per share
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate website, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulations S-T during the
preceding 12 months (or for such shorter period that the
registrant was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company þ
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the registrants outstanding
voting and non-voting common stock held by non-affiliates of the
registrant as of June 30, 2010, the last business day of
the registrants most recently completed second fiscal
quarter, was approximately $49.5 million, based on
18,545,803 shares outstanding and a last reported per share
price of Class A Common Stock on the NASDAQ Global Select
Market of $2.67 on that date. As of March 4, 2011, the
registrant had outstanding 42,522,783 shares of common
stock consisting of (i) 36,068,721 shares of
Class A Common Stock; (ii) 5,809,191 shares of
Class B Common Stock; and (iii) 644,871 shares of
Class C Common Stock.
CUMULUS
MEDIA INC.
ANNUAL
REPORT ON
FORM 10-K
For the
Fiscal Year Ended December 31, 2010
1
PART I
Certain
Definitions
In this
Form 10-K
the terms Company, Cumulus,
we, us, and our refer to
Cumulus Media Inc. and its consolidated subsidiaries.
We use the term local marketing agreement
(LMA) in various places in this report. A typical
LMA is an agreement under which a Federal Communications
Commission (FCC) licensee of a radio station makes
available, for a fee, air time on its station to another party.
The other party provides programming to be broadcast during the
airtime and collects revenues from advertising it sells for
broadcast during that programming. In addition to entering into
LMAs, we will from time to time enter into management or
consulting agreements that provide us with the ability, as
contractually specified, to assist current owners in the
management of radio station assets that we have contracted to
purchase, subject to FCC approval. In such arrangements, we
generally receive a contractually specified management fee or
consulting fee in exchange for the services provided.
We also use the term joint sales agreement
(JSA) in several places in this report. A typical
JSA is an agreement that authorizes one party or station to sell
another stations advertising time and retain the revenue
from the sale of that airtime. A JSA typically includes a
periodic payment to the station whose airtime is being sold
(which may include a share of the revenue being collected from
the sale of airtime).
Unless otherwise indicated:
|
|
|
|
|
we obtained total radio industry listener and revenue levels
from the Radio Advertising Bureau (the RAB);
|
|
|
|
we derived historical market revenue statistics and market
revenue share percentages from data published by Miller Kaplan,
Arase & Co., LLP (Miller Kaplan), a public
accounting firm that specializes in serving the broadcasting
industry and BIA Financial Network, Inc. (BIA), a
media and telecommunications advisory services firm;
|
|
|
|
we derived all audience share data and audience rankings,
including ranking by population, except where otherwise stated
to the contrary, from surveys of people ages 12 and over
(Adults 12+), listening Monday through Sunday,
6 a.m. to 12 midnight, and based on, for an individual
market, either the Arbitron Market Report, referred to as
Arbitrons Market Report, or the Nielsen Market Report,
referred to as Nielsens Market Report; and
|
|
|
|
all dollar amounts are rounded to the nearest million, unless
otherwise indicated.
|
The term Station Operating Income is used in various
places in this document. Station Operating Income consists of
operating income before depreciation and amortization, LMA fees,
non-cash stock compensation, corporate general and
administrative expenses, the gain on exchange of assets or
stations, the realized loss on derivative instrument, impairment
of intangible assets and goodwill, and costs associated with the
terminated transaction. Station Operating Income should not be
considered in isolation or as a substitute for net income,
operating income (loss), cash flows from operating activities or
any other measure for determining our operating performance or
liquidity that is calculated in accordance with accounting
principles generally accepted in the United States of America
(GAAP). We exclude depreciation and amortization due
to the insignificant investment in tangible assets required to
operate our stations and the relatively insignificant amount of
intangible assets subject to amortization. We exclude LMA fees
from this measure, even though it requires a cash commitment,
due to the insignificance and temporary nature of such fees.
Corporate expenses, despite representing an additional
significant cash commitment, are excluded in an effort to
present the operating performance of our stations exclusive of
the corporate resources employed. We exclude terminated
transaction costs due to the temporary nature of such costs. We
believe this is important to our investors because it highlights
the gross margin generated by our station portfolio. Finally, we
exclude non-cash stock compensation, the gain on exchange of
assets or stations, the realized loss on derivative instrument,
and impairment of intangible assets and goodwill from the
measure as they do not represent cash payments for activities
related to the operation of the stations.
2
We believe that Station Operating Income is the most frequently
used financial measure in determining the market value of a
radio station or group of stations. We have observed that
Station Operating Income is commonly employed by firms that
provide appraisal services to the broadcasting industry in
valuing radio stations. Further, in each of the more than 140
radio station acquisitions we have completed since our
inception, we have used Station Operating Income as our primary
metric to evaluate and negotiate the purchase price to be paid.
Given its relevance to the estimated value of a radio station,
we believe, and our experience indicates, that investors
consider the measure to be extremely useful in order to
determine the value of our portfolio of stations. We believe
that Station Operating Income is the most commonly used
financial measure employed by the investment community to
compare the performance of radio station operators. Finally,
Station Operating Income is one of the measures that our
management uses to evaluate the performance and results of our
stations. Our management uses the measure to assess the
performance of our station managers and our Board of Directors
uses it to determine the relative performance of our executive
management. As a result, in disclosing Station Operating Income,
we are providing our investors with an analysis of our
performance that is consistent with that which is utilized by
our management and our Board of Directors.
Station Operating Income is not a recognized term under GAAP and
does not purport to be an alternative to operating income from
continuing operations as a measure of operating performance or
to cash flows from operating activities as a measure of
liquidity. Additionally, Station Operating Income is not
intended to be a measure of free cash flow available for
dividends, reinvestment in our business or other company
discretionary use, as it does not consider certain cash
requirements such as interest payments, tax payments and debt
service requirements. Station Operating Income should be viewed
as a supplement to, and not a substitute for, results of
operations presented on the basis of GAAP. We compensate for the
limitations of using Station Operating Income by using it only
to supplement our GAAP results to provide a more complete
understanding of the factors and trends affecting our business
than GAAP results alone. Station Operating Income has its
limitations as an analytical tool, and investors should not
consider it in isolation or as a substitute for analysis of our
results as reported under GAAP. Moreover, because not all
companies use identical calculations, these presentations of
Station Operating Income may not be comparable to other
similarly titled measures of other companies.
Company
Overview
We own and operate FM and AM radio station clusters serving
mid-sized markets throughout the United States. Through our
investment in Cumulus Media Partners, LLC (CMP),
described below, we also operate radio station clusters serving
large-sized markets throughout the United States. We are the
second largest radio broadcasting company in the United States
based on the number of stations owned or operated. According to
Arbitrons Market Report and data published by Miller
Kaplan, we have assembled market-leading groups or clusters of
radio stations that rank first or second in terms of revenue
share or audience share in substantially all of our markets. As
of December 31, 2010, we owned
and/or
operated 312 radio stations (including LMAs) in 60 mid-sized
United States media markets and operated the 34 radio stations
in 9 markets, including San Francisco, Dallas, Houston and
Atlanta that are owned by CMP. Under LMAs, we currently provide
sales and marketing services for 12 radio stations in the United
States in exchange for a management or consulting fee. In
summary, we own and operate, directly or through our investment
in CMP, a total of 346 stations in 68 United States markets.
We are a Delaware corporation, organized in 2002, and successor
by merger to an Illinois corporation with the same name that had
been organized in 1997.
Our
Mid-Market Focus . . .
Historically, our strategic focus has been on mid-sized markets
throughout the United States. Relative to the 50 largest markets
in the United States, we believe that mid-sized markets
represent attractive operating environments and generally are
characterized by:
|
|
|
|
|
a greater use of radio advertising as evidenced by the greater
percentage of total media revenues captured by radio than the
national average;
|
|
|
|
rising advertising revenues, as the larger national and regional
retailers expand into these markets;
|
3
|
|
|
|
|
small independent operators, many of whom lack the capital to
produce high-quality locally originated programming or to employ
more sophisticated research, marketing, management and sales
techniques;
|
|
|
|
lower overall susceptibility to economic downturns; and
|
|
|
|
less exposure to emerging competitive technologies.
|
Among the reasons we have historically focused on such markets
is our belief that these markets are characterized by a lower
susceptibility to economic downturns. Our belief stems from
historical experience that indicates that during recessionary
times these markets have tended to be more resilient to economic
declines. In addition, these markets, as compared to large
markets, are characterized by a higher ratio of local
advertisers to national advertisers and a larger number of
smaller-dollar customers, both of which lead to lower volatility
in the face of changing macroeconomic conditions. We believe
that the attractive operating characteristics of mid-sized
markets, together with the relaxation of radio station ownership
limits under the Telecommunications Act of 1996 (the
Telecom Act) and FCC rules, created significant
opportunities for growth from the formation of groups of radio
stations within these markets. We capitalized on those
opportunities to acquire attractive properties at favorable
purchase prices, taking advantage of the size and fragmented
nature of ownership in those markets and to the greater
attention historically given to the larger markets by radio
station acquirers. According to the FCCs records, as of
December 31, 2010 there were 9,837 FM and
4,782 AM stations in the United States.
. . .
and Our Large-Market Opportunities
Although our historical focus has been on mid-sized radio
markets in the United States, we recognize that the large-sized
radio markets can provide an attractive combination of scale,
stability and opportunity for future growth. According to BIA,
these markets typically have per capita and household income,
and expected household after-tax effective buying income growth,
in excess of the national average, which we believe makes radio
broadcasters in these markets attractive to a broad base of
radio advertisers, and allows a radio broadcaster to reduce its
dependence on any one economic sector or specific advertiser. In
recognition of this, in October 2005, we announced the formation
of CMP a private partnership created by Cumulus and affiliates
of Bain Capital Partners LLC (Bain), The Blackstone
Group (Blackstone) and Thomas H. Lee Partners, L.P.
(THL), and in May 2006 acquired the radio
broadcasting business of Susquehanna Pfaltzgraff Co.
(Susquehanna) for approximately $1.2 billion.
The group of CMP stations currently consists of 34 radio
stations in 9 markets: San Francisco, Dallas, Houston,
Atlanta, Cincinnati, Kansas City, Louisville, Indianapolis and
York, Pennsylvania.
On January 31, 2011, we announced an agreement to acquire
all of the outstanding equity interests of CMP that we do not
already own, which will result in CMP becoming a wholly owned
subsidiary. For further discussion see Recent
Developments Acquisition of CMP and
Note 21, Subsequent Event, in the notes to the
financial statements that accompany this report.
Strategy
We are focused on generating internal growth through improvement
in Station Operating Income for the portfolio of stations we
operate, while enhancing our station portfolio and our business
as a whole, through the acquisition of individual stations or
clusters that satisfy our acquisition criteria.
Operating
Strategy
Our operating strategy has the following principal components:
|
|
|
|
|
achieve cost efficiencies associated with common infrastructure
and personnel and increase revenue by offering regional coverage
of key demographic groups that were previously unavailable to
national and regional advertisers;
|
|
|
|
develop each station in our portfolio as a unique enterprise,
marketed as an individual, local brand with its own identity,
programming content, programming personnel, inventory of time
slots and sales force;
|
4
|
|
|
|
|
use audience research and music testing to refine each
stations programming content to match the preferences of
the stations target demographic audience, in order to
enrich our listeners experiences by increasing both the
quality and quantity of local programming;
|
|
|
|
position station clusters to compete with print and television
advertising by combining favorable advertising pricing with
diverse station formats within each market to draw a larger and
broader listening audience to attract a wider range of
advertisers;
|
|
|
|
create standardization across the station platform where
possible by using
best-in-class
practices and evaluate effectiveness using real-time reporting
enabled by our proprietary technologies; and
|
|
|
|
use our national scale and unique communities of listeners to
create new digital media properties and
e-commerce
opportunities.
|
Acquisition
Strategy
Our acquisition strategy has the following principal components:
|
|
|
|
|
assemble leading radio station clusters in mid-sized markets by
taking advantage of their size and fragmented nature of
ownership;
|
|
|
|
acquire leading stations where we believe we can
cost-effectively achieve a leading position in terms of signal
coverage, revenue or audience share and acquire under-performing
stations where there is significant potential to apply our
management expertise to improve financial and operating
performance;
|
|
|
|
reconfigure our existing stations, or acquire new stations,
located near large markets, that based on an engineering
analysis of signal specifications and the likelihood of
receiving FCC approval, can be redirected, or
moved-in, to those larger markets; and
|
|
|
|
conduct ongoing evaluations of our station portfolio and seek
out opportunities in the marketplace to upgrade clusters through
station swaps with other radio broadcasters.
|
Our acquisition strategy is influenced by certain factors
including economic conditions, pricing multiples of potential
acquisitions and the ability to consummate acquisitions under
the terms of the credit agreement governing our senior secured
credit facilities (as amended, the Credit Agreement).
Operating
Overview & Highlights
As we entered 2010, we forecasted that advertising revenue in
our markets would have no significant growth through at least
the first quarter of the year, with only modest growth in
certain categories throughout the remainder of 2010. Our
principal focus for potential revenue growth in 2010 was in two
key areas, cyclical political advertising and national
advertising. Looking back on our results for 2010, our actual
experience and results were generally consistent with that
forecast.
Throughout 2010, the disruption in our customers buying
patterns and turbulence in the overall advertising industry,
primarily caused by the recent economic recession, generally
subsided. By the second half of 2010, we began to see a much
more normalized operating cycle, and we began to experience
improvements in certain key operating and liquidity metrics as
further described below:
|
|
|
|
|
Our Station Operating Income grew by 14.6% from the prior year,
as a result of successfully growing revenues while containing
operating costs across our station platform.
|
|
|
|
Improved Station Operating Income enabled us to pay-down
approximately $43.1 million of debt under our senior
secured credit facilities, which reduced our overall net debt
level (total debt less available cash) to $580.9 at
December 31, 2010 from $620.6 million at
December 31, 2009.
|
|
|
|
The combination of these improved operating results and
significant reduction in our debt load enabled us to reduce our
Total Leverage Ratio to approximately 6.8 at December 31,
2010 from 8.7 at December 31, 2009.
|
5
2010
Amendment to the Credit Agreement
On July 23, 2010, we entered into a fourth amendment to the
Credit Agreement (the July 2010 Amendment). In
connection with the July 2010 Amendment, Bank of America, N.A.
resigned as administrative agent and the lenders appointed
General Electric Capital Corporation as successor administrative
agent under the Credit Agreement for all purposes.
In addition, the July 2010 Amendment grants us additional
flexibility under the Credit Agreement to, among other things,
(i) consummate an asset swap of our radio stations in
Canton, Ohio for radio stations in the Ann Arbor, Michigan and
Battle Creek, Michigan markets owned by Capstar Radio
Broadcasting Partners, Inc. (Capstar) but currently
operated by us pursuant to LMAs; (ii) subject to certain
conditions, acquire up to 100% of the equity interests of CMP or
two of its subsidiaries, CMP Susquehanna Holdings Corp.
(CMPSC) or CMP Susquehanna Radio Holdings Corp.
(Radio Holdings); (iii) subject to certain
conditions and if necessary in order that certain of CMPs
subsidiaries maintain compliance with applicable debt covenants,
make further equity investments in CMP, in an aggregate amount
not to exceed $1.0 million; and (iv) enter into
sale-leaseback transactions with respect to communications
towers that have an aggregate fair market value of no more than
$20.0 million, so long as the net proceeds of such
transaction are used to repay indebtedness under our term loan
facility.
Acquisition
of CMP
On January 31, 2011, we signed a definitive agreement to
acquire the remaining equity interests of CMP that we do not
currently own.
In connection with the acquisition, we expect to issue
9,945,714 shares of our common stock to affiliates of the
three private equity firms that collectively own 75.0% of
CMP Bain, Blackstone and THL. Blackstone will
receive shares of our Class A common stock and, in
accordance with FCC broadcast ownership rules, Bain and THL will
receive shares of a new class of our non-voting common stock. We
currently own the remaining 25.0% of CMPs equity
interests. In connection with the acquisition, we also intend to
acquire all of the outstanding warrants to purchase common stock
of a subsidiary of CMP, in exchange for an additional
8,267,968 shares of our common stock.
Based on the closing price of our common stock on
January 28, 2011 (the last trading day prior to
announcement of the transaction), the implied enterprise value
of CMP is approximately $740.0 million, which includes an
estimated $660.0 million of CMP net debt and preferred
stock as of December 31, 2010. This represents a valuation
of approximately 7.8 times CMPs estimated 2011 Station
Operating Income. This transaction will not trigger any change
of control provisions in our Credit Agreement or in CMPs
credit agreement or bond indentures.
The transaction is expected to be completed in the second
quarter of 2011, and is subject to stockholder and regulatory
approvals and other customary conditions. The holders of our
shares, representing approximately 54.0% of our voting power,
have agreed to vote to approve the share issuances and an
amendment to our certificate of incorporation, both of which are
required to complete the transaction. In addition, on
February 23, 2011, we received an initial order from the
FCC approving the transaction. We are currently waiting for the
approval to become final.
Acquisition
of Citadel Broadcasting Corporation
On March 9, 2011, we entered into an Agreement and Plan of
Merger (the Merger Agreement) with Citadel
Broadcasting Corporation (Citadel), Cadet Holding
Corporation, a direct wholly owned subsidiary of the Company
(Holdco), and Cadet Merger Corporation, an indirect,
wholly owned subsidiary of the Company (Merger Sub).
Pursuant to the Merger Agreement, at the closing, Merger Sub
will merge with and into Citadel, with Citadel surviving the
merger as an indirect, wholly owned subsidiary of the Company
(the Merger). At the effective time of the Merger,
each outstanding share of common stock and warrant of Citadel
will be canceled and converted automatically into the right to
receive, at the election of the stockholder (subject to certain
limitations set forth in the Merger Agreement), (i) $37.00
in cash, (ii) 8.525 shares of our common stock, or
(iii) a combination thereof. Additionally, prior to the
Merger, each outstanding unvested option to acquire shares of
Citadel common stock
6
issued under Citadels equity incentive plan will
automatically vest, and all outstanding options will be deemed
exercised pursuant to a cashless exercise, with the resulting
net Citadel shares eligible to receive the Merger consideration.
Holders of unvested restricted shares of Citadel common stock
will be eligible to receive the Merger consideration for their
shares pursuant to the original vesting schedule of such shares.
Elections by Citadel stockholders are subject to adjustment so
that the maximum amount of shares of our common stock that may
be issuable in the Merger is 151,485,282 and the maximum amount
of cash payable by us in the Merger is $1,408,728,600.
In connection with entering into the Merger Agreement, we have
obtained commitments for up to $500 million in equity
financing and commitments for up to $2.525 billion in
senior secured credit facilities and $500 million in senior
note bridge financing, the proceeds of which will be used to pay
the cash portion of the Merger consideration in the Merger, and
to effect a refinancing of the combined entity (the Company, CMP
and Citadel). Final terms of the debt financing will be set
forth in definitive agreements relating to such indebtedness.
The consummation of the Merger is subject to various customary
closing conditions, including (i) approval by
Citadels stockholders, (ii) the expiration or
termination of the waiting period under the
Hart-Scott-Rodino
Antitrust Improvement Act of 1976, as amended (HSR
approval), (iii) regulatory approval by the Federal
Communications Commission, and (iv) the absence of a
material adverse effect on Citadel or us.
Completion of the Merger is anticipated to occur by the end of
2011.
* * *
To maximize the advertising revenues and Station Operating
Income of our stations, we seek to enhance the quality of radio
programs for listeners and the attractiveness of our radio
stations to advertisers in a given market. We also seek to
increase the amount of locally originated programming content
that airs on each station. Within each market, our stations are
diversified in terms of format, target audience and geographic
location, enabling us to attract larger and broader listener
audiences and thereby a wider range of advertisers. This
diversification, coupled with our competitive advertising
pricing, also has provided us with the ability to compete
successfully for advertising revenue against other radio, print
and television media competitors.
We believe that we are in a position to generate revenue growth,
increase audience and revenue shares within our markets and, by
capitalizing on economies of scale and by competing against
other media for incremental advertising revenue, increase our
Station Operating Income growth rates and margins. Some of our
markets are still in the development stage with the potential
for substantial growth as we implement our operating strategy.
In our more established markets, we believe we have several
significant opportunities for growth within our current business
model, including growth through maturation of recently
reformatted or rebranded stations, and for stations that were
already strong performers, through investment upgrades which
allow for a larger audience reach.
Acquisitions
and Dispositions in 2010
Completed
Acquisitions
We did not complete any material acquisitions during the year
ended December 31, 2010.
Completed
Dispositions
We did not complete any material divestitures during the year
ended December 31, 2010.
Acquisition
Shelf Registration Statement
We have registered an aggregate of 20,000,000 shares of our
Class A Common Stock, pursuant to registration statements
on
Form S-4,
for issuance from time to time in connection with our
acquisition of other businesses, properties or securities in
business combination transactions utilizing a shelf
registration process. As of February 28, 2011, we had
issued 5,666,553 of the 20,000,000 shares registered in
connection with various acquisitions.
7
Industry
Overview
The primary source of revenues for radio stations is the sale of
advertising time to local, regional and national spot
advertisers and national network advertisers. National spot
advertisers assist advertisers in placing their advertisements
in a specific market. National network advertisers place
advertisements on a national network show and such
advertisements will air in each market where the network has an
affiliate. During the past decade, local advertising revenue as
a percentage of total radio advertising revenue in a given
market has ranged from approximately 72.0% to 87.0% according to
the RAB. The trends in radio advertising revenue mirrored the
current economic environment over the last three years. In 2010,
advertising revenues increased 6.0%, after decreasing 18.0% in
2009 and 9.0% in 2008.
Generally, radio is considered an efficient, cost-effective
means of reaching specifically identified demographic groups.
Stations are typically classified by their on-air format, such
as country, rock, adult contemporary, oldies and news/talk. A
stations format and style of presentation enables it to
target specific segments of listeners sharing certain
demographic features. By capturing a specific share of a
markets radio listening audience with particular
concentration in a targeted demographic, a station is able to
market its broadcasting time to advertisers seeking to reach a
specific audience. Advertisers and stations use data published
by audience measuring services, such as Nielsen, to estimate how
many people within particular geographical markets and
demographics listen to specific stations.
The number of advertisements that can be broadcast without
jeopardizing listening levels and the resulting ratings are
limited in part by the format of a particular station and the
local competitive environment. Although the number of
advertisements broadcast during a given time period may vary,
the total number of advertisements broadcast on a particular
station generally does not vary significantly from year to year.
A stations local sales staff generates the majority of its
local and regional advertising sales through direct
solicitations of local advertising agencies and businesses. To
generate national advertising sales, a station usually will
engage a firm that specializes in soliciting radio-advertising
sales on a national level. National sales representatives obtain
advertising principally from advertising agencies located
outside the stations market and receive commissions based
on the revenue from the advertising they obtain.
Our stations compete for advertising revenue with other
terrestrial-based radio stations in the market (including low
power FM radio stations that are required to operate on a
noncommercial basis) as well as other media, including
newspapers, broadcast television, cable television, magazines,
direct mail, coupons and outdoor advertising. In addition, the
radio broadcasting industry is subject to competition from
services that use new media technologies that are being
developed or have already been introduced, such as the Internet
and satellite-based digital radio services. Such services reach
nationwide and regional audiences with multi-channel,
multi-format, digital radio services that have a sound quality
equivalent to that of compact discs. Competition among
terrestrial-based radio stations has also been heightened by the
introduction of terrestrial digital audio broadcasting (which is
digital audio broadcasting delivered through earth-based
equipment rather than satellites). The FCC currently allows
terrestrial radio stations like ours to commence the use of
digital technology through a hybrid antenna that
carries both the pre-existing analog signal and the new digital
signal. The FCC is conducting a proceeding that could result in
an AM radio stations use of two antennae: one for the
analog signal and one for the digital signal.
We cannot predict how existing or new sources of competition
will affect the revenues generated by our stations. The radio
broadcasting industry historically has grown despite the
introduction of new technologies for the delivery of
entertainment and information, such as television broadcasting,
cable television, audio tapes, compact discs and iPods. A
growing population and greater availability of radios,
particularly car and portable radios, have contributed to this
growth. There can be no assurance, however, that the development
or introduction in the future of any new media technology will
not have an adverse effect on the radio broadcasting industry in
general or our stations in particular.
Advertising
Sales
Virtually all of our revenue is generated from the sale of
local, regional, and national advertising for broadcast on our
radio stations. In 2010, 2009 and 2008, approximately 84.5%,
89.5% and 89.5%, respectively, of our net
8
broadcasting revenue was generated from the sale of local and
regional advertising. Additional broadcasting revenue is
generated from the sale of national advertising. The major
categories of our advertisers include:
|
|
|
|
|
Amusement and recreation
|
|
Banking and mortgage
|
|
Furniture and home furnishings
|
Arts and entertainment
|
|
Food and beverage services
|
|
Healthcare services
|
Automotive dealers
|
|
Food and beverage stores
|
|
Telecommunications
|
Each stations local sales staff solicits advertising
either directly from the local advertiser or indirectly through
an advertising agency. We employ a tiered commission structure
to focus our individual sales staffs on new business
development. Consistent with our operating strategy of dedicated
sales forces for each of our stations, we have also increased
the number of salespeople per station. We believe that we can
outperform the traditional growth rates of our markets by
(1) expanding our base of advertisers, (2) training
newly hired sales people and (3) providing a higher level
of service to our existing customer base. This requires a larger
sales staff than most of the stations employed at the time we
acquired them. We support our strategy of building local direct
accounts by employing personnel in each of our markets to
produce custom commercials that respond to the needs of our
advertisers. In addition, in-house production provides
advertisers greater flexibility in changing their commercial
messages with minimal lead-time.
Our national sales are made by Katz Communications, Inc., a firm
specializing in radio advertising sales on the national level,
in exchange for commission that is based on our net revenue from
the advertising obtained. Regional sales, which we define as
sales in regions surrounding our markets to buyers that
advertise in our markets, are generally made by our local sales
staff and market managers. Whereas we seek to grow our local
sales through larger and more customer-focused sales staffs, we
seek to grow our national and regional sales by offering to key
national and regional advertisers groups of stations within
specific markets and regions that make our stations more
attractive. Many of these large accounts have previously been
reluctant to advertise in these markets because of the logistics
involved in buying advertising from individual stations. Certain
of our stations had no national representation before we
acquired them.
The number of advertisements that can be broadcast without
jeopardizing listening levels and the resulting ratings are
limited in part by the format of a particular station and the
local competitive environment. Although the number of
advertisements broadcast during a given time period may vary,
the total number of advertisements broadcast on a particular
station generally does not vary significantly from year to year.
The optimal number of advertisements available for sale depends
on the programming format of a particular station. Each of our
stations has a general target level of on-air inventory
available for advertising. This target level of inventory for
sale may vary at different times of the day but tends to remain
stable over time. Our stations strive to maximize revenue by
managing their on-air inventory of advertising time and
adjusting prices up or down based on supply and demand. We seek
to broaden our base of advertisers in each of our markets by
providing a wide array of audience demographic segments across
our cluster of stations, thereby providing each of our potential
advertisers with an effective means of reaching a targeted
demographic group. Our selling and pricing activity is based on
demand for our radio stations on-air inventory and, in
general, we respond to this demand by varying prices rather than
by varying our target inventory level for a particular station.
Most changes in revenue are explained by some combination of
demand-driven pricing changes and changes in inventory
utilization rather than by changes in the available inventory.
Advertising rates charged by radio stations, which are generally
highest during morning and afternoon commuting hours, are based
primarily on:
|
|
|
|
|
a stations share of audiences and on the demographic
groups targeted by advertisers (as measured by ratings surveys);
|
|
|
|
the supply and demand for radio advertising time and for time
targeted at particular demographic groups; and
|
|
|
|
certain additional qualitative factors.
|
A stations listenership is reflected in ratings surveys
that estimate the number of listeners tuned into the station,
and the time they spend listening. Each stations ratings
are used by its advertisers and advertising
9
representatives to consider advertising with the station and are
used by Cumulus to chart audience growth, set advertising rates
and adjust programming.
Competition
The radio broadcasting industry is very competitive. The success
of each of our stations depends largely upon rates it can charge
for its advertising, the number of local advertising
competitors, and the overall demand for advertising within
individual markets. These conditions may fluctuate and are
highly susceptible to macroeconomic conditions. Any adverse
change in a particular market affecting advertising expenditures
or any adverse change in the relative market share of the
stations located in a particular market could have a material
adverse effect on the revenue of our radio stations located in
that market. There can be no assurance that any one or all of
our stations will be able to maintain or increase advertising
revenue market share.
Our stations compete for listeners and advertising revenues
directly with other radio stations within their respective
markets, as well as with other advertising media as discussed
below. Additionally, new online music services have begun
selling advertising locally, creating additional competition for
both listeners and advertisers. Radio stations compete for
listeners primarily on the basis of program content that appeals
to a particular demographic group. By building a strong brand
identity with a targeted listener base consisting of specific
demographic groups in each of our markets, we are able to
attract advertisers seeking to reach those listeners. Companies
that operate radio stations must be alert to the possibility of
another station changing its format to compete directly for
listeners and advertisers. Another stations decision to
convert to a format similar to that of one of our radio stations
in the same geographic area or to launch an aggressive
promotional campaign may result in lower ratings and advertising
revenue, increased promotion and other expenses and,
consequently, lower our Station Operating Income.
Factors that affect a radio stations competitive position
include station brand identity and loyalty, management
experience, the stations local audience rank in its
market, transmitter power and location, assigned frequency,
audience characteristics, local program acceptance and the
number and characteristics of other radio stations and other
advertising media in the market area. We attempt to improve our
competitive position in each market by extensively researching
and improving our stations programming, by implementing
advertising campaigns aimed at the demographic groups for which
our stations program and by managing our sales efforts to
attract a larger share of advertising dollars for each station
individually. However, we compete with some organizations that
have substantially greater financial or other resources than we
do.
Under federal laws and FCC rules, a single party can own and
operate a number of stations in a local market. We believe that
companies that form groups of commonly owned stations or joint
arrangements, such as LMAs, in a particular market may, in
certain circumstances, have lower operating costs and may be
able to offer advertisers in those markets more attractive rates
and services. Although we currently operate multiple stations in
each of our markets and intend to pursue the creation of
additional multiple station groups in particular markets, our
competitors in certain markets include other parties who own and
operate as many or more stations than we do. We may also compete
with those other parties or broadcast groups for the purchase of
additional stations in those markets or new markets. Some of
those other parties and groups are owned or operated by
companies that have substantially greater financial or other
resources than we do.
A radio stations competitive position can be enhanced by a
variety of factors, including changes in the stations
format and an upgrade of the stations authorized power.
However, the competitive position of existing radio stations is
protected to some extent by certain regulatory barriers to new
entrants. The operation of a radio broadcast station requires an
FCC license, and the number of radio stations that an entity can
operate in a given market is limited under FCC rules that became
effective in 2004. The number of radio stations that a party can
own in a particular market is dictated largely by whether the
station is in a defined Arbitron Metro (a
designation designed by a private party for use in advertising
matters), and, if so, the number of stations included in that
Arbitron Metro. In those markets that are not in an Arbitron
Metro, the number of stations a party can own in the particular
market is dictated by the number of AM and FM signals that
together comprise that FCC-defined radio market. For a
discussion of FCC regulation (including recent changes), see
Federal Regulation of Radio Broadcasting.
10
Our stations also compete for advertising revenue with other
media, including low power FM radio stations (that are required
to operate on a noncommercial basis), newspapers, broadcast
television, cable and satellite television, magazines, direct
mail, coupons and outdoor advertising. In addition, the radio
broadcasting industry is subject to competition from companies
that use new media technologies that are being developed or have
already been introduced, such as the Internet and the delivery
of digital audio programming by cable television systems, by
satellite radio carriers, and by terrestrial-based radio
stations that broadcast digital audio signals. The FCC
authorized two companies, who have since merged to provide a
digital audio programming service by satellite to nationwide
audiences with a multi-channel, multi-format and with sound
quality equivalent to that of compact discs. The FCC has also
authorized FM terrestrial stations like ours to use two separate
antennae to deliver both the current analog radio signal and a
new digital signal. The FCC is also exploring the possibility of
allowing AM stations to deliver both analog and digital signals.
We cannot predict how new sources of competition will affect our
performance and income. Historically, the radio broadcasting
industry has grown despite the introduction of new technologies
for the delivery of entertainment and information, such as
television broadcasting, cable television, audio tapes and
compact discs. A growing population and greater availability of
radios, particularly car and portable radios, have contributed
to this growth. There can be no assurance, however, that the
development or introduction of any new media technology will not
have an adverse effect on the radio broadcasting industry in
general or our stations in particular.
We cannot predict what other matters might be considered in the
future by the FCC or Congress, nor can we assess in advance what
impact, if any, the implementation of any of these proposals or
changes might have on our business.
Employees
At December 31, 2010, we employed approximately
2,318 people. None of our employees are covered by
collective bargaining agreements, and we consider our relations
with our employees to be satisfactory.
We employ various on-air personalities with large loyal
audiences in their respective markets. On occasion, we enter
into employment agreements with these personalities to protect
our interests in those relationships that we believe to be
valuable. The loss of one or more of these personalities could
result in a short-term loss of audience share, but we do not
believe that any such loss would have a material adverse effect
on our financial condition or results of operations, taken as a
whole.
We generally employ one market manager for each radio market in
which we own or operate stations. Historically, a market manager
was responsible for all employees of the market and for managing
all aspects of the radio operations. As we have reengineered our
local sales strategy over the past year, the position of market
manager has been significantly refocused on revenue achievement
and many administrative functions are managed centrally by
corporate employees. On occasion, we enter into employment
agreements with market managers to protect our interests in
those relationships that we believe to be valuable. The loss of
a market manager could result in a short-term loss of
performance in a market, but we do not believe that any such
loss would have a material adverse effect on our financial
condition or results of operations, taken as a whole.
Federal
Regulation of Radio Broadcasting
General
The ownership, operation and sale of radio broadcast stations,
including those licensed to us, are subject to the jurisdiction
of the FCC, which acts under authority of the Communications Act
of 1934, as amended (the Communications Act). The
Telecommunications Act of 1996 (the Telecom Act)
amended the Communications Act and directed the FCC to change
certain of its broadcast rules. Among its other regulatory
responsibilities, the FCC issues permits and licenses to
construct and operate radio stations; assigns broadcast
frequencies; determines whether to approve changes in ownership
or control of station licenses; regulates transmission
equipment, operating power, and other technical parameters of
stations; adopts and implements regulations and policies that
directly or indirectly affect the ownership, operation and
employment practices of stations; regulates the content of some
forms
11
of radio broadcast programming; and has the authority under the
Communications Act to impose penalties for violations of its
rules.
The following is a brief summary of certain provisions of the
Communications Act, the Telecom Act, and related FCC rules and
policies (collectively, the Communications Laws).
This description does not purport to be comprehensive, and
reference should be made to the Communications Laws, public
notices, and decisions issued by the FCC for further information
concerning the nature and extent of federal regulation of radio
broadcast stations. Failure to observe the provisions of the
Communications Laws can result in the imposition of various
sanctions, including monetary forfeitures and the grant of a
short-term (less than the maximum term) license
renewal. For particularly egregious violations, the FCC may deny
a stations license renewal application, revoke a
stations license, or deny applications in which an
applicant seeks to acquire additional broadcast properties.
License
Grant and Renewal
Radio broadcast licenses are generally granted and renewed for
maximum terms of eight years. Licenses are renewed by filing an
application with the FCC. Petitions to deny license renewal
applications may be filed by interested parties, including
members of the public. While we are not currently aware of any
facts that would prevent the renewal of our licenses to operate
our radio stations, there can be no assurance that any of our
licenses will be renewed for a full term without adverse
consequences.
Service
Areas
The area served by AM stations is determined by a combination of
frequency, transmitter power, antenna orientation, and soil
conductivity. To determine the effective service area of an AM
station, the stations power, operating frequency, antenna
patterns and its day/night operating modes are required. The
area served by an FM station is determined by a combination of
transmitter power and antenna height, with stations divided into
eight classes according to these technical parameters.
Each class of FM radio station has the right to broadcast with a
certain amount of power from an antenna located at a certain
height. The most powerful FM radio stations are Class C FM
stations, which operate with the equivalent of 100 kilowatts of
effective radiated power (ERP) at an antenna height
of up to 1,968 feet above average terrain. These stations
typically provide service to a large area that covers one or
more counties within a state. There are also Class C0, C1,
C2 and C3 FM radio stations which operate with
progressively less power
and/or
antenna height. Class B FM stations operate with the
equivalent of 50 kilowatts ERP at an antenna height of up to
492 feet above average terrain. Class B stations
typically serve large metropolitan areas and their outer
suburban areas. There are also Class B1 stations that can
operate with 25 kilowatts ERP at an antenna height of up to
328 feet above average terrain. Class A FM stations
operate with the equivalent of 6 kilowatts ERP at an antenna
height of up to 328 feet above average terrain, and
generally serve smaller cities and towns or suburbs of larger
cities.
12
The following table sets forth, as of February 1, 2011, the
market, call letters, FCC license classification, antenna
elevation above average terrain (for FM stations only), power
and frequency of all our owned
and/or
operated stations, all pending station acquisitions operated
under an LMA, and all other announced pending station
acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Abilene, TX
|
|
KBCY FM
|
|
Tye, TX
|
|
|
99.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
745
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KCDD FM
|
|
Hamlin, TX
|
|
|
103.7
|
|
|
August 1, 2013
|
|
C0
|
|
|
984
|
|
|
|
98.0
|
|
|
|
98.0
|
|
|
|
KHXS FM
|
|
Merkel, TX
|
|
|
102.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
745
|
|
|
|
99.2
|
|
|
|
99.2
|
|
|
|
KTLT FM
|
|
Anson, TX
|
|
|
98.1
|
|
|
August 1, 2013
|
|
C2
|
|
|
305
|
|
|
|
50.0
|
|
|
|
50.0
|
|
Albany, GA
|
|
WALG AM
|
|
Albany, GA
|
|
|
1590
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
1.0
|
|
|
|
WEGC FM
|
|
Sasser, GA
|
|
|
107.7
|
|
|
April 1, 2012
|
|
C3
|
|
|
312
|
|
|
|
11.5
|
|
|
|
11.5
|
|
|
|
WGPC AM
|
|
Albany, GA
|
|
|
1450
|
|
|
April 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WJAD FM
|
|
Leesburg, GA
|
|
|
103.5
|
|
|
April 1, 2012
|
|
C3
|
|
|
463
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
WKAK FM
|
|
Albany, GA
|
|
|
104.5
|
|
|
April 1, 2012
|
|
C1
|
|
|
981
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WNUQ FM
|
|
Sylvester, GA
|
|
|
102.1
|
|
|
April 1, 2012
|
|
A
|
|
|
259
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WQVE FM
|
|
Albany, GA
|
|
|
101.7
|
|
|
April 1, 2012
|
|
A
|
|
|
299
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Amarillo, TX
|
|
KARX FM
|
|
Claude, TX
|
|
|
95.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
390
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KPUR AM
|
|
Amarillo, TX
|
|
|
1440
|
|
|
August 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
1.0
|
|
|
|
KPUR FM
|
|
Canyon, TX
|
|
|
107.1
|
|
|
August 1, 2013
|
|
A
|
|
|
315
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
KQIZ FM
|
|
Amarillo, TX
|
|
|
93.1
|
|
|
August 1, 2013
|
|
C1
|
|
|
699
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KZRK AM
|
|
Canyon, TX
|
|
|
1550
|
|
|
August 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.2
|
|
|
|
KZRK FM
|
|
Canyon, TX
|
|
|
107.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
476
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Ann Arbor, MI
|
|
WLBY AM
|
|
Saline, MI
|
|
|
1290
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
0.5
|
|
|
|
0.0
|
|
|
|
WQKL FM
|
|
Ann Arbor, MI
|
|
|
107.1
|
|
|
October 1, 2012
|
|
A
|
|
|
289
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WTKA AM
|
|
Ann Arbor, MI
|
|
|
1050
|
|
|
October 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.5
|
|
|
|
WWWW FM
|
|
Ann Arbor, MI
|
|
|
102.9
|
|
|
October 1, 2012
|
|
B
|
|
|
499
|
|
|
|
49.0
|
|
|
|
42.0
|
|
Appleton, WI
|
|
WNAM AM
|
|
Neenah Menasha, WI
|
|
|
1280
|
|
|
December 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
WOSH AM
|
|
Oshkosh, WI
|
|
|
1490
|
|
|
December 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WPKR FM
|
|
Omro, WI
|
|
|
99.5
|
|
|
December 1, 2012
|
|
C2
|
|
|
495
|
|
|
|
25.0
|
|
|
|
25.0
|
|
|
|
WVBO FM
|
|
Winneconne, WI
|
|
|
103.9
|
|
|
December 1, 2012
|
|
C3
|
|
|
328
|
|
|
|
25.0
|
|
|
|
25.0
|
|
Atlanta, GA
|
|
WWWQ HD2
|
|
Riverdale, GA
|
|
|
97.9
|
|
|
April 1, 2012
|
|
D
|
|
|
991
|
|
|
|
0.3
|
|
|
|
0.3
|
|
Bangor, ME
|
|
WBZN FM
|
|
Old Town, ME
|
|
|
107.3
|
|
|
April 1, 2014
|
|
C2
|
|
|
436
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WDEA AM
|
|
Ellsworth, ME
|
|
|
1370
|
|
|
April 1, 2014
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
WEZQ FM
|
|
Bangor, ME
|
|
|
92.9
|
|
|
April 1, 2014
|
|
B
|
|
|
787
|
|
|
|
20.0
|
|
|
|
20.0
|
|
|
|
WQCB FM
|
|
Brewer, ME
|
|
|
106.5
|
|
|
April 1, 2014
|
|
C
|
|
|
1079
|
|
|
|
98.0
|
|
|
|
98.0
|
|
|
|
WWMJ FM
|
|
Ellsworth, ME
|
|
|
95.7
|
|
|
April 1, 2014
|
|
B
|
|
|
1030
|
|
|
|
11.5
|
|
|
|
11.5
|
|
Battle Creek, MI
|
|
WBCK FM
|
|
Battle Creek, MI
|
|
|
95.3
|
|
|
October 1, 2012
|
|
A
|
|
|
269
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WBXX FM
|
|
Marshall, MI
|
|
|
104.9
|
|
|
October 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Beaumont, TX
|
|
KAYD FM
|
|
Silsbee, TX
|
|
|
101.7
|
|
|
August 1, 2013
|
|
C3
|
|
|
503
|
|
|
|
10.5
|
|
|
|
10.5
|
|
|
|
KBED AM
|
|
Nederland, TX
|
|
|
1510
|
|
|
August 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.0
|
|
|
|
KIKR AM
|
|
Beaumont, TX
|
|
|
1450
|
|
|
August 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KQXY FM
|
|
Beaumont, TX
|
|
|
94.1
|
|
|
August 1, 2013
|
|
C1
|
|
|
600
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KSTB FM
|
|
Crystal Beach, TX
|
|
|
101.5
|
|
|
August 1, 2013
|
|
A
|
|
|
184
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
KTCX FM
|
|
Beaumont, TX
|
|
|
102.5
|
|
|
August 1, 2013
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
Bismarck, ND
|
|
KACL FM
|
|
Bismarck, ND
|
|
|
98.7
|
|
|
April 1, 2013
|
|
C1
|
|
|
837
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KBYZ FM
|
|
Bismarck, ND
|
|
|
96.5
|
|
|
April 1, 2013
|
|
C1
|
|
|
965
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KKCT FM
|
|
Bismarck, ND
|
|
|
97.5
|
|
|
April 1, 2013
|
|
C1
|
|
|
837
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KLXX AM
|
|
Bismarck, ND
|
|
|
1270
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.3
|
|
|
|
KUSB FM
|
|
Hazelton, ND
|
|
|
103.3
|
|
|
April 1, 2013
|
|
C1
|
|
|
965
|
|
|
|
100.0
|
|
|
|
100.0
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Blacksburg, VA
|
|
WBRW FM
|
|
Blacksburg, VA
|
|
|
105.3
|
|
|
October 1, 2011
|
|
C3
|
|
|
479
|
|
|
|
12.0
|
|
|
|
12.0
|
|
|
|
WFNR AM
|
|
Blacksburg, VA
|
|
|
710
|
|
|
October 1, 2011
|
|
D
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.0
|
|
|
|
WNMX FM
|
|
Christiansburg, VA
|
|
|
100.7
|
|
|
October 1, 2011
|
|
A
|
|
|
886
|
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
WPSK FM
|
|
Pulaski, VA
|
|
|
107.1
|
|
|
October 1, 2011
|
|
C3
|
|
|
1207
|
|
|
|
1.8
|
|
|
|
1.8
|
|
|
|
WRAD AM
|
|
Radford, VA
|
|
|
1460
|
|
|
October 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.5
|
|
|
|
WWBU FM
|
|
Radford, VA
|
|
|
101.7
|
|
|
October 1, 2011
|
|
A
|
|
|
66
|
|
|
|
5.8
|
|
|
|
5.8
|
|
Bridgeport, CT
|
|
WEBE FM
|
|
Westport, CT
|
|
|
107.9
|
|
|
April 1, 2014
|
|
B
|
|
|
384
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WICC AM
|
|
Bridgeport, CT
|
|
|
600
|
|
|
April 1, 2014
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.5
|
|
Canton, OH
|
|
WRQK FM
|
|
Canton, OH
|
|
|
106.9
|
|
|
October 1, 2012
|
|
B
|
|
|
338
|
|
|
|
27.5
|
|
|
|
27.5
|
|
Cedar Rapids, IA
|
|
KDAT FM
|
|
Cedar Rapids, IA
|
|
|
104.5
|
|
|
February 1, 2013
|
|
C1
|
|
|
551
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KHAK FM
|
|
Cedar Rapids, IA
|
|
|
98.1
|
|
|
February 1, 2013
|
|
C1
|
|
|
459
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KRNA FM
|
|
Iowa City, IA
|
|
|
94.1
|
|
|
February 1, 2013
|
|
C1
|
|
|
981
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KRQN FM
|
|
Vinton, IA
|
|
|
107.1
|
|
|
February 1, 2013
|
|
A
|
|
|
371
|
|
|
|
4.7
|
|
|
|
4.7
|
|
Cincinnati, OH
|
|
WNNF FM
|
|
Cincinnati, OH
|
|
|
94.1
|
|
|
October 1, 2012
|
|
B
|
|
|
866
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
WOFX FM
|
|
Cincinnati, OH
|
|
|
92.5
|
|
|
October 1, 2012
|
|
B
|
|
|
866
|
|
|
|
16.0
|
|
|
|
16.0
|
|
Columbia, MO
|
|
KBBM FM
|
|
Jefferson City, MO
|
|
|
100.1
|
|
|
February 1, 2013
|
|
C2
|
|
|
600
|
|
|
|
33.0
|
|
|
|
33.0
|
|
|
|
KBXR FM
|
|
Columbia, MO
|
|
|
102.3
|
|
|
February 1, 2013
|
|
C3
|
|
|
856
|
|
|
|
3.5
|
|
|
|
3.5
|
|
|
|
KFRU AM
|
|
Columbia, MO
|
|
|
1400
|
|
|
February 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KJMO FM
|
|
Linn, Mo
|
|
|
97.5
|
|
|
February 1, 2013
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
KLIK AM
|
|
Jefferson City, MO
|
|
|
1240
|
|
|
February 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KOQL FM
|
|
Ashland, MO
|
|
|
106.1
|
|
|
February 1, 2013
|
|
C1
|
|
|
958
|
|
|
|
69.0
|
|
|
|
69.0
|
|
|
|
KPLA FM
|
|
Columbia, MO
|
|
|
101.5
|
|
|
February 1, 2013
|
|
C1
|
|
|
1063
|
|
|
|
42.0
|
|
|
|
42.0
|
|
|
|
KZJF FM
|
|
Jefferson City, MO
|
|
|
104.1
|
|
|
April 1, 2013
|
|
A
|
|
|
348
|
|
|
|
5.3
|
|
|
|
5.3
|
|
Columbus-Starkville, MS
|
|
WJWF AM
|
|
Columbus, MS
|
|
|
1400
|
|
|
June 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WKOR AM
|
|
Starkville, MS
|
|
|
980
|
|
|
June 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.1
|
|
|
|
WKOR FM
|
|
Columbus, MS
|
|
|
94.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WMXU FM
|
|
Starkville, MS
|
|
|
106.1
|
|
|
June 1, 2012
|
|
C2
|
|
|
502
|
|
|
|
40.0
|
|
|
|
40.0
|
|
|
|
WNMQ FM
|
|
Columbus, MS
|
|
|
103.1
|
|
|
June 1, 2012
|
|
C2
|
|
|
755
|
|
|
|
22.0
|
|
|
|
22.0
|
|
|
|
WSMS FM
|
|
Artesia, MS
|
|
|
99.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
505
|
|
|
|
47.0
|
|
|
|
47.0
|
|
|
|
WSSO AM
|
|
Starkville, MS
|
|
|
1230
|
|
|
June 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
Danbury, CT
|
|
WDBY FM
|
|
Patterson, NY
|
|
|
105.5
|
|
|
June 1, 2014
|
|
A
|
|
|
610
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
WINE AM
|
|
Brookfield, CT
|
|
|
940
|
|
|
April 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
0.7
|
|
|
|
0.0
|
|
|
|
WPUT AM
|
|
Brewster, NY
|
|
|
1510
|
|
|
June 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.0
|
|
|
|
WRKI FM
|
|
Brookfield, CT
|
|
|
95.1
|
|
|
April 1, 2014
|
|
B
|
|
|
636
|
|
|
|
29.5
|
|
|
|
29.5
|
|
Dubuque, IA
|
|
KLYV FM
|
|
Dubuque, IA
|
|
|
105.3
|
|
|
February 1, 2013
|
|
C2
|
|
|
348
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
KXGE FM
|
|
Dubuque, IA
|
|
|
102.3
|
|
|
February 1, 2013
|
|
A
|
|
|
308
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
WDBQ AM
|
|
Dubuque, IA
|
|
|
1490
|
|
|
February 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WDBQ FM
|
|
Galena, IL
|
|
|
107.5
|
|
|
December 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WJOD FM
|
|
Asbury, IA
|
|
|
103.3
|
|
|
February 1, 2013
|
|
C3
|
|
|
643
|
|
|
|
6.6
|
|
|
|
6.6
|
|
Eugene, OR
|
|
KEHK FM
|
|
Brownsville, OR
|
|
|
102.3
|
|
|
February 1, 2014
|
|
C1
|
|
|
919
|
|
|
|
100.0
|
|
|
|
43.0
|
|
|
|
KNRQ FM
|
|
Tualatin, OR
|
|
|
97.9
|
|
|
February 1, 2014
|
|
C
|
|
|
1011
|
|
|
|
100.0
|
|
|
|
75.0
|
|
|
|
KSCR AM
|
|
Eugene, OR
|
|
|
1320
|
|
|
February 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.0
|
|
|
|
KUGN AM
|
|
Eugene, OR
|
|
|
590
|
|
|
February 1, 2014
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
KUJZ FM
|
|
Creswell, OR
|
|
|
95.3
|
|
|
February 1, 2014
|
|
C3
|
|
|
1207
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
KZEL FM
|
|
Eugene, OR
|
|
|
96.1
|
|
|
February 1, 2014
|
|
C
|
|
|
1093
|
|
|
|
100.0
|
|
|
|
43.0
|
|
Faribault-Owatonna, MN
|
|
KDHL AM
|
|
Faribault, MN
|
|
|
920
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
KQCL FM
|
|
Faribault, MN
|
|
|
95.9
|
|
|
April 1, 2013
|
|
A
|
|
|
328
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
KRFO AM
|
|
Owatonna, MN
|
|
|
1390
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
0.5
|
|
|
|
0.1
|
|
|
|
KRFO FM
|
|
Owatonna, MN
|
|
|
104.9
|
|
|
April 1, 2013
|
|
A
|
|
|
174
|
|
|
|
4.7
|
|
|
|
4.7
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Fayetteville, AR
|
|
KAMO FM
|
|
Rogers, AR
|
|
|
94.3
|
|
|
June 1, 2012
|
|
C2
|
|
|
692
|
|
|
|
25.0
|
|
|
|
25.0
|
|
|
|
KFAY AM
|
|
Farmington, AR
|
|
|
1030
|
|
|
June 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
1.0
|
|
|
|
KQSM FM
|
|
Fayetteville, AR
|
|
|
92.1
|
|
|
June 1, 2012
|
|
C3
|
|
|
532
|
|
|
|
7.6
|
|
|
|
7.6
|
|
|
|
KMCK FM
|
|
Siloam Springs, AR
|
|
|
105.7
|
|
|
June 1, 2012
|
|
C1
|
|
|
476
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KKEG FM
|
|
Bentonville, AR
|
|
|
98.3
|
|
|
June 1, 2012
|
|
C1
|
|
|
617
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KYNF FM
|
|
Prairie Grove, AR
|
|
|
94.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
761
|
|
|
|
21.0
|
|
|
|
21.0
|
|
|
|
KYNG AM
|
|
Springdale, AR
|
|
|
1590
|
|
|
June 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
2.5
|
|
|
|
0.1
|
|
Fayetteville, NC
|
|
WFNC AM
|
|
Fayetteville, NC
|
|
|
640
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
1.0
|
|
|
|
WFVL FM
|
|
Lumberton, NC
|
|
|
102.3
|
|
|
December 1, 2011
|
|
A
|
|
|
269
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WMGU FM
|
|
Southern Pines, NC
|
|
|
106.9
|
|
|
December 1, 2011
|
|
C2
|
|
|
469
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WQSM FM
|
|
Fayetteville, NC
|
|
|
98.1
|
|
|
December 1, 2011
|
|
C1
|
|
|
830
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WRCQ FM
|
|
Dunn, NC
|
|
|
103.5
|
|
|
December 1, 2011
|
|
C2
|
|
|
502
|
|
|
|
48.0
|
|
|
|
48.0
|
|
Flint, MI
|
|
WDZZ FM
|
|
Flint, MI
|
|
|
92.7
|
|
|
October 1, 2012
|
|
A
|
|
|
328
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WRSR FM
|
|
Owosso, MI
|
|
|
103.9
|
|
|
October 1, 2012
|
|
A
|
|
|
482
|
|
|
|
2.9
|
|
|
|
2.9
|
|
|
|
WWCK AM
|
|
Flint, MI
|
|
|
1570
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.2
|
|
|
|
WWCK FM
|
|
Flint, MI
|
|
|
105.5
|
|
|
October 1, 2012
|
|
B1
|
|
|
328
|
|
|
|
25.0
|
|
|
|
25.0
|
|
Florence, SC
|
|
WBZF FM
|
|
Hartsville, SC
|
|
|
98.5
|
|
|
December 1, 2011
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WCMG FM
|
|
Latta, SC
|
|
|
94.3
|
|
|
December 1, 2011
|
|
C3
|
|
|
502
|
|
|
|
10.5
|
|
|
|
10.5
|
|
|
|
WHLZ FM
|
|
Marion, SC
|
|
|
100.5
|
|
|
December 1, 2011
|
|
C3
|
|
|
328
|
|
|
|
25.0
|
|
|
|
25.0
|
|
|
|
WMXT FM
|
|
Pamplico, SC
|
|
|
102.1
|
|
|
December 1, 2011
|
|
C2
|
|
|
479
|
|
|
|
50.0
|
|
|
|
49.4
|
|
|
|
WWFN FM
|
|
Lake City, SC
|
|
|
100.1
|
|
|
December 1, 2011
|
|
A
|
|
|
433
|
|
|
|
3.3
|
|
|
|
3.3
|
|
|
|
WYMB AM
|
|
Manning, SC
|
|
|
920
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
2.3
|
|
|
|
1.0
|
|
|
|
WYNN AM
|
|
Florence, SC
|
|
|
540
|
|
|
December 1, 2011
|
|
D
|
|
|
N/A
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
WYNN FM
|
|
Florence, SC
|
|
|
106.3
|
|
|
December 1, 2011
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Fort Smith, AR
|
|
KBBQ FM
|
|
Van Buren, AR
|
|
|
102.7
|
|
|
June 1, 2012
|
|
C2
|
|
|
574
|
|
|
|
17.0
|
|
|
|
17.0
|
|
|
|
KLSZ FM
|
|
Fort Smith, AR
|
|
|
100.7
|
|
|
June 1, 2012
|
|
C2
|
|
|
459
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
KOAI AM
|
|
Van Buren, AR
|
|
|
1060
|
|
|
June 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
0.5
|
|
|
|
0.0
|
|
|
|
KOMS FM
|
|
Poteau, OK
|
|
|
107.3
|
|
|
June 1, 2013
|
|
C
|
|
|
1893
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Fort Walton Beach, FL
|
|
WFTW AM
|
|
Ft Walton Beach, FL
|
|
|
1260
|
|
|
February 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
2.5
|
|
|
|
0.1
|
|
|
|
WKSM FM
|
|
Ft Walton Beach, FL
|
|
|
99.5
|
|
|
February 1, 2012
|
|
C2
|
|
|
438
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WNCV FM
|
|
Shalimar, FL
|
|
|
93.3
|
|
|
February 1, 2012
|
|
C1
|
|
|
469
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WYZB FM
|
|
Mary Esther, FL
|
|
|
105.5
|
|
|
February 1, 2012
|
|
C3
|
|
|
305
|
|
|
|
25.0
|
|
|
|
25.0
|
|
|
|
WZNS FM
|
|
Ft Walton Beach, FL
|
|
|
96.5
|
|
|
February 1, 2012
|
|
C1
|
|
|
438
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Grand Junction, CO
|
|
KBKL FM
|
|
Grand Junction, CO
|
|
|
107.9
|
|
|
April 1, 2013
|
|
C
|
|
|
1460
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KEKB FM
|
|
Fruita, CO
|
|
|
99.9
|
|
|
April 1, 2013
|
|
C
|
|
|
1542
|
|
|
|
79.0
|
|
|
|
79.0
|
|
|
|
KDBN FM
|
|
Parachute, CO
|
|
|
101.1
|
|
|
April 1, 2014
|
|
A
|
|
|
(1398
|
)
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
KEXO AM
|
|
Grand Junction, CO
|
|
|
1230
|
|
|
April 1, 2013
|
|
CO
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KKNN FM
|
|
Delta, CO
|
|
|
95.1
|
|
|
April 1, 2013
|
|
C
|
|
|
1424
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KMXY FM
|
|
Grand Junction, CO
|
|
|
104.3
|
|
|
April 1, 2013
|
|
C
|
|
|
1460
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Green Bay, WI
|
|
WDUZ AM
|
|
Green Bay, WI
|
|
|
1400
|
|
|
December 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WDUZ FM
|
|
Brillion, WI
|
|
|
107.5
|
|
|
December 1, 2012
|
|
C3
|
|
|
879
|
|
|
|
3.6
|
|
|
|
3.6
|
|
|
|
WOGB FM
|
|
Kaukauna, WI
|
|
|
103.1
|
|
|
December 1, 2012
|
|
C3
|
|
|
879
|
|
|
|
3.6
|
|
|
|
3.6
|
|
|
|
WPCK FM
|
|
Denmark, WI
|
|
|
104.9
|
|
|
December 1, 2012
|
|
A
|
|
|
515
|
|
|
|
10.0
|
|
|
|
10.0
|
|
|
|
WQLH FM
|
|
Green Bay, WI
|
|
|
98.5
|
|
|
December 1, 2012
|
|
C1
|
|
|
499
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Harrisburg, PA
|
|
WHGB AM
|
|
Harrisburg, PA
|
|
|
1400
|
|
|
August 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WNNK FM
|
|
Harrisburg, PA
|
|
|
104.1
|
|
|
August 1, 2014
|
|
B
|
|
|
699
|
|
|
|
20.5
|
|
|
|
20.5
|
|
|
|
WTPA FM
|
|
Mechanicsburg, PA
|
|
|
93.5
|
|
|
August 1, 2014
|
|
A
|
|
|
719
|
|
|
|
1.3
|
|
|
|
1.3
|
|
|
|
WWKL FM
|
|
Palmyra, PA
|
|
|
92.1
|
|
|
August 1, 2014
|
|
A
|
|
|
601
|
|
|
|
1.5
|
|
|
|
1.5
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Huntsville, AL
|
|
WHRP FM
|
|
Gurley, AL
|
|
|
94.1
|
|
|
April 1, 2012
|
|
A
|
|
|
945
|
|
|
|
0.7
|
|
|
|
0.7
|
|
|
|
WUMP AM
|
|
Madison, AL
|
|
|
730
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.1
|
|
|
|
WVNN AM
|
|
Athens, AL
|
|
|
770
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
7.0
|
|
|
|
0.3
|
|
|
|
WVNN FM
|
|
Trinity, AL
|
|
|
92.5
|
|
|
April 1, 2012
|
|
A
|
|
|
423
|
|
|
|
3.1
|
|
|
|
3.1
|
|
|
|
WWFF FM
|
|
New Market, AL
|
|
|
93.3
|
|
|
April 1, 2012
|
|
C2
|
|
|
914
|
|
|
|
14.5
|
|
|
|
14.5
|
|
|
|
WZYP FM
|
|
Athens, AL
|
|
|
104.3
|
|
|
April 1, 2012
|
|
C
|
|
|
1116
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Kalamazoo, MI
|
|
WKFR FM
|
|
Battle Creek, MI
|
|
|
103.3
|
|
|
October 1, 2012
|
|
B
|
|
|
482
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WKMI AM
|
|
Kalamazoo, MI
|
|
|
1360
|
|
|
October 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
1.0
|
|
|
|
WRKR FM
|
|
Portage, MI
|
|
|
107.7
|
|
|
October 1, 2012
|
|
B
|
|
|
486
|
|
|
|
50.0
|
|
|
|
50.0
|
|
Killeen-Temple, TX
|
|
KLTD FM
|
|
Temple, TX
|
|
|
101.7
|
|
|
August 1, 2013
|
|
C3
|
|
|
410
|
|
|
|
16.5
|
|
|
|
16.5
|
|
|
|
KOOC FM
|
|
Belton, TX
|
|
|
106.3
|
|
|
August 1, 2013
|
|
C3
|
|
|
489
|
|
|
|
11.5
|
|
|
|
11.5
|
|
|
|
KSSM FM
|
|
Copperas Cove, TX
|
|
|
103.1
|
|
|
August 1, 2012
|
|
C3
|
|
|
558
|
|
|
|
8.6
|
|
|
|
8.6
|
|
|
|
KTEM AM
|
|
Temple, TX
|
|
|
1400
|
|
|
August 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KUSJ FM
|
|
Harker Heights, TX
|
|
|
105.5
|
|
|
August 1, 2013
|
|
C2
|
|
|
600
|
|
|
|
33.0
|
|
|
|
33.0
|
|
Lake Charles, LA
|
|
KAOK AM
|
|
Lake Charles, LA
|
|
|
1400
|
|
|
June, 1 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KBIU FM
|
|
Lake Charles, LA
|
|
|
103.3
|
|
|
June 1, 2012
|
|
C2
|
|
|
479
|
|
|
|
35.0
|
|
|
|
35.0
|
|
|
|
KKGB FM
|
|
Sulphur, LA
|
|
|
101.3
|
|
|
June 1, 2012
|
|
C3
|
|
|
479
|
|
|
|
12.0
|
|
|
|
12.0
|
|
|
|
KQLK FM
|
|
DeRidder, LA
|
|
|
97.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
KXZZ AM
|
|
Lake Charles, LA
|
|
|
1580
|
|
|
June 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KYKZ FM
|
|
Lake Charles, LA
|
|
|
96.1
|
|
|
June 1, 2012
|
|
C1
|
|
|
479
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Lexington, KY
|
|
WCYN-FM
|
|
Cynthiana, KY
|
|
|
102.3
|
|
|
August 1, 2012
|
|
A
|
|
|
400
|
|
|
|
3.4
|
|
|
|
3.4
|
|
|
|
WLTO FM
|
|
Nicholasville, KY
|
|
|
102.5
|
|
|
August 1, 2012
|
|
A
|
|
|
373
|
|
|
|
4.6
|
|
|
|
4.6
|
|
|
|
WLXX FM
|
|
Lexington, KY
|
|
|
92.9
|
|
|
August 1, 2012
|
|
C1
|
|
|
850
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WVLK AM
|
|
Lexington, KY
|
|
|
590
|
|
|
August 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
1.0
|
|
|
|
WVLK FM
|
|
Richmond, KY
|
|
|
101.5
|
|
|
August 1, 2012
|
|
C3
|
|
|
541
|
|
|
|
9.0
|
|
|
|
9.0
|
|
|
|
WXZZ FM
|
|
Georgetown, KY
|
|
|
103.3
|
|
|
August 1, 2012
|
|
A
|
|
|
328
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Macon, GA
|
|
WAYS AM
|
|
Macon, GA
|
|
|
1500
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.0
|
|
|
|
WDDO AM
|
|
Macon, GA
|
|
|
1240
|
|
|
April 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WDEN FM
|
|
Macon, GA
|
|
|
99.1
|
|
|
April 1, 2012
|
|
C1
|
|
|
581
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WROK FM
|
|
Macon, GA
|
|
|
105.5
|
|
|
April 1, 2012
|
|
C3
|
|
|
659
|
|
|
|
6.1
|
|
|
|
6.1
|
|
|
|
WLZN FM
|
|
Macon, GA
|
|
|
92.3
|
|
|
April 1, 2012
|
|
A
|
|
|
328
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WMAC AM
|
|
Macon, GA
|
|
|
940
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
50.0
|
|
|
|
10.0
|
|
|
|
WMGB FM
|
|
Montezuma, GA
|
|
|
95.1
|
|
|
April 1, 2012
|
|
C2
|
|
|
390
|
|
|
|
46.0
|
|
|
|
46.0
|
|
|
|
WPEZ FM
|
|
Jeffersonville, GA
|
|
|
93.7
|
|
|
April 1, 2012
|
|
C1
|
|
|
679
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Melbourne, FL
|
|
WAOA FM
|
|
Melbourne, FL
|
|
|
107.1
|
|
|
February 1, 2012
|
|
C1
|
|
|
486
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WHKR FM
|
|
Rockledge, FL
|
|
|
102.7
|
|
|
February 1, 2012
|
|
C2
|
|
|
433
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WINT AM
|
|
Melbourne, FL
|
|
|
1560
|
|
|
February 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.0
|
|
|
|
WSJZ FM
|
|
Sebastian, FL
|
|
|
95.9
|
|
|
February 1, 2012
|
|
C3
|
|
|
289
|
|
|
|
25.0
|
|
|
|
25.0
|
|
Mobile, AL
|
|
WBLX FM
|
|
Mobile, AL
|
|
|
92.9
|
|
|
April 1, 2012
|
|
C
|
|
|
1708
|
|
|
|
98.0
|
|
|
|
98.0
|
|
|
|
WDLT FM
|
|
Chickasaw, AL
|
|
|
98.3
|
|
|
April 1, 2012
|
|
C2
|
|
|
548
|
|
|
|
40.0
|
|
|
|
40.0
|
|
|
|
WGOK AM
|
|
Mobile, AL
|
|
|
900
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.4
|
|
|
|
WXQW AM
|
|
Fairhope, AL
|
|
|
660
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.9
|
|
|
|
WYOK FM
|
|
Atmore, AL
|
|
|
104.1
|
|
|
April 1, 2012
|
|
C
|
|
|
1708
|
|
|
|
98.0
|
|
|
|
98.0
|
|
Montgomery, AL
|
|
WHHY FM
|
|
Montgomery, AL
|
|
|
101.9
|
|
|
April 1, 2012
|
|
C0
|
|
|
1096
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WLWI AM
|
|
Montgomery, AL
|
|
|
1440
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
1.0
|
|
|
|
WLWI FM
|
|
Montgomery, AL
|
|
|
92.3
|
|
|
April 1, 2012
|
|
C0
|
|
|
1096
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WMSP AM
|
|
Montgomery, AL
|
|
|
740
|
|
|
April 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.2
|
|
|
|
WMXS FM
|
|
Montgomery, AL
|
|
|
103.3
|
|
|
April 1, 2012
|
|
C
|
|
|
1096
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WNZZ AM
|
|
Montgomery, AL
|
|
|
950
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.0
|
|
|
|
WXFX FM
|
|
Prattville, AL
|
|
|
95.1
|
|
|
April 1, 2012
|
|
C2
|
|
|
476
|
|
|
|
50.0
|
|
|
|
50.0
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Myrtle Beach, SC
|
|
WDAI FM
|
|
Pawleys Island, SC
|
|
|
98.5
|
|
|
December 1, 2011
|
|
C3
|
|
|
666
|
|
|
|
6.1
|
|
|
|
6.1
|
|
|
|
WTOD AM
|
|
Conway, SC
|
|
|
1050
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.5
|
|
|
|
WJXY FM
|
|
Conway, SC
|
|
|
93.9
|
|
|
December 1, 2011
|
|
A
|
|
|
420
|
|
|
|
3.7
|
|
|
|
3.7
|
|
|
|
WLFF FM
|
|
Georgetown, SC
|
|
|
106.5
|
|
|
December 1, 2011
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WSEA FM
|
|
Atlantic Beach, SC
|
|
|
100.3
|
|
|
December 1, 2011
|
|
C3
|
|
|
476
|
|
|
|
12.0
|
|
|
|
12.0
|
|
|
|
WSYN FM
|
|
Surfside Beach, SC
|
|
|
103.1
|
|
|
December 1, 2011
|
|
C3
|
|
|
528
|
|
|
|
8.0
|
|
|
|
8.0
|
|
|
|
WXJY FM
|
|
Georgetown, SC
|
|
|
93.7
|
|
|
December 1, 2011
|
|
A
|
|
|
315
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Nashville, TN
|
|
WNFN FM
|
|
Millersville, TN
|
|
|
106.7
|
|
|
August 1, 2012
|
|
C3
|
|
|
966
|
|
|
|
3.0
|
|
|
|
3.0
|
|
|
|
WQQK FM
|
|
Goodlettsville, TN
|
|
|
92.1
|
|
|
August 1, 2012
|
|
A
|
|
|
461
|
|
|
|
3.1
|
|
|
|
3.1
|
|
|
|
WRQQ FM
|
|
Belle Meade, TN
|
|
|
97.1
|
|
|
August 1, 2012
|
|
C2
|
|
|
517
|
|
|
|
44.4
|
|
|
|
44.4
|
|
|
|
WSM FM
|
|
Nashville, TN
|
|
|
95.5
|
|
|
August 1, 2012
|
|
C
|
|
|
1280
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WWTN FM
|
|
Hendersonville, TN
|
|
|
99.7
|
|
|
August 1, 2012
|
|
C0
|
|
|
1296
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Odessa-Midland, TX
|
|
KBAT FM
|
|
Monahans, TX
|
|
|
99.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
574
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KGEE FM
|
|
Pecos, TX
|
|
|
97.3
|
|
|
August 1, 2013
|
|
C1
|
|
|
70
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
KMND AM
|
|
Midland, TX
|
|
|
1510
|
|
|
August 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
2.4
|
|
|
|
0.0
|
|
|
|
KNFM FM
|
|
Midland, TX
|
|
|
92.3
|
|
|
August 1, 2013
|
|
C
|
|
|
984
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KODM FM
|
|
Odessa, TX
|
|
|
97.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
361
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KRIL AM
|
|
Odessa, TX
|
|
|
1410
|
|
|
August 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
0.9
|
|
|
|
0.2
|
|
|
|
KZBT FM
|
|
Midland, TX
|
|
|
93.3
|
|
|
August 1, 2013
|
|
C1
|
|
|
440
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Oxnard-Ventura, CA
|
|
KBBY FM
|
|
Ventura, CA
|
|
|
95.1
|
|
|
December 1, 2013
|
|
B
|
|
|
876
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
KHAY FM
|
|
Ventura, CA
|
|
|
100.7
|
|
|
December 1, 2013
|
|
B
|
|
|
1211
|
|
|
|
39.0
|
|
|
|
39.0
|
|
|
|
KVEN AM
|
|
Ventura, CA
|
|
|
1450
|
|
|
December 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KVYB FM
|
|
Santa Barbara, CA
|
|
|
103.3
|
|
|
December 1, 2013
|
|
B
|
|
|
2969
|
|
|
|
105.0
|
|
|
|
105.0
|
|
Pensacola, FL
|
|
WCOA AM
|
|
Pensacola, FL
|
|
|
1370
|
|
|
February 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
WJLQ FM
|
|
Pensacola, FL
|
|
|
100.7
|
|
|
February 1, 2012
|
|
CC
|
|
|
1708
|
|
|
|
98.0
|
|
|
|
98.0
|
|
|
|
WRRX FM
|
|
Gulf Breeze, FL
|
|
|
106.1
|
|
|
February 1, 2012
|
|
A
|
|
|
407
|
|
|
|
3.9
|
|
|
|
3.9
|
|
Poughkeepsie, NY
|
|
WALL AM
|
|
Middletown, NY
|
|
|
1340
|
|
|
June 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WCZX FM
|
|
Hyde Park, NY
|
|
|
97.7
|
|
|
June 1, 2014
|
|
A
|
|
|
1030
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
WEOK AM
|
|
Poughkeepsie, NY
|
|
|
1390
|
|
|
June 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.1
|
|
|
|
WKNY AM
|
|
Kingston, NY
|
|
|
1490
|
|
|
June 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WKXP FM
|
|
Kingston, NY
|
|
|
94.3
|
|
|
June 1, 2014
|
|
A
|
|
|
545
|
|
|
|
2.3
|
|
|
|
2.3
|
|
|
|
WPDA FM
|
|
Jeffersonville, NY
|
|
|
106.1
|
|
|
June 1, 2014
|
|
A
|
|
|
627
|
|
|
|
1.6
|
|
|
|
1.6
|
|
|
|
WPDH FM
|
|
Poughkeepsie, NY
|
|
|
101.5
|
|
|
June 1, 2014
|
|
B
|
|
|
1539
|
|
|
|
4.4
|
|
|
|
4.4
|
|
|
|
WRRB FM
|
|
Arlington, NY
|
|
|
96.9
|
|
|
June 1, 2014
|
|
A
|
|
|
1007
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
|
WRRV FM
|
|
Middletown, NY
|
|
|
92.7
|
|
|
June 1, 2014
|
|
A
|
|
|
269
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WZAD FM
|
|
Wurtsboro, NY
|
|
|
97.3
|
|
|
June 1, 2014
|
|
A
|
|
|
719
|
|
|
|
0.6
|
|
|
|
0.6
|
|
Quad Cities, IA
|
|
KBEA FM
|
|
Muscatine, IA
|
|
|
99.7
|
|
|
February 1, 2013
|
|
C1
|
|
|
869
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KBOB FM
|
|
DeWitt, IA
|
|
|
104.9
|
|
|
February 1, 2013
|
|
C3
|
|
|
469
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
KJOC AM
|
|
Davenport, IA
|
|
|
1170
|
|
|
February 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KQCS FM
|
|
Bettendorf, IA
|
|
|
93.5
|
|
|
February 1, 2013
|
|
A
|
|
|
318
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WXLP FM
|
|
Moline, IL
|
|
|
96.9
|
|
|
December 1, 2012
|
|
B
|
|
|
499
|
|
|
|
50.0
|
|
|
|
50.0
|
|
Rochester, MN
|
|
KDCZ FM
|
|
Eyota, MN
|
|
|
103.9
|
|
|
April 1, 2013
|
|
A
|
|
|
567
|
|
|
|
1.3
|
|
|
|
1.3
|
|
|
|
KFIL AM
|
|
Preston, MN
|
|
|
1060
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.0
|
|
|
|
KFIL FM
|
|
Chatfield, MN
|
|
|
103.1
|
|
|
April 1, 2013
|
|
C3
|
|
|
522
|
|
|
|
3.5
|
|
|
|
3.5
|
|
|
|
KDZZ FM
|
|
Saint Charles, MN
|
|
|
107.7
|
|
|
April 1, 2013
|
|
A
|
|
|
571
|
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
KOLM AM
|
|
Rochester, MN
|
|
|
1520
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.8
|
|
|
|
KROC AM
|
|
Rochester, MN
|
|
|
1340
|
|
|
April 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KROC FM
|
|
Rochester, MN
|
|
|
106.9
|
|
|
April 1, 2013
|
|
C0
|
|
|
1109
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KVGO FM
|
|
Spring Valley, MN
|
|
|
104.3
|
|
|
April 1, 2013
|
|
C3
|
|
|
512
|
|
|
|
10.0
|
|
|
|
10.0
|
|
|
|
KWWK FM
|
|
Rochester, MN
|
|
|
96.5
|
|
|
April 1, 2013
|
|
C2
|
|
|
528
|
|
|
|
43.0
|
|
|
|
43.0
|
|
|
|
KYBA FM
|
|
Stewartville, MN
|
|
|
105.3
|
|
|
April 1, 2013
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Rockford, IL
|
|
WKGL FM
|
|
Loves Park, IL
|
|
|
96.7
|
|
|
December 1, 2012
|
|
A
|
|
|
551
|
|
|
|
2.2
|
|
|
|
2.2
|
|
|
|
WROK AM
|
|
Rockford, IL
|
|
|
1440
|
|
|
December 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.3
|
|
|
|
WXXQ FM
|
|
Freeport, IL
|
|
|
98.5
|
|
|
December 1, 2012
|
|
B1
|
|
|
492
|
|
|
|
11.0
|
|
|
|
11.0
|
|
|
|
WZOK FM
|
|
Rockford, IL
|
|
|
97.5
|
|
|
December 1, 2012
|
|
B
|
|
|
452
|
|
|
|
50.0
|
|
|
|
50.0
|
|
Santa Barbara, CA
|
|
KRUZ FM
|
|
Santa Barbara, CA
|
|
|
97.5
|
|
|
December 1, 2013
|
|
B
|
|
|
2920
|
|
|
|
17.5
|
|
|
|
17.5
|
|
|
|
KRRF FM
|
|
Goleta, CA
|
|
|
106.3
|
|
|
December 1, 2013
|
|
A
|
|
|
827
|
|
|
|
0.9
|
|
|
|
0.9
|
|
Savannah, GA
|
|
WBMQ AM
|
|
Savannah, GA
|
|
|
630
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
4.8
|
|
|
|
0.0
|
|
|
|
WEAS FM
|
|
Springfield, GA
|
|
|
93.1
|
|
|
April 1, 2012
|
|
C1
|
|
|
981
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WIXV FM
|
|
Savannah, GA
|
|
|
95.5
|
|
|
April 1, 2012
|
|
C1
|
|
|
988
|
|
|
|
98.0
|
|
|
|
98.0
|
|
|
|
WJCL FM
|
|
Savannah, GA
|
|
|
96.5
|
|
|
April 1, 2012
|
|
C
|
|
|
1161
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WJLG AM
|
|
Savannah, GA
|
|
|
900
|
|
|
April 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
4.4
|
|
|
|
0.2
|
|
|
|
WTYB FM
|
|
Tybee Island, GA
|
|
|
103.9
|
|
|
April 1, 2012
|
|
C3
|
|
|
344
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WZAT FM
|
|
Savannah, GA
|
|
|
102.1
|
|
|
April 1, 2012
|
|
C
|
|
|
1328
|
|
|
|
98.0
|
|
|
|
98.0
|
|
Shreveport, LA
|
|
KMJJ FM
|
|
Shreveport, LA
|
|
|
99.7
|
|
|
June 1, 2012
|
|
C2
|
|
|
463
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
KQHN FM
|
|
Waskom, TX
|
|
|
97.3
|
|
|
August 1, 2013
|
|
C2
|
|
|
533
|
|
|
|
42.0
|
|
|
|
42.0
|
|
|
|
KRMD AM
|
|
Shreveport, LA
|
|
|
1340
|
|
|
June 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KRMD FM
|
|
Oil City, LA
|
|
|
99.9
|
|
|
June 1, 2012
|
|
C0
|
|
|
1134
|
|
|
|
97.7
|
|
|
|
97.7
|
|
|
|
KVMA FM
|
|
Shreveport, LA
|
|
|
102.9
|
|
|
June 1, 2012
|
|
C2
|
|
|
535
|
|
|
|
42.0
|
|
|
|
42.0
|
|
Sioux Falls, SD
|
|
KDEZ FM
|
|
Brandon, SD
|
|
|
100.1
|
|
|
April 1, 2013
|
|
A
|
|
|
558
|
|
|
|
2.2
|
|
|
|
2.2
|
|
|
|
KIKN FM
|
|
Salem, SD
|
|
|
100.5
|
|
|
April 1, 2013
|
|
C1
|
|
|
941
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KKLS FM
|
|
Sioux Falls, SD
|
|
|
104.7
|
|
|
April 1, 2013
|
|
C1
|
|
|
981
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KMXC FM
|
|
Sioux Falls, SD
|
|
|
97.3
|
|
|
April 1, 2013
|
|
C1
|
|
|
840
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KSOO AM
|
|
Sioux Falls, SD
|
|
|
1140
|
|
|
April 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
5.0
|
|
|
|
KSOO FM
|
|
Lennox, SD
|
|
|
99.1
|
|
|
April 1, 2013
|
|
C3
|
|
|
328
|
|
|
|
25.0
|
|
|
|
25.0
|
|
|
|
KXRB AM
|
|
Sioux Falls, SD
|
|
|
1000
|
|
|
April 1, 2013
|
|
D
|
|
|
N/A
|
|
|
|
10.0
|
|
|
|
0.1
|
|
|
|
KYBB FM
|
|
Canton, SD
|
|
|
102.7
|
|
|
April 1, 2013
|
|
C2
|
|
|
486
|
|
|
|
50.0
|
|
|
|
50.0
|
|
Tallahassee, FL
|
|
WBZE FM
|
|
Tallahassee, FL
|
|
|
98.9
|
|
|
February 1, 2012
|
|
C1
|
|
|
604
|
|
|
|
99.2
|
|
|
|
99.2
|
|
|
|
WGLF FM
|
|
Tallahassee, FL
|
|
|
104.1
|
|
|
February 1, 2012
|
|
C0
|
|
|
1411
|
|
|
|
92.2
|
|
|
|
92.2
|
|
|
|
WHBT AM
|
|
Tallahassee, FL
|
|
|
1410
|
|
|
February 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.0
|
|
|
|
WHBX FM
|
|
Tallahassee, FL
|
|
|
96.1
|
|
|
February 1, 2012
|
|
C2
|
|
|
479
|
|
|
|
37.0
|
|
|
|
37.0
|
|
|
|
WWLD FM
|
|
Cairo, GA
|
|
|
102.3
|
|
|
April 1, 2012
|
|
C2
|
|
|
604
|
|
|
|
27.0
|
|
|
|
27.0
|
|
Toledo, OH
|
|
WKKO FM
|
|
Toledo, OH
|
|
|
99.9
|
|
|
October 1, 2012
|
|
B
|
|
|
500
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
WLQR AM
|
|
Toledo, OH
|
|
|
1470
|
|
|
October 1, 2012
|
|
B
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WRQN FM
|
|
Bowling Green, OH
|
|
|
93.5
|
|
|
October 1, 2012
|
|
B1
|
|
|
397
|
|
|
|
7.0
|
|
|
|
7.0
|
|
|
|
WLQR FM
|
|
Delta, OH
|
|
|
106.5
|
|
|
October 1, 2012
|
|
A
|
|
|
367
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
WWWM FM
|
|
Sylvania, OH
|
|
|
105.5
|
|
|
October 1, 2012
|
|
A
|
|
|
390
|
|
|
|
4.3
|
|
|
|
4.3
|
|
|
|
WXKR FM
|
|
Port Clinton, OH
|
|
|
94.5
|
|
|
October 1, 2012
|
|
B
|
|
|
617
|
|
|
|
30.0
|
|
|
|
30.0
|
|
|
|
WMIM
|
|
Luna Pier, MI
|
|
|
98.3
|
|
|
October 1, 2012
|
|
A
|
|
|
443
|
|
|
|
3.4
|
|
|
|
3.4
|
|
|
|
KDVV FM
|
|
Topeka, KS
|
|
|
100.3
|
|
|
June 1, 2013
|
|
C0
|
|
|
984
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KMAJ AM
|
|
Topeka, KS
|
|
|
1440
|
|
|
June 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
1.0
|
|
|
|
KMAJ FM
|
|
Carbondale, KS
|
|
|
107.7
|
|
|
June 1, 2013
|
|
C1
|
|
|
772
|
|
|
|
53.0
|
|
|
|
53.0
|
|
|
|
KTOP FM
|
|
St. Marys, KS
|
|
|
102.9
|
|
|
June 1, 2013
|
|
C2
|
|
|
598
|
|
|
|
30.0
|
|
|
|
30.0
|
|
|
|
KRWP FM
|
|
Stockton, MO
|
|
|
107.7
|
|
|
February 1, 2013
|
|
C3
|
|
|
479
|
|
|
|
11.7
|
|
|
|
11.7
|
|
|
|
KTOP AM
|
|
Topeka, KS
|
|
|
1490
|
|
|
June 1, 2013
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
KWIC FM
|
|
Topeka, KS
|
|
|
99.3
|
|
|
June 1, 2013
|
|
C3
|
|
|
538
|
|
|
|
6.8
|
|
|
|
6.8
|
|
Waterloo, IA
|
|
KCRR FM
|
|
Grundy Center, IA
|
|
|
97.7
|
|
|
February 1, 2013
|
|
C3
|
|
|
407
|
|
|
|
16.0
|
|
|
|
16.0
|
|
|
|
KKHQ FM
|
|
Oelwein, IA
|
|
|
92.3
|
|
|
February 1, 2013
|
|
C
|
|
|
991
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KOEL AM
|
|
Oelwein, IA
|
|
|
950
|
|
|
February 1, 2013
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
0.5
|
|
|
|
KOEL FM
|
|
Cedar Falls, IA
|
|
|
98.5
|
|
|
February 1, 2013
|
|
C3
|
|
|
423
|
|
|
|
15.0
|
|
|
|
15.0
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Height
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Expiration Date
|
|
FCC
|
|
Terrain
|
|
|
(in Kilowatts)
|
|
Market
|
|
Stations
|
|
City of License
|
|
Frequency
|
|
|
of License
|
|
Class
|
|
(in feet)
|
|
|
Day
|
|
|
Night
|
|
|
Westchester, NY
|
|
WFAF FM
|
|
Mount Kisco, NY
|
|
|
106.3
|
|
|
June 1, 2014
|
|
A
|
|
|
443
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WFAS AM
|
|
White Plains, NY
|
|
|
1230
|
|
|
June 1, 2014
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WFAS FM
|
|
Bronxville, NY
|
|
|
103.9
|
|
|
June 1, 2014
|
|
A
|
|
|
667
|
|
|
|
0.6
|
|
|
|
0.6
|
|
Wichita Falls, TX
|
|
KLUR FM
|
|
Wichita Falls, TX
|
|
|
99.9
|
|
|
August 1, 2013
|
|
C1
|
|
|
808
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
KOLI FM
|
|
Electra, TX
|
|
|
94.9
|
|
|
August 1, 2013
|
|
C2
|
|
|
492
|
|
|
|
50.0
|
|
|
|
50.0
|
|
|
|
KQXC FM
|
|
Wichita Falls, TX
|
|
|
103.9
|
|
|
August 1, 2013
|
|
C2
|
|
|
807
|
|
|
|
19.0
|
|
|
|
19.0
|
|
|
|
KYYI FM
|
|
Burkburnett, TX
|
|
|
104.7
|
|
|
August 1, 2013
|
|
C1
|
|
|
1017
|
|
|
|
92.0
|
|
|
|
92.0
|
|
Wilmington, NC
|
|
WAAV AM
|
|
Leland, NC
|
|
|
980
|
|
|
December 1, 2011
|
|
B
|
|
|
N/A
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
WGNI FM
|
|
Wilmington, NC
|
|
|
102.7
|
|
|
December 1, 2011
|
|
C1
|
|
|
981
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WKXS FM
|
|
Leland, NC
|
|
|
94.5
|
|
|
December 1, 2011
|
|
A
|
|
|
416
|
|
|
|
3.8
|
|
|
|
3.8
|
|
|
|
WMNX FM
|
|
Wilmington, NC
|
|
|
97.3
|
|
|
December 1, 2011
|
|
C1
|
|
|
884
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
WWQQ FM
|
|
Wilmington, NC
|
|
|
101.3
|
|
|
December 1, 2011
|
|
C2
|
|
|
545
|
|
|
|
40.0
|
|
|
|
40.0
|
|
Youngstown, OH
|
|
WBBW AM
|
|
Youngstown, OH
|
|
|
1240
|
|
|
October 1, 2012
|
|
C
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
WHOT FM
|
|
Youngstown, OH
|
|
|
101.1
|
|
|
October 1, 2012
|
|
B
|
|
|
705
|
|
|
|
24.5
|
|
|
|
24.5
|
|
|
|
WLLF FM
|
|
Mercer, PA
|
|
|
96.7
|
|
|
August 1, 2014
|
|
A
|
|
|
486
|
|
|
|
1.4
|
|
|
|
1.4
|
|
|
|
WPIC AM
|
|
Sharon, PA
|
|
|
790
|
|
|
August 1, 2014
|
|
D
|
|
|
N/A
|
|
|
|
1.3
|
|
|
|
0.1
|
|
|
|
WQXK FM
|
|
Salem, OH
|
|
|
105.1
|
|
|
October 1, 2012
|
|
B
|
|
|
446
|
|
|
|
88.0
|
|
|
|
88.0
|
|
|
|
WSOM AM
|
|
Salem, OH
|
|
|
600
|
|
|
October 1, 2012
|
|
D
|
|
|
N/A
|
|
|
|
1.0
|
|
|
|
0.0
|
|
|
|
WWIZ FM
|
|
Mercer, PA
|
|
|
103.9
|
|
|
August 1, 2014
|
|
A
|
|
|
295
|
|
|
|
6.0
|
|
|
|
6.0
|
|
|
|
WYFM FM
|
|
Sharon, PA
|
|
|
102.9
|
|
|
August 1, 2014
|
|
B
|
|
|
604
|
|
|
|
33.0
|
|
|
|
33.0
|
|
Regulatory
Approvals
The Communications Laws prohibit the assignment or transfer of
control of a broadcast license without the prior approval of the
FCC. In determining whether to grant an application for
assignment or transfer of control of a broadcast license, the
Communications Act requires the FCC to find that the assignment
or transfer would serve the public interest. The FCC considers a
number of factors in making this determination, including
(1) compliance with various rules limiting common ownership
of media properties, (2) the financial and
character qualifications of the assignee or
transferee (including those parties holding an
attributable interest in the assignee or
transferee), (3) compliance with the Communications
Acts foreign ownership restrictions, and
(4) compliance with other Communications Laws, including
those related to programming and filing requirements.
As discussed in greater detail below, the FCC may also review
the effect of proposed assignments and transfers of broadcast
licenses on economic competition and diversity. See
Antitrust and Market Concentration
Considerations.
On December 11, 2008, Qantum Communications
(Qantum) filed an opposition to the proposal of the
former licensee of
WPGG-FM to
relocate that station from Evergreen, Alabama, to Shalimar,
Florida, which is in the Fort Walton Beach, Florida market
(where Qantum also has stations). The FCC staff granted the
proposal and rejected Qantums reconsideration petition
(which was filed before we acquired
WPGG-FM).
Qantum filed an appeal asking the full Commission to reverse the
FCC staffs decision. After Qantum filed that appeal, we
acquired
WPGG-FM and
changed the call sign to
WNCV-FM. As
the new licensee of the station, we filed an opposition to
Qantums appeal challenging the relocation of the station
to Shalimar, Florida. We entered into a settlement agreement
with Qantum on February 27, 2011, which resolved pending
litigation involving another radio station in the
Fort Walton Beach market and Qantums opposition to
the relocation of
WNCV-FM to
Shalimar, Florida, as described above.
Ownership
Matters
The Communications Act restricts us from having more than
one-fourth of our capital stock owned or voted by
non-U.S. persons,
foreign governments or
non-U.S. corporations.
We are required to take appropriate steps to monitor the
citizenship of our stockholders. We periodically take
representative samplings of stockholder
19
citizenship to establish a reasonable basis for certifying
compliance with the foreign ownership restrictions of the
Communications Act.
The Communications Laws also generally restrict (1) the
number of radio stations one person or entity may own, operate
or control in a local market, (2) the common ownership,
operation or control of radio broadcast stations and television
broadcast stations serving the same local market, and
(3) except in the 20 largest designated market areas
(DMAs), the common ownership, operation or control
of a radio broadcast station and a daily newspaper serving the
same local market.
None of these multiple and cross ownership rules requires any
change in our current ownership of radio broadcast stations or
precludes consummation of our pending acquisitions. The
Communications Laws will limit the number of additional stations
that we may acquire in the future in our existing markets as
well as new markets.
Because of these multiple and cross ownership rules, a purchaser
of our voting stock who acquires an attributable
interest in us (as discussed below) may violate the
Communications Laws if such purchaser also has an attributable
interest in other radio or television stations, or in daily
newspapers, depending on the number and location of those radio
or television stations or daily newspapers. Such a purchaser
also may be restricted in the companies in which it may invest
to the extent that those investments give rise to an
attributable interest. If one of our attributable stockholders
violates any of these ownership rules, we may be unable to
obtain from the FCC one or more authorizations needed to conduct
our radio station business and may be unable to obtain FCC
consents for certain future acquisitions.
The FCC generally applies its television/radio/newspaper
cross-ownership rules and its broadcast multiple ownership rules
by considering the attributable or cognizable,
interests held by a person or entity. With some exceptions, a
person or entity will be deemed to hold an attributable interest
in a radio station, television station or daily newspaper if the
person or entity serves as an officer, director, partner,
stockholder, member, or, in certain cases, a debt holder of a
company that owns that station or newspaper. Whether that
interest is attributable and thus subject to the FCCs
multiple ownership rules, is determined by the FCCs
attribution rules. If an interest is attributable, the FCC
treats the person or entity who holds that interest as the
owner of the radio station, television station or
daily newspaper in question, and that interest thus counts
against the person in determining compliance with the FCCs
ownership rules.
With respect to a corporation, officers, directors and persons
or entities that directly or indirectly hold 5.0% or more of the
corporations voting stock (20.0% or more of such stock in
the case of insurance companies, investment companies, bank
trust departments and certain other passive
investors that hold such stock for investment purposes
only) generally are attributed with ownership of the radio
stations, television stations and daily newspapers owned by the
corporation. As discussed below, participation in an LMA or a
JSA also may result in an attributable interest. See
Local Marketing Agreements and
Joint Sales Agreements.
With respect to a partnership (or limited liability company),
the interest of a general partner (or managing member) is
attributable. The following interests generally are not
attributable: (1) debt instruments, non-voting stock,
options and warrants for voting stock, partnership interests, or
membership interests that have not yet been exercised;
(2) limited partnership or limited liability company
membership interests where (a) the limited partner or
member is not materially involved in the
media-related activities of the partnership or limited liability
company, and (b) the limited partnership agreement or
limited liability company agreement expressly
insulates the limited partner or member from such
material involvement by inclusion of provisions specified in FCC
rules; and (3) holders of less than 5.0% of an
entitys voting stock. Non-voting equity and debt interests
which, in the aggregate, constitute more than 33.0% of a
stations enterprise value, which consists of
the total equity and debt capitalization, are considered
attributable in certain circumstances.
On June 2, 2003, the FCC adopted new rules and policies
(the 2003 Rules) which would modify the ownership
rules and policies then in effect (the Existing
Rules). Among other changes, once effective, the 2003
Rules would (1) change the methodology to determine the
boundaries of radio markets, (2) require that JSAs
involving radio stations (but not television stations) be deemed
to be an attributable ownership interest under certain
circumstances, (3) authorize the common ownership of radio
stations and daily newspapers under certain specified
circumstances, and (4) eliminate the procedural policy of
flagging assignment or transfer of control
applications
20
that raised potential anticompetitive concerns (namely, those
applications that would permit the buyer to control 50.0% or
more of the radio advertising dollars in the market, or would
permit two entities (including the buyer), collectively, to
control 70.0% or more of the radio advertising dollars in the
market). Certain private parties challenged the 2003 Rules in
court, and the court issued an order which prevented the 2003
Rules from going into effect until the court issued a decision
on the challenges. On June 24, 2004, the court issued a
decision which upheld some of the FCCs 2003 Rules (for the
most part, those that relate to radio) and concluded that other
2003 Rules (for the most part, those that relate to television
and newspapers) required further explanation or modification.
The court left in place, however, the order which precluded all
of the 2003 Rules from going into effect. On September 3,
2004, the court issued a further order which granted the
FCCs request to allow certain 2003 Rules relating to radio
to go into effect. The 2003 Rules that became effective
(1) changed the definition of the radio market
for those markets that are rated by Arbitron, (2) modified
the Existing Rules method for defining a radio market in those
markets that are not rated by Arbitron, and (3) made JSAs
an attributable ownership interest under certain circumstances.
On February 4, 2008, the FCC issued a Report and Order
on Reconsideration which changed Commission rules to allow
common ownership of a radio station or a television station and
a daily newspaper in the top 20 DMAs and to consider waivers to
allow cross-ownership of a radio or television station with a
daily newspaper in other DMAs. The FCC retained all other rules
related to radio ownership without change. That rule change is
being challenged in court. In the meantime, the FCC is
conducting other proceedings to determine whether any further
changes in the broadcast ownership rules are warranted. We
cannot predict the outcome of those other proceedings or whether
any new rules adopted by the FCC will have a material adverse
effect on us.
Programming
and Operation
The Communications Act requires broadcasters to serve the
public interest. To satisfy that obligation
broadcasters are required by FCC rules and policies to present
programming that is responsive to community problems, needs and
interests and to maintain certain records demonstrating such
responsiveness. Complaints from listeners concerning a
stations programming may be filed at any time and will be
considered by the FCC both at the time they are filed and in
connection with a licensees renewal application. FCC rules
also require broadcasters to provide equal employment
opportunities (EEO) in the hiring of new personnel,
to abide by certain procedures in advertising opportunities, to
make information available on employment opportunities on their
website (if they have one), and maintain certain records
concerning their compliance with EEO rules. The FCC will
entertain individual complaints concerning a broadcast
licensees failure to abide by the EEO rules but also
conducts random audits on broadcast licensees compliance
with EEO rules. We have been the subject to numerous EEO audits.
To date, none of those audits has disclosed any major violation
that would have a material adverse effect on our operations.
Stations also must follow provisions in the Communications Law
that regulate, a variety of other activities, including,
political advertising, the broadcast of obscene or indecent
programming, sponsorship identification, the broadcast of
contests and lotteries, and technical operations (including
limits on radio frequency radiation).
On January 24, 2008, the FCC proposed the adoption of
certain rules and other measures to enhance the ability of radio
and television stations to provide programming responsive to the
needs and interests of their respective communities. The
measures proposed include the creation of community advisory
boards, requiring a broadcaster to maintain a main studio in the
community of license of each station it owns, and the
establishment of processing guidelines in FCC rules to evaluate
the nature and quantity of non-entertainment programming
provided by the broadcaster. Those proposals are subject to
public comment. We cannot predict at this time to what extent,
if any, the FCCs proposals will be adopted or the impact
which adoption of any one or more of those proposals will have
on our Company.
Local
Marketing Agreements
A number of radio stations, including certain of our stations,
have entered into LMAs. In a typical LMA, the licensee of a
station makes available, for a fee, airtime on its station to a
party which supplies programming to be broadcast during that
airtime, and collects revenues from advertising aired during
such programming. LMAs are subject to compliance with the
antitrust laws and the Communications Laws, including the
requirement that the licensee must maintain independent control
over the station and, in particular, its personnel, programming,
and
21
finances. The FCC has held that such agreements do not violate
the Communications Laws as long as the licensee of the station
receiving programming from another station maintains ultimate
responsibility for, and control over, station operations and
otherwise ensures compliance with the Communications Laws.
A station that brokers more than 15.0% of the weekly programming
hours on another station in its market will be considered to
have an attributable ownership interest in the brokered station
for purposes of the FCCs ownership rules. As a result, a
radio station may not enter into an LMA that allows it to
program more than 15.0% of the weekly programming hours of
another station in the same market that it could not own under
the FCCs multiple ownership rules.
Joint
Sales Agreements
From time to time, radio stations, enter into JSAs. A typical
JSA authorizes one station to sell another stations
advertising time and retain the revenue from the sale of that
airtime. A JSA typically includes a periodic payment to the
station whose airtime is being sold (which may include a share
of the revenue being collected from the sale of airtime). Like
LMAs, JSAs are subject to compliance with antitrust laws and the
Communications Laws, including the requirement that the licensee
must maintain independent control over the station and, in
particular, its personnel, programming, and finances. The FCC
has held that such agreements do not violate the Communications
Laws as long as the licensee of the station whose time is being
sold by another station maintains ultimate responsibility for,
and control over, station operations and otherwise ensures
compliance with the Communications Laws.
Under the FCCs 2003 Rules, a radio station that sells more
than 15.0% of the weekly advertising time of another radio
station in the same market will be attributed with the ownership
of that other station. In that situation, a radio station cannot
have a JSA with another radio station in the same market if the
FCCs ownership rules would otherwise prohibit that common
ownership.
New
Services
In 1997, the FCC awarded two licenses to separate entities XM
Satellite Radio Holding Inc. (XM) and Sirius
Satellite Radio Inc. (Sirius) that authorized the
licensees to provide satellite-delivered digital audio radio
services. XM and Sirius launched their respective
satellite-delivered digital radio services shortly thereafter.
Digital technology also may be used by terrestrial radio
broadcast stations on their existing frequencies. In October
2002, the FCC released a Report and Order in which it selected
in-band, on channel (IBOC) as the technology that
will permit terrestrial radio stations to introduce digital
operations. The FCC now will permit operating radio stations to
commence digital operation immediately on an interim basis using
the IBOC systems developed by iBiquity Digital Corporation
(iBiquity), called HD
Radiotm.
In March 2004, the FCC (1) approved an FM radio
stations use of two separate antennas (as opposed to a
single hybrid antenna) to provide both analog and digital
signals of the FM owner secured Special Temporary Authorization
(STA) from the FCC and (2) released a Public
Notice seeking comment on a proposal by the National Association
of Broadcasters to allow all AM stations with nighttime service
to provide digital service at night. In April 2004, the FCC
inaugurated a rule making proceeding to establish technical,
service, and licensing rules for digital broadcasting. On
May 31, 2007, the FCC released a Second Report and Order
which authorized AM stations to use an IBOC system at night,
authorized FM radio stations to use separate antennas without
the need for an STA, and established certain technical and
service rules for digital service. The FCC also released another
rulemaking notice to address other related issues. On
January 29, 2010, the FCC released another Order
which authorized FM radio stations to increase the power of
their digital signal to 10.0% of the ERP of the analog signal.
That Order became effective in March 2010. The
inauguration of digital broadcasts by FM and perhaps AM stations
requires us to make additional expenditures. On
December 21, 2004, we entered into an agreement with
iBiquity pursuant to which we committed to implement HD
Radiotm
systems on 240 of our stations by June, 2012. In exchange for
reduced license fees and other consideration, we, along with
other broadcasters, purchased perpetual licenses to utilize
iBiquitys HD
Radiotm
technology. On March 5, 2009, we entered into an amendment
to our agreement with iBiquity to reduce the number of planned
conversion, extend the build-out schedule, and increase the
license fees to be paid for each converted station. At this
juncture, we cannot predict how successful our implementation of
HD
Radiotm
technology within our platform will be, or how that
implementation will affect our competitive position.
22
In January 2000, the FCC released a Report and Order
adopting rules for a new low power FM radio service
consisting of two classes of stations, one with a maximum power
of 100 watts and the other with a maximum power of 10 watts. On
December 11, 2007, the FCC released a Report and
Order which made changes in the rules and provided further
protection for low power FM radio stations and, in certain
circumstances, required full power stations (like the ones we
own) to provide assistance to low power FM stations in the event
they are subject to interference or required to relocate their
facilities to accommodate the inauguration of new or modified
service by a full power radio station. The FCC has limited
ownership and operation of low power FM stations to persons and
entities which do not currently have an attributable interest in
any FM station and has required that low power FM stations be
operated on a non-commercial educational basis. The FCC has
granted numerous construction permits for low power FM stations.
We cannot predict what impact low power FM radio will have on
our operations. Adverse effects of the new low power FM service
on our operations could include interference with our stations
and competition by low power stations for listeners and revenues.
In April 2009, the FCC issued a notice of proposed rulemaking
that proposed a number of changes in the FCCs policies for
allocating radio stations to particular markets and preferences
that would be accorded to applicants to implement the command of
Section 307(b) of the Communications Act that radio
services be distributed fairly throughout the country. One set
of proposals would limit the ability of companies like ours to
relocate a radio station from a rural community to a community
closer to or in an urban area. The FCC did not address that
latter issue when it released its First Report and Order
on February 3, 2010. Instead, that report and order
only concerned (1) a priority to be given to American
Indian Tribes and Alaska Native Villages and their members in
any auction or other distribution of radio stations to serve
tribal lands and (2) certain technical changes in the
processing of applications for AM radio stations. We do not
expect any of those changes to have any impact on our
operations. However, the FCCs adoption of other proposals
in that rulemaking proceeding could limit our options in
relocating or acquiring radio stations and, to that extent, may
have an adverse impact on our operations. At this juncture,
however, we cannot predict whether the FCC will adopt any
additional new rules in that proceeding and, if so, the precise
impact which those new rules could have on our operations.
In addition, from time to time Congress and the FCC have
considered, and may in the future consider and adopt, new laws,
regulations and policies regarding a wide variety of matters
that could, directly or indirectly, affect the operation,
ownership and profitability of our radio stations, result in the
loss of audience share and advertising revenues for our radio
stations, and affect our ability to acquire additional radio
stations or finance such acquisitions.
Antitrust
and Market Concentration Considerations
Potential future acquisitions, to the extent they meet specified
size thresholds, will be subject to applicable waiting periods
and possible review under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the HSR
Act), by the Department of Justice or the Federal Trade
Commission, either of whom can be required to evaluate a
transaction to determine whether that transaction should be
challenged under the federal antitrust laws. Transactions are
subject to the HSR Act only if the acquisition price or fair
market value of the stations to be acquired is
$65.2 million or more. Most of our acquisitions have not
met this threshold. Acquisitions that are not required to be
reported under the HSR Act may still be investigated by the
Department of Justice or the Federal Trade Commission under the
antitrust laws before or after consummation. At any time before
or after the consummation of a proposed acquisition, the
Department of Justice or the Federal Trade Commission could take
such action under the antitrust laws as it deems necessary,
including seeking to enjoin the acquisition or seeking
divestiture of the business acquired or certain of our other
assets. The Department of Justice has reviewed numerous radio
station acquisitions where an operator proposes to acquire
additional stations in its existing markets or multiple stations
in new markets, and has challenged a number of such
transactions. Some of these challenges have resulted in consent
decrees requiring the sale of certain stations, the termination
of LMAs or other relief. In general, the Department of Justice
has more closely scrutinized radio mergers and acquisitions
resulting in local market shares in excess of 35.0% of local
radio advertising revenues, depending on format, signal strength
and other factors. There is no precise numerical rule, however,
and certain transactions resulting in more than 35.0% revenue
shares have not been challenged, while certain other
transactions may be challenged based on other criteria such as
23
audience shares in one or more demographic groups as well as the
percentage of revenue share. We estimate that we have more than
a 35.0% share of radio advertising revenues in many of our
markets.
We are aware that the Department of Justice commenced, and
subsequently discontinued, investigations of several of our
prior acquisitions. The Department of Justice can be expected to
continue to enforce the antitrust laws in this manner, and there
can be no assurance that one or more of our pending or future
acquisitions are not or will not be the subject of an
investigation or enforcement action by the Department of Justice
or the Federal Trade Commission. Similarly, there can be no
assurance that the Department of Justice, the Federal Trade
Commission or the FCC will not prohibit such acquisitions,
require that they be restructured, or in appropriate cases,
require that we divest stations we already own in a particular
market. In addition, private parties may under certain
circumstances bring legal action to challenge an acquisition
under the antitrust laws.
As part of its review of certain radio station acquisitions, the
Department of Justice has stated publicly that it believes that
commencement of operations under LMAs, JSAs and other similar
agreements customarily entered into in connection with radio
station ownership assignments and transfers prior to the
expiration of the waiting period under the HSR Act could violate
the HSR Act. In connection with acquisitions subject to the
waiting period under the HSR Act, we will not commence operation
of any affected station to be acquired under an LMA, a JSA, or
similar agreement until the waiting period has expired or been
terminated.
Executive
Officers of the Company
The following table sets forth certain information with respect
to our executive officers as of December 31, 2010:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position(s)
|
|
Lewis W. Dickey, Jr.
|
|
|
49
|
|
|
Chairman, President, and Chief Executive Officer
|
Joseph P. Hannan
|
|
|
39
|
|
|
Senior Vice President, Treasurer and Chief Financial Officer
|
John G. Pinch
|
|
|
62
|
|
|
Executive Vice President and Co-Chief Operating Officer
|
John W. Dickey
|
|
|
44
|
|
|
Executive Vice President and Co-Chief Operating Officer
|
Lewis W. Dickey, Jr. is our Chairman, President and
Chief Executive Officer. Mr. L. Dickey has served as
Chairman, President and Chief Executive Officer since December
2000. Mr. Dickey was one of our founders and initial
investors, and served as Executive Vice Chairman from March 1998
to December 2000. Mr. L. Dickey is a nationally regarded
consultant on radio strategy and the author of The
Franchise Building Radio Brands, published by
the National Association of Broadcasters, one of the
industrys leading texts on competition and strategy.
Mr. L. Dickey also serves as a member of the National
Association of Broadcasters Radio Board of Directors. He holds
Bachelor of Arts and Master of Arts degrees from Stanford
University and a Master of Business Administration degree from
Harvard University. Mr. L. Dickey is the brother of John W.
Dickey.
Joseph P. Hannan is our Senior Vice President, Treasurer
and Chief Financial Officer. He was appointed Interim Chief
Financial Officers on July 1, 2009 and became our Chief
Financial Officer in March 2010. Prior to that, he served as our
Vice President and Financial Controller since joining our
company in April 2008. From May 2006 to July 2007, he served as
Vice President and Chief Financial Officer of the radio division
of Lincoln National Corporation (NYSE: LNC) and from March 1995
to November 2005 he served in a number of executive positions
including Chief Operating Officer and Chief Financial Officer of
Lambert Television, Inc., a privately held television
broadcasting, production and syndication company.
From September 2007 to April 2008, Mr. Hannan served as a
director and member of the audit and compensation committees of
Regent Communications. From January 2008 to October 2009, he was
a director of International Media Group, a privately held
television broadcast company, and from January 2000 to November
2005, he was a director, Treasurer and Secretary of iBlast,
Inc., a broadcaster owned wireless broadband company.
Mr. Hannan received his Bachelor of Science degree in
Business Administration from the University of Southern
California.
24
John G. Pinch is our Executive Vice President and
Co-Chief Operating Officer. Mr. Pinch has served as
Executive Vice President and Co-Chief Operating Officer since
May 2007, and prior to that served as our Chief Operating
Officer since December 2000, after serving as the President of
Clear Channel International Radio (CCU
International). At CCU International, Mr. Pinch was
responsible for the management of all CCU radio operations
outside of the United States, which included over 300 properties
in 9 countries. Mr. Pinch is a
30-year
broadcast veteran and has previously served as Owner/President
of WTVK-TV
Ft. Myers-Naples, Florida, General Manager of
WMTX-FM/WHBO-AM
Tampa, Florida, General Manager/Owner of
WKLH-FM
Milwaukee, and General Manager of WXJY Milwaukee.
John W. Dickey is our Executive Vice President and
Co-Chief Operating Officer. Mr. J. Dickey has served as
Executive Vice President since January 2000 and as Co-Chief
Operating Officer since May 2007. Mr. J. Dickey joined
Cumulus in 1998 and, prior to that, served as the Director of
Programming for Midwestern Broadcasting from 1990 to March 1998.
Mr. J. Dickey holds a Bachelor of Arts degree from Stanford
University. Mr. J. Dickey is the brother of Lewis W.
Dickey, Jr.
Available
Information
Our Internet site address is www.cumulus.com. On our
site, we have made available, free of charge, our most recent
annual report on
Form 10-K
and our proxy statement. We also provide a link to an
independent third-party Internet site, which makes available,
free of charge, our other filings with the Securities and
Exchange Commission (SEC), as soon as reasonably
practicable after we electronically file such material with, or
furnish it to, the SEC.
Many statements contained in this report are forward-looking in
nature. These statements are based on our current plans,
intentions or expectations, and actual results could differ
materially as we cannot guarantee that we will achieve these
plans, intentions or expectations. See
Cautionary Statement Regarding Forward-Looking
Statements. Forward-looking statements are subject to
numerous risks and uncertainties, including those specifically
identified below.
Risks
Related to Our Business
Our
results of operations have been, and could continue to be,
adversely affected by the downturn in the U.S. economy and in
the local economies of the markets in which we
operate.
Revenue generated by our radio stations depends primarily upon
the sale of advertising. Advertising expenditures, which we
believe to be largely a discretionary business expense,
generally tend to decline during an economic recession or
downturn. Furthermore, because a substantial portion of our
revenue is derived from local advertisers, our ability to
generate advertising revenue in specific markets is directly
affected by local or regional economic conditions. Consequently,
the recent recession in the national economy and the economies
of several individual geographic markets in which we own or
operate stations continue to adversely affect our advertising
revenue and, therefore, our results of operations.
Even as the economy recovers from the recent recession, an
individual business sector that tends to spend more on
advertising than other sectors might be forced to reduce its
advertising expenditures if that sector fails to recover on pace
with the overall economy. If that sectors spending
represents a significant portion of our advertising revenues,
any reduction in its expenditures may affect our revenue.
We
operate in a very competitive business
environment.
The radio broadcasting industry is very competitive. The success
of each of our stations depends largely upon rates it can charge
for its advertising, the number of local advertising
competitors, and the overall demand for advertising within
individual markets. These conditions are subject to change and
highly susceptible to macroeconomic conditions. Any adverse
change in a particular market affecting advertising expenditures
or any adverse change in the relative market share of the
stations located in a particular market could have a material
adverse effect
25
on the revenue of our radio stations located in that market.
There can be no assurance that any one or all of our stations
will be able to maintain or increase advertising revenue market
share.
Audience ratings and market shares fluctuate, and any adverse
change in a particular market could have a material adverse
effect on the revenue of stations located in that market. While
we already compete with other stations with comparable
programming formats in many of our markets, any one of our
stations could suffer a reduction in ratings or revenue and
could require increased promotion and other expenses, and,
consequently, could have a lower Station Operating Income, if:
|
|
|
|
|
another radio station in the market was to convert its
programming format to a format similar to our station or launch
aggressive promotional campaigns;
|
|
|
|
a new station were to adopt a competitive format; or
|
|
|
|
an existing competitor was to strengthen its operations.
|
The Telecom Act allows for the consolidation of ownership of
radio broadcasting stations in the markets in which we operate
or may operate in the future. Some competing consolidated owners
may be larger and have substantially more financial and other
resources than we do. In addition, increased consolidation in
our target markets may result in greater competition for
acquisition properties and a corresponding increase in purchase
prices we pay for these properties.
A
decrease in our market ratings or market share can adversely
affect our revenues.
The success of each of our radio stations, or station clusters,
is primarily dependent upon its share of the overall advertising
revenue within its market. Although we believe that each of our
stations or clusters can compete effectively in its market, we
cannot be sure that any of our stations can maintain or increase
its current audience ratings or market share. In addition to
competition from other radio stations and other media, shifts in
population, demographics, audience tastes, casualty events, and
other factors beyond our control could cause us to lose our
audience ratings or market share. Our advertising revenue may
suffer if any of our stations cannot maintain its audience
ratings or market share.
We
must respond to the rapid changes in technology, services and
standards that characterize our industry in order to remain
competitive.
The radio broadcasting industry is subject to technological
change, evolving industry standards and the emergence of new
media technologies and services. In some cases, our ability to
compete will be dependent on our acquisition of new technologies
and our provision of new services, and there can be no assurance
that we will have the resources to acquire those new
technologies or provide those new services; in other cases, the
introduction of new technologies and services, including online
music services, could increase competition and have an adverse
effect on our revenue. Recent new media technologies and
services include the following:
|
|
|
|
|
audio programming by cable television systems, direct broadcast
satellite systems, Internet content providers (both landline and
wireless), Internet-based audio radio services, smart phone and
other mobile applications, satellite delivered digital audio
radio service and other digital audio broadcast formats;
|
|
|
|
HD
Radiotm
digital radio, which could provide multi-channel, multi-format
digital radio services in the same bandwidth currently occupied
by traditional AM and FM radio services; and
|
|
|
|
low power FM radio, which could result in additional FM radio
broadcast stations in markets where we have stations.
|
We also cannot assure that we will continue to have the
resources to acquire other new technologies or to introduce new
services that could compete with other new technologies. We
cannot predict the effect, if any, that competition arising from
new technologies may have on the radio broadcasting industry or
on our business.
26
We
face many unpredictable business risks that could have a
material adverse effect on our future operations.
Our operations are subject to many business risks, including
certain risks that specifically influence the radio broadcasting
industry. These include:
|
|
|
|
|
changing economic conditions, both generally and relative to the
radio broadcasting industry in particular;
|
|
|
|
shifts in population, listenership, demographics or audience
tastes;
|
|
|
|
the level of competition from existing or future technologies
for advertising revenues, including, but not limited to, other
radio stations, satellite radio, television stations,
newspapers, the Internet, and other entertainment and
communications media; and
|
|
|
|
changes in laws as well as changes in governmental regulations
and policies and actions of federal regulatory bodies, including
the United States Department of Justice, the Federal Trade
Commission and the FCC.
|
Given the inherent unpredictability of these variables, we
cannot with any degree of certainty predict what effect, if any,
these risks will have on our future operations. Any one or more
of these variables may have a material adverse effect on our
future operations.
There
are risks associated with our acquisition
strategy.
We intend to continue to grow through internal expansion and by
acquiring radio station clusters and individual radio stations
primarily in mid-size markets. We cannot predict whether we will
be successful in pursuing these acquisitions or what the
consequences of these acquisitions will be. Consummation of our
pending acquisitions and any acquisitions in the future are
subject to various conditions, such as compliance with FCC and
antitrust regulatory requirements. The FCC requirements include:
|
|
|
|
|
approval of license assignments and transfers;
|
|
|
|
limits on the number of stations a broadcaster may own in a
given local market; and
|
|
|
|
other rules or policies, such as the ownership attribution
rules, that could limit our ability to acquire stations in
certain markets where one or more of our stockholders has other
media interests.
|
The antitrust regulatory requirements include:
|
|
|
|
|
filing with the U.S. Department of Justice and the Federal
Trade Commission under the HSR Act, where applicable;
|
|
|
|
expiration or termination of the waiting period under the HSR
Act; and
|
|
|
|
possible review by the United States Department of Justice or
the Federal Trade Commission of antitrust issues under the HSR
Act or otherwise.
|
We cannot be certain that any of these conditions will be
satisfied. In addition, the FCC has asserted the authority to
review levels of local radio market concentration as part of its
acquisition approval process, even where proposed assignments
would comply with the numerical limits on local radio station
ownership in the FCCs rules and the Communications Act.
Our acquisition strategy involves numerous other risks,
including risks associated with:
|
|
|
|
|
identifying acquisition candidates and negotiating definitive
purchase agreements on satisfactory terms;
|
|
|
|
integrating operations and systems and managing a large and
geographically diverse group of stations;
|
|
|
|
diverting our managements attention from other business
concerns;
|
|
|
|
potentially losing key employees at acquired stations; and
|
|
|
|
diminishing number of properties available for sale in mid-size
markets.
|
27
We cannot be certain that we will be able to successfully
integrate our acquisitions or manage the resulting business
effectively, or that any acquisition will achieve the benefits
that we anticipate. In addition, we are not certain that we will
be able to acquire properties at valuations as favorable as
those of previous acquisitions. Depending upon the nature, size
and timing of potential future acquisitions, we may be required
to raise additional financing in order to consummate additional
acquisitions. We cannot assure that our debt agreements will
permit us to consummate an acquisition or access the necessary
additional financing because of certain covenant restrictions,
or that additional financing will be available to us or, if
available, that financing would be on terms acceptable to our
management. In particular, we are prohibited from making any
station acquisitions or Permitted Acquisitions (as defined in
the Credit Agreement) during the fiscal quarters ending
June 30, 2009 through and including December 31, 2010
(the Covenant Suspension Period, as defined in the
Credit Agreement).
We may
be restricted in pursuing certain strategic acquisitions because
of our agreement with CMP.
Under an agreement that we entered into with CMP and the other
investors in CMP in connection with the formation of CMP, we
have agreed to allow CMP the right to pursue first any business
opportunity primarily involving the top-50 radio markets in the
United States. We are allowed to pursue such business
opportunities only after CMP has declined to pursue them. As a
result, we may be limited in our ability to pursue strategic
acquisitions or alternatives primarily involving large-sized
markets (including opportunities that primarily involve
large-sized markets but also involve mid-sized markets) that may
present attractive opportunities for us in the future. On
January 31, 2011, we announced an agreement to acquire the
equity interests of CMP that we do not already own, which will
result in CMP becoming a wholly owned subsidiary. The foregoing
restrictions will remain in effect until the completion of that
acquisition, which is expected to occur in the second quarter of
2011, but thereafter will not apply.
We
have written off, and could in the future be required to write
off, a significant portion of the fair market value of our FCC
broadcast licenses and goodwill, which may adversely affect our
financial condition and results of operations.
As of December 31, 2010, our FCC licenses and goodwill
comprised 67.7% of our assets. Each year, and on an interim
basis if appropriate, we are required by ASC 350,
Intangibles Goodwill and Other, to assess the
fair market value of our FCC broadcast licenses and goodwill to
determine whether the carrying value of those assets is
impaired. During the years ended December 31, 2010, 2009
and 2008 we recorded impairment charges of approximately
$0.7 million, $175.0 million, and $498.9 million,
respectively, in order to reduce the carrying value of certain
broadcast licenses and goodwill to their respective fair market
values. Our future impairment reviews could result in additional
impairment charges. Such additional impairment charges would
reduce our reported earnings for the periods in which they are
recorded.
Disruptions
in the capital and credit markets could restrict our ability to
access further financing.
We rely in significant part on the capital and credit markets to
meet our financial commitments and short-term liquidity needs if
internal funds are not available from operations. Disruptions in
the capital and credit markets, such as have been experienced
over the past several years, could adversely affect our ability
to draw on our credit facilities. Access to funds under those
credit facilities is dependent on the ability of our lenders to
meet their funding commitments. Those lenders may not be able to
meet their funding commitments if they experience shortages of
capital and liquidity or if they experience excessive volumes of
borrowing requests from their borrowers within a short period of
time. Disruptions in the capital and credit markets have also
resulted in increased costs associated with bank credit
facilities. Continuation of these disruptions could increase our
interest expense and adversely affect our results of operations.
Longer term disruptions in the capital and credit markets as a
result of uncertainty, changing or increased regulation, reduced
alternatives or failures of significant financial institutions,
could adversely affect our access to financing. Any such
disruption could require us to take measures to conserve cash
until the markets stabilize or until alternative credit
arrangements or other funding can be arranged. Such measures
could include deferring capital expenditures and reducing or
eliminating future uses of cash.
28
We are
exposed to credit risk on our accounts receivable. This risk is
heightened during periods when economic conditions
worsen.
Our outstanding trade receivables are not covered by collateral
or credit insurance. While we have procedures to monitor and
limit exposure to credit risk on our trade receivables, there
can be no assurance such procedures will effectively limit our
credit risk and avoid losses, which could have a material
adverse effect on our financial condition and operating results.
We are
exposed to risk of counterparty performance to derivative
transactions.
Although we evaluate the credit quality of potential
counterparties to derivative transactions and only enter into
agreements with those deemed to have minimal credit risk at the
time the agreements are executed, there can be no assurances
that such counterparties will be able to perform their
obligations under the relevant agreements, which could adversely
affect our results of operations.
We are
dependent on key personnel.
Our business is managed by a small number of key management and
operating personnel, and our loss of one or more of these
individuals could have a material adverse effect on our
business. We believe that our future success will depend in
large part on our ability to attract and retain highly skilled
and qualified personnel and to expand, train and manage our
employee base. We have entered into employment agreements with
some of our key management personnel that include provisions
restricting their ability to compete with us under specified
circumstances.
We also employ several on-air personalities with large loyal
audiences in their individual markets. On occasion, we enter
into employment agreements with these personalities to protect
our interests in those relationships that we believe to be
valuable. The loss of one or more of these personalities could
result in a short-term loss of audience share in that particular
market.
The
broadcasting industry is subject to extensive and changing
Federal regulation.
The radio broadcasting industry is subject to extensive
regulation by the FCC under the Communications Act. We are
required to obtain licenses from the FCC to operate our
stations. Licenses are normally granted for a term of eight
years and are renewable. Although the vast majority of FCC radio
station licenses are routinely renewed, we cannot assure that
the FCC will grant our existing or future renewal applications
or that the renewals will not include conditions out of the
ordinary course. The non-renewal or renewal with conditions, of
one or more of our licenses could have a material adverse effect
on us.
We must also comply with the extensive FCC regulations and
policies in the ownership and operation of our radio stations.
FCC regulations limit the number of radio stations that a
licensee can own in a market, which could restrict our ability
to acquire radio stations that would be material to our
financial performance in a particular market or overall.
The FCC also requires radio stations to comply with certain
technical requirements to limit interference between two or more
radio stations. Despite those limitations, a dispute could arise
whether another station is improperly interfering with the
operation of one of our stations or another radio licensee could
complain to the FCC that one our stations is improperly
interfering with that licensees station. There can be no
assurance as to how the FCC might resolve that dispute. These
FCC regulations and others may change over time, and we cannot
assure that those changes would not have a material adverse
effect on us.
The
FCC has been vigorous in its enforcement of its indecency rules
against the broadcast industry, which could have a material
adverse effect on our business.
FCC regulations prohibit the broadcast of obscene
material at any time, and indecent material between
the hours of 6:00 a.m. and 10:00 p.m. The FCC has
increased its enforcement efforts over the last few years with
respect to these regulations. FCC regulatory oversight was
augmented by recent legislation that substantially increased the
penalties for broadcasting indecent programming (up to $325,000
for each incident), and subjected broadcasters to
29
license revocation, renewal or qualification proceedings under
certain circumstances in the event that they broadcast indecent
or obscene material. However, the FCC has refrained from
processing and disposing of thousands of complaints that have
been filed because of uncertainty concerning the validity of
prior FCC rulings, which are now being challenged in various
courts. It is impossible to predict when courts will finally
resolve outstanding issues and what, if any, impact those
judicial decisions will have on any complaints that have been or
may be filed against our stations. Whatever the impact of those
judicial decisions, we may in the future become subject to new
FCC inquiries or proceedings related to our stations
broadcast of allegedly indecent or obscene material. To the
extent that such an inquiry or proceeding results in the
imposition of fines, a settlement with the FCC, revocation of
any of our station licenses or denials of license renewal
applications, our results of operation and business could be
materially adversely affected.
We are
required to obtain prior FCC approval for each radio station
acquisition.
The acquisition of a radio station requires the prior approval
of the FCC. To obtain that approval, we would have to file a
transfer of control or assignment application with the FCC. The
Communications Act and FCC rules allow members of the public and
other interested parties to file petitions to deny or other
objections to the FCC grant of any transfer or assignment
application. The FCC could rely on those objections or its own
initiative to deny a transfer or assignment application or to
require changes in the transaction as a condition to having the
application granted. The FCC could also change its existing
rules and policies to reduce the number of stations that we
would be permitted to acquire in some markets. For these and
other reasons, there can be no assurance that the FCC will
approve potential future acquisitions that we deem material to
our business.
Risks
Related to Our Proposed Acquisitions
We
intend to issue a significant amount of additional shares of
common stock in connection with the CMP and Citadel
acquisitions, a material amount of which we expect will be
freely tradable within the next 12 months, which would
dilute our existing stockholders and could cause our stock price
to decline.
Pursuant to the pending acquisitions of the remaining equity
interests in CMP and of Citadel, we are obligated to issue a
significant amount of shares of our common stock, which would
substantially dilute the ownership interests of our existing
stockholders. Specifically, pursuant to the CMP transaction, we
are obligated to issue up to 18.2 million shares of our
common stock, and pursuant to the acquisition of Citadel, we are
obligated to issue up to 151.5 million shares to the
stockholders of Citadel, and up to 115.2 million shares to
the investors who have committed to provide the equity financing
for the acquisition. These newly issued shares will
substantially dilute the ownership interests of
36.1 million shares of Class A Common Stock currently
outstanding.
The up to 151.5 million shares of common stock that would
be issued to the stockholders of Citadel will be registered and
freely tradable upon issuance. Additionally, within nine months
of consummating the CMP transaction, we are obligated to
register for resale the 18.2 million shares to be issued in
the CMP acquisition. Furthermore, in connection with completion
of the Citadel acquisition, we are obligated to register up to
57.6 million of the shares issuable to the equity
investors. Collectively, this will result in an additional
75.8 million freely tradable shares. If the holders of
these shares sell substantial amounts of their holdings, or the
public market perceives that those stockholders might sell
substantial amounts of their holdings, the market price of our
Class A Common Stock could decline significantly. Such
sales also might make it more difficult for us to sell equity or
equity-related securities in the future at a time and price that
our management deems appropriate.
If we
are unable to complete the Citadel acquisition, our stock price
could suffer.
If the proposed acquisition of Citadel is not completed, the
market price of our Class A Common Stock may decline to the
extent that the current market price reflects a market
assumption that the proposed acquisition will be completed. In
addition, we have incurred and will incur substantial
transaction costs and expenses in connection with the proposed
acquisition. These costs are primarily associated with the fees
of attorneys, accountants and our financial advisors. Further,
we have diverted significant management resources in an effort
to complete the proposed acquisition and are subject to certain
restrictions contained in the agreements governing the merger on
the conduct of our business. If the proposed acquisition is not
completed, we will have incurred significant costs,
30
including the diversion of management resources, for which we
will have received little or no benefit. Additionally, if the
proposed acquisition is not completed, we may experience
negative reactions from the financial markets and our
advertisers, stockholders and employees. Finally, if the
proposed acquisition of Citadel is not completed under certain
circumstances specified in the Merger Agreement, we may be
required to pay to Citadel termination fees of up to
$80.0 million, which could have a material adverse effect
on our operating results and financial condition. Each of these
factors may also adversely affect the trading price of our
Class A Common Stock and our financial results and
operations.
We may
not realize the expected benefits of the Citadel acquisition
because of integration difficulties and other
challenges.
The success of the Citadel acquisition will depend, in part, on
our ability to realize the anticipated synergies and cost
savings from integrating Citadels business with our
existing business. The integration process may be complex,
costly and time-consuming. The difficulties of integrating the
operation of Citadels business include, among others:
|
|
|
|
|
failure to implement our business plan for the combined business;
|
|
|
|
unanticipated issues in integrating logistics, information,
communications and other systems;
|
|
|
|
unanticipated changes in applicable laws and regulations;
|
|
|
|
the impact on our internal controls and compliance with the
regulatory requirements under the Sarbanes-Oxley Act of
2002; and
|
|
|
|
unanticipated issues, expenses and liabilities.
|
We may not accomplish the integration of Citadels business
smoothly, successfully or with the anticipated costs or time
frame. The diversion of the attention of management from our
current operations to the integration effort and any
difficulties encountered in combining operations could prevent
us from realizing the full benefits anticipated to result from
the Citadel acquisition and could adversely affect our business.
If we
are unable to finance the proposed Citadel acquisition, the
acquisition will not be completed.
We have obtained commitments for up to $500.0 million in
equity financing and up to $2.525 billion in senior secured
credit facilities and $500.0 million in senior note bridge
financing, the proceeds of which we intend to use, in part, to
pay the cash portion of the consideration payable in connection
with the Citadel acquisition. We have not, however, entered into
the definitive agreements for the debt financing portion. In the
event we are unable to enter into such definitive agreements on
the proposed terms, alternative financing may not be available
on acceptable terms in a timely manner, or at all. If
alternative financing becomes necessary and we are unable to
secure such alternative financing, the acquisition will not be
completed.
In the event of a termination of the Merger Agreement due to our
inability to obtain the necessary financing to complete the
Merger, we may be obligated to pay Citadel a reverse termination
fee of up to $80.0 million, which could have a material
adverse effect on our operating results and financial condition.
We
will take on substantial additional long-term indebtedness in
connection with the Citadel acquisitions, which will increase
the risks we now face with our current
indebtedness.
We intend to finance the Citadel acquisition, and refinance our,
CMPs and Citadels existing indebtedness, with up to
$2.525 billion in senior secured credit facilities (and
$500.0 million in senior notes or bridge financing). As a
result, we will have long-term indebtedness that will be
substantially greater than our long-term indebtedness prior to
the acquisition and refinancing. This new indebtedness will
increase the related risks we now face with our current
indebtedness, described in detail in Risks Related to Our
Indebtedness We have a substantial amount of
indebtedness, which may adversely affect our cash flow and our
ability to operate our business, remain in compliance with debt
covenants and make payments on our indebtedness.
31
Risks
Related to Our Indebtedness
We
have a substantial amount of indebtedness, which may adversely
affect our cash flow and our ability to operate our business,
remain in compliance with debt covenants and make payments on
our indebtedness.
As of December 31, 2010, our long-term debt, including the
current portion, was $593.8 million, representing
approximately 174.0% of our stockholders deficit. Our
senior secured credit facilities have interest and principal
repayment obligations that are substantial in amount.
Our substantial indebtedness could have important consequences,
including:
|
|
|
|
|
requiring a substantial portion of cash flow from operations to
be dedicated to the payment of principal and interest on our
indebtedness, therefore reducing our ability to use our cash
flow to fund our operations, capital expenditures and future
business opportunities;
|
|
|
|
exposing us to the risk of increased interest rates as certain
of our borrowings are at variable rates of interest;
|
|
|
|
increasing our vulnerability to general economic downturns and
adverse industry conditions;
|
|
|
|
limiting our ability to obtain additional financing for working
capital, capital expenditures, debt service requirements,
acquisitions and general corporate or other purposes;
|
|
|
|
limiting our ability to adjust to changing market conditions and
placing us at a disadvantage compared to our competitors who
have less debt; and
|
|
|
|
restricting us from making strategic acquisitions or causing us
to make non-strategic divestitures.
|
We and our restricted subsidiaries may be able to incur
substantial additional indebtedness in the future, subject to
the restrictions contained in our senior secured credit
facilities. If new indebtedness is added to our current debt
levels, the related risks that we now face could intensify.
The
Credit Agreement imposes significant restrictions on
us.
The Credit Agreement limits or restricts, among other things,
our ability to:
|
|
|
|
|
incur additional indebtedness or grant additional liens or
security interests in our assets;
|
|
|
|
pay dividends, make payments on certain types of indebtedness or
make other restricted payments;
|
|
|
|
make particular types of investments or enter into speculative
hedging agreements;
|
|
|
|
enter into some types of transactions with affiliates;
|
|
|
|
merge or consolidate with any other person or make changes to
our organizational documents or other material agreement to
which we are a party;
|
|
|
|
sell, assign, transfer, lease, convey or otherwise dispose of
our assets (except within certain limits) or enter into
sale-leaseback transactions (except within certain
limits); or
|
|
|
|
make capital expenditures beyond specific annual limitations.
|
The Credit Agreement also requires us to maintain specified
financial ratios and to satisfy certain financial condition
tests. Our ability to meet those financial ratios and financial
condition tests can be affected by events beyond our control,
and we cannot be sure that we will maintain those ratios or meet
those tests. A breach of any of these restrictions could result
in a default under the Credit Agreement. See
If we cannot continue to comply with the
financial covenants in our debt instruments, or obtain waivers
or other relief from our lenders, we may default, which could
result in loss of our sources of liquidity and acceleration of
our indebtedness.
32
If we
cannot continue to comply with the financial covenants in our
debt instruments, or obtain waivers or other relief from our
lenders, we may default, which could result in loss of our
sources of liquidity and acceleration of our
indebtedness.
We have a substantial amount of indebtedness, and the
instruments governing such indebtedness contain restrictive
financial covenants. Our ability to comply with the covenants in
the Credit Agreement will depend upon our future performance and
various other factors, such as business, competitive,
technological, legislative and regulatory factors, some of which
are beyond our control. We may not be able to maintain
compliance with all of these covenants. In that event, we would
need to seek an amendment to the Credit Agreement, or a
refinancing of, our senior secured credit facilities. There can
be no assurance that we can obtain any amendment or waiver of
the Credit Agreement, or refinance our senior secured credit
facilities and, even if so, it is likely that such relief would
only last for a specified period, potentially necessitating
additional amendments, waivers or refinancings in the future. In
the event that we do not maintain compliance with the covenants
under the Credit Agreement, the lenders could declare an event
of default, subject to applicable notice and cure provisions,
resulting in a material adverse impact on our financial
position. Upon the occurrence of an event of default under the
Credit Agreement, the lenders could elect to declare all amounts
outstanding under our senior secured credit facilities to be
immediately due and payable and terminate all commitments to
extend further credit. If we were unable to repay those amounts,
the lenders could proceed against the collateral granted to them
to secure that indebtedness. Our lenders have taken security
interests in substantially all of our consolidated assets, and
we have pledged the stock of our subsidiaries to secure the debt
under our credit facility. If the lenders accelerate the
repayment of borrowings, we may be forced to liquidate certain
assets to repay all or part of the senior secured credit
facilities, and we cannot be assured that sufficient assets will
remain after we have paid all of the borrowings under the senior
secured credit facilities. Our ability to liquidate assets is
affected by the regulatory restrictions associated with radio
stations, including FCC licensing, which may make the market for
these assets less liquid and increase the chances that these
assets will be liquidated at a significant loss.
Risks
Related to Our Class A Common Stock
The
public market for our Class A Common Stock may be
volatile.
We cannot assure you that the market price of our Class A
Common Stock will not decline, and the market price could be
subject to wide fluctuations in response to such factors as:
|
|
|
|
|
conditions and trends in the radio broadcasting industry;
|
|
|
|
actual or anticipated variations in our quarterly operating
results, including audience share ratings and financial results;
|
|
|
|
changes in financial estimates by securities analysts;
|
|
|
|
technological innovations;
|
|
|
|
the completion of the CMP acquisition and our ability to
integrate CMP into our business;
|
|
|
|
competitive developments;
|
|
|
|
adoption of new accounting standards affecting companies in
general or affecting companies in the radio broadcasting
industry in particular; and
|
|
|
|
general market conditions and other factors.
|
Further, the stock markets, and in particular the NASDAQ Global
Select Market, on which our Class A Common Stock is listed,
from time to time have experienced extreme price and volume
fluctuations that were not necessarily related or proportionate
to the operating performance of the affected companies. In
addition, general economic, political and market conditions such
as recessions, interest rate movements or international currency
fluctuations, may adversely affect the market price of our
Class A Common Stock.
33
Certain
stockholders control or have the ability to exert significant
influence over the voting power of our capital
stock.
As of March 4, 2011, and after giving effect to the
exercise of all of their options exercisable within 60 days
of that date, Lewis W. Dickey, Jr., our Chairman,
President, Chief Executive Officer and a director, his brother,
John W. Dickey, our Executive Vice President, and their father,
Lewis W. Dickey, Sr., together with shares held by members
of their family, collectively beneficially own
15,051,832 shares, or approximately 41.7% of our
outstanding Class A Common Stock, and 644,871 shares,
or 100%, of our outstanding Class C Common Stock, which
collectively represents approximately 50.6% of the outstanding
voting power of our common stock. Consequently, they have the
ability to exert significant influence over our policies and
management, subject to a voting agreement between these
stockholders and us. The interests of these stockholders may
differ from the interests of our other stockholders.
As of March 4, 2011, BA Capital Company, L.P., referred to
as BA Capital, and its affiliate, Banc of America SBIC, L.P.,
referred to as BACI, together beneficially own
1,745,973 shares, or approximately 4.1%, of our
Class A Common Stock and 5,809,191 shares, or 100%, of
our Class B Common Stock, which is convertible into shares
of Class A Common Stock. BA Capital also holds options
exercisable within 60 days of March 4, 2011, to
purchase 5,891 shares of our Class A Common Stock.
Assuming that those options were exercised for shares of our
Class A Common Stock and giving effect to the conversion
into shares of our Class A Common Stock of all shares of
Class B Common Stock held by BA Capital and BACI, BA
Capital and BACI would hold approximately 17.8% of the total
voting power of our common stock. BA Capital has the right to
designate one member of our Board of Directors and
Mr. Sheridan currently serves on our Board of Directors as
BA Capitals designee. As a result, BA Capital, BACI and
Mr. Sheridan have the ability to exert significant
influence over our policies and management, and their interests
may differ from the interests of our other stockholders.
Cautionary
Statement Regarding Forward-Looking Statements
In various places in this annual report on
Form 10-K,
we use statements that constitute forward-looking
statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are
statements that are not historical in nature and may include
statements relating to our future plans, objectives,
expectations and intentions regarding industry and general
economic trends, our expected financial position, results of
operations or market position and business strategy. Such
statements can generally be identified by words such as
may, target, could,
would, will, should,
anticipate, believe,
expects, intend, and similar
expressions. These forward-looking statements involve known and
unknown risks and uncertainties, including those referred to
above under Risk Factors and as otherwise described
in our periodic filings with the SEC from time to time, that may
cause our actual results to differ materially from any future
results, performance or achievements expressed or implied by the
forward-looking statements. Such factors include, but are not
limited to:
|
|
|
|
|
the impact of general economic conditions in the United States
or in specific markets in which we currently do business;
|
|
|
|
industry conditions, including existing competition and future
competitive technologies;
|
|
|
|
the popularity of radio as a broadcasting and advertising medium;
|
|
|
|
cancellations, disruptions or postponements of advertising
schedules in response to national or world events;
|
|
|
|
our capital expenditure requirements;
|
|
|
|
legislative or regulatory requirements;
|
|
|
|
risks and uncertainties relating to our leverage;
|
|
|
|
interest rates;
|
|
|
|
our ability to complete the acquisition of CMP within the time
period anticipated;
|
|
|
|
our continued ability to identify suitable acquisition targets;
|
|
|
|
our ability to consume and integrate pending or future
acquisitions; and
|
34
|
|
|
|
|
access to capital markets.
|
Many of these factors are beyond our control or difficult to
predict and we cannot be certain that any of the events
anticipated by the forward-looking statements will occur or, if
any of them do occur, what impact they will have on us. We
assume no obligation to update any forward-looking statements as
a result of new information or future events or developments,
except as required under federal securities laws. We caution you
not to place undue reliance on any forward-looking statements,
which speak only as of the date of this annual report on
Form 10-K.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
Not applicable.
The types of properties required to support each of our radio
stations include offices, studios, transmitter sites and antenna
sites. A stations studios are generally housed with its
offices in business districts of the stations community of
license or largest nearby community. The transmitter sites and
antenna sites are generally located so as to provide maximum
market coverage.
At December 31, 2010, we owned studio facilities in 36 of
our 60 markets and we owned transmitter and antenna sites in 55
of our 60 markets. We lease additional studio and office
facilities in 50 markets and additional transmitter and antenna
sites in 42 markets. In addition, we lease corporate office
space in Atlanta, Georgia. We do not anticipate any difficulties
in renewing any facility leases or in leasing alternative or
additional space, if required. We own or lease substantially all
of our other equipment, consisting principally of transmitting
antennae, transmitters, studio equipment and general office
equipment.
No single property is material to our operations. We believe
that our properties are generally in good condition and suitable
for our operations; however, we continually look for
opportunities to upgrade our studios, office space and
transmission facilities.
|
|
Item 3.
|
Legal
Proceedings
|
On December 11, 2008, Qantum filed a counterclaim in a
foreclosure action we initiated in the Okaloosa County, Florida
Circuit Court. Our action was designed to collect a debt owed to
us by Star, which then owned radio station
WTKE-FM in
Holt, Florida. In its counterclaim, Qantum alleged that we
tortuously interfered with Qantums contract to acquire
radio station WTKE from Star by entering into an agreement to
buy WTKE after Star had represented to us that its contract with
Qantum had been terminated (and that Star was therefore free to
enter into the new agreement with us). On February 27,
2011, we entered into a settlement agreement with Qantum and, in
so doing, resolved all claims against each other that were
directly or indirectly related to the litigation. In connection
with the settlement regarding the since-terminated attempt to
purchase WTKE, we recorded $7.8 million in costs associated
with a terminated transaction in our consolidated statement of
operations for the year ended December 31, 2010, which
costs are payable in 2011.
On January 21, 2010, Brian Mas, a former employee of Radio
Holdings, filed a purported class action lawsuit against us
claiming (i) unlawful failure to pay required overtime
wages, (ii) late pay and waiting time penalties,
(iii) failure to provide accurate itemized wage statements,
(iv) failure to indemnity for necessary expenses and
losses, and (v) unfair trade practices under
Californias Unfair Competition Act. The plaintiff is
requesting restitution, penalties and injunctive relief, and
seeks to represent other California employees fulfilling the
same job during the immediately preceding four year period. We
are vigorously defending this lawsuit and have not yet
determined what effect the lawsuit will have, if any, on its
financial position, results of operations or cash flows.
In March 2011, we were named in a patent infringement suit
brought against us as well as other radio companies, including
Beasley Broadcast Group, Inc., CBS Radio, Inc., Entercom
Communications, Greater Media, Inc. and Townsquare Media, LLC.
The case, Mission Abstract Data L.L.C, d/b/a
Digimedia v. Beasley Broadcast Group, Inc., et. al.,
Civil Action Case No: 1:99-mc-09999, U.S. District Court
for the District of Delaware (filed March 1, 2011), alleges
that the defendants are infringing or have infringed
plaintiffs patents entitled Selection and Retrieval
of Music from a Digital Database. Plaintiff is seeking
injunctive relief and unspecified damages. We
35
intend to vigorously defend this lawsuit and have not yet
determined what effect the lawsuit will have, if any, on our
financial position, results of operations or cash flows.
From time to time, we are involved in various other legal
proceedings that are handled and defended in the ordinary course
of business. While we are unable to predict the outcome of these
matters, our management does not believe, based upon currently
available facts, that the ultimate resolution of any such
proceedings would have a material adverse effect on our overall
financial condition or results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
Not applicable.
36
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Market
Information For Common Stock
Shares of our Class A Common Stock, par value $0.01 per
share have been quoted on the NASDAQ Global Select Market (or
its predecessor, the NASDAQ National Market) under the symbol
CMLS since the consummation of our initial public offering on
July 1, 1998. There is no established public trading market
for our Class B Common Stock or our Class C Common
Stock. The following table sets forth, for the calendar quarters
indicated, the high and low closing sales prices of the
Class A Common Stock on the NASDAQ Global Select Market, as
reported in published financial sources.
|
|
|
|
|
|
|
|
|
Year
|
|
High
|
|
Low
|
|
2009
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
2.89
|
|
|
$
|
0.90
|
|
Second Quarter
|
|
$
|
1.25
|
|
|
$
|
0.78
|
|
Third Quarter
|
|
$
|
1.92
|
|
|
$
|
0.50
|
|
Fourth Quarter
|
|
$
|
2.87
|
|
|
$
|
1.88
|
|
2010
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
3.47
|
|
|
$
|
2.31
|
|
Second Quarter
|
|
$
|
5.46
|
|
|
$
|
2.67
|
|
Third Quarter
|
|
$
|
4.07
|
|
|
$
|
2.40
|
|
Fourth Quarter
|
|
$
|
4.56
|
|
|
$
|
2.65
|
|
2011
|
|
|
|
|
|
|
|
|
First Quarter (through February 28, 2011)
|
|
$
|
5.05
|
|
|
$
|
3.74
|
|
Holders
As of February 28, 2011, there were approximately 1,150
holders of record of our Class A Common Stock, two holders
of record of our Class B Common Stock and one holder of
record of our Class C Common Stock. The figure for our
Class A Common Stock does not include an estimate of the
number of beneficial holders whose shares may be held of record
by brokerage firms or clearing agencies.
Dividends
We have not declared or paid any cash dividends on our common
stock since our inception and do not currently anticipate paying
any cash dividends on our common stock in the foreseeable
future. We intend to retain future earnings for use in our
business. We are currently subject to restrictions under the
terms of the Credit Agreement that limit the amount of cash
dividends that we may pay on our Class A Common Stock. We
may pay cash dividends on our Class A Common Stock in the
future only if we meet certain financial tests set forth in our
Credit Agreement. For a more detailed discussion of the
restrictions in our Credit Agreement, see
Managements Discussion and Analysis of Financial
Condition and Results of Operation Credit Agreement
and the June 2009 Amendment.
37
Securities
Authorized For Issuance Under Equity Incentive Plans
The following table sets forth, as of December 31, 2010,
the number of securities outstanding under our equity
compensation plans, the weighted average exercise price of such
securities and the number of securities available for grant
under these plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
Number of Shares
|
|
|
|
(a)
|
|
|
(b)
|
|
|
Remaining Available for
|
|
|
|
To be Issued
|
|
|
Weighted-Average
|
|
|
Future Issuance Under
|
|
|
|
Upon Exercise of
|
|
|
Exercise Price of
|
|
|
Equity Compensation
|
|
|
|
Outstanding Options
|
|
|
Outstanding Options
|
|
|
Plans (Excluding
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Column)(a)(c)
|
|
|
Equity Compensation Plans Approved by Stockholders
|
|
|
755,417
|
|
|
$
|
3.55
|
|
|
|
13,997,332
|
(1)(2)
|
Equity Compensation Plans Not Approved by Stockholders
|
|
|
31,813
|
|
|
$
|
17.28
|
|
|
|
1,940,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
787,230
|
|
|
|
|
|
|
|
15,937,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has previously stated in public filings that it
intends to issue future equity compensation only under the 2008
Equity Incentive Plan, pursuant to which 3,297,862 shares
remained for issuance as of December 31, 2010. |
|
(2) |
|
These shares remain available for future issuance as stock
options, stock appreciation rights (SARs),
restricted stock, restricted stock units (RSUs),
performance shares and units, and other stock-based awards. |
Repurchases
of Equity Securities
On May 21, 2008, our Board of Directors terminated all
pre-existing share repurchase programs and authorized the
purchase, from time to time, of up to $75.0 million of our
Class A Common Stock, subject to the terms of the Credit
Agreement and compliance with other applicable legal
requirements. During the fiscal year ended December 31,
2010, we did not purchase any shares of our Class A Common
Stock. As of December 31, 2010, we had authority to
repurchase an additional $68.3 million of our Class A
Common Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Minimum Dollar Value of
|
|
|
|
|
|
|
|
|
|
Purchased as Part of
|
|
|
Shares that may Yet
|
|
|
|
Total Number of
|
|
|
Average Price Per
|
|
|
Publicly Announced
|
|
|
be Shares Purchased
|
|
|
|
Shares Purchased
|
|
|
Share
|
|
|
Program
|
|
|
under the Program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
75,000,000
|
|
January 1, 2008 December 31, 2008
|
|
|
2,967,949
|
|
|
$
|
2.198
|
|
|
|
2,967,949
|
|
|
$
|
68,477,544
|
|
January 1, 2009 January 31, 2009
|
|
|
99,737
|
|
|
$
|
1.930
|
|
|
|
99,737
|
|
|
$
|
68,284,628
|
|
January 1, 2010 December 31, 2010
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
68,284,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,067,686
|
|
|
|
|
|
|
|
3,067,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Performance
Graph
The following graph compares the total stockholder return on our
Class A Common Stock for the year ended December 31,
2010 with that of (1) the Standard & Poors
500 Stock Index (S&P 500); (2) the NASDAQ
Stock Market Index the (NASDAQ Composite); and
(3) an index (Radio Index) comprised of radio
broadcast and media companies (see note (1) below). The
total return calculation set forth below assumes $100 invested
on December 31, 2005 with reinvestment of dividends into
additional shares of the same class of securities at the
frequency with which dividends were paid on such securities
through December 31, 2010. The stock price performance
shown in the graph below should not be considered indicative of
future stock price performance.
CUMULATIVE
TOTAL RETURN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2005
|
|
|
12/31/2006
|
|
|
12/31/2007
|
|
|
12/31/2008
|
|
|
12/31/2009
|
|
|
12/31/2010
|
Cumulus
|
|
|
|
100.00
|
%
|
|
|
|
119.44
|
%
|
|
|
|
64.79
|
%
|
|
|
|
20.06
|
%
|
|
|
|
18.37
|
%
|
|
|
|
34.73
|
%
|
S & P 500
|
|
|
|
100.00
|
%
|
|
|
|
88.01
|
%
|
|
|
|
117.63
|
%
|
|
|
|
72.36
|
%
|
|
|
|
89.33
|
%
|
|
|
|
100.75
|
%
|
NASDAQ
|
|
|
|
100.00
|
%
|
|
|
|
91.31
|
%
|
|
|
|
120.27
|
%
|
|
|
|
71.51
|
%
|
|
|
|
102.89
|
%
|
|
|
|
120.29
|
%
|
Radio Index(1)
|
|
|
|
100.00
|
%
|
|
|
|
87.05
|
%
|
|
|
|
56.78
|
%
|
|
|
|
16.12
|
%
|
|
|
|
29.64
|
%
|
|
|
|
52.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Radio Index includes the stockholder returns for the
following companies: Beasley Broadcast Group, Inc., CC Media
Holdings, Inc. (Clear Channel Holdings, Inc.), Emmis
Communications Corp., Entercom Communications Corp., Radio One,
Inc., and Saga Communications, Inc. During the year ended
December 31, 2010, Regent Communications, Inc., a company
that had been part of the Radio Index, was no longer publicly
traded and as a result was removed from the Radio Index for all
periods presented. During the year ended December 31, 2010
and for all periods presented, Beasley Broadcast Group, Inc. and
CCC Media Holdings, Inc. (Clear Channel Holdings, Inc.) were
added as replacements for companies that had been removed. |
39
|
|
Item 6.
|
Selected
Consolidated Financial Data
|
The selected consolidated historical financial data presented
below has been derived from our audited consolidated financial
statements as of and for the years ended December 31, 2010,
2009, 2008, 2007, and 2006. Our consolidated historical
financial data is not comparable from year to year because of
our acquisition and disposition of various radio stations during
the periods covered. This data should be read in conjunction
with our audited consolidated financial statements and the
related notes thereto, as set forth in Part II, Item 8
and with Managements Discussion and Analysis of
Financial Conditions and Results of Operations set forth
in Part II, Item 7 herein (dollars in thousands,
except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006(4)
|
|
|
STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
263,333
|
|
|
$
|
256,048
|
|
|
$
|
311,538
|
|
|
$
|
328,327
|
|
|
$
|
334,321
|
|
Station operating expenses (excluding depreciation, amortization
and LMA fees)
|
|
|
159,807
|
|
|
|
165,676
|
|
|
|
203,222
|
|
|
|
210,640
|
|
|
|
214,089
|
|
Depreciation and amortization
|
|
|
9,098
|
|
|
|
11,136
|
|
|
|
12,512
|
|
|
|
14,567
|
|
|
|
17,420
|
|
LMA fees
|
|
|
2,054
|
|
|
|
2,332
|
|
|
|
631
|
|
|
|
755
|
|
|
|
963
|
|
Corporate general and administrative (including
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non-cash stock compensation expense)
|
|
|
18,519
|
|
|
|
20,699
|
|
|
|
19,325
|
|
|
|
26,057
|
|
|
|
41,012
|
|
Gain on exchange of assets or stations
|
|
|
|
|
|
|
(7,204
|
)
|
|
|
|
|
|
|
(5,862
|
)
|
|
|
(2,548
|
)
|
Realized loss on derivative instrument
|
|
|
1,957
|
|
|
|
3,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of intangible assets and goodwill(1)
|
|
|
671
|
|
|
|
174,950
|
|
|
|
498,897
|
|
|
|
230,609
|
|
|
|
63,424
|
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|
2,041
|
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
71,227
|
|
|
|
(115,181
|
)
|
|
|
(425,090
|
)
|
|
|
(151,078
|
)
|
|
|
(39
|
)
|
Interest expense, net
|
|
|
(30,307
|
)
|
|
|
(33,989
|
)
|
|
|
(47,262
|
)
|
|
|
(60,425
|
)
|
|
|
(42,360
|
)
|
Terminated transaction (expense) income
|
|
|
(7,847
|
)
|
|
|
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
Losses on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(986
|
)
|
|
|
(2,284
|
)
|
Other income (expense), net
|
|
|
108
|
|
|
|
(136
|
)
|
|
|
(10
|
)
|
|
|
117
|
|
|
|
(98
|
)
|
Income tax (expense) benefit
|
|
|
(3,779
|
)
|
|
|
22,604
|
|
|
|
117,945
|
|
|
|
38,000
|
|
|
|
5,800
|
|
Equity losses in affiliate
|
|
|
|
|
|
|
|
|
|
|
(22,252
|
)
|
|
|
(49,432
|
)
|
|
|
(5,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
29,402
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
$
|
(223,804
|
)
|
|
$
|
(44,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share
|
|
$
|
0.70
|
|
|
$
|
(3.13
|
)
|
|
$
|
(8.55
|
)
|
|
$
|
(5.18
|
)
|
|
$
|
(0.87
|
)
|
Diluted income (loss) per common share
|
|
$
|
0.69
|
|
|
$
|
(3.13
|
)
|
|
$
|
(8.55
|
)
|
|
$
|
(5.18
|
)
|
|
$
|
(0.87
|
)
|
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income(2)
|
|
$
|
103,526
|
|
|
$
|
90,372
|
|
|
$
|
108,316
|
|
|
$
|
117,687
|
|
|
$
|
120,232
|
|
Station Operating Income margin(3)
|
|
|
39.3
|
%
|
|
|
35.3
|
%
|
|
|
34.8
|
%
|
|
|
35.8
|
%
|
|
|
36.0
|
%
|
Cash flows related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
42,616
|
|
|
$
|
28,691
|
|
|
$
|
76,654
|
|
|
$
|
46,057
|
|
|
$
|
65,322
|
|
Investing activities
|
|
|
(2,303
|
)
|
|
|
(3,060
|
)
|
|
|
(6,754
|
)
|
|
|
(29
|
)
|
|
|
(19,217
|
)
|
Financing activities
|
|
|
(43,723
|
)
|
|
|
(62,410
|
)
|
|
|
(49,183
|
)
|
|
|
(16,134
|
)
|
|
|
(48,834
|
)
|
Capital expenditures
|
|
|
(2,353
|
)
|
|
|
(3,110
|
)
|
|
|
(6,069
|
)
|
|
|
(4,789
|
)
|
|
|
(9,211
|
)
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
319,636
|
|
|
$
|
334,064
|
|
|
$
|
543,519
|
|
|
$
|
1,060,542
|
|
|
$
|
1,333,147
|
|
Long-term debt (including current portion)
|
|
|
591,008
|
|
|
|
633,508
|
|
|
|
696,000
|
|
|
|
736,300
|
|
|
|
731,250
|
|
Total stockholders (deficit) equity
|
|
$
|
(341,309
|
)
|
|
$
|
(372,512
|
)
|
|
$
|
(248,147
|
)
|
|
$
|
119,278
|
|
|
$
|
337,007
|
|
|
|
|
(1) |
|
Impairment charge recorded in connection with our interim and
annual impairment testing under ASC 350. See Note 4,
Intangible Assets and Goodwill, for further
discussion. |
|
(2) |
|
See Managements Discussion and Analysis of Financial
Condition and Results of Operations for a quantitative
reconciliation of Station Operating Income to its most directly
comparable financial measure calculated in accordance with GAAP. |
|
(3) |
|
Station Operating Income margin is defined as Station Operating
Income as a percentage of net revenues. |
|
(4) |
|
We recorded certain immaterial adjustments to the 2006
consolidated financial data. |
40
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following Managements Discussion and Analysis is
intended to provide the reader with an overall understanding of
our financial condition, changes in financial condition, results
of operations, cash flows, sources and uses of cash, contractual
obligations and financial position. This section also includes
general information about our business and a discussion of our
managements analysis of certain trends, risks and
opportunities in our industry. We also provide a discussion of
accounting policies that require critical judgments and
estimates as well as a description of certain risks and
uncertainties that could cause our actual results to differ
materially from our historical results. You should read the
following information in conjunction with our consolidated
financial statements and notes to our consolidated financial
statements beginning on
page F-1
in this Annual Report on
Form 10-K
as well as the information set forth in Item 1A. Risk
Factors.
Operating
Overview & Highlights
As we entered 2010, we forecasted that advertising revenues in
our markets would have no significant growth through at least
the first quarter of the year, with only modest growth in
certain categories throughout the remainder of 2010. Our
principal focus for potential revenue growth in 2010 was in two
key areas- cyclical political advertising and national
advertising. Looking back on our results for 2010, our actual
experience and results were generally consistent with that
forecast.
Throughout 2010, the disruption in our customers buying
patterns and turbulence in the overall advertising industry
caused by the recent economic recession, generally subsided. By
the second half of 2010, we began to see a much more normalized
operating cycle, and we began to experience improvements in
certain key operating and liquidity metrics as further described
below:
|
|
|
|
|
Our Station Operating Income grew by 14.6% from the prior year,
as a result of successfully growing revenues while containing
operating costs across our station platform.
|
|
|
|
Improved Station Operating Income primarily enabled us to
pay-down approximately $43.1 million of debt under our
senior secured credit facilities, which reduced our overall net
debt level (total debt less available cash) to $580.9 at
December 31, 2010 from $620.6 million at
December 31, 2009.
|
|
|
|
The combination of these improved operating results and
significant reduction in our debt load enabled us to reduce our
Total Leverage Ratio to approximately 6.8 at December 31,
2010 from 8.7 at December 31, 2009.
|
2010
Amendment to the Credit Agreement
On July 23, 2010, we entered into the July 2010 Amendment.
In connection with the July 2010 Amendment, Bank of America,
N.A. resigned as administrative agent and the lenders appointed
General Electric Capital Corporation as successor administrative
agent under the Credit Agreement for all purposes.
In addition, the July 2010 Amendment grants us additional
flexibility under the Credit Agreement to, among other things,
(i) consummate an asset swap of our radio stations in
Canton, Ohio for radio stations in the Ann Arbor, Michigan and
Battle Creek, Michigan markets owned by Capstar (and currently
operated by us pursuant to LMAs); (ii) subject to certain
conditions, acquire up to 100% of the equity interests of CMP or
two of its subsidiaries, CMPSC or Radio Holdings;
(iii) subject to certain conditions and if necessary in
order that certain of CMPs subsidiaries maintain
compliance with applicable debt covenants, make further equity
investments in CMP, in an aggregate amount not to exceed
$1.0 million; and (iv) enter into sale-leaseback
transactions with respect to communications towers that have an
aggregate fair market value of no more than $20.0 million,
so long as the net proceeds of such transaction are used to
repay indebtedness under our term loan facility.
Acquisition
of CMP
On January 31, 2011 we signed a definitive agreement to
acquire the remaining equity interests of CMP that we do not
currently own.
In connection with the acquisition, we expect to issue
9,945,714 shares of our common stock to affiliates of the
three private equity firms that collectively own 75.0% of
CMP Bain, Blackstone and THL. Blackstone will
41
receive shares of our Class A common stock and, in
accordance with Federal FCC broadcast ownership rules, Bain and
THL will receive shares of a new class of our non-voting common
stock. We currently own the remaining 25.0% of CMPs equity
interests. In connection with the acquisition, we also intend to
acquire all of the outstanding warrants to purchase common stock
of a subsidiary of CMP, in exchange for an additional
8,267,968 shares of our common stock.
Based on the closing price of our common stock on
January 28, 2011 (the last trading day prior to
announcement of the transaction), the implied enterprise value
of CMP is approximately $740.0 million, which includes an
estimated $660.0 million of CMP net debt and preferred
stock as of December 31, 2010. This represents a valuation
of approximately 7.8 times CMPs estimated 2011 station
operating income. This transaction will not trigger any change
of control provisions in our Credit Agreement or in CMPs
credit agreement or bond indentures.
The transaction is expected to be completed in the second
quarter of 2011, and is subject to stockholder and regulatory
approvals and other customary conditions. The holders of our
shares, representing approximately 54.0% of our voting power,
have agreed to vote to approve the share issuances and an
amendment to our certificate of incorporation, both of which are
required to complete the transaction. In addition, on
February 23, 2011, we received an initial order from the
FCC approving the transaction. We are currently waiting for the
approval to become final.
Acquisition
of Citadel
On March 9, 2011, we entered into the Merger Agreement with
Citadel, Holdco and Merger Sub. Pursuant to the Merger
Agreement, at the closing, Merger Sub will merge with and into
Citadel, with Citadel surviving the Merger as an indirect,
wholly owned subsidiary of the Company. At the effective time of
the Merger, each outstanding share of common stock and warrant
of Citadel will be canceled and converted automatically into the
right to receive, at the election of the stockholder (subject to
certain limitations set forth in the Merger Agreement),
(i) $37.00 in cash, (ii) 8.525 shares of our
common stock, or (iii) a combination thereof. Additionally,
prior to the Merger, each outstanding unvested option to acquire
shares of Citadel common stock issued under Citadels
equity incentive plan will automatically vest, and all
outstanding options will be deemed exercised pursuant to a
cashless exercise, with the resulting net Citadel shares
eligible to receive the Merger consideration. Holders of
unvested restricted shares of Citadel common stock will be
eligible to receive the Merger consideration for their shares
pursuant to the original vesting schedule of such shares.
Elections by Citadel stockholders are subject to adjustment so
that the maximum amount of shares of our common stock that may
be issuable in the Merger is 151,485,282 and the maximum amount
of cash payable by us in the Merger is $1,408,728,600.
In connection with entering into The Merger Agreement, we have
obtained commitments for up to $500 million in equity
financing and commitments for up to $2.525 billion in
senior secured credit facilities and $500 million in senior
note bridge financing, the proceeds of which will be used to pay
the cash portion of the consideration in the Merger, and to
effect a refinancing of the combined entity (the Company, CMP
and Citadel). Final terms of the debt financing will be set
forth in definitive agreements relating to such indebtedness.
The consummation of the Merger is subject to various customary
closing conditions, including (i) approval by
Citadels stockholders, (ii) HSR approval,
(iii) regulatory approval by the Federal Communications
Commission, and (iv) the absence of a material adverse
effect on Citadel or us. Completion of the Merger is anticipated
to occur by the end of 2011.
Our
Business
We engage in the acquisition, operation, and development of
commercial radio stations in the United States. In addition, we,
along with three private equity firms, formed CMP, which
acquired the radio broadcasting business of Susquehanna in May
2006. As a result of our investment in CMP and the acquisition
of Susquehannas radio operations, we are the second
largest radio broadcasting company in the United States based on
number of stations and believe we are the fourth largest radio
broadcasting company based on net revenues. As of
December 31, 2010, directly and through our investment in
CMP, we owned
and/or
operated 346 stations in 68 United States markets and provided
sales and marketing services under local marketing, management
and consulting agreements. The
42
following discussion of our financial condition and results of
operations includes the results of acquisitions and local
marketing, management and consulting agreements.
Advertising
Revenue and Station Operating Income
Our primary source of revenues is the sale of advertising time
on our radio stations. Our sales of advertising time are
primarily affected by the demand for advertising time from
local, regional and national advertisers and the advertising
rates charged by our radio stations. Advertising demand and
rates are based primarily on a stations ability to attract
audiences in the demographic groups targeted by its advertisers,
as measured principally by various ratings agencies on a
periodic basis. We endeavor to develop strong listener loyalty
and we believe that the diversification of formats on our
stations helps to insulate them from the effects of changes in
the musical tastes of the public with respect to any particular
format.
The number of advertisements that can be broadcast without
jeopardizing listening levels and the resulting ratings are
limited in part by the format of a particular station and the
local competitive environment. Although the number of
advertisements broadcast during a given time period may vary,
the total number of advertisements broadcast on a particular
station generally does not vary significantly from year to year.
The optimal number of advertisements available for sale depends
on the programming format of a particular station. Each of our
stations has a general target level of on-air inventory
available for advertising. This target level of inventory for
sale may vary at different times of the day but tends to remain
stable over time. Our stations strive to maximize revenue by
managing their on-air inventory of advertising time and
adjusting prices up or down based on supply and demand. We seek
to broaden our base of advertisers in each of our markets by
providing a wide array of audience demographic segments across
our cluster of stations, thereby providing each of our potential
advertisers with an effective means of reaching a targeted
demographic group. Our selling and pricing activity is based on
demand for our radio stations on-air inventory and, in
general, we respond to this demand by varying prices rather than
by varying our target inventory level for a particular station.
In the broadcasting industry, radio stations sometimes utilize
trade or barter agreements that exchange advertising time for
goods or services such as travel or lodging, instead of for
cash. Trade revenue totaled $16.7 million,
$16.6 million and $14.8 million in 2010, 2009 and
2008, respectively. Our advertising contracts are generally
short-term. We generate most of our revenue from local and
regional advertising, which is sold primarily by a
stations sales staff. In 2010, 2009 and 2008,
approximately 84.5%, 89.5% and 89.5%, respectively, of our net
broadcasting revenue was generated from the sale of local and
regional advertising.
Our revenues vary throughout the year. As is typical in the
radio broadcasting industry, we expect our first calendar
quarter will produce the lowest revenues for the year as
advertising generally declines following the winter holidays,
and the second and fourth calendar quarters will generally
produce the highest revenues for the year. Our operating results
in any period may be affected by the incurrence of advertising
and promotion expenses that typically do not have an effect on
revenue generation until future periods, if at all.
Our most significant station operating expenses are employee
salaries and commissions, programming expenses, advertising and
promotional expenditures, technical expenses, and general and
administrative expenses. We strive to control these expenses by
working closely with local market management. The performance of
radio station groups, such as ours, is customarily measured by
the ability to generate Station Operating Income. See the
quantitative reconciliation of Station Operating Income to the
most directly comparable financial measure calculated and
presented in accordance with GAAP, which follows in this section.
43
Results
of Operations
Analysis
of Consolidated Statements of Operations
The following analysis of selected data from our consolidated
statements of operations should be referred to while reading the
results of operations discussion that follows (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2010 vs 2009
|
|
|
2009 vs 2008
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
% Change
|
|
|
$ Change
|
|
|
% Change
|
|
|
Net revenues
|
|
$
|
263,333
|
|
|
$
|
256,048
|
|
|
$
|
311,538
|
|
|
$
|
7,285
|
|
|
|
2.8
|
%
|
|
$
|
(55,490
|
)
|
|
|
(17.8
|
)%
|
Station operating expenses (excluding depreciation, amortization
and LMA fees)
|
|
|
159,807
|
|
|
|
165,676
|
|
|
|
203,222
|
|
|
|
(5,869
|
)
|
|
|
(3.5
|
)%
|
|
|
(37,546
|
)
|
|
|
(18.5
|
)%
|
Depreciation and amortization
|
|
|
9,098
|
|
|
|
11,136
|
|
|
|
12,512
|
|
|
|
(2,038
|
)
|
|
|
(18.3
|
)%
|
|
|
(1,376
|
)
|
|
|
(11.0
|
)%
|
LMA fees
|
|
|
2,054
|
|
|
|
2,332
|
|
|
|
631
|
|
|
|
(278
|
)
|
|
|
(11.9
|
)%
|
|
|
1,701
|
|
|
|
269.6
|
%
|
Corporate general and administrative (including non-cash stock
compensation expense)
|
|
|
18,519
|
|
|
|
20,699
|
|
|
|
19,325
|
|
|
|
(2,180
|
)
|
|
|
(10.5
|
)%
|
|
|
1,374
|
|
|
|
7.1
|
%
|
Gain on exchange of assets or stations
|
|
|
|
|
|
|
(7,204
|
)
|
|
|
|
|
|
|
7,204
|
|
|
|
(100.0
|
)%
|
|
|
(7,204
|
)
|
|
|
|
**
|
Realized loss on derivative instrument
|
|
|
1,957
|
|
|
|
3,640
|
|
|
|
|
|
|
|
(1,683
|
)
|
|
|
(46.2
|
)%
|
|
|
3,640
|
|
|
|
|
**
|
Impairment of intangible asssets and goodwill
|
|
|
671
|
|
|
|
174,950
|
|
|
|
498,897
|
|
|
|
(174,279
|
)
|
|
|
(99.6
|
)%
|
|
|
(323,947
|
)
|
|
|
(64.9
|
)%
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|
2,041
|
|
|
|
|
|
|
|
|
**
|
|
|
(2,041
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
71,227
|
|
|
|
(115,181
|
)
|
|
|
(425,090
|
)
|
|
|
186,408
|
|
|
|
(161.8
|
)%
|
|
|
309,909
|
|
|
|
(72.9
|
)%
|
Interest expense, net
|
|
|
(30,307
|
)
|
|
|
(33,989
|
)
|
|
|
(47,262
|
)
|
|
|
3,682
|
|
|
|
(10.8
|
)%
|
|
|
13,273
|
|
|
|
(28.1
|
)%
|
Terminated transaction (expense) income
|
|
|
(7,847
|
)
|
|
|
|
|
|
|
15,000
|
|
|
|
(7,847
|
)
|
|
|
|
**
|
|
|
(15,000
|
)
|
|
|
(100.0
|
)%
|
Other income (expense), net
|
|
|
108
|
|
|
|
(136
|
)
|
|
|
(10
|
)
|
|
|
244
|
|
|
|
(179.4
|
)%
|
|
|
(126
|
)
|
|
|
1260.0
|
%
|
Income tax (expense) benefit
|
|
|
(3,779
|
)
|
|
|
22,604
|
|
|
|
117,945
|
|
|
|
(26,383
|
)
|
|
|
(116.7
|
)%
|
|
|
(95,341
|
)
|
|
|
(80.8
|
)%
|
Equity losses in affiliate
|
|
|
|
|
|
|
|
|
|
|
(22,252
|
)
|
|
|
|
|
|
|
|
**
|
|
|
22,252
|
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
29,402
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
$
|
156,104
|
|
|
|
(123.2
|
)%
|
|
$
|
234,967
|
|
|
|
(65.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** |
|
Calculation is not meaningful. |
Our managements discussion and analysis of results of
operations for the three years ended December 31, 2010,
have been presented on a historical basis.
Year
Ended December 31, 2010 versus Year Ended December 31,
2009
Net Revenues. Net revenues for the year ended
December 31, 2010 increased $7.3 million, or 2.8%, to
$263.3 million compared to $256.0 million for the year
ended December 31, 2009, primarily due to an
$8.6 million increase in national and political revenue
which was offset by a decrease of $1.3 million spread over
the remainder of the revenue categories. We believe that
advertising revenue in our markets will have modest growth
through the first half of 2011 as the local advertising
marketplace becomes more robust in conjunction with improved
macroeconomic conditions. We also believe we will see continued
growth in national advertising spending, although at lower
levels than we experienced in 2010. While we anticipate
continued strength in our core advertising categories into the
second half of 2011, we will face a tougher comparison period
due to the absence of cyclical political spending. Overall, we
are experiencing a much more normalized marketplace than seen in
recent years.
Station Operating Expenses (excluding Depreciation,
Amortization and LMA Fees). Station operating
expenses for the year ended December 31, 2010 decreased
$5.9 million, or 3.5%, to $159.8 million compared to
$165.7 million for the year ended December 31, 2009
primarily due to a $3.2 million decrease in programming
expense and a $2.8 million decrease in sales expense. We
will continue to monitor all our operating costs and to the
extent we are able to identify any additional cost saving
measures, we will implement them as needed to remain in
compliance with current and future debt covenant requirements.
Depreciation and Amortization. Depreciation
and amortization for the year ended December 31, 2010
decreased $2.0 million, or 18.3%, to $9.1 million
compared to $11.1 million for the year ended
December 31, 2009,
44
resulting from a decrease in our asset base due to assets
becoming fully depreciated coupled with a decrease in capital
expenditures.
LMA Fees. LMA fees for the year ended
December 31, 2010 decreased $0.2 million to
$2.1 million compared to $2.3 million for the year
ended December 31 2009. LMA fees in the current year were
comprised primarily of fees associated with stations operated
under LMAs in Cedar Rapids, Iowa, Ann Arbor, Michigan, Green
Bay, Wisconsin, and Battle Creek, Michigan.
Corporate General and Administrative (including Non-Cash
Stock Compensation Expense). Corporate operating
expenses for the year ended December 31, 2010 decreased
$2.2 million, or 10.5%, to $18.5 million compared to
$20.7 million for the year ended December 31, 2009,
primarily due to a decrease in non-recurring severance costs of
$0.5 million, a decrease of $1.1 million in consulting
and professional fees, with the remaining $0.6 million
decrease attributable to miscellaneous expenses.
Gain on Exchange of Assets or Stations. During
the second quarter of 2009 we completed an exchange transaction
with Clear Channel to swap five of our radio stations in Green
Bay, Wisconsin for two of Clear Channels radio stations
located in Cincinnati, Ohio. In connection with this
transaction, we recorded a gain of approximately
$7.2 million during the second quarter. We did not complete
any similar transactions in 2010.
Realized Loss on Derivative Instrument. During
the years ended December 31, 2010 and 2009 we recorded
charges of $2.0 million and $3.6 million,
respectively, related to our recording of the fair market value
of the Green Bay Option. We entered into the Green Bay Option in
conjunction with an asset exchange in the second quarter of 2009.
Impairment of Intangible Assets and
Goodwill. We recorded approximately
$0.7 million and $175.0 million of charges related to
the impairment of intangible assets and goodwill for the years
ended December 31, 2010 and 2009, respectively. The
impairment loss is related to the broadcasting licenses and
goodwill recorded in conjunction with our annual impairment
testing conducted during the fourth quarter (see Note 4,
Intangible Assets and Goodwill in the notes to the
financial statements that accompany this report).
Interest Expense, net. Interest expense for
the year ended December 31, 2010 decreased
$3.7 million, or 10.8%, to $30.3 million compared to
$34.0 million for the year ended December 31, 2009.
While overall interest expense decreased, the interest expense
associated with outstanding debt increased by $4.0 million
to $26.0 million as compared to $22.0 million in the
prior years period. This increase was primarily due to an
increase in interest rates, partially offset by a decrease in
the borrowing base due to the pay-down of approximately
$43.1 million of debt compared to the same period in the
prior year. Additionally, interest expense increased by
$1.4 million related to the yield adjustment on the
interest rate swap. These increases were offset by a
$9.1 million decrease in the fair value of the interest
rate swap/option agreement. The following summary details the
components of our interest expense, net of interest income
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
$ Change
|
|
|
Bank borrowings term loan and revolving credit
facilities
|
|
$
|
25,993
|
|
|
$
|
21,958
|
|
|
$
|
4,035
|
|
Bank borrowings yield adjustment interest rate swap
|
|
|
14,796
|
|
|
|
13,395
|
|
|
|
1,401
|
|
Change in the fair value of interest rate swap agreement
|
|
|
(11,957
|
)
|
|
|
(3,043
|
)
|
|
|
(8,914
|
)
|
Change in fair value of interest rate option agreement
|
|
|
|
|
|
|
175
|
|
|
|
(175
|
)
|
Other interest expense
|
|
|
1,483
|
|
|
|
1,565
|
|
|
|
(82
|
)
|
Interest income
|
|
|
(8
|
)
|
|
|
(61
|
)
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
30,307
|
|
|
$
|
33,989
|
|
|
$
|
(3,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Associated with Terminated
Transaction. For the year ended December 31,
2010, we incurred $7.8 million in costs associated with a
terminated transaction, which costs are payable in 2011,
attributable to the settlement of litigation related to our
since-terminated attempt to purchase radio station
WTKE-FM in
Holt, Florida (see Note 15, Commitments and
Contingencies in the notes to the financial statements
that accompany this report). We had no similar expense for the
year ended December 31, 2009.
45
Income Tax (Expense) Benefit. We recorded an
income tax expense of $3.8 million as compared with a
$22.6 million benefit during the prior year. The income tax
expense for 2010 is primarily due to tax amortization of
intangible assets, while the 2009 benefit is primarily due to
the impairment charge on intangible assets.
Equity Loss in Affiliate. During the years
ended December 31, 2010 and 2009, our share of CMPs
accumulated deficit exceeded our investment in CMP, and as a
result, we did not record a gain or loss.
Station Operating Income. As a result of the
factors described above, Station Operating Income for the year
ended December 31, 2010 increased $13.1 million, or
14.6%, to $103.5 million compared to $90.4 million for
the year ended December 31, 2009.
Reconciliation of Non-GAAP Financial
Measure. The following table reconciles Station
Operating Income to net income as presented in the accompanying
consolidated statements of operations (the most directly
comparable financial measure calculated and presented in
accordance with GAAP, dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
$ Change
|
|
|
Operating income (loss)
|
|
$
|
71,227
|
|
|
$
|
(115,181
|
)
|
|
$
|
186,408
|
|
Depreciation and amortization
|
|
|
9,098
|
|
|
|
11,136
|
|
|
|
(2,038
|
)
|
LMA fees
|
|
|
2,054
|
|
|
|
2,332
|
|
|
|
(278
|
)
|
Noncash stock compensation
|
|
|
2,451
|
|
|
|
2,879
|
|
|
|
(428
|
)
|
Corporate general and administrative
|
|
|
16,068
|
|
|
|
17,820
|
|
|
|
(1,752
|
)
|
Gain on exchange of assets or stations
|
|
|
|
|
|
|
(7,204
|
)
|
|
|
7,204
|
|
Realized loss on derivative instrument
|
|
|
1,957
|
|
|
|
3,640
|
|
|
|
(1,683
|
)
|
Impairment of intangible assets and goodwill
|
|
|
671
|
|
|
|
174,950
|
|
|
|
(174,279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income
|
|
$
|
103,526
|
|
|
$
|
90,372
|
|
|
$
|
13,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets (including
Goodwill). Intangible assets, net of
amortization, were $217.0 million and $217.5 million
as of December 31, 2010 and 2009, respectively. These
intangible asset balances primarily consist of broadcast
licenses and goodwill. Intangible assets, net, decreased from
the prior year primarily due to a $0.7 million impairment
charge taken for the year ended December 31, 2010, in
connection with our annual impairment evaluation in the fourth
quarter of 2010 which was offset by the purchase of $0.2 million
of intangible assets in 2010.
We continue to monitor whether any impairment triggers are
present and we may be required to record material impairment
charges in future periods. Our impairment testing requires us to
make certain assumptions in determining fair value, including
assumptions about the cash flow growth of our businesses.
Additionally the fair values are significantly impacted by
macroeconomic factors, including market multiples at the time
the impairments tests are performed. The recent general economic
pressures that impacted both the national and a number of our
local economies may result in non-cash impairments in future
periods. More specifically, the following could adversely impact
the current carrying value of our broadcast licenses and
goodwill: (a) sustained decline in the price of our common
stock, (b) the potential for a decline in our forecasted
operating profit margins or expected cash flow growth rates,
(c) a decline in our industry forecasted operating profit
margins, (d) the potential for a continued decline in
advertising market revenues within the markets we operate
stations, or (e) the sustained decline in the selling
prices of radio stations.
46
The table below represents the financial assets and liabilities
at December 31, 2010 which we measured at fair value and
the percentage thereof which use unobservable Level 3
inputs to do so.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
Significant
|
|
|
|
|
|
|
Active Markets
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
|
|
Total Fair Value
|
|
|
(Level 1 )
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Financial liabilities measured at fair value at
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap
|
|
$
|
(3,683
|
)
|
|
$
|
|
|
|
$
|
(3,683
|
)
|
|
$
|
|
|
Green Bay option
|
|
|
(8,030
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,030
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
$
|
(11,713
|
)
|
|
$
|
|
|
|
$
|
(3,683
|
)
|
|
$
|
(8,030
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 liabilities as a percentage of total liabilities
measured at fair value
|
|
|
|
|
|
|
68.6
|
%
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2009 versus Year Ended December 31,
2008
Net Revenues. Net revenues for the year ended
December 31, 2009 decreased $55.5 million, or 17.8%,
to $256.0 million compared to $311.5 million for the
year ended December 31, 2008, primarily due to a
$5.0 million decrease in political revenue and the impact
the recent economic recession has had across our entire station
platform.
Station Operating Expenses (excluding Depreciation,
Amortization and LMA Fees). Station operating
expenses for the year ended December 31, 2009 decreased
$37.5 million, or 18.5%, to $165.7 million compared to
$203.2 million for the year ended December 31, 2008,
primarily due to our continued efforts to contain operating
costs, such as employee reductions, a mandatory one-week
furlough, and continued scrutiny of operating expenses. We will
continue to monitor all our operating costs and, to the extent
we are able to identify any additional cost saving measures we
will implement them, in an attempt to remain compliant with
current and future covenant requirements.
Depreciation and Amortization. Depreciation
and amortization for the year ended December 31, 2009
decreased $1.4 million, or 11.0%, to $11.1 million
compared to $12.5 million for the year ended
December 31, 2008, resulting from a decrease in our asset
base due to assets becoming fully depreciated coupled with a
decrease in capital expenditures.
LMA Fees. LMA fees totaled $2.3 million
and $0.6 million for the years ended December 31, 2009
and 2008, respectively. LMA fees in the current year were
comprised primarily of fees associated with stations operated
under LMAs in Cedar Rapids, Iowa, Ann Arbor, Michigan, Green
Bay, Wisconsin, and Battle Creek, Michigan.
Corporate General and Administrative (including Non-Cash
Stock Compensation Expense). Corporate operating
expenses for the year ended December 31, 2009 increased
$1.4 million, or 7.1%, to $20.7 million compared to
$19.3 million for the year ended December 31, 2008,
primarily due to non-recurring severance costs and other
professional fees associated with corporate restructuring of
approximately $0.6 million, an increase of
$1.0 million in professional fees associated with our
defense of certain lawsuits, transaction costs associated with
an asset exchange and the amendment to the Credit Agreement
governing our senior secured credit facilities (the June
2009 Amendment), and a $1.2 million increase in
franchise taxes resulting from one-time prior period credits,
partially offset by a $1.8 million decrease in non-cash
stock compensation, with the remaining $0.4 million
increase attributable to miscellaneous expenses.
Realized Loss on Derivative Instrument. During
the year ended December 31, 2009, we recorded a charge of
$3.6 million related to our recording of the fair market
value of the Green Bay Option. We entered into the Green Bay
Option in conjunction with an asset exchange in the second
quarter of 2009; therefore, there is no amount related to the
Green Bay Option recorded in the accompanying 2008 consolidated
statements of operations. The Green Bay Option declined in value
primarily due to the continued decline in the market operating
results.
47
Gain on Exchange of Assets or Stations. During
the second quarter of 2009 we completed an exchange transaction
with Clear Channel to swap five of our radio stations in Green
Bay, Wisconsin for two of Clear Channels radio stations
located in Cincinnati, Ohio. In connection with this
transaction, we recorded a gain of approximately
$7.2 million during the second quarter. We did not complete
any similar transactions in the prior year.
Impairment of Intangible Assets and
Goodwill. We recorded approximately
$175.0 million and $498.9 million of charges related
to the impairment of intangible assets and goodwill for the
years ended December 31, 2009 and 2008, respectively. The
impairment loss related to the broadcasting licenses and
goodwill recorded during the third and fourth quarters of 2009
was primarily due to changes in certain key assumptions and
estimates used to determine fair value. The primary drivers of
the change were decreases in advertising revenue growth
projections for the radio broadcasting industry. Declines of
specific markets revenue and increases in the discount
rates were the primary reasons for further decline in the fourth
quarter (see Note 4, Intangible Assets and
Goodwill in the notes to the financial statements that
accompany this report).
Costs Associated With Terminated
Transaction. We did not incur any costs
associated with a terminated transaction for the year ended
December 31, 2009 as compared to $2.0 million in 2008.
These costs were attributable to a going-private transaction
that was terminated in May 2008.
Interest Expense, net. Interest expense, net
of interest income, for the year ended December 31, 2009
decreased $13.3 million, or 28.1%, to $34.0 million
compared to $47.3 million for the year ended year ended
December 31, 2008. Interest expense associated with
outstanding debt decreased by $11.9 million to
$22.0 million as compared to $33.9 million in the
prior years period, primarily due to lower average levels
of bank debt, as well as a decrease in the interest rates
associated with our indebtedness. This decrease was offset by a
$13.6 million increase in the yield-adjustment associated
with our interest rate swap due to a decrease in the LIBOR rate.
We fixed $400.0 million of our term loan assuming interest
rates would continue to increase, however, in light of the
recent economic downturn our borrowing rates have significantly
decreased and remain extremely low. Thus, this fluctuation in
the derivative increased our interest expense. The following
summary details the components of our interest expense, net of
interest income (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
Bank borrowings term loan and revolving credit
facilities
|
|
$
|
21,958
|
|
|
$
|
33,850
|
|
|
$
|
(11,892
|
)
|
Bank borrowings yield adjustment interest rate swap
|
|
|
13,395
|
|
|
|
(190
|
)
|
|
|
13,585
|
|
Change in the fair value of interest rate swap agreement
|
|
|
(3,043
|
)
|
|
|
11,029
|
|
|
|
(14,072
|
)
|
Change in fair value of interest rate option agreement
|
|
|
175
|
|
|
|
2,611
|
|
|
|
(2,436
|
)
|
Other interest expense
|
|
|
1,565
|
|
|
|
950
|
|
|
|
615
|
|
Interest income
|
|
|
(61
|
)
|
|
|
(988
|
)
|
|
|
927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
33,989
|
|
|
$
|
47,262
|
|
|
$
|
(13,273
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit. We recorded a tax benefit
of $22.6 million as compared with a $117.9 million
benefit during the prior year. The income tax benefit in both
periods is primarily due to the impairment charge on intangible
assets.
Equity Loss in Affiliate. In 2009 and 2008 our
share of CMPs accumulated deficit exceeded our investment
in CMP and as a result we did not record a gain or loss in 2009.
In 2008, the equity losses in affiliate were limited to our
investment in CMP, which totaled $22.3 million.
Station Operating Income. As a result of the
factors described above, Station Operating Income for the year
ended December 31, 2009 decreased $17.9 million, or
16.6%, to $90.4 million compared to $108.3 million for
the year ended December 31, 2008.
48
Reconciliation of Non-GAAP Financial
Measure. The following table reconciles Station
Operating Income to net income as presented in the accompanying
consolidated statements of operations (the most directly
comparable financial measure calculated and presented in
accordance with GAAP, dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Change
|
|
|
Operating loss
|
|
$
|
(115,181
|
)
|
|
$
|
(425,090
|
)
|
|
$
|
309,909
|
|
Depreciation and amortization
|
|
|
11,136
|
|
|
|
12,512
|
|
|
|
(1,376
|
)
|
LMA fees
|
|
|
2,332
|
|
|
|
631
|
|
|
|
1,701
|
|
Noncash stock compensation
|
|
|
2,879
|
|
|
|
4,663
|
|
|
|
(1,784
|
)
|
Corporate general and administrative
|
|
|
17,820
|
|
|
|
14,662
|
|
|
|
3,158
|
|
Gain on exchange of assets or stations
|
|
|
(7,204
|
)
|
|
|
|
|
|
|
(7,204
|
)
|
Realized loss on derivative instrument
|
|
|
3,640
|
|
|
|
|
|
|
|
3,640
|
|
Impairment of intangible assets and goodwill
|
|
|
174,950
|
|
|
|
498,897
|
|
|
|
(323,947
|
)
|
Costs associated with terminated transaction
|
|
|
|
|
|
|
2,041
|
|
|
|
(2,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Station Operating Income
|
|
$
|
90,372
|
|
|
$
|
108,316
|
|
|
$
|
(17,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets (including
Goodwill). Intangible assets, net of
amortization, were $217.5 million and $384.0 million
as of December 31, 2009 and 2008, respectively. These
intangible asset balances primarily consist of broadcast
licenses and goodwill. Intangible assets, net, decreased from
the prior year primarily due to a $175.0 million impairment
charge taken for the year ended December 31, 2009, in
connection with our impairment evaluations of intangible assets
in the third and fourth quarters of 2009.
Seasonality
We expect that our operations and revenues will be seasonal in
nature, with generally lower revenue generated in the first
quarter of the year and generally higher revenue generated in
the second and fourth quarters of the year. The seasonality of
our business reflects the adult orientation of our formats and
relationship between advertising purchases on these formats with
the retail cycle. This seasonality causes and will likely
continue to cause a variation in our quarterly operating
results. Such variations could have an effect on the timing of
our cash flows.
Liquidity
and Capital Resources
Historically, our principal need for funds has been to fund the
acquisition of radio stations, expenses associated with our
station and corporate operations, capital expenditures,
repurchases of our Class A Common Stock, and interest and
debt service payments.
The following table summarizes our historical funding needs for
the years ended December 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Repayments of bank borrowings
|
|
$
|
43,136
|
|
|
$
|
59,110
|
|
|
$
|
115,300
|
|
Interest payments
|
|
|
41,416
|
|
|
|
39,381
|
|
|
|
36,789
|
|
Capital expenditures
|
|
|
2,353
|
|
|
|
3,110
|
|
|
|
6,069
|
|
Acquisitions and purchase of intangible assets
|
|
|
246
|
|
|
|
|
|
|
|
1,008
|
|
Repurchases of common stock
|
|
|
|
|
|
|
193
|
|
|
|
6,522
|
|
Funding needs on a long-term basis will include capital
expenditures associated with maintaining our station and
corporate operations, implementing HD
Radiotm
technology and potential future acquisitions. In December 2004,
we purchased 240 perpetual licenses from iBiquity, which will
enable us to convert to and utilize iBiquitys HD
Radiotm
technology on up to 240 of our stations. Under the terms of our
original agreement with iBiquity, we agreed to convert certain
of our stations over a seven-year period. On March 5, 2009,
we entered into an amendment to our agreement with iBiquity to
reduce the number of planned conversions, extend the build-out
schedule, and
49
increase the license fees to be paid for each converted station.
We anticipate that the average cost to convert each station will
be between $0.1 million and $0.2 million.
Our principal sources of funds for these requirements have been
cash flow from operations and borrowings under our senior
secured credit facilities. Our cash flow from operations is
subject to such factors as shifts in population, station
listenership, demographics or, audience tastes, and fluctuations
in preferred advertising media. In addition, customers may not
be able to pay, or may delay payment of accounts receivable that
are owed to us. Management has taken steps to mitigate this risk
through heightened collection efforts and enhancements to our
credit approval process. As discussed further below, borrowings
under our senior secured credit facilities are subject to
financial covenants that can restrict our financial flexibility.
Further, our ability to obtain additional equity or debt
financing is also subject to market conditions and operating
performance. In addition, pursuant to the June 2009 Amendment to
the Credit Agreement, we were required to repay 100% Excess Cash
Flow (as defined in the Credit Agreement) on a quarterly basis
from September 30, 2009 through December 31, 2010,
while maintaining a minimum balance of $7.5 million of cash
on hand. We have assessed the implications of these factors on
our current business and determined, based on our financial
condition as of December 31, 2010, that cash on hand and
cash expected to be generated from operating activities and, if
necessary, further financing activities, will be sufficient to
satisfy our anticipated financing needs for working capital,
capital expenditures, interest and debt service payments and
potential acquisitions and repurchases of securities and other
debt obligations through December 31, 2011. However, given
the uncertainty of our markets cash flows, and the impact
of the current economic environment, there can be no assurance
that cash generated from operations will be sufficient or
financing will be available at terms, and on the timetable, that
may be necessary to meet our future capital needs.
Our 2011 operating plan takes into account the industry
turbulence experienced over the past few years, and its recent
stabilization. We anticipate that our plan will enable us to
remain in compliance with all bank covenants, including the
Total Leverage Ratio covenant in effect on March 31, 2011,
through March 31, 2012. The severe recession experienced in
2008-09,
plus a material decline in automotive advertising, created a
historically unique period for the radio industry over the past
three years. However, we saw a general stabilization in the
broader economy during 2010 and a continuation of the modest
increases in advertising spending seen late in the fourth
quarter of 2009. Altogether, these events fueled modest revenue
growth for our company and the industry at-large in 2010.
As we look ahead, we believe 2011 will be fairly consistent with
the prior year, again anticipating a period of modest growth for
the radio industry overall. However, unlike 2010, where growth
was driven primarily by automotive and political advertising, we
anticipate that 2011 growth will be driven by more broad-based
increases across all key advertising categories as local
advertising overall continues to show strength. In addition, the
maturity/expiration of our interest rate swap should provide us
with an additional $10.0 million to $12.0 million in
free cash flow during the last three quarters of 2011 over the
same prior year period. Finally, in accordance with the terms of
our amended term loan facility, interest rate spread on our
borrowings is expected to decrease by an additional
50 basis points when the first quarter 2011 Excess Cash
Flow payment is made. All of the aforementioned factors should
help contribute to a more efficient capital structure by
enhancing our overall working capital and liquidity.
If our revenues were to be significantly less than planned due
to difficult market conditions or for other reasons, our ability
to maintain compliance with the financial covenants in our
Credit Agreement would become increasingly difficult without
remedial measures, such as the implementation of further cost
abatement initiatives. If our remedial measures were not
successful in maintaining covenant compliance, then we would
need to seek an amendment or waiver to our Credit Agreement,
which could result in higher interest expense or other fees or
costs to us. There can be no assurance that we can obtain such
amendment or waiver to our Credit Agreement.
Cash
Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Net cash provided by operating activities
|
|
$
|
42,616
|
|
|
$
|
28,691
|
|
|
$
|
76,654
|
|
For the years ended December 31, 2010 and 2009, net cash
provided by operating activities increased $13.9 million
and decreased $48.0 million, respectively. Excluding
non-cash items, we generated comparable levels
50
of operating income for 2010 and 2009 as compared with the prior
years. As a result, the change in cash flows from operations was
primarily attributable to the timing of certain payments.
Cash
Flows used in Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Net cash used in investing activities
|
|
$
|
(2,303
|
)
|
|
$
|
(3,060
|
)
|
|
$
|
(6,754
|
)
|
For the year ended December 31, 2010, net cash used in
investing activities decreased $0.8 million, primarily due
to a $0.8 million decrease in capital expenditures. Net
cash used in investing activities decreased $3.7 million
for the year ended December 31, 2009. The decrease is
primarily due to a $3.0 million decrease in capital
expenditures and a $0.2 million decrease in proceeds from
the sales of radio assets year over year.
Cash
Flows used in Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Net cash used in financing activities
|
|
$
|
(43,723
|
)
|
|
$
|
(62,410
|
)
|
|
$
|
(49,183
|
)
|
For the year ended December 31, 2010, net cash used in
financing activities decreased $18.7 million, primarily due
to a $16.0 million decrease in repayments of debt in 2010
as compared to 2009 and a $2.8 million decrease related to
fees paid directly to our lenders. For the year ended
December 31, 2009 net cash used in financing
activities increased $13.2 million, primarily due to
repayment of borrowings under our credit facility.
2010
Acquisitions
We did not complete any material acquisitions or dispositions
during the year ended December 31, 2010.
2009
Acquisitions
Green Bay
and Cincinnati Asset Exchange
On April 10, 2009, we completed an asset exchange agreement
with Clear Channel. As part of the asset exchange, we acquired
two of Clear Channels radio stations located in
Cincinnati, Ohio in consideration for five of our radio stations
in the Green Bay, Wisconsin market. The exchange transaction
provided us with direct entry into the Cincinnati market
(notwithstanding our current presence in Cincinnati through our
investment in CMP), which was ranked #28 at that time by
Arbitron. Larger markets are generally desirable for national
advertisers, and have large and diversified local business
communities providing for a large base of potential advertising
clients. The transaction was accounted for as a business
combination. The fair value of the assets acquired in the
exchange was $17.6 million (refer to the table below for
the purchase price allocation). We incurred approximately
$0.2 million of acquisition costs related to this
transaction and expensed them as incurred through earnings
within corporate general and administrative expense. The results
of operations for the Cincinnati stations acquired are included
in our consolidated statements of operations since the
acquisition date. The results of the Cincinnati stations were
not material. Prior to the asset exchange, we did not have a
preexisting relationship with Clear Channel within the Green Bay
market.
In conjunction with the exchange, we entered into an LMA with
Clear Channel whereby we agreed to provide programming, sell
advertising, and retain operating profits for managing the five
Green Bay radio stations. In consideration for these rights, we
pay Clear Channel a monthly fee of approximately
$0.2 million over the term of the agreement. The term of
the LMA is for five years, expiring December 31, 2013. In
conjunction with the LMA, we included the net revenues and
station operating expenses associated with operating the Green
Bay stations in our consolidated financial statements from the
effective date of the LMA (April 10, 2009) through
December 31, 2009. Additionally, Clear Channel negotiated
the Green Bay Option, which allows them to require us to
repurchase the five Green Bay radio stations at any time during
the two-month period commencing July 1, 2013 (or earlier if
the LMA agreement is terminated prior to this date) for
$17.6 million (the fair value of the radio stations as of
April 10, 2009). We accounted for the Green Bay Option as a
derivative contract and accordingly, the fair value of the Green
Bay Option was recorded as a liability at the acquisition date
and offset against the gain associated with the asset exchange.
Subsequent changes to the fair value of the derivative are
recorded through earnings.
51
In conjunction with the transactions, we recorded a net gain of
$7.2 million, which is included in gain on exchange of
assets in the statement of operations. This amount represents a
gain of approximately $9.6 million recorded on the Green
Bay stations sold, net of a loss of approximately
$2.4 million representing the fair value of the Green Bay
Option at acquisition date.
The table below summarizes the purchase price allocation:
|
|
|
|
|
Allocation
|
|
Amount
|
|
|
Fixed assets
|
|
$
|
458
|
|
Broadcast licenses
|
|
|
15,353
|
|
Goodwill
|
|
|
874
|
|
Other intangibles
|
|
|
951
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
17,636
|
|
Less: Carrying value of Green Bay stations
|
|
|
(7,999
|
)
|
|
|
|
|
|
Gain on asset exchange
|
|
$
|
9,637
|
|
Less: Fair value of Green Bay Option April 10,
2009
|
|
|
(2,433
|
)
|
|
|
|
|
|
Net gain
|
|
$
|
7,204
|
|
|
|
|
|
|
WZBN-FM
Swap
During the first quarter ended March 31, 2009, we completed
a swap transaction pursuant to which we exchanged
WZBN-FM,
Camilla, Georgia, for W250BC, a translator licensed for use in
Atlanta, Georgia, owned by Extreme Media Group. The transaction
was accounted as a business combination and was not material to
our results.
Completed
Dispositions
We did not complete any divestitures during the years ended
December 31, 2010 and December 31, 2009, other than as
described above.
Pending
Acquisitions
At December 31, 2010, we had pending a swap transaction
pursuant to which we would exchange our Canton, Ohio Station,
WRQK-FM, for
eight stations owned by Clear Channel in Ann Arbor, Michigan
(WTKA-AM,
WLBY-AM,
WWWW-FM,
WQKL-FM) and
Battle Creek, Michigan
(WBFN-AM,
WBCK-FM,
WBCK-AM and
WBXX-FM). We
will dispose of two of the AM stations in Battle Creek,
WBCK-AM and
WBFN-AM,
simultaneously with the closing of the swap transaction to
comply with the FCCs broadcast ownership limits;
WBCK-AM will
be transferred to Family Life Broadcasting System placed in a
trust for the sale of the station to an unrelated third party
and WBFN-AM
will be transferred to Family Life Broadcasting System.
Credit
Agreement and the June 2009 Amendment
We experienced revenue declines in late 2008 and throughout 2009
in line with macro industry trends and consistent with our radio
peer group, particularly when compared to groups with similar
market sizes and portfolio composition. In anticipation of
significant revenue declines and in an attempt to mitigate the
effect of these declines on profitability, in early 2009 we
engaged in an aggressive cost cutting campaign across all of our
stations and at corporate headquarters. However, even with these
cost containment initiatives in place, our rapidly deteriorating
revenue outlook left uncertainty as to whether we would be able
to maintain compliance with the covenants in the then-existing
Credit Agreement. As an additional measure, we obtained the June
2009 Amendment to the Credit Agreement that, among other things,
temporarily suspended certain financial covenants, as further
described below.
The Credit Agreement maintains the preexisting term loan
facility of $750.0 million, which had an outstanding
balance of approximately $647.9 million immediately after
closing the June 2009 Amendment, and reduced the
52
preexisting revolving credit facility from $100.0 million
to $20.0 million. Incremental facilities are no longer
permitted as of June 30, 2009 under the Credit Agreement.
Our obligations under the Credit Agreement are collateralized by
substantially all of our assets in which a security interest may
lawfully be granted (including FCC licenses held by its
subsidiaries), including, without limitation, intellectual
property and all of the capital stock of our direct and indirect
subsidiaries, including Broadcast Software International, Inc.,
which prior to the June 2009 Amendment, was an excluded
subsidiary. Our obligations under the Credit Agreement continue
to be guaranteed by all of our subsidiaries.
The Credit Agreement contains terms and conditions customary for
financing arrangements of this nature. The term loan facility
will mature on June 11, 2014. The revolving credit facility
will mature on June 7, 2012.
Borrowings under the term loan facility and revolving credit
facility bore interest, at our option, at a rate equal to LIBOR
plus 4.0% or the Alternate Base Rate (currently defined as the
higher of the Wall Street Journals Prime Rate and the
Federal Funds rate plus 0.5%) plus 3.0%. In July 2010, our
aggregate principal payments which were made in accordance with
our obligation to make mandatory prepayments of Excess Cash Flow
(as defined in the Credit Agreement), as described below,
exceeded $25.0 million, and triggered a reduction in our
interest rate equal to LIBOR plus 3.8% or the Alternate Base
Rate plus 2.8%. Once we reduce the term loan facility by an
aggregate of $50.0 million through further mandatory
prepayments of Excess Cash Flow, the revolving credit facility
will bear interest, at our option, at a rate equal to LIBOR plus
3.3% or the Alternate Base Rate plus 2.3%.
In connection with the closing of the June 2009 Amendment, we
made a voluntary prepayment in the amount of $32.5 million.
We were also required to make quarterly mandatory prepayments of
100% of Excess Cash Flow through December 31, 2010, before
reverting to annual prepayments of a percentage of Excess Cash
Flow, depending on our leverage, beginning in 2011. Certain
other mandatory prepayments of the term loan facility will be
required upon the occurrence of specified events, including upon
the incurrence of certain additional indebtedness and upon the
sale of certain assets.
Covenants
The representations, covenants and events of default in the
Credit Agreement are customary for financing transactions of
this nature and are substantially the same as those in existence
prior to the June 2009 Amendment, except as follows:
|
|
|
|
|
the total leverage ratio and fixed charge coverage ratio
covenants were suspended during the Covenant Suspension Period;
|
|
|
|
during the Covenant Suspension Period, we were required to:
(1) maintain minimum trailing twelve month consolidated
EBITDA (as defined in the Credit Agreement) of
$60.0 million for fiscal quarters through March 31,
2010, increasing incrementally to $66.0 million for fiscal
quarter ended December 31, 2010, subject to certain
adjustments; and (2) maintain minimum cash on hand (defined
as unencumbered consolidated cash and cash equivalents) of at
least $7.5 million;
|
|
|
|
we are restricted from incurring additional intercompany debt or
making any intercompany investments other than to the parties to
the Credit Agreement;
|
|
|
|
we could not incur additional indebtedness or liens, or make
permitted acquisitions or restricted payments (except under
certain circumstances, pursuant to the July 2010 Amendment to
the Credit Agreement, described under the caption
July 2010 Amendment), during the
Covenant Suspension Period (after the Covenant Suspension
Period, the Credit Agreement will permit indebtedness, liens,
permitted acquisitions and restricted payments, subject to
certain leverage ratio and liquidity measurements); and
|
|
|
|
we must provide monthly unaudited financial statements to the
lenders within 30 days after each calendar-month end.
|
Events of default in the Credit Agreement include, among others,
(a) the failure to pay when due the obligations owing under
the credit facilities; (b) the failure to perform (and not
timely remedy, if applicable) certain covenants; (c) cross
default and cross acceleration; (d) the occurrence of
bankruptcy or insolvency events;
53
(e) certain judgments against us or any of our
subsidiaries; (f) the loss, revocation or suspension of, or
any material impairment in the ability to use of or more of, any
of our material FCC licenses; (g) any representation or
warranty made, or report, certificate or financial statement
delivered, to the lenders subsequently proven to have been
incorrect in any material respect; and (h) the occurrence
of a Change in Control (as defined in the Credit Agreement).
Upon the occurrence of an event of default, the lenders may
terminate the loan commitments, accelerate all loans and
exercise any of their rights under the Credit Agreement and the
ancillary loan documents as a secured party.
As discussed above, our covenants for the year ended
December 31, 2010 were as follows:
|
|
|
|
|
a minimum trailing twelve month consolidated EBITDA of
$66.0 million;
|
|
|
|
a $7.5 million minimum cash on hand; and
|
|
|
|
a limit on annual capital expenditures of $10.0 million
annually.
|
The trailing twelve month consolidated EBITDA and cash on hand
at December 31, 2010 were $87.8 million and
$12.8 million, respectively.
If we had been unable to obtain the June 2009 Amendment to the
Credit Agreement, such that the original total leverage ratio
and the fixed charge coverage ratio covenants were still
operative, those covenants for the year ended December 31,
2010 would have been as follows:
|
|
|
|
|
a maximum total leverage ratio of 8.0:1; and
|
|
|
|
a minimum fixed charge coverage ratio of 1.2:1.
|
At December 31, 2010, the total leverage ratio was 6.8:1
and the fixed charge coverage ratio was 2.2:1. For the quarter
ending March 31, 2011 (the first quarter after the Covenant
Suspension Period), the total leverage ratio covenant will be
6.5:1 and the fixed charge coverage ratio covenant will be 1.2:1.
If we were unable to repay our debts when due, including upon an
event of default, the lenders under the credit facilities could
proceed against the collateral granted to them to secure that
indebtedness. We have pledged substantially all of our assets as
collateral under the Credit Agreement. If the lenders accelerate
the maturity of outstanding debt, we may be forced to liquidate
certain assets to repay all or part of the senior secured credit
facilities, and we cannot be assured that sufficient assets will
remain after we have paid all of the debt. The ability to
liquidate assets is affected by the regulatory restrictions
associated with radio stations, including FCC licensing, which
may make the market for these assets less liquid and increase
the chances that these assets will be liquidated at a
significant loss.
As of December 31, 2010, prior to the effect of the
forward-starting LIBOR based interest rate swap arrangement
entered into in May 2005 (May 2005 Swap), the
effective interest rate of the outstanding borrowings pursuant
to the senior secured credit facilities was approximately 4.0%.
As of December 31, 2010, the effective interest rate
inclusive of the May 2005 Swap was approximately 5.7%.
Critical
Accounting Policies and Estimates
Use of
Estimates
The preparation of financial statements in conformity with GAAP
requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses,
and related disclosure of contingent assets and liabilities. On
an on-going basis, our management, in consultation with the
Audit Committee of our Board of Directors, evaluates these
estimates, including those related to bad debts, intangible
assets, self-insurance liabilities, income taxes, and
contingencies and litigation. We base our estimates on
historical experience and on various assumptions that we believe
to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under
different assumptions or conditions. We believe the following
critical accounting policies affect our more significant
judgments and estimates used in the preparation of our
consolidated financial statements.
54
Revenue
Recognition
We recognize revenue from the sale of commercial broadcast time
to advertisers when the commercials are broadcast, subject to
meeting certain conditions such as persuasive evidence that an
arrangement exists and collection is reasonably assured. These
criteria are generally met at the time an advertisement is
broadcast.
Accounts
Receivable and Concentration of Credit Risks
Accounts receivable are recorded at the invoiced amount and do
not bear interest. The allowance for doubtful accounts is our
best estimate of the amount of probable credit losses in our
existing accounts receivable. We determine the allowance based
on several factors including the length of time receivables are
past due, trends and current economic factors. All balances are
reviewed and evaluated on a consolidated basis. Account balances
are charged off against the allowance after all means of
collection have been exhausted and the potential for recovery is
considered remote. We do not have any off-balance-sheet credit
exposure related to our customers.
In the opinion of our management, credit risk with respect to
accounts receivable is limited due to the large number of our
diversified customers and the geographic diversification of our
customer base. We perform ongoing credit evaluations of our
customers and believe that adequate allowances for any
uncollectible accounts receivable are maintained.
Intangible
Assets
We have significant intangible assets recorded in our accounts.
These intangible assets are comprised primarily of broadcast
licenses and goodwill acquired through the acquisition of radio
stations. We are required to review the carrying value of
certain intangible assets and our goodwill annually for
impairment, and more frequently if circumstances warrant, and
record any impairment to results of operations in the periods in
which the recorded value of those assets is more than their fair
market value. For the year ended December 31, 2010 and
2009, we recorded aggregate impairment charges of
$0.7 million and $175.0 million, respectively, to
reduce the carrying value of certain broadcast licenses and
goodwill to their respective fair market values. As of
December 31, 2010, we had $217.1 million in intangible
assets and goodwill, which represented approximately 67.7% of
our total assets.
We perform our annual impairment tests for indefinite-lived
intangibles and goodwill during the fourth quarter. The
impairment tests require us to make certain assumptions in
determining fair value, including assumptions about the cash
flow growth rates of our businesses. Additionally, the fair
values are significantly impacted by macroeconomic factors,
including market multiples at the time the impairment tests are
performed. More specifically, the following could adversely
impact the current carrying value of our broadcast licenses and
goodwill: (a) sustained decline in the price of our common
stock, (b) the potential for a decline in our forecasted
operating profit margins or expected cash flow growth rates,
(c) a decline in our industry forecasted operating profit
margins, (d) the potential for a continued decline in
advertising market revenues within the markets we operate
stations, or (e) the sustained decline in the selling
prices of radio stations. The calculation of the fair value of
each reporting unit is prepared using an income approach and
discounted cash flow methodology. As part of our overall
planning associated with the testing of goodwill, we have
determined that our geographic markets are the appropriate unit
of accounting.
The assumptions used in estimating the fair values of the
reporting units are based on currently available data and
managements best estimates and, accordingly, a change in
market conditions or other factors could have a material effect
on the estimated values.
We generally conducted our impairment tests as follows:
Step 1
Goodwill Test
In performing our interim impairment testing of goodwill, the
fair value of each market was calculated using a discounted cash
flow analysis, an income approach. The discounted cash flow
approach requires the projection of future cash flows and the
calculation of these cash flows into their present value
equivalent via a discount rate. We used an approximate
eight-year projection period to derive operating cash flow
projections from a market participant level. We made certain
assumptions regarding future audience shares and revenue shares
in reference
55
to actual historical performance. We then projected future
operating expenses in order to derive operating profits, which
we combined with working capital additions and capital
expenditures to determine operating cash flows.
For our annual impairment test, we performed the Step 1 test and
compared the fair value of each market to the carrying value of
its net assets as of December 31, 2010 using the Step 1
test. This test was used to determine if any of our markets have
an indicator of impairment (i.e. the market net asset carrying
value was greater than the calculated fair value of the market).
Instances where this was the case, we then performed the Step 2
test in order to determine if goodwill in those markets was
impaired.
Our analysis determined that, based on our Step 1 goodwill test,
the fair value of 1 of our 16 markets containing goodwill
balances was below its carrying value. For the remaining
markets, since no impairment indicator existed in step 1, we
determined goodwill was appropriately stated as of
December 31, 2010.
Step 2
Goodwill Test
As required by the Step 2 test, we prepared an allocation of the
fair value of the markets identified in the Step 1 test as if
each market was acquired in a business combination. The presumed
purchase price utilized in the calculation is the
fair value of the market determined in the Step 1 test. The
results of the Step 2 test and the calculated impairment charge
follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Unit
|
|
Implied Goodwill
|
|
December 31, 2010
|
Market ID
|
|
Fair Value
|
|
Value
|
|
Carrying Value
|
|
Impairment
|
|
Market 27
|
|
$
|
1,017
|
|
|
$
|
|
|
|
$
|
42
|
|
|
$
|
42
|
|
The following table provides a breakdown of the goodwill
balances as of December 31, 2010, by market:
|
|
|
|
|
Market ID
|
|
Goodwill Balance
|
|
|
Market 7
|
|
$
|
3,827
|
|
Market 8
|
|
|
3,726
|
|
Market 11
|
|
|
13,847
|
|
Market 59
|
|
|
875
|
|
Market 17
|
|
|
2,450
|
|
Market 19
|
|
|
1,672
|
|
Market 26
|
|
|
2,068
|
|
Market 30
|
|
|
5,684
|
|
Market 35
|
|
|
1,150
|
|
Market 36
|
|
|
712
|
|
Market 37
|
|
|
9,754
|
|
Market 48
|
|
|
1,478
|
|
Market 51
|
|
|
4,284
|
|
Market 56
|
|
|
2,585
|
|
Market 57
|
|
|
1,967
|
|
|
|
|
|
|
|
|
$
|
56,079
|
|
To validate our conclusions and determine the reasonableness of
the impairment charge related to goodwill, we:
|
|
|
|
|
conducted an overall reasonableness check of our fair value
calculations by comparing the aggregate, calculated fair value
of our markets to our market capitalization as of
December 31, 2010 ;
|
|
|
|
prepared a market fair value calculation using a multiple of
Adjusted EBITDA as a comparative data point to validate the fair
values calculated using the discounted cash-flow approach;
|
|
|
|
reviewed the historical operating performance of each market
with impairment;
|
56
The discount rate employed in the market fair value calculation
ranged between 11.8% and 12.1% for our annual test. We believe
that the discount rate range was appropriate and reasonable for
goodwill purposes due to the resulting implied exit multiple of
approximately 8.7.
For periods after 2010, we projected a median annual revenue
growth of 2.8% and median annual operating expense to increase
at a growth rate of 2.5% for our annual test. We derived
projected expense growth based primarily on the stations
historical financial performance and expected future revenue
growth. Our projections were based on then-current market and
economic conditions and our historical knowledge of the markets.
After completing our annual test, as compared with the market
capitalization value of $727.7 million as of
December 31, 2010, the aggregate fair value of all markets
of approximately $767.8 million was approximately
$40.1 million, or 5.5%, higher than market capitalization.
Key data points included in the market capitalization
calculations were as follows:
|
|
|
|
|
shares outstanding of 42.0 million as of December 31,
2010;
|
|
|
|
average closing price of our Class A Common Stock over
30 days for December 31, 2010 of $4.28 per
share; and
|
|
|
|
debt discounted by 7.3% (gross $593.7 million and
$547.8 million, net), on December 31, 2010.
|
Utilizing the above analysis and data points, we concluded the
fair values of our markets, as calculated, are appropriate and
reasonable.
Indefinite
Lived Intangibles (FCC Licenses)
We perform our annual impairment testing of indefinite lived
intangibles (our FCC licenses) during the fourth quarter and on
an interim basis if events or circumstances indicate that the
asset may be impaired. We have combined all of our broadcast
licenses within a single geographic market cluster into a single
unit of accounting for impairment testing purposes. As part of
the overall planning associated with the indefinite lived
intangibles test, we determined that our geographic markets are
the appropriate unit of accounting for the broadcast license
impairment testing.
As a result of the annual impairment test, we determined that
the carrying value of certain reporting units FCC licenses
exceeded their fair values. Accordingly, we recorded impairment
charges of $0.6 million as a result of the annual
impairment test to reduce the carrying value of these assets.
We note that the following considerations continue to apply to
the FCC licenses:
|
|
|
|
|
In each market, the broadcast licenses were purchased to be used
as one combined asset;
|
|
|
|
The combined group of licenses in a market represents the
highest and best use of the assets; and
|
|
|
|
Each markets strategy provides evidence that the licenses
are complementary.
|
For the annual impairment test we utilized the three most widely
accepted approaches in conducting our appraisals: (1) the
cost approach, (2) the market approach, and (3) the
income approach. In conducting the appraisals, we conducted a
thorough review of all aspects of the assets being valued.
The cost approach measures value by determining the current cost
of an asset and deducting for all elements of depreciation
(i.e., physical deterioration as well as functional and
economic obsolescence). In its simplest form, the cost approach
is calculated by subtracting all depreciation from current
replacement cost. The market approach measures value based on
recent sales and offering prices of similar properties and
analyzes the data to arrive at an indication of the most
probable sales price of the subject property. The income
approach measures value based on income generated by the subject
property, which is then analyzed and projected over a specified
time and capitalized at an appropriate market rate to arrive at
the estimated value.
We relied on both the income and market approaches for the
valuation of the FCC licenses, with the exception of certain AM
and FM stations that have been valued using the cost approach.
We estimated this replacement value based on estimated legal,
consulting, engineering, and internal charges to be $25,000 for
each FM station. For each
57
AM station the replacement cost was estimated at $25,000 for a
station licensed to operate with a one-tower array and an
additional charge of $10,000 for each additional tower in the
stations tower array.
The estimated fair values of the FCC licenses represent the
amount at which an asset (or liability) could be bought (or
incurred) or sold (or settled) in a current transaction between
willing parties (i.e. other than in a forced or
liquidation sale).
A basic assumption in our valuation of these FCC licenses was
that these radio stations were new radio stations, signing
on-the-air
as of the date of the valuation. We assumed the competitive
situation that existed in those markets as of that date, except
that these stations were just beginning operations. In doing so,
we bifurcated the value of going concern and any other assets
acquired, and strictly valued the FCC licenses.
We estimated the values of the AM and FM licenses, combined,
through a discounted cash flow analysis, which is an income
valuation approach. In addition to the income approach, we also
reviewed recent similar radio station sales in similarly sized
markets.
In estimating the value of the AM and FM licenses using a
discounted cash flow analysis, in order to make the net free
cash flow (to invested capital) projections, we began with
market revenue projections. We made assumptions about the
stations future audience shares and revenue shares in
order to project the stations future revenues. We then
projected future operating expenses and operating profits
derived. By combining these operating profits with depreciation,
taxes, additions to working capital, and capital expenditures,
we projected net free cash flows.
We discounted the net free cash flows using an appropriate
after-tax average weighted cost of capital ranging between
approximately 12.1% and 12.4% for the annual test, and then
calculated the total discounted net free cash flows. For net
free cash flows beyond the projection period, we estimated a
perpetuity value, and then discounted to present values, as of
the valuation date.
We performed discounted cash flow analyses for each market. For
each market valued we analyzed the competing stations, including
revenue and listening shares for the past several years. In
addition, for each market we analyzed the discounted cash flow
valuations of its assets within the market. Finally, we prepared
a detailed analysis of sales of comparable stations.
The first discounted cash flow analysis examined historical and
projected gross radio revenues for each market.
In order to estimate what listening audience share and revenue
share would be expected for each station by market, we analyzed
the Arbitron audience estimates over the past two years to
determine the average local commercial share garnered by similar
AM and FM stations competing in those radio markets. Often we
made adjustments to the listening share and revenue share based
on its stations signal coverage of the market and the
surrounding areas population as compared to the other
stations in the market. Based on managements knowledge of
the industry and familiarity with similar markets, we determined
that approximately three years would be required for the
stations to reach maturity. We also incorporated the following
additional assumptions into the discounted cash flow valuation
model:
|
|
|
|
|
the stations gross revenues through 2018;
|
|
|
|
the projected operating expenses and profits over the same
period of time (we considered operating expenses, except for
sales expenses, to be fixed, and assumed sales expenses to be a
fixed percentage of revenues);
|
|
|
|
the calculations of yearly net free cash flows to invested
capital;
|
|
|
|
depreciation on
start-up
construction costs and capital expenditures (we calculated
depreciation using accelerated double declining balance
guidelines over five years for the value of the tangible assets
necessary for a radio station to go
on-the-air); and
|
|
|
|
amortization of the intangible asset the FCC License
(we calculated amortization on a straight line basis over
15 years).
|
58
In addition, we performed the following sensitivity analyses to
determine the impact of a 1.0% change in certain variables
contained within the impairment model:
|
|
|
|
|
|
|
Increase in License Impairment
|
Assumption Change
|
|
At December 31, 2010
|
|
|
(In millions)
|
|
1% decline in revenue growth rates
|
|
$
|
0.3
|
|
1% decline in Station Operating Income
|
|
|
0.5
|
|
1% increase in discount rate
|
|
|
0.4
|
|
We prepared the following sensitivity analysis on markets for
which the analysis indicated no impairment by applying a
hypothetical 10.0%, 15.0%, or 20.0% decrease in the fair value
of the broadcast licenses.
|
|
|
|
|
Change in License Fair Value
|
|
Additional Impairment
|
|
10.0%
|
|
$
|
3,149
|
|
15.0%
|
|
|
5,423
|
|
20.0%
|
|
|
8,549
|
|
After federal and state taxes are subtracted, net free cash
flows were reduced for working capital. According to recent
editions of Risk Management Associations Annual
Statement Studies, over the past five years, the typical
radio station has an average ratio of sales to working capital
of 10.34. In other words, approximately 9.7% of a typical radio
stations sales go to working capital. As a result, we have
allowed for working capital in the amount of 9.7% of the
stations incremental net revenues for each year of the
projection period. After subtracting federal and state taxes and
accounting for the additions to working capital, we determined
net free cash flows.
Valuation
Allowance on Deferred Taxes
In connection with the elimination of amortization of broadcast
licenses upon the adoption of ASC 350, the reversal of our
deferred tax liabilities relating to those intangible assets is
no longer assured within our net operating loss carry-forward
period. We have a valuation allowance of approximately
$256.8 million as of December 31, 2010 based on our
assessment of whether it is more likely than not these deferred
tax assets related to our net operating loss carry-forwards (and
certain other deferred tax assets) will be realized. Should we
determine that we would be able to realize all or part of these
net deferred tax assets in the future, reduction of the
valuation allowance would be recorded in income in the period
such determination was made
Stock-based
Compensation
Stock-based compensation expense recognized under ASC 718,
Compensation Share-Based Payment (ASC
718), for the years ended December 31, 2010, 2009 and
2008 was $2.5 million, $2.9 million, and
$4.7 million respectively, before income taxes. Upon
adopting ASC 718, for awards with service conditions, a
one-time election was made to recognize stock-based compensation
expense on a straight-line basis over the requisite service
period for the entire award. For options with service conditions
only, we utilized the Black-Scholes option pricing model to
estimate fair value of options issued. For restricted stock
awards with service conditions, we utilized the intrinsic value
method. For restricted stock awards with performance conditions,
we have evaluated the probability of vesting of the awards at
each reporting period and have adjusted compensation cost based
on this assessment. The fair value is based on the use of
certain assumptions regarding a number of highly complex and
subjective variables. If other reasonable assumptions were used,
the results could differ.
Trade
Transactions
We provide advertising time in exchange for certain products,
supplies and services. We include the value of such exchanges in
both station revenues and station operating expenses. Trade
valuation is based upon our managements estimate of the
fair value of the products, supplies and services received. For
the years ended December 31, 2010, 2009 and 2008, amounts
reflected under trade transactions were: (1) trade revenues
of $16.7 million, $16.6 million and
$14.8 million, respectively; and (2) trade expenses of
$16.5 million, $16.3 million and $14.5 million,
respectively.
59
Summary
Disclosures about Contractual Obligations and Commercial
Commitments
The following tables reflect a summary of our contractual cash
obligations and other commercial commitments as of
December 31, 2010 (dollars in thousands):
Payments
Due By Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
2 to 3
|
|
|
4 to 5
|
|
|
After 5
|
|
Contractual Cash Obligations
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Long-term debt(1)
|
|
$
|
593,755
|
|
|
$
|
15,165
|
|
|
$
|
298,416
|
|
|
$
|
280,174
|
|
|
$
|
|
|
Operating leases
|
|
|
33,358
|
|
|
|
6,680
|
|
|
|
11,407
|
|
|
|
7,465
|
|
|
|
7,806
|
|
Digital radio capital obligations(2)
|
|
|
24,840
|
|
|
|
|
|
|
|
1,080
|
|
|
|
2,280
|
|
|
|
21,480
|
|
Other operating contracts(3)
|
|
|
4,020
|
|
|
|
2,020
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
Terminated transaction
|
|
|
7,000
|
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
662,973
|
|
|
$
|
30,865
|
|
|
$
|
312,903
|
|
|
$
|
289,919
|
|
|
$
|
29,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Under the Credit Agreement, the maturity of our outstanding debt
could be accelerated if we do not maintain certain restrictive
financial and operating covenants. Based on long-term debt
amounts outstanding at December 31, 2010, scheduled annual
principal amortization and the current effective interest rate
on such long-term debt amounts outstanding, we would be
obligated to pay approximately $134.0 million of interest
on borrowings through June 2014 ($43.6 million due in less
than one year; $83.2 million due in years two and three;
$7.2 million due in year four; and $0.0 million due in
year five and thereafter). |
|
(2) |
|
Amount represents the estimated capital requirements to convert
207 of our stations to a digital broadcasting format in future
periods. |
|
(3) |
|
Consists of contractual obligations for goods or services that
are enforceable and legally binding obligations that include all
significant terms, as well as, the employment contract with our
CEO, Mr. L. Dickey. |
Off-Balance
Sheet Arrangements
We did not have any off-balance sheet arrangements as of
December 31, 2010.
Recent
Accounting Pronouncements
ASU
2009-17. In
December 2009, the Financial Accounting Standards Board
(FASB) issued ASU
No. 2009-17,
Consolidations (Topic 810) Improvements to
Financial Reporting by Enterprises Involved with Variable
Interest Entities (ASU
No. 2009-17)
which amends the FASB ASC for the issuance of FASB Statement
No. 167, Amendments to FASB Interpretation No. 46(R),
issued by the FASB in June 2009. The amendments in this ASU
replace the quantitative-based risks and rewards calculation for
determining which reporting entity, if any, has a controlling
financial interest in a variable interest entity
(VIE) with an approach primarily focused on
identifying which reporting entity has the power to direct the
activities of a VIE that most significantly impact the
entitys economic performance and (1) the obligation
to absorb the losses of the entity or (2) the right to
receive the benefits from the entity. ASU
No. 2009-17
also requires additional disclosure about a reporting
entitys involvement in a VIE, as well as any significant
changes in risk exposure due to that involvement. ASU
No. 2009-17
is effective for annual and interim periods beginning after
November 15, 2009. The adoption of ASU
No. 2009-07
required us to make additional disclosures but did not have a
material impact on our financial position, results of
operations, and cash flows. See Note 19, Variable
Interest Entities, for further discussion.
ASU
2010-06. The
FASB issued ASU
No. 2010-06
which provides improvements to disclosure requirements related
to fair value measurements. New disclosures are required for
significant transfers in and out of Level 1 and
Level 2 fair value measurements, disaggregation regarding
classes of assets and liabilities, valuation techniques and
inputs used to measure fair value for both recurring and
nonrecurring fair value measurements for Level 2 or
Level 3. These disclosures are effective for the interim
and annual reporting periods beginning after December 15,
2009. Additional new disclosures regarding the purchases, sales,
issuances and settlements in the roll forward of activity in
Level 3 fair value measurements are effective for fiscal
years beginning after December 15, 2010
60
beginning with the first interim period. We adopted the portions
of this update which became effective January 1, 2010, for
our financial statements as of that date. See Note 7,
Fair Value Measurements.
ASU
2010-28. In
December 2010, the FASB provided additional guidance for
performing Step 1 of the test for goodwill impairment when an
entity has reporting units with zero or negative carrying
values. This ASU updates ASC 350,
Intangibles Goodwill and Other, to amend the
criteria for performing Step 2 of the goodwill impairment test
for reporting units with zero or negative carrying amounts and
requires performing Step 2 if qualitative factors indicate that
it is more likely than not that a goodwill impairment exists.
The guidance will be effective for us on January 1, 2011.
The amended guidance is not expected to have a material impact
on our consolidated financial statements.
ASU
2010-29. In
December 2010, the FASB issued clarification of the accounting
guidance around disclosure of pro forma information for business
combinations that occur in the current reporting period. The
guidance requires us to present pro forma information in our
comparative financial statements as if the acquisition date for
any business combinations taking place in the current reporting
period had occurred at the beginning of the prior year reporting
period. We will adopt this guidance effective January 1,
2011, and will include any required pro forma information for
the proposed acquisition of CMP, which is expected to be
completed in the first half of 2011.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Interest
Rate Risk
At December 31, 2010, 32.6% of our long-term debt bears
interest at variable rates. Accordingly, our earnings and
after-tax cash flow are affected by changes in interest rates.
Assuming the current level of borrowings at variable rates and
assuming a one percentage point change in the 2010 average
interest rate under these borrowings, it is estimated that our
2010 interest expense and net income would have changed by
$5.9 million. As part of our efforts to mitigate interest
rate risk, in May 2005, we entered into a forward-starting
(effective March 2006) LIBOR-based interest rate swap
agreement that effectively fixed the interest rate, based on
LIBOR, on $400.0 million of our current floating rate bank
borrowings for a three-year period. In May 2005, we also entered
into an interest rate option agreement (the May 2005
Option), which provides for Bank of America to
unilaterally extend the period of the May 2005 Swap for two
additional years, from March 13, 2009 through
March 13, 2011. This option was exercised on March 11,
2009 by Bank of America. This agreement is intended to reduce
our exposure to interest rate fluctuations and was not entered
into for speculative purposes. Segregating the
$193.8 million of borrowings outstanding at
December 31, 2010 that are not subject to the interest rate
swap and assuming a one percentage point change in the 2010
average interest rate under these borrowings, it is estimated
that our 2010 interest expense and net income would have changed
by $1.9 million.
In the event of an adverse change in interest rates, our
management would likely take actions, in addition to the
interest rate swap agreement discussed above, to mitigate our
exposure. However, due to the uncertainty of the actions that
would be taken and their possible effects, additional analysis
is not possible at this time. Further, such analysis would not
consider the effects of the change in the level of overall
economic activity that could exist in such an environment.
Foreign
Currency Risk
None of our operations are measured in foreign currencies. As a
result, our financial results are not subject to factors such as
changes in foreign currency exchange rates or weak economic
conditions in foreign markets.
61
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The information in response to this item is included in our
consolidated financial statements, together with the reports
thereon of PricewaterhouseCoopers LLP, beginning on
page F-1
of this Annual Report on
Form 10-K,
which follows the signature page hereto.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
Not applicable.
|
|
Item 9A.
|
Controls
and Procedures
|
|
|
(a)
|
Evaluation
of Disclosure Controls and Procedures
|
We maintain a set of disclosure controls and procedures (as
defined in
Rules 13a-15(e)
and 15(d)-15(e) of the Securities Exchange Act of 1934, as
amended, the Exchange Act) designed to ensure that
information we are required to disclose in reports that we file
or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms. Such
disclosure controls and procedures are designed to ensure that
information required to be disclosed in reports we file or
submit under the Exchange Act is accumulated and communicated to
our management, including our Chairman, President and Chief
Executive Officer (CEO) and Vice President and Chief
Financial Officer (CFO), as appropriate, to allow
timely decisions regarding required disclosure. At the end of
the period covered by this report, an evaluation was carried out
under the supervision and with the participation of our
management, including our CEO and CFO, of the effectiveness of
the design and operation of our disclosure controls and
procedures. Based on that evaluation, the CEO and CFO have
concluded our disclosure controls and procedures were effective
as of December 31, 2010. Our management, including our CEO
and CFO, does not expect that our disclosure controls and
procedures can prevent all possible errors or fraud. A control
system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of
the control system are met. There are inherent limitations in
all control systems, including the realities that judgments in
decision-making can be faulty, and that breakdowns can occur
because of simple errors or mistakes. Additionally, controls can
be circumvented by the individual acts of one or more persons.
The design of any system of controls is based in part upon
certain assumptions about the likelihood of future events, and,
while our disclosure controls and procedures are designed to be
effective under circumstances where they should reasonably be
expected to operate effectively, there can be no assurance that
any design will succeed in achieving its stated goals under all
potential future conditions. Because of the inherent limitations
in any control system, misstatements due to possible errors or
fraud may occur and not be detected.
|
|
(b)
|
Managements
Report on Internal Control over Financial Reporting
|
Management is responsible for establishing and maintaining
adequate internal control over financial reporting (as defined
in
Rule 13a-15(f)
under the Exchange Act). The Companys management assessed
the effectiveness of its internal control over financial
reporting as of December 31, 2010. In making this
assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control Integrated Framework.
Based on this assessment, management has concluded that, as of
December 31, 2010, the Companys internal control over
financial reporting is effective.
The effectiveness of our internal control over financial
reporting as of December 31, 2010 has been audited by
PricewaterhouseCoopers LLP, an Independent Registered Public
Accounting Firm, as stated in their report which appears herein.
|
|
|
Lewis W. Dickey, Jr.
|
|
Joseph P. Hannan
|
|
|
|
Chairman, President and Chief Executive
Officer
|
|
Senior Vice President, Treasurer and Chief Financial Officer
|
62
|
|
(c)
|
Changes
in Internal Control over Financial Reporting
|
There were no changes to our internal control over financial
reporting during the fourth quarter of 2010 that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
|
|
Item 9B.
|
Other
Information
|
None.
|
|
Item 10.
|
Directors
and Executive Officers and Corporate Governance
|
The information required by this item with respect to our
directors, compliance with Section 16(a) of the Exchange
Act and our code of ethics is incorporated by reference to the
information set forth under the captions Members of the
Board of Directors, Section 16(a) Beneficial
Ownership Reporting Compliance, Information about
the Board of Directors and Code of Ethics in
our definitive proxy statement for the 2011 Annual Meeting of
Stockholders, expected to be filed within 120 days of our
fiscal year end. The required information regarding our
executive officers is contained in Part I of this report.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this item is incorporated by
reference to the information set forth under the caption
Executive Compensation in our definitive proxy
statement for the 2011 Annual Meeting of Stockholders, expected
to be filed within 120 days of our fiscal year end.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners & Management
and Related Stockholder Matters
|
The information required by this item with respect to the
security ownership of our management and certain beneficial
owners is incorporated by reference to the information set forth
under the caption Security Ownership of Certain Beneficial
Owners and Management in our definitive proxy statement
for the 2011 Annual Meeting of Stockholders, expected to be
filed within 120 days of our fiscal year end. The required
information regarding securities authorized for issuance under
our executive compensation plans is contained in Part II of
this report.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this item is incorporated by
reference to the information set forth under the caption
Certain Relationships and Related Transactions in
our definitive proxy statement for the 2011 Annual Meeting of
Stockholders, expected to be filed within 120 days of our
fiscal year end.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this item is incorporated by
reference to the information set forth under the caption
Auditor Fees and Services in our definitive proxy
statement for the 2011 Annual Meeting of Stockholders, expected
to be filed within 120 days of our fiscal year end.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) (1)-(2) Financial Statements. The
financial statements and financial statement schedule listed in
the Index to Consolidated Financial Statements appearing on
page F-1
of this annual report on
Form 10-K
are filed as a part of this report. All other schedules for
which provision is made in the applicable accounting regulations
of the Securities and Exchange Commission have been omitted
either because they are not required under the related
instructions or because they are not applicable.
(a) (3) Exhibits.
63
|
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Cumulus
Media Inc., as amended (incorporated herein by reference to
Exhibit 3.1 to our Form 8-K, filed on November 26, 2008.
|
|
3
|
.2
|
|
Amended and Restated Bylaws of Cumulus Media Inc. (incorporated
herein by reference to Exhibit 3.2 of our Form 8-K, filed on
November 26, 2008.
|
|
4
|
.1
|
|
Form of Class A Common Stock Certificate (incorporated herein by
reference to Exhibit 4.1 of our current report on Form 8-K,
filed on August 2, 2002).
|
|
4
|
.2
|
|
Voting Agreement, dated as of June 30, 1998, by and between
NationsBanc Capital Corp., Cumulus Media Inc. and the
stockholders named therein (incorporated herein by reference to
Exhibit 4.2 of our quarterly report on Form 10-Q for the period
ended September 30, 2001).
|
|
4
|
.3
|
|
Shareholder Agreement, dated as of the March 28, 2002, by and
between BancAmerica Capital Investors SBIC I, L.P. and
Cumulus Media Inc. (incorporated herein by reference to
Exhibit(d)(3) of our Schedule TO-I, filed on May 17, 2006).
|
|
4
|
.4
|
|
Voting Agreement, dated as of January 6, 2009, by and among
Cumulus Media Inc. and the Dickey stockholders (incorporated by
reference to Exhibit 10.1 to our Form 8-K, filed on January 6,
2009).
|
|
4
|
.5
|
|
Form of Warrant Certificate (incorporated herein by reference to
Exhibit 4.1 to our Form 8-K, filed on June 30, 2009.
|
|
4
|
.6
|
|
Registration Rights Agreement, dated as of June 30, 1998, by and
among Cumulus Media Inc., NationsBanc Capital Corp., Heller
Equity Capital Corporation, The State of Wisconsin Investment
Board and The Northwestern Mutual Life Insurance Company
(incorporated herein by reference to Exhibit 4.1 of our
quarterly report on Form 10-Q for the period ended September 30,
2001).
|
|
4
|
.7
|
|
Amended and Restated Registration Rights Agreement, dated as of
January 23, 2002, by and among Cumulus Media Inc., Aurora
Communications, LLC and the other parties (identified herein by
reference to Exhibit 2.2 of our current report on Form 8-K,
filed on February 7, 2002).
|
|
4
|
.8
|
|
Registration Rights Agreement, dated March 28, 2002, between
Cumulus Media Inc. and DBBC, L.L.C. (incorporated herein by
reference to Exhibit 10.18 of our annual report on Form 10-K for
the year ended December 31, 2002).
|
|
10
|
.1
|
|
Cumulus Media Inc. 2000 Stock Incentive Plan (incorporated
herein by reference to Exhibit 4.1 of our registration statement
on Form S-8, filed on June 7, 2001 (Commission File No.
333-62538)).
|
|
10
|
.2
|
|
Cumulus Media Inc. 2002 Stock Incentive Plan (incorporated
herein by reference to Exhibit 4.1 of our registration statement
on Form S-8, filed on April 15, 2003 (Commission File No.
333-104542)).
|
|
10
|
.3
|
|
Amended and Restated Cumulus Media Inc. 2004 Equity Incentive
Plan (incorporated herein by reference to Exhibit A of our proxy
statement on Schedule 14A, filed on April 13, 2007 (Commission
File No. 333-118047)).
|
|
10
|
.4
|
|
Cumulus Media Inc. 2008 Equity Incentive Plan (incorporated
herein by reference to Exhibit A of our proxy statement on
Schedule 14A, filed on October 17, 2008 (Commission File No.
000-24525)).
|
|
10
|
.5
|
|
Form of Restricted Shares Agreement for awards under the Cumulus
Media Inc. 1998 Stock Incentive Plan (incorporated herein by
reference to Exhibit 10.1 to our Form 8-K, filed on May 27,
2008).
|
|
10
|
.6
|
|
Restricted Stock Award, dated April 25, 2005, between Cumulus
Media Inc. and Lewis W. Dickey, Jr. (incorporated herein by
reference to Exhibit 10.1 of our current report on Form 8-K,
filed on April 29, 2005).
|
|
10
|
.7
|
|
Form of Restricted Stock Award (incorporated herein by reference
to Exhibit 10.2 of our current report on Form 8-K, filed on
April 29, 2005).
|
|
10
|
.8
|
|
Form of Restricted Share Award Certificate (incorporated herein
by reference to Exhibit (d)(7) of our Schedule TO-I, filed on
December 1, 2008).
|
|
10
|
.9
|
|
Form of New Option Award Certificate (incorporated herein by
reference to Exhibit (d)(8) of our Schedule TO-I, filed on
December 1, 2008).
|
|
10
|
.10
|
|
Form of 2008 Equity Incentive Plan Restricted Stock Agreement
(incorporated by reference to Exhibit 10.1 of our current report
on Form 8-K, filed on March 4, 2009).
|
|
10
|
.11
|
|
Form of 2008 Equity Incentive Plan Stock Option Award Agreement.
|
|
10
|
.12
|
|
Third Amended and Restated Employment Agreement between Cumulus
Media Inc. and Lewis W. Dickey, Jr. (incorporated herein by
reference to Exhibit 10.1 to our current report on Form 8-K,
filed on December 22, 2006).
|
64
|
|
|
|
|
|
10
|
.13
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media Inc. and Lewis W. Dickey, Jr.
(incorporated herein by reference to Exhibit 10.2 to our Form
8-K, filed on January 6, 2009).
|
|
10
|
.14
|
|
Employment Agreement between Cumulus Media Inc. and John G.
Pinch (incorporated herein by reference to Exhibit 10.2 of our
quarterly report on Form 10-Q for the period ending September
30, 2001).
|
|
10
|
.15
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media Inc. and John G. Pinch
(incorporated herein by reference to Exhibit 10.4 to our Form
8-K, filed on January 6, 2009).
|
|
10
|
.16
|
|
Employment Agreement between Cumulus Media Inc. and John W.
Dickey (incorporated herein by reference to Exhibit 10.4 of our
quarterly report on Form 10-Q for the period ending September
30, 2001).
|
|
10
|
.17
|
|
First Amendment to Employment Agreement, dated as of December
31, 2008, between Cumulus Media Inc. and John W. Dickey
(incorporated herein by reference to Exhibit 10.3 to our Form
8-K, filed on January 6, 2009).
|
|
10
|
.21
|
|
Credit Agreement, dated as of June 7, 2006, among Cumulus Media
Inc., the Lenders party thereto, and Bank of America, N.A., as
Administrative Agent (incorporated herein by reference to 10.1
of our current report on Form 8-K, filed on June 8, 2002).
|
|
10
|
.22
|
|
Guarantee and Collateral Agreement, dated as of June 15, 2006,
among the Cumulus Media Inc., its Subsidiaries identified
therein, and JP Morgan Chase Bank, N.A., as Administrative Agent
(incorporated herein by reference to Exhibit 10.1 of our
quarterly report on Form 10-Q for the quarter ended September
30, 2006).
|
|
10
|
.23
|
|
Amendment No. 1 to Credit Agreement, dated as of June 11, 2007,
among Cumulus Media Inc., the Lenders party thereto, and Bank of
America, N.A., as Administrative Agent (incorporated herein by
reference to Exhibit 10.1 of our current report on Form 8-K,
filed on June 15, 2007).
|
|
10
|
.25
|
|
Amendment No. 3 to Credit Agreement, dated as of June 29, 2009,
by and among, Cumulus Media Inc., Bank of America, N.A., as
Administrative Agent, the Lenders party thereto, and the
Subsidiary Loan Parties thereto (incorporated herein by
reference to Exhibit 10.1 to our Form 8-K, filed June 30, 2009).
|
|
10
|
.26
|
|
Warrant Agreement, dated as of June 29, 2009, by and among,
Cumulus Media Inc., Lewis W. Dickey, Jr., Lewis W. Dickey, Sr.,
John W. Dickey, Michael W. Dickey, David W. Dickey, Lewis W.
Dickey, Sr. Revocable Trust, DBBC, LLC and the Consenting
Lenders party thereto (incorporated herein by reference to
Exhibit 10.2 to our Form 8-K, filed June 30, 2009).
|
|
10
|
.27
|
|
Amendment No. 4 to Credit Agreement, dated as of July 23, 2010,
by and among, Cumlus Media Inc., the Lenders party thereto, and
General Electric Capital Corporation, as Administrative Agent
(incorporated herein by reference to our Form 8-K, filed July
26, 2010).
|
|
21
|
.1
|
|
Subsidiaries of Cumulus Media Inc. (incorporated herein by
reference to Exhibit 21.1 to our Form 10-K, filed on March 16,
2008).
|
|
23
|
.1*
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
31
|
.1*
|
|
Certification of the Principal Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of the Principal Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1*
|
|
Officer Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
(b) Exhibits. See Item 15(a)(3).
(c) Financial Statement
Schedules. Schedule II Valuation
and Qualifying Accounts
65
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on the 14th day of March 2011.
CUMULUS MEDIA INC.
Joseph P. Hannan
Senior Vice President,
Treasurer and Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Lewis
W. Dickey, Jr.
Lewis
W. Dickey, Jr.
|
|
Chairman, President,
Chief Executive Officer and Director,
(Principal Executive Officer)
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Joseph
P. Hannan
Joseph
P. Hannan
|
|
Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Linda
A. Hill
Linda
A. Hill
|
|
Chief Accounting Officer
(Corporate Controller and
Principal Accounting Officer)
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Ralph
B. Everett
Ralph
B. Everett
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Eric
P. Robison
Eric
P. Robison
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Robert
H. Sheridan, III
Robert
H. Sheridan, III
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ David
M. Tolley
David
M. Tolley
|
|
Director
|
|
March 14, 2011
|
66
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
The following Consolidated Financial Statements of Cumulus Media
Inc., are included in Item 8:
|
|
|
|
|
|
|
Page
|
|
(1) Financial Statements
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
(2) Financial Statement Schedule
|
|
|
|
|
|
|
|
S-1
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of Cumulus Media Inc.:
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of operations, of
stockholders deficit and comprehensive income (loss), and
cash flows present fairly, in all material respects, the
financial position of Cumulus Media Inc. and its subsidiaries at
December 31, 2010 and 2009, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2010 in conformity with
accounting principles generally accepted in the United States of
America. In addition, in our opinion, the financial statement
schedule listed in the accompanying
index
presents fairly, in all material respects, the information set
forth therein when read in conjunction with the related
consolidated financial statements. Also in our opinion, the
Company maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2010,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for these financial
statements and the financial statement schedule, for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting, included in Managements Report on
Internal Control over Financial Reporting appearing under
Item 9A. Our responsibility is to express opinions on these
financial statements, on the financial statement schedule, and
on the Companys internal control over financial reporting
based on our integrated audits. We conducted our audits in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material
misstatement and whether effective internal control over
financial reporting was maintained in all material respects. Our
audits of the financial statements included examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used
and significant estimates made by management, and evaluating the
overall financial statement presentation. Our audit of internal
control over financial reporting included obtaining an
understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered
necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Atlanta, Georgia
March 14, 2011
F-2
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
12,814
|
|
|
$
|
16,224
|
|
Restricted cash
|
|
|
604
|
|
|
|
789
|
|
Accounts receivable, less allowance for doubtful accounts of
$1,115 and $1,166 in 2010 and 2009, respectively
|
|
|
38,267
|
|
|
|
37,504
|
|
Trade receivable
|
|
|
3,605
|
|
|
|
5,488
|
|
Prepaid expenses and other current assets
|
|
|
4,403
|
|
|
|
4,709
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
59,693
|
|
|
|
64,714
|
|
Property and equipment, net
|
|
|
39,684
|
|
|
|
46,981
|
|
Intangible assets, net
|
|
|
160,970
|
|
|
|
161,380
|
|
Goodwill
|
|
|
56,079
|
|
|
|
56,121
|
|
Other assets
|
|
|
3,210
|
|
|
|
4,868
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
319,636
|
|
|
$
|
334,064
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Deficit
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
20,365
|
|
|
$
|
13,635
|
|
Trade payable
|
|
|
3,569
|
|
|
|
5,534
|
|
Derivative instrument
|
|
|
3,683
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
15,165
|
|
|
|
49,026
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
42,782
|
|
|
|
68,195
|
|
Long-term debt
|
|
|
575,843
|
|
|
|
584,482
|
|
Other liabilities
|
|
|
17,590
|
|
|
|
32,598
|
|
Deferred income taxes
|
|
|
24,730
|
|
|
|
21,301
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
660,945
|
|
|
|
706,576
|
|
|
|
|
|
|
|
|
|
|
Stockholders Deficit:
|
|
|
|
|
|
|
|
|
Preferred stock, 20,262,000 shares authorized, par value
$0.01 per share, including: 250,000 shares designated as
133/4%
Series A Cumulative Exchangeable Redeemable Preferred Stock
due 2010, shares designated as stated value $1,000 per share;
0 shares issued and outstanding in both 2010 and 2009 and
12,000 12% Series B Cumulative Preferred Stock, stated
value $10,000 per share; 0 shares issued and outstanding in
both 2010 and 2009
|
|
|
|
|
|
|
|
|
Class A common stock, par value $0.01 per share;
200,000,000 shares authorized; 59,599,857 shares
issued, 35,538,530 and 35,162,511 shares outstanding in
2010 and 2009, respectively
|
|
|
596
|
|
|
|
596
|
|
Class B common stock, par value $0.01 per share;
20,000,000 shares authorized; 5,809,191 shares issued
and outstanding in both 2010 and 2009
|
|
|
58
|
|
|
|
58
|
|
Class C common stock, par value $0.01 per share;
30,000,000 shares authorized; 644,871 shares issued
and outstanding in both 2010 and 2009
|
|
|
6
|
|
|
|
6
|
|
Treasury stock, at cost, 24,061,327 and 24,410,081 shares
in 2010 and 2009, respectively
|
|
|
(256,792
|
)
|
|
|
(261,382
|
)
|
Additional
paid-in-capital
|
|
|
964,156
|
|
|
|
966,945
|
|
Accumulated deficit
|
|
|
(1,049,333
|
)
|
|
|
(1,078,735
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit
|
|
|
(341,309
|
)
|
|
|
(372,512
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$
|
319,636
|
|
|
$
|
334,064
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Broadcast revenues
|
|
$
|
259,187
|
|
|
$
|
252,048
|
|
|
$
|
307,538
|
|
Management fee from affiliate
|
|
|
4,146
|
|
|
|
4,000
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
263,333
|
|
|
|
256,048
|
|
|
|
311,538
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Station operating expenses (excluding depreciation, amortization
and LMA fees)
|
|
|
159,807
|
|
|
|
165,676
|
|
|
|
203,222
|
|
Depreciation and amortization
|
|
|
9,098
|
|
|
|
11,136
|
|
|
|
12,512
|
|
LMA fees
|
|
|
2,054
|
|
|
|
2,332
|
|
|
|
631
|
|
Corporate general and administrative (including non-cash stock
compensation expense of $2,451, $2,879, and $4,663, respectively)
|
|
|
18,519
|
|
|
|
20,699
|
|
|
|
19,325
|
|
Gain on exchange of assets or stations
|
|
|
|
|
|
|
(7,204
|
)
|
|
|
|
|
Realized loss on derivative instrument
|
|
|
1,957
|
|
|
|
3,640
|
|
|
|
|
|
Impairment of intangible assets and goodwill
|
|
|
671
|
|
|
|
174,950
|
|
|
|
498,897
|
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
2,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
192,106
|
|
|
|
371,229
|
|
|
|
736,628
|
|
Operating income (loss)
|
|
|
71,227
|
|
|
|
(115,181
|
)
|
|
|
(425,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(30,315
|
)
|
|
|
(34,050
|
)
|
|
|
(48,250
|
)
|
Interest income
|
|
|
8
|
|
|
|
61
|
|
|
|
988
|
|
Terminated transaction (expense) income
|
|
|
(7,847
|
)
|
|
|
|
|
|
|
15,000
|
|
Other income (expense), net
|
|
|
108
|
|
|
|
(136
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating expense, net
|
|
|
(38,046
|
)
|
|
|
(34,125
|
)
|
|
|
(32,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and equity in net losses of
affiliate
|
|
|
33,181
|
|
|
|
(149,306
|
)
|
|
|
(457,362
|
)
|
Income tax (expense) benefit
|
|
|
(3,779
|
)
|
|
|
22,604
|
|
|
|
117,945
|
|
Equity losses in affiliate
|
|
|
|
|
|
|
|
|
|
|
(22,252
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
29,402
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share (See Note 13,
Earnings Per Share)
|
|
$
|
0.70
|
|
|
$
|
(3.13
|
)
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share (See Note 13,
Earnings Per Share)
|
|
$
|
0.69
|
|
|
$
|
(3.13
|
)
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic common shares outstanding (See
Note 13, Earnings Per Share)
|
|
|
40,341,011
|
|
|
|
40,426,014
|
|
|
|
42,314,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted common shares outstanding (See
Note 13, Earnings Per Share)
|
|
|
41,189,161
|
|
|
|
40,426,014
|
|
|
|
42,314,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class C
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
|
|
|
Other
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Par
|
|
|
Number
|
|
|
Par
|
|
|
Number
|
|
|
Par
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
|
|
|
|
of Shares
|
|
|
Value
|
|
|
of Shares
|
|
|
Value
|
|
|
of Shares
|
|
|
Value
|
|
|
Stock
|
|
|
Income
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
Balance at January 1, 2008
|
|
|
59,468,086
|
|
|
$
|
595
|
|
|
|
5,809,191
|
|
|
$
|
58
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(267,084
|
)
|
|
$
|
4,800
|
|
|
$
|
971,267
|
|
|
$
|
(590,364
|
)
|
|
$
|
119,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(361,669
|
)
|
|
|
(361,669
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,972
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,972
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(365,641
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
104,506
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
707
|
|
|
|
|
|
|
|
708
|
|
Restricted shares issued from treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,409
|
|
|
|
|
|
|
|
(5,409
|
)
|
|
|
|
|
|
|
|
|
Dutch offer fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
Share repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,522
|
)
|
Shares returned in lieu of tax payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(168
|
)
|
Non cash stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,231
|
|
|
|
|
|
|
|
4,231
|
|
Restricted shares issued in connection with exchange offer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,120
|
|
|
|
|
|
|
|
(3,120
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
59,572,592
|
|
|
$
|
596
|
|
|
|
5,809,191
|
|
|
$
|
58
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(265,278
|
)
|
|
$
|
828
|
|
|
$
|
967,676
|
|
|
$
|
(952,033
|
)
|
|
$
|
(248,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(126,702
|
)
|
|
|
(126,702
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative instrument
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(828
|
)
|
|
|
|
|
|
|
|
|
|
|
(828
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(127,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued in conjunction with 2009 debt amendment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
812
|
|
|
|
|
|
|
|
812
|
|
Restricted shares issued from treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,185
|
|
|
|
|
|
|
|
(5,185
|
)
|
|
|
|
|
|
|
|
|
Share repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193
|
)
|
Shares returned in lieu of tax payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107
|
)
|
Non cash stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,653
|
|
|
|
|
|
|
|
2,653
|
|
Restricted share forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(989
|
)
|
|
|
|
|
|
|
989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
59,572,592
|
|
|
$
|
596
|
|
|
|
5,809,191
|
|
|
$
|
58
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(261,382
|
)
|
|
$
|
|
|
|
$
|
966,945
|
|
|
$
|
(1,078,735
|
)
|
|
$
|
(372,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,402
|
|
|
|
29,402
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
27,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares issued from treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,898
|
|
|
|
|
|
|
|
(4,898
|
)
|
|
|
|
|
|
|
|
|
Transfer of restricted shares to equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
378
|
|
|
|
|
|
|
|
543
|
|
Shares returned in lieu of tax payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(343
|
)
|
Non cash stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,601
|
|
|
|
|
|
|
|
1,601
|
|
Restricted share forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(130
|
)
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
|
59,599,857
|
|
|
$
|
596
|
|
|
|
5,809,191
|
|
|
$
|
58
|
|
|
|
644,871
|
|
|
$
|
6
|
|
|
$
|
(256,792
|
)
|
|
$
|
|
|
|
$
|
964,156
|
|
|
$
|
(1,049,333
|
)
|
|
$
|
(341,309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
29,402
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,098
|
|
|
|
11,136
|
|
|
|
12,512
|
|
Amortization of debt issuance costs/discount
|
|
|
1,248
|
|
|
|
1,079
|
|
|
|
434
|
|
Amortization of derivative gain
|
|
|
|
|
|
|
(828
|
)
|
|
|
(3,972
|
)
|
Provision for doubtful accounts
|
|
|
1,271
|
|
|
|
2,386
|
|
|
|
3,754
|
|
Loss on sale of assets or stations
|
|
|
(116
|
)
|
|
|
(29
|
)
|
|
|
(21
|
)
|
Gain on exchange of assets or stations
|
|
|
|
|
|
|
(7,204
|
)
|
|
|
|
|
Fair value adjustment of derivative instruments
|
|
|
(9,999
|
)
|
|
|
771
|
|
|
|
13,640
|
|
Equity loss on investment in unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
22,252
|
|
Impairment of intangible assets and goodwill
|
|
|
671
|
|
|
|
174,950
|
|
|
|
498,897
|
|
Deferred income taxes
|
|
|
3,429
|
|
|
|
(23,178
|
)
|
|
|
(118,411
|
)
|
Non-cash stock compensation
|
|
|
2,451
|
|
|
|
2,879
|
|
|
|
4,663
|
|
Changes in assets and liabilities, net of effects of
acquisitions/dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
185
|
|
|
|
(789
|
)
|
|
|
|
|
Accounts receivable
|
|
|
(2,034
|
)
|
|
|
2,685
|
|
|
|
4,833
|
|
Trade receivable
|
|
|
1,882
|
|
|
|
(3,864
|
)
|
|
|
(290
|
)
|
Prepaid expenses and other current assets
|
|
|
306
|
|
|
|
(1,422
|
)
|
|
|
2,548
|
|
Accounts payable and accrued expenses
|
|
|
5,879
|
|
|
|
(5,060
|
)
|
|
|
14
|
|
Trade payable
|
|
|
(1,964
|
)
|
|
|
3,584
|
|
|
|
(537
|
)
|
Other assets
|
|
|
2,087
|
|
|
|
(328
|
)
|
|
|
(315
|
)
|
Other liabilities
|
|
|
(1,058
|
)
|
|
|
(1,375
|
)
|
|
|
(1,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
42,738
|
|
|
|
28,691
|
|
|
|
76,654
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of assets or radio stations
|
|
|
296
|
|
|
|
102
|
|
|
|
323
|
|
Purchases of intangible assets
|
|
|
(246
|
)
|
|
|
|
|
|
|
(1,008
|
)
|
Acquisition costs
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
Capital expenditures
|
|
|
(2,475
|
)
|
|
|
(3,110
|
)
|
|
|
(6,069
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,425
|
)
|
|
|
(3,060
|
)
|
|
|
(6,754
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from bank credit facility
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
Repayments of borrowings from bank credit facility
|
|
|
(43,136
|
)
|
|
|
(59,110
|
)
|
|
|
(115,300
|
)
|
Tax withholding paid on behalf of employees
|
|
|
(343
|
)
|
|
|
(107
|
)
|
|
|
(2,413
|
)
|
Debt discount fees
|
|
|
(244
|
)
|
|
|
(3,000
|
)
|
|
|
|
|
Payments for repurchases of common stock
|
|
|
|
|
|
|
(193
|
)
|
|
|
(6,522
|
)
|
Proceeds from issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(43,723
|
)
|
|
|
(62,410
|
)
|
|
|
(49,183
|
)
|
(Decrease) increase in cash and cash equivalents
|
|
|
(3,410
|
)
|
|
|
(36,779
|
)
|
|
|
20,717
|
|
Cash and cash equivalents at beginning of period
|
|
|
16,224
|
|
|
|
53,003
|
|
|
|
32,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
12,814
|
|
|
$
|
16,224
|
|
|
$
|
53,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
41,416
|
|
|
$
|
39,381
|
|
|
$
|
36,789
|
|
Income taxes paid
|
|
|
324
|
|
|
|
895
|
|
|
|
618
|
|
Trade revenue
|
|
|
16,748
|
|
|
|
16,612
|
|
|
|
14,821
|
|
Trade expense
|
|
|
16,546
|
|
|
|
16,285
|
|
|
|
14,499
|
|
See accompanying notes to the consolidated financial statements.
F-6
CUMULUS
MEDIA INC.
|
|
1.
|
Description
of Business, Basis of Presentation and Summary of Significant
Accounting Policies:
|
Description
of Business
Cumulus Media Inc., (Cumulus or the
Company) is a radio broadcasting corporation
incorporated in the state of Delaware, focused on acquiring,
operating and developing commercial radio stations in mid-size
radio markets in the United States.
Liquidity
Considerations
On June 29, 2009, the Company entered into an amendment to
the credit agreement governing its senior secured credit
facility (Credit Agreement). The Credit Agreement
maintains the preexisting term loan facility of
$750.0 million, which, as of December 31, 2010, the
Company had an outstanding balance of approximately
$593.8 million, and reduces the preexisting revolving
credit facility from $100.0 million to $20.0 million.
Additional facilities are no longer permitted under the Credit
Agreement. See Note 9, Long-Term Debt for
further discussion of the Credit Agreement.
As discussed further in Note 9, Long-Term Debt,
the Company entered into a third amendment to the Credit
Agreement in June 2009 (the June 2009 Amendment),
whereby the total leverage ratio and fixed charge coverage ratio
covenants for the fiscal quarters ending June 30, 2009
through and including December 31, 2010 (the Covenant
Suspension Period) were suspended. During the Covenant
Suspension Period, the Companys loan covenants required
the Company to: (1) maintain a minimum trailing twelve
month consolidated EBITDA (as defined in the Credit Agreement)
of $60.0 million for fiscal quarters through March 31,
2010, increasing incrementally to $66.0 million for fiscal
quarter ended December 31, 2010, subject to certain
adjustments; and (2) maintain minimum cash on hand (defined
as unencumbered consolidated cash and cash equivalents in the
Credit Agreement) of at least $7.5 million. For the fiscal
quarter ending March 31, 2011 (the first quarter after the
Covenant Suspension Period), the total leverage ratio covenant
will be 6.5:1 and the fixed charge coverage ratio covenant will
be 1.2:1. At December 31, 2010, the Company was in
compliance with all of its covenants. Additionally, the
Companys Total Leverage Ratio was 6.8:1 and the Fixed
Charge Coverage Ratio was 2.2:1. The Company expects to be in
compliance with its debt covenants in 2011, however no assurance
can be provided.
However, if the Company is unable to comply with its debt
covenants, the Company would need to seek a waiver or amendment
to the Credit Agreement and no assurances can be given that the
Company will be able to do so. If the Company were unable to
obtain a waiver or an amendment to the Credit Agreement in the
event of a debt covenant violation, the Company would be in
default under the Credit Agreement, which could have a material
adverse impact on the Companys financial position.
If the Company were unable to repay its debts when due, the
lenders under the credit facilities could proceed against the
collateral granted to them to secure that indebtedness. The
Company has pledged substantially all of its assets as
collateral under the Credit Agreement. If the lenders accelerate
the maturity of outstanding debt, the Company may be forced to
liquidate certain assets to repay all or part of the senior
secured credit facilities, and the Company cannot be assured
that sufficient assets will remain after it has paid all of its
debt. The ability to liquidate assets is affected by the
regulatory restrictions associated with radio stations,
including FCC licensing, which may make the market for these
assets less liquid and increase the chances that these assets
will be liquidated at a significant loss
Basis
of Presentation
The consolidated financial statements include the accounts of
the Company and its wholly owned subsidiaries. All intercompany
balances and transactions have been eliminated in consolidation.
F-7
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Reportable
Segment
The Company operates under one reportable business segment,
radio broadcasting, for which segment disclosure is consistent
with the management decision-making process that determines the
allocation of resources and the measuring of performance.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (GAAP) requires management to make estimates
and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities. On an on-going basis, the
Company evaluates its estimates, including those related to bad
debts, intangible assets, derivative financial instruments,
income taxes, stock-based compensation, restructuring and
contingencies and litigation. The Company bases its estimates on
historical experience and on various assumptions that are
believed to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ materially from
these estimates under different assumptions or conditions.
Cash
and Cash Equivalents
The Company considers all highly liquid investments with
original maturities of three months or less to be cash
equivalents.
Accounts
Receivable and Concentration of Credit Risks
Accounts receivable are recorded at the invoiced amount and do
not bear interest. The allowance for doubtful accounts is the
Companys best estimate of the amount of probable credit
losses in the Companys existing accounts receivable. The
Company determines the allowance based on several factors
including the length of time receivables are past due, trends
and current economic factors. All balances are reviewed and
evaluated on a consolidated basis. Account balances are charged
off against the allowance after all means of collection have
been exhausted and the potential for recovery is considered
remote. The Company does not have any off-balance-sheet credit
exposure related to its customers.
In the opinion of management, credit risk with respect to
accounts receivable is limited due to the large number of
diversified customers and the geographic diversification of the
Companys customer base. The Company performs ongoing
credit evaluations of its customers and believes that adequate
allowances for any uncollectible accounts receivable are
maintained.
Property
and Equipment
Property and equipment are stated at cost. Property and
equipment acquired in business combinations are recorded at
their estimated fair values on the date of acquisition under the
purchase method of accounting. Equipment under capital leases is
stated at the present value of minimum lease payments.
Depreciation of property and equipment is computed using the
straight-line method over the estimated useful lives of the
assets. Equipment held under capital leases and leasehold
improvements are amortized using the straight-line method over
the shorter of the estimated useful life of the asset or the
remaining term of the lease. Depreciation of construction in
progress is not recorded until the assets are placed into
service. Routine maintenance and repairs are expensed as
incurred. Depreciation of construction in progress is not
recorded until the assets are placed into service.
F-8
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Intangible
Assets and Goodwill
The Companys intangible assets are comprised of broadcast
licenses, certain other intangible assets and goodwill. Goodwill
represents the excess of costs over fair value of assets of
businesses acquired. Intangible assets and goodwill acquired in
a purchase business combination and determined to have an
indefinite useful life, which include the Companys
broadcast licenses, are not amortized, but instead tested for
impairment at least annually. Intangible assets with estimable
useful lives are amortized over their respective estimated
useful lives to their estimated residual values, and reviewed
for impairment.
In determining that the Companys broadcast licenses
qualified as indefinite lived intangibles, management considered
a variety of factors including the Federal Communications
Commissions historical track record of renewing broadcast
licenses, the very low cost to the Company of renewing the
applications, the relative stability and predictability of the
radio industry and the relatively low level of capital
investment required to maintain the physical plant of a radio
station. The Company evaluates the recoverability of its
indefinite-lived assets, which include broadcasting licenses,
goodwill, deferred charges, and other assets, using judgments
and estimates. Future events may impact these judgments and
estimates. If events or changes in circumstances were to
indicate that an assets carrying value is not recoverable,
a write-down of the asset would be recorded through a charge to
operations.
Debt
Issuance Costs
The costs related to the issuance of debt are capitalized and
amortized using the effective interest method to interest
expense over the life of the related debt. The Company
recognized amortization expense of $0.4 million for each of
the years ended December 31, 2010, 2009 and 2008.
Derivative
Financial Instruments
The Company recognizes all derivatives on the balance sheet at
fair value. Fair value changes are recorded in income for any
contracts not classified as qualifying hedging instruments. For
derivatives qualifying as cash flow hedge instruments, the
effective portion of the derivative fair value change must be
recorded through other comprehensive income, a component of
stockholders deficit.
Revenue
Recognition
Revenue is derived primarily from the sale of commercial airtime
to local and national advertisers. Revenue is recognized as
commercials are broadcast. Revenues presented in the financial
statements are reflected on a net basis, after the deduction of
advertising agency fees by the advertising agencies, usually at
a rate of 15.0%.
Trade
Agreements
The Company provides commercial airtime in exchange for goods
and services used principally for promotional, sales and other
business activities. An asset and liability is recorded at the
fair market value of the goods or services received. Trade
revenue is recorded and the liability is relieved when
commercials are broadcast and trade expense is recorded and the
asset relieved when goods or services are consumed.
Local
Marketing Agreements
In certain circumstances, the Company enters into a local
marketing agreement (LMA) or time brokerage
agreement with a Federal Communications Commission
(FCC) licensee of a radio station. In a typical LMA,
the licensee of the station makes available, for a fee, airtime
on its station to a party, which supplies programming to be
broadcast on that airtime, and collects revenues from
advertising aired during such programming. Revenues earned and
LMA fees incurred pursuant to local marketing agreements or time
brokerage agreements are recognized at their gross amounts in
the accompanying consolidated statements of operations.
F-9
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2010 and 2009, the Company operated 12
radio stations, respectively, under LMAs. As of
December 31, 2008, the Company operated seven radio
stations under LMAs. The stations operated under LMAs
contributed $10.6 million, $9.2 million, and
$6.4 million, in years 2010, 2009, and 2008, respectively,
to the consolidated net revenues of the Company.
Investment
in Affiliate
As of December 31, 2010 the Company had a 25.0% economic
interest in Cumulus Media Partners (CMP), acquired
in May 2006. The investment is accounted for under the equity
method (see Note 8, Investment in Affiliate).
The Companys consolidated operating results include its
proportionate share of CMPs net losses for the years ended
December 31, 2010, 2009, and 2008. As of December 31,
2010, the Companys proportionate share of its affiliate
losses exceeded its investment in CMP.
Stock-based
Compensation
The Company currently uses the Black-Scholes option pricing
model to determine the fair value of its stock options. The
determination of the fair value of the awards on the date of
grant using an option-pricing model is affected by the
Companys stock price, as well as assumptions regarding a
number of complex and subjective variables. These variables
include the historical stock price volatility over the term of
the awards, actual and projected employee stock option exercise
behaviors, risk-free interest rates and estimated expected
dividends.
Trade
Transactions
The Company provides advertising time in exchange for certain
products, supplies and services. The Company includes the value
of such exchanges in both station revenues and station operating
expenses. Trade valuation is based upon managements
estimate of the fair value of the products, supplies and
services received. For the years ended December 31, 2010,
2009 and 2008, amounts reflected under trade transactions were:
(1) trade revenues of $16.7 million,
$16.6 million and $14.8 million, respectively; and
(2) trade expenses of $16.5 million,
$16.3 million and $14.5 million, respectively.
Income
Taxes
The Company uses the liability method of accounting for deferred
income taxes. Deferred income taxes are recognized for all
temporary differences between the tax and financial reporting
bases of the Companys assets and liabilities based on
enacted tax laws and statutory tax rates applicable to the
periods in which the differences are expected to affect taxable
income. A valuation allowance is recorded for a net deferred tax
asset balance when it is more likely than not that the benefits
of the tax asset will not be realized. The Company continues to
assess the need for its deferred tax asset valuation allowance
in the jurisdictions in which it operates. Any adjustment to the
deferred tax asset valuation allowance would be recorded in the
income statement of the period that the adjustment is determined
to be required. See Note 12, Income Taxes for
further discussion.
Impairment
of Long-Lived Assets
Long-lived assets, such as property and equipment and purchased
intangibles subject to amortization, are reviewed for impairment
whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to estimated
undiscounted future cash flows expected to be generated by the
asset. If the carrying amount of an asset exceeds its estimated
future cash flows, an impairment charge is recognized in the
amount by which the carrying amount of the asset exceeds the
fair value of the asset. Assets to be disposed of would be
separately presented in the balance sheet and reported at the
lower of the carrying amount or fair value less costs to sell,
and are no longer depreciated. The assets and liabilities of a
disposed group classified as held for sale would be presented
separately in the appropriate asset and liability sections of
the balance sheet.
F-10
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Earnings
per Share
Basic income (loss) per share is computed on the basis of the
weighted average number of common shares outstanding. Diluted
income (loss) per share is computed on the basis of the weighted
average number of common shares outstanding plus the effect of
outstanding stock options and restricted stock using the
treasury stock method.
Fair
Values of Financial Instruments
The carrying values of cash equivalents, accounts receivables,
accounts payable, and accrued expenses approximate fair value
due to the short maturity of these instruments. As of
December 31, 2010, the fair value of the Companys
term loan was $547.8 million which was based on a risk
adjusted rate.
Accounting
for National Advertising Agency Contract
The Company engages Katz Media Group, Inc. (Katz) as
its national advertising sales agent. The contract has several
economic elements that principally reduce the overall expected
commission rate below the stated base rate. The Company
estimates the overall expected commission rate over the entire
contract period and applies that rate to commissionable revenue
throughout the contract period with the goal of estimating and
recording a stable commission rate over the life of the contract.
The potential commission adjustments are estimated and combined
in the balance sheet with the contractual termination liability.
That liability is accreted to commission expense to effectuate
the stable commission rate over the course of the Katz contract.
The Companys accounting for and calculation of commission
expense to be realized over the life of the Katz contract
requires management to make estimates and judgments that affect
reported amounts of commission expense. Actual results may
differ from managements estimates. Over the course of the
Companys contractual relationship with Katz, management
will continually update its assessment of the effective
commission expense attributable to national sales in an effort
to record a consistent commission rate over the term of the Katz
contract.
Variable
Interest Entities
The Company accounts for entities qualifying as variable
interest entities (VIEs) in accordance with
ASC 810, Consolidation. VIEs are required to be
consolidated by the primary beneficiary. The primary beneficiary
is the entity that holds the majority of the beneficial
interests in the variable interest entity. A VIE is an entity
for which the primary beneficiarys interest in the entity
can change with changes in factors other than the amount of
investment in the entity. From time to time, the Company enters
into local marketing agreements in connection with pending
acquisitions or dispositions of radio stations and the
requirements of ASC 810 may apply, depending on the facts
and circumstances related to each transaction. As of
December 31, 2010, ASC 810 has not applied to any
local marketing agreements.
Recent
Accounting Pronouncements
ASU
2009-17. In
December 2009, the Financial Accounting Standards Board
(FASB) issued ASU
No. 2009-17,
Consolidations (Topic 810) Improvements to
Financial Reporting by Enterprises Involved with Variable
Interest Entities (ASU
No. 2009-17)
which amends the FASB ASC for the issuance of FASB Statement
No. 167, Amendments to FASB Interpretation No. 46(R),
issued by the FASB in June 2009. The amendments in this ASU
replace the quantitative-based risks and rewards calculation for
determining which reporting entity, if any, has a controlling
financial interest in a variable interest entity
(VIE) with an approach primarily focused on
identifying which reporting entity has the power to direct the
activities of a VIE that most significantly impact the
entitys economic performance and (1) the obligation
to absorb the losses of the entity or (2) the right to
receive the benefits from the entity. ASU
No. 2009-17
also requires additional disclosure about a reporting
entitys involvement in a VIE, as well as any significant
changes in risk exposure due to that involvement. ASU
No. 2009-17
is
F-11
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effective for annual and interim periods beginning after
November 15, 2009. The adoption of ASU
No. 2009-07
required the Company to make additional disclosures but did not
have a material impact on the Companys financial position,
results of operations and cash flows. See Note 19,
Variable Interest Entity, for further discussion.
ASU
2010-06. The
FASB issued ASU
No. 2010-06
which provides improvements to disclosure requirements related
to fair value measurements. New disclosures are required for
significant transfers in and out of Level 1 and
Level 2 fair value measurements, disaggregation regarding
classes of assets and liabilities, valuation techniques and
inputs used to measure fair value for both recurring and
nonrecurring fair value measurements for Level 2 or
Level 3. These disclosures are effective for the interim
and annual reporting periods beginning after December 15,
2009. Additional new disclosures regarding the purchases, sales,
issuances and settlements in the roll forward of activity in
Level 3 fair value measurements are effective for fiscal
years beginning after December 15, 2010 beginning with the
first interim period. The Company adopted the portions of this
update which became effective January 1, 2010, for its
financial statements as of that date. See Note 7,
Fair Value Measurements.
ASU
2010-28. In
December 2010, the FASB provided additional guidance for
performing Step 1 of the test for goodwill impairment when an
entity has reporting units with zero or negative carrying
values. This ASU updates ASC 350,
Intangibles Goodwill and Other, to amend the
criteria for performing Step 2 of the goodwill impairment test
for reporting units with zero or negative carrying amounts and
requires performing Step 2 if qualitative factors indicate that
it is more likely than not that a goodwill impairment exists.
The guidance will be effective for the Company on
January 1, 2011. The amended guidance is not expected to
have a material impact on the Companys consolidated
financial statements.
ASU
2010-29. In
December 2010, the FASB issued clarification of the accounting
guidance around disclosure of pro forma information for business
combinations that occur in the current reporting period. The
guidance requires the Company to present pro forma information
in its comparative financial statements as if the acquisition
date for any business combinations taking place in the current
reporting period had occurred at the beginning of the prior year
reporting period. The Company will adopt this guidance effective
January 1, 2011, and include any required pro forma
information for the proposed acquisition of CMP, which is
expected to be completed in the first half of 2011.
|
|
2.
|
Acquisitions
and Dispositions
|
2010
Acquisitions
The Company did not complete any material acquisitions or
dispositions during the year ended December 31, 2010.
2009
Acquisitions
Green Bay
and Cincinnati Asset Exchange
On April 10, 2009, the Company completed an asset exchange
with Clear Channel Communications, Inc. (Clear
Channel). As part of the asset exchange, the Company
acquired two of Clear Channels radio stations located in
Cincinnati, Ohio in exchange for five of the Companys
radio stations in the Green Bay, Wisconsin market. The exchange
transaction provided the Company with direct entry into the
Cincinnati market (notwithstanding the Companys current
presence through its investment in CMP (see Note 8,
Investment in Affiliate)), which was ranked #28
at that time by Arbitron. The transaction was accounted for as a
business combination. The fair value of the assets acquired in
the exchange was $17.6 million (refer to the table below
for the purchase price allocation). The Company incurred
approximately $0.2 million of acquisition costs related to
this transaction and expensed them as incurred through earnings
within corporate general and administrative expense. The
$0.9 million of goodwill identified in the purchase price
allocation below is deductible for tax purposes. During the
fourth quarter of 2009 the Company adjusted the purchase price
allocation to record an intangible asset of approximately
$0.7 million related to certain tower leases which will be
amortized over the next four years in accordance with the
F-12
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
terms of the leases. The results of operations for the
Cincinnati stations acquired have been included in the
statements of operations since the acquisition date. The results
of the Cincinnati stations were not material to the
Companys results of operations. Prior to the asset
exchange, the Company and Clear Channel did not have any
preexisting relationship with regard to the Green Bay market.
In conjunction with the exchange on April 10, 2009, Clear
Channel and the Company entered into an LMA whereby the Company
is responsible for operating (i.e. programming, advertising,
etc.) the five Green Bay radio stations that were sold to Clear
Channel and must pay Clear Channel a monthly fee of
approximately $0.2 million over a five year term (expiring
December 31, 2013), in exchange for the Company retaining
the operating profits for managing the radio stations. In
conjunction with the LMA, the Company included the net revenues
and station operating expenses associated with operating the
Green Bay stations in the Companys consolidated financial
statements from the effective date of the LMA (April 10,
2009) through December 31, 2009. Additionally, Clear
Channel negotiated a written put option that allows them to
require the Company to repurchase the five Green Bay radio
stations at any time during the two-month period commencing
July 1, 2013 (or earlier if the LMA is terminated prior to
that date) for $17.6 million (the fair value of the radio
stations as of April 10, 2009). The Company accounted for
the put option as a derivative contract and accordingly, the
fair value of the put was recorded as a liability at the
acquisition date and offset against the gain associated with the
asset exchange. Subsequent changes to the fair value of the
derivative are recorded through earnings. See Note 6,
Derivative Instruments.
In conjunction with the transactions, the Company recorded a net
gain of $7.2 million, which is included in the gain on
exchange of assets in the statements of operations. This amount
represents a gain of approximately $9.6 million recorded on
the Green Bay stations sold, net of a loss of approximately
$2.4 million representing the fair value of the put option
at acquisition date.
The table below summarizes the final purchase price allocation
(dollars in thousands):
|
|
|
|
|
Allocation
|
|
Amount
|
|
|
Fixed assets
|
|
$
|
458
|
|
Broadcast licenses
|
|
|
15,353
|
|
Goodwill
|
|
|
874
|
|
Other intangibles
|
|
|
951
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
17,636
|
|
Less: Carrying value of Green Bay stations
|
|
|
(7,999
|
)
|
|
|
|
|
|
Gain on asset exchange
|
|
$
|
9,637
|
|
Less: Fair value of Green Bay Option April 10,
2009
|
|
|
(2,433
|
)
|
|
|
|
|
|
Net gain
|
|
$
|
7,204
|
|
|
|
|
|
|
WZBN-FM
Swap
During the first quarter ended March 31, 2009, the Company
completed a swap transaction pursuant to which it exchanged
WZBN-FM,
Camilla, Georgia, for W250BC, a translator licensed for use in
Atlanta, Georgia, owned by Extreme Media Group. The fair value
of the assets acquired in exchange for the assets disposed was
accounted for in accordance with the guidance for business
combinations. This transaction was not material to the results
of the Company.
F-13
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
Property
and Equipment
|
Property and equipment consists of the following as of
December 31, 2010 and 2009 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
|
2010
|
|
|
2009
|
|
|
Land
|
|
|
|
|
|
$
|
10,069
|
|
|
$
|
10,088
|
|
Broadcasting and other equipment
|
|
|
3 to 7 years
|
|
|
|
126,521
|
|
|
|
125,462
|
|
Computer and capitalized software costs
|
|
|
1 to 3 years
|
|
|
|
13,238
|
|
|
|
12,527
|
|
Furniture and fixtures
|
|
|
5 years
|
|
|
|
11,447
|
|
|
|
11,824
|
|
Leasehold improvements
|
|
|
5 years
|
|
|
|
10,348
|
|
|
|
10,300
|
|
Buildings
|
|
|
20 years
|
|
|
|
26,752
|
|
|
|
27,138
|
|
Construction in progress
|
|
|
|
|
|
|
2,062
|
|
|
|
1,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,437
|
|
|
|
198,997
|
|
Less: accumulated depreciation
|
|
|
|
|
|
|
(160,753
|
)
|
|
|
(152,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
39,684
|
|
|
$
|
46,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
Intangible
Assets and Goodwill
|
The following tables present the changes in intangible assets
and goodwill for the year ended December 31, 2010 and 2009
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite Lived
|
|
|
Definite Lived
|
|
|
Total
|
|
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
$
|
325,131
|
|
|
$
|
3
|
|
|
$
|
325,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
15,353
|
|
|
|
841
|
|
|
|
16,194
|
|
Disposition
|
|
|
(7,471
|
)
|
|
|
|
|
|
|
(7,471
|
)
|
Amortization
|
|
|
|
|
|
|
(265
|
)
|
|
|
(265
|
)
|
Impairment
|
|
|
(172,212
|
)
|
|
|
|
|
|
|
(172,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
$
|
160,801
|
|
|
$
|
579
|
|
|
$
|
161,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
230
|
|
|
|
|
|
|
|
230
|
|
Amortization
|
|
|
|
|
|
|
(201
|
)
|
|
|
(201
|
)
|
Impairment
|
|
|
(629
|
)
|
|
|
|
|
|
|
(629
|
)
|
Reclassifications
|
|
|
16
|
|
|
|
174
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
$
|
160,418
|
|
|
$
|
552
|
|
|
$
|
160,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance as of January 1: Goodwill
|
|
$
|
285,820
|
|
|
$
|
285,852
|
|
Accumulated impairment losses
|
|
|
(229,699
|
)
|
|
|
(226,962
|
)
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
56,121
|
|
|
|
58,890
|
|
Goodwill acquired during the year
|
|
|
|
|
|
|
874
|
|
Impairment losses
|
|
|
(42
|
)
|
|
|
(2,737
|
)
|
Goodwill related to sale of business unit
|
|
|
|
|
|
|
(906
|
)
|
|
|
|
|
|
|
|
|
|
Balance as of December 31:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
285,820
|
|
|
|
285,820
|
|
Accumulated impairment losses
|
|
|
(229,741
|
)
|
|
|
(229,699
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
56,079
|
|
|
$
|
56,121
|
|
|
|
|
|
|
|
|
|
|
F-14
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has significant intangible assets recorded and these
intangible assets are comprised primarily of broadcast licenses
and goodwill acquired through the acquisition of radio stations.
The Company reviews the carrying value of its indefinite lived
intangible assets and goodwill, at least annually for
impairment. If the carrying value exceeds the estimate of fair
value, the Company calculates the impairment as the excess of
the carrying value of goodwill over its implied fair value and
charges it to results of operations.
Goodwill
2010
Impairment Testing
The Company performs its annual impairment testing of goodwill
during the fourth quarter and on an interim basis if events or
circumstances indicate that goodwill may be impaired. The
calculation of the fair value of each reporting unit is prepared
using an income approach and discounted cash flow methodology.
As part of its overall planning associated with the testing of
goodwill, the Company determined that its geographic markets are
the appropriate reporting unit.
During the fourth quarter the Company performed its annual
impairment test. The assumptions used in estimating the fair
values of reporting units are based on currently available data
at the time the test is conducted and managements best
estimates and accordingly, a change in market conditions or
other factors could have a material effect on the estimated
values.
Step 1
Goodwill Test
The Company performed its annual impairment testing of goodwill
using a discounted cash flow analysis to calculate the fair
value of each market, an income approach. The discounted cash
flow approach requires the projection of future cash flows and
the calculation of these cash flows into their present value
equivalent via a discount rate. The Company used an approximate
eight-year projection period to derive operating cash flow
projections from a market participant level. The Company made
certain assumptions regarding future audience shares and revenue
shares in reference to actual historical performance. The
Company then projected future operating expenses in order to
derive operating profits, which the Company combined with
working capital additions and capital expenditures to determine
operating cash flows.
The Company performed the Step 1 test for its annual impairment
test and it compared the fair value of each market to the
carrying value of its net assets as of December 31, 2010.
The Step 1 test was used to determine if any of the
Companys markets have an indicator of impairment (i.e. the
market net asset carrying value was greater than the calculated
fair value of the market). For instances where this was the
case, the Company performed the Step 2 test to determine if
goodwill in those markets was impaired.
The Companys analysis determined that, based on its Step 1
goodwill test, the fair value of 1 of its 16 markets containing
goodwill balances was below its carrying value. For the
remaining markets, since no impairment indicator existed in Step
1, the Company determined goodwill was appropriately stated as
of December 31, 2010.
Step 2
Goodwill Test
As required by the Step 2 test, the Company prepared an
allocation of the fair value of the markets identified in the
Step 1 test as if each market was acquired in a business
combination. The presumed purchase price utilized in
the calculation is the fair value of the market determined in
the Step 1 test. The results of the Step 2 test and the
calculated impairment charge follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Unit
|
|
Implied Goodwill
|
|
December 31, 2010
|
Market ID
|
|
Fair Value
|
|
Value
|
|
Carrying Value
|
|
Impairment
|
|
Market 27
|
|
$
|
1,017
|
|
|
$
|
|
|
|
$
|
42
|
|
|
$
|
42
|
|
F-15
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table provides a breakdown of the goodwill
balances as of December 31, 2010, by market:
|
|
|
|
|
Market ID
|
|
Goodwill Balance
|
|
|
Market 7
|
|
$
|
3,827
|
|
Market 8
|
|
|
3,726
|
|
Market 11
|
|
|
13,847
|
|
Market 59
|
|
|
875
|
|
Market 17
|
|
|
2,450
|
|
Market 19
|
|
|
1,672
|
|
Market 26
|
|
|
2,068
|
|
Market 30
|
|
|
5,684
|
|
Market 35
|
|
|
1,150
|
|
Market 36
|
|
|
712
|
|
Market 37
|
|
|
9,754
|
|
Market 48
|
|
|
1,478
|
|
Market 51
|
|
|
4,284
|
|
Market 56
|
|
|
2,585
|
|
Market 57
|
|
|
1,967
|
|
|
|
|
|
|
|
|
$
|
56,079
|
|
To validate the Companys conclusions and determine the
reasonableness of the impairment charge related to goodwill the
Company:
|
|
|
|
|
conducted an overall reasonableness check of the Companys
fair value calculations by comparing the aggregate, calculated
fair value of the Companys markets to its market
capitalization as of December 31, 2010;
|
|
|
|
|
|
prepared a market fair value calculation using a multiple of
Adjusted EBITDA as a comparative data point to validate the fair
values calculated using the discounted cash-flow
approach; and
|
|
|
|
reviewed the historical operating performance of each market
with impairment.
|
The discount rate employed in the market fair value calculation
ranged between 11.8% and 12.1% for the annual test. The Company
believes that the discount rate range was appropriate and
reasonable for goodwill purposes due to the resulting implied
exit multiple of approximately 8.7.
For periods after 2010, the Company projected a median annual
revenue growth of 2.8% and median annual operating expense to
increase at a growth rate of 2.5% 3.0% for its
annual test. The Company derived projected expense growth based
primarily on the stations historical financial performance
and expected future revenue growth. The Companys
projections were based on then-current market and economic
conditions and the Companys historical knowledge of the
markets.
After completing our annual test, as compared with the market
capitalization value of $727.7 million as of
December 31, 2010, the aggregate fair value of all markets
of approximately $767.8 million was approximately
$40.1 million, or 5.5%, higher than market capitalization.
Key data points included in the market capitalization
calculation were as follows:
|
|
|
|
|
shares outstanding of 42.0 million as of December 31,
2010;
|
|
|
|
average closing price of the Companys Class A Common
Stock over 30 days for December 31, 2010 of $4.28 per
share; and
|
|
|
|
debt discounted by 7.3% (gross $593.7 million and
$547.8 million, net), on December 31, 2010.
|
F-16
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Utilizing the above analysis and data points, the Company
concluded the fair values of its markets, as calculated, are
appropriate and reasonable.
Indefinite
Lived Intangibles (FCC Licenses)
The Company performs its annual impairment testing of indefinite
lived intangibles (the Companys FCC licenses) during the
fourth quarter and on an interim basis if events or
circumstances indicate that the asset may be impaired. The
Company has combined all of its broadcast licenses within a
single geographic market cluster into a single unit of
accounting for impairment testing purposes. As part of the
overall planning associated with the indefinite lived
intangibles test, the Company determined that its geographic
markets are the appropriate unit of accounting for the broadcast
license impairment testing.
As a result of the annual impairment test, the Company
determined that the carrying value of certain reporting
units FCC licenses exceeded their fair values. The Company
recorded impairment charges of $0.6 million as a result of
the annual impairment test to reduce the carrying value of these
assets.
The Company notes that the following considerations continue to
apply to the FCC licenses:
|
|
|
|
|
in each market, the broadcast licenses were purchased to be used
as one combined asset;
|
|
|
|
the combined group of licenses in a market represents the
highest and best use of the assets; and
|
|
|
|
each markets strategy provides evidence that the licenses
are complementary.
|
For the annual impairment test the Company utilized the three
most widely accepted approaches in conducting its appraisals:
(1) the cost approach, (2) the market approach, and
(3) the income approach. For the appraisals the Company
conducted a thorough review of all aspects of the assets being
valued.
The cost approach measures value by determining the current cost
of an asset and deducting for all elements of depreciation
(i.e., physical deterioration as well as functional and
economic obsolescence). In its simplest form, the cost approach
is calculated by subtracting all depreciation from current
replacement cost. The market approach measures value based on
recent sales and offering prices of similar properties and
analyzes the data to arrive at an indication of the most
probable sales price of the subject property. The income
approach measures value based on income generated by the subject
property, which is then analyzed and projected over a specified
time and capitalized at an appropriate market rate to arrive at
the estimated value.
The Company relied on both the income and market approaches for
the valuation of the FCC licenses, with the exception of certain
AM and FM stations that have been valued using the cost
approach. The Company estimated this replacement value based on
estimated legal, consulting, engineering, and internal charges
to be $25,000 for each FM station. For each AM station the
replacement cost was estimated at $25,000 for a station licensed
to operate with a one-tower array and an additional charge of
$10,000 for each additional tower in the stations tower
array.
The estimated fair values of the FCC licenses represent the
amount at which an asset (or liability) could be bought (or
incurred) or sold (or settled) in a current transaction between
willing parties (i.e. other than in a forced or
liquidation sale).
A basic assumption in the Companys valuation of these FCC
licenses was that these radio stations were new radio stations,
signing
on-the-air
as of the date of the valuation. The Company assumed the
competitive situation that existed in those markets as of that
date, except that these stations were just beginning operations.
In doing so, the Company bifurcated the value of going concern
and any other assets acquired, and strictly valued the FCC
licenses.
F-17
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company estimated the values of the AM and FM licenses,
combined, through a discounted cash flow analysis, which is an
income valuation approach. In addition to the income approach,
the Company also reviewed recent similar radio station sales in
similarly sized markets.
In estimating the value of the AM and FM licenses using a
discounted cash flow analysis, in order to make the net free
cash flow (to invested capital) projections, the Company began
with market revenue projections. The Company made assumptions
about the stations future audience shares and revenue
shares in order to project the stations future revenues.
The Company then projected future operating expenses and
operating profits derived. By combining these operating profits
with depreciation, taxes, additions to working capital, and
capital expenditures, the Company projected net free cash flows.
The Company discounted the net free cash flows using an
appropriate after-tax average weighted cost of capital ranging
between approximately 12.1% and 12.4% for the annual test, and
then calculated the total discounted net free cash flows. For
net free cash flows beyond the projection period, the Company
estimated a perpetuity value, and then discounted to present
values, as of the valuation date.
The Company performed discounted cash flow analyses for each
market. For each market valued the Company analyzed the
competing stations, including revenue and listening shares for
the past several years. In addition, for each market the Company
analyzed the discounted cash flow valuations of its assets
within the market. Finally, the Company prepared a detailed
analysis of sales of comparable stations.
The first discounted cash flow analysis examined historical and
projected gross radio revenues for each market.
In order to estimate what listening audience share and revenue
share would be expected for each station by market, the Company
analyzed the Arbitron audience estimates over the past two years
to determine the average local commercial share garnered by
similar AM and FM stations competing in those radio markets.
Often the Company made adjustments to the listening share and
revenue share based on its stations signal coverage of the
market and the surrounding areas population as compared to
the other stations in the market. Based on managements
knowledge of the industry and familiarity with similar markets,
the Company determined that approximately three years would be
required for the stations to reach maturity. The Company also
incorporated the following additional assumptions into the
discounted cash flow valuation model:
|
|
|
|
|
the stations gross revenues through 2018;
|
|
|
|
the projected operating expenses and profits over the same
period of time (the Company considered operating expenses,
except for sales expenses, to be fixed, and assumed sales
expenses to be a fixed percentage of revenues);
|
|
|
|
the calculations of yearly net free cash flows to invested
capital;
|
|
|
|
depreciation on
start-up
construction costs and capital expenditures (the Company
calculated depreciation using accelerated double declining
balance guidelines over five years for the value of the tangible
assets necessary for a radio station to go
on-the-air); and
|
|
|
|
amortization of the intangible asset the FCC License
(the Company calculated amortization on a straight line basis
over 15 years).
|
F-18
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Accounts
Payable and Accrued Expenses
|
Accounts payable and accrued expenses consist of the following
as of December 31, 2010 and 2009 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Accrued terminated deal costs
|
|
$
|
7,847
|
|
|
$
|
|
|
Non-cash contract termination liability
|
|
|
2,385
|
|
|
|
2,082
|
|
Accrued compensation
|
|
|
2,188
|
|
|
|
1,314
|
|
Accrued commissions
|
|
|
2,004
|
|
|
|
1,888
|
|
Deferred revenue
|
|
|
1,406
|
|
|
|
|
|
Accrued employee benefits
|
|
|
969
|
|
|
|
816
|
|
Accrued professional fees
|
|
|
951
|
|
|
|
732
|
|
Accrued real estate taxes
|
|
|
875
|
|
|
|
1,295
|
|
Accrued other
|
|
|
597
|
|
|
|
1,589
|
|
Accrued transaction costs
|
|
|
427
|
|
|
|
1,005
|
|
Accounts payable
|
|
|
399
|
|
|
|
819
|
|
Accrued interest
|
|
|
218
|
|
|
|
843
|
|
Accrued federal and state taxes
|
|
|
99
|
|
|
|
1,252
|
|
|
|
|
|
|
|
|
|
|
Total accounts payable and accrued expenses
|
|
$
|
20,365
|
|
|
$
|
13,635
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
|
Derivative
Financial Instruments
|
The Companys derivative financial instruments consist of
the following:
May
2005 Swap
In May 2005, the Company entered into a forward-starting
LIBOR-based interest rate swap arrangement (the May 2005
Swap) to manage fluctuations in cash flows resulting from
interest rate risk attributable to changes in the benchmark
interest rate of LIBOR. The May 2005 Swap became effective as of
March 13, 2006, the end of the term of the Companys
prior swap. The May 2005 Swap expired on March 13, 2009, in
accordance with the terms of the original agreement.
Accordingly, for the twelve months ended December 31, 2010,
the Company did not record any interest expense related to the
May 2005 Swap. For the years ended December 31, 2009 and
2008, interest expense included income of $3.0 million and
expense of $3.8 million, respectively.
The May 2005 Swap changed the variable-rate cash flow exposure
on $400.0 million of the Companys long-term bank
borrowings to fixed-rate cash flows. Under the May 2005 Swap the
Company received LIBOR-based variable interest rate payments and
made fixed interest rate payments, thereby creating fixed-rate
long-term debt. The May 2005 Swap was previously accounted for
as a qualifying cash flow hedge of the future variable rate
interest payments. Starting in June 2006, the May 2005 Swap no
longer qualified as a cash flow hedging instrument. Accordingly,
the changes in its fair value have since been reflected in the
statement of operations instead of accumulated other
comprehensive income.
May
2005 Option
In May 2005, the Company also entered into an interest rate
option agreement (the May 2005 Option), which
provides for Bank of America, N.A. to unilaterally extend the
period of the May 2005 Swap for two additional years, from
March 13, 2009 through March 13, 2011. This option was
exercised on March 11, 2009 by Bank of America, N.A. This
instrument was not highly effective in mitigating the risks in
cash flows, and therefore it was
F-19
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
deemed speculative and its changes in value were accounted for
as a current element of interest expense. The balance sheets as
of December 31, 2010 and December 31, 2009 reflect
current liabilities of $3.7 million and other long-term
liabilities of $15.6 million, respectively, to include the
fair value of the May 2005 Option. The Company reported interest
income of $12.0 million during the year ended
December 31, 2010 and interest expense of $0.2 million
and $11.0 million, inclusive of the fair value adjustment
during the years ended December 31, 2009 and 2008,
respectively.
In the event of a default under the Credit Agreement as defined
in Note 9, Long-Term Debt, or a default under
any derivative contract, the derivative counterparties would
have the right, although not the obligation, to require
immediate settlement of some or all open derivative contracts at
their then-current fair value. The Company does not utilize
financial instruments for trading or other speculative purposes.
The Companys financial instrument counterparties are
high-quality investments or commercial banks with significant
experience with such instruments. The Company manages exposure
to counterparty credit risk by requiring specific minimum credit
standards and diversification of counterparties. The Company has
procedures to monitor the credit exposure amounts. The maximum
credit exposure at December 31, 2010 was not significant to
the Company.
Green
Bay Option
On April 10, 2009, Clear Channel and the Company entered
into an LMA whereby the Company is responsible for operating
(i.e., programming, advertising, etc.) five Green Bay radio
stations and must pay Clear Channel a monthly fee of
approximately $0.2 million over a five year term (expiring
December 31, 2013), in exchange for the Company retaining
the operating profits for managing the radio stations. Clear
Channel also has a put option (the Green Bay Option)
that allows it to require the Company to repurchase the five
Green Bay radio stations at any time during the two-month period
commencing July 1, 2013 (or earlier if the LMA is
terminated before this date) for $17.6 million (the fair
value of the radio stations as of April 10, 2009). The
Company accounted for the Green Bay Option as a derivative
contract. Accordingly, the fair value of the put was recorded as
a liability offsetting the gain at the acquisition date with
subsequent changes in the fair value recorded through earnings.
The fair value of the Green Bay Option was determined using
inputs that are supported by little or no market activity (a
Level 3 measurement). The fair value represents
an estimate of the net amount that the Company would pay if the
option was transferred to another party as of the date of the
valuation.
The balance sheets as of December 31, 2010 and
December 31, 2009 reflect other long-term liabilities of
$8.0 million and $6.1 million, respectively to include
the fair value of the Green Bay Option. Accordingly, the Company
recorded $2.0 million and $3.6 million of expense in
realized loss on derivative instruments associated with marking
to market the Green Bay Option to reflect the fair value of the
option during the years ended December 31, 2010 and 2009,
respectively.
F-20
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The location and fair value amounts of derivatives in the
consolidated balance sheets are shown in the following table:
Information
on the Location and Amounts of Derivatives Fair Values in the
Consolidated Balance Sheets (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
Balance Sheet Location
|
|
2010
|
|
|
2009
|
|
|
Derivative not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
Green Bay Option
|
|
Other long-term liabilities
|
|
$
|
8,030
|
|
|
$
|
6,073
|
|
Interest rate swap option
|
|
Other current liabilities
|
|
|
3,683
|
|
|
|
|
|
Interest rate swap option
|
|
Other long-term liabilities
|
|
|
|
|
|
|
15,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,713
|
|
|
$
|
21,712
|
|
|
|
|
|
|
|
|
|
|
|
|
The location and effect of derivatives in the statements of
operations are shown in the following table (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Income (Expense)
|
|
|
|
|
|
Recognized on Derivatives
|
|
|
|
|
|
for the Year Ended
|
|
Derivative
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Instruments
|
|
Statement of Operations Location
|
|
2010
|
|
|
2009
|
|
|
Green Bay Option
|
|
Realized loss on derivative instrument
|
|
$
|
(1,957
|
)
|
|
$
|
(3,640
|
)
|
Interest rate swap option
|
|
Interest income (expense)
|
|
|
11,956
|
|
|
|
(174
|
)
|
Interest rate swap
|
|
Interest income
|
|
|
|
|
|
|
3,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,999
|
|
|
$
|
(771
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Fair
Value Measurements
|
The three levels of the fair value hierarchy to be applied to
financial instruments when determining fair value are described
below:
Level 1 Valuations based on quoted prices in
active markets for identical assets or liabilities that the
entity has the ability to access;
Level 2 Valuations based on quoted prices for
similar assets or liabilities, quoted prices in markets that are
not active, or other inputs that are observable or can be
corroborated by observable data for substantially the full term
of the assets or liabilities; and
Level 3 Valuations based on inputs that are
supported by little or no market activity and that are
significant to the fair value of the assets or liabilities.
F-21
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A financial instruments level within the fair value
hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. The Companys
financial assets and liabilities are measured at fair value on a
recurring basis. Financial assets and liabilities measured at
fair value on a recurring basis as of December 31, 2010
were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at
|
|
|
|
|
|
|
Reporting Date Using
|
|
|
|
|
|
|
Quoted
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
Active
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
Total Fair
|
|
|
Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Green Bay option(1)
|
|
$
|
(8,030
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(8,030
|
)
|
Interest rate swap option(2)
|
|
|
(3,683
|
)
|
|
|
|
|
|
|
(3,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
(11,713
|
)
|
|
$
|
|
|
|
$
|
(3,683
|
)
|
|
$
|
(8,030
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Companys derivative financial instruments consist
solely of an interest rate swap in which the Company pays a
fixed rate and receives a variable interest rate. The fair value
of the Companys interest rate swap is determined based on
the present value of future cash flows using observable inputs,
including interest rates and yield curves. Derivative valuations
incorporate adjustments that are necessary to reflect the
Companys own credit risk. |
|
(2) |
|
The fair value of the Green Bay Option was determined using
inputs that are supported by little or no market activity (a
Level 3 measurement). The fair value represents an estimate
of the net amount that the Company would pay if the option was
transferred to another party as of the date of the valuation.
The option valuation incorporates a credit risk adjustment to
reflect the probability of default by the Company. |
To estimate the fair value of the interest rate swap, the
Company used an industry standard cash valuation model, which
utilizes a discounted cash flow approach. The significant inputs
for the valuation model include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
|
|
|
Floating
|
|
|
|
|
|
discount cash flow range of 0.99% - 1.00%;
|
|
|
|
|
|
discount cash flow range of 0.99% - 1.00%;
|
|
|
|
|
interest rate of 3.93%; and
|
|
|
|
|
|
interest rate range of 0.26% -0.28%; and
|
|
|
|
|
credit spread of 4.39%.
|
|
|
|
|
|
credit spread of 4.39%.
|
The Company reported $2.0 million and $3.6 million for
the years ended December 31, 2010 and 2009, respectively,
in realized loss on derivative instruments within the income
statement related to the fair value adjustment, representing the
change in the fair value of the Green Bay Option.
The reconciliation below contains the components of the change
in fair value associated with the Green Bay Option for the year
ended December 31, 2010 (dollars in thousands):
|
|
|
|
|
Description
|
|
Green Bay Option
|
|
|
Fair value balance at December 31, 2009
|
|
$
|
6,073
|
|
Add: Mark to market fair value adjustment
|
|
|
1,957
|
|
|
|
|
|
|
Fair value balance as of December 31, 2010
|
|
$
|
8,030
|
|
|
|
|
|
|
F-22
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
To estimate the fair value of the Green Bay Option, the Company
used a Black-Scholes valuation model. The significant inputs for
the valuation model include the following:
|
|
|
|
|
total term of 2.7 years;
|
|
|
|
volatility rate of 31.7%;
|
|
|
|
dividend annual rate of 0.0%;
|
|
|
|
discount rate of 0.9%; and
|
|
|
|
market value of Green Bay of $8.4 million.
|
The carrying values of receivables, payables, and accrued
expenses approximate fair value due to the short maturity of
these instruments.
The following table shows the gross amount and fair value of the
Companys term loan:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
Carrying value of term loan
|
|
$
|
593,755
|
|
|
$
|
636,890
|
|
Fair value of term loan
|
|
$
|
547,850
|
|
|
$
|
538,604
|
|
The fair value of the Companys term loan is estimated
using a discounted cash flow analysis, based on the
Companys marginal borrowing rates.
To estimate the fair value of the term loan, the Company used an
industry standard cash valuation model, which utilizes a
discounted cash flow approach. The significant inputs for the
valuation model include the following:
|
|
|
|
|
discount cash flow rate of 7.3%;
|
|
|
|
interest rate of 0.3%; and
|
|
|
|
credit spread of 4.4%.
|
|
|
8.
|
Investment
in Affiliate
|
On October 31, 2005, the Company announced that, together
with Bain Capital Partners, LLC (Bain), The
Blackstone Group L.P. (Blackstone) and Thomas H. Lee
Partners (THL), the Company had formed a new private
partnership, CMP. CMP was created by the Company and the equity
partners to acquire the radio broadcasting business of
Susquehanna Pfaltzgraff Co. The Company and the other three
equity partners each hold a 25.0% economic interest in CMP.
On May 5, 2006, the Company announced the consummation of
the acquisition of the radio broadcasting business of
Susquehanna Pfaltzgraff Co. by CMP for a purchase price of
approximately $1.2 billion. Susquehannas radio
broadcasting business consisted of 33 radio stations in eight
markets: San Francisco, Dallas, Houston, Atlanta,
Cincinnati, Kansas City, Indianapolis and York, Pennsylvania.
In connection with the formation of CMP, Cumulus contributed
four radio stations (including related licenses and assets) in
the Houston, Texas and Kansas City, Missouri markets with a book
value of approximately $71.6 million and approximately
$6.2 million in cash in exchange for its membership
interests. Cumulus recognized a gain of $2.5 million from
the transfer of assets to CMP. In addition, upon consummation of
the acquisition, the Company received a payment of approximately
$3.5 million as consideration for advisory services
F-23
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
provided in connection with the acquisition. The Company
recorded the payment as a reduction in its investment in CMP.
The table below presents summarized financial statement data
related to CMP (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
188,718
|
|
|
$
|
175,818
|
|
|
$
|
212,429
|
|
Operating expenses
|
|
|
103,113
|
|
|
|
100,882
|
|
|
|
128,096
|
|
Equity in losses in affiliate
|
|
|
|
|
|
|
|
|
|
|
22,252
|
|
Net income
|
|
|
19,285
|
|
|
|
(73,257
|
)
|
|
|
(545,853
|
)
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
424,793
|
|
|
|
495,165
|
|
|
|
722,788
|
|
Liabilities
|
|
|
841,834
|
|
|
|
955,497
|
|
|
|
1,178,104
|
|
Shareholders deficit
|
|
|
(417,041
|
)
|
|
|
(460,332
|
)
|
|
|
(455,316
|
)
|
As of December 31, 2010, the Companys proportionate
share of its affiliate losses exceeded its investment in CMP. In
addition, the Company has no contractual obligation to fund the
losses of CMP. As a result, the Company had no exposure to loss
from its investment in CMP. The Company has not provided and
does not intend to provide any financial support, guarantees or
commitments for or on behalf of CMP. The Companys balance
sheet at December 31, 2010 and 2009 does not include any
assets or liabilities related to its investment in CMP. For the
years ended December 31, 2010 and 2009, the Companys
statement of operations does not include any equity losses in
CMP. For the year ended December 31, 2008, the Company
recognized equity losses of $22.3 million in CMP.
Concurrent with the consummation of the acquisition, the Company
entered into a management agreement with a subsidiary of CMP,
pursuant to which the Companys personnel will manage the
operations of CMPs subsidiaries. The agreement provides
for the Company to receive, on a quarterly basis, a management
fee that is expected to be approximately 1.0% of the CMP
subsidiaries annual EBITDA or $4.0 million, whichever
is greater. The Company recorded as net revenues approximately
$4.0 million in management fees from CMP for each of the
years ended December 31, 2010, 2009 and 2008.
Two indirect subsidiaries of CMP, CMP Susquehanna Radio Holdings
Corp. (Radio Holdings) and CMP Susquehanna
Corporation (CMPSC), commenced an exchange offer
(the 2009 Exchange Offer) on March 9, 2009,
pursuant to which they offered to exchange all of CMPSCs
97/8% senior
subordinated notes due 2014 (the Existing Notes)
(1) for up to $15.0 million aggregate principal amount
of Variable Rate Senior Subordinated Secured Second Lien Notes
due 2014 of CMPSC (the New Notes), (2) up to
$35 million in shares of Series A preferred stock of
Radio Holdings (the New Preferred Stock), and
(3) warrants exercisable for shares of Radio Holdings
common stock representing, in the aggregate, up to 40.0% of the
outstanding common stock on a fully diluted basis (the New
Warrants). On March 26, 2009, Radio Holdings and
CMPSC completed the exchange of $175,464,000 aggregate principal
amount of Existing Notes, which represented 93.5% of the total
principal amount outstanding prior to the commencement of the
2009 Exchange Offer, for $14,031,000 aggregate principal amount
of New Notes, 3,273,633 shares of New Preferred Stock and
New Warrants exercisable for 3,740,893 shares of Radio
Holdings common stock. Although neither the Company nor
its equity partners equity stakes in CMP were directly
affected by the exchange, each of their pro rata claims to
CMPs assets (on a consolidated basis) as an equity holder
has been diluted as a result of the exchange.
On January 31, 2011, the Company entered into an agreement
to purchase the remaining outstanding equity interests of CMP
not currently owned by the Company, see Note 21,
Subsequent Event for additional discussion related
to the Companys acquisition of CMP.
F-24
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys long-term debt consists of the following at
December 31, 2010 and 2009 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Term loan
|
|
$
|
593,754
|
|
|
$
|
636,890
|
|
Less: Debt discount
|
|
|
(2,746
|
)
|
|
|
(3,382
|
)
|
Less: Current portion of long-term debt
|
|
|
(15,165
|
)
|
|
|
(49,026
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of debt discount
|
|
$
|
575,843
|
|
|
$
|
584,482
|
|
|
|
|
|
|
|
|
|
|
A summary of the future maturities of long-term debt follows,
exclusive of the discount on debt (dollars in thousands):
|
|
|
|
|
2011
|
|
$
|
15,165
|
|
2012
|
|
|
6,153
|
|
2013
|
|
|
292,263
|
|
2014
|
|
|
280,174
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
$
|
593,755
|
|
|
|
|
|
|
Senior
Secured Credit Facilities
June
2009 Amendment
On June 29, 2009, the Company entered into the June 2009
Amendment, with Bank of America, N.A., as administrative agent,
and the lenders party thereto, governing the Companys
senior secured credit facilities.
The Credit Agreement maintains the preexisting term loan
facility of $750.0 million, which had an outstanding
balance of approximately $647.9 million immediately after
closing the June 2009 amendment, and reduced the preexisting
revolving credit facility from $100.0 million to
$20.0 million. Incremental facilities are no longer
permitted as of June 30, 2009 under the Credit Agreement.
The Companys obligations under the Credit Agreement are
collateralized by substantially all of its assets in which a
security interest may lawfully be granted (including FCC
licenses held by its subsidiaries), including, without
limitation, intellectual property and all of the capital stock
of the Companys direct and indirect subsidiaries,
including Broadcast Software International, Inc., which prior to
the amendment, was an excluded subsidiary. The Companys
obligations under the Credit Agreement continue to be guaranteed
by all of its subsidiaries.
The Credit Agreement contains terms and conditions customary for
financing arrangements of this nature. The term loan facility
will mature on June 11, 2014. The revolving credit facility
will mature on June 7, 2012.
Borrowings under the term loan facility and revolving credit
facility bore interest, at the Companys option, at a rate
equal to LIBOR plus 4.0% or the Alternate Base Rate (currently
defined as the higher of the Wall Street Journals Prime
Rate and the Federal Funds rate plus 0.5%) plus 3.0%. In July
2010, the Companys aggregate principal payments which were
made in accordance with the Companys obligation to make
mandatory prepayments of Excess Cash Flow (as defined in the
Credit Agreement), as described below, exceeded
$25.0 million which triggered a reduction in the
Companys interest rate equal to LIBOR plus 3.8% or the
Alternate Base Rate plus 2.8%. Once the Company reduces the term
loan facility by an aggregate of $50.0 million through
further mandatory prepayments of Excess Cash Flow, the revolving
credit facility will bear interest, at the Companys
option, at a rate equal to LIBOR plus 3.3% or the Alternate Base
Rate plus 2.3%.
F-25
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In connection with the June 2009 Amendment the Company made a
voluntary prepayment in the amount of $32.5 million. The
Company was also required to make quarterly mandatory
prepayments of 100% of Excess Cash Flow through
December 31, 2010 (while maintaining a minimum balance of
$7.5 million of cash on hand), before reverting to annual
prepayments of a percentage of Excess Cash Flow, depending on
the Companys leverage, beginning in 2011. The Company has
included approximately $9.3 million of long-term debt, as
current, which represents the estimated Excess Cash Flow
payments over the next 12 months in accordance with the
terms of the Credit Agreement. Certain other mandatory
prepayments of the term loan facility would be required upon the
occurrence of specified events, including upon the incurrence of
certain additional indebtedness and upon the sale of certain
assets.
Covenants
The representations, covenants and events of default in the
Credit Agreement are customary for financing transactions of
this nature and are substantially the same as those in existence
prior to the June 2009 Amendment, except as follows:
|
|
|
|
|
the total leverage ratio and fixed charge coverage ratio
covenants were suspended during the Covenant Suspension Period;
|
|
|
|
during the Covenant Suspension Period, the Company was required
to: (1) maintain minimum trailing twelve month consolidated
EBITDA (as defined in the Credit Agreement) of
$60.0 million for fiscal quarters through March 31,
2010, increasing incrementally to $66.0 million for the
fiscal quarter ended December 31, 2010, subject to certain
adjustments; and (2) maintain minimum cash on hand (defined
as unencumbered consolidated cash and cash equivalents) of at
least $7.5 million;
|
|
|
|
the Company is restricted from incurring additional intercompany
debt or making any intercompany investments other than to the
parties to the Credit Agreement;
|
|
|
|
the Company may not incur additional indebtedness or liens, or
make permitted acquisitions or restricted payments (except under
certain circumstances, pursuant to the fourth amendment to the
Credit Agreement (the July 2010 Amendment), as
described below, during the Covenant Suspension Period (after
the Covenant Suspension Period, the Credit Agreement will permit
indebtedness, liens, permitted acquisitions and restricted
payments, subject to certain leverage ratio and liquidity
measurements); and
|
|
|
|
the Company must provide monthly unaudited financial statements
to the lenders within 30 days after each calendar-month end.
|
Events of default in the Credit Agreement include, among others,
(a) the failure to pay when due the obligations owing under
the credit facilities; (b) the failure to perform (and not
timely remedy, if applicable) certain covenants; (c) cross
default and cross acceleration; (d) the occurrence of
bankruptcy or insolvency events; (e) certain judgments
against the Company or any of the Companys subsidiaries;
(f) the loss, revocation or suspension of, or any material
impairment in the ability to use of or more of, any of the
Companys material FCC licenses; (g) any
representation or warranty made, or report, certificate or
financial statement delivered, to the lenders subsequently
proven to have been incorrect in any material respect; and
(h) the occurrence of a Change in Control (as defined in
the Credit Agreement). Upon the occurrence of an event of
default, the lenders may terminate the loan commitments,
accelerate all loans and exercise any of their rights under the
Credit Agreement and the ancillary loan documents as a secured
property.
As discussed above, the Companys covenants for the year
ended December 31, 2010 were as follows:
|
|
|
|
|
a minimum trailing twelve month consolidated EBITDA of
$66.0 million;
|
|
|
|
a $7.5 million minimum cash on hand; and
|
|
|
|
a limit on annual capital expenditures of $10.0 million
annually.
|
F-26
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The trailing twelve month consolidated EBITDA and cash on hand
at December 31, 2010 were $87.8 million and
$12.8 million, respectively.
If the Company had been unable to secure the June 2009 Amendment
to the Credit Agreement, so that the total leverage ratio and
the fixed charge coverage ratio covenants were still operative,
those covenants for the year ended December 31, 2010 would
have been as follows:
|
|
|
|
|
a maximum total leverage ratio of 6.5:1; and
|
|
|
|
a minimum fixed charge coverage ratio of 1.2:1.
|
At December 31, 2010, the total leverage ratio was 6.8:1
and the fixed charge coverage ratio was 2.2:1. For the fiscal
quarter ending March 31, 2011 (the first quarter after the
Covenant Suspension Period), the total leverage ratio covenant
will be 6.5:1 and the fixed charge coverage ratio covenant will
be 1.2:1.
Warrants
Additionally, the Company issued warrants to the lenders with
the execution of the June 2009 Amendment to the Credit Agreement
that allow them to acquire up to 1.3 million shares of the
Companys Class A Common Stock. Each warrant is
immediately exercisable to purchase the Companys
underlying Class A Common Stock at an exercise price of
$1.17 per share and has an expiration date of June 29, 2019.
Accounting
for the Modification of the Credit Agreement
The June 2009 Amendment to the Credit Agreement was accounted
for as a loan modification and accordingly, the Company did not
record a gain or a loss on the transaction. For the revolving
credit facility, the Company wrote off approximately
$0.2 million of unamortized deferred financing costs, based
on the reduction of capacity. With respect to both debt
instruments, the Company recorded $3.0 million of fees paid
directly to the creditors as a debt discount which are amortized
as an adjustment to interest expense over the remaining term of
the debt.
At inception, the Company classified $0.8 million of
warrants as equity at fair value. The fair value of the warrants
was recorded as a debt discount and is amortized as an
adjustment to interest expense over the remaining term of the
debt using the effective interest method.
July
2010 Amendment
On July 23, 2010, the Company entered into the July 2010
Amendment. In connection with the July 2010 Amendment, Bank of
America, N.A. resigned as administrative agent and the lenders
appointed General Electric Capital Corporation as successor
administrative agent under the Credit Agreement for all purposes.
In addition, the July 2010 Amendment grants the Company
additional flexibility under the Credit Agreement to, among
other things, (i) consummate an asset swap of the
Companys radio stations in Canton, Ohio for radio stations
in the Ann Arbor, Michigan and Battle Creek, Michigan markets
owned by Capstar Radio Broadcasting Partners, Inc.
(Capstar) but currently operated by the Company
pursuant to LMAs; (ii) subject to certain conditions,
acquire up to 100% of the equity interests of CMP or two of its
subsidiaries, CMPSC or Radio Holdings; (iii) subject to
certain conditions and if necessary in order that certain of
CMPs subsidiaries maintain compliance with applicable debt
covenants, make further equity investments in CMP, in an
aggregate amount not to exceed $1.0 million; and
(iv) enter into sale-leaseback transactions with respect to
communications towers that have an aggregate fair market value
of no more than $20.0 million, so long as the net proceeds
of such transaction are used to repay indebtedness under the
Companys term loan facility.
In conjunction with the July 2010 Amendment the Company
capitalized approximately $0.2 million in fees paid
directly to the lenders.
F-27
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2010, prior to the effect of the May
2005 Swap, the effective interest rate of the outstanding
borrowings pursuant to the senior secured credit facilities was
approximately 4.0%. As of December 31, 2010, the effective
interest rate inclusive of the May 2005 Swap was approximately
6.5%.
|
|
10.
|
Stockholders
Deficit
|
Each share of Class A Common Stock entitles its holder to
one vote.
Except upon the occurrence of certain events, holders of the
Class B Common Stock are not entitled to vote. The
Class B Common Stock is convertible at any time, or from
time to time, at the option of the holder of such Class B
Common Stock (provided that the prior consent of any
governmental authority required to make such conversion lawful
shall have been obtained) without cost to such holder (except
any transfer taxes that may be payable if certificates are to be
issued in a name other than that in which the certificate
surrendered is registered), into Class A Common Stock on a
share-for-share
basis; provided that the Board of Directors has determined that
the holder of Class A Common Stock at the time of
conversion would not disqualify the Company under, or violate,
any rules and regulations of the FCC.
Subject to certain exceptions, each share of Class C Common
Stock entitles its holders to ten votes. The Class C Common
Stock is convertible at any time, or from time to time, at the
option of the holder of such Class C Common Stock (provided
that the prior consent of any governmental authority required to
make such conversion lawful shall have been obtained) without
cost to such holder (except any transfer taxes that may be
payable if certificates are to be issued in a name other than
that in which the certificate surrendered is registered), into
Class A Common Stock on a
share-for-share
basis; provided that the Board of Directors has determined that
the holder of Class A Common Stock at the time of
conversion would not disqualify the Company under, or violate,
any rules and regulations of the FCC.
On May 21, 2008, the Board of Directors of Cumulus
terminated all pre-existing repurchase programs, and authorized
the purchase, from time to time, of up to $75.0 million of
its shares of Class A Common Stock. Repurchases may be made
in the open market or through block trades, in compliance with
Securities and Exchange Commission guidelines, subject to market
conditions, applicable legal requirements and various other
factors, including the requirements of the Companys credit
facility. Cumulus has no obligation to repurchase shares under
the repurchase program, and the timing, actual number and value
of shares to be purchased will depend on the performance of the
Companys stock price, general market conditions, and
various other factors within the discretion of management.
During the year ended December 31, 2010, the Company did
not purchase any shares of its Class A Common Stock. During
the year ended December 31, 2009, the Company repurchased
in the aggregate approximately 0.1 million shares of
Class A Common Stock for approximately $0.2 million,
in cash in open market transactions under the purchase plan
approved by the Board of Directors.
As of December 31, 2010, the Company had authority to
repurchase an additional $68.3 million of its Class A
Common Stock.
|
|
11.
|
Stock
Options and Restricted Stock
|
Effective January 1, 2006, the Company uses the modified
prospective method to account for compensation costs related to
stock options and restricted stock. The Company uses the
Black-Scholes option pricing model to determine the fair value
of its stock options. The determination of the fair value of the
awards on the date of grant, using an option-pricing model, is
affected by the Companys stock price, as well as
assumptions regarding a number
F-28
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of complex and subjective variables and is based principally on
the historical volatility. These variables include its expected
stock price volatility over the expected term of the awards,
actual and projected employee stock option exercise behaviors,
risk-free interest rates and expected dividends.
There were no grants of stock options in 2010 and 2009. Stock
options of 956,869 were granted during 2008. Stock options vest
over four years and have a maximum contractual term of ten
years. The Company estimates the volatility of its common stock
by using a weighted average of historical stock price volatility
over the expected term of the options. Management believes
historical volatility is a better measure than implied
volatility. The Company bases the risk-free interest rate that
it uses in its option pricing model on United States Treasury
Zero Coupon strip issues with remaining terms similar to the
expected term of the options. The Company does not anticipate
paying any cash dividends in the foreseeable future and
therefore uses an expected dividend yield of zero in the option
pricing model. The Company is required to estimate forfeitures
at the time of grant and revise those estimates in subsequent
periods if actual forfeitures differ from estimates. Similar to
the expected-term assumption used in the valuation of awards,
the Company splits its population into two categories,
(1) executives and directors and (2) non-executive
employees. Stock-based compensation expense is recorded only for
those awards that are expected to vest. All stock-based payment
awards are amortized on a straight-line basis over the requisite
service periods of the awards, which are generally the vesting
periods.
The assumptions used for valuation of the 2008 option awards are
set forth in the table below:
|
|
|
|
|
|
|
2008
|
|
|
|
Expected term
|
|
10.0 years
|
|
|
Volatility
|
|
40.9%
|
|
|
Risk-free rate
|
|
0.0%
|
|
|
Expected dividend rate
|
|
0.0%
|
|
|
For the year ended December 31, 2010, the Company
recognized approximately $1.6 million in non-cash
stock-based compensation expense relating to stock options and
restricted shares. There is no tax benefit associated with this
expense due to the Companys net operating loss position.
As of December 31, 2010, there was no unrecognized
compensation costs related to non-vested stock options.
The Company has issued restricted stock awards to certain key
employees and its Board of Directors. Generally, the restricted
stock vests over a four-year period, thus the Company recognizes
compensation expense over the four-year period equal to the
grant date value of the shares awarded to the employees. To the
extent the non-vested stock awards include performance or market
conditions management examines the appropriate requisite service
period to recognize the cost associated with the award on a
case-by-case
basis.
The Company has different plans under which stock options or
restricted stock awards have been or may be granted.
The Compensation Committee of the Board of Directors granted
138,000, 157,000, and 133,000 restricted shares of its
Class A Common Stock in 2010, 2009, and 2008, respectively,
to certain officers and its Board of Directors, primarily
pursuant to the 2008 Equity Incentive Plan and the 2004 Equity
Incentive Plan. Consistent with the terms of the awards,
one-half of the shares granted will vest after two years of
continuous employment. For certain of the awards, an additional
one-eighth of the remaining restricted shares will vest each
quarter during the third and fourth years following the date of
grant. For the other awards, an additional one-fourth of the
remaining restricted shares will vest annually during the third
and fourth years following the date of grant. The fair value at
the date of grant of these shares was $0.5 million for the
2010 grant, $0.3 million for the 2009 grant and
$0.7 million for the 2008 grant. Stock compensation expense
for these awards will be recognized on a straight-line basis
over each awards vesting period. For the years ended
December 31, 2010, 2009 and 2008, the Company recognized
$0.2 million, $0.2 million, and $0.1 million,
respectively, of non-cash stock compensation expense related to
these restricted shares.
F-29
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2010 and 2009, there were unrecognized
compensation costs of approximately $0.6 million and
$0.5 million, respectively, related to these restricted
stock grants that will be recognized over 3.5 years. Total
unrecognized compensation cost will be adjusted for future
changes in estimated forfeitures.
On December 20, 2006, the Company entered into a Third
Amended and Restated Employment agreement with the
Companys Chairman, President and Chief Executive Officer,
Lewis W. Dickey, Jr. The agreement has an initial term
through May 31, 2013 and is subject to automatic extensions
of one-year terms thereafter unless terminated by advance notice
by either party in accordance with the terms of the agreement.
The agreement provides among other matters that Mr. L.
Dickey shall be granted 160,000 shares of time-vested
restricted Class A Common Stock and 160,000 shares of
performance vested restricted Class A Common Stock in each
fiscal year during his employment term. The time-vested
restricted shares shall vest in three installments, with
one-half vesting on the second anniversary of the date of grant,
and one-quarter vesting on each of the third and fourth
anniversaries of the date of grant, in each case contingent upon
Mr. L. Dickeys continued employment with the Company.
Vesting of performance restricted shares is dependent upon
achievement of Compensation Committee approved criteria for the
three-year period beginning on January 1 of the fiscal year of
the date of grant, in each case contingent upon Mr. L.
Dickeys continued employment with the Company. During the
year ended December 31, 2010, the Company recognized
$0.2 million of expense related to the performance
restricted awards issued in 2010 and 2009 whose vesting is
subject to the achievement of the Compensation Committee
approved criteria.
In the event that there is a change in control, as defined in
the agreement, then any issued but unvested portion of the
restricted stock grants held by Mr. L. Dickey shall become
immediately and fully vested. In addition, upon such a change in
control, the Company shall issue Mr. L. Dickey an award of
360,000 shares of Class A Common Stock, such number of
shares decreasing by 70,000 shares upon each of the first
four anniversaries of the date of the agreement.
As an inducement to entering into the agreement, the agreement
provided for a signing bonus grant of 685,000 deferred shares of
Class A Common Stock. Of the 685,000 deferred bonus shares,
94,875 were treated as replacement shares pertaining to the old
employment agreement. The remaining 590,125 shares valued
at $6.2 million were charged to non-cash stock compensation
in 2006.
The agreement also provides that, should Mr. L. Dickey
resign his employment or the Company terminate his employment,
in each case other than under certain permissible circumstances,
Mr. Dickey shall pay to the Company, in cash,
$5.5 million (such amount decreasing by $1.0 million
on each of the first five anniversaries of the date of the
agreement). This potential payment would only be accounted for
if and when it occurs similar to a clawback feature.
This payment is automatically waived upon a change in control.
As further inducement, the agreement provided for the
repurchase, as of the effective date of the agreement, by the
Company of all of Mr. L. Dickeys rights and
interests in and to (a) options to purchase
500,000 shares of Class A Common Stock, previously
granted to Mr. L. Dickey at an exercise price per share of
$6.44, options to purchase 500,000 shares of Class A
Common Stock, previously granted to Mr. L. Dickey at an
exercise price per share of $5.92 and options to purchase
150,000 shares of Class A common stock, previously
granted to Mr. L. Dickey at an exercise price per share of
$14.03, for an aggregate purchase price of $6,849,950 and
(b) 500,000 shares of Class A Common Stock,
previously awarded to Mr. L. Dickey as restricted stock,
for an aggregate purchase price of $5,275,000. Each purchase
price was paid in a lump-sum cash payment at the time of
purchase. The purchase was completed on December 20, 2006.
As of the date of the agreement, Mr. L. Dickey had 250,000
partially vested, restricted shares that were being amortized
under ASC 718. At December 20, 2006 there was an
unamortized balance, under ASC 718, of $2.0 million
associated with these shares. The Company replaced these shares
with 94,875 deferred shares of Class A Common Stock and
155,125 time-vested restricted shares of Class A Common
Stock. The Company recognized non-cash stock compensation
expense of $0.8 million in 2006, related to the 94,875
replacement
F-30
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
deferred shares. The Company will recognize future non-cash
stock compensation of $1.3 million associated with the
time-vested restricted shares, ratably over the employment
contract through May 31, 2013.
Mr. L. Dickey was granted 160,000 time-vested, restricted
shares of Class A Common Stock in each of 2007, 2008, 2009
and 2010 and will be granted 160,000 time-vested, restricted
shares each year for the remaining two years of his employment
agreement or 1,120,000 shares in the aggregate. Of the
1,120,000 shares to be issued, non-cash stock compensation
expense of $6.8 million related to 524,875 of the shares is
being amortized ratably to non-cash stock compensation expense
over the period of the employment agreement ending May 31,
2013. These shares represent the number of shares that will
legally vest during the employment agreement reduced by the
155,125 shares which were treated as replacement shares for
the pre-existing 250,000 partially vested restricted shares
discussed above.
As previously mentioned, in 2006, the Company repurchased
1,150,000 outstanding shares of Mr. L. Dickeys fully
vested Class A Common Stock options and recorded a charge
to equity for $6.8 million. In addition the Company
purchased 500,000 partially vested restricted shares for
$5.3 million which was charged to treasury stock in
shareholders equity. The unamortized grant date fair value
of $3.2 million was recorded to non-cash stock compensation
within the 2006 consolidated statement of operations. The number
of signing bonus restricted deferred shares and time-vested
restricted shares committed for grant to Mr. L. Dickey and
the restricted shares previously granted exceeded the number of
restricted or deferred shares approved for grant at
December 31, 2006. Accordingly, 15,000 of the signing bonus
shares and all of the time-vested restricted shares were
accounted for as liability classified awards which required
revaluation at the end of each accounting period as of
December 31, 2006. Following the modification of the 2004
Equity Incentive Plan in May 2007, all stock based compensation
awards are equity classified as of December 31, 2009.
The Company recognized approximately $10.4 million of
non-cash compensation expense in the fourth quarter of 2006 in
conjunction with amending Mr. L. Dickeys employment
agreement as described below:
|
|
|
|
|
|
|
2006
|
|
|
Compensation cost related to the original repurchased grant
|
|
$
|
3,378
|
|
Deferred bonus shares expensed
|
|
|
6,986
|
|
Amortization of time vested restricted shares during the year
ended December 31, 2006
|
|
|
30
|
|
|
|
|
|
|
Total non-cash compensation costs
|
|
$
|
10,394
|
|
|
|
|
|
|
On December 20, 2007, the Company issued the 685,000
signing bonus restricted shares of Class A Common Stock to
Mr. L. Dickey in accordance with his current employment
agreement, as described above. As previously stated, these
shares, valued at $7.0 million, were expensed in 2006 to
non-cash stock compensation. In 2007, the Company recorded
$1.0 million to the non-cash stock compensation associated
with the time vested awards under Mr. L. Dickeys
Third Amended and Restated Employment Agreement. Included in the
Treasury Stock buyback for 2007 is $2.6 million for shares
withheld representing the minimum statutory tax liability of
which $0.3 million was paid during 2007. At
December 31, 2009, there was $2.7 million of
unrecognized compensation costs for the time vested restricted
shares to be amortized ratably through May 31, 2013
associated with Mr. L. Dickeys December 2006 amended
employment agreement.
2008
Equity Incentive Plan
The Board of Directors adopted the 2008 Equity Incentive Plan
(the 2008 Plan) on September 26, 2008. The 2008
Equity Incentive Plan was subsequently approved by the
Companys stockholders on November 19, 2008. The
purpose of the 2008 Equity Incentive Plan is to attract and
retain non-employee directors, officers, key employees and
consultants for the Company and the Companys subsidiaries
by providing such persons with incentives and rewards for
superior performance. The aggregate number of shares of
Class A Common Stock subject to the 2008 Equity Incentive
Plan is 4,000,000. Of the aggregate number of shares of
Class A Common Stock available, up to
F-31
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
3,000,000 shares may be granted as incentive stock options
(ISOs). In addition, no one person may receive
options exercisable for more than 400,000 shares of
Class A Common Stock in any one calendar year.
The 2008 Plan permits the Board of Directors to grant
nonqualified stock options and ISOs, or combinations thereof.
The exercise price of an option awarded under the 2008 Plan may
not be less than the closing price of the Class A Common
Stock on the date of grant. Options will be exercisable during
the period specified in each award agreement and will be
exercisable in installments pursuant to a vesting schedule
designated by the Board of Directors, provided that awards may
not vest sooner than one-third per year over three years. The
Board of Directors may also provide for acceleration of options
awarded in the event of retirement, death or disability of the
grantee, or a change of control, as defined by the 2008 Plan.
The 2008 Plan also permits the Board of Directors to grant stock
appreciation rights (SARs), to receive an amount
equal to 100%, or such lesser percentage as the Board of
Directors may determine, of the spread between the base price
(or option price if a tandem SAR) and the value of the
Companys Class A Common Stock on the date of
exercise. SARs may not vest by the passage of time sooner than
one-third per year over three years, provided that any grant may
specify that such SAR may be exercised only in the event of, or
earlier in the event of, the retirement, death or disability of
the grantee, or a change of control. Any grant of SARs may
specify performance objectives that must be achieved as a
condition to exercise such rights. If the SARs provide that
performance objectives must be achieved prior to exercise, such
SARs may not become exercisable sooner than one year from the
date of grant except in the event of the retirement, death or
disability of the grantee, or a change of control.
The Board of Directors may also authorize the grant or sale of
restricted stock to participants. Each such grant will
constitute an immediate transfer of the ownership of the
restricted shares to the participant, entitling the participant
to voting, dividend and other ownership rights, but subject to
substantial risk of forfeiture for a period of not less than two
years (to be determined by the Board of Directors at the time of
the grant) and restrictions on transfer (to be determined by the
Board of Directors at the time of the grant). Any grant of
restricted stock may specify performance objectives that, if
achieved, will result in termination or early termination of the
restrictions applicable to such shares. If the grant of
restricted stock provides that performance objectives must be
achieved to result in a lapse of restrictions, the restrictions
cannot lapse sooner than one year from the date of grant, but
may be subject to earlier lapse or modification by virtue of the
retirement, death or disability of the grantee or a change of
control. The Board of Directors may also provide for the
elimination of restrictions in the event of retirement, death or
disability of the grantee, or a change of control.
Additionally, the 2008 Plan permits the Board of Directors to
grant restricted stock units (RSUs). A grant of RSUs
constitutes an agreement by the Company to deliver shares of
Class A Common Stock to the participant in the future in
consideration of the performance of services, but subject to the
fulfillment of such conditions during the restriction period as
the Board of Directors may specify. During the restriction
period, the participant has no right to transfer any rights
under his or her award and no right to vote such RSUs. RSUs must
be subject to a restriction period of at least three years,
except that the restriction period may expire ratably during the
three-year period, on an annual basis, as determined by the
Board of Directors at the date of grant. Additionally, the Board
of Directors may provide for a shorter restriction period in the
event of the retirement, death or disability of the grantee, or
a change of control. Any grant of RSUs may specify performance
objectives that, if achieved, will result in termination or
early termination of the restriction period applicable to such
shares. If the grant of RSUs provides that performance
objectives must be achieved to result in a lapse of the
restriction period, the restriction period cannot lapse sooner
than one year from the date of grant, but may be subject to
earlier lapse or modification by virtue of the retirement, death
or disability of the grantee or a change of control.
Finally, the 2008 Plan permits the Board of Directors to issue
performance shares and performance units. A performance share is
the equivalent of one share of Class A Common Stock and a
performance unit is the equivalent of $1.00 or such other value
as determined by the Board of Directors. A participant may be
granted any number of performance shares or performance units,
subject to the limitations set forth in the 2008 Plan. The
participant will be given one or more performance objectives to
meet within a specified period. The specified period will be a
period
F-32
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of time not less than one year, except in the case of the
retirement, death or disability of the grantee, or a change of
control, if the Board of Directors shall so determine. Each
grant of performance shares or performance units may specify in
respect of the relevant performance objective(s) a level or
levels of achievement and will set forth a formula for
determining the number of performance shares or performance
units that will be earned if performance is at or above the
minimum or threshold level or levels, or is at or above the
target level or levels, but falls short of maximum achievement
of the specified performance objective(s).
No grant, of any type, may be awarded under the 2008 Equity
Incentive Plan after November 19, 2018.
The Board of Directors administers the 2008 Plan. The Board of
Directors may from time to time delegate all or any part of its
authority under the 2008 Plan to the Compensation Committee. The
Board of Directors has full and exclusive power to interpret the
2008 Plan and to adopt rules, regulations and guidelines.
Under the 2008 Plan, current and prospective employees,
non-employee directors, consultants or other persons who provide
the Company services are eligible to participate.
On December 30, 2008, the Company consummated an exchange
offer to its employees and non-employee directors (or a
designated affiliate of one of the foregoing) to exchange their
outstanding options to purchase the Companys Class A
Common Stock that were granted on or after October 2, 2000
(Eligible Options) for a combination of restricted
shares of the Companys Class A Common Stock
(Restricted Shares) and replacement options to
purchase Class A Common Stock (New Options).
Options to purchase 5,647,650 shares of Class A Common
Stock, or approximately 95.1% of all Eligible Options, were
tendered for exchange and, in accordance with the terms of the
Offer, 289,683 Restricted Shares and New Options to purchase
956,869 shares of Class A Common Stock were issued at
exercise prices ranging from $2.54 to $3.30 per share under the
2008 Plan. These options vest as follows: 50.0% of the options
vest on the second anniversary of the date of issue and the
remaining 50.0% vest in 25.0% increments on each of the next two
anniversaries with the possible acceleration of vesting for some
options if certain criteria are met. The incremental non-cash
charge to compensation expense of $1.3 million as well as
the non-cash charge to compensation expense of $0.8 million
for the non-vested awards exchanged will be recognized over the
new vesting period.
As of December 31, 2010, there were outstanding options to
purchase a total of 702,138 shares of Class A Common
Stock at exercise prices ranging from $2.54 to $3.30 per share
under the 2008 Equity Incentive Plan. These options vest
quarterly over four years, with the possible acceleration of
vesting for some options if certain performance criteria are
met. In addition, all options vest upon a change of control as
more fully described in the 2008 Equity Incentive Plan.
2004
Equity Incentive Plan
As of December 31, 2010, there were outstanding options to
purchase a total of 49,300 shares of Class A Common
Stock at exercise prices ranging from $9.40 to $14.04 per share
under the 2004 Equity Incentive Plan. These options vest
quarterly over four years, with the possible acceleration of
vesting for some options if certain performance criteria are
met. In addition, all options vest upon a change of control as
more fully described in the 2004 Equity Incentive Plan.
2002
Stock Incentive Plan
As of December 31, 2010, there were outstanding options to
purchase a total of 31,813 shares of Class A Common
Stock at exercise prices ranging from $14.62 to $19.25 per share
under the 2002 Stock Incentive Plan. These options vest
quarterly over four years, with the possible acceleration of
vesting for some options if certain performance criteria are
met. In addition, all options vest upon a change of control as
more fully described in the 2002 Stock Incentive Plan.
F-33
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2000
Stock Incentive Plan
As of December 31, 2010, there were outstanding options to
purchase a total of 3,979 shares of Class A Common
Stock at an exercise price of $5.92 per share under the 2000
Stock Incentive Plan. These options vest, in general, quarterly
over four years, with the possible acceleration of vesting for
some options if certain performance criteria are met. In
addition, all options vest upon a change of control as more
fully described in the 2000 Stock Incentive Plan.
The following tables represent a summary of options outstanding
and exercisable at and activity during the years ended
December 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Outstanding at December 31, 2007
|
|
|
8,680,160
|
|
|
$
|
15.16
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
956,869
|
|
|
|
2.27
|
|
Exercised
|
|
|
(4,500
|
)
|
|
|
1.94
|
|
Canceled or repurchased
|
|
|
(7,579,204
|
)
|
|
|
14.75
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
2,053,325
|
|
|
$
|
14.43
|
|
|
|
|
|
|
|
|
|
|
Canceled or repurchased
|
|
|
(1,166,952
|
)
|
|
|
22.03
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
886,373
|
|
|
$
|
4.42
|
|
|
|
|
|
|
|
|
|
|
Canceled or repurchased
|
|
|
(99,143
|
)
|
|
|
6.85
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
787,230
|
|
|
$
|
4.11
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of
|
|
|
Weighted Average
|
|
|
Weighted
|
|
|
Exercisable as of
|
|
|
Weighted
|
|
Range of
|
|
December 31,
|
|
|
Remaining
|
|
|
Average
|
|
|
December 31,
|
|
|
Average
|
|
Exercise Prices
|
|
2010
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
2010
|
|
|
Exercise Price
|
|
|
$ 0.00-2.79
|
|
|
104,319
|
|
|
|
8.00 years
|
|
|
$
|
2.54
|
|
|
|
52,184
|
|
|
$
|
2.54
|
|
$ 2.79-5.58
|
|
|
597,819
|
|
|
|
8.00 years
|
|
|
$
|
3.04
|
|
|
|
298,958
|
|
|
$
|
3.04
|
|
$ 5.58-8.36
|
|
|
3,979
|
|
|
|
0.28 years
|
|
|
$
|
5.92
|
|
|
|
3,979
|
|
|
$
|
5.92
|
|
$ 8.36-11.15
|
|
|
24,550
|
|
|
|
5.37 years
|
|
|
$
|
9.40
|
|
|
|
24,550
|
|
|
$
|
9.40
|
|
$13.94-16.73
|
|
|
38,313
|
|
|
|
3.27 years
|
|
|
$
|
14.25
|
|
|
|
38,313
|
|
|
$
|
14.25
|
|
$16.73-19.51
|
|
|
18,250
|
|
|
|
2.84 years
|
|
|
$
|
19.25
|
|
|
|
18,250
|
|
|
$
|
19.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
787,230
|
|
|
|
7.53 years
|
|
|
$
|
4.11
|
|
|
|
436,234
|
|
|
$
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average grant date fair value of options granted
during the years ended December 31, 2010, 2009 and 2008 was
$0.0 million. The total intrinsic value of options
exercised during the years ended December 31, 2010, 2009
and 2008 was $0.0 million. There were no awards exercised
in the years ended December 31, 2010, 2009 and 2008.
F-34
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income tax expense (benefit) for the years ended
December 31, 2010, 2009, and 2008 consisted of the
following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Current income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
State and local
|
|
$
|
350
|
|
|
$
|
574
|
|
|
$
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current income tax expense
|
|
$
|
350
|
|
|
$
|
574
|
|
|
$
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
2,516
|
|
|
$
|
(17,608
|
)
|
|
$
|
(98,524
|
)
|
State and local
|
|
|
913
|
|
|
|
(5,570
|
)
|
|
|
(19,887
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred nontax expense (benefit)
|
|
|
3,429
|
|
|
|
(23,178
|
)
|
|
|
(118,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$
|
3,779
|
|
|
$
|
(22,604
|
)
|
|
$
|
(117,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit) differed from the amount
computed by applying the federal statutory tax rate of 35.0% for
the years ended December 31, 2010, 2009 and 2008 due to the
following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Pretax income (loss) at federal statutory rate
|
|
$
|
11,613
|
|
|
$
|
(52,289
|
)
|
|
$
|
(167,875
|
)
|
State income tax expense (benefit), net of federal expense
(benefit)
|
|
|
1,602
|
|
|
|
(5,499
|
)
|
|
|
(18,245
|
)
|
Change in state tax rates
|
|
|
1,353
|
|
|
|
223
|
|
|
|
(69
|
)
|
Non cash stock compensation & Section 162
Disallowance
|
|
|
344
|
|
|
|
379
|
|
|
|
1,071
|
|
Impairment charges on goodwill with no tax basis
|
|
|
|
|
|
|
615
|
|
|
|
3,405
|
|
(Decrease) increase in valuation allowance
|
|
|
(10,959
|
)
|
|
|
34,696
|
|
|
|
63,406
|
|
Other
|
|
|
(174
|
)
|
|
|
(729
|
)
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax expense (benefit)
|
|
$
|
3,779
|
|
|
$
|
(22,604
|
)
|
|
$
|
(117,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effects of temporary differences that give rise to
significant portions of the deferred tax assets and liabilities
at December 31, 2010 and 2009 are presented below (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Current deferred tax assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$
|
758
|
|
|
$
|
454
|
|
Accrued expenses and other current liabilities
|
|
|
3,781
|
|
|
|
991
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets
|
|
|
4,539
|
|
|
|
1,445
|
|
Less: valuation allowance
|
|
|
(4,539
|
)
|
|
|
(1,445
|
)
|
|
|
|
|
|
|
|
|
|
Net current deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax assets:
|
|
|
|
|
|
|
|
|
Intangible and other assets
|
|
|
172,038
|
|
|
|
209,057
|
|
Property and equipment
|
|
|
4,382
|
|
|
|
2,624
|
|
Other liabilities
|
|
|
14,645
|
|
|
|
19,546
|
|
Net operating loss
|
|
|
62,663
|
|
|
|
36,720
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax assets
|
|
|
253,728
|
|
|
|
267,947
|
|
Less: valuation allowance
|
|
|
(252,306
|
)
|
|
|
(266,358
|
)
|
|
|
|
|
|
|
|
|
|
Net noncurrent deferred tax assets
|
|
|
1,422
|
|
|
|
1,589
|
|
Noncurrent deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
24,730
|
|
|
|
21,301
|
|
Other
|
|
|
1,422
|
|
|
|
1,589
|
|
|
|
|
|
|
|
|
|
|
Noncurrent deferred tax liabilities
|
|
|
26,152
|
|
|
|
22,890
|
|
|
|
|
|
|
|
|
|
|
Net noncurrent deferred tax liabilities
|
|
|
24,730
|
|
|
|
21,301
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
24,730
|
|
|
$
|
21,301
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets and liabilities are computed by applying the
Federal income and estimated state tax rate in effect to the
gross amounts of temporary differences and other tax attributes,
such as net operating loss carry-forwards. In assessing if the
deferred tax assets will be realized, the Company considers
whether it is more likely than not that some or all of these
deferred tax assets will be realized. The ultimate realization
of deferred tax assets is dependent upon the generation of
future taxable income during the period in which these temporary
differences become deductible.
During the year ended December 31, 2010, the Company
recorded deferred tax expense of $3.6 million generated
during the current year, resulting from amortization of
broadcast licenses and goodwill that is deductible for tax
purposes, but is not amortized in the financial statements.
During the year ended December 31, 2009, the Company
recorded deferred tax expense of $7.0 million resulting
from amortization of broadcast licenses and goodwill that is
deductible for tax purposes, but is not amortized in the
financial statements. This charge was offset by a
$33.0 million deferred tax benefit resulting from the
reversal of deferred tax liabilities in connection with the
impairment of certain broadcast licenses and goodwill and
investment in affiliates. Also during the year ended
December 31, 2009, the Company recorded deferred tax
expense of $3.2 million resulting from the exchange of
stations with Clear Channel.
During the year ended December 31, 2008, the Company
recorded deferred tax expense of $18.0 million generated
during the current year, resulting from amortization of
broadcast licenses and goodwill that is deductible for tax
purposes, but is not amortized in the financial statements. This
charge was offset by a $136.7 million
F-36
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
deferred tax benefit resulting from the reversal of deferred tax
liabilities in connection with the impairment of certain
broadcast licenses and goodwill and investment in affiliates.
At December 31, 2010, the Company has federal net operating
loss carry forwards available to offset future income of
approximately $164.1 million which will expire in the years
2020 through 2030. A portion of these losses are subject to
limitations due to ownership changes.
At December 31, 2010, the Company has state net operating
loss carry forwards available to offset future income of
approximately $169.9 million which will expire in the years
2011 through 2030. A portion of these losses are subject to
limitations due to ownership changes.
The Company continues to record interest and penalties related
to unrecognized tax benefits in current income tax expense. The
total amount of interest accrued at December 31, 2010 was
$0.6 million. The total amount of unrecognized tax benefits
and accrued interest and penalties at December 31, 2010 was
$2.7 million. Of this total, $1.2 million represents
the amount of unrecognized tax benefits and accrued interest and
penalties that, if recognized, would favorably affect the
effective income tax rate in future periods. The entire amount
of $2.7 million relates to items which are not expected to
change significantly within the next twelve months.
Substantially all federal, state, local and foreign income tax
years have been closed for the tax years through 2006; however,
the various tax jurisdictions may adjust the Companys net
operating loss carry forwards.
|
|
|
|
|
|
|
Unrecognized
|
|
|
|
Tax
|
|
|
|
Benefits
|
|
(In thousands)
|
|
|
|
|
Balance at January 1, 2008
|
|
$
|
681
|
|
Increases due to tax positions taken during 2008
|
|
|
9,166
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
9,847
|
|
|
|
|
|
|
Decreases due to tax positions taken during 2009
|
|
|
(1,440
|
)
|
Decreases due to tax positions taken in previous years
|
|
|
(1,631
|
)
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
6,776
|
|
|
|
|
|
|
Decreases due to tax positions taken during 2010
|
|
$
|
(4,670
|
)
|
|
|
|
|
|
Balance at December 31, 2010
|
|
$
|
2,106
|
|
|
|
|
|
|
The Company and its subsidiaries file income tax returns in the
United States federal jurisdiction and various states.
For all periods presented, the Company has disclosed basic and
diluted earnings per common share utilizing the two-class
method. Basic earnings per common share is calculated by
dividing net income available to common shareholders by the
weighted average number of shares of common stock outstanding
during the period. The Company determined that it is appropriate
to allocate undistributed net income between Class A,
Class B and Class C Common Stock on an equal basis as
the Companys charter provides that the holders of
Class A, Class B, and Class C Common Stock have
equal rights and privileges except with respect to voting on
certain matters.
Non-vested restricted stock carries non-forfeitable dividend
rights and is therefore a participating security. The two-class
method of computing earnings per share is required for companies
with participating securities. Under this method, net income is
allocated to common stock and participating securities to the
extent that each security may share in earnings, as if all of
the earnings for the period had been distributed. The Company
has accounted for non-vested restricted stock as a participating
security and used the two-class method of computing earnings per
share as of January 1, 2009, with retroactive application
to all prior periods presented. Because the Company does
F-37
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
not pay dividends, earnings allocated to each participating
security and the common stock, are equal. The following table
sets forth the computation of basic and diluted income per share
for the year ended December 31, 2010, 2009 and 2008
(dollars in thousands, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
Basic Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net income (loss)
|
|
$
|
29,402
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
|
|
|
Participation rights of unvested restricted stock in
undistributed earnings
|
|
|
1,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic undistributed net income (loss) attributable
to common shares
|
|
$
|
28,290
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
40,341
|
|
|
|
40,426
|
|
|
|
42,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS attributable to common shares
|
|
$
|
0.70
|
|
|
$
|
(3.13
|
)
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net income (loss)
|
|
$
|
29,402
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
|
|
|
Participation rights of unvested restricted stock in
undistributed earnings
|
|
|
1,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic undistributed net income (loss) attributable
to common shares
|
|
$
|
28,312
|
|
|
$
|
(126,702
|
)
|
|
$
|
(361,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
40,341
|
|
|
|
40,426
|
|
|
|
42,315
|
|
|
|
|
|
Effect of dilutive option warrants
|
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
41,189
|
|
|
|
40,426
|
|
|
|
42,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS attributable to common shares
|
|
$
|
0.69
|
|
|
$
|
(3.13
|
)
|
|
$
|
(8.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2010, 2009 and 2008,
options to purchase 319,126, 886,373 and 2,053,325 shares
of common stock, respectively, were outstanding but excluded
from the EPS calculations because the exercise price of the
options were equal to or exceeded the average share price for
the period. Additionally, for the years ended December 31,
2009 and 2008, the Company excluded warrants from the EPS
calculations because including the warrants would be
antidilutive.
The Company has issued to key executives, employees, and the
Board of Directors shares of restricted stock and options to
purchase shares of common stock as part of the Companys
stock incentive plans. At December 31, 2010, the following
restricted stock and stock options to purchase the following
classes of common stock were issued and outstanding:
|
|
|
|
|
|
|
2010
|
|
Restricted shares of Class A Common Stock
|
|
|
1,528,721
|
|
Options to purchase Class A Common Stock
|
|
|
787,230
|
|
Options to purchase Class C Common Stock
|
|
|
|
|
F-38
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has non-cancelable operating leases, primarily for
land, tower space, office-space, certain office equipment and
vehicles. The operating leases generally contain renewal options
for periods ranging from one to ten years and require the
Company to pay all executory costs such as maintenance and
insurance. Rental expense for operating leases was approximately
$9.8 million, $10.0 million, and $9.1 million for
the years ended December 31, 2010, 2009 and 2008,
respectively.
Future minimum lease payments under non-cancelable operating
leases (with initial or remaining lease terms in excess of one
year) as of December 31, 2010 are as follows:
|
|
|
|
|
Year Ending December 31:
|
|
|
|
|
2011
|
|
$
|
8,684
|
|
2012
|
|
|
8,319
|
|
2013
|
|
|
7,184
|
|
2014
|
|
|
6,385
|
|
2015
|
|
|
5,191
|
|
Thereafter
|
|
|
12,028
|
|
|
|
|
|
|
|
|
$
|
47,791
|
|
|
|
|
|
|
|
|
15.
|
Commitments
and Contingencies
|
The Company engages Katz Media Group, Inc. (Katz) as
its national advertising sales agent. The national advertising
agency contract with Katz contains termination provisions that,
if exercised by the Company during the term of the contract,
would obligate the Company to pay a termination fee to Katz,
calculated based upon a formula set forth in the contract.
In December 2004, the Company purchased 240 perpetual licenses
from iBiquity Digital Corporation, which enable it to convert to
and utilize digital broadcasting technology on 240 of its
stations. Under the terms of the agreement, the Company
committed to convert the 240 stations over a seven year period.
The Company negotiated an amendment to the Companys
agreement with iBiquity to reduce the number of planned
conversions commissions, extend the build-out schedule, and
increase the license fees for each converted station. The
conversion of original stations to the digital technology will
require an investment in certain capital equipment over the next
six years. Management estimates its investment will be between
$0.1 million and $0.2 million per station converted.
In August 2005, the Company was subpoenaed by the Office of the
Attorney General of the State of New York, as were other radio
broadcasting companies, in connection with the New York Attorney
Generals investigation of promotional practices related to
record companies dealings with radio stations broadcasting
in New York. The Company is cooperating with the Attorney
General in this investigation.
On December 11, 2008, Qantum (Qantum) filed a
counterclaim in a foreclosure action the Company initiated in
the Okaloosa County, Florida Circuit Court. The Companys
action was designed to collect a debt owed to the Company by
Star Broadcasting, Inc. (Star), which then owned
radio station
WTKE-FM in
Holt, Florida. In its counterclaim, Qantum alleged that the
Company tortiously interfered with Qantums contract to
acquire radio station WTKE from Star by entering into an
agreement to buy WTKE after Star had represented to the Company
that its contract with Qantum had been terminated (and that Star
was therefore free to enter into the new agreement with the
Company). On February 27, 2011, the Company entered into a
settlement agreement with Qantum and, in so doing, resolved all
claims against each other that were directly or indirectly
related to the litigation. In connection with the settlement
regarding the since-terminated attempt to purchase WTKE, the
Company recorded $7.8 million in costs associated with a
terminated transaction in the consolidated statement of
operations for the year ended December 31, 2010, which
costs are payable in 2011.
F-39
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In April 2009, the Company was named in a patent infringement
suit brought against the Company as well as twelve other radio
companies, including Clear Channel, Citadel Broadcasting
Corporation, CBS Radio, Entercom Communications, Saga
Communications, Cox Radio, Univision Communications, Regent
Communications, Gap Broadcasting, and Radio One. The case,
captioned Aldav, LLC v. Clear Channel Communications, Inc.,
et al, Civil Action
No. 6:09-cv-170,
U.S. District Court for the Eastern District of Texas,
Tyler Division (filed April 16, 2009), alleged that the
defendants have infringed and continue to infringe
plaintiffs patented content replacement technology in the
context of radio station streaming over the Internet, and sought
a permanent injunction and unspecified damages. The Company
settled this suit in March 2010.
On January 21, 2010, Brian Mas, a former employee of Radio
Holdings, filed a purported class action lawsuit against the
Company claiming (i) unlawful failure to pay required
overtime wages, (ii) late pay and waiting time penalties,
(iii) failure to provide accurate itemized wage statements,
(iv) failure to indemnity for necessary expenses and
losses, and (v) unfair trade practices under
Californias Unfair Competition Act. The plaintiff is
requesting restitution, penalties and injunctive relief, and
seeks to represent other California employees fulfilling the
same job during the immediately preceding four year period. The
Company is vigorously defending this lawsuit and has not yet
determined what effect the lawsuit will have, if any, on its
financial position, results of operations or cash flows.
In March 2011, the Company was named in a patent infringement
suit brought against it as well as other radio companies,
including Beasley Broadcast Group, Inc., CBS Radio, Inc.,
Entercom Communications, Greater Media, Inc. and Townsquare
Media, LLC. The case, Mission Abstract Data L.L.C, d/b/a
Digimedia v. Beasley Broadcast Group, Inc., et. al.,
Civil Action Case No: 1:99-mc-09999, U.S. District Court
for the District of Delaware (filed March 1, 2011), alleges
that the defendants are infringing or have infringed
plaintiffs patents entitled Selection and Retrieval
of Music from a Digital Database. Plaintiff is seeking
injunctive relief and unspecified damages. The Company intends
to vigorously defend this lawsuit and has not yet determined
what effect the lawsuit will have, if any, on its financial
position, results of operations or cash flows.
The Company is also a defendant from time to time in various
other lawsuits, which are generally incidental to its business.
The Company is vigorously contesting such lawsuits and believes
that their ultimate resolution will not have a material adverse
effect on its consolidated financial position, results of
operations or cash flows.
|
|
16.
|
Termination
of Merger Agreement
|
On May 11, 2008, the Company, Cloud Acquisition
Corporation, a Delaware corporation (Parent), and
Cloud Merger Corporation, a Delaware corporation and wholly
owned subsidiary of Parent (Merger Sub), entered
into a Termination Agreement and Release (the Termination
Agreement) to terminate the Agreement and Plan of Merger,
dated July 23, 2007, among the Company, Parent and Merger
Sub (the Merger Agreement), pursuant to which Merger
Sub would have been merged with and into the Company, and as a
result the Company would have continued as the surviving
corporation and a wholly owned subsidiary of Parent.
Parent is owned by an investor group consisting of Lewis W.
Dickey, Jr., the Companys Chairman, President and
Chief Executive Officer, his brother John W. Dickey, the
Companys Executive Vice President and Co-Chief Operating
Officer, other members of their family, and an affiliate of
Merrill Lynch Global Private Equity. The members of the investor
group informed the Company that, after exploring possible
alternatives, they were unable to agree on terms on which they
could proceed with the transaction.
As a result of the termination of the Merger Agreement, and in
accordance with its terms, in May 2008 the Company received a
termination fee in the amount of $15.0 million in cash from
the investor group, and the terms of the previously announced
amendment to the Companys existing Credit Agreement will
not take effect.
Under the terms of the Termination Agreement, the parties also
acknowledged and agreed that all related equity and debt
financing commitments, equity rollover commitments and voting
agreements shall be terminated, and further agreed to release
any and all claims they may have against each other and their
respective affiliates.
F-40
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company is required to secure the maximum exposure generated
by automated clearing house transactions in its operating bank
accounts as dictated by the Companys banks internal
policies with cash. This action was triggered by an adverse
rating as determined by the Companys banks rating
system. These funds were moved to a segregated bank account that
does not zero balance daily. As of December 31, 2010, the
Companys balance sheet included approximately
$0.6 million in restricted cash related to the automated
clearing house transactions.
|
|
18.
|
Quarterly
Results (Unaudited)
|
The following table presents the Companys selected
unaudited quarterly results for the eight quarters ended
December 31, 2010 and 2009 (dollars in thousands, except
per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
FOR THE YEAR ENDED DECEMBER 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
56,358
|
|
|
$
|
69,739
|
|
|
$
|
67,455
|
|
|
$
|
69,781
|
|
Operating income
|
|
|
8,736
|
|
|
|
21,009
|
|
|
|
18,714
|
|
|
|
22,768
|
|
Net (loss) income
|
|
|
(144
|
)
|
|
|
12,304
|
|
|
|
9,731
|
|
|
|
7,511
|
|
Basic income per common share
|
|
$
|
0.01
|
|
|
$
|
0.29
|
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
Diluted income per common share
|
|
$
|
0.01
|
|
|
$
|
0.29
|
|
|
$
|
0.23
|
|
|
$
|
0.17
|
|
FOR THE YEAR ENDED DECEMBER 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
55,353
|
|
|
$
|
65,962
|
|
|
$
|
65,127
|
|
|
$
|
69,606
|
|
Operating income (loss)(1)
|
|
|
3,580
|
|
|
|
26,431
|
|
|
|
(160,054
|
)
|
|
|
14,862
|
|
Net (loss) income(1)
|
|
|
(3,296
|
)
|
|
|
14,074
|
|
|
|
(143,991
|
)
|
|
|
6,511
|
|
Basic and diluted (loss) income per common share
|
|
$
|
(0.08
|
)
|
|
$
|
0.34
|
|
|
$
|
(3.56
|
)
|
|
$
|
0.16
|
|
|
|
|
(1) |
|
During the third and fourth quarters of 2009 the Company
recorded impairment charges of $173.1 million and
$1.9 million, respectively, related to its interim and
annual impairment testing. |
|
|
19.
|
Variable
Interest Entities
|
The Company has an investment in CMP, which the Company accounts
for using the equity method and which the Company has determined
to be a VIE that is not subject to consolidation because the
Company is not deemed to be the primary beneficiary. The Company
cannot make unilateral management decisions affecting the
long-term operational results of CMP, as all such decisions
require approval by the CMP Board of Director. One of the other
equity holders has the unilateral right to remove the Company as
manager of CMP with 30 days notice. The Company
concluded that this ability to unilaterally terminate CMPs
management agreement with the Company resulted in a substantive
kick out right, thereby precluding the Company from
being designated as the primary beneficiary with respect to its
variable interest in CMP.
As of December 31, 2010, the Companys proportionate
share of its affiliate losses exceeded its investment in CMP. In
addition, the Company has no contractual obligation to fund the
losses of CMP. As a result, the Company had no exposure to loss
from its investment in CMP. The Company has not provided and
does not intend to provide any financial support, guarantees or
commitments for or on behalf of CMP. Additionally, the
Companys balance sheet at December 31, 2010 does not
include any assets or liabilities related to its variable
interest in CMP. See Note 8, Investment in
Affiliate for further discussion.
On January 31, 2011, the Company entered into an agreement
to purchase CMP, see Note 21, Subsequent Event
for additional discussion related to the Companys
acquisition of CMP.
F-41
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the third quarter of 2010, the Company entered into a
management agreement with DM Luxury, LLC the countrys
largest city magazine publisher which publishes 26 titles in
twelve major U.S. markets. The Company will provide back
office shared services, such as finance, accounting, treasury,
internal audit, use of corporate headquarters, legal, human
resources, risk management and information technology for an
annual management fee of $0.5 million. The Company
determined that DM Luxury, LLC was a related party as a result
of the ownership interest of Lewis W. Dickey, Jr., an
executive officer of the Company, in Dickey Publishing, Inc. and
Dickey Media Investments, LLC, which together own 50.0% of DM
Luxury, LLC, with Macquarie Capital (USA), Inc. owning the
remaining 50.0% of DM Luxury, LLC. The Company does not have an
equity interest in DM Luxury, LLC and recorded $0.1 million
of revenues during the twelve months ended December 31,
2010.
During the fourth quarter the Company completed the sale of a
translator to Dickey Broadcasting which resulted in a gain of
approximately $0.2 million. Mr. Lewis W.
Dickey, Jr., and Mr. John W. Dickey, each executive
officers of the Company, are part owners of Dickey Broadcasting.
On January 31, 2011, the Company signed a definitive
agreement to acquire the remaining equity interests of CMP that
it does not currently own.
In connection with the acquisition, the Company expects to issue
9,945,714 shares of its common stock to affiliates of the
three private equity firms that collectively own 75.0% of
CMP Bain, Blackstone and THL. Blackstone will
receive shares of the Companys Class A common stock
and, in accordance with FCC broadcast ownership rules, Bain and
THL will receive shares of a new class of the Companys
non-voting common stock. The Company currently owns the
remaining 25.0% of CMPs equity interests. In connection
with the acquisition, the Company also intends to acquire all of
the outstanding warrants to purchase common stock of a
subsidiary of CMP, in exchange for an additional
8,267,968 shares of the Companys common stock.
This transaction will not trigger any change of control
provisions in the Companys Credit Agreements or in
CMPs credit agreement or bond indentures.
The transaction is expected to be completed in the second
quarter of 2011, and is subject to shareholder and regulatory
approvals and other customary conditions. The Companys
holders of shares, representing approximately 54.0% of its
voting power, have agreed to vote to approve the share issuances
and to approve an amendment to its certificate of incorporation,
which are required to complete the transaction. In addition, on
February 23, 2011, the Company received an initial order
from the FCC approving the transaction. The Company is currently
waiting for the approval to become final. Also, in conjunction
with the acquisition, Mr. David M. Tolley, a Senior
Managing Director of Blackstone, has joined the Board of
Directors of Cumulus, as of January 31, 2011.
In addition, on March 9, 2011, the Company entered into an
Agreement and Plan of Merger (the Merger Agreement)
with Citadel Broadcasting Corporation (Citadel),
Cadet Holding Corporation, a direct wholly owned subsidiary of
the Company (Holdco), and Cadet Merger Corporation,
an indirect, wholly owned subsidiary of the Company
(Merger Sub).
Pursuant to the Merger Agreement, at the closing, Merger Sub
will merge with and into Citadel, with Citadel surviving the
merger as an indirect, wholly owned subsidiary of the Company
(the Merger). At the effective time of the Merger,
each outstanding share of common stock and warrant of Citadel
will be canceled and converted automatically into the right to
receive, at the election of the stockholder (subject to certain
limitations set forth in the Merger Agreement), (i) $37.00
in cash, (ii) 8.525 shares of the Companys
common stock, or (iii) a combination thereof. Additionally,
prior to the Merger, each outstanding unvested option to acquire
shares of Citadel common stock issued under Citadels
equity incentive plan will automatically vest, and all
outstanding options will be deemed exercised pursuant to a
cashless exercise, with the resulting net Citadel shares
eligible to receive the Merger
F-42
CUMULUS
MEDIA INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
consideration. Holders of unvested restricted shares of Citadel
common stock will be eligible to receive the Merger
consideration for their shares pursuant to the original vesting
schedule of such shares. Elections by Citadel stockholders are
subject to adjustment so that the maximum amount of shares of
the Companys common stock that may be issuable in the
Merger is 151,485,282 and the maximum amount of cash payable by
the Company in the Merger is $1,408,728,600.
The Company has obtained commitments for up to $500 million
in equity financing and commitments for up to
$2.525 billion in senior secured credit facilities and
$500 million in senior note bridge financing, the proceeds
of which shall pay the cash portion of the Merger consideration,
and effect a refinancing of the combined entity (the Company,
CMP and Citadel). Final terms of the debt financing will be set
forth in definitive agreements relating to such indebtedness.
The Merger Agreement contains customary representations and
warranties made by Citadel, the Company, Holdco and Merger Sub.
Citadel and the Company also agreed to various covenants in the
Merger Agreement, including, among other things, covenants
(i) to conduct their respective material operations in the
ordinary course of business consistent with past practice and
(ii) not to take certain actions prior to the closing of
the Merger without prior consent of the other.
The consummation of the Merger is subject to various customary
closing conditions, including (i) approval by
Citadels stockholders, (ii) the expiration or
termination of the waiting period under the
Hart-Scott-Rodino
Antitrust Improvement Act of 1976, as amended (HSR
approval), (iii) regulatory approval by the Federal
Communications Commission, and (iv) the absence of a
material adverse effect on Citadel or the Company.
The Merger Agreement may be terminated by either Citadel or the
Company in certain circumstances, and if the Merger Agreement is
terminated, then Citadel may be required under certain
circumstances specified in the Merger Agreement to pay the
Company a termination fee of up to $80 million. In other
circumstances, the Company may be required to pay to Citadel a
reverse termination fee of up to $80 million.
Completion of the Merger is anticipated to occur by the end of
2011, although there can be no assurance the Merger will occur
within the expected timeframe or at all.
F-43
SCHEDULE II
CUMULUS
MEDIA INC.
FINANCIAL
STATEMENT SCHEDULE
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
Provision for
|
|
|
|
Balance
|
|
|
Beginning
|
|
Doubtful
|
|
|
|
at End
|
Fiscal Year
|
|
of Year
|
|
Accounts
|
|
Applications
|
|
of Year
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
1,166
|
|
|
$
|
1,271
|
|
|
$
|
(1,322
|
)
|
|
$
|
1,115
|
|
2009
|
|
|
1,771
|
|
|
|
2,386
|
|
|
|
(2,991
|
)
|
|
|
1,166
|
|
2008
|
|
|
1,839
|
|
|
|
3,754
|
|
|
|
(3,822
|
)
|
|
|
1,771
|
|
Valuation allowance on deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
267,804
|
|
|
$
|
|
|
|
$
|
(11,004
|
)
|
|
$
|
256,800
|
|
2009
|
|
|
233,108
|
|
|
|
34,696
|
|
|
|
|
|
|
|
267,804
|
|
2008
|
|
|
169,702
|
|
|
|
63,406
|
|
|
|
|
|
|
|
233,108
|
|
S-1
EXHIBIT INDEX
|
|
|
|
|
|
23
|
.1
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
31
|
.1
|
|
Certification of the Principal Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of the Principal Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Officer Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|