Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-32649
COGDELL SPENCER INC.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
(State or other jurisdiction of
incorporation or organization)
|
|
20-3126457
(I.R.S. Employer
Identification No.) |
|
|
|
4401 Barclay Downs Drive, Suite 300
Charlotte, North Carolina
(Address of principal executive offices)
|
|
28209
(Zip code) |
(704) 940-2900
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filed, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o. |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of
the Exchange Act). o Yes þ No
Indicate the number of shares outstanding of each of the issuers classes of common stock as
of the latest practicable date: 51,122,100 shares of common stock, par value $.01 per share,
outstanding as of November 2, 2011.
PART I. FINANCIAL INFORMATION
|
|
|
ITEM 1. |
|
FINANCIAL STATEMENTS |
COGDELL SPENCER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Assets |
|
|
|
|
|
|
|
|
Real estate properties: |
|
|
|
|
|
|
|
|
Land |
|
$ |
44,963 |
|
|
$ |
37,269 |
|
Buildings and improvements |
|
|
664,128 |
|
|
|
597,022 |
|
Less: Accumulated depreciation |
|
|
(139,212 |
) |
|
|
(119,141 |
) |
|
|
|
|
|
|
|
Net operating real estate properties |
|
|
569,879 |
|
|
|
515,150 |
|
Construction in progress |
|
|
31,546 |
|
|
|
22,243 |
|
|
|
|
|
|
|
|
Net real estate properties |
|
|
601,425 |
|
|
|
537,393 |
|
Cash and cash equivalents |
|
|
16,033 |
|
|
|
12,203 |
|
Restricted cash |
|
|
2,952 |
|
|
|
6,794 |
|
Tenant and accounts receivable, net of allowance of $3,140 in 2011 and $3,010 in 2010 |
|
|
14,831 |
|
|
|
11,383 |
|
Goodwill |
|
|
22,882 |
|
|
|
22,882 |
|
Intangible assets, net of accumulated amortization of $52,688 in 2011 and $49,287 in
2010 |
|
|
20,943 |
|
|
|
18,601 |
|
Other assets |
|
|
30,718 |
|
|
|
23,684 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
709,784 |
|
|
$ |
632,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
271,454 |
|
|
$ |
317,303 |
|
Term loan |
|
|
80,800 |
|
|
|
|
|
Revolving credit facility |
|
|
82,000 |
|
|
|
45,000 |
|
Accounts payable |
|
|
15,782 |
|
|
|
11,368 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
1,284 |
|
|
|
1,930 |
|
Other liabilities |
|
|
60,886 |
|
|
|
39,819 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
512,206 |
|
|
|
415,420 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Cogdell Spencer Inc. stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 50,000 shares authorized: |
|
|
|
|
|
|
|
|
8.5000% Series
A Cumulative Redeemable Perpetual Preferred Shares (liquidation
preference $25.00 per share), 2,940 and 2,600 shares issued and outstanding in
2011
and 2010, respectively |
|
|
73,500 |
|
|
|
65,000 |
|
Common
stock, $0.01 par value; 200,000 shares authorized, 51,080 and 50,870 shares issued and outstanding in 2011 and 2010, respectively |
|
|
511 |
|
|
|
509 |
|
Additional paid-in capital |
|
|
419,564 |
|
|
|
417,960 |
|
Accumulated other comprehensive loss |
|
|
(5,852 |
) |
|
|
(3,339 |
) |
Accumulated deficit |
|
|
(312,939 |
) |
|
|
(287,798 |
) |
|
|
|
|
|
|
|
Total Cogdell Spencer Inc. stockholders equity |
|
|
174,784 |
|
|
|
192,332 |
|
Noncontrolling interests: |
|
|
|
|
|
|
|
|
Real estate partnerships |
|
|
8,057 |
|
|
|
6,452 |
|
Operating partnership |
|
|
14,737 |
|
|
|
18,736 |
|
|
|
|
|
|
|
|
Total noncontrolling interests |
|
|
22,794 |
|
|
|
25,188 |
|
|
|
|
|
|
|
|
Total equity |
|
|
197,578 |
|
|
|
217,520 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
709,784 |
|
|
$ |
632,940 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
COGDELL SPENCER INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue |
|
$ |
24,762 |
|
|
$ |
22,765 |
|
|
$ |
70,952 |
|
|
$ |
65,004 |
|
Design-Build contract revenue and other sales |
|
|
21,619 |
|
|
|
15,734 |
|
|
|
54,500 |
|
|
|
66,406 |
|
Property management and other fees |
|
|
789 |
|
|
|
809 |
|
|
|
2,325 |
|
|
|
2,388 |
|
Development management and other income |
|
|
7 |
|
|
|
1 |
|
|
|
122 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
47,177 |
|
|
|
39,309 |
|
|
|
127,899 |
|
|
|
133,920 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and management |
|
|
10,069 |
|
|
|
9,067 |
|
|
|
29,180 |
|
|
|
25,652 |
|
Design-Build contracts and development management |
|
|
18,567 |
|
|
|
13,806 |
|
|
|
47,557 |
|
|
|
49,832 |
|
Selling, general, and administrative |
|
|
5,198 |
|
|
|
6,684 |
|
|
|
18,227 |
|
|
|
21,850 |
|
Depreciation and amortization |
|
|
8,623 |
|
|
|
8,293 |
|
|
|
24,439 |
|
|
|
24,558 |
|
Impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
42,457 |
|
|
|
37,850 |
|
|
|
119,403 |
|
|
|
135,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before other income (expense)
and income tax benefit (expense) |
|
|
4,720 |
|
|
|
1,459 |
|
|
|
8,496 |
|
|
|
(1,607 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
641 |
|
|
|
151 |
|
|
|
978 |
|
|
|
446 |
|
Interest expense |
|
|
(5,564 |
) |
|
|
(5,851 |
) |
|
|
(15,441 |
) |
|
|
(16,332 |
) |
Interest rate derivative expense |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(32 |
) |
Equity in earnings of unconsolidated real estate partnerships |
|
|
(1 |
) |
|
|
3 |
|
|
|
11 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(4,924 |
) |
|
|
(5,704 |
) |
|
|
(14,452 |
) |
|
|
(15,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income tax benefit (expense) |
|
|
(204 |
) |
|
|
(4,245 |
) |
|
|
(5,956 |
) |
|
|
(17,520 |
) |
Income tax benefit (expense) |
|
|
(32 |
) |
|
|
2,294 |
|
|
|
(69 |
) |
|
|
5,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(236 |
) |
|
|
(1,951 |
) |
|
|
(6,025 |
) |
|
|
(11,779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Gain on sale of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(236 |
) |
|
|
(1,951 |
) |
|
|
(6,025 |
) |
|
|
(11,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the noncontrolling interest
in real estate partnerships |
|
|
(290 |
) |
|
|
(172 |
) |
|
|
(725 |
) |
|
|
(660 |
) |
Net loss attributable to the noncontrolling interest
in operating partnership |
|
|
254 |
|
|
|
285 |
|
|
|
1,486 |
|
|
|
1,595 |
|
Dividends on preferred stock |
|
|
(1,562 |
) |
|
|
|
|
|
|
(4,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Cogdell Spencer Inc. common stockholders |
|
$ |
(1,834 |
) |
|
$ |
(1,838 |
) |
|
$ |
(9,950 |
) |
|
$ |
(10,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations attributable to Cogdell Spencer Inc.
common stockholders |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.24 |
) |
Income from discontinued operations attributable to Cogdell Spencer Inc.
common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Cogdell Spencer Inc. common
stockholders |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares basic and diluted |
|
|
51,080 |
|
|
|
50,083 |
|
|
|
51,049 |
|
|
|
46,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Cogdell Spencer Inc. common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations, net of tax |
|
$ |
(1,834 |
) |
|
$ |
(1,838 |
) |
|
$ |
(9,950 |
) |
|
$ |
(10,805 |
) |
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Cogdell Spencer Inc. common stockholders |
|
$ |
(1,834 |
) |
|
$ |
(1,838 |
) |
|
$ |
(9,950 |
) |
|
$ |
(10,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
COGDELL SPENCER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cogdell Spencer Inc. Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Redeemable |
|
|
|
|
|
|
Additional |
|
|
Interests in |
|
|
Interests in |
|
|
|
Total |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Perpetual |
|
|
Common |
|
|
Paid-in |
|
|
Operating |
|
|
Real Estate |
|
|
|
Equity |
|
|
Loss |
|
|
Deficit |
|
|
Loss |
|
|
Preferred Shares |
|
|
Stock |
|
|
Capital |
|
|
Partnership |
|
|
Partnerships |
|
Balance at December 31, 2010 |
|
$ |
217,520 |
|
|
|
|
|
|
$ |
(287,798 |
) |
|
$ |
(3,339 |
) |
|
$ |
65,000 |
|
|
$ |
509 |
|
|
$ |
417,960 |
|
|
$ |
18,736 |
|
|
$ |
6,452 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(6,025 |
) |
|
$ |
(6,025 |
) |
|
|
(5,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,486 |
) |
|
|
725 |
|
Unrealized loss on derivative financial
instruments |
|
|
(3,793 |
) |
|
|
(3,793 |
) |
|
|
|
|
|
|
(2,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(354 |
) |
|
|
(959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
(9,818 |
) |
|
$ |
(9,818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock, net of costs |
|
|
8,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500 |
|
|
|
|
|
|
|
(296 |
) |
|
|
|
|
|
|
|
|
Conversion of operating partnership units
to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
|
|
|
|
2 |
|
|
|
516 |
|
|
|
(485 |
) |
|
|
|
|
Restricted stock and LTIP unit grants |
|
|
777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228 |
|
|
|
549 |
|
|
|
|
|
Amortization of restricted stock grants |
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
Dividends on common stock |
|
|
(15,191 |
) |
|
|
|
|
|
|
(15,191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(4,686 |
) |
|
|
|
|
|
|
(4,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
(2,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,223 |
) |
|
|
(520 |
) |
Contributed equity in real estate
partnership |
|
|
3,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,022 |
|
|
|
|
|
|
|
2,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011 |
|
$ |
197,578 |
|
|
|
|
|
|
$ |
(312,939 |
) |
|
$ |
(5,852 |
) |
|
$ |
73,500 |
|
|
$ |
511 |
|
|
$ |
419,564 |
|
|
$ |
14,737 |
|
|
$ |
8,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
5
COGDELL SPENCER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cogdell Spencer Inc. Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Additional |
|
|
Interests in |
|
|
Interests in |
|
|
|
Total |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Common |
|
|
Paid-in |
|
|
Operating |
|
|
Real Estate |
|
|
|
Equity |
|
|
Loss |
|
|
Deficit |
|
|
Loss |
|
|
Stock |
|
|
Capital |
|
|
Partnership |
|
|
Partnerships |
|
Balance at December 31, 2009 |
|
$ |
247,780 |
|
|
|
|
|
|
$ |
(164,321 |
) |
|
$ |
(1,861 |
) |
|
$ |
427 |
|
|
$ |
370,593 |
|
|
$ |
37,722 |
|
|
$ |
5,220 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(11,509 |
) |
|
$ |
(11,509 |
) |
|
|
(10,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,595 |
) |
|
|
660 |
|
Unrealized loss on interest rate
swaps,
net of tax |
|
|
(6,076 |
) |
|
|
(6,076 |
) |
|
|
|
|
|
|
(4,099 |
) |
|
|
|
|
|
|
|
|
|
|
(666 |
) |
|
|
(1,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
(17,585 |
) |
|
$ |
(17,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net of
costs |
|
|
47,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
47,544 |
|
|
|
|
|
|
|
|
|
Redemption of operating partnership
units |
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(39 |
) |
|
|
(90 |
) |
|
|
|
|
Conversion of operating partnership
units
to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 |
) |
|
|
2 |
|
|
|
1,147 |
|
|
|
(1,102 |
) |
|
|
|
|
Issuance of limited partnership
interests in
real estate partnership |
|
|
2,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,376 |
|
Restricted stock and LTIP unit grants |
|
|
1,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
194 |
|
|
|
1,265 |
|
|
|
|
|
Dividends on common stock |
|
|
(14,324 |
) |
|
|
|
|
|
|
(14,324 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling
interests |
|
|
(3,581 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,296 |
) |
|
|
(1,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
263,614 |
|
|
|
|
|
|
$ |
(189,219 |
) |
|
$ |
(6,011 |
) |
|
$ |
507 |
|
|
$ |
419,439 |
|
|
$ |
33,238 |
|
|
$ |
5,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
6
COGDELL SPENCER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,025 |
) |
|
$ |
(11,509 |
) |
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
24,439 |
|
|
|
24,558 |
|
Amortization of acquired above market leases and acquired below market
leases, net |
|
|
(313 |
) |
|
|
(330 |
) |
Straight-line rental revenue |
|
|
(1,386 |
) |
|
|
(776 |
) |
Amortization of deferred finance costs and debt premium |
|
|
1,247 |
|
|
|
1,164 |
|
Provision for bad debts |
|
|
130 |
|
|
|
(116 |
) |
Deferred income taxes |
|
|
|
|
|
|
(4,873 |
) |
Deferred tax expense on intersegment profits |
|
|
54 |
|
|
|
(1,342 |
) |
Equity-based compensation |
|
|
911 |
|
|
|
1,160 |
|
Equity in earnings of unconsolidated real estate partnerships |
|
|
(11 |
) |
|
|
(5 |
) |
Change in fair value of interest rate swap agreements |
|
|
|
|
|
|
(670 |
) |
Debt extinguishment and interest rate derivative expense |
|
|
|
|
|
|
32 |
|
Gain on sale of real estate property |
|
|
|
|
|
|
(264 |
) |
Impairment of goodwill, trade names and trademarks and intangible assets |
|
|
|
|
|
|
13,635 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Tenant and accounts receivable and other assets |
|
|
(6,871 |
) |
|
|
4,110 |
|
Accounts payable and other liabilities |
|
|
19,526 |
|
|
|
282 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
(646 |
) |
|
|
(11,044 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
31,055 |
|
|
|
14,012 |
|
Investing activities: |
|
|
|
|
|
|
|
|
Investment in real estate properties |
|
|
(87,503 |
) |
|
|
(32,825 |
) |
Proceeds from sales-type capital lease |
|
|
229 |
|
|
|
229 |
|
Proceeds from disposal of discontinued operations |
|
|
|
|
|
|
2,481 |
|
Purchase of corporate property, plant and equipment |
|
|
(732 |
) |
|
|
(323 |
) |
Distributions received from unconsolidated real estate partnerships |
|
|
7 |
|
|
|
7 |
|
Decrease (increase) in restricted cash |
|
|
3,842 |
|
|
|
(8,589 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(84,157 |
) |
|
|
(39,020 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from mortgage notes payable |
|
|
16,373 |
|
|
|
20,650 |
|
Repayments of mortgage notes payable |
|
|
(62,203 |
) |
|
|
(22,622 |
) |
Proceeds from term loan |
|
|
80,800 |
|
|
|
|
|
Proceeds from revolving credit facility |
|
|
61,513 |
|
|
|
14,000 |
|
Repayments to revolving credit facility |
|
|
(24,513 |
) |
|
|
(29,000 |
) |
Net proceeds from sale of common stock |
|
|
|
|
|
|
47,616 |
|
Net proceeds from sale of preferred stock |
|
|
8,204 |
|
|
|
|
|
Redemptions
of non-controlling interests in operating partnership |
|
|
|
|
|
|
(133 |
) |
Dividends on common stock |
|
|
(15,120 |
) |
|
|
(13,663 |
) |
Dividends on preferred stock |
|
|
(4,356 |
) |
|
|
|
|
Distributions to noncontrolling interests in Operating Partnership |
|
|
(2,194 |
) |
|
|
(2,224 |
) |
Distributions to noncontrolling interests in real estate partnerships |
|
|
(520 |
) |
|
|
(1,285 |
) |
Equity contributions by partners in consolidated real estate partnerships |
|
|
3,381 |
|
|
|
2,376 |
|
Payment of financing costs |
|
|
(4,433 |
) |
|
|
(591 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
56,932 |
|
|
|
15,124 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
3,830 |
|
|
|
(9,884 |
) |
Balance at beginning of period |
|
|
12,203 |
|
|
|
25,914 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
16,033 |
|
|
$ |
16,030 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest |
|
$ |
15,150 |
|
|
$ |
16,501 |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
|
|
|
$ |
73 |
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Investment in real estate properties included in accounts payable and other
liabilities |
|
$ |
1,351 |
|
|
$ |
507 |
|
Mortgage note payable assumed with purchase of real estate property |
|
|
|
|
|
|
15,580 |
|
Accrued dividends and distributions |
|
|
6,448 |
|
|
|
5,839 |
|
Operating Partnership Units converted into common stock |
|
|
485 |
|
|
|
1,149 |
|
Equity-based compensation capitalized in real estate properties |
|
|
149 |
|
|
|
305 |
|
7
COGDELL SPENCER INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Business
Cogdell Spencer Inc., incorporated in Maryland in 2005, together with its consolidated
subsidiaries, is a real estate investment trust (REIT) focused on planning, owning, developing,
constructing, and managing healthcare facilities. Through strategically managed, customized
facilities, we help our customers deliver superior healthcare. We operate our business through
Cogdell Spencer LP, our operating partnership subsidiary (the Operating Partnership), and our
subsidiaries. All references to we, us, our, the Company, and Cogdell Spencer refer to
Cogdell Spencer Inc. and our other consolidated subsidiaries, including the Operating Partnership.
We have two segments: (1) Property Operations and (2) Design-Build and Development. Property
Operations owns and manages our properties and manages properties for third parties. Design-Build
and Development provides strategic planning, design, construction, development, and project
management services for properties owned by the Company and for third parties.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in conformity
with accounting principles generally accepted in the United States of America (GAAP) and
represent our assets and liabilities and operating results. The condensed consolidated financial
statements include our accounts and our wholly-owned subsidiaries as well as our Operating
Partnership and its subsidiaries. The condensed consolidated financial statements also include any
partnerships for which we or our subsidiaries are the general partner or the managing member and
the rights of the limited partners do not overcome the presumption of control by the general
partner or managing member. We review our interests in entities to determine if the entitys
assets, liabilities, noncontrolling interests and results of activities should be included in the
consolidated financial statements. All significant intercompany balances and transactions have
been eliminated in consolidation.
Interim Financial Statements
The condensed consolidated financial statements for the three and nine months ended September
30, 2011 and 2010 are unaudited, but include all adjustments consisting of normal recurring
adjustments that, in the opinion of management, are necessary for a fair presentation of our
financial position, results of operations, changes in equity and cash flows for such periods.
Operating results for the three and nine months ended September 30, 2011 are not necessarily
indicative of results that may be expected for any other interim period or for the full fiscal year
of 2011 or any other future period. These condensed consolidated financial statements do not
include all disclosures required by GAAP for annual consolidated financial statements. Our audited
consolidated financial statements are contained in our Annual Report on Form 10-K for the year
ended December 31, 2010 and should be read in conjunction with these interim financial statements.
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with GAAP requires us to make estimates
and assumptions that affect amounts reported in the financial statements and accompanying notes.
Significant estimates and assumptions used include determining the useful lives of real estate
properties and improvements, initial valuations and underlying allocations of the purchase price in
connection with business and real estate property acquisitions, percentage of completion revenue,
construction contingencies and loss provisions, deferred tax asset valuation allowance, and
projected cash flows and fair value estimates used for impairment testing. Actual results may
differ from those estimates.
Concentrations and Credit Risk
We maintain our cash in commercial banks. Balances on deposit are insured by the Federal
Deposit Insurance Corporation (FDIC) up to specific limits. Balances on deposit in excess of
FDIC limits are uninsured. At September 30, 2011, we had bank cash balances of $3.4 million in
excess of FDIC insured limits.
8
The following tables show our concentration of tenant and accounts receivable and tenant and
customer revenues for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Customer balances greater than 10%
of tenants and accounts receivable |
|
Three |
|
One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Customer revenues greater than 10%
of total revenue |
|
One |
|
One |
|
One |
|
One |
Fair Value of Financial Instruments
Fair value is defined as the exchange price that would be received for certain assets or paid
to transfer certain liabilities (an exit price) in the principal or most advantageous market for
the certain asset or liability in an orderly transaction between market participants on the
measurement date.
We utilize the fair value hierarchy which prioritizes the inputs to valuation techniques used
to measure fair value into three broad levels. Fair values determined by Level 1 inputs utilize
observable inputs such as quoted prices in active markets for identical assets or liabilities we
have the ability to access. Fair values determined by Level 2 inputs utilize inputs other than
quoted prices included in Level 1 that are observable for the asset or liability, either directly
or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active
markets and inputs other than quoted prices observable for the asset or liability. Level 3 inputs
are unobservable inputs for the asset or liability, and include situations where there is little,
if any, market activity for the asset or liability. In instances in which the inputs used to
measure fair value may fall into different levels of the fair value hierarchy, the level in the
fair value hierarchy within which the fair value measurement in its entirety has been determined is
based on the lowest level input significant to the fair value measurement in its entirety. Our
assessment of the significance of a particular input to the fair value measurement in its entirety
requires judgment, and considers factors specific to the asset or liability.
To obtain fair values, observable market prices are used if available. In some instances,
observable market prices are not readily available for certain financial instruments and fair value
is determined using present value or other techniques appropriate for a particular financial
instrument. These techniques involve some degree of judgment and as a result are not necessarily
indicative of the amounts we would realize in a current market exchange. The use of different
assumptions or estimation techniques may have a material effect on the estimated fair value
amounts.
We do not hold or issue financial instruments for trading purposes. We consider the carrying
amounts of cash and cash equivalents, restricted cash, tenant and accounts receivable, accounts
payable, and other liabilities to approximate fair value due to the short maturity of these
instruments. We have estimated the fair value of debt utilizing present value techniques taking
into consideration current market conditions. At September 30, 2011, the carrying amount and
estimated fair value of debt was $434.3 million and $456.4 million, respectively. At December 31,
2010, the carrying amount and estimated fair value of debt was $362.3 million and $366.3 million,
respectively.
See
Note 7 and Note 9 of these condensed consolidated financial statements regarding the fair
value of goodwill and intangible assets and the fair value of our interest rate swap agreements,
respectively.
New Pronouncements
In May 2011, the Financial Accounting Standards Board (FASB) issued an accounting standard
update, codified in Accounting Standards Codification (ASC) 820, Fair Value Measurement, which
increases the disclosures around assets and liabilities measured at fair value. Entities will be
required to disclose any significant transfers between Levels 1 and 2 of the fair value hierarchy,
provide additional quantitative and qualitative information regarding fair value measurements
categorized as Level 3 of the fair value hierarchy, and include the hierarchy classification for
items whose fair value is not recorded on their consolidated balance sheets but are disclosed in
their notes. This will become effective for fiscal years beginning after December 15, 2011.
9
In June 2011, the FASB issued an accounting standard update, codified in ASC 220,
Comprehensive Income, which changes the presentation of comprehensive income. Entities will have
the option to present the total of comprehensive income, the components of net income, and the
components of other comprehensive income either in a single continuous statement of comprehensive
income or in two separate but consecutive statements. In both instances, an entity is required to
present each component of net income along with total net income, each component of other
comprehensive income along with a total for other comprehensive income, and a total amount for
comprehensive income. This update eliminates the option to present the components of other
comprehensive income as part of the statement of changes in stockholders equity. The amendments
in this update do not change the items that must be reported in other comprehensive income or when
an item of other comprehensive income must be reclassified to net income. This will become
effective for fiscal years beginning after December 15, 2011.
In September 2011, the FASB issued an accounting standards update, codified in ASC 350,
Intangibles-Goodwill and Other. While this amendment does not change the calculation of goodwill
impairment, it simplifies how companies test goodwill for impairment. Under this amendment, a
company would be permitted to first assess qualitative factors to determine whether it is more
likely than not that the fair value of a reporting unit is less than its carrying amount. If the
fair value of a reporting unit is more than the carrying account, it is not necessary to perform
the two-step goodwill impairment test described in ASC 350. The more-likely-than-not threshold is
defined as having a likelihood of more than 50 percent. This will become effective for fiscal
years beginning after December 15, 2011.
3. Investments in Real Estate Partnerships
We have ownership interests in multiple limited liability companies and limited partnerships.
The following is a description of those interests as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
Real Estate Entity |
|
Entity Holdings |
|
Year Founded |
|
|
Our Ownership |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
Anchor Cogdell, LLC |
|
three properties |
|
|
2011 |
|
|
|
98.3 |
% |
Bonney Lake MOB Investors, LLC |
|
one property |
|
|
2009 |
|
|
|
61.7 |
% |
West Tennessee Investors MOB, LLC |
|
one property |
|
|
2008 |
|
|
|
50.5 |
% |
Genesis Property Holdings, LLC |
|
one property |
|
|
2007 |
|
|
|
40.0 |
% |
Cogdell Health Campus MOB, LP |
|
one property |
|
|
2006 |
|
|
|
80.9 |
% |
Mebane Medical Investors, LLC |
|
one property |
|
|
2006 |
|
|
|
35.1 |
% |
Rocky Mount MOB, LLC |
|
one property |
|
|
2002 |
|
|
|
34.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated |
|
|
|
|
|
|
|
|
|
|
Cogdell Spencer Medical Partners LLC |
|
no assets or liabilities |
|
|
2008 |
|
|
|
20.0 |
% |
BSB Health/MOB Limited Partnership No. 2 |
|
nine properties |
|
|
2002 |
|
|
|
2.0 |
% |
Shannon Health/MOB Limited Partnership No. 1 |
|
ten properties |
|
|
2001 |
|
|
|
2.0 |
% |
McLeod Medical Partners, LLC |
|
three properties |
|
|
1982 |
|
|
|
1.1 |
% |
In August 2011, we sold 49.5% of our 100% equity interest in West Tennessee Investors,
LLC for $3.1 million. At September 30, 2011, we owned 50.5% of the membership interests and the
entity and its one property are now accounted for as a consolidated real estate partnership. In
association with this transaction, additional paid in capital within the Consolidated Statement of
Changes in Equity increased $1.0 million.
We are the general partner or managing member for all of the limited liability companies and
limited partnerships listed above. We also manage the properties owned by these entities and may
receive property management fees, leasing fees, expense reimbursements, design-build revenue, and
development fees from them in the course of our day-to-day operations. For the entities that we
consolidate, those revenues and the corresponding expenses are eliminated in our consolidated
financial statements.
The consolidated entities are included in our consolidated financial statements because the
limited partners or non-managing members do not have sufficient participation rights in the
entities to overcome the presumption of control by us as the general partner or managing member.
The limited partners or non-managing members may have certain protective rights such as the ability
to prevent the sale of building, the dissolution of the partnership or limited liability company,
or the incurrence of additional indebtedness, in each case subject to certain exceptions.
We have a 2.0% ownership in BSB Health/MOB Limited Partnership No. 2 and a 2.0% ownership in
Shannon Health/MOB Limited Partnership No. 1. For both real estate entities, the partnership
agreements and tenant leases of the limited partners are designed to give preferential treatment to
the limited partners as to the operating cash flows from the partnerships. We, as the general
partner, do not generally participate in the operating cash flows from these entities other than to
receive property management fees. The limited partners can remove us as the property manager and
as the general partner. Due to the structures of the partnership agreements and tenant lease
agreements, we report the properties owned by these two joint ventures as fee managed properties
owned by third parties.
10
Our unconsolidated entities are accounted for under the equity method of accounting based on
our ability to exercise significant influence as the entitys managing member or general partner.
The following summary of financial information reflects the financial position and operations in
their entirety, not just our interest in the entities, of the unconsolidated limited liability
companies and limited partnerships for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
Financial position: |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
54,453 |
|
|
$ |
53,755 |
|
Total liabilities |
|
|
47,408 |
|
|
|
47,272 |
|
Members equity |
|
|
7,045 |
|
|
|
6,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
|
September 30, 2011 |
|
|
September 30, 2010 |
|
Results of operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
3,095 |
|
|
$ |
3,128 |
|
|
$ |
9,525 |
|
|
$ |
9,335 |
|
Operating and general and
administrative expenses |
|
|
1,626 |
|
|
|
1,523 |
|
|
|
4,567 |
|
|
|
4,382 |
|
Net income (loss) |
|
|
(17 |
) |
|
|
89 |
|
|
|
714 |
|
|
|
571 |
|
4. Acquisitions
In the nine months ended September 30, 2011, we acquired three buildings totaling
approximately 213,000 net rentable square feet for a total approximate investment of $41.0 million.
The following table is an allocation of the purchase price for those acquisitions (in thousands):
|
|
|
|
|
Land |
|
$ |
4,418 |
|
Building and improvements |
|
|
32,101 |
|
Acquired in place lease value and deferred leasing costs |
|
|
4,476 |
|
Acquired above market leases |
|
|
912 |
|
Acquired below market leases |
|
|
(1,312 |
) |
Acquired below market ground lease |
|
|
355 |
|
|
|
|
|
Total purchase price allocated |
|
$ |
40,950 |
|
|
|
|
|
5. Business Segments
We have two identified reportable segments: (1) Property Operations and (2) Design-Build and
Development. We define business segments by their distinct customer base and service provided.
Each segment operates under a separate management group and produces discrete financial
information, which is reviewed by the chief operating decision maker to make resource allocation
decisions and assess performance. Inter-segment sales and transfers are accounted for as if the
sales and transfers were made to third parties, which involve applying a negotiated fee onto the
costs of the services performed. All inter-company balances and transactions are eliminated during
the consolidation process.
We evaluate the operating performance of our operating segments based on funds from operations
(FFO) and funds from operations modified (FFOM). FFO, as defined by the National Association
of Real Estate Investment Trusts (NAREIT), represents net income (computed in accordance with
GAAP), excluding gains from sales of property, plus real estate depreciation and amortization
(excluding amortization of deferred financing costs) and after adjustments for unconsolidated
partnerships and joint ventures. To calculate FFOM, we adjust the NAREIT definition to add back
noncontrolling interests in real estate partnerships and limited liability companies before real
estate related depreciation and amortization, acquisition-related costs, and dividends on preferred
stock. FFOM also adds back to FFO non-cash amortization of non-real estate related intangible
assets associated with purchase accounting. We consider FFO and FFOM important supplemental
measures of our operational performance. We believe FFO is frequently used by securities analysts,
investors and other interested parties in the evaluation of REITs, many of which present FFO when
reporting their results. We believe that FFOM assists securities analysts, investors and other
interested parties in evaluating current period results to results prior to our 2008 acquisition of
our Design-Build segment. FFO and FFOM are intended to exclude GAAP historical cost depreciation
and amortization of real estate and related assets, which assume that the value of real estate
assets diminishes ratably over time. Historically, however, real estate values have risen or
fallen with market conditions. Because each of FFO and FFOM exclude depreciation and amortization
unique to real estate, gains and losses from property dispositions and extraordinary items, each
provides a performance measure that, when compared year over year, reflects the impact to
operations from trends in occupancy rates, rental rates, operating costs, development activities
and interest costs, providing perspective not immediately apparent from net income. Our
methodology may differ from the methodology for calculating FFO utilized by other equity REITs and,
accordingly, may not be comparable to such other REITs. Further, FFO and FFOM do not represent
amounts available for managements discretionary use because of needed capital replacement or
expansion, debt service obligations, or other commitments and uncertainties.
11
The following tables represent the segment information for the three and nine months
ended September 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Design-Build |
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
and |
|
|
Intersegment |
|
|
Unallocated |
|
|
|
|
Three months ended September 30, 2011 |
|
Operations |
|
|
Development |
|
|
Eliminations |
|
|
and Other |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue |
|
$ |
24,762 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
24,762 |
|
Design-Build contract revenue and other sales |
|
|
|
|
|
|
34,072 |
|
|
|
(12,453 |
) |
|
|
|
|
|
|
21,619 |
|
Property management and other fees |
|
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
789 |
|
Development management and other income |
|
|
|
|
|
|
288 |
|
|
|
(281 |
) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
25,551 |
|
|
|
34,360 |
|
|
|
(12,734 |
) |
|
|
|
|
|
|
47,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and management |
|
|
10,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,046 |
|
Design-Build contracts and development management |
|
|
|
|
|
|
31,135 |
|
|
|
(12,568 |
) |
|
|
|
|
|
|
18,567 |
|
Selling, general, and administrative |
|
|
|
|
|
|
3,110 |
|
|
|
|
|
|
|
|
|
|
|
3,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certain operating expenses |
|
|
10,046 |
|
|
|
34,245 |
|
|
|
(12,568 |
) |
|
|
|
|
|
|
31,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,505 |
|
|
|
115 |
|
|
|
(166 |
) |
|
|
|
|
|
|
15,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
136 |
|
|
|
500 |
|
|
|
|
|
|
|
5 |
|
|
|
641 |
|
Corporate general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,088 |
) |
|
|
(2,088 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,564 |
) |
|
|
(5,564 |
) |
Income tax expense applicable to funds from
operations modified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(32 |
) |
Non-real estate related depreciation and amortization |
|
|
|
|
|
|
(270 |
) |
|
|
|
|
|
|
(45 |
) |
|
|
(315 |
) |
Earnings from unconsolidated real estate partnerships,
before real estate related depreciation and amortization |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Noncontrolling interests in real estate partnerships,
before real estate related depreciation and amortization |
|
|
(677 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(677 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,562 |
) |
|
|
(1,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations modified (FFOM) |
|
|
14,965 |
|
|
|
345 |
|
|
|
(166 |
) |
|
|
(9,286 |
) |
|
|
5,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles related to purchase accounting |
|
|
(42 |
) |
|
|
(189 |
) |
|
|
|
|
|
|
|
|
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
|
14,923 |
|
|
|
156 |
|
|
|
(166 |
) |
|
|
(9,286 |
) |
|
|
5,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization |
|
|
(8,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,079 |
) |
Noncontrolling interests in real estate partnerships,
before real estate related depreciation and amortization |
|
|
677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
677 |
|
Acquisition-related expenses |
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,562 |
|
|
|
1,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
7,498 |
|
|
$ |
156 |
|
|
$ |
(166 |
) |
|
$ |
(7,724 |
) |
|
$ |
(236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
650,083 |
|
|
$ |
59,390 |
|
|
$ |
|
|
|
$ |
311 |
|
|
$ |
709,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Design-Build |
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
and |
|
|
Intersegment |
|
|
Unallocated |
|
|
|
|
Three months ended September 30, 2010 |
|
Operations |
|
|
Development |
|
|
Eliminations |
|
|
and Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue |
|
$ |
22,788 |
|
|
$ |
|
|
|
$ |
(23 |
) |
|
$ |
|
|
|
$ |
22,765 |
|
Design-Build contract revenue and other sales |
|
|
|
|
|
|
18,927 |
|
|
|
(3,193 |
) |
|
|
|
|
|
|
15,734 |
|
Property management and other fees |
|
|
809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
809 |
|
Development management and other income |
|
|
|
|
|
|
2,290 |
|
|
|
(2,289 |
) |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
23,597 |
|
|
|
21,217 |
|
|
|
(5,505 |
) |
|
|
|
|
|
|
39,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and management |
|
|
9,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,067 |
|
Design-Build contracts and development management |
|
|
|
|
|
|
18,965 |
|
|
|
(5,159 |
) |
|
|
|
|
|
|
13,806 |
|
Selling, general, and administrative |
|
|
|
|
|
|
4,226 |
|
|
|
(23 |
) |
|
|
|
|
|
|
4,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certain operating expenses |
|
|
9,067 |
|
|
|
23,191 |
|
|
|
(5,182 |
) |
|
|
|
|
|
|
27,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,530 |
|
|
|
(1,974 |
) |
|
|
(323 |
) |
|
|
|
|
|
|
12,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
151 |
|
Corporate general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,481 |
) |
|
|
(2,481 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,851 |
) |
|
|
(5,851 |
) |
Interest rate derivative expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(7 |
) |
Benefit from income taxes applicable to funds from
operations modified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,055 |
|
|
|
2,055 |
|
Non-real estate related depreciation and amortization |
|
|
|
|
|
|
(247 |
) |
|
|
|
|
|
|
(61 |
) |
|
|
(308 |
) |
Earnings from unconsolidated real estate partnerships,
before real estate related depreciation and amortization |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Noncontrolling interests in real estate partnerships, before
real estate related depreciation and amortization |
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations modified (FFOM) |
|
|
14,205 |
|
|
|
(2,221 |
) |
|
|
(323 |
) |
|
|
(6,339 |
) |
|
|
5,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles related to purchase
accounting, net of income tax benefit |
|
|
(42 |
) |
|
|
(571 |
) |
|
|
|
|
|
|
239 |
|
|
|
(374 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
|
14,163 |
|
|
|
(2,792 |
) |
|
|
(323 |
) |
|
|
(6,100 |
) |
|
|
4,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization |
|
|
(7,375 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,375 |
) |
Noncontrolling interests in real estate partnerships, before
real estate related depreciation and amortization |
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
7,264 |
|
|
$ |
(2,792 |
) |
|
$ |
(323 |
) |
|
$ |
(6,100 |
) |
|
$ |
(1,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
592,538 |
|
|
$ |
159,767 |
|
|
$ |
|
|
|
$ |
366 |
|
|
$ |
752,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Design-Build |
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
and |
|
|
Intersegment |
|
|
Unallocated |
|
|
|
|
Nine months ended September 30, 2011 |
|
Operations |
|
|
Development |
|
|
Eliminations |
|
|
and Other |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue |
|
$ |
70,952 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
70,952 |
|
Design-Build contract revenue and other sales |
|
|
|
|
|
|
89,598 |
|
|
|
(35,098 |
) |
|
|
|
|
|
|
54,500 |
|
Property management and other fees |
|
|
2,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,325 |
|
Development management and other income |
|
|
|
|
|
|
1,738 |
|
|
|
(1,616 |
) |
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
73,277 |
|
|
|
91,336 |
|
|
|
(36,714 |
) |
|
|
|
|
|
|
127,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and management |
|
|
28,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,675 |
|
Design-Build contracts and development management |
|
|
|
|
|
|
82,631 |
|
|
|
(35,074 |
) |
|
|
|
|
|
|
47,557 |
|
Selling, general, and administrative |
|
|
|
|
|
|
11,772 |
|
|
|
|
|
|
|
|
|
|
|
11,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certain operating expenses |
|
|
28,675 |
|
|
|
94,403 |
|
|
|
(35,074 |
) |
|
|
|
|
|
|
88,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,602 |
|
|
|
(3,067 |
) |
|
|
(1,640 |
) |
|
|
|
|
|
|
39,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
444 |
|
|
|
516 |
|
|
|
|
|
|
|
18 |
|
|
|
978 |
|
Corporate general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,455 |
) |
|
|
(6,455 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,441 |
) |
|
|
(15,441 |
) |
Income tax expense applicable to funds from
operations modified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69 |
) |
|
|
(69 |
) |
Non-real estate related depreciation and amortization |
|
|
|
|
|
|
(825 |
) |
|
|
|
|
|
|
(132 |
) |
|
|
(957 |
) |
Earnings from unconsolidated real estate partnerships,
before real estate related depreciation and amortization |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
Noncontrolling interests in real estate partnerships,
before real estate related depreciation and amortization |
|
|
(1,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,681 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,686 |
) |
|
|
(4,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations modified (FFOM) |
|
|
43,384 |
|
|
|
(3,376 |
) |
|
|
(1,640 |
) |
|
|
(26,765 |
) |
|
|
11,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles related to purchase accounting |
|
|
(127 |
) |
|
|
(567 |
) |
|
|
|
|
|
|
|
|
|
|
(694 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
|
43,257 |
|
|
|
(3,943 |
) |
|
|
(1,640 |
) |
|
|
(26,765 |
) |
|
|
10,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization |
|
|
(22,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,796 |
) |
Noncontrolling interests in real estate partnerships,
before real estate related depreciation and amortization |
|
|
1,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,681 |
|
Acquisition-related expenses |
|
|
(505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(505 |
) |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,686 |
|
|
|
4,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
21,637 |
|
|
$ |
(3,943 |
) |
|
$ |
(1,640 |
) |
|
$ |
(22,079 |
) |
|
$ |
(6,025 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
650,083 |
|
|
$ |
59,390 |
|
|
$ |
|
|
|
$ |
311 |
|
|
$ |
709,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Design-Build |
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
and |
|
|
Intersegment |
|
|
Unallocated |
|
|
|
|
Nine months ended September 30, 2010 |
|
Operations |
|
|
Development |
|
|
Eliminations |
|
|
and Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue |
|
$ |
65,073 |
|
|
$ |
|
|
|
$ |
(69 |
) |
|
$ |
|
|
|
$ |
65,004 |
|
Design-Build contract revenue and other sales |
|
|
|
|
|
|
82,356 |
|
|
|
(15,950 |
) |
|
|
|
|
|
|
66,406 |
|
Property management and other fees |
|
|
2,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,388 |
|
Development management and other income |
|
|
|
|
|
|
5,444 |
|
|
|
(5,322 |
) |
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
67,461 |
|
|
|
87,800 |
|
|
|
(21,341 |
) |
|
|
|
|
|
|
133,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and management |
|
|
25,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,652 |
|
Design-Build contracts and development management |
|
|
|
|
|
|
68,553 |
|
|
|
(18,721 |
) |
|
|
|
|
|
|
49,832 |
|
Selling, general, and administrative |
|
|
|
|
|
|
12,721 |
|
|
|
(69 |
) |
|
|
|
|
|
|
12,652 |
|
Impairment charges |
|
|
|
|
|
|
13,635 |
|
|
|
|
|
|
|
|
|
|
|
13,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total certain operating expenses |
|
|
25,652 |
|
|
|
94,909 |
|
|
|
(18,790 |
) |
|
|
|
|
|
|
101,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,809 |
|
|
|
(7,109 |
) |
|
|
(2,551 |
) |
|
|
|
|
|
|
32,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
419 |
|
|
|
3 |
|
|
|
|
|
|
|
24 |
|
|
|
446 |
|
Corporate general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,198 |
) |
|
|
(9,198 |
) |
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,332 |
) |
|
|
(16,332 |
) |
Interest rate derivative expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(32 |
) |
Benefit from income taxes applicable to funds from
operations modified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,024 |
|
|
|
5,024 |
|
Non-real estate related depreciation and amortization |
|
|
|
|
|
|
(704 |
) |
|
|
|
|
|
|
(179 |
) |
|
|
(883 |
) |
Earnings from unconsolidated real estate partnerships,
before real estate related depreciation and amortization |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Noncontrolling interests in real estate partnerships, before
real estate related depreciation and amortization |
|
|
(1,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,571 |
) |
Income from discontinued operations before gain on sale |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations modified (FFOM) |
|
|
40,680 |
|
|
|
(7,810 |
) |
|
|
(2,551 |
) |
|
|
(20,696 |
) |
|
|
9,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles related to purchase
accounting, net of income tax benefit |
|
|
(127 |
) |
|
|
(1,711 |
) |
|
|
|
|
|
|
717 |
|
|
|
(1,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations (FFO) |
|
|
40,553 |
|
|
|
(9,521 |
) |
|
|
(2,551 |
) |
|
|
(19,979 |
) |
|
|
8,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and amortization |
|
|
(21,846 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,846 |
) |
Gain on sale of real estate property |
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264 |
|
Noncontrolling interests in real estate partnerships, before
real estate related depreciation and amortization |
|
|
1,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
20,542 |
|
|
$ |
(9,521 |
) |
|
$ |
(2,551 |
) |
|
$ |
(19,979 |
) |
|
$ |
(11,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
592,538 |
|
|
$ |
159,767 |
|
|
$ |
|
|
|
$ |
366 |
|
|
$ |
752,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Contracts
Revenue and billings to date on uncompleted contracts, from their inception, are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Costs and estimated earnings on uncompleted contracts |
|
$ |
61,275 |
|
|
$ |
48,394 |
|
Billings to date |
|
|
(59,613 |
) |
|
|
(49,336 |
) |
|
|
|
|
|
|
|
Net costs and estimated earnings (billings) in excess of billings (costs and
estimated earnings) |
|
$ |
1,662 |
|
|
$ |
(942 |
) |
|
|
|
|
|
|
|
The following table shows costs and estimated earnings in excess of billings and billings
in excess of costs and estimated earnings as included with the consolidated balance sheets (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
Costs and estimated earnings in excess of billings (1) |
|
$ |
2,946 |
|
|
$ |
988 |
|
Billings in excess of costs and estimated earnings |
|
|
(1,284 |
) |
|
|
(1,930 |
) |
|
|
|
|
|
|
|
Net costs and estimated earnings (billings) in excess of billings (costs and
estimated earnings) |
|
$ |
1,662 |
|
|
$ |
(942 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in Other assets in the consolidated balance sheet |
At September 30, 2011 and December 31, 2010, we had retainage receivables of $3.4 million
and $3.5 million, respectively, which are included in Tenant and accounts receivable in the
condensed consolidated balance sheets.
15
7. Goodwill and Intangible Assets
We review the value of goodwill and intangible assets on an annual basis and when
circumstances indicate a potential impairment may exist. The goodwill impairment review involves a
two-step process. The first step is a comparison of the reporting units fair value to its
carrying value. Fair value is estimated by using two approaches, an income approach and a market
approach. Each approach is weighted 50% in our analysis as we believe a market participant would
consider both approaches equally. The income approach uses our projected operating results and
discounted cash flows using a weighted-average cost of capital that reflects current market
conditions. The cash flow projections use estimates of economic and market information over the
projection period, including growth rates in revenues and costs and estimates of future expected
changes in operating margins and cash expenditures. Other significant estimates and assumptions
include terminal value growth rates, future estimates of capital expenditures, and changes in
future working capital requirements. The market approach estimates fair value by applying cash
flow multiples to our operating performance. The multiples are derived from comparable publicly
traded companies with similar operating and profitability characteristics. Additionally, we
reconcile the total of the estimated fair values of all our reporting units to our market
capitalization to determine if the sum of the individual fair values is reasonable compared to the
external market indicators.
If the carrying value of the reporting unit is higher than its fair value, then an indication
of impairment may exist and a second step must be performed to measure the amount of impairment.
The amount of impairment is determined by comparing the implied fair value of the reporting units
goodwill to the carrying value of the goodwill calculated in the same manner as if the reporting
unit was being acquired in a business combination. If the implied fair value of goodwill is less
than the recorded goodwill, then an impairment charge for the difference would be recorded.
For non-amortizing intangible assets, we generally estimate fair value by applying an
estimated market royalty rate to projected revenues and then discount them using a weighted-average
cost of capital that reflects current market conditions.
For the three months ended September 30, 2011, we performed step one of the impairment
analysis due to potential indicators of impairment, including a decrease in the market value of
comparable engineering and construction companies and a decrease in our stock price. We concluded
that there was no impairment and a step two analysis was not necessary.
Our goodwill and trade names and trademarks, which are associated with the Design-Build and
Development business segment, are not amortized. The following table shows the change in carrying
value related to goodwill and trade names and trademarks as of June 30, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Net |
|
|
|
Gross Amount |
|
|
Impairment |
|
|
Carrying Value |
|
Goodwill |
|
$ |
180,438 |
|
|
$ |
(157,556 |
) |
|
$ |
22,882 |
|
Trademarks and tradenames |
|
|
75,968 |
|
|
|
(75,968 |
) |
|
|
|
|
Amortizing intangible assets consisted of the following as of September 30, 2011 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
Accumulated |
|
|
Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Value |
|
In place lease value and deferred leasing costs |
|
$ |
47,760 |
|
|
$ |
(33,165 |
) |
|
$ |
14,595 |
|
Ground leases |
|
|
4,132 |
|
|
|
(768 |
) |
|
|
3,364 |
|
Above market tenant leases |
|
|
2,471 |
|
|
|
(1,278 |
) |
|
|
1,193 |
|
Property management contracts |
|
|
2,097 |
|
|
|
(891 |
) |
|
|
1,206 |
|
Design-build customer relationships |
|
|
1,789 |
|
|
|
(1,204 |
) |
|
|
585 |
|
Design-build signed contracts |
|
|
13,253 |
|
|
|
(13,253 |
) |
|
|
|
|
Design-build proposals |
|
|
2,129 |
|
|
|
(2,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizing intangible assets |
|
$ |
73,631 |
|
|
$ |
(52,688 |
) |
|
$ |
20,943 |
|
|
|
|
|
|
|
|
|
|
|
16
At December 31, 2010, we performed an annual review of our intangible assets associated
with the Design-Build and Development business segment and recorded an impairment charge to
goodwill of $85.8 million and recognized a non-cash income tax benefit of $6.4 million, resulting
in an after-tax impairment charge of $79.4 million. We also recorded impairment charges related to
trade names and trademarks of $41.2 million and
recognized a non-cash income tax benefit of $16.0 million, resulting in an after-tax
impairment charge of $25.2 million. At December 31, 2010, we reviewed our position in the healthcare construction market
place and our business development strategy. Based on our review of industry data, it was noted
that our Design-Build and Development segment had lost market share in each of the last two years.
As a result at December 31, 2010, we lowered our expected Design-Build and Development cash flows, which lowered
the valuation of the reporting unit and caused the impairment charges. Due to decreases in market
share, changes in our brand name, and decreased emphasis on branding, we have valued our acquired
trade names and trademarks at zero as of December 31, 2010. We used a weighted-average cost of
capital of 14.0% in our analysis. We also evaluated our amortizing intangible assets and concluded
no impairment existed for those assets.
The following table presents information about our goodwill and certain intangible assets
measured at fair value as of December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement |
|
|
|
|
Description |
|
Recorded Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Losses |
|
Goodwill |
|
$ |
22,882 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
22,882 |
|
|
$ |
(85,801 |
) |
Design-build customer relationships |
|
|
1,153 |
|
|
|
|
|
|
|
|
|
|
|
1,161 |
|
|
|
|
|
Trade names and trademarks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41,240 |
) |
Design-build signed contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,130 |
|
|
|
|
|
Design-build proposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,035 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
27,111 |
|
|
$ |
(127,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 2 of these Condensed Consolidated Financial Statements for a discussion of our
accounting policy regarding the fair value of financial and non-financial assets.
At June 30, 2010, we performed an interim review of our intangible assets associated with the
Design-Build and Development business segment due to indicators of impairment, including a decrease
in the market value of comparable engineering and construction companies, a decrease in our
forecasted cash flow projections for this business segment resulting from negative macro-economic
factors and continual delays in new project construction starts, and a reduction in workforce that
occurred within the business segment. As a result of the June 30, 2010 review, we recorded, during
the three and six months ended June 30, 2010, a pre-tax, non-cash impairment charge of $13.6
million and recognized a non-cash income tax benefit of $2.8 million, resulting in an after-tax
impairment charge of $10.8 million. We used a weighted-average cost of capital of 14.0% in our
analysis.
The following table presents information about the our goodwill and certain intangible assets
measured at fair value as of June 30, 2010, the date at which we recorded an after-tax, non-cash
impairment charge of $10.8 million (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded Value as |
|
|
Fair Value Measurement as of June 30, 2010 |
|
|
|
|
Description |
|
of June 30, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Losses |
|
Goodwill |
|
$ |
102,195 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
102,195 |
|
|
$ |
(6,488 |
) |
Trade names and trademarks |
|
|
34,093 |
|
|
|
|
|
|
|
|
|
|
|
34,093 |
|
|
|
(7,147 |
) |
Signed contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,736 |
|
|
|
|
|
Proposals |
|
|
895 |
|
|
|
|
|
|
|
|
|
|
|
1,101 |
|
|
|
|
|
Customer relationships |
|
|
1,399 |
|
|
|
|
|
|
|
|
|
|
|
2,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,582 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
144,600 |
|
|
$ |
(13,635 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 2 of these Condensed Consolidated Financial Statements for a discussion of our
accounting policy regarding the fair value of financial and non-financial assets.
The following table shows the change in carrying value related to the Design-Build and
Development business segments intangible assets from the June 30, 2010 measurement date to
December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded Value |
|
|
Amortization for the |
|
|
Impairment Charges |
|
|
Recorded Value |
|
|
|
|
|
|
|
as of |
|
|
Six Months Ended |
|
|
Recorded as of |
|
|
as of |
|
|
|
Location of Asset |
|
|
June 30, 2010 |
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
Goodwill |
|
Goodwill |
|
$ |
102,195 |
|
|
|
n/a |
|
|
$ |
(79,313 |
) |
|
$ |
22,882 |
|
Trade names and trademarks |
|
Trade names and trademarks |
|
|
34,093 |
|
|
|
n/a |
|
|
|
(34,903 |
) |
|
|
|
|
Acquired proposals |
|
Intangible assets |
|
|
895 |
|
|
$ |
(895 |
) |
|
|
|
|
|
|
|
|
Acquired customer relationships |
|
Intangible assets |
|
|
1,399 |
|
|
|
(246 |
) |
|
|
|
|
|
|
1,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,582 |
|
|
$ |
(1,141 |
) |
|
$ |
(114,216 |
) |
|
$ |
24,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Amortization expense related to intangibles for the nine months ended September 30, 2011
and 2010 was $3.5 and $4.5 million, respectively. We expect to recognize amortization expense from
the amortizing intangible assets as follows (in thousands):
|
|
|
|
|
|
|
Future |
|
|
|
Amortization |
|
For the year ending: |
|
Expense |
|
Remainder of 2011 |
|
$ |
1,087 |
|
2012 |
|
|
3,786 |
|
2013 |
|
|
2,742 |
|
2014 |
|
|
2,512 |
|
2015 |
|
|
2,029 |
|
Thereafter |
|
|
8,787 |
|
|
|
|
|
|
|
$ |
20,943 |
|
|
|
|
|
8. Mortgage Notes Payable and Borrowing Agreements
Line of Credit
On March 1, 2011, we amended and restated our secured revolving credit facility (Credit
Facility). This $200.0 million Credit Facility is held with a syndicate of financial
institutions. The Credit Facility is available (1) to fund working capital and other general
corporate purposes, (2) to finance acquisition and development activity, and (3) to refinance
existing and future indebtedness. The Credit Facility permits us to borrow, subject to borrowing
base availability, up to $200.0 million of revolving loans, with sub-limits of $25.0 million for
swingline loans and $25.0 million for letters of credit. As of September 30, 2011, the maximum
available borrowings under the Credit Facility was $121.5 million, with $82.0 million drawn, based
on 70% of the value of the aggregate property pledged as collateral. We have the ability to
increase the availability by pledging additional unencumbered property to the Credit Facility.
The Credit Facility also allows for up to $150.0 million of increased availability (to a total
aggregate available amount of $350.0 million), at our request but subject to each lenders option
to increase its commitment. The interest rate on loans under the Credit Facility equals, at our
election, either (1) LIBOR (0.24% as of September 30, 2011) plus a margin of between 275 to 350
basis points based on our total leverage ratio (3.25% as of September 30, 2011) or (2) the higher
of the federal funds rate plus 50 basis points or Bank of America, N.A.s prime rate (3.25% as of
September 30, 2011) plus a margin of between 175 to 250 (2.25% as of September 30, 2011) basis
points based on our total leverage ratio.
The Credit Facility contains customary terms and conditions for credit facilities of this
type, including, but not limited to, (1) affirmative covenants relating to our corporate structure
and ownership, maintenance of insurance, compliance with environmental laws and preparation of
environmental reports, (2) negative covenants relating to restrictions on liens, indebtedness,
certain investments (including loans and certain advances), mergers and other fundamental changes,
sales and other dispositions of property or assets and transactions with affiliates, maintenance of
our REIT qualification and listing on the NYSE or NASDAQ, and (3) financial covenants to be met at
all times including a maximum total leverage ratio (65% through March 31, 2013, and 60%
thereafter), maximum secured recourse indebtedness ratio, excluding the indebtedness under the
Credit Facility (15%), minimum fixed charge coverage ratio (1.35 to 1.00 through March 31, 2012,
and 1.50 to 1.00 thereafter), minimum consolidated tangible net worth ($237.1 million plus 80% of
the net proceeds of equity issuances issued after the closing date of March 1, 2011) and minimum
net operating income ratio from properties secured under the Credit Facility to Credit Facility
interest expense (1.50 to 1.00). Additionally, provisions in the Credit Facility indirectly
prohibit us from redeeming or otherwise repurchasing any shares of our stock, including our
preferred stock.
On August 1, 2011, we entered into Amendment No. 2 to the Credit Facility (Amendment No. 2 to
the Credit Facility). Amendment No. 2 to the Credit Facility modified, among other things, the
financial covenant to exclude the $80.8 million secured term loan facility (the Term Loan
Facility), discussed below, from the calculation of the secured recourse indebtedness ratio and to
decrease the maximum secured recourse indebtedness ratio to 15%. Prior to Amendment No. 2 to the
Credit Facility, we entered into Amendment No. 1 to the Credit Facility (Amendment No. 1 to the
Credit Facility) to make a non-material change to revise a negative covenant that unintentionally
restricted our ability to incur liens securing recourse indebtedness for us or our subsidiaries.
18
Notes Payable
On August 2, 2011, we closed on an $80.8 million Term Loan Facility, dated as of August 2,
2011, among us, as a Guarantor, the Operating Partnership, as Borrower, Bank of America, N.A., as
administrative agent, and the other lenders from time to time party thereto. Merrill Lynch, Pierce,
Fenner & Smith Incorporated acted as the sole lead arranger and sole bookrunner for the Term Loan
Facility.
We used the proceeds of the Term Loan Facility to refinance $58.6 million of certain mortgages
that mature in 2011 and 2012 and to pay down $22.2 million of our $200 million secured Credit
Facility. The Term Loan Facility matures on August 2, 2014, subject to a one-year extension at our
option conditioned upon continued compliance with the representations, warranties and covenants,
and payment of a fee to the lenders. The Term Loan Facility also contains an accordion feature,
which permits us to request the lenders, from time to time, to increase the facility to a total
borrowing amount of $130.8 million, subject to continued compliance with the representations,
warranties, and covenants.
Borrowings under the Term Loan Facility bear interest at either (1) LIBOR (0.24% as of
September 30, 2011) plus a margin of between 325 to 400 basis points based on our total leverage
ratio (3.50% as of September 30, 2011) or (2) the higher of the federal funds rate plus 50 basis
points or Bank of America, N.A.s prime rate (3.25% as of September 30, 2011) plus a margin of
between 225 to 300 (2.50% as of September 30, 2011) basis points based on our total leverage ratio.
The Term Loan Facility is secured by a pledge of our ownership interests in certain of our
property-owning subsidiaries. We will be required, however, to deliver mortgages on the borrowing
base properties if we exceed a specified leverage ratio or fail to meet a specified fixed charge
ratio. The Term Loan Facility is guaranteed by us and certain of our subsidiaries.
We are subject to customary covenants substantially similar to those for the Credit Facility
including, but not limited to, (1) affirmative covenants relating to our corporate structure and
ownership, maintenance of insurance, compliance with environmental laws and preparation of
environmental reports, (2) negative covenants relating to restrictions on liens, indebtedness,
certain investments (including loans and certain advances), mergers and other fundamental changes,
sales and other dispositions of property or assets and transactions with affiliates, maintenance of
our REIT qualification and listing on the NYSE or NASDAQ, and (3) financial covenants to be met by
us at all times including a maximum total leverage ratio (65% through March 31, 2013, and 60%
thereafter), maximum secured recourse indebtedness ratio, excluding the indebtedness under the Term
Loan Facility and the Credit Facility (15%), minimum fixed charge coverage ratio (1.35 to 1.00
through March 31, 2013, and 1.50 to 1.00 thereafter), and minimum consolidated tangible net worth
($237.1 million plus 80% of the net proceeds of equity issuances occurring after the closing date
of the Term Loan Facility). In addition to the covenants above, we are also subject to a debt
service coverage ratio (1.30 to 1.00 or greater), which is based on our net operating income
attributable to the borrowing base properties.
In April 2011, we refinanced a $5.1 million mortgage note payable on our English Road Medical
Center property. The principal balance was unchanged and the note matures in April 2016. The
interest rate decreased from 6.0% to 5.0% and with monthly principal and interest payments based
approximately on a 25-year amortization.
In March 2011, we began construction on a new project located in Duluth, Minnesota. We
obtained construction financing with a maximum principal balance of $19.5 million and an interest
rate of LIBOR plus 3.25%, with a minimum interest rate of 5.5%. Monthly payments are interest only
during the construction period and thereafter will be principal and interest based on a 25-year
amortization. The mortgage note matures in September 2016.
Our mortgages are collateralized by property and principal and interest payments are generally
made monthly. Scheduled maturities of mortgages and notes payable (excluding amortized premium)
under the Credit Facility and the Term Loan Facility as of September 30, 2011, are as follows (in
thousands):
|
|
|
|
|
For the year ending: |
|
Total |
|
Remainder of 2011 |
|
$ |
14,629 |
|
2012 |
|
|
20,664 |
|
2013 |
|
|
15,871 |
|
2014 |
|
|
226,933 |
|
2015 |
|
|
21,632 |
|
Thereafter |
|
|
134,480 |
|
|
|
|
|
|
|
$ |
434,209 |
|
|
|
|
|
At September 30, 2011, we were in compliance with all of our loan covenants.
19
9. Derivative Financial Instruments
Interest rate swap and interest rate cap agreements are utilized to reduce exposure to
variable interest rates associated with certain mortgage notes payable. These agreements involve
an exchange of fixed and floating interest payments without the exchange of the underlying
principal amount (the notional amount) or a cap on the referenced rate. The interest rate swap
and interest rate cap agreements are reported at fair value in the consolidated balance sheet
within Other assets or Other liabilities and changes in the fair value, net of tax where
applicable, are reported in accumulated other comprehensive income (loss) (AOCI) exclusive of
ineffective amounts. Ineffective amounts of change in the fair value, net of tax where applicable,
are reported in income. Ineffectiveness may occur due to derivative overperformance, which is
generally caused by a lack of notional on the debt or differences in reset terms between the debt
and the derivative. The following table summarizes the terms of our interest rate swap agreements
and their fair values at September 30, 2011 and December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 |
|
|
|
|
|
|
|
|
|
Notional |
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
Expiration |
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
Entity/Property |
|
Amount |
|
|
Receive Rate |
|
Pay Rate |
|
|
Date |
|
|
Date |
|
|
Asset |
|
|
Liability |
|
|
Asset |
|
|
Liability |
|
East Jefferson Medical Plaza |
|
$ |
11,600 |
|
|
1 Month LIBOR |
|
|
1.80 |
% |
|
|
1/15/2009 |
|
|
|
12/23/2011 |
|
|
$ |
|
|
|
$ |
42 |
|
|
$ |
|
|
|
$ |
173 |
|
River Hills Medical Plaza |
|
|
3,031 |
|
|
1 Month LIBOR |
|
|
1.78 |
% |
|
|
1/15/2009 |
|
|
|
1/31/2012 |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
50 |
|
HealthPartners Medical Office Building |
|
|
11,631 |
|
|
1 Month LIBOR |
|
|
3.55 |
% |
|
|
6/1/2010 |
|
|
|
11/1/2014 |
|
|
|
|
|
|
|
1,044 |
|
|
|
|
|
|
|
899 |
|
Lancaster ASC MOB |
|
|
10,202 |
|
|
1 Month LIBOR |
|
|
4.03 |
% |
|
|
3/14/2008 |
|
|
|
3/2/2015 |
|
|
|
|
|
|
|
1,103 |
|
|
|
|
|
|
|
938 |
|
Bonney Lake MOB Investors LLC |
|
|
11,505 |
|
|
1 Month LIBOR |
|
|
3.19 |
% |
|
|
10/1/2011 |
|
|
|
10/1/2016 |
|
|
|
|
|
|
|
1,046 |
|
|
|
|
|
|
|
|
|
Woodlands Center for Specialized Medicine |
|
|
16,388 |
|
|
1 Month LIBOR |
|
|
4.71 |
% |
|
|
4/1/2010 |
|
|
|
10/1/2018 |
|
|
|
|
|
|
|
3,301 |
|
|
|
|
|
|
|
2,200 |
|
Medical Center Physicians Tower |
|
|
14,517 |
|
|
1 Month LIBOR |
|
|
3.69 |
% |
|
|
9/1/2010 |
|
|
|
3/1/2019 |
|
|
|
|
|
|
|
1,989 |
|
|
|
|
|
|
|
921 |
|
University Physicians Grants Ferry |
|
|
10,267 |
|
|
1 Month LIBOR |
|
|
3.70 |
% |
|
|
10/1/2010 |
|
|
|
4/1/2019 |
|
|
|
|
|
|
|
1,417 |
|
|
|
|
|
|
|
654 |
|
Beaufort Medical Plaza(1) |
|
|
n/a |
|
|
|
n/a |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 |
|
Cogdell Spencer LP(1) |
|
|
n/a |
|
|
|
n/a |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162 |
|
St. Francis Community MOB LLC(1) |
|
|
n/a |
|
|
|
n/a |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
St. Francis Medical Plaza (Greenville)(1) |
|
|
n/a |
|
|
|
n/a |
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
9,957 |
|
|
$ |
|
|
|
$ |
6,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate swap agreement expired 2011. |
The following table summarizes the terms of the interest rate cap agreement and its fair
value at September 30, 2011 and December 31, 2010 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 |
|
|
|
|
|
|
|
|
|
Notional |
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
Expiration |
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
Entity/Property |
|
Amount |
|
|
Receive Rate |
|
Strike Rate |
|
|
Date |
|
|
Date |
|
|
Asset |
|
|
Liability |
|
|
Asset |
|
|
Liability |
|
Rocky Mount Medical Park LP |
|
$ |
10,136 |
|
|
1 Month LIBOR |
|
|
3.00 |
% |
|
|
2/1/2011 |
|
|
|
10/22/2014 |
|
|
$ |
13 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
The following table shows the effect of our derivative financial instruments designated
as cash flow hedges for the periods shown (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain or |
|
Gain or (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
Reclassified from |
|
|
|
|
|
|
|
|
Gain or (Loss) |
|
|
from AOCI, |
|
AOCI, |
|
|
|
|
|
|
|
|
Recognized in AOCI, |
|
|
Noncontrolling |
|
Noncontrolling |
|
|
|
|
|
|
|
|
Noncontrolling |
|
|
Interests in |
|
Interests in |
|
|
|
|
|
|
|
|
Interests in |
|
|
Operating |
|
Operating |
|
|
Location of Gain or |
|
Gain or (Loss) |
|
|
|
Operating |
|
|
Partnership, and |
|
Partnership, and |
|
|
(Loss) Recognized - |
|
Recognized - |
|
|
|
Partnership, and |
|
|
Noncontrolling |
|
Noncontrolling |
|
|
Ineffective Portion |
|
Ineffective Portion |
|
|
|
Noncontrolling |
|
|
Interests in Real |
|
Interests in Real |
|
|
and Amount |
|
and Amount |
|
|
|
Interests in Real |
|
|
Estate Partnerships |
|
Estate Partnerships |
|
|
Excluded from |
|
Excluded from |
|
|
|
Estate Partnerships - |
|
|
into Income - |
|
into Income - |
|
|
Effectiveness |
|
Effectiveness |
|
|
|
Effective Portion (1) |
|
|
Effective Portion |
|
Effective Portion (1) |
|
|
Testing |
|
Testing |
|
For the three months ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
$ |
(3,285 |
) |
|
Interest Expense |
|
$ |
(693 |
) |
|
Interest rate derivative expense |
|
$ |
|
|
September 30, 2010 |
|
$ |
(1,680 |
) |
|
Interest Expense |
|
$ |
(1,309 |
) |
|
Interest rate derivative expense |
|
$ |
(7 |
) |
|
|
|
|
|
|
|
|
For the nine months ended: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
$ |
(3,793 |
) |
|
Interest Expense |
|
$ |
(2,445 |
) |
|
Interest rate derivative expense |
|
$ |
|
|
September 30, 2010 |
|
$ |
(6,076 |
) |
|
Interest Expense |
|
$ |
(3,304 |
) |
|
Interest rate derivative expense |
|
$ |
(32 |
) |
|
|
|
(1) |
|
Refer to the Condensed Consolidated Statement of Changes in Equity, which
summarizes the activity in unrealized gain (loss) on derivative financial instruments, net of tax
related to the interest rate swap and interest rate cap agreements. |
20
The following tables present information about our assets and liabilities measured at
fair value on a recurring basis for the periods shown, and indicates the fair value hierarchy
referenced in Note 2 of these Condensed
Consolidated Financial Statements of the valuation techniques utilized by us to determine such
fair value (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
|
|
September 30, 2011 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate cap agreement |
|
$ |
13 |
|
|
$ |
|
|
|
$ |
13 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
$ |
(9,957 |
) |
|
$ |
|
|
|
$ |
(9,957 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of |
|
|
|
December 31, 2010 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Liabilities- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
$ |
(6,315 |
) |
|
$ |
|
|
|
$ |
(6,315 |
) |
|
$ |
|
|
The valuation of derivative financial instruments is determined using widely accepted
valuation techniques including discounted cash flow analysis on the expected cash flows of each
derivative. The fair values of variable to fixed interest rate swaps are determined using the
market standard methodology of netting the discounted future fixed cash payments and the discounted
expected variable cash receipts. The variable cash receipts are based on an expectation of future
interest rate forward curves derived from observable market interest rate curves. We incorporate
credit valuation adjustments to appropriately reflect both our nonperformance risk and the
respective counterpartys nonperformance risk in the fair value measurements. In adjusting the
fair value of our derivative contracts for the effect of nonperformance risk, we have considered
the impact of netting and any applicable credit enhancements, such as collateral postings,
thresholds, mutual puts, and guarantees.
10. Equity
Preferred Shares
There were approximately 2.9 million shares of our 8.500% Series A cumulative redeemable
perpetual preferred stock (Series A preferred shares) outstanding at September 30, 2011. The
Series A preferred shares have no stated maturity and are not subject to any sinking fund or
mandatory redemption. Upon certain circumstances upon a change of control, the Series A preferred
shares are convertible to common shares. Holders of Series A preferred shares have no voting
rights, except under limited conditions, and holders are entitled to receive cumulative
preferential dividends. Dividends are payable quarterly in arrears on the first day of March,
June, September, and December.
The following is a summary of changes of our Series A preferred shares for the periods shown
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Preferred shares at beginning of period |
|
|
2,600 |
|
|
|
|
|
Issuance of preferred shares |
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares at end of period |
|
|
2,940 |
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares and Units
An Operating Partnership unit (OP Unit) and a share of our common stock have essentially the
same economic characteristics as they share equally in the total net income or loss and
distributions of the Operating Partnership. An OP Unit may be tendered for redemption for cash;
however, we have sole discretion and a sufficient amount of authorized common stock to exchange OP
Units for shares of common stock on a one-for-one basis.
21
Long Term Incentive Plan Units (LTIP Units) are a special class of partnership interests in
the Operating Partnership. Each LTIP Unit awarded will be deemed equivalent to an award of one
share of common stock under the 2005 and 2010 long-term stock incentive plans, reducing the
availability for other equity awards on a one-for-one basis. The vesting period for LTIP Units, if
any, will be determined at the time of issuance. Cash distributions on each LTIP Unit, whether
vested or not, will be the same as those made on the OP Units. Under the terms of the LTIP Units,
the Operating Partnership will revalue for tax purposes its assets upon the occurrence of certain
specified events, and any increase in valuation from the time of grant until such event will be
allocated first to the holders of LTIP Units to equalize the capital accounts of such holders with
the capital accounts of OP Unitholders. Subject to any agreed upon exceptions, once vested and the
capital accounts of the LTIP Units are equalized, then such LTIP Units are convertible into OP
Units in the Operating Partnership on a one-for-one basis.
As of September 30, 2011, there were 58.6 million OP Units outstanding, of which 51.1 million,
or 87.2%, were owned by us and 7.5 million, or 12.8%, were owned by other partners, including
certain directors, officers and other members of executive management. As of September 30, 2011,
the fair market value of the OP Units not owned by us was $28.2 million, based on a market value of
$3.77 per unit, which was the closing stock price of our common shares on the NYSE on September 30,
2011.
The following is a summary of changes of our common stock for the periods shown (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Common shares at beginning of period |
|
|
50,870 |
|
|
|
42,729 |
|
Issuance of common shares |
|
|
|
|
|
|
7,208 |
|
Conversion of OP Units to common stock |
|
|
172 |
|
|
|
215 |
|
Restricted stock grants |
|
|
38 |
|
|
|
557 |
|
|
|
|
|
|
|
|
Common shares at end of period |
|
|
51,080 |
|
|
|
50,709 |
|
|
|
|
|
|
|
|
The following is net income (loss) attributable to Cogdell Spencer Inc. and the issuance
of common stock in exchange for redemptions of OP Units for the periods shown (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September |
|
|
September |
|
|
|
30, 2011 |
|
|
30, 2010 |
|
Net loss attributable to Cogdell Spencer Inc. |
|
$ |
(9,950 |
) |
|
$ |
(10,574 |
) |
Increase in Cogdell Spencer Inc. additional paid-in capital for the
conversion of OP units into common stock |
|
|
516 |
|
|
|
1,147 |
|
|
|
|
|
|
|
|
Change from net loss attributable to Cogdell Spencer Inc. and
transfers from noncontrolling interests |
|
$ |
(9,434 |
) |
|
$ |
(9,427 |
) |
|
|
|
|
|
|
|
Noncontrolling Interests in Real Estate Partnerships
Noncontrolling interests in real estate partnerships at September 30, 2011 and December 31,
2010 relate to the consolidated entities referenced in Note 3 of these Condensed Consolidated
Financial Statements. See Note 3 of these Condensed Consolidated Financial Statements for
additional information regarding our investments in real estate partnerships.
Dividends and Distributions
On September 9, 2011, we announced that our Board of Directors had declared a quarterly
dividend of $0.10 per share and OP Unit that was paid in cash on October 19, 2011 to holders of
record on September 23, 2011. The $5.1 million dividend on our common stock covered our third
quarter of 2011. Additionally, distributions declared to OP Unitholders, excluding inter-company
distributions, totaled $0.6 million for the third quarter of 2011.
On November 3, 2011, we announced that our Board of Directors declared a quarterly dividend of
$0.53125 per share on our Series A preferred shares for the period September 1, 2011 to November
30, 2011. The $1.6 million dividend will be paid on December 1, 2011, to holders of record on
November 17, 2011.
22
11. Incentive and Share-Based Compensation
Our 2005 and 2010 Long-Term Stock Incentive Plans (collectively, the Incentive Plans)
provide for the grant of incentive awards to employees, directors and consultants to attract and
retain qualified individuals and reward them for superior performance in achieving the Companys
business goals and enhancing stockholder value. Awards issuable under the Incentive Plans include
stock options, restricted stock, dividend equivalents, stock appreciation rights, LTIP Units, cash
performance bonuses and other incentive awards. Only employees are eligible to receive incentive
stock options under the Incentive Plans. We have reserved a total of 2,512,000 shares of common
stock for issuance pursuant to the Incentive Plans, subject to certain adjustments set forth in the
plans. Each LTIP Unit issued under the Incentive Plans will count as one share of stock for
purposes of calculating the limit on shares that may be issued under the plans. At September 30,
2011, a total of 831,190 shares of common stock are available for future grant under the Incentive
Plans.
We recognized total compensation expense of $0.7 million and $0.6 million for the nine months
ended September 30, 2011 and 2010, respectively.
In September 2010, we issued 447,094 shares of restricted common stock to our President and
Chief Executive Officer, Mr. Raymond Braun, as a performance award grant. The restricted common
stock vests, subject to the satisfaction of pre-established performance measures, 100% on December
31, 2013, or earlier if Mr. Braun is terminated without cause. The restricted common stock was
valued at $5.99 per share, the closing common stock price on the NYSE on the grant date for
accounting purposes of June 30, 2011, which was the date our Board of Directors approved the
performance criteria.
The following is a summary of restricted stock and LTIP unit activity for the nine months
ended September 30, 2011 (in thousands, except weighted average grant price):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Restricted |
|
|
|
|
|
|
Average |
|
|
|
Stock |
|
|
LTIP Units |
|
|
Grant Price |
|
Unvested balance at January 1, 2011 |
|
|
75 |
|
|
|
65 |
|
|
$ |
10.69 |
|
Granted |
|
|
464 |
|
|
|
152 |
|
|
|
5.72 |
|
Vested |
|
|
(17 |
) |
|
|
(136 |
) |
|
|
4.92 |
|
|
|
|
|
|
|
|
|
|
|
Unvested balance at September 30, 2011 |
|
|
522 |
|
|
|
81 |
|
|
$ |
7.07 |
|
|
|
|
|
|
|
|
|
|
|
12. Litigation
Litigation
Activity
During the three
and nine months ended September 30, 2011, an arbitrator awarded
$2.5 million to plaintiffs in a case in which we were named as the defendant. We had
previously recorded a $2.8 million accrual for this litigation. During the third quarter
we reversed $0.3 million of the litigation accrual and paid the
$2.5 million award.
In a separate
case in which we were the plaintiff, we settled with the defendant
for $0.5 million in cash which we received during the three and nine months ended
September 30, 2011. We recorded a litigation gain of $0.5 million.
23
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the Cogdell Spencer Inc.
Consolidated Financial Statements and Notes thereto appearing in our Annual Report on Form 10-K for
the year ended December 31, 2010 and our Condensed Consolidated Financial Statements and Notes
thereto appearing elsewhere in this Quarterly Report on Form 10-Q. We make statements in this
section that are forward-looking statements within the meaning of the federal securities laws.
Certain risk factors may cause actual results, performance or achievements to differ materially
from those expressed or implied by the following discussion. For a discussion of such risk
factors, see the section entitled Risk Factors in our Annual Report on Form 10-K for the year
ended December 31, 2010.
When used in this discussion and elsewhere in this Quarterly Report on Form 10-Q, the words
believes, anticipates, projects, should, estimates, expects, and similar expressions
are intended to identify forward-looking statements with the meaning of that term in Section 27A of
the Securities Act of 1933, as amended (the Securities Act), and in Section 21F of the Securities
Exchange Act of 1934, as amended. Actual results may differ materially due to uncertainties
including the following:
|
|
changes in general economic and business conditions; |
|
|
|
our ability to execute our business strategy; |
|
|
|
our ability to comply with financial covenants in our debt instruments; |
|
|
|
our ability to raise capital on terms that are favorable to us; |
|
|
|
our ability to obtain future financing arrangements, including refinancing existing
arrangements, on terms that are favorable to us; |
|
|
|
estimates relating to our future distributions; |
|
|
|
increased competition for tenants and new properties; |
|
|
|
our ability to renew our ground leases; |
|
|
|
legislative and regulatory changes (including changes to laws governing the taxation of REITs
and individuals); |
|
|
|
increases in costs of borrowing as a result of changes in interest rates; |
|
|
|
our ability to maintain our qualification as a REIT due to economic, market, legal, or tax
considerations; |
|
|
|
changes in the reimbursement available to our tenants by government or private payors; |
|
|
|
our tenants ability to
make rent payments and renew leases at the end of the term; |
|
|
|
defaults by tenants and customers; |
|
|
|
access to financing by customers; |
|
|
|
delays in project starts and cancellations by customers; |
|
|
|
our ability to convert design-build project opportunities into new engagements for us; |
|
|
|
market trends; and |
|
|
|
projected capital expenditures. |
We undertake no obligation to update any forward-looking statement to reflect events or
circumstances after the date on which the statement is made or to reflect the occurrence of
unanticipated events. Readers are cautioned not to place undue reliance on any of these
forward-looking statements.
Overview
We are a fully-integrated, self-administered, and self-managed REIT that invests in healthcare
facilities, including medical offices and ambulatory surgery and diagnostic centers. We focus on
the ownership, delivery, acquisition, and management of strategically located healthcare facilities
in the United States of America. We have been built around understanding and addressing the
specialized real estate needs of the healthcare industry and providing services from strategic
planning to long-term property ownership and management. Integrated delivery service offerings
include strategic planning, design, construction, development and project management services for
properties owned by us or by third parties.
24
We are building a national portfolio of healthcare properties primarily located on
hospital campuses. Since our initial public offering in 2005, we have grown through acquisitions
and facility development to encompass a national footprint, including seven regional offices
located throughout the United States (Atlanta, Charlotte, Dallas, Denver, Madison, Seattle, and
Washington, D.C.) and 27 property management offices. Client relationships and advance planning
services give us the ability to be included in the initial project discussions that can lead to
ownership and investment in healthcare properties.
In the nine months ended September 30, 2011, we acquired three buildings totaling
approximately 213,000 net rentable square feet for approximately $41.0 million. These acquisitions
resulted in two new hospital relationships. St. Elizabeth Florence Medical Office Building,
located in Florence, Kentucky, and St. Elizabeth Covington Medical Center, located in Covington,
Kentucky, are located on campus with the St. Elizabeth Healthcare hospital system. Doylestown
Health & Wellness Center, located in Doylestown, Pennsylvania, is located on campus with Doylestown
Hospital.
In the three and nine months ended September 30, 2011, we completed construction on one
medical office building totaling 55,991 net rentable square feet for approximately $21.8 million.
This building is 96.9% leased at September 30, 2011.
In the three and
nine months ended September 30, 2011, we initiated a new
development project
to build a rehabilitation hospital located in Cleveland, Ohio. The project is an approximate
54,500 rentable square foot, two story building and is 100% owned by us. The off-campus, hospital
affiliated, rehabilitation hospital has an estimated cost of $18.3 million ($15.0 million
inter-company design-build contract) and is 100% pre-leased by a joint venture entity that includes
University Hospital Health System and Centerre Healthcare. Construction is expected to be
completed in the fourth quarter of 2012.
As of September 30, 2011, we had two investment projects under construction totaling
approximately 256,000 net rentable square feet with a total estimated investment of approximately
$52.5 million. One of these projects is scheduled to be completed before the end of 2011.
As of September 30, 2011, we owned and/or managed 117 medical office buildings and healthcare
related facilities, totaling approximately 6.2 million net rentable square feet. Our portfolio
consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable |
|
|
|
|
|
|
Number of |
|
|
Square Feet |
|
|
Percentage |
|
|
|
Properties |
|
|
(in millions) |
|
|
Leased |
|
Stabilized properties: |
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-owned |
|
|
61 |
|
|
|
3.33 |
|
|
|
|
|
Consolidated joint ventures |
|
|
7 |
|
|
|
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stabilized properties |
|
|
68 |
|
|
|
3.84 |
|
|
|
92.3 |
% |
Fill-up properties(1): |
|
|
2 |
|
|
|
0.11 |
|
|
|
66.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total consolidated properties |
|
|
70 |
|
|
|
3.95 |
|
|
|
|
|
Unconsolidated joint venture
properties |
|
|
3 |
|
|
|
0.21 |
|
|
|
|
|
Properties managed for third parties |
|
|
44 |
|
|
|
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio |
|
|
117 |
|
|
|
6.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Fill-up properties are newly available properties that have not achieved
underwritten stabilized occupancy. |
At September 30, 2011, 73.3% of our wholly-owned and consolidated properties were located
on hospital campuses and an additional 11.7% were located off-campus, but were hospital anchored.
We believe that our on-campus and hospital anchored assets occupy a premier franchise location in
relation to local hospitals, providing our properties with a distinct competitive advantage over
alternative medical office space in an area. As of September 30, 2011, our 68 stabilized
properties had a weighted average remaining lease term of approximately 5.5 years.
We derive the majority of our revenues from two main sources: 1) rents received from tenants
under leases in healthcare facilities, and 2) revenue earned from design-build construction
contracts and development contracts. To a lesser degree, we derive revenue from consulting and
property management agreements.
25
We expect that rental revenue will remain stable due to multi-year, non-cancellable leases
with annual rental increases based on the Consumer Price Index (CPI). We have been able to
maintain a high occupancy rate for our stabilized, consolidated wholly-owned and joint venture
properties due to our focus on customer relationships. For the nine months ended September 30,
2011, we renewed 88.0% of our scheduled lease expirations. Generally, our property operating
revenues and expenses have remained consistent over time, except for growth due to property
developments and property acquisitions.
The demand for our design-build and development services has been, and will likely continue to
be, cyclical in nature. Financial results can be affected by the amount and timing of capital
spending by healthcare systems and providers, the demand for design-build and developments
services in the healthcare facilities market, the availability of construction level financing,
changes in our market share, and weather at the construction sites. In periods of adverse economic
conditions, our design-build and development customers may be unwilling or unable to make capital
expenditures and they may be unable to obtain debt or equity financings for projects. As a result,
customers may defer projects to a later date, which could reduce our revenues.
Critical Accounting Estimates
Our discussion and analysis of financial condition and results of operations are based upon
our condensed consolidated financial statements, which have been prepared on the accrual basis of
accounting in conformity with GAAP. All significant intercompany balances and transactions have
been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires our management to
make estimates and assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amount of revenues and expenses in the reporting
period. Our actual results may differ from these estimates. We have provided a summary of our
significant accounting policies in Note 2 in the Notes to Consolidated Financial Statements
included in our Annual Report on Form 10-K for the year ended December 31, 2010. Critical
accounting policies are those judged to involve accounting estimates or assumptions that may be
material due to the levels of subjectivity and judgment necessary to account for uncertain matters
or susceptibility of such matters to change. Other companies in similar businesses may utilize
different estimation policies and methodologies, which may impact the comparability of our results
of operations and financial condition to those companies.
Acquisition of Real Estate
The price we pay to acquire a property is impacted by many factors, including the condition of
the buildings and improvements, the occupancy of the building, the existence of above and below
market tenant leases, the creditworthiness of the tenants, favorable or unfavorable financing,
above or below market ground leases and numerous other factors. Accordingly, we are required to
make subjective assessments to allocate the purchase price paid to acquire investments in real
estate among the assets acquired and liabilities assumed based on our estimate of the fair values
of such assets and liabilities. This includes determining the value of the buildings and
improvements, land, any ground leases, tenant improvements, in-place tenant leases, tenant
relationships, the value (or negative value) of above (or below) market leases and any debt assumed
from the seller or loans made by the seller to us. Each of these estimates requires significant
judgment and some of the estimates involve complex calculations. Our calculation methodology is
summarized in Note 2 in the Notes to Consolidated Financial Statements included in our Annual
Report on Form 10-K for the year ended December 31, 2010. These allocation assessments have a
direct impact on our results of operations. If we were to allocate more value to land, there would
be no depreciation with respect to such amount. Similarly, if we were to allocate more value to
the buildings as opposed to allocating to the value of tenant leases, this amount would be
recognized as an expense over a much longer period of time since the amounts allocated to buildings
are depreciated over the estimated lives of the buildings whereas amounts allocated to tenant
leases are amortized over the terms of the leases. Additionally, the amortization of value (or
negative value) assigned to above (or below) market rate leases is recorded as an adjustment to
rental revenue as compared to amortization of the value of in-place leases and tenant
relationships, which is included in depreciation and amortization in our consolidated statements of
operations.
Useful Lives of Assets
We are required to make subjective assessments as to the useful lives of our properties and
intangible assets for purposes of determining the amount of depreciation and amortization to record
on an annual basis with respect to our assets. These assessments have a direct impact on our net
income (loss) because if we were to shorten the expected useful lives, then we would depreciate or
amortize such assets over fewer years, resulting in more depreciation or amortization expense on an
annual basis.
26
Asset Impairment Valuation
We review the carrying value of our properties, investments in real estate partnerships, and
amortizing intangible assets annually and when circumstances, such as adverse market conditions,
indicate that a potential impairment may exist. We base our review on an estimate of the future
cash flows (excluding interest charges) expected to result from the assets use and potential
eventual disposition. We consider factors such as future operating income, trends and prospects, as
well as the effects of leasing demand, competition and other factors. If our evaluation indicates
that we may be unable to recover the carrying value of an investment, an impairment loss is
recorded to the extent that the carrying value exceeds the estimated fair value of the asset.
These losses have a direct impact on our net income (loss) because recording an impairment loss
results in an immediate negative adjustment to operating results. The evaluation of anticipated
cash flows is highly subjective and is based in part on assumptions regarding future sales,
backlog, occupancy, rental rates and capital requirements that could differ materially from actual
results in future periods. Because cash flows on properties considered to be long-lived assets to
be held and used are considered on an undiscounted basis to determine whether an asset has been
impaired, our strategy of holding properties over the long-term directly decreases the likelihood
of recording an impairment loss for properties. If our strategy changes or market conditions
otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be
material. If we determine that impairment has occurred, the affected assets must be reduced to
their fair value. We estimate the fair value of rental properties utilizing a discounted cash flow
analysis that includes projections of future revenues, expenses and capital improvement costs,
similar to the income approach that is commonly utilized by appraisers.
We review the value of goodwill using an income approach and market approach on an annual
basis and when circumstances indicate a potential impairment may exist. Our methodology to review
goodwill impairment, which includes a significant amount of judgment and estimates, provides a
reasonable basis to determine whether impairment has occurred. However, many of the factors
employed in determining whether or not goodwill is impaired are outside of our control and it is
likely that assumptions and estimates will change in future periods. These changes can result in
future impairments which could be material.
The goodwill impairment review involves a two-step process. The first step is a comparison of
the reporting units fair value to its carrying value. Fair value is estimated by utilizing two
approaches, an income approach and a market approach. The income approach uses the reporting
units projected operating results and discounted cash flows using a weighted-average cost of
capital that reflects current market conditions. The cash flow projections use estimates of
economic and market information over the projection period, including growth rates in revenues and
costs and estimates of future expected changes in operating margins and cash expenditures. Other
significant estimates and assumptions include terminal value growth rates, future estimates of
capital expenditures, and changes in future working capital requirements. The market approach
estimates fair value by applying cash flow multiples to the reporting units operating performance.
The multiples are derived from comparable publicly traded companies with similar operating and
profitability characteristics. Additionally, we reconcile the total of the estimated fair values
of all our reporting units to our market capitalization to determine if the sum of the individual
fair values is reasonable compared to the external market indicators.
If the carrying value of the reporting unit is higher than its fair value, then an indication
of impairment may exist and a second step must be performed to measure the amount of impairment.
The amount of impairment is determined by comparing the implied fair value of the reporting units
goodwill to the carrying value of the goodwill calculated in the same manner as if the reporting
unit was being acquired in a business combination. If the implied fair value of goodwill is less
than the recorded goodwill, then an impairment charge for the difference is recorded. For
non-amortizing intangible assets, we estimate fair value by applying an estimated market royalty
rate to projected revenues and discount using a weighted-average cost of capital that reflects
current market conditions.
If market and economic conditions deteriorate and cause (1) declines in our stock price, (2)
increases in the estimated weighted-average cost of capital, (3) changes in cash flow multiples or
projections, or (4) changes in other inputs to goodwill assessment estimates, then a goodwill
impairment review may be required prior to our next annual test. It is reasonably possible that
changes in the numerous variables associated with the judgments, assumptions, and estimates could
cause the goodwill or non-amortizing intangible assets to become impaired. If goodwill or
non-amortizing intangible assets are impaired, we are required to record a non-cash charge that
could have a material adverse affect on our consolidated financial statements.
27
Revenue Recognition
Rental income related to non-cancelable operating leases is recognized using the straight line
method over the terms of the tenant leases. Deferred rents included in our consolidated balance
sheets represent the aggregate excess of rental revenue recognized on a straight line basis over
the rental revenue that would be recognized under the cash flow received, based on the terms of the
leases. Our leases generally contain provisions under which the tenants reimburse us for all
property operating expenses and real estate taxes we incur. Such reimbursements are recognized in
the period that the expenses are incurred. Lease termination fees are recognized when the related
leases are canceled and we have no continuing obligation to provide services to such former
tenants. We recognize amortization of the value of acquired above or below market tenant leases as
a reduction of rental income in the case of above market leases or an increase to rental revenue in
the case of below market leases.
For design-build contracts, we recognize revenue under the percentage of completion method.
Due to the volume, varying complexity, and other factors related to our design-build contracts, the
estimates required to determine percentage of completion are complex and use subjective judgments.
Changes in labor costs and material inputs can have a significant impact on the percentage of
completion calculations. We have a long history of developing reasonable and dependable estimates
related to design-build contracts with clear requirements and rights of the parties to the
contracts. As long-term design-build projects extend over one or more years, revisions in cost and
estimated earnings during the course of the work are reflected in the accounting period in which
the facts which require the revision become known. At the time a loss on a design-build project
becomes known, the entire amount of the estimated ultimate loss is recognized in our consolidated
financial statements.
We receive fees for property management and development and consulting services from time to
time from third parties which are reflected as fee revenue. Management fees are generally based on
a percentage of revenues for the month as defined in the related property management agreements.
Revenue from development and consulting agreements is recognized as earned per the agreements. Due
to the amount of control we retain, most joint venture developments will be consolidated;
therefore, those development fees will be eliminated in consolidation.
Other income shown in the statement of operations generally includes interest income,
primarily from the amortization of unearned income on a sales-type capital lease recognized in
accordance with GAAP, and other income incidental to our operations and is recognized when earned.
We must make subjective estimates as to when our revenue is earned and the collectability of
our accounts receivable related to design-build contracts and other sales, deferred rent, expense
reimbursements, lease termination fees and other income. We specifically analyze accounts
receivable and historical bad debts, tenant and customer concentrations, tenant and customer
creditworthiness, and current economic trends when evaluating the adequacy of the allowance for bad
debts. These estimates have a direct impact on our net income because a higher bad debt allowance
would result in lower net income, and recognizing rental revenue as earned in one period versus
another would result in higher or lower net income for a particular period.
Income Taxes
We use certain assumptions and estimates in determining income taxes payable or refundable,
deferred income tax liabilities and assets for events recognized differently in our consolidated
financial statements and income tax returns, and income tax expense. Determining these amounts
requires analysis of certain transactions and interpretation of tax laws and regulations. We
exercise considerable judgment in evaluating the amount and timing of recognition of the resulting
income tax liabilities and assets. These judgments and estimates are re-evaluated on a continual
basis as regulatory and business factors change.
Tax returns submitted by us or the income tax reported on the consolidated financial
statements may be subject to adjustment by either adverse rulings by the U.S. Tax Court, changes in
the tax code, or assessments made by the Internal Revenue Service (IRS). We are subject to
potential adverse adjustments, including but not limited to: an increase in the statutory federal
or state income tax rates, the permanent nondeductibility of amounts currently considered
deductible either now or in future periods, and the dependency on the generation of future taxable
income, including capital gains, in order to ultimately realize deferred income tax assets.
We will only include the current and deferred tax impact of our tax positions in the financial
statements when it is more likely than not (likelihood of greater than 50%) that such positions
will be sustained by taxing authorities, with full knowledge of relevant information, based on the
technical merits of the tax position. While we support our tax positions by unambiguous tax law,
prior experience with the taxing authority, and analysis that considers all relevant facts,
circumstances and regulations, we must still rely on assumptions and estimates to determine the
overall likelihood of success and proper quantification of a given tax position.
28
We recognize deferred tax assets and liabilities based on differences between the financial
statement carrying amounts and the tax bases of assets and liabilities. We regularly review our
deferred tax assets for recoverability. Accounting literature states that a deferred tax asset
should be reduced by a valuation allowance if based on the weight of all available evidence, it is
more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax
asset will not be realized. The determination of whether a deferred tax asset is realizable is
based on weighting all available evidence, including both positive and negative evidence. In making
such judgments, significant weight is given to evidence that can be objectively verified.
REIT Qualification Requirements
We are subject to a number of operational and organizational requirements to qualify and then
maintain qualification as a REIT. If we do not qualify as a REIT, our income would become subject
to U.S. federal, state and local income taxes at regular corporate rates which could be substantial
and we could not re-elect to qualify as a REIT for four taxable years following the year we failed
to quality as a REIT. The resulting adverse effects on our results of operations, liquidity and
amounts distributable to stockholders may be material.
Results of Operations
Our income (loss) from operations is generated primarily from operations of our properties and
design-build services and to a lesser degree from consulting and property management agreements.
The changes in operating results from period to period reflect changes in existing property
performance, changes in the number of properties due to development, acquisition, or disposition of
properties, and the operating results of the Design-Build and Development segment.
Business Segments
We have two identified reportable segments: (1) Property Operations and (2) Design-Build and
Development. We define business segments by their distinct customer base and service provided.
While we operate as a single entity, we produce discrete financial information for each segment,
which is reviewed by the chief operating decision maker to make resource allocation decisions and
assess performance. Property Operations includes real estate investment and rental activities as
well as property management for third parties. Design-Build and Development includes design-build
construction activities as well as development and consulting activities. For additional
information, see Note 5 of the accompanying Notes to Condensed Consolidated Financial Statements in
this Form 10-Q.
Property Summary
The following is an activity summary of our property portfolio (excluding unconsolidated real
estate partnerships) for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Properties at beginning of the period |
|
|
69 |
|
|
|
65 |
|
|
|
66 |
|
|
|
62 |
|
Acquisitions (including fill-up properties) |
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
1 |
|
Developments (including fill-up properties) |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties at end of the period |
|
|
70 |
|
|
|
66 |
|
|
|
70 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
Properties at January 1 |
|
|
62 |
|
Acquisitions (including fill-up properties) |
|
|
1 |
|
Developments (including fill-up properties) |
|
|
3 |
|
|
|
|
|
Properties at December 31 |
|
|
66 |
|
|
|
|
|
The tables above include East Jefferson MRI, which is accounted for as a sales-type
capital lease.
A property is considered stabilized upon the earlier of (1) achieving intended occupancy and
substantial completion of tenant improvements, or (2) completion of the fill-up period specified
within the propertys underwriting. Fill-up properties are newly available properties that have
not achieved underwritten stabilized occupancy. For portfolio and operational data, a single
stabilized date is used. For GAAP reporting purposes, a property is placed into service in stages
as construction is completed and the property and tenant space is available for its intended use.
At September 30, 2011, we had two properties in fill-up, St. Elizabeth Florence Medical Office
Building located in Florence, Kentucky, and St. Elizabeth Covington Medical Center, located in
Covington, Kentucky.
29
Comparison of the Three and Nine Months Ended September 30, 2011 and 2010
Funds from Operations Modified (FFOM)
For the three months ended September 30, 2011, FFOM, excluding our litigation gains and
losses, decreased $0.3 million, or 5.7% compared to the same period in the prior year. This
decrease is due to a decrease in income tax benefit because of the full deferred tax asset
valuation allowance against our current period net deferred tax assets whereas there was no such
valuation allowance in the prior period, offset by 1) three additional stabilized properties in our
portfolio and 2) increase in Design-Build and Development segment revenue due to more active
revenue generating third-party design-build construction projects.
For the nine months ended September 30, 2011, FFOM, excluding our litigation gains and losses,
impairment charges, and CEO retirement expense, decreased $10.5 million, or 45.4% compared to the
same period in the prior year. This decrease is due to 1) decrease in Design-Build and Development
segment revenue due to fewer active revenue generating third-party design-build construction
projects for the nine month time periods, 2) decreases in gross margins for the Design-Build and
Development segment, and 3) decrease in income tax benefit because of the full deferred tax asset
valuation allowance against our current period net deferred tax assets whereas there was no such
valuation allowance in the prior period, offset by five additional stabilized properties in our
portfolio.
The following is a summary of FFOM for the three and nine months ended September 30, 2011 and
2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
FFOM attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations |
|
$ |
14,965 |
|
|
$ |
14,205 |
|
|
$ |
43,384 |
|
|
$ |
40,680 |
|
Design-Build and development, excluding
litigation gains and losses and
impairment
charges |
|
|
(494 |
) |
|
|
(2,221 |
) |
|
|
(2,415 |
) |
|
|
5,825 |
|
Intersegment eliminations |
|
|
(166 |
) |
|
|
(323 |
) |
|
|
(1,640 |
) |
|
|
(2,551 |
) |
Unallocated and other, excluding CEO
retirement expense |
|
|
(9,286 |
) |
|
|
(6,339 |
) |
|
|
(26,765 |
) |
|
|
(20,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FFOM, excluding litigation gains and losses,
impairment charges, and CEO retirement
expense |
|
|
5,019 |
|
|
|
5,322 |
|
|
|
12,564 |
|
|
|
23,016 |
|
Impact of litigation gains and losses,
impairment charges, and CEO retirement
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation gain (loss) provision |
|
|
339 |
|
|
|
|
|
|
|
(1,461 |
) |
|
|
|
|
Litigation gain settlement |
|
|
500 |
|
|
|
|
|
|
|
500 |
|
|
|
|
|
Goodwill and intangible asset impairment
charges, net of tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,848 |
) |
CEO retirement compensation expense, net
of
tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FFOM |
|
$ |
5,858 |
|
|
$ |
5,322 |
|
|
$ |
11,603 |
|
|
$ |
9,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
See Note 5 of the accompanying Notes to Condensed Consolidated Financial Statements in
this Form 10-Q for business segment information and managements use of FFO and FFOM to evaluate
operating performance. The following table presents the reconciliation of FFO and FFOM to net
loss, which is the most directly comparable GAAP measure to FFO and FFOM, for the three and nine
months ended September 30, 2011 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Net loss |
|
$ |
(236 |
) |
|
$ |
(1,951 |
) |
|
$ |
(6,025 |
) |
|
$ |
(11,509 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate related depreciation and
amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-owned and consolidated properties |
|
|
8,077 |
|
|
|
7,372 |
|
|
|
22,788 |
|
|
|
21,837 |
|
Unconsolidated real estate partnerships |
|
|
2 |
|
|
|
3 |
|
|
|
8 |
|
|
|
9 |
|
Acquisition-related expenses |
|
|
23 |
|
|
|
|
|
|
|
505 |
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests in real estate
partnerships, before real estate related
depreciation and amortization |
|
|
(677 |
) |
|
|
(476 |
) |
|
|
(1,681 |
) |
|
|
(1,571 |
) |
Gain on sale of real estate property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264 |
) |
Dividends on preferred stock |
|
|
(1,562 |
) |
|
|
|
|
|
|
(4,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations (FFO) |
|
|
5,627 |
|
|
|
4,948 |
|
|
|
10,909 |
|
|
|
8,502 |
|
Amortization of intangibles related to
purchase accounting, net of income tax
benefit |
|
|
231 |
|
|
|
374 |
|
|
|
694 |
|
|
|
1,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations Modified (FFOM) |
|
$ |
5,858 |
|
|
$ |
5,322 |
|
|
$ |
11,603 |
|
|
$ |
9,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFOM attributable to Property Operations, net of intersegment eliminations
The following is a summary of FFOM attributable to the Property Operations segment, net of
intersegment eliminations, for the three and nine months ended September 30, 2011 and 2010 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Rental revenue, net of intersegment eliminations of $0 in
2011 and $23 in 2010 |
|
$ |
24,762 |
|
|
$ |
22,765 |
|
Property management and other fee revenue |
|
|
789 |
|
|
|
809 |
|
Property operating and management expenses |
|
|
(10,046 |
) |
|
|
(9,067 |
) |
Interest and other income |
|
|
136 |
|
|
|
145 |
|
Earnings from unconsolidated real estate partnerships,
before real estate related depreciation and amortization |
|
|
1 |
|
|
|
6 |
|
Noncontrolling interests in real estate partnerships, before
real estate related depreciation and amortization |
|
|
(677 |
) |
|
|
(476 |
) |
|
|
|
|
|
|
|
FFOM, net of intersegment eliminations |
|
|
14,965 |
|
|
|
14,182 |
|
Intersegment eliminations |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
FFOM |
|
$ |
14,965 |
|
|
$ |
14,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Rental revenue, net of intersegment eliminations of $0 in
2011 and $69 in 2010 |
|
$ |
70,952 |
|
|
$ |
65,004 |
|
Property management and other fee revenue |
|
|
2,325 |
|
|
|
2,388 |
|
Property operating and management expenses |
|
|
(28,675 |
) |
|
|
(25,652 |
) |
Interest and other income |
|
|
444 |
|
|
|
419 |
|
Earnings from unconsolidated real estate partnerships,
before real estate related depreciation and amortization |
|
|
19 |
|
|
|
14 |
|
Noncontrolling interests in real estate partnerships, before
real estate related depreciation and amortization |
|
|
(1,681 |
) |
|
|
(1,571 |
) |
Income from discontinued operations, before gain on sale |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
FFOM, net of intersegment eliminations |
|
|
43,384 |
|
|
|
40,611 |
|
Intersegment eliminations |
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
FFOM |
|
$ |
43,384 |
|
|
$ |
40,680 |
|
|
|
|
|
|
|
|
See Note 5 in the accompanying Notes to Condensed Consolidated Financial Statements in
this Form 10-Q for a reconciliation of above segment FFOM to net income (loss).
31
For the three and nine months ended September 30, 2011, FFOM attributable to Property
Operations, net of intersegment eliminations, increased $0.8 million, or 5.5%, and $2.8 million, or
6.8%, respectively, compared to the same periods last year. The increase in rental revenue is
primarily due to the addition of seven properties, as well as increases in rental rates associated
with CPI increases and reimbursable expenses. The increase in property operating and management
expenses are primarily due to the addition of the seven new properties.
FFOM attributable to Design-Build and Development, net of intersegment eliminations
The following is a summary of FFOM attributable to the Design-Build and Development segment,
net of intersegment eliminations, for the three and nine months ended September 30, 2011 and 2010
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Design-Build contract revenue and other sales, net of intersegment
eliminations of $12,453 in 2011 and $3,193 in 2010 |
|
$ |
21,619 |
|
|
$ |
15,734 |
|
Development management and other income, net of intersegment
eliminations of $281 in 2011 and $2,289 in 2010 |
|
|
7 |
|
|
|
1 |
|
Design-Build contract and development management expenses, net of
intersegment eliminations of $12,568 in 2011 and $5,159 in 2010 |
|
|
(18,567 |
) |
|
|
(13,806 |
) |
Selling, general, and administrative expenses, net of intersegment
eliminations of $0 in 2011 and $23 in 2010 |
|
|
(3,449 |
) |
|
|
(4,203 |
) |
Depreciation and amortization |
|
|
(270 |
) |
|
|
(247 |
) |
|
|
|
|
|
|
|
FFOM, excluding litigation gains and losses, net of
intersegment eliminations |
|
|
(660 |
) |
|
|
(2,521 |
) |
Intersegment eliminations |
|
|
166 |
|
|
|
300 |
|
|
|
|
|
|
|
|
FFOM, excluding litigation gains and losses |
|
|
(494 |
) |
|
|
(2,221 |
) |
Impact of litigation gains and losses: |
|
|
|
|
|
|
|
|
Litigation gain provision |
|
|
339 |
|
|
|
|
|
Litigation gain settlement |
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
FFOM |
|
$ |
345 |
|
|
$ |
(2,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Design-Build contract revenue and other sales, net of intersegment
eliminations of $35,098 in 2011 and $15,950 in 2010 |
|
$ |
54,500 |
|
|
$ |
66,406 |
|
Development management and other income, net of intersegment
eliminations of $1,616 in 2011 and $5,322 in 2010 |
|
|
122 |
|
|
|
122 |
|
Design-Build contract and development management expenses, net of
intersegment eliminations of $35,074 in 2011 and $18,721 in 2010 |
|
|
(47,557 |
) |
|
|
(49,832 |
) |
Selling, general, and administrative expenses, net of intersegment
eliminations of $0 in 2011 and $69 in 2010 |
|
|
(10,311 |
) |
|
|
(12,652 |
) |
Interest and other income |
|
|
16 |
|
|
|
3 |
|
Depreciation and amortization |
|
|
(825 |
) |
|
|
(704 |
) |
|
|
|
|
|
|
|
FFOM, excluding litigation gains and losses and impairment
charges;
net of intersegment eliminations |
|
|
(4,055 |
) |
|
|
3,343 |
|
Intersegment eliminations |
|
|
1,640 |
|
|
|
2,482 |
|
|
|
|
|
|
|
|
FFOM, excluding litigation gains and losses and impairment
charges |
|
|
(2,415 |
) |
|
|
5,825 |
|
Impact of litigation gains and losses and impairment charges: |
|
|
|
|
|
|
|
|
Litigation loss provision |
|
|
(1,461 |
) |
|
|
|
|
Litigation gain settlement |
|
|
500 |
|
|
|
|
|
Goodwill and intangible asset impairment charges |
|
|
|
|
|
|
(13,635 |
) |
|
|
|
|
|
|
|
FFOM |
|
$ |
(3,376 |
) |
|
$ |
(7,810 |
) |
|
|
|
|
|
|
|
See Note 5 in the accompanying Notes to Condensed Consolidated Financial Statements in
this Form 10-Q for a reconciliation of above segment FFOM to net income (loss).
For the three months ended September 30, 2011, FFOM attributable to the Design-Build and
Development segment, net of intersegment eliminations, excluding litigation gains and losses,
increased $1.9 million, or 73.8% compared to the same period last year. The increase is due to
more active revenue generating third-party design-build construction projects for these three month
comparative periods.
32
Design-Build contract revenue and other sales, net of intersegment eliminations, increased
$5.9 million, or 37.4%, for the three months ended September 30, 2011 compared to the same period
last year. At September 30, 2011 and 2010, we had eight and six active third party revenue
generating design-build construction projects, respectively. The increase is primarily due to
timing of work performed on those projects during the respective quarters and the size of the
active third party projects.
For the nine months ended September 30, 2011, FFOM attributable to the Design-Build and
Development segment, net of intersegment eliminations, excluding litigation gains and losses and
impairment charges, decreased $7.4 million, or 221.3% compared to the same period last year. The
decrease is due to fewer active revenue generating third-party design-build construction projects,
for these nine month comparative periods, and lower total gross margin percentage.
Design-Build Revenues decreased $11.9 million, or 17.9%, for the nine months ended September
30, 2011, compared to the same period last year. Included in 2010 revenue was $9.8 million related
to an agreement for design services only. There were no similar design services only agreements in
the current period.
Intersegment Design-Build Revenues increased $9.3 million, or 290.0%, and $19.1 million, or
120.1%, for the three and nine months ended September 30, 2011, respectively, compared to the same
periods last year. The number of projects under construction for our ownership has increased from
two at September 2010 to three at September 2011. Additionally, there was an increased number of
tenant improvement projects for operating buildings performed in 2011 compared to 2010.
For the three and nine months ended September 30, 2011, gross margin percentage (Design-Build
Revenues less design-build contract and development management expenses and as a percent of
revenues) increased from 12.3% to 14.1% for the three months periods and decreased from 25.0% to
12.7% for the nine months periods. The increase for the three months ended September 30, 2011, is
primarily due to costs being absorbed by more projects due to the higher volume of active projects
in 2011 compared to 2010. The decrease for the nine months ended September 30, 2011, is primarily
due to the gross margin on the $9.8 million revenue discussed in the Design-Build Revenues
paragraph above having a greater than normal gross margin because it was an analysis and design
agreement that utilized our engineering and architectural professionals and no construction
sub-contractors.
For the three and nine months ended September 30, 2011, selling, general, and administrative
expenses attributable to the Design-Build and Development segment decreased $0.8 million, or 17.9%,
and $2.3 million, or 18.5%, respectively, as compared to the same periods last year. This decrease
is primarily due to severance charges related to a reduction in force that occurred in June 2010.
Litigation
Activity
During the
three and nine months ended September 30, 2011, an arbitrator
awarded $2.5 million to plaintiffs in a case in which we were named as the defendant. We
had previously recorded a $2.8 million accrual for this litigation. During the third
quarter we reversed $0.3 million of the litigation accrual and
paid the $2.5 million award.
In a separate
case in which we were the plaintiff, we settled with the defendant
for $0.5 million in cash which we received during the three and nine months ended
September 30, 2011. We recorded a litigation gain of $0.5 million.
Selling, general, and administrative
For the three and nine months ended September 30, 2011, selling, general, and administrative
expenses decreased $1.5 million, or 22.2%, and $3.6 million, or 16.6%, respectively, as compared to
the same periods last year. Excluding the changes attributable to the Design-Build and Development
segment, which are discussed above, selling, general and administrative expenses decreased $0.4
million and $2.7 million, respectively. The $2.7 million decrease is primarily due to a
non-recurring compensation expense in the three months ended June 30, 2010, associated with the
retirement of the Companys Chief Executive Officer.
Depreciation and amortization
For the three months ended September 30, 2011, depreciation and amortization expenses
increased $0.3 million, or 4.0%, as compared to the same period last year. For the nine months
ended September 30, 2011, depreciation and amortization expenses decreased $0.1 million, or 0.5%,
respectively, as compared to the same period last year. These changes are primarily due to the
timing of a decrease in the amortization of intangible assets due to these assets becoming fully
amortized, offset by the addition of seven new properties.
33
Interest expense
For the three and nine months ended September 30, 2011, interest expense decreased $0.3
million, or 4.9%, and $0.9 million, or 5.5%, respectively, as compared to the same periods last
year. This decrease is primarily due to the repayment of a $50.0 million term loan in December
2010, offset by interest on notes payable for the properties that became operational or were
acquired in 2011 and 2010.
Impairment charge
We review the value of goodwill and intangible assets on an annual basis and when
circumstances indicate a potential impairment may exist. For the three months ended September 30,
2011, we performed step one of the impairment analysis due to potential indicators of impairment,
including a decrease in the market value of comparable engineering and construction companies and a
decrease in our stock price. We concluded that there was no impairment and a step two analysis was
not necessary. For the nine months ended September 30, 2010, we performed a review and recorded a
pre-tax, non-cash impairment charge of $13.6 million and recognized a non-cash income tax benefit
of $2.8 million, resulting in a non-cash, after-tax impairment charge of $10.8 million.
Income tax benefit (expense)
For the three and nine months ended September 30, 2011, income tax benefit decreased $2.3
million, or 101.4%, and $5.8 million, or 101.2%, respectively, as compared to the same periods last
year. We record income taxes associated with our taxable REIT subsidiaries (TRSs), which include
our Design-Build and Development business segment. During 2010, we recorded an income tax benefit
due to the net losses incurred by the Design-Build and Development segment and did not record a
deferred tax asset valuation allowance. During 2011, the income tax benefit associated with the
net losses incurred by the Design-Build and Development segment was fully offset by a deferred tax
asset valuation allowance.
Cash Flows
Cash provided by operating activities increased $17.0 million, or 121.6%, for the nine months
ended September 30, 2011, as compared to the same period last year, and is summarized below (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Net loss plus non-cash adjustments |
|
$ |
19,045 |
|
|
$ |
20,664 |
|
Changes in operating assets and liabilities |
|
|
12,010 |
|
|
|
(6,652 |
) |
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
$ |
31,055 |
|
|
$ |
14,012 |
|
|
|
|
|
|
|
|
The net loss plus non-cash adjustments decreased $1.6 million, or 7.8%, for the nine
months ended September 30, 2011, as compared to the same period last year. This decrease is
primarily due to decreased net income after non-cash adjustments for the Design-Build and
Development segment offset by increased net income after non-cash adjustments for the Property
Operations segment. The changes in operating assets and liabilities increased $18.7 million for
the nine months ended September 30, 2011, as compared to the same period last year. This increase
is primarily due to 1) stabilization of active design-build projects which resulted in the
stabilization of design-build billings in excess of costs and estimated earnings on uncompleted
contracts as compared to the same period last year where there was a significant decrease in
billing in excess of costs and estimated earnings and 2) an increase in tenant funding
responsibility for development projects.
Cash used in investing activities increased $45.1 million, or 115.7%, for the nine months
ended September 30, 2011, as compared to the same period last year. The increase resulted from our
current year acquisitions, having more development projects under construction in the current
period compared to the same period last year, and increased second generation leasing activity.
34
Investment in real estate properties consisted of the following for the nine months ended
September 30, 2011 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
Development, redevelopment, and
acquisitions |
|
$ |
77,723 |
|
|
$ |
29,757 |
|
Second generation tenant improvements |
|
|
7,567 |
|
|
|
2,703 |
|
Recurring property capital expenditures |
|
|
2,213 |
|
|
|
365 |
|
|
|
|
|
|
|
|
Investment in real estate properties |
|
$ |
87,503 |
|
|
$ |
32,825 |
|
|
|
|
|
|
|
|
Cash provided by financing activities increased by $41.8 million for the nine months
ended September 30, 2011, as compared to same period last year. The change is primarily due to net
proceeds drawn down from the Credit Facility of $37.0 million and the addition of a term loan of
$80.8 million, offset by net mortgage note repayments of $45.8 million, an increase in financing
costs of $3.8 million, and dividends to preferred shareholders of $4.4 million for the nine months
ended September 30, 2011, compared to net debt repayments of $15.0 million in the nine months ended
September 30, 2010. The change across years was also offset by a decrease in equity net proceeds
of $39.4 million.
Construction in Progress
Construction in progress consisted of the following as of September 30, 2011 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Completion |
|
Net Rentable |
|
|
Investment |
|
|
Total |
|
Property |
|
Location |
|
Date |
|
Square Feet |
|
|
to Date(1) |
|
|
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Good Sam MOB Investors, LLC |
|
Puyallup, WA |
|
4Q 2011 |
|
|
80,000 |
|
|
$ |
20,329 |
|
|
$ |
24,700 |
|
St. Lukes Medical Office
Building |
|
Duluth, MN |
|
3Q 2012 |
|
|
176,000 |
|
|
|
6,183 |
|
|
|
27,800 |
|
|
|
|
(1) |
|
Represents our investment in the project before intersegment eliminations. |
Liquidity and Capital Resources
In addition to amounts available under the Credit Facility, as of September 30, 2011, we had
approximately $16.0 million available in cash and cash equivalents.
On March 1, 2011, we amended and restated the secured revolving credit facility (Credit
Facility). This $200.0 million Credit Facility is held with a syndicate of financial
institutions. The Credit Facility is available to (1) fund working capital and for other general
corporate purposes, (2) finance acquisition and development activity, and (3) to refinance existing
and future indebtedness. The Credit Facility permits us to borrow, subject to borrowing base
availability, up to $200.0 million of revolving loans, with sub-limits of $25.0 million for
swingline loans and $25.0 million for letters of credit. As of September 30, 2011, the maximum
available borrowings under the Credit Facility was $121.5 million, with $82.0 million drawn, based
on 70% of the value of the aggregate property pledged as collateral. We have the ability to
increase the availability by pledging additional unencumbered property to the Credit Facility.
The Credit Facility also allows for up to $150.0 million of increased availability (to a total
aggregate available amount of $350.0 million), at our request but subject to each lenders option
to increase its commitment. The interest rate on loans under the Credit Facility equals, at our
election, either (1) LIBOR (0.24% as of September 30, 2011) plus a margin of between 275 to 350
basis points based on our total leverage ratio (3.25% as of September 30, 2011) or (2) the higher
of the federal funds rate plus 50 basis points or Bank of America, N.A.s prime rate (3.25% as of
September 30, 2011) plus a margin of between 175 to 250 (2.25% as of September 30, 2011) basis
points based on our total leverage ratio.
The Credit Facility contains customary terms and conditions for credit facilities of this
type, including, but not limited to, (1) affirmative covenants relating to our corporate structure
and ownership, maintenance of insurance, compliance with environmental laws and preparation of
environmental reports, (2) negative covenants relating to restrictions on liens, indebtedness,
certain investments (including loans and certain advances), mergers and other fundamental changes,
sales and other dispositions of property or assets and transactions with affiliates, maintenance of
our REIT qualification and listing on the NYSE or NASDAQ, and (3) financial covenants to be met at
all times including a maximum total leverage ratio (65% through March 31, 2013, and 60%
thereafter), maximum secured recourse indebtedness ratio, excluding the indebtedness under the
Credit Facility (15%), minimum fixed charge coverage ratio (1.35 to 1.00 through March 31, 2012,
and 1.50 to 1.00 thereafter), minimum consolidated tangible net worth ($237.1 million plus 80% of
the net proceeds of equity issuances issued after the closing date March 1, 2011) and minimum net
operating income ratio from properties secured under the Credit Facility to Credit Facility
interest expense (1.50 to 1.00). Additionally, provisions in the Credit Facility indirectly
prohibit us from redeeming or otherwise repurchasing any shares of our stock, including our
preferred stock.
35
The Credit Facility has the following financial covenants as of September 30, 2011
(dollars in thousands):
|
|
|
|
|
Financial Covenant |
|
September 30, 2011 |
|
Maximum total leverage ratio (0.65 to 1.00 through March 31, 2013,
and 0.60 to 1.00 thereafter) |
|
|
0.53 to 1.00 |
|
|
|
|
|
|
Maximum secured recourse indebtedness ratio (0.15 to 1.00) |
|
|
0.05 to 1.00 |
|
|
|
|
|
|
Minimum fixed charge coverage ratio (1.35 to 1.00 through March 31,
2012,
and 1.50 to 1.00 thereafter) |
|
|
1.55 to 1.00 |
|
|
|
|
|
|
Minimum consolidated tangible net worth ($237,106 plus 80% of the net
proceeds of equity issuance after March 1, 2011) |
|
$ |
284,909 |
|
|
|
|
|
|
Minimum facility interest coverage ratio (1.50 to 1.00) |
|
|
6.95 to 1.00 |
|
As of September 30, 2011, we were in compliance with all of our debt covenants.
Short-Term Liquidity Needs
We believe that we will have sufficient capital resources from cash flow from continuing
operations, cash and cash equivalents, and borrowings under the Credit Facility to fund ongoing
operations and distributions required to maintain REIT compliance over the next 12 months. We
anticipate using our cash flow from continuing operations, cash and cash equivalents, and Credit
Facility availability to fund our business operations, cash dividends and distributions, debt
amortization, and recurring capital expenditures. Capital requirements for significant
acquisitions and development projects may require funding from borrowings, equity, and/or debt
offerings.
On August 2, 2011, we closed on an $80.8 million term loan facility to refinance mortgages
that mature through December 2012 and to finance recent acquisitions. The facility is for a three
year term with one, one-year extension option and contains an accordion feature to expand the
facility to a total of $150 million. Covenants for the facility are consistent with those for our
$200 million secured revolving credit facility, with an additional debt service coverage ratio
covenant. Repayment is interest only based on our overall leverage ranging from LIBOR plus 3.25%
to LIBOR plus 4.00%. Security for the facility is a pledge of our ownership interests in the
underlying properties.
As of September 30, 2011, we had no outstanding equity commitments to unconsolidated real
estate partnerships.
On September 9, 2011, we announced that our Board of Directors had declared a quarterly
dividend of $0.10 per common share and OP Unit that was paid in cash on October 19, 2011 to holders
of record on September 23, 2011.
On November 3, 2011, we announced that our Board of Directors declared a quarterly dividend of
$0.53125 per share on our Series A preferred shares for the period September 1, 2011 to November
30, 2011. The dividend will be paid on December 1, 2011, to holders of record on November 17,
2011.
Long-Term Liquidity Needs
Our principal long-term liquidity needs consist primarily of new property development,
property acquisitions, and principal payments under various mortgages and other credit facilities
and non-recurring capital expenditures. We do not expect that our cash flow from continuing
operations, cash and cash equivalents, and borrowings under the Credit Facility will be sufficient
to meet all of these long-term liquidity needs. Instead, we expect to meet long-term liquidity
requirements through cash flow from continuing operations, cash and cash equivalents, and
borrowings under the Credit Facility and through additional equity and debt financings, including
loans from banks, institutional investors or other lenders, bridge loans, letters of credit, and
other lending arrangements, most of which will be secured by mortgages. We may also issue
unsecured debt in the future.
36
We expect to finance new property developments through cash equity capital together with
construction loan proceeds, as well as through cash equity investments by our tenants or third
parties. We intend to have construction financing agreements in place before construction begins
on development projects.
We expect to fund property acquisitions through a combination of borrowings under our Credit
Facility, traditional secured mortgage financing, unsecured borrowings, and equity offerings. In
addition, we may use OP Units issued by the Operating Partnership to acquire properties from
existing owners seeking a tax deferred transaction.
We do not, in general, expect to meet our long-term liquidity needs through dispositions of
our properties. In the event that we were to sell any of our properties in the future, depending
on which property were to be sold, we may need to structure the sale or disposition as a tax
deferred transaction which would require the reinvestment of the proceeds from such transaction in
another property or the proceeds that would be available from such sales may be reduced by amounts
that we may owe under the tax protection agreements entered into in connection with our formation
transactions and certain property acquisitions. In addition, our ability to sell certain of our
assets could be adversely affected by the general illiquidity of real estate assets and certain
additional factors particular to our portfolio such as the specialized nature of its target
property type, property use restrictions and the need to obtain consents or waivers of rights of
first refusal or rights of first offers from ground lessors in the case of sales of its properties
that are subject to ground leases.
We intend to repay indebtedness incurred under our Credit Facility from time to time, for
acquisitions or otherwise, out of cash flow from operations and from the proceeds, to the extent
possible and desirable, of additional debt or equity issuances. In the future, we may seek to
increase the amount of the Credit Facility, negotiate additional credit facilities or issue
corporate debt instruments. Any indebtedness incurred or issued may be secured or unsecured,
short-, medium- or long-term, fixed or variable interest rate and may be subject to other terms and
conditions we deem acceptable. We generally intend to refinance at maturity the mortgage notes
payable that have balloon payments at maturity.
Contractual Obligations
The following table summarizes our contractual obligations as of September 30, 2011, including
the maturities and scheduled principal repayments and the commitments due in connection with our
ground leases and operating leases for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remainder |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of 2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Thereafter |
|
|
Total |
|
Obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt principal
payments and maturities (1) |
|
$ |
14,629 |
|
|
$ |
20,664 |
|
|
$ |
15,871 |
|
|
$ |
226,933 |
|
|
$ |
21,632 |
|
|
$ |
134,480 |
|
|
$ |
434,209 |
|
Standby letters of credit (2) |
|
|
7,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,954 |
|
Interest payments (3) |
|
|
4,194 |
|
|
|
16,037 |
|
|
|
15,180 |
|
|
|
11,023 |
|
|
|
7,464 |
|
|
|
13,722 |
|
|
|
67,620 |
|
Ground and air rights leases
(4) |
|
|
240 |
|
|
|
1,059 |
|
|
|
1,059 |
|
|
|
1,060 |
|
|
|
1,060 |
|
|
|
25,424 |
|
|
|
29,902 |
|
Operating leases (5) |
|
|
1,356 |
|
|
|
5,079 |
|
|
|
4,036 |
|
|
|
3,540 |
|
|
|
3,508 |
|
|
|
21,008 |
|
|
|
38,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
28,373 |
|
|
$ |
42,839 |
|
|
$ |
36,146 |
|
|
$ |
242,556 |
|
|
$ |
33,664 |
|
|
$ |
194,634 |
|
|
$ |
578,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes notes payable under the Credit Facility. |
|
(2) |
|
As collateral for performance, we are contingently liable under standby letters of
credit, which also reduces the availability under the Credit Facility. |
|
(3) |
|
Assumes one-month LIBOR of 0.24% and a Prime Rate of 3.25%, which were the rates as
of September 30, 2011. |
|
(4) |
|
Substantially all of the ground and air rights leases effectively limit our
control over various aspects of the operation of the applicable property, restrict our ability to
transfer the property and allow the lessor the right of first refusal to purchase the building and
improvements. All of the ground leases provide for the property to revert to the lessor for no
consideration upon the expiration or earlier termination of the ground or air rights lease. |
|
(5) |
|
Payments under operating lease agreements relate to equipment and office space
leases. The future minimum lease commitments under these leases are as indicated. |
37
Off-Balance Sheet Arrangements
We may guarantee debt in connection with certain of our development activities, including
unconsolidated joint ventures, from time to time. As of September 30, 2011, we did not have any
such guarantees or other off-balance sheet arrangements outstanding.
Real Estate Taxes
Our leases generally require the tenants to be responsible for all real estate taxes.
Inflation
Our leases at wholly-owned and consolidated real estate partnership properties generally
provide for either indexed escalators, based on CPI or other measures, or to a lesser extent fixed
increases in base rents. The leases also contain provisions under which the tenants reimburse us
for a portion of property operating expenses and real estate taxes. We believe that inflationary
increases in expenses will be offset, in part, by the contractual rent increases and tenant expense
reimbursements described above.
Seasonality
Business under the Design-Build and Development segment can be subject to seasonality due to
weather conditions at construction sites. In addition, construction starts and contract signings
can be impacted by the timing of budget cycles at healthcare systems and providers.
Recent Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board (FASB) issued an accounting standard
update, codified in Accounting Standards Codification (ASC) 820, Fair Value Measurement, which
increases the disclosures around assets and liabilities measured at fair value. Entities will be
required to disclose any significant transfers between Levels 1 and 2 of the fair value hierarchy,
provide additional quantitative and qualitative information regarding fair value measurements
categorized as Level 3 of the fair value hierarchy, and include the hierarchy classification for
items whose fair value is not recorded on their consolidated balance sheets but are disclosed in
their notes. This will become effective for fiscal years beginning after December 15, 2011.
In September 2011, the FASB issued an accounting standard update, codified in ASC 220,
Comprehensive Income, which changes the presentation of comprehensive income. Entities will have
the option to present the total of comprehensive income, the components of net income, and the
components of other comprehensive income either in a single continuous statement of comprehensive
income or in two separate but consecutive statements. In both choices, an entity is required to
present each component of net income along with total net income, each component of other
comprehensive income along with a total for other comprehensive income, and a total amount for
comprehensive income. This update eliminates the option to present the components of other
comprehensive income as part of the statement of changes in stockholders equity. The amendments
in this update do not change the items that must be reported in other comprehensive income or when
an item of other comprehensive income must be reclassified to net income. This will become
effective for fiscal years beginning after December 15, 2011.
In September 2011, the FASB issued an
accounting standards update, codified in ASC 350, Intangibles-Goodwill and Other. While this amendment does not change the
calculation of goodwill impairment, it simplifies how companies test goodwill for impairment. Under this amendment, a
company would be permitted to first assess qualitative factors to determine whether it is more likely than not that the
fair value of a reporting unit is less than its carrying amount. If the fair value of a reporting unit is more than the
carrying account, it is not necessary to perform the two-step goodwill impairment test described in ASC 350. The
more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. This will become effective for
fiscal years beginning after December 15, 2011.
|
|
|
ITEM 3. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Our future income, cash flows and fair values relevant to financial instruments are
dependent upon prevalent market interest rates. Market risk refers to the risk of loss from
adverse changes in market prices and interest rates. We use some derivative financial instruments
to manage, or hedge, interest rate risks related to our borrowings. We do not use derivatives for
trading or speculative purposes and only enter into contracts with financial institutions based on
their credit rating and other factors.
As of September 30, 2011, we had $434.2 million of consolidated debt outstanding (excluding
any discounts or premiums related to assumed debt). Of our total consolidated debt outstanding,
$184.0 million, or 42.4%, was variable rate debt that is not subject to variable to fixed rate
interest rate swap agreements, and total indebtedness, $250.2 million, or 57.6%, was subject to
fixed interest rates, including variable rate debt that is subject to variable to fixed rate swap
agreements. The weighted average interest rate for fixed rate debt was 6.1% as of September 30,
2011.
If LIBOR were to increase by 100 basis points based on September 30, 2011, one-month LIBOR of
0.24%, the increase in interest expense on our September 30, 2011 variable rate debt would decrease
future annual earnings and cash flows by approximately $1.8 million. Interest rate risk amounts
were determined by considering the impact of hypothetical interest rates on our financial
instruments. These analyses do not consider the effect of any change in overall economic activity
that could occur in that environment. Further, in the event of a change of that magnitude, we may
take actions to further mitigate our exposure to the change. However, due to the uncertainty of
the specific actions that would be taken and their possible effects, these analyses assume no
changes in our financial structure.
38
|
|
|
ITEM 4. |
|
CONTROLS AND PROCEDURES |
Our Chief Executive Officer and Chief Financial Officer, based on their evaluation of our
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended) required by paragraph (b) of Rule 13a-15 or Rule
15d-15, have concluded that as of September 30, 2011, our disclosure controls and procedures were
effective to give reasonable assurances to the timely collection, evaluation and disclosure of
information relating to the Company that would potentially be subject to disclosure under the
Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
During the three months ended September 30, 2011, there was no change in our internal control
over financial reporting that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can
provide only reasonable assurance that it will detect or uncover failures within the Company to
disclose material information otherwise required to be set forth in our periodic reports.
PART II. OTHER INFORMATION
|
|
|
ITEM 1. |
|
LEGAL PROCEEDINGS |
We are not involved in any material litigation nor, to our knowledge, is any material
litigation pending or threatened against it, other than routine litigation arising out of the
ordinary course of business or which is expected to be covered by insurance and not expected to
harm our business, financial condition or results of operations.
See our Annual Report on Form 10-K for the year ended December 31, 2010. There have been no
significant changes to our risk factors during the nine months ended September 30, 2011.
|
|
|
ITEM 2. |
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
Issuer Purchases of Equity Securities
None.
|
|
|
ITEM 3. |
|
DEFAULTS UPON SENIOR SECURITIES |
None.
|
|
|
ITEM 4. |
|
[REMOVED AND RESERVED] |
|
|
|
ITEM 5. |
|
OTHER INFORMATION |
None.
|
|
|
|
|
|
10.1 |
|
|
Amendment to Amended and Restated Employment Agreement, dated
September 23, 2011, by and among Cogdell Spencer Inc., Cogdell
Spencer LP and Charles M. Handy. |
|
10.2 |
|
|
Amendment No. 1 to Credit Agreement, dated as of November 1, 2011, by
and among Cogdell Spencer LP, Cogdell Spencer Inc., and Each Lender
Party thereto.
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
|
32.1 |
|
|
Certification of Chief Executive and Chief Financial Officer pursuant to 18 U.S.C. Section
1350 as adapted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
101 |
|
|
The following financial information from Cogdell Spencer Inc.s Quarterly Report on Form 10-Q
for the quarter ended September 30, 2011 filed with the Securities and Exchange Commission on
November 8, 2011, formatted in XBRL includes: (i) Condensed Consolidated Statements of
Operations for the fiscal periods ended September 30, 2011 and September 30, 2010, (ii)
Condensed Consolidated Balance Sheets at September 30, 2011 and December 31, 2010, (iii)
Condensed Consolidated Statements of Changes in Equity for the fiscal periods ended September
30, 2011 and September 30, 2010 (iv) Condensed Consolidated Cash Flow Statements for the
fiscal periods ended September 30, 2011 and September 30, 2010, and (v) the Notes to the
Condensed Consolidated Financial Statements.* |
|
|
|
* |
|
Submitted electronically herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive
Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or
prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are
deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as
amended, and otherwise are not subject to liability under those sections. |
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
COGDELL SPENCER INC.
Registrant
|
|
Date: November 8, 2011 |
/s/ Raymond W. Braun
|
|
|
Raymond W. Braun |
|
|
President and Chief Executive Officer |
|
|
Date: November 8, 2011 |
/s/ Charles M. Handy
|
|
|
Charles M. Handy |
|
|
Executive Vice President and Chief Financial Officer |
|
40