e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended June 30, 2005 |
|
|
|
|
|
|
|
or |
|
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
|
Commission File No. 1-14771
MICROFINANCIAL INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
Massachusetts
(State or other jurisdiction of
Incorporation or Organization)
|
|
04-2962824
(I.R.S. Employer Identification No.) |
10 M Commerce Way, Woburn, MA 01801
(Address of Principal Executive Offices)
(781) 994-4800
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(b) of the Securities and Exchange act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
þ Yes o No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act). o Yes
þ No
As of July 29, 2005, 13,712,649 shares of the registrants common stock were outstanding.
MICROFINANCIAL INCORPORATED
TABLE OF CONTENTS
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
June 30, |
|
|
2004 |
|
2005 |
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,709 |
|
|
$ |
23,480 |
|
Net investment in leases and loans: |
|
|
|
|
|
|
|
|
Receivables due in installments |
|
|
59,679 |
|
|
|
36,227 |
|
Estimated residual value |
|
|
9,502 |
|
|
|
6,142 |
|
Initial direct costs |
|
|
453 |
|
|
|
195 |
|
Less: |
|
|
|
|
|
|
|
|
Advance lease payments and deposits |
|
|
(25 |
) |
|
|
(38 |
) |
Unearned income |
|
|
(6,313 |
) |
|
|
(3,525 |
) |
Allowance for credit losses |
|
|
(14,963 |
) |
|
|
(9,852 |
) |
|
|
|
|
|
|
|
|
|
Net investment in leases and loans |
|
$ |
48,333 |
|
|
$ |
29,149 |
|
Investment in service contracts, net |
|
|
4,777 |
|
|
|
3,003 |
|
Investment in rental contracts, net |
|
|
1,785 |
|
|
|
2,827 |
|
Property and equipment, net |
|
|
754 |
|
|
|
865 |
|
Other assets |
|
|
2,412 |
|
|
|
1,905 |
|
Deferred income taxes |
|
|
3,500 |
|
|
|
4,866 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
71,270 |
|
|
$ |
66,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
34 |
|
|
$ |
42 |
|
Subordinated notes payable |
|
|
4,589 |
|
|
|
3,280 |
|
Capitalized lease obligations |
|
|
41 |
|
|
|
|
|
Accounts payable |
|
|
2,474 |
|
|
|
1,899 |
|
Other liabilities |
|
|
2,039 |
|
|
|
2,152 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
9,177 |
|
|
$ |
7,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 5,000,000 shares authorized;
no shares issued at December 31, 2004 and June 30, 2005 |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 25,000,000 shares authorized; 13,410,646
shares issued at December 31, 2004 and 13,712,988 shares at June 30, 2005 |
|
|
134 |
|
|
|
137 |
|
Additional paid-in capital |
|
|
45,244 |
|
|
|
43,814 |
|
Retained earnings |
|
|
19,186 |
|
|
|
14,966 |
|
Treasury stock, at cost (225,480 at December 31, 2004 and 15,501 at June 30, 2005) |
|
|
(2,420 |
) |
|
|
(152 |
) |
Unearned compensation |
|
|
(51 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
62,093 |
|
|
|
58,722 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
71,270 |
|
|
$ |
66,095 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the six months ended |
|
|
June 30, |
|
June 30, |
|
|
2004 |
|
2005 |
|
2004 |
|
2005 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on financing leases and loans |
|
$ |
3,235 |
|
|
$ |
1,103 |
|
|
$ |
7,402 |
|
|
$ |
2,611 |
|
Rental income |
|
|
8,165 |
|
|
|
6,431 |
|
|
|
16,629 |
|
|
|
12,861 |
|
Income on service contracts |
|
|
1,563 |
|
|
|
938 |
|
|
|
3,294 |
|
|
|
2,026 |
|
Loss and damage waiver fees |
|
|
1,035 |
|
|
|
751 |
|
|
|
2,166 |
|
|
|
1,570 |
|
Service fees and other |
|
|
1,784 |
|
|
|
947 |
|
|
|
4,299 |
|
|
|
1,963 |
|
|
|
|
|
|
Total revenues |
|
|
15,782 |
|
|
|
10,170 |
|
|
|
33,790 |
|
|
|
21,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
6,845 |
|
|
|
5,889 |
|
|
|
14,124 |
|
|
|
12,238 |
|
Provision for credit losses |
|
|
14,181 |
|
|
|
1,484 |
|
|
|
27,590 |
|
|
|
7,294 |
|
Depreciation and amortization |
|
|
3,936 |
|
|
|
2,465 |
|
|
|
8,230 |
|
|
|
4,949 |
|
Interest |
|
|
611 |
|
|
|
578 |
|
|
|
1,457 |
|
|
|
783 |
|
|
|
|
|
|
Total expenses |
|
|
25,573 |
|
|
|
10,416 |
|
|
|
51,401 |
|
|
|
25,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before benefit for income taxes |
|
|
(9,791 |
) |
|
|
(246 |
) |
|
|
(17,611 |
) |
|
|
(4,233 |
) |
Benefit for income taxes |
|
|
(3,917 |
) |
|
|
(20 |
) |
|
|
(7,045 |
) |
|
|
(1,342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
($ |
5,874 |
) |
|
($ |
226 |
) |
|
($ |
10,566 |
) |
|
($ |
2,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share basic and diluted |
|
($ |
0.45 |
) |
|
($ |
0.02 |
) |
|
($ |
0.80 |
) |
|
($ |
0.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share |
|
|
13,182,666 |
|
|
|
13,584,524 |
|
|
|
13,181,107 |
|
|
|
13,420,592 |
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
2005 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Cash received from customers |
|
$ |
47,734 |
|
|
$ |
30,661 |
|
Cash paid to suppliers and employees |
|
|
(15,122 |
) |
|
|
(11,679 |
) |
Cash received (paid)for income taxes |
|
|
29 |
|
|
|
(23 |
) |
Interest paid |
|
|
(1,608 |
) |
|
|
(291 |
) |
Interest received |
|
|
7 |
|
|
|
120 |
|
|
|
|
Net cash provided by operating activities |
|
|
31,040 |
|
|
|
18,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Investment in lease contracts |
|
|
(105 |
) |
|
|
(2,529 |
) |
Investment in inventory |
|
|
(77 |
) |
|
|
(5 |
) |
Investment in direct costs |
|
|
0 |
|
|
|
(18 |
) |
Investment in fixed assets |
|
|
(52 |
) |
|
|
(103 |
) |
|
|
|
Net cash used in investing activities |
|
|
(234 |
) |
|
|
(2,655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from secured debt |
|
|
|
|
|
|
93 |
|
Repayment of secured debt |
|
|
(32,484 |
) |
|
|
(85 |
) |
Proceeds from issuance of subordinated debt |
|
|
1,500 |
|
|
|
|
|
Repayment of subordinated debt |
|
|
|
|
|
|
(1,000 |
) |
Decrease in restricted cash |
|
|
1,098 |
|
|
|
|
|
Repayment of capital leases |
|
|
(83 |
) |
|
|
(41 |
) |
Payment of dividends |
|
|
|
|
|
|
(1,329 |
) |
|
|
|
Net cash used in financing activities |
|
|
(29,969 |
) |
|
|
(2,362 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents: |
|
|
837 |
|
|
|
13,771 |
|
Cash and cash equivalents, beginning of period |
|
|
6,533 |
|
|
|
9,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
7,370 |
|
|
$ |
23,480 |
|
|
|
|
(continued on following page)
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
2005 |
Reconciliation of net loss to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
($10,566 |
) |
|
|
($2,891 |
) |
Adjustments to reconcile net loss to
cash provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization of unearned income, net of initial direct costs |
|
|
(7,402 |
) |
|
|
(2,611 |
) |
Depreciation and amortization |
|
|
8,230 |
|
|
|
4,949 |
|
Provision for credit losses |
|
|
27,590 |
|
|
|
7,294 |
|
Recovery of equipment cost and residual value |
|
|
10,704 |
|
|
|
12,067 |
|
Share based compensation expense |
|
|
|
|
|
|
851 |
|
Amortization of unearned compensation |
|
|
20 |
|
|
|
8 |
|
Non-cash interest expense |
|
|
16 |
|
|
|
492 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Current taxes payable |
|
|
29 |
|
|
|
(23 |
) |
Deferred income taxes |
|
|
(7,045 |
) |
|
|
(1,342 |
) |
Other assets |
|
|
(91 |
) |
|
|
488 |
|
Accounts payable |
|
|
(154 |
) |
|
|
(575 |
) |
Other liabilities |
|
|
(1,038 |
) |
|
|
81 |
|
|
|
|
Net cash provided by operating activities |
|
$ |
31,040 |
|
|
$ |
18,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities: |
|
|
|
|
|
|
|
|
Treasury stock issued for option exercises |
|
$ |
|
|
|
$ |
2,018 |
|
Treasury stock issued for warrants exercised |
|
$ |
|
|
|
$ |
222 |
|
Subordinated debt forgiven for warrants exercised |
|
$ |
|
|
|
$ |
779 |
|
Fair market value of restricted stock issued |
|
$ |
79 |
|
|
$ |
|
|
6
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(A) Nature of Business:
MicroFinancial Incorporated (the Company) which operates primarily through its wholly-owned
subsidiaries, Leasecomm Corporation and TimePayment Corp. LLC, is a specialized commercial finance
company that primarily leases and rents equipment and provides other financing services in amounts
generally ranging from $500 to $15,000 and an average lease term of 44 months. Leasecomm
historically financed contracts with an average amount financed of approximately $1,900, while the
average amount financed by TimePayment is approximately $6,900. The Company primarily sources its
originations through a network of independent sales organizations and other dealer-based
origination networks nationwide. The Company funds its operations through cash provided by
operating activities, borrowings under its credit facilities, the issuance of subordinated debt and
on balance sheet securitizations.
MicroFinancial incurred net losses of $22.1 million, $15.7 million, and $10.2 million for the
years ended December 31, 2002, 2003 and 2004, respectively. The net losses incurred by the Company
during the third and fourth quarters of 2002 caused the Company to be in default of certain debt
covenants in its credit facility and securitization agreements. In addition, as of September 30,
2002, the Companys credit facility failed to renew and consequently, the Company was forced to
suspend substantially all new origination activity as of October 11, 2002. MicroFinancial has taken
certain steps in an effort to improve its financial position. In June 2004, MicroFinancial secured
a $10.0 million credit facility, comprised of a one-year $8.0 million line of credit and a $2.0
million three-year subordinated note, which enabled the Company to resume contract originations. In
conjunction with raising new capital, the Company also inaugurated a new wholly owned operating
subsidiary, TimePayment Corp. LLC. On September 29, 2004, MicroFinancial secured a three-year,
$30.0 million, senior secured revolving line of credit from CIT Commercial Services, a unit of CIT
Group. This line of credit replaced the previous one year, $8 million line of credit obtained in
June 2004 under more favorable terms and conditions including, but not limited to, pricing at prime
plus 1.5% or LIBOR plus 4%. In addition, it retired the existing outstanding debt with the former
bank group.
The Company has also continued to follow the cost reduction initiatives that have been ongoing
for the past several quarters, including a reduction in headcount from 136 at December 31, 2003 to
103 at December 31, 2004. During the six months ended June 2005, the employee headcount was further
reduced to 99 in a continued effort to maintain an infrastructure that is aligned with current
business conditions. In addition, during the six months ended June 30, 2005, the Company has begun
to actively increase its industry presence with a more focused and targeted sales and marketing
effort. The Company continues to invest capital to build an infrastructure to support new sales
and marketing initiatives, and has brought in new sales and marketing management to spearhead the
effort.
MicroFinancial, through its wholly owned subsidiaries, may periodically finance its lease and
service contracts, together with unguaranteed residuals, through securitizations using special
purpose vehicles. MFI Finance Corporation I (MFI I) and MFI Finance Corporation II, LLC (MFI
II) are special purpose entities that the Company had set up in the past to facilitate these
securitizations. The assets of such special purpose vehicles and cash collateral or other accounts
created in connection with the financings in which they participate are not available to pay
creditors of Leasecomm Corporation, TimePayment Corp. LLC, MicroFinancial Incorporated, or other
affiliates. While Leasecomm Corporation generally does not sell its interests in leases, service
contracts or loans to third parties after origination, the Company does, from time to time,
contribute certain leases, service contracts, or loans to special-purpose entities for purposes of
obtaining financing in connection with the related receivables. The contribution of such assets
under the terms of such financings are intended to constitute true sales of such assets for
bankruptcy purposes (meaning that such assets are legally isolated). However, the special purpose
entities to which such assets are contributed are required under generally accepted accounting
principles to be consolidated in the financial statements of the Company. As a result, such assets
and the related liability remain on the balance sheet and do not receive gain on sale treatment.
While the Company does not currently have any securitizations outstanding it is expected that the
Company will use securitizations as a means of re-financing outstanding debt when the need arises
in the future.
7
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(B) Summary of Significant Accounting Policies:
Basis of Presentation:
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America and the
rules and regulations of the Securities and Exchange Commission for interim financial statements.
Accordingly, the interim statements do not include all of the information and disclosures required
for the annual financial statements. In the opinion of the Companys management, the condensed
consolidated financial statements contain all adjustments, consisting only of normal, recurring
adjustments considered necessary for a fair presentation of these interim results. These financial
statements should be read in conjunction with the consolidated financial statements and notes
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004. The
results for the quarter and six months ended June 30, 2005 are not necessarily indicative of the
results that may be expected for the full year ended December 31, 2005. The Company adopted the
provisions of SFAS 123(R) on January 1, 2005, as discussed more fully below.
The balance sheet at December 31, 2004 has been derived from the audited financial statements
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004.
Allowance for Credit Losses:
The Company maintains an allowance for credit losses on its investment in leases, service
contracts and loans at an amount that it believes is sufficient to provide adequate protection
against losses in its portfolio. The allowance is determined principally on the basis of the
historical loss experience of the Company and the level of recourse provided by such lease, service
contract or loan, if any, and reflects managements judgment of additional loss potential
considering current economic conditions and the nature and characteristics of the underlying lease
portfolio. The Company determines the necessary periodic provision for credit losses, taking into
account actual and expected losses in the portfolio, as a whole, and the relationship of the
allowance to the net investment in leases, service contracts and loans.
The following table sets forth the Companys allowance for credit losses as of December 31,
2004 and June 30, 2005 and the related provision, charge-offs and recoveries for the six months
ended June 30, 2005.
|
|
|
|
|
|
|
|
|
Balance of allowance for credit losses at December 31, 2004 |
|
|
|
|
|
$ |
14,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
|
|
|
|
7,294 |
|
Charge-offs |
|
|
|
|
|
|
(15,822 |
) |
Recoveries |
|
|
|
|
|
|
3,417 |
|
|
|
|
|
|
|
|
|
|
Charge-offs, net of recoveries |
|
|
|
|
|
|
(12,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of allowance for credit losses at June 30, 2005 |
|
|
|
|
|
$ |
9,852 |
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share:
Basic net income (loss) per common share is computed based on the weighted-average number of
common shares outstanding during the period. Diluted net income (loss) per common share gives
effect to all potentially dilutive common shares outstanding during the period. The computation of
diluted net income (loss) per share does not assume the issuance of common shares that have an
antidilutive effect on net income per common share. All stock options, common stock warrants, and
unvested restricted stock were excluded from the computation of diluted net income (loss) per share
for the three and six month periods ended June 30, 2004 and June 30, 2005, because their inclusion
would have had an antidilutive effect on net income (loss) per share. At June 30, 2004, 1,675,000
options, 672,747 warrants, and 18,750 shares of restricted stock were excluded from the computation
of diluted net income
8
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(loss) per share. At June 30, 2005, 1,242,500 options, 335,957 warrants, and 13,750 shares of
restricted stock were excluded from the computation of diluted net income (loss) per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For three months ended |
|
For six months ended |
|
|
June 30, |
|
June 30, |
|
|
2004 |
|
2005 |
|
2004 |
|
2005 |
Net income (loss) |
|
($ |
5,874 |
) |
|
($ |
226 |
) |
|
($ |
10,566 |
) |
|
($ |
2,891 |
) |
Shares used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding used in computation
of net income (loss) per common share |
|
|
13,182,666 |
|
|
|
13,584,524 |
|
|
|
13,181,107 |
|
|
|
13,420,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of common stock
options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computation of net
income (loss) per common share
assuming dilution |
|
|
13,182,666 |
|
|
|
13,584,524 |
|
|
|
13,181,107 |
|
|
|
13,420,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share -
basic and diluted |
|
($ |
0.45 |
) |
|
($ |
0.02 |
) |
|
($ |
0.80 |
) |
|
($ |
0.22 |
) |
|
|
|
|
|
Stock Options
Under the 1998 Equity Incentive Plan (the 1998 Plan) which was adopted on July 9, 1998 the
Company had reserved 4,120,380 shares of the Companys common stock for issuance pursuant to the
1998 Plan. No options were granted during the six months ended June 30, 2005. A total of 1,242,500
options were outstanding at June 30, 2005 of which 1,070,500 were vested.
On February 4, 2004, one non-employee director was granted 25,000 shares of restricted stock.
The restricted stock vested 20% upon grant, and vests 5% on the first day of each quarter after the
grant date. As vesting occurs, compensation expense is recognized and unearned compensation on the
balance sheet is reduced. As of June 30, 2005, 11,250 shares were fully vested, and $35,000 had
been amortized from unearned compensation to compensation expense.
Stock-based Employee Compensation
Prior to 2005, the Company accounted for stock-based employee compensation plans under the
recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to
Employees, and related Interpretations. The current period amortization of unearned compensation
expense relating to the restricted stock awards was reflected in net income (loss). In 2004, no
other stock-based employee compensation cost was reflected in net income (loss), as either all
options granted under those plans had an exercise price equal to the market value of the underlying
common stock on the date of grant or options granted that result in variable compensation costs had
an exercise price greater than the fair market value of the underlying common stock.
Effective January 1, 2005, the Company adopted the fair value recognition provisions for FASB
Statement No. 123(R), Accounting for Stock-Based Compensation (SFAS 123(R)). Under the modified
prospective method of adoption selected by the Company under the provisions of SFAS 123(R),
compensation cost was recognized during the six months ended June 30, 2005 for stock options.
Results for prior years have not been restated. The following table illustrates the effect on net
income (loss) and earnings per share if the Company had applied the fair value based method had
been applied to all outstanding and unvested awards in each period.
9
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
|
|
ended |
|
ended |
|
|
June 30, |
|
June 30, |
|
|
2004 |
|
2005 |
|
2004 |
|
2005 |
Net loss, as reported |
|
($ |
5,874 |
) |
|
($ |
226 |
) |
|
($ |
10,566 |
) |
|
($ |
2,891 |
) |
Add: Stock-based employee compensation
expense included in reported net income, net of
related tax effects |
|
|
4 |
|
|
|
103 |
|
|
|
20 |
|
|
|
855 |
|
Deduct: Total stock-based employee compensation
expense determined under fair value based method
for all awards, net of related tax effects |
|
|
(120 |
) |
|
|
(103 |
) |
|
|
(297 |
) |
|
|
(855 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net loss |
|
($ |
5,990 |
) |
|
($ |
226 |
) |
|
($ |
10,843 |
) |
|
($ |
2,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported basic and diluted |
|
($ |
0.45 |
) |
|
($ |
0.02 |
) |
|
($ |
0.80 |
) |
|
($ |
0.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proforma basic and diluted |
|
($ |
0.45 |
) |
|
($ |
0.02 |
) |
|
($ |
0.82 |
) |
|
($ |
0.22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following summarizes the stock option activity for the six months ended June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
Price Per Share |
|
Exercise Price |
Outstanding at December 31, 2004 |
|
|
1,675,000 |
|
|
$ |
0.86 to $13.544 |
|
|
$ |
7.139 |
|
Exercised |
|
|
(432,500 |
) |
|
$ |
0.86 to $1.585 |
|
|
$ |
1.250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2005 |
|
|
1,242,500 |
|
|
$ |
1.585 to $13.544 |
|
|
$ |
9.189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information relating to stock options at June 30, 2005, summarized by exercise price, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
Exercisable |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Aggregate |
|
Average |
|
|
|
|
|
Aggregate |
Exercise Price |
|
Shares |
|
Life (Years) |
|
Intrinsic Value |
|
Exercise Price |
|
Shares |
|
Intrinsic Value |
|
|
|
$12.3125
|
|
|
359,391 |
|
|
|
3.66 |
|
|
$ |
2,321,176 |
|
|
$ |
12.3125 |
|
|
|
359,391 |
|
|
$ |
2,321,176 |
|
$13.5440
|
|
|
40,609 |
|
|
|
3.66 |
|
|
$ |
288,479 |
|
|
$ |
13.5440 |
|
|
|
40,609 |
|
|
$ |
288,479 |
|
$9.7813
|
|
|
350,000 |
|
|
|
4.66 |
|
|
$ |
1,907,883 |
|
|
$ |
9.7813 |
|
|
|
350,000 |
|
|
$ |
1,907,883 |
|
$13.1000
|
|
|
90,000 |
|
|
|
5.65 |
|
|
$ |
538,208 |
|
|
$ |
13.1000 |
|
|
|
72,000 |
|
|
$ |
466,447 |
|
$6.7000
|
|
|
235,000 |
|
|
|
6.67 |
|
|
$ |
875,455 |
|
|
$ |
6.7000 |
|
|
|
141,000 |
|
|
$ |
583,637 |
|
$1.5850
|
|
|
167,500 |
|
|
|
7.41 |
|
|
$ |
179,929 |
|
|
$ |
1.5850 |
|
|
|
107,500 |
|
|
$ |
119,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.585 to $13.544
|
|
|
1,242,500 |
|
|
|
5.16 |
|
|
$ |
6,111,130 |
|
|
$ |
9.8453 |
|
|
|
1,070,500 |
|
|
$ |
5,686,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In March 2005, the Companys Board of Directors elected to allow for the immediate vesting of
all of the President and CEOs in the money options. This resulted in the acceleration of vesting
for 70,000 options with an exercise price of $1.585 and 80,000 options with an exercise price of
$0.86. As a result of that acceleration, which was permitted under the terms of the 1998 Plan, the
Company recognized additional compensation expense of $566,000 for the six months ended June 30,
2005. In addition, the Companys Board of Directors elected to allow the cashless exercise of all
options exercised during the three months ended June 30, 2005. As a result of the circumstances of
the exercises, all awards made under the 1998 Plan have been classified as share-based liability
awards. During the three and six months ended June 30, 2005, the total share based employee
compensation cost recognized was $103,000 and $855,000 respectively.
In accordance with SFAS 123(R), for share-based liability awards, the Company must recognize
compensation cost equal to the greater of (a) the grant date fair value or (b) the fair value of
the modified liability when it is settled. As of June 30, 2005, a minimum of $424,000 of total
unrecognized compensation costs related to non-vested awards is expected to be recognized over a
weighted average period of 2 years. In addition, the Company will also recognize any additional
incremental compensation cost as it is incurred. For the three and
six months ended June 30, 2005, the Company recognized an
additional $21,000 and $41,000 in compensation expense due to the
change in the fair value of the share-based liability awards
outstanding.
The Company estimates the fair value of stock options using a Black-Scholes valuation model,
consistent with the provisions of SFAS 123(R), Securities and Exchange Commission (SEC) Staff
Accounting Bulletin No. 107 and the companys prior period pro forma disclosures of net earnings,
including stock-based compensation (determined under a fair value method as prescribed by SFAS
123). Key input assumptions used to estimate the fair value of stock options include the grant
price of the award, the expected option term, volatility of the companys stock, the risk-free rate
and the Companys dividend yield.
There were no options granted during the three months ended June 30, 2004 and 2005,
respectively. The fair values as of June 30, 2005, of the remaining unvested options classified as
liability instruments per SFAS 123(R) were estimated using the following key input assumptions at
June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original grant date |
|
11/25/2002 |
|
2/28/2002 |
|
2/20/01 |
|
2/24/2000 |
|
2/25/1999 |
|
2/25/1999 |
Exercise price |
|
$ |
1.585 |
|
|
$ |
6.700 |
|
|
$ |
13.100 |
|
|
$ |
9.781 |
|
|
$ |
13.544 |
|
|
$ |
12.313 |
|
Expected life (in years) |
|
|
4.0 |
|
|
|
4.0 |
|
|
|
3.5 |
|
|
|
3.0 |
|
|
|
2.5 |
|
|
|
2.5 |
|
Annualized volatility |
|
|
82.09 |
% |
|
|
82.09 |
% |
|
|
82.09 |
% |
|
|
82.09 |
% |
|
|
82.09 |
% |
|
|
82.09 |
% |
Dividend yield |
|
|
4.30 |
% |
|
|
4.30 |
% |
|
|
4.30 |
% |
|
|
4.30 |
% |
|
|
4.30 |
% |
|
|
4.30 |
% |
Risk free rate |
|
|
4.050 |
% |
|
|
4.050 |
% |
|
|
3.910 |
% |
|
|
3.910 |
% |
|
|
3.820 |
% |
|
|
3.820 |
% |
The expected life represents the average period of time that the options are expected to be
outstanding given consideration to vesting schedules; annualized volatility is based on historical
volatilities of the Companys common stock; dividend yield represents the current dividend yield
expressed as a constant percentage of the stock price and the risk free rate is based on the U.S.
Treasury yield curve in effect on the measurement date for periods corresponding to the expected
life of the option. At each subsequent reporting date, the Company is required to remeasure the
fair value of its share-based liability awards.
Notes Payable:
The Company had borrowings outstanding under its respective credit facilities, securitization,
and long-term debt agreements with the following terms:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts outstanding as of |
|
|
Interest |
|
December 31, |
|
June 30, |
(dollars in thousands) |
|
Rate |
|
2004 |
|
2005 |
Revolving credit facility |
|
prime + 1.5% |
|
$ |
34 |
|
|
$ |
42 |
|
Subordinated notes |
|
|
7.75%-13.0 |
% |
|
|
5,152 |
|
|
|
3,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,186 |
|
|
$ |
3,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
On September 29, 2004, the Company entered into a three-year senior secured revolving line of
credit with CIT Commercial Services, a unit of CIT Group (CIT), whereby it may borrow a maximum
of $30.0 million based upon qualified lease receivables. Outstanding borrowings with respect to the
revolving line of credit bear interest based at Prime plus 1.5% for Prime Rate Loans, or the
prevailing rate per annum as offered in the London Interbank Offered Rate (LIBOR) plus 4.0% for
LIBOR Loans. If the LIBOR Loans are not renewed upon their maturity they automatically convert
into prime rate loans. The prime rates at December 31, 2004, and June 30, 2005 were 5.25% and
6.25% respectively. The 90-day LIBOR rate at December 31, 2004 and June 30, 2005 were 2.56% and
3.52% respectively.
In May 2005, one of the Companys lenders elected to exercise the warrants that had been
issued in connection with a $2.0 million subordinated note. The lender exercised 110,657 warrants
at $2.00 per share and 191,685 warrants at $2.91 per share. In lieu of paying cash for the
transaction the lender forgave $779,117 of the subordinated note that was outstanding.
Dividends:
During the fourth quarter of 2002, the Board of Directors suspended the future payment of
dividends to comply with the Companys then-existing banking agreements. The Company paid no
dividends for the years ended December 31, 2003 and December 31, 2004, respectively.
The Companys Board of Directors announced a resumption of dividend payments with a cash
dividend of $0.05 per share payable to shareholders of record on February 9, 2005. Additionally,
the Companys Board of Directors declared a second dividend of $0.05 per share on March 16, 2005,
payable on May 13, 2005 to holders of record of MFI common stock at the close of business on April
29, 2005. Future dividend payments are subject to ongoing quarterly review and evaluation by the
Board of Directors. The decision as to the amount and timing of future dividends paid by the
Company, if any, will be made at the discretion of the Companys Board of Directors in light of the
financial condition, capital requirements, earnings and prospects of the Company and any
restrictions under the Companys credit facilities or subordinated debt agreements, as well as
other factors the Board of Directors may deem relevant, and there can be no assurance as to the
amount and timing of payment of future dividends.
New Accounting Pronouncements:
On December 16, 2004, the FASB issued FASB Statement No. 153, Exchanges of Nonmonetary Assets
- An Amendment of APB Opinion No. 29 (SFAS 153). APB Opinion No. 29, Accounting for Nonmonetary
Transactions (APB 29) required that nonmonetary exchanges be accounted for at fair value, subject
to certain exceptions. SFAS 153 has removed the exception for nonmonetary exchanges of similar
productive assets, and replaced it with an exception for exchanges that lack commercial substance.
The provisions of SFAS 153 are effective prospectively for all nonmonetary asset exchanges in
fiscal periods beginning after June 15, 2004. The Company has determined that the adoption of this
Statement will not have a material impact on its results of operations of consolidated financial
position.
Reclassification of Prior Year Balances:
Certain reclassifications have been made to prior years condensed consolidated financial
statements to conform to the current presentation.
Commitments and Contingencies:
Please refer to Part II Other Information, Item 1 Legal Proceedings for information about
pending litigation of the Company.
12
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company accepts lease applications on a daily basis and as a result has a pipeline of
applications that have been approved, where a lease has not been originated. The Companys
commitment to lend, however, does not become binding until all of the steps in the lease
origination process have been completed, including but not limited to, the receipt of a complete
and accurate lease document and all required supporting information and successful verification
with the lessee. Since the Company funds on the same day a lease is successfully verified, at any
given time, the Company has no firm outstanding commitments to lend.
Subsequent Events:
The Companys Board of Directors declared a dividend of $0.05 per share on July 14, 2005,
payable on August 15, 2005 to holders of record of MFI common stock at the close of business on
July 29, 2005.
On July 15, 2005, the Company entered into an agreement to extend the term of the lease for
the facility at 10M Commerce Way, Woburn, MA, for an additional five years, to December 30, 2010.
The terms of the extension decrease the square footage leased from 44,659 to approximately 24,473,
and reduce the cost per square foot from $13.00 to $9.70. The Companys agreement with Cummings
Properties, LLC is set forth in full as Exhibit 10.1 to this report.
13
ITEM 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
Three months ended June 30, 2005 as compared to the three months ended June 30, 2004.
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Income on financing leases and loans |
|
$ |
3,235 |
|
|
|
(65.9 |
)% |
|
$ |
1,103 |
|
Rental income |
|
|
8,165 |
|
|
|
(21.2 |
)% |
|
|
6,431 |
|
Income on service contracts |
|
|
1,563 |
|
|
|
(40.0 |
)% |
|
|
938 |
|
Service fees waiver fees and other |
|
|
2,819 |
|
|
|
(39.7 |
)% |
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
15,782 |
|
|
|
(35.6 |
)% |
|
|
10,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys lease contracts are accounted for as financing leases. At origination, the
Company records the gross lease receivable, the estimated residual value of the leased equipment,
initial direct costs incurred and the unearned lease income. Unearned lease income is the amount
by which the gross lease receivable plus the estimated residual value exceeds the cost of the
equipment. Unearned lease income and initial direct costs incurred are amortized over the related
lease term using the interest method. Rental income from monthly billings is recognized on a
monthly basis as the customer continues to rent the equipment. Income on service contracts from
monthly billings is recognized as the related services are provided. Other revenues such as loss
and damage waiver fees, service fees relating to the leases, contracts and loans, and rental
revenues are recognized as they are earned.
Total revenues for the three months ended June 30, 2005 were $10.2 million, a decrease of $5.6
million, or 35.6%, from the three months ended June 30, 2004. The decrease was primarily due to a
decrease of $2.1 million, or 65.9%, in income on financing leases and loans; $1.7 million or 21.2%
in rental income; $1.1 million or 39.7% in service fees, loss and damage waiver fees and other
income, and $625,000, or 40.0% in service contract income. The overall decrease in revenue can be
attributed to the decrease in the overall size of the Companys portfolio of leases, rentals and
service contracts outstanding during the period. The shrinking portfolio is a direct result of the
Company being forced to suspend virtually all new originations in October 2002, as a result of its
lenders not renewing the revolving credit facility on September 30, 2002. Revenues are expected to
continue to decline until such time as new originations begin to outpace the rate of attrition of
contracts in the existing portfolio.
Selling, General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Selling, general and administrative |
|
|
6,845 |
|
|
|
(14.0 |
)% |
|
|
5,889 |
|
As a percent of revenue |
|
|
43.4 |
% |
|
|
|
|
|
|
57.9 |
% |
The Companys selling, general and administrative (SG&A) expenses include costs of
maintaining corporate functions including accounting, finance, collections, legal, human resources,
information systems and communications. SG&A expenses also include commissions, service fees and
other marketing costs associated with the Companys portfolio of leases and rental contracts. SG&A
expenses decreased by $956,000, or 14.0%, for the three months ended June 30, 2005, as compared to
the three months ended June 30, 2004. The decrease was primarily driven by a reduction in debt
closing expenses and bank charges of $320,000, insurance expense of $246,000 and a reduction of
$237,000 in professional and legal fees. The expense reductions were achieved as management
continued to align the Companys infrastructure with the current business conditions. Despite a
reduction in headcount to 99 as of June 30, 2005, personnel-related expenses remained relatively
flat at $2.4 million. The decrease in headcount was offset by the recognition of $103,000 of
additional compensation expense recognized as a result of the adoption of SFAS 123(R) as of January
1, 2005. The decrease in headcount was also offset by $264,000 in
compensation and benefits expenses resulting from an accrual
associated with an employment agreement between the Company and a
former employee. The former employee will be paid out in equal
installments over the next sixteen months so long as the terms of the
agreement continue to be satisfied.
14
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Provision for credit losses |
|
|
14,181 |
|
|
|
(89.5 |
)% |
|
|
1,484 |
|
As a percent of revenue |
|
|
89.9 |
% |
|
|
|
|
|
|
14.6 |
% |
The Company maintains an allowance for credit losses on its investment in leases, service
contracts, rental contracts and loans at an amount that it believes is sufficient to provide
adequate protection against losses in its portfolio. The Companys provision for credit losses
decreased by $12.7 million, or 89.5%, for the three months ended June 30, 2005, as compared to the
three months ended June 30, 2004, while net charge-offs decreased 88.5% to $2.3 million. The
provision was based on the Companys historical policy of providing a provision for credit losses
based upon the dealer fundings and revenue recognized in any period, as well as taking into account
actual and expected losses in the portfolio as a whole and the relationship of the allowance to the
net investment in leases, service contracts, rental contracts and loans.
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Depreciation fixed assets |
|
$ |
224 |
|
|
|
(57.5 |
)% |
|
$ |
95 |
|
Depreciation and amortization rentals |
|
|
2,703 |
|
|
|
(43.2 |
)% |
|
|
1,533 |
|
Depreciation and amortization contracts |
|
|
1,009 |
|
|
|
(17.0 |
)% |
|
|
837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
|
3,936 |
|
|
|
(37.3 |
)% |
|
|
2,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percent of revenue |
|
|
24.9 |
% |
|
|
|
|
|
|
24.2 |
% |
Depreciation and amortization expenses consist primarily of the depreciation taken
against fixed assets and rental equipment, and the amortization of the Companys investment in
service contracts. The Companys investment in fixed assets is recorded at cost and amortized over
the expected life of the service period of the asset. Rental equipment is either recorded at
estimated residual value and depreciated using the straight-line method over a period of 12 months
or at the acquisition cost and depreciated using the straight line method over a period of 36
months. Service contracts are recorded at cost and amortized over their estimated life of 84
months. The Company periodically evaluates whether events or circumstances have occurred that may
affect the estimated useful life or recoverability of the asset and any resulting charge is made to
depreciation and amortization expense. Depreciation and amortization related to rental contracts
decreased by $1.2 million or 43.2%, and depreciation and amortization related to service contracts
decreased by $172,000 or 17.0% for the three months ended June 30, 2005, as compared to the three
months ended June 30, 2004. The decrease in depreciation and amortization can be attributed to the
decrease in the overall size of the Companys portfolio of leases, rentals and service contracts as
well as the fact that a greater percentage of the contracts are fully depreciated. Depreciation
related to the Companys property and equipment decreased by $129,000 or 57.5% for the three months
ended June 30, 2005, as compared to the three months ended June 30, 2004.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Interest |
|
|
611 |
|
|
|
(5.4 |
)% |
|
|
578 |
|
As a percent of revenue |
|
|
3.9 |
% |
|
|
|
|
|
|
5.6 |
% |
The Company pays interest on borrowings under the senior credit facility, subordinated
debt and the on balance sheet securitizations where applicable. Interest expense decreased by
$33,000, or 5.4%, for the three months ended June 30, 2005, as compared to the three months ended
June 30, 2004. This decrease resulted primarily from the Companys decreased level of borrowings.
At June 30, 2005, the Company had notes payable of $42,000 and subordinated notes payable of $3.3
million ($3.4 million net of a discount of $92,000), compared to notes payable of
15
$26.2 million (including $26.1 million of borrowings on the senior credit facility, net of a
discount of $100,000, and $250,000 of term notes) and subordinated notes payable of $4.4 million
($4.8 million net of a discount of $388,000).
Benefit for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Benefit for income tax |
|
|
(3,917 |
) |
|
|
(99.5 |
)% |
|
|
(20 |
) |
As a percent of revenue |
|
|
24.8 |
% |
|
|
|
|
|
|
0.2 |
% |
The process for determining the provision for income taxes, deferred tax assets and
liabilities and any necessary valuation allowance recorded against net deferred tax assets,
involves summarizing temporary differences resulting from the different treatment of items, for
example, leases, for tax and accounting purposes. These differences result in deferred tax assets
and liabilities, which are recorded on the balance sheet. Management must then assess the
likelihood that deferred tax assets will be recovered from future taxable income or tax carry-back
availability and to the extent management believes recovery is more likely than not, whether a
valuation allowance is deemed necessary. Benefit for income taxes decreased by $3.9 million, or
99.5%, for the three months ended June 30, 2005, as compared to the three months ended June 30,
2004. This decrease resulted primarily from a $9.5 million reduction in the Companys loss before
benefit for income taxes as well as a reduction in the Companys estimated effective tax rate from
(40.0%) for the three months ended June 30, 2004 to (33.2%) for the three months ended June 30,
2005. The change in the effective tax rate is primarily due to the fact that no state tax benefit
was recorded for the three months ended June 30, 2005. The Company has recorded a valuation
allowance against the State deferred tax assets as it is unlikely that these deferred tax assets
will be fully realized. In addition, during the quarter ended June 30, 2005, the Company
recognized a corporate tax deduction associated with the exercise of employee stock options. Under
the Internal Revenue Service Code, deductions for remuneration in excess of $1.0 million which is
not performance based is disallowed for publicly traded companies. This deduction limitation
increased the effective tax rate by approximately 1.8% for the quarter ended June 30, 2005.
Other Operating Data
Dealer fundings were $1.45 million, for the three months ended June 30, 2005, an increase of
$1.38 million or 95.4%, compared to the three months ended June 30, 2004. The Company was forced
to suspend virtually all originations from October 2002 until June 2004 when the Company was able
to secure a limited amount of new financing. During the third quarter of 2004, the Company focused
its efforts on securing a larger, lower price line of credit and restarting its origination
business with a few select vendors. During the three months ended June 30, 2005, the Company has
continued to concentrate on its business development efforts, which include increasing the size of
the vendor base and sourcing a larger number of applications from those vendors. Receivables due
in installments, estimated residual values, loans receivable, gross investment in service
contracts, and gross investment in rental equipment also decreased from $90.0 million for the year
ended December 31, 2004 to $61.7 million in June 2005. Net cash provided by operating activities
decreased by $5.2 million, or 37.1%, to $8.8 million during the three months ended June 30, 2005.
16
Six months ended June 30, 2005 as compared to the six months ended June 30, 2004.
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Income on financing leases and loans |
|
$ |
7,402 |
|
|
|
(64.7 |
)% |
|
$ |
2,611 |
|
Rental income |
|
|
16,629 |
|
|
|
(22.7 |
)% |
|
|
12,861 |
|
Income on service contracts |
|
|
3,294 |
|
|
|
(38.5 |
)% |
|
|
2,026 |
|
Service fees waiver fees and other |
|
|
6,465 |
|
|
|
(45.4 |
)% |
|
|
3,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
33,790 |
|
|
|
(37.8 |
)% |
|
|
21,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys lease contracts are accounted for as financing leases. At origination, the
Company records the gross lease receivable, the estimated residual value of the leased equipment,
initial direct costs incurred and the unearned lease income. Unearned lease income is the amount
by which the gross lease receivable plus the estimated residual value exceeds the cost of the
equipment. Unearned lease income and initial direct costs incurred are amortized over the related
lease term using the interest method. Rental income from monthly billings is recognized on a
monthly basis as the customer continues to rent the equipment. Income on service contracts from
monthly billings is recognized as the related services are provided. Other revenues such as loss
and damage waiver fees, service fees relating to the leases, contracts and loans, and rental
revenues are recognized as they are earned.
Total revenues for the six months ended June 30, 2005 were $21.0 million, a decrease of $12.8
million, or 37.8%, from the six months ended June 30, 2004. The decrease was primarily due to a
decrease of $4.8 million, or 64.7%, in income on financing leases and loans, $2.9 million or 45.4%
in service fees, waiver fees and other income, $1.3 million, or 38.5% in service contract income,
and $3.8 million or 22.7% in rental income. The overall decrease in revenue can be attributed to
the decrease in the overall size of the Companys portfolio of leases, rentals and service
contracts outstanding during the period. The shrinking portfolio is a direct result of the Company
being forced to suspend virtually all new originations in October 2002 as a result of its lenders
not renewing the revolving credit facility on September 30, 2002. Revenue is expected to continue
to decline until such time as new originations begin to outpace the rate of attrition of contracts
in the existing portfolio.
Selling, General and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Selling, general and administrative |
|
|
14,124 |
|
|
|
(13.4 |
)% |
|
|
12,238 |
|
As a percent of revenue |
|
|
41.8 |
% |
|
|
|
|
|
|
58.2 |
% |
The Companys selling, general and administrative (SG&A) expenses include costs of
maintaining corporate functions including accounting, finance, collections, legal, human resources,
information systems and communications. SG&A expenses also include commissions, service fees and
other marketing costs associated with the Companys portfolio of leases and rental contracts. SG&A
expenses decreased by $1.9 million, or 13.4%, for the six months ended June 30, 2005, as compared
to the six months ended June 30, 2004. The decrease was primarily driven by a reduction in debt
closing expense and bank charges of approximately $712,000, a $541,000 reduction in sales program
expenses and inventory services related to the existing portfolio, $461,000 in professional and
legal fees, and $384,000 in insurance expense. Despite a reduction in headcount to 99 as of June
30, 2005, personnel-related expenses remained relatively flat at $4.9 million. The decrease in
headcount was offset by the recognition of $851,000 of additional compensation expense recognized
as a result of the acceleration of vesting of 150,000 options as well as a cashless exercise of the
vested shares and the adoption of SFAS 123(R) as of January 1, 2005. The acceleration was approved
by the Board and permitted under the 1998 Plan. The decrease in headcount was also offset by $264,000 in
compensation and benefits expenses resulting from an accrual
associated with an employment agreement between the Company and a
former employee. The former employee will be paid out in equal
installments over the next sixteen months so long as the terms of the
agreement continue to be satisfied.
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Provision for credit losses |
|
|
27,590 |
|
|
|
(73.6 |
)% |
|
|
7,294 |
|
As a percent of revenue |
|
|
81.7 |
% |
|
|
|
|
|
|
34.7 |
% |
17
The Company maintains an allowance for credit losses on its investment in leases, service
contracts, rental contracts and loans at an amount that it believes is sufficient to provide
adequate protection against losses in its portfolio. The Companys provision for credit losses
decreased by $20.3 million, or 73.6%, for the six months ended June 30, 2005, as compared to the
six months ended June 30, 2004, while net charge-offs decreased 68.5% to $12.4 million. The
provision was based on the Companys historical policy of providing a provision for credit losses
based upon the dealer fundings and revenue recognized in any period, as well as taking into account
actual and expected losses in the portfolio as a whole and the relationship of the allowance to the
net investment in leases, service contracts, rental contracts and loans.
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Depreciation fixed assets |
|
$ |
475 |
|
|
|
(55.1 |
)% |
|
$ |
213 |
|
Depreciation and amortization rentals |
|
|
5,589 |
|
|
|
(47.0 |
)% |
|
|
2,962 |
|
Depreciation and amortization contracts |
|
|
2,166 |
|
|
|
(18.0 |
)% |
|
|
1,774 |
|
Total depreciation and amortization |
|
|
8,230 |
|
|
|
(39.9 |
)% |
|
|
4,949 |
|
As a percent of revenue |
|
|
24.3 |
% |
|
|
|
|
|
|
23.5 |
% |
Depreciation and amortization expenses consist primarily of the depreciation taken
against fixed assets and rental equipment, and the amortization of the Companys investment in
service contracts. The Companys investment in fixed assets is recorded at cost and amortized over
the expected life of the service period of the asset. Rental equipment is either recorded at
estimated residual value and depreciated using the straight-line method over a period of 12 months
or at the acquisition cost and depreciated using the straight line method over a period of 36
months. Service contracts are recorded at cost and amortized over their estimated life of 84
months. The Company periodically evaluates whether events or circumstances have occurred that may
affect the estimated useful life or recoverability of the asset and any resulting charge is made to
depreciation and amortization expense. Depreciation and amortization related to rental contracts
decreased by $2.6 million or 47.0% and depreciation and amortization related to service contracts
decreased by $392,000 million, or 18.0%, for the six months ended June 30, 2005, as compared to the
six months ended June 30, 2004. The decrease in depreciation and amortization can be attributed to
the decrease in the overall size of the Companys portfolio of leases, rental and service contracts
as well as the fact that a greater percentage of the contracts are fully depreciated. Depreciation
related to the Companys property and equipment decreased by $262,000 or 55.1%, for the six months
ended June 30, 2005, as compared to the six months ended June 30, 2004.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2004 |
|
|
(dollars in thousands) |
Interest |
|
|
1,457 |
|
|
|
(46.3 |
)% |
|
|
783 |
|
As a percent of revenue |
|
|
4.3 |
% |
|
|
|
|
|
|
3.7 |
% |
The Company pays interest on borrowings under the senior credit facility, subordinated
debt and the on balance sheet securitizations where applicable. Interest expense decreased by $
674,000, or 46.2%, for the six months ended June 30, 2005, as compared to the six months ended June
30, 2004. This decrease resulted primarily from the Companys decreased level of borrowings. At
June 30, 2005, the Company had notes payable of $42,000 and subordinated notes payable of $3.3
million ($3.4 million net of a discount of $92,000), compared to notes payable of $26.2 million
(including $26.1 million of borrowings on the senior credit facility, net of a discount of
$100,000, and $250,000 of term notes) and subordinated notes payable of $4.4 million ($4.8 million
net of a discount of $388,000) at June 30, 2004.
18
Benefit for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
June 30, |
|
|
2004 |
|
Change |
|
2005 |
|
|
(dollars in thousands) |
Benefit for income tax |
|
|
(7,045 |
) |
|
|
(80.4 |
)% |
|
|
(1,377 |
) |
As a percent of revenue |
|
|
20.8 |
% |
|
|
|
|
|
|
6.5. |
% |
The process for determining the provision for income taxes, deferred tax assets and
liabilities and any necessary valuation allowance recorded against net deferred tax assets,
involves summarizing temporary differences resulting from the different treatment of items, for
example, leases, for tax and accounting purposes. These differences result in deferred tax assets
and liabilities, which are recorded on the balance sheet. Management must then assess the
likelihood that deferred tax assets will be recovered from future taxable income or tax carry-back
availability and to the extent management believes recovery is more likely than not, whether a
valuation allowance is deemed necessary. Benefit for income taxes decreased by $6.7 million, or
80.4%, for the six months ended June 30, 2005, as compared to the six months ended June 30, 2004.
This decrease resulted primarily from a $ 13.3 million reduction in the Companys loss before
benefit for income taxes as well as a reduction in the Companys estimated effective tax rate from
(40.0%) for the six months ended June 30, 2004 to (32.8%) for the six months ended June 30, 2005.
The change in the effective tax rate is primarily due to the fact that no state tax benefit was
recorded for the six months ended June 30, 2005. The Company has recorded a valuation allowance
against the State deferred tax assets, as it is unlikely that these deferred tax assets will be
fully realized. In addition, during the quarter ended June 30, 2005, the Company recognized a
corporate tax deduction associated with the exercise of employee stock options. Under the Internal
Revenue Service Code, deductions for remuneration in excess of $1.0 million, which is not
performance based, is disallowed for publicly traded companies. For the six months ended June 30,
2005, this deduction limitation increased the effective tax rate by approximately 2.2%.
Other Operating Data
Dealer fundings were $2.5 million for the six months ended June 30, 2005, an increase of $2.5
million, or 100%, compared to the six months ended June 30, 2004. The Company was forced to
suspend virtually all originations from October 2002 until June 2004 when the Company was able to
secure a limited amount of new financing. During the third quarter of 2004, the Company focused
its efforts on securing a larger, lower priced line of credit and restarting its origination
business with a few select vendors. During the six months ended June 30, 2005, the Company has
continued to concentrate on its business development efforts, which include increasing the size of
the vendor base and sourcing a larger number of applications from those vendors. Receivables due
in installments, estimated residual values, loans receivable, gross investment in service
contracts, and gross investment in rental equipment also decreased from $90.0 million for the year
ended December 31, 2004 to $61.7 million at June 30, 2005. Net cash provided by operating
activities decreased by $12.3 million, or 49.5%, to $19.0 million during the six months ended June
30, 2005.
Critical Accounting Policies
In response to the SECs release No. 33-8040, Cautionary Advice regarding Disclosure About
Critical Accounting Policies, Management identified the most critical accounting principles upon
which our financial status depends. The Company determined the critical principles by considering
accounting policies that involve the most complex or subjective decisions or assessments. The
Company identified its most critical accounting policies to be those related to revenue
recognition, maintaining the allowance for credit losses, determining provisions for income taxes
and accounting for stock options. These accounting policies are discussed below as well as within
the notes to the consolidated financial statements.
Revenue Recognition
The Companys lease contracts are accounted for as financing leases. At origination, the
Company records the gross lease receivable, the estimated residual value of the leased equipment,
initial direct costs incurred and the unearned lease income. Unearned lease income is the amount
by which the gross lease receivable plus the estimated
19
residual value exceeds the cost of the equipment. Unearned lease income and initial direct
costs incurred are amortized over the related lease term using the interest method. Amortization
of unearned lease income and initial direct costs is suspended if, in the opinion of management,
full payment of the contractual amount due under the lease agreement is doubtful. In conjunction
with the origination of leases, the Company may retain a residual interest in the underlying
equipment upon termination of the lease. The value of such interests is estimated at inception of
the lease and evaluated periodically for impairment. At the end of the lease term, contractually,
the lessee has the option to either buy the equipment at a price quoted by the Company, return the
equipment or continue to rent the equipment on a month-to month basis. If the lessee continues to
rent the equipment, the Company records an investment in rental contracts at estimated residual
value and recognizes revenue and depreciation based on the methodology described below. Other
revenues such as loss and damage waiver fees, and service fees relating to the leases, contracts
and loans are recognized as they are earned.
The Companys investments in cancelable service contracts are recorded at cost and amortized
over the expected life of the service period. Income on service contracts from monthly billings is
recognized as the related services are provided. The Company periodically evaluates whether events
or circumstances have occurred that may affect the estimated useful life or recoverability of the
investment in service contracts. The Companys investment in rental contracts is either recorded
at estimated residual value and depreciated using the straight-line method over a period of 12
months or at the acquisition cost and depreciated using the straight line method over a period of
36 months. Rental income from monthly billings is recognized on a monthly basis as the customer
continues to rent the equipment. The Company periodically evaluates whether events or
circumstances have occurred that may affect the estimated useful life or recoverability of the
investment in rental contracts. Loans are reported at their outstanding principal balance.
Interest income on loans is recognized as it is earned.
Allowance for Credit Losses
The Company maintains an allowance for credit losses on its investment in leases, service
contracts, rental contracts and loans at an amount that it believes is sufficient to provide
adequate protection against losses in its portfolio. The allowance is determined principally on
the basis of the historical loss experience of the Company and the level of recourse provided by
such lease, service contract, rental contract or loan, if any, and reflects managements judgment
of additional loss potential considering current economic conditions and the nature and
characteristics of the underlying lease portfolio. The Company determines the necessary periodic
provision for credit losses taking into account actual and expected losses in the portfolio as a
whole and the relationship of the allowance to the net investment in leases, service contracts,
rental contracts and loans. Such provisions generally represent a percentage of funded amounts of
leases, contracts and loans. The resulting charge is included in the provision for credit losses.
Leases, service contracts, rental contracts and loans are charged against the allowance for
credit losses and are put on non-accrual when they are deemed to be uncollectable. Generally, the
Company deems leases, service contracts, rental contracts and loans to be uncollectable when one of
the following occurs: (i) the obligor files for bankruptcy; (ii) the obligor dies, and the
equipment is returned; or (iii) when an account has become 360 days delinquent without contact with
the lessee. Historically, the typical monthly payment under the Companys leases has been between
$30 and $50 per month. As a result of these small monthly payments, the Companys experience is
that lessees will pay past due amounts later in the process because of the small amount necessary
to bring an account current (at 360 days past due, a lessee may only owe lease payments of between
$360 and $600).
The Company has developed and regularly updates proprietary credit scoring systems designed to
improve its risk-based pricing. The Company uses credit scoring in most, but not all, of its
extensions of credit. In addition, the Company employs collection procedures and a legal process
to resolve any credit problems.
Income taxes
Significant management judgment is required in determining the provision for income taxes,
deferred tax assets and liabilities and any necessary valuation allowance recorded against net
deferred tax assets. The process involves summarizing temporary differences resulting from the
different treatment of items, for example, leases, for tax and accounting purposes. In addition,
the calculation of the Companys tax liabilities involves dealing with estimates in the application
of complex tax regulations in a multitude of jurisdictions. Differences between the basis of
assets
20
and liabilities result in deferred tax assets and liabilities, which are recorded on the
balance sheet. Management must then assess the likelihood that deferred tax assets will be
recovered from future taxable income or tax carry-back availability and to the extent management
believes recovery is more likely than not, whether a valuation allowance is deemed necessary.
Stock Option Accounting
As of January 1, 2005, the Company adopted SFAS 123(R), which requires the measurement of
compensation cost for all outstanding unvested share-based awards at fair value and recognition of
compensation over the service period for awards expected to vest. The estimation of stock awards
that will ultimately vest requires judgment, and to the extent actual results differ from our
estimates, such amounts will be recorded as a cumulative adjustment in the period estimates are
revised. Actual results may differ substantially from these estimates. The Company estimates the
fair value of stock options using a Black-Scholes valuation model, consistent with the provisions
of SFAS 123(R), Securities and Exchange Commission (SEC) Staff Accounting Bulletin No. 107 and the
Companys prior period pro forma disclosures of net earnings, including stock-based compensation
(determined under a fair value method as prescribed by SFAS 123). Key input assumptions used to
estimate the fair value of stock options include the grant price of the award, the expected option
term, volatility of the Companys stock, the risk-free rate and the Companys dividend yield.
Estimates of fair value are not intended to predict actual future events or the value ultimately
realized by employees who receive equity awards, and subsequent events are not indicative of the
reasonableness of the original estimates of fair value made by the Company under SFAS 123(R).
Exposure to Credit Losses
The following table sets forth certain information as of December 31, 2004 and June 30, 2005
with respect to delinquent leases, service contracts and loans. The percentages in the table below
represent the aggregate on such date of the actual amounts not paid on each invoice by the number
of days past due, rather than the entire balance of a delinquent receivable, over the cumulative
amount billed at such date from the date of origination on all leases, service contracts, and loans
in the Companys portfolio. For example, if a receivable is 90 days past due, the portion of the
receivable that is over 30 days past due will be placed in the 31-60 days past due category, the
portion of the receivable which is over 60 days past due will be placed in the 61-90 days past due
category and the portion of the receivable which is over 90 days past due will be placed in the
over 90 days past due category. The Company historically used this methodology of calculating its
delinquencies because of its experience that lessees who miss a payment do not necessarily default
on the entire lease. Accordingly, the Company includes only the amount past due rather than the
entire lease receivable in each category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of June 30, |
(dollars in thousands) |
|
2004 |
|
2005 |
Cumulative amounts billed |
|
$ |
303,695 |
|
|
|
|
|
|
$ |
257,786 |
|
|
|
|
|
|
31-60 days past due |
|
$ |
1,858 |
|
|
|
0.6 |
% |
|
$ |
1,360 |
|
|
|
0.5 |
% |
61-90 days past due |
|
|
1,818 |
|
|
|
0.6 |
% |
|
|
1,219 |
|
|
|
0.4 |
% |
Over 90 days past due |
|
|
29,673 |
|
|
|
9.8 |
% |
|
|
19,009 |
|
|
|
7.3 |
% |
|
|
|
|
|
Total past due |
|
$ |
33,349 |
|
|
|
11.0 |
% |
|
$ |
21,588 |
|
|
|
8.3 |
% |
|
|
|
|
|
Alternatively, the amounts in the table below represent the balance of delinquent receivables
on an exposure basis for all leases, rental contracts, and service contracts in the Companys
portfolio as of December 31, 2004 and June 30, 2005. An exposure basis aging classifies the entire
receivable based on the invoice that is the most delinquent. For example, in the case of a rental
or service contract, if a receivable is 90 days past due, all amounts billed and unpaid are placed
in the over 90 days past due category. In the case of lease receivables, where the minimum
contractual obligation of the lessee is booked as a receivable at the inception of the lease, if a
receivable is 90 days past due, the entire receivable, including all amounts billed and unpaid as
well as the minimum contractual obligation yet to be billed, will be placed in the over 90 days
past due category.
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
December 31, 2004 |
|
June 30, 2005 |
Current |
|
$ |
19,945 |
|
|
|
33.40 |
% |
|
$ |
10,986 |
|
|
|
30.33 |
% |
31-60 days past due |
|
|
1,079 |
|
|
|
1.80 |
% |
|
|
831 |
|
|
|
2.29 |
% |
61-90 days past due |
|
|
987 |
|
|
|
1.70 |
% |
|
|
687 |
|
|
|
1.90 |
% |
Over 90 days past due |
|
|
37,668 |
|
|
|
63.10 |
% |
|
|
23,723 |
|
|
|
65.48 |
% |
|
|
|
|
|
Gross receivables due in installments |
|
$ |
59,679 |
|
|
|
100.00 |
% |
|
$ |
36,227 |
|
|
|
100.00 |
% |
|
|
|
|
|
Liquidity and Capital Resources
General
The Companys lease and finance business is capital-intensive and requires access to
substantial short-term and long-term credit to fund new leases originations. Since inception, the
Company has funded its operations primarily through borrowings under its credit facilities, its
on-balance sheet securitizations, the issuance of subordinated debt and an initial public offering
completed in February of 1999. The Company will continue to require significant additional capital
to maintain and expand its volume of leases, and contracts funded, as well as to fund any future
acquisitions of leasing companies or portfolios. Additionally, the Companys uses of cash include
the payment of interest expenses, repayment of borrowings under its credit facilities and
securitizations, payment of selling, general and administrative expenses, income taxes and capital
expenditures.
For the six months ended June 30, 2004 and June 30, 2005, respectively, the Companys primary
source of liquidity was cash provided by operating activities. The Company generated cash flow
from operations of $18.8 million for the six months ended June 30, 2005 and $31.0 million for the
three months ended June 30, 2004. At June 30, 2005, the Company also had approximately $3.4
million outstanding under its revolving credit facilities and long term debt instruments, with a
borrowing capacity of approximately $9.6 million available, as described in more detail below.
The Company used net cash in investing activities of $2.7 million for the six months ended
June 30, 2005 and $234,000 for the six months ended June 30, 2004. Investing activities primarily
relate to the origination of new leases and contracts as well as capital expenditures.
Net cash used in financing activities was $2.4 million for the six months ended June 30, 2005
and $29.9 million for the six months ended June 30, 2004. Financing activities include net
borrowings and repayments on our various financing sources.
The Company believes that cash flows from its existing portfolio and available borrowings on
the existing credit facility will be sufficient to support the Companys operations and lease
origination activity for the foreseeable future.
Borrowings
The Company utilizes its credit facilities to fund the origination and acquisition of leases
that satisfy the eligibility requirements established pursuant to each facility.
Borrowings outstanding under the Companys revolving credit facilities and long-term debt
consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
|
December 31, 2004 |
|
June 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
Amounts |
|
Interest |
|
Amounts |
|
Interest |
|
Unused |
|
Facility |
(dollars in thousands) |
|
Outstanding |
|
Rate |
|
Outstanding |
|
Rate |
|
Capacity |
|
Amount |
Revolving credit facility (1) |
|
$ |
34 |
|
|
Prime + 1.5% |
|
$ |
42 |
|
|
Prime + 1.5% |
|
$ |
29,958 |
|
|
$ |
30,000 |
|
Subordinated notes (2) |
|
|
5,152 |
|
|
|
7.75%13.0 |
% |
|
|
3,373 |
|
|
|
7.75%13.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,186 |
|
|
|
|
|
|
$ |
3,415 |
|
|
|
|
|
|
$ |
29,958 |
|
|
$ |
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
(1) |
|
The unused capacity is subject to lease eligibility and the borrowing
base formula |
|
(2) |
|
Subordinated notes are generally one-time fundings, without any ability for
the Company to draw down additional amounts. |
On September 29, 2004, the Company entered into a three-year senior secured revolving
line of credit with CIT Commercial Services, a unit of CIT Group (CIT), whereby it may borrow a
maximum of $30.0 million based upon qualified lease receivables. Outstanding borrowings with
respect to the revolving line of credit bear interest based at Prime plus 1.5% for Prime Rate
Loans, or the prevailing rate per annum as offered in the London Interbank Offered Rate (LIBOR)
plus 4.0% for LIBOR Loans. If the LIBOR Loans are not renewed upon their maturity they
automatically convert into Prime Rate Loans. The prime rates at December 31, 2004, and June 30,
2005 were 5.25% and 6.25% respectively. The 90-day LIBOR rates at December 31, 2004 and June 30,
2005 were 2.56% and 3.52% respectively. As of June 30, 2005, based on lease eligibility and the
borrowing base formula, the Company had $9.6 million in borrowing capacity available on the CIT
line of credit.
Financial Covenants
The Companys secured revolving line of credit with CIT has financial covenants that it must
comply with in order to obtain funding through the facility and to avoid an event of default. Some
of the critical financial covenants under the CIT line of credit as of June 30, 2005 include:
|
|
|
Consolidated tangible capital funds not less than $42.5 million |
|
|
|
|
Allowance for credit losses of at least 9.0% of gross lease installments |
|
|
|
|
Maximum leverage ratio of not more than 3:1 |
As of June 30, 2005, management believes that the Company was in compliance with all covenants
in its borrowing relationships.
Contractual Obligations and Commercial Commitments
The Company has entered into various agreements, such as long term debt agreements, capital
lease agreements and operating lease agreements that require future payments be made. Long term
debt agreements include all debt outstanding under the senior credit facility, securitizations,
subordinated notes, demand notes and other notes payable.
At June 30, 2005, the repayment schedules for outstanding long term debt, minimum lease
payments under non-cancelable operating leases and future minimum lease payments under capital
leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving |
|
|
|
|
|
|
|
|
For the period ended |
|
Credit |
|
Long-Term |
|
Operating |
|
Capital |
|
|
December 31, |
|
Facility(1) |
|
Debt |
|
Leases |
|
Leases |
|
Total |
2005 |
|
$ |
42 |
|
|
$ |
773 |
|
|
$ |
292 |
|
|
|
|
|
|
$ |
1,107 |
|
2006 |
|
|
|
|
|
|
2,600 |
|
|
|
237 |
|
|
|
|
|
|
|
2,837 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
237 |
|
|
|
|
|
|
|
237 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
42 |
|
|
$ |
3,373 |
|
|
$ |
1,477 |
|
|
|
|
|
|
$ |
4,892 |
|
|
|
|
|
|
|
(1) |
|
The Companys obligation to repay the revolving credit facility in the
current year is subject to lease collateral availability and the borrowing base formula.
The credit facility expires on September 29, 2007. |
Commitments
23
The Company accepts lease applications on a daily basis and as a result has a pipeline of
applications that have been approved, where a lease has not been originated. The Companys
commitment to lend, however, does not become binding until all of the steps in the lease
origination process have been completed, including but not limited to, the receipt of a complete
and accurate lease document and all required supporting information and successful verification
with the lessee. Since the Company funds on the same day a lease is successfully verified, at any
given time, the Company has no firm outstanding commitments to lend.
Other
The Company is currently undergoing an audit of its 1997 through 2002 tax years. As part of
the audit, the Internal Revenue Service auditor has delivered a notice of proposed adjustment to
the Company that relates to a $34 million bad debt write-off in tax year 2002, which in turn
resulted in a tax refund of approximately $11.0 million in 2003. If the adjustment were to be made
final, the Company would be required to return the $11.0 million refund. Following discussions
between the Company and the IRS audit staff, the Company will deliver its response to the notice of
proposed adjustment by mid-August. If the auditor does not agree with the Companys position, the
Company has the right to appeal any adjustment. The Company believes that it was entitled to the
write-off and the resulting refund and that it has several defenses to the issues raised in the
notice of proposed adjustment, and intends to appeal any adjustment through normal procedures. The
Company has not established a reserve or other contingency relating to this matter. However, the
Company can give no assurance that it will be successful in any appeal procedure.
Note on Forward-Looking Information
Statements in this document that are not historical facts are forward-looking statements made
pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In
addition, words such as believes anticipates expects and similar expressions are intended to
identify forward-looking statements. The Company cautions that a number of important factors could
cause actual results to differ materially from those expressed in any forward-looking statements
made by or on behalf of the Company. Such statements contain a number of risks and uncertainties,
including but not limited to: the Companys need for additional financing in order to originate new
leases and contracts; the Companys dependence on point-of-sale authorization systems and expansion
into new markets; the Companys significant capital requirements; risks associated with economic
downturns; higher interest rates; intense competition; change in regulatory environment; the
availability of qualified personnel and risks associated with acquisitions. Readers should not
place undue reliance on forward-looking statements, which reflect the managements view only as of
the date hereof. The Company undertakes no obligation to publicly revise these forward-looking
statements to reflect subsequent events or circumstances. The Company cannot assure that it will be
able to anticipate or respond timely to changes which could adversely affect its operating results
in one or more fiscal quarters. Results of operations in any past period should not be considered
indicative of results to be expected in future periods. Fluctuations in operating results may
result in fluctuations in the price of the Companys common stock. Statements relating to past
dividend payments or the Companys current dividend policy should not be construed as a guarantee
that any future dividends will be paid. For a more complete description of the prominent risks and
uncertainties inherent in the Companys business, see the risk factors described in the Companys
Annual Report on Form 10-K and other documents filed from time to time with the Securities and
Exchange Commission.
24
ITEM 3 Quantitative and Qualitative Disclosures about Market Risk
Market-Rate-Sensitive Instruments and Risk Management
The following discussion about the Companys risk management activities includes
forward-looking statements that involve risk and uncertainties. Actual results could differ
materially from those projected in the forward-looking statements.
In the normal course of operations, the Company also faces risks that are either nonfinancial
or nonquantifiable. Such risks principally include credit risk, and legal risk, and are not
represented in the analysis that follows.
Interest Rate Risk Management
The implicit yield to the Company on all of its leases, contracts and loans is on a fixed
interest rate basis due to the leases, contracts and loans having scheduled payments that are fixed
at the time of origination of the lease. When the Company originates or acquires leases,
contracts, and loans it bases its pricing in part on the spread it expects to achieve between the
implicit yield rate to the Company on each lease and the effective interest cost it will pay when
it finances such leases, contracts and loans through its credit facility. Increases in interest
rates during the term of each lease, contract or loan could narrow or eliminate the spread, or
result in a negative spread. The Company has adopted a policy designed to protect itself against
interest rate volatility during the term of each lease, contract or loan.
Given the relatively short average life of the Companys leases, contracts and loans, the
Companys goal is to maintain a blend of fixed and variable interest rate obligations. Currently,
given the restrictions imposed by the Companys senior lender on the Companys ability to prepay
its fixed rate debt, the Company is limited in its ability to manage the blend of fixed rate and
variable rate interest obligations. As of June 30, 2005, the Companys outstanding fixed-rate
indebtedness outstanding under the Companys securitizations and subordinated debt represented
98.7% of the Companys total outstanding indebtedness of $3.4 million.
ITEM 4 Controls and Procedures
Disclosure controls and procedures: As of the end of the period covered by this report, the
Company carried out an evaluation, under the supervision and with the participation of the
Companys management, including the Companys Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of the Companys disclosure controls and
procedures pursuant to the Exchange Act Rule 13a-15. Based upon the evaluation, the Companys
Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure
controls and procedures are effective. Disclosure controls and procedures are controls and
procedures that are designed to ensure that information required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and reported within
the time periods specified in the Securities and Exchange Commissions rules and forms.
Internal Controls: During the fiscal quarter ended June 30, 2005, no changes were made to the
Companys internal control over financial reporting that materially affected, or are reasonably
likely to materially affect, the Companys internal control over financial reporting.
25
Part II. Other Information
ITEM 1 Legal Proceedings
Management believes, after consultation with counsel, that the allegations against the
Company included in the lawsuits described below are subject to substantial legal defenses, and
the Company is vigorously defending each of the allegations. The Company also is subject to
claims and suits arising in the ordinary course of business. At this time, it is not possible to
estimate the ultimate loss or gain, if any, related to these lawsuits, nor if any such loss will
have a material adverse effect on the Companys results of operations or financial position.
A. In October 2002, the Company was served with a Complaint in an action in the United States
District Court for the Southern District of New York filed by approximately 170 present and former
lessees asserting individual claims. The Complaint contains claims for violation of RICO (18
U.S.C. § 1964), fraud, unfair and deceptive acts and practices, unlawful franchise offerings, and
intentional infliction of mental anguish. The claims purportedly arise from Leasecomms dealer
relationships with Themeware, E-Commerce Exchange, Cardservice International, Inc., and Online
Exchange for the leasing of websites and virtual terminals. The Complaint asserts that the Company
is responsible for the conduct of its dealers in trade shows, infomercials and web page
advertisements, seminars, direct mail, telemarketing, all which are alleged to constitute unfair
and deceptive acts and practices. Further, the Complaint asserts that Leasecomms lease contracts
as well as its collection practices and late fees are unconscionable. The Complaint seeks
restitution, compensatory and treble damages, and injunctive relief. The Company filed a Motion to
Dismiss the Complaint on January 31, 2003. By decision dated September 30, 2003, the court
dismissed the complaint with leave to file an amended complaint. An Amended Complaint was filed in
November 2003. The Company filed a Motion to Dismiss the Amended Complaint, which was denied by
the United States District Court in September 2004. The Company has filed an answer to the Amended
Complaint denying the Plaintiffs allegations and asserting counterclaims. Because of the
uncertainties inherent in litigation, the Company cannot predict whether the outcome will have a
material adverse effect.
B. On August 22, 2002 plaintiff Aaron Cobb filed a Complaint against Leasecomm Corporation and
MicroFinancial, Inc. and another Entity known as Galaxy Mall, Inc. alleging breach of contract;
Fraud, Suppression and Deceit; Unjust Enrichment; Conspiracy; Conversion; Theft by Deception; and
violation of Alabama Usury Laws. The Complaint was filed on behalf of Aaron Cobb individually, and
on behalf of a class of persons and entities similarly situated in the State of Alabama. More
specifically, the Plaintiff purports to represent a class of persons and small business in the
State of Alabama who allegedly were induced to purchase services and/or goods from any of the
Defendants named in the Complaint. The case is venued in Bullock County, Alabama. On March 31,
2003 the trial court entered an Order denying the Companys Motion to Dismiss. An appeal of the
Order was filed with the Alabama Supreme Court on May 12, 2003. On February 20, 2004, the Alabama
Supreme Court overruled the Companys application for rehearing. On February 24, 2004, Plaintiff
filed a First Amended Class Action Complaint in which Plaintiff added Electronic Commerce
International (ECI) as an additional party defendant. No new allegations were asserted against
the Company in the Amended Complaint. On March 31, 2004 the Company filed an answer to the Amended
Complaint denying the Plaintiffs allegations. The Company continues to deny any wrongdoing and
plans to vigorously defend this claim. The Company also filed an additional motion to enforce a
forum selection clause, which, if successful, would have caused the case to be dismissed with leave
to re-file in Massachusetts. Galaxy Mall filed a similar motion. The motions were scheduled to be
heard in September 2004, however, the parties have reached an agreement on settlement terms. On
April 14, 2005, the Court entered an Order Granting Preliminary Approval of the proposed class
settlement. Notice of the settlement was distributed to all the class members in accordance with
the Courts instructions. Upon expiration of the notice period, the parties sought and the court
granted a Final Order approving the settlement on July 7, 2005. This Order will not become final
until the 42-day appeal period has expired. The settlement, approved in its current form, will not
have a material adverse effect on the Company.
C. In March 2003, a purported class action was filed in Superior Court in Massachusetts
against Leasecomm and one of its dealers. The class sought to be certified is a nationwide class
(excluding certain residents of the State of Texas) who signed identical or substantially similar
lease agreements with Leasecomm covering the same product. After the Company had filed a motion to
dismiss, but before the motion to dismiss was heard by the Court, plaintiffs filed an Amended
Complaint. The Amended Complaint asserted claims against the Company for declaratory relief,
absence of consideration, unconscionability, and violation of Massachusetts General Laws
26
Chapter 93A, Section 11. The Company filed a motion to dismiss the Amended Complaint. The
Court allowed the Companys motion to dismiss the Amended Complaint in March 2004. In May 2004, a
purported class action on behalf of the same named plaintiffs and asserting the same claims was
filed in Cambridge District Court. The Company has filed a Motion to Dismiss the Complaint, which
was heard in August 2004, and denied by the District Court. On September 16, 2004, the Company
filed an Answer and Counterclaims to the Amended Complaint denying the plaintiffs allegations. On
March 2, 2005, the plaintiffs filed a motion for leave to file an amended complaint. In
plaintiffs proposed amended complaint plaintiffs seek to add a claim for usury against the
Company. On April 26, 2005, the Court allowed the plaintiffs motion to amend the complaint. On
July 1, 2005, the Company filed an Answer, Affirmative Defenses and Counterclaims to the Amended
Complaint denying the plaintiffs allegations. Because of the uncertainties inherent in litigation,
the Company cannot predict whether the outcome will have a material adverse effect.
D. In October 2003, the Company was served with a purported class action complaint which was
filed in United States District Court for the District of Massachusetts alleging violations of the
federal securities laws. The purported class would consist of all persons who purchased Company
securities between February 5, 1999 and October 30, 2002. The Complaint asserts that during this
period the Company made a series of materially false or misleading statements about the Companys
business, prospects and operations, including with respect to certain lease provisions, the
Companys course of dealings with its vendor/dealers, and the Companys reserves for credit losses.
In April 2004, an Amended Class Action Complaint was filed which added additional defendants and
expanded upon the prior allegations with respect to the Company. The Company has filed a Motion to
Dismiss the Amended Complaint, which is awaiting decision by the Court. Because of the
uncertainties inherent in litigation, the Company cannot predict whether the outcome will have a
material adverse effect.
ITEM 5 Other Information
On July 15, 2005, the Company entered into an agreement with Cummings Properties, LLC to
extend the term of its lease for the facility at 10-M Commerce Way, Woburn, MA, for an additional
five years. The Companys agreement with Cummings Properties, LLC is set forth in full as Exhibit
10.1 to this report.
On May 4, 2005, the Company entered into amendments to its employment agreements with certain
of its named executive officers, namely James R. Jackson, Jr., Stephen Constantino and Steven
LaCreta. These executive officers original employment agreements with the Company were executed
on November 21, 2002, and were included as exhibits to the Companys Annual Report on Form 10-K for
fiscal year 2002 filed on April 15, 2003. Each amended agreement provides that in the event the
executive officer were to be terminated under his employment agreement under certain circumstances
obligating the Company to make severance payments to such officer pursuant to Section 7 of those
agreements, then the Company shall continue to provide health and dental benefits to such officer
until the end of the applicable severance period or, if earlier, such time as the officer obtains
coverage from a new employer. The Companys agreements with the named executive officers are set
forth in full as Exhibits 10.3 (for Mr. Jackson), 10.4 (for Mr. Constantino) and 10.5 (for Mr.
LaCreta) to this report.
27
ITEM 6 Exhibits
(a) Exhibits index
10.1* |
|
Lease Extension # 2 for the facility at 10-M Commerce Way, Woburn, MA dated July
15, 2005 among MicroFinancial Incorporated and Cummings Properties, LLC. |
|
10.2*W |
|
Employment Agreement between the Company and Peter R. Bleyleben. |
|
10.3*W |
|
Employment Agreement between the Company and James R. Jackson, Jr.. |
|
10.4*W |
|
Employment Agreement between the Company and Stephen Constantino. |
|
10.5*W |
|
Employment Agreement between the Company and Steven LaCreta. |
|
31.1* |
|
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
31.2* |
|
Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
32.1* |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2* |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Filed herewith |
|
W |
|
Management contract or compensatory plan or arrangement |
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
MicroFinancial Incorporated |
|
|
|
|
|
By: /s/ Richard F. Latour |
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
By: /s/ James R. Jackson Jr. |
|
|
|
|
|
Vice President and Chief Financial Officer |
|
|
|
Date: August 12, 2005 |
|
|
29