e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(mark one)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the Quarterly Period ended June 30, 2006
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the transition period from to .
Commission File Number: 0-21044
UNIVERSAL ELECTRONICS INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
33-0204817 |
(State or other jurisdiction
|
|
(I.R.S. Employer |
of incorporation or organization)
|
|
Identification No.) |
|
|
|
6101 Gateway Drive |
|
|
Cypress, California
|
|
90630 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (714) 820-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act)
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date: 13,845,845 shares of Common Stock, par value $.01 per share, of the
registrant were outstanding on August 8, 2006.
UNIVERSAL ELECTRONICS INC.
INDEX
2
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share-related data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
58,776 |
|
|
$ |
43,641 |
|
Accounts receivable, net |
|
|
42,397 |
|
|
|
41,861 |
|
Inventories, net |
|
|
29,146 |
|
|
|
26,708 |
|
Prepaid expenses and other current assets |
|
|
3,157 |
|
|
|
3,841 |
|
Income tax receivable |
|
|
903 |
|
|
|
903 |
|
Deferred income taxes |
|
|
2,993 |
|
|
|
2,971 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
137,372 |
|
|
|
119,925 |
|
|
|
|
|
|
|
|
|
|
Equipment, furniture and fixtures, net |
|
|
5,389 |
|
|
|
4,352 |
|
Goodwill |
|
|
10,578 |
|
|
|
10,431 |
|
Intangible assets, net |
|
|
5,924 |
|
|
|
6,007 |
|
Other assets |
|
|
714 |
|
|
|
403 |
|
Deferred income taxes |
|
|
5,565 |
|
|
|
5,201 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
165,542 |
|
|
$ |
146,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
24,210 |
|
|
$ |
22,731 |
|
Accrued income taxes |
|
|
9,876 |
|
|
|
7,551 |
|
Accrued compensation |
|
|
3,469 |
|
|
|
2,766 |
|
Other accrued expenses |
|
|
9,411 |
|
|
|
9,676 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
46,966 |
|
|
|
42,724 |
|
|
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
90 |
|
|
|
74 |
|
Deferred revenue |
|
|
|
|
|
|
229 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
47,056 |
|
|
|
43,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 5,000,000 shares
authorized; none issued or outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 50,000,000 shares
authorized; 17,252,696 and 16,963,748 shares issued at
June 30, 2006 and December 31, 2005, respectively |
|
|
173 |
|
|
|
169 |
|
Paid-in capital |
|
|
88,360 |
|
|
|
83,220 |
|
Accumulated other comprehensive income (loss) |
|
|
140 |
|
|
|
(5,265 |
) |
Retained earnings |
|
|
59,549 |
|
|
|
54,994 |
|
Deferred stock-based compensation |
|
|
|
|
|
|
(163 |
) |
|
|
|
|
|
|
|
|
|
|
148,222 |
|
|
|
132,955 |
|
|
|
|
|
|
|
|
|
|
Less cost of common stock in treasury, 3,424,331 and
3,420,876 shares at June 30, 2006 and December 31,
2005, respectively |
|
|
(29,736 |
) |
|
|
(29,663 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
118,486 |
|
|
|
103,292 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
165,542 |
|
|
$ |
146,319 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net sales |
|
$ |
52,370 |
|
|
$ |
44,322 |
|
|
$ |
106,543 |
|
|
$ |
85,824 |
|
Cost of sales |
|
|
32,788 |
|
|
|
28,604 |
|
|
|
68,473 |
|
|
|
54,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
19,582 |
|
|
|
15,718 |
|
|
|
38,070 |
|
|
|
31,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
1,919 |
|
|
|
1,570 |
|
|
|
3,765 |
|
|
|
3,170 |
|
Selling, general and administrative expenses |
|
|
13,620 |
|
|
|
13,174 |
|
|
|
27,132 |
|
|
|
25,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,043 |
|
|
|
974 |
|
|
|
7,173 |
|
|
|
2,659 |
|
Interest income, net |
|
|
349 |
|
|
|
135 |
|
|
|
621 |
|
|
|
352 |
|
Other (expense) income, net |
|
|
(411 |
) |
|
|
1,296 |
|
|
|
(572 |
) |
|
|
2,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
3,981 |
|
|
|
2,405 |
|
|
|
7,222 |
|
|
|
5,260 |
|
Provision for income taxes |
|
|
(1,562 |
) |
|
|
(860 |
) |
|
|
(2,667 |
) |
|
|
(1,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,419 |
|
|
$ |
1,545 |
|
|
$ |
4,555 |
|
|
$ |
3,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
0.33 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.17 |
|
|
$ |
0.11 |
|
|
$ |
0.32 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,802 |
|
|
|
13,467 |
|
|
|
13,722 |
|
|
|
13,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
14,356 |
|
|
|
13,983 |
|
|
|
14,297 |
|
|
|
14,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
UNIVERSAL ELECTRONICS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
Cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,555 |
|
|
$ |
3,401 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,915 |
|
|
|
1,820 |
|
(Recovery) provision for doubtful accounts |
|
|
(14 |
) |
|
|
2,070 |
|
Provision for inventory write-downs |
|
|
562 |
|
|
|
1,741 |
|
Deferred income taxes |
|
|
(315 |
) |
|
|
(157 |
) |
Tax benefit from exercise of stock options |
|
|
507 |
|
|
|
|
|
Shares issued for employee benefit plan |
|
|
271 |
|
|
|
302 |
|
Stock-based compensation |
|
|
1,604 |
|
|
|
242 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,413 |
|
|
|
2,978 |
|
Inventory |
|
|
(1,957 |
) |
|
|
(1,250 |
) |
Prepaid expenses and other assets |
|
|
493 |
|
|
|
(1,137 |
) |
Accounts payable and accrued expenses |
|
|
429 |
|
|
|
(3,788 |
) |
Accrued income and other taxes |
|
|
1,835 |
|
|
|
1,974 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
11,298 |
|
|
|
8,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used for investing activities: |
|
|
|
|
|
|
|
|
Acquisition of equipment, furniture and fixtures |
|
|
(2,115 |
) |
|
|
(1,703 |
) |
Acquisition of intangible assets |
|
|
(587 |
) |
|
|
(499 |
) |
Payment for business acquired |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(2,702 |
) |
|
|
(2,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used for) financing activities: |
|
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
|
3,072 |
|
|
|
1,310 |
|
Treasury stock purchase |
|
|
(222 |
) |
|
|
(6,110 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
2,850 |
|
|
|
(4,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
3,689 |
|
|
|
(5,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
15,135 |
|
|
|
(3,941 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
43,641 |
|
|
|
42,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
58,776 |
|
|
$ |
38,531 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company and its
wholly owned subsidiaries. All the significant intercompany accounts and transactions have been
eliminated in the consolidated financial statements. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been condensed or omitted pursuant to the
rules and regulations of the Securities and Exchange Commission. The results of operations for the
three and six months ended June 30, 2006 are not necessarily indicative of the results to be
expected for the full year. These financial statements should be read in conjunction with the
consolidated financial statements and related notes contained in our Annual Report on Form
10-K for our fiscal year ended December 31, 2005. The financial information presented in the accompanying statements reflects all adjustments
that are, in the opinion of management, necessary for a fair presentation of financial position,
operations and cash flows for the periods presented. All such adjustments are of a normal recurring
nature. As used herein, the terms we, us and our refer to Universal Electronics Inc. and its
subsidiaries unless the context indicates to the contrary.
Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires us to make estimates and judgments that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results may differ from these estimates and judgments. On an on-going
basis, we evaluate our estimates and judgments, including those related to revenue recognition,
allowance for sales returns and doubtful accounts, warranties, inventory valuation, impairment of
long-lived assets, intangible assets and goodwill, contingencies, stock-based compensation expense
and income taxes. These estimates may be adjusted as additional information becomes available and
any adjustment could be significant.
Stock-Based Compensation
Effective January 1, 2006, we adopted the fair value recognition provisions of Statement of
Financial Accounting Standards (SFAS) No. 123R, Share Based Payments (SFAS 123R) using the
modified-prospective transition method. Under this transition method, compensation cost recognized
in the three and six months ended June 30, 2006 includes: (a) compensation expense for all
share-based awards granted prior to, but not yet vested as of January 1, 2006 based on the grant
date fair value estimated in accordance with the original provisions of SFAS 123, and (b)
compensation expense for all share-based awards granted subsequent to December 31, 2005 based on
the grant-date fair value estimated in accordance with the provisions of SFAS 123R. We recognize
these compensation costs net of estimated forfeitures and recognize the compensation costs for only
those shares expected to vest on a straight-line basis over the service period of the award, which
is generally the option vesting term of three to four years. We estimated the annual forfeiture
rate for our executives, board of directors and non-executive employees to be 2.41% and 5.95% as of
June 30, 2006, respectively, based on historical experience. In March 2005, the Securities and
Exchange Commission (the SEC) issued Staff Accounting Bulletin No. 107 (SAB 107) regarding the
SECs interpretation of SFAS 123R and the valuation of share-based compensation for public
companies. We have applied the provisions of SAB 107 to our adoption of SFAS 123R.
Prior to January 1, 2006, we accounted for options granted under our plans using the recognition
and measurement provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for
Stock Issued to Employees, (APB 25) and related interpretations, as permitted by SFAS No. 123, Accounting
for Stock Based Compensation (SFAS 123). Under the
intrinsic-value based method of APB 25, compensation cost is
the excess, if any, of the quoted market price of the stock at the grant date over the amount an
employee must pay to acquire the stock. We grant options with an exercise price equal to the market
value of the common stock on the date of grant; therefore no compensation expense was recognized
related to those options for the three and six months ended June 30, 2005.
6
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Prior to January 1, 2006, we provided pro forma disclosure amounts in accordance with SFAS No. 148,
Accounting for Stock-Based Compensation-Transition and Disclosure, as if the fair value method
had been adopted as defined by SFAS 123. Under SFAS 123, compensation expense is computed based on the
fair value of the stock options granted and is recognized over the period during which an employee
is required to provide service in exchange for the award. The fair value of the options granted was
determined at the date of grant using the Black-Scholes option valuation model.
During the three and six months ended June 30, 2006, we recorded $0.7 million and $1.4 million,
respectively, in pre-tax stock-based compensation expense. The stock-based compensation was
attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Six months |
|
|
|
Ended, |
|
|
Ended, |
|
(In thousands) |
|
June 30, 2006 |
|
|
June 30, 2006 |
|
Cost of sales |
|
$ |
6 |
|
|
$ |
13 |
|
Research and development |
|
|
94 |
|
|
|
199 |
|
Selling, general and administrative |
|
|
571 |
|
|
|
1,229 |
|
|
|
|
|
|
|
|
Total stock-based compensation expense before income taxes |
|
$ |
671 |
|
|
$ |
1,441 |
|
The total amount of compensation expense related to non-vested awards not yet recognized as of June
30, 2006 was $5.1 million, which is expected to be recognized over a weighted-average life of 2.29
years.
As a result of adopting SFAS 123R, the impact to the Consolidated Financial Statements for income
before income taxes and net income for the three months ended June 30, 2006 was $0.7 million and
$0.4 million lower, respectively, than if we had continued to account for stock-based compensation
under APB 25. The impact on both basic and diluted earnings per share for the three months ended
June 30, 2006 was $0.03 and $0.03 per share, respectively.
For the six months ended June 30, 2006, impact to the Consolidated Financial Statements for income
before income taxes and net income was $1.4 million and $1.0 million lower, respectively, than if
we had continued to account for stock-based compensation under APB 25. The impact on both basic and
diluted earnings per share for the six months ended June 30, 2006 was $0.07 and $0.07 per share,
respectively. In addition, prior to the adoption of SFAS 123R, we presented the tax benefit of
stock option exercises as operating cash flows. Upon the adoption of SFAS 123R, tax benefits
resulting from tax deductions in excess of the compensation cost recognized for those options are
classified as financing cash flows. In the three and six months ended June 30, 2006, there were no
tax benefits resulting from tax deductions in excess of the compensation cost recognized.
SFAS 123R requires that we continue to provide the pro forma disclosures required by SFAS 123 for
all periods presented in which share-based payments to employees are accounted for under APB
25. The following table illustrates the effect on net income and net income per share
for the three and six months ended June 30, 2005 as if we applied the fair value recognition
provisions of SFAS 123 to share-based employee compensation.
7
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
(In thousands, except per share amounts) |
|
June 30, 2005 |
|
|
June 30, 2005 |
|
Net income as reported |
|
$ |
1,545 |
|
|
$ |
3,401 |
|
Add: Stock-based employee
compensation expense
included in reported net
income, net of related tax
effects |
|
|
|
|
|
|
|
|
Less: Total stock-based
employee compensation
expense determined under the
fair value based method for
all awards, net of related
tax effects |
|
|
(597 |
) |
|
|
(1,252 |
) |
|
|
|
|
|
|
|
Pro forma |
|
$ |
948 |
|
|
$ |
2,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.11 |
|
|
$ |
0.25 |
|
Pro forma |
|
$ |
0.07 |
|
|
$ |
0.16 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.11 |
|
|
$ |
0.24 |
|
Pro forma |
|
$ |
0.07 |
|
|
$ |
0.15 |
|
In light of new accounting guidance under SFAS 123R, beginning the first quarter 2006 we
re-evaluated our assumptions used in estimating the fair value of employee options granted in 2006.
As part of this assessment, management determined that historical volatility calculated based on
our actively traded common stock is a better indicator of expected volatility and future stock
price trends than implied volatility. Therefore, we continued to use historical volatility to
determine expected volatility.
It is our policy to retain all earnings for use to grow the company. As such, no dividends were
assumed for option grants.
As part of SFAS 123R adoption, we also examined the historical pattern of option exercises in an
effort to determine if there were any discernable activity patterns based on certain employee
populations. From this analysis, we identified two employee populations: (1) Executive and Board of
Directors and (2) Non-Executives. We use the Black-Scholes option pricing model to value the
options for each of the employee populations. The table below presents the weighted average
expected life in years. The expected life computation is based on historical exercise patterns and
post-vesting termination behavior within each of the two populations identified. The interest rate
for periods within the expected contractual life of the award is based on the prevailing U.S.
Treasury note rate for the applicable expected term.
The fair value of share-based payment awards was estimated using the Black-Scholes option pricing
model with the following assumptions and weighted average fair values:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2006 (1) |
|
2005 |
|
2006 (1) |
|
2005 |
Weighted average fair value of grants |
|
$ |
8.07 |
|
|
$ |
7.70 |
|
|
$ |
8.09 |
|
|
$ |
9.32 |
|
Risk-free interest rate |
|
|
4.96 |
% |
|
|
3.96 |
% |
|
|
4.75 |
% |
|
|
3.71 |
% |
Expected volatility |
|
|
42.12 |
% |
|
|
47.66 |
% |
|
|
42.89 |
% |
|
|
58.78 |
% |
Expected life in years |
|
|
5.35 |
|
|
|
5.00 |
|
|
|
5.35 |
|
|
|
5.00 |
|
|
|
|
(1) |
|
The fair value calculation was based on stock options granted during the period.
During the three and six months ended June 30, 2006, we granted 2,000 and 4,500 stock options
to non-executive employees, respectively. There were no stock options granted to executives
or directors during the three and six months ended June 30, 2006. |
8
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following is a summary of stock option activity for the six months ended June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Term |
|
|
Intrinsic Value |
|
|
|
Options |
|
|
Price |
|
|
(in years) |
|
|
(in thousands) |
|
|
|
|
Outstanding at December 31, 2005 |
|
|
3,150,550 |
|
|
$ |
13.70 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
4,500 |
|
|
|
17.63 |
|
|
|
|
|
|
$ |
3,072 |
|
Exercised |
|
|
(273,513 |
) |
|
|
11.23 |
|
|
|
|
|
|
|
|
|
Forfeited/cancelled/expired |
|
|
(73,750 |
) |
|
|
15.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006 |
|
|
2,807,787 |
|
|
$ |
13.97 |
|
|
|
5.89 |
|
|
$ |
11,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at June 30, 2006 |
|
|
2,736,237 |
|
|
$ |
13.90 |
|
|
|
5.83 |
|
|
$ |
11,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2006 |
|
|
1,997,516 |
|
|
$ |
13.52 |
|
|
|
5.01 |
|
|
$ |
9,320 |
|
Cash received from option exercises for the three and six months ended June 30, 2006 was $1.1
million and $3.1 million, respectively. The actual tax benefit realized for the tax deduction from
option exercises of the share-based payment awards was $0.2 million and $0.5 million for the three
and six months ended June 30, 2006, respectively.
On June 13, 2006, the stockholders approved the 2006 Stock Incentive Plan
at our Annual Meeting. We have reserved and made available 1,000,000 shares of our common stock for issuance under the 2006 Stock
Incentive Plan. As of June 30, 2006, no options or other award have been issued under the Plan.
Cash and Cash Equivalents
Cash and cash equivalents include cash accounts and all investments purchased with initial
maturities of three months or less. We maintain cash and cash equivalents with various financial
institutions. These financial institutions are located in many different geographic regions. We
mitigate our exposure to credit risk by placing our cash and cash equivalents with high quality
financial institutions.
Accounts Receivable and Revenue Concentrations
Accounts receivable consisted of the following at June 30, 2006 and December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Accounts receivable, gross |
|
$ |
46,266 |
|
|
$ |
45,732 |
|
Allowance for doubtful accounts |
|
|
(2,421 |
) |
|
|
(2,296 |
) |
Allowance for sales returns |
|
|
(1,448 |
) |
|
|
(1,575 |
) |
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
42,397 |
|
|
$ |
41,861 |
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Our
allowance for doubtful accounts is our best estimate of losses resulting from the inability of our
customers to make their required payments. We maintain an allowance for doubtful accounts based on a variety of factors,
including historical experience, length of time receivables are past due, current economic trends and changes in customer payment
behavior. Also, we record specific provisions for individual accounts when we become aware of a
customers inability to meet its financial obligations to us, such as in the case of bankruptcy
filings or deterioration in the customers operating results or financial position. If
circumstances related to a customer change, our estimates of the recoverability of the receivables
are further adjusted, either upward or downward.
9
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Sales Returns
We record a provision for estimated sales returns and allowances on product sales in the same
period as the related revenues are recorded. These estimates are based on historical sales returns,
analysis of credit memo data and other known factors. The provision recorded for estimated sales
returns and allowances is deducted from gross sales to arrive at net sales in the period the
related revenue is recorded. Sales allowances reduce gross accounts receivable to arrive at
accounts receivable, net in the same period the related receivable is recorded. Our contractual
sales return periods range up to six months. We have no other obligations after delivery of our
products other than the associated warranties.
Significant Customers
We had sales to one significant customer of $7.0 million and $7.0 million, representing 13.3% and
15.8% of our net sales for the three months ended June 30, 2006 and 2005, respectively. Our trade
receivable with this customer amounted to $3.4 million or 8.0% and $2.1 million or 5.1% of our
total accounts receivable at June 30, 2006 and December 31, 2005, respectively. In addition we had
sales to a customer and its sub-contractors that, when combined, totaled $7.0 million and $8.0
million, accounting for 12.7% and 18.0% of net sales for the three months ended June 30, 2006 and
2005, respectively. Our trade receivable with this customer and its subcontractors amounted to $5.1
million or 12.1% and $3.3 million or 7.8% of our total trade receivable balance at June 30, 2006
and December 31, 2005, respectively. There were no other customers with purchases greater than ten
percent of the total net sales at June 30, 2006 and June 30, 2005.
We had sales to one significant customer of $14.0 million and $11.8 million, representing 13.1% and
13.7% of our net sales for the six months ended June 30, 2006 and 2005, respectively. In addition,
for the same periods, we had sales to a customer and its subcontractors that, when combined,
totaled $18.7 million and $16.9 million accounting for 17.5% and 19.7% of net sales for the six
months ended June 30, 2006 and 2005, respectively.
The future loss of these customers or any key customer, either in the United States or abroad, or
our inability to obtain orders or maintain our order volume with our major customers, likely would have an
adverse effect on our financial condition, results of operations and cash flows.
Inventories and Significant Suppliers
Inventories
Inventories consist of wireless control devices, including universal remote controls, wireless
keyboards, antennas, and related component parts, and are valued at the lower of cost or market.
Cost is determined using the first-in, first-out method. We carry inventory in amounts necessary to
satisfy our customers inventory requirements on a timely basis.
New product innovations and technological advances may shorten a given products life cycle. We
continually monitor the inventory status to control inventory levels and dispose of any excess or
obsolete inventories on hand. We write down our inventory for estimated obsolescence or
unmarketable inventory equal to the difference between the cost of the inventory and its estimated
market value based upon our best estimates about future demand and market conditions. If actual
market conditions are less favorable than those projected by management, additional inventory
write-downs may be required.
Net inventories consisted of the following at June 30, 2006 and December 31, 2005:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
June 30, 2006 |
|
|
December 31, 2005 |
|
Components |
|
$ |
6,483 |
|
|
$ |
5,508 |
|
Finished goods |
|
|
24,641 |
|
|
|
23,474 |
|
Reserve for inventory scrap |
|
|
(1,978 |
) |
|
|
(2,274 |
) |
|
|
|
|
|
|
|
Inventory, net |
|
$ |
29,146 |
|
|
$ |
26,708 |
|
|
|
|
|
|
|
|
During the quarter ended June 30, 2006 inventory write-downs totaled $0.3 million compared to $0.8
million for the quarter ended June 30, 2005. During the six months ended June 30, 2006 inventory
write-downs totaled $0.6
10
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
million compared to $1.7 million recorded in the six months ended June 30,
2005. Inventory write-downs are a normal part of our business, and result primarily from product
life cycle estimation variances.
Significant Suppliers
Most of the components used in our products are available from multiple sources. We have elected to
purchase integrated circuits (IC), used principally in our wireless control products, from one main
source. Purchases from this major supplier amounted to $4.2 million and $2.4 million, representing
11.4% and 10.3%, respectively, of total inventory purchases for the three months ended June 30,
2006 and 2005. During the six months ended June 30, 2006, purchases from this supplier amounted to
$7.1 million, representing 11.2% of total inventory purchases. During the six months ended June
30, 2005, purchases from this supplier amounted to $4.9 million, representing 10.7% of total
inventory purchases.
Accounts payable with the aforementioned integrated circuit supplier amounted to $1.3 million and
$1.1 million, representing 5.2% and 4.7%, respectively, of total accounts payable at June 30, 2006
and December 31, 2005. There was no other IC supplier with inventory purchases greater than ten
percent of the total inventory purchases at June 30, 2006 or June 30, 2005.
In addition, during the quarter ended June 30, 2006, we purchased component and finished good
products from two major suppliers. Purchases from these two major suppliers amounted to $10.3
million and $4.6 million representing 27.7% and 12.3%, respectively, of total inventory purchases
for the three months ended June 30, 2006. During the three months ended June 30, 2005 purchases
from the same two suppliers amounted to $9.5 million and $2.3 million representing 41.0% and 10.0%,
respectively, of total inventory purchases.
During the six months ended June 30, 2006, purchases from these two suppliers amounted to $18.7
million and $7.5 million, representing 29.4% and 11.8% of total inventory purchases, respectively.
During the six months ended June 30, 2005, purchases from these two suppliers amounted to $18.4
million and $4.4 million, representing 39.9% and 9.4% of total inventory purchases, respectively.
Accounts payable with the aforementioned two suppliers amounted to $7.6 million and $2.2 million,
respectively, representing 31.3% and 9.3% of the total accounts payable at June 30, 2006. At
December 31, 2005, accounts payable with the same suppliers amounted to $6.5 million and $1.9
million, respectively, representing 28.5% and 8.3% of the total accounts payable. There was no
other component and finished goods supplier with inventory purchases greater than ten percent of
the total inventory purchases at June 30, 2006 or June 30, 2005.
Income Taxes
We use the estimated effective tax rate for the year to determine our provision for income taxes
for interim periods. We recorded income tax expense of $1.6 million for the three months ended June
30, 2006 compared to $0.9 million for the same period last year. Our estimated effective tax rate
was 39.2% and 35.8% during the three months ended June 30, 2006 and 2005, respectively. We recorded
income tax expense of $2.7 million for the six months ended June 30, 2006 compared to $1.9 million
for the same period last year. Our estimated effective tax rate was 36.9% and 35.3% during the six
months ended June 2006 and 2005, respectively. The increase in our effective tax rate for the
three months ended June 30, 2006 versus the same period in 2005 is due primarily to unfavorable
adjustments approximating $150 thousand, including interest, resulting from both federal and state
tax audits.
11
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Earnings Per Share
Basic earnings per share are computed by dividing net income available to common stockholders by
the weighted average number of common shares outstanding. Diluted earnings per share is computed by
dividing net income by the weighted average number of common shares and dilutive potential common
shares which includes the dilutive effect of stock options and restricted stock grants. Dilutive
potential common shares for all periods presented are computed utilizing the treasury stock method.
In the computation of diluted earnings per common share for the three months ended June 30, 2006
and 2005, 1,154,931 and 1,027,500 stock options, respectively, with exercise prices greater than
the average market price of the underlying common stock were excluded because their inclusion would
have been antidilutive. In the computation of diluted earnings per common share for the six months
ended June 30, 2006 and 2005, 1,131,882 and 1,027,000 stock options, respectively, with exercise
prices greater than the average market price of the underlying common stock were excluded because
their inclusion would have been antidilutive.
Earnings per share for the three and six months ended June 30, 2006 and 2005 are calculated
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(In thousands, except per-share amounts): |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
BASIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,419 |
|
|
$ |
1,545 |
|
|
$ |
4,555 |
|
|
$ |
3,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
13,802 |
|
|
|
13,467 |
|
|
|
13,722 |
|
|
|
13,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.18 |
|
|
$ |
0.11 |
|
|
$ |
0.33 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,419 |
|
|
$ |
1,545 |
|
|
$ |
4,555 |
|
|
$ |
3,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding for basic |
|
|
13,802 |
|
|
|
13,467 |
|
|
|
13,722 |
|
|
|
13,493 |
|
Dilutive effect of stock options and restricted stock |
|
|
554 |
|
|
|
516 |
|
|
|
575 |
|
|
|
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding on a
diluted basis |
|
|
14,356 |
|
|
|
13,983 |
|
|
|
14,297 |
|
|
|
14,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.17 |
|
|
$ |
0.11 |
|
|
$ |
0.32 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss)
The components of comprehensive income (loss) are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net Income |
|
$ |
2,419 |
|
|
$ |
1,545 |
|
|
$ |
4,555 |
|
|
$ |
3,401 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translations |
|
|
3,750 |
|
|
|
(4,650 |
) |
|
|
5,405 |
|
|
|
(7,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss): |
|
$ |
6,169 |
|
|
$ |
(3,105 |
) |
|
$ |
9,960 |
|
|
$ |
(4,139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (Expense) Income, Net
The components of other (expense) income, net are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
(Loss) gain on foreign currency exchange |
|
$ |
(411 |
) |
|
$ |
1,301 |
|
|
$ |
(572 |
) |
|
$ |
2,244 |
|
Other |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net |
|
$ |
(411 |
) |
|
$ |
1,296 |
|
|
$ |
(572 |
) |
|
$ |
2,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Other Accrued Expenses
The components of other accrued expense are listed below:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Accrued sales discounts/rebates |
|
$ |
2,291 |
|
|
$ |
3,406 |
|
Accrued sales and VAT taxes |
|
|
574 |
|
|
|
1,325 |
|
Accrued freight |
|
|
1,336 |
|
|
|
1,041 |
|
Accrued warranties |
|
|
516 |
|
|
|
414 |
|
Accrued advertising and marketing |
|
|
614 |
|
|
|
566 |
|
Deferred revenue |
|
|
801 |
|
|
|
762 |
|
Other |
|
|
3,279 |
|
|
|
2,162 |
|
|
|
|
|
|
|
|
Total |
|
$ |
9,411 |
|
|
$ |
9,676 |
|
|
|
|
|
|
|
|
Treasury Stock
During the six months ended June 30, 2006, we repurchased 13,455 shares of our common stock at a
cost of $0.2 million. During the six months ended June 30, 2005, we repurchased 356,285 shares of
our common stock at a cost of $6.1 million. These shares were recorded as shares held in treasury
at cost. The shares will generally be held by us for future use as management and the Board of
Directors deem appropriate. In addition, some of these shares will be used by us to compensate the
outside directors of the Company. During the six months ended June 30, 2006 and June 30, 2005,
shares totaling 10,000 and 10,000, respectively, were issued to the outside directors for services
performed.
New Accounting Pronouncements
In June 2006, the FASB issued FASB
Interpretation No. 48 (FIN 48), Accounting for Uncertainty in
Income Taxesan interpretation of FASB Statement No. 109 to clarify the accounting for
uncertainty in income taxes recognized in the financial statements in accordance with FASB
Statement No. 109. FIN 48 prescribes a recognition threshold and measurement
criteria for the recognition and measurement of a tax position taken or expected to be taken in a
tax return. FIN 48 also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for years
beginning after December 15, 2006. We are currently evaluating the effect that the adoption of FIN
48 will have on our consolidated results of operations and financial condition, but we do not expect
FIN 48 to have a material impact.
In March 2006, the Task Force of the FASB issued EITF No. 06-3 How Taxes Collected
from Customers and Remitted to the Governmental Authorities Should be Presented in the Income
Statement (That is Gross versus Net Presentation). EITF 06-3 provides guidance on the
presentation of taxes remitted to governmental authorities on the income statement. The Task Force
reached the conclusion that the presentation of taxes on either gross (included in revenue and
costs) or a net (excluded from revenues) basis is an accounting policy decision that should be
disclosed pursuant to APB Opinion No. 22. Any such taxes that are reported on a gross basis should be
disclosed if amounts are significant. EITF 06-3 is effective for years beginning after December
15, 2006. We record sales tax on a net basis. This is included in accrued sales tax and VAT.
13
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Goodwill and Intangible Assets
We are composed of two operating segments. Under the requirements of SFAS 142, Goodwill and
Intangible Assets, the unit of accounting for goodwill is at a level of reporting referred to as a
reporting unit. SFAS 142 defines a reporting unit as either (1) an operating segment as defined
in SFAS 131, Disclosures about Segments of an Enterprise and Related Information or (2) one level below an operating segment referred to
as a component. Our domestic and international components are reporting units within the
operating segment Core Business. SimpleDevices, Inc. (SimpleDevices) is the other operating
segment and is a reporting unit as well.
Goodwill for the domestic operations was generated from the acquisition of a remote control company
in 1998. Goodwill for international operations resulted from the acquisition of remote control
distributors in the UK in 1998, Spain in 1999 and France in 2000. We acquired SimpleDevices in
2004, and of the total purchase price, approximately $7.1 million was allocated to goodwill.
Goodwill information for each reporting unit is as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
Core Business Segment |
|
|
|
|
|
|
|
|
Domestic |
|
$ |
1,191 |
|
|
$ |
1,191 |
|
International* |
|
|
2,264 |
|
|
|
2,117 |
|
|
|
|
|
|
|
|
|
|
|
3,455 |
|
|
|
3,308 |
|
SimpleDevices |
|
|
7,123 |
|
|
|
7,123 |
|
|
|
|
|
|
|
|
Total Goodwill |
|
$ |
10,578 |
|
|
$ |
10,431 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
The difference in international goodwill reported at June 30, 2006, as compared to the goodwill
reported at December 31, 2005, was the result of fluctuations in the foreign currency exchange
rates used to translate the balance into U.S. dollars. |
14
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Besides goodwill, our intangible assets consist principally of distribution rights, patents,
trademarks, purchased technologies and capitalized software costs. Capitalized amounts related to
patents represent external legal costs for the application and maintenance of patents. Intangible
assets are amortized using the straight-line method over their estimated period of benefit, ranging
from two to ten years.
Information regarding our other intangible assets is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
|
December 31, 2005 |
|
Carrying amount: |
|
|
|
|
|
|
|
|
Distribution rights (10 years) |
|
$ |
368 |
|
|
$ |
340 |
|
Patents (10 years) |
|
|
5,278 |
|
|
|
4,726 |
|
Trademark and trade names (10 years) |
|
|
889 |
|
|
|
885 |
|
Developed and core technology (5 years) |
|
|
2,410 |
|
|
|
2,410 |
|
Capitalized software (2 years) |
|
|
898 |
|
|
|
898 |
|
Other (5-7 years) |
|
|
370 |
|
|
|
372 |
|
|
|
|
|
|
|
|
Total carrying amount |
|
$ |
10,213 |
|
|
$ |
9,631 |
|
|
|
|
|
|
|
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
Distribution rights |
|
$ |
49 |
|
|
$ |
45 |
|
Patents |
|
|
2,029 |
|
|
|
1,816 |
|
Trademark and trade names |
|
|
161 |
|
|
|
118 |
|
Developed and core technology |
|
|
1,234 |
|
|
|
993 |
|
Capitalized software |
|
|
686 |
|
|
|
559 |
|
Other |
|
|
130 |
|
|
|
93 |
|
|
|
|
|
|
|
|
Total accumulated amortization |
|
$ |
4,289 |
|
|
$ |
3,624 |
|
|
|
|
|
|
|
|
Net carrying amount: |
|
|
|
|
|
|
|
|
Distribution rights |
|
$ |
319 |
|
|
$ |
295 |
|
Patents |
|
|
3,249 |
|
|
|
2,910 |
|
Trademark and trade names |
|
|
728 |
|
|
|
767 |
|
Developed and core technology |
|
|
1,176 |
|
|
|
1,417 |
|
Capitalized software |
|
|
212 |
|
|
|
339 |
|
Other |
|
|
240 |
|
|
|
279 |
|
|
|
|
|
|
|
|
Total net carrying amount |
|
$ |
5,924 |
|
|
$ |
6,007 |
|
|
|
|
|
|
|
|
Amortization expense for the three and six months ended June 30, 2006 was approximately $0.3
million and $0.6 million, respectively. Amortization expense for the three and six months ended June
30, 2005 was approximately $0.3 million and $0.5 million, respectively. Estimated amortization
expense for existing intangible assets for each of the five succeeding years ending December 31 are
as follows
(in thousands):
|
|
|
|
|
2006 (remaining six months) |
|
$ |
730 |
|
2007 |
|
|
1,173 |
|
2008 |
|
|
1,049 |
|
2009 |
|
|
949 |
|
2010 |
|
|
649 |
|
Thereafter |
|
|
1,374 |
|
|
|
|
|
|
|
$ |
5,924 |
|
|
|
|
|
15
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Derivatives
Our foreign currency exposures are primarily concentrated in the Euro and British Pound. Depending
on the predictability of future receivables, payables and cash flows in each operating currency, we
periodically enter into foreign currency exchange contracts with terms normally lasting less than
nine months to protect against the adverse effects that exchange-rate fluctuations may have on our
foreign currency-denominated receivables, payables and cash flows. We do not enter into financial
instruments for speculation or trading purposes. These derivatives have not qualified for hedge
accounting. The gains and losses on both the derivatives and the foreign currency-denominated
balances are recorded as foreign exchange transaction gains or losses and are classified in other
(expense) income, net.
We held foreign currency exchange contracts which resulted in a net pre-tax loss of approximately
$159 thousand for the quarter ended June 30, 2006, and a net pre-tax gain of approximately $35
thousand for the quarter ended June 30, 2005. For the six months ended June 30, 2006 and 2005, we
had a net pre-tax gain of $35 thousand and net pre-tax loss of $179 thousand, respectively. We
had three foreign currency exchange contracts outstanding at June 30, 2006, a forward contract with
a notional value of $7.0 million and two options structures known as participating forwards, both
with a notional value of $6.25 million. We had two foreign currency exchange contracts outstanding at
December 31, 2005, a forward contract with a notional value of
$11.0 million, and
a participating forward with a notional value of $25.0 million.
Forward Contract
We held a USD/Euro forward contract with a notional value of $7.0 million and a forward rate of
$1.2590/Euro as of June 30, 2006, due for settlement on July 21, 2006. We held the Euro position on
this contract. The value of this contract was $116 thousand at June 30, 2006. This contract is
included in prepaid expenses and other current assets.
Participating Forwards
We entered
into a USD/Euro and a USD/GBP participating forward with 50% participation
rates and notional values of $6.25 million in April 2006. The strike prices of the participating forwards are $1.1865 (USD/Euro) and
$1.6900 (USD/GBP). The contracts expire on December 29, 2006. The loss recorded related to these contracts was $535 thousand during the
quarter and six months ended June 30, 2006. The value of these
contracts was approximately -($0.5) million at June 30, 2006. These
contracts are included in other accrued expenses.
Business Segments and Foreign Operations
Industry Segments
We have two reportable segments, Core Business and SimpleDevices. In our Core Business segment, we
have developed a broad line of easy-to-use, pre-programmed universal wireless control products and
audio-video accessories that are marketed to enhance home entertainment systems. The various
channels of distribution utilized by our Core Business segment include international retail,
private label, OEMs, cable and satellite service providers and companies in the computing industry.
SimpleDevices, based in San Mateo, California, develops software and firmware solutions that can
enable devices such as TVs, set-top boxes, stereos, automotive audio systems, cell phones and other
consumer electronic products to wirelessly connect and interact with home networks and interactive
services to deliver digital entertainment and information.
Factors Used to Identify Reportable Segments
SFAS 131, Disclosures about Segments of an Enterprise and Related Information, defines an operating
segment, in part, as a component of an enterprise whose operating results are regularly reviewed by
the chief operating decision maker to make decisions about resources to be allocated to the segment
and assess its performance. Operating segments may be aggregated only to the limited extent
permitted by the standard.
During the fourth quarter of 2004 we purchased SimpleDevices for approximately $12.8 million in
cash, including direct acquisition costs, and a potential performance-based payment of our
unregistered common stock, if certain future financial objectives are achieved.
16
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As a result of the performance based incentive and other factors, management has reviewed
SimpleDevices discrete operating results since the acquisition. This review and factors, including
product differences, current management structure, distribution methods, and economic
characteristics, supported our conclusion as of June 30, 2006 and December 31, 2005 that
SimpleDevices is a reportable segment in accordance with SFAS 131. In the future, as the
integration of SimpleDevices operations continues and the performance based incentive expires, we
may or may not determine that SimpleDevices continues to be a reportable segment in accordance with
SFAS 131.
Measurement of Profit or Loss of Segment Assets
The disaggregated financial results of our reportable segments have been prepared using a
management approach, which is consistent with the basis and manner in which we internally
disaggregate financial information for the purposes of making internal operating and resource
allocation decisions. The accounting policies of our reportable segments are the same as those
described in the summary of significant accounting policies, except that the segment information
does not include a full allocation of corporate overhead costs between the SimpleDevices and Core
Business segments.
Segment Income (Loss) and Assets for the three months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2006 |
(in thousands) |
|
Core Business |
|
SimpleDevices |
|
Total |
Net sales |
|
$ |
52,252 |
|
|
$ |
118 |
|
|
$ |
52,370 |
|
Depreciation and amortization |
|
|
866 |
|
|
|
129 |
|
|
|
995 |
|
Research and development |
|
|
1,583 |
|
|
|
336 |
|
|
|
1,919 |
|
Interest income, net |
|
|
349 |
|
|
|
|
|
|
|
349 |
|
Income (loss) before income taxes |
|
|
5,104 |
|
|
|
(1,123 |
) |
|
|
3,981 |
|
Assets |
|
$ |
162,418 |
|
|
$ |
3,124 |
|
|
$ |
165,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2005 |
(in thousands) |
|
Core Business |
|
SimpleDevices |
|
Total |
Net sales |
|
$ |
44,195 |
|
|
$ |
127 |
|
|
$ |
44,322 |
|
Depreciation and amortization |
|
|
818 |
|
|
|
122 |
|
|
|
940 |
|
Research and development |
|
|
1,570 |
|
|
|
|
|
|
|
1,570 |
|
Interest income, net |
|
|
135 |
|
|
|
|
|
|
|
135 |
|
Income (loss) before income taxes |
|
|
3,480 |
|
|
|
(1,075 |
) |
|
|
2,405 |
|
Assets |
|
$ |
124,299 |
|
|
$ |
3,215 |
|
|
$ |
127,514 |
|
Segment Income (Loss) and Assets for the six months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2006 |
(in thousands) |
|
Core Business |
|
SimpleDevices |
|
Total |
Net sales |
|
$ |
106,189 |
|
|
$ |
354 |
|
|
$ |
106,543 |
|
Depreciation and amortization |
|
|
1,659 |
|
|
|
256 |
|
|
|
1,915 |
|
Research and development |
|
|
3,144 |
|
|
|
621 |
|
|
|
3,765 |
|
Interest income, net |
|
|
621 |
|
|
|
|
|
|
|
621 |
|
Income (loss) before income taxes |
|
|
9,661 |
|
|
|
(2,439 |
) |
|
|
7,222 |
|
Assets |
|
$ |
162,418 |
|
|
$ |
3,124 |
|
|
$ |
165,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2005 |
(in thousands) |
|
Core Business |
|
SimpleDevices |
|
Total |
Net sales |
|
$ |
85,173 |
|
|
$ |
651 |
|
|
$ |
85,824 |
|
Depreciation and amortization |
|
|
1,576 |
|
|
|
244 |
|
|
|
1,820 |
|
Research and development |
|
|
3,170 |
|
|
|
|
|
|
|
3,170 |
|
Interest income, net |
|
|
352 |
|
|
|
|
|
|
|
352 |
|
Income (loss) before income taxes |
|
|
7,023 |
|
|
|
(1,763 |
) |
|
|
5,260 |
|
Assets |
|
$ |
124,299 |
|
|
$ |
3,215 |
|
|
$ |
127,514 |
|
17
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Our sales to external customers by geographic area are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(In thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
25,901 |
|
|
$ |
25,741 |
|
|
$ |
58,075 |
|
|
$ |
49,046 |
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
4,870 |
|
|
|
3,893 |
|
|
|
9,730 |
|
|
|
8,061 |
|
Asia |
|
|
8,015 |
|
|
|
3,690 |
|
|
|
14,940 |
|
|
|
6,432 |
|
Spain |
|
|
2,332 |
|
|
|
1,739 |
|
|
|
4,021 |
|
|
|
4,129 |
|
Germany |
|
|
1,645 |
|
|
|
1,543 |
|
|
|
3,193 |
|
|
|
3,636 |
|
France |
|
|
1,470 |
|
|
|
1,644 |
|
|
|
2,355 |
|
|
|
3,074 |
|
Argentina |
|
|
836 |
|
|
|
192 |
|
|
|
1,353 |
|
|
|
342 |
|
Australia |
|
|
828 |
|
|
|
559 |
|
|
|
1,380 |
|
|
|
1,106 |
|
Switzerland |
|
|
162 |
|
|
|
1,840 |
|
|
|
573 |
|
|
|
2,953 |
|
South Africa |
|
|
1,933 |
|
|
|
745 |
|
|
|
3,373 |
|
|
|
1,072 |
|
All Other |
|
|
4,378 |
|
|
|
2,736 |
|
|
|
7,550 |
|
|
|
5,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International |
|
|
26,469 |
|
|
|
18,581 |
|
|
|
48,468 |
|
|
|
36,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Sales |
|
$ |
52,370 |
|
|
$ |
44,322 |
|
|
$ |
106,543 |
|
|
$ |
85,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific identification of the customer location was the basis used for attributing revenues from
external customers to individual countries. Revenue for Australia and Argentina are separately
disclosed beginning quarter ended June 30, 2006.
Our geographic Long-Lived asset information is as follows:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
June 30, 2006 |
|
|
December 31, 2005 |
|
Long-lived Tangible Assets |
|
|
|
|
|
|
|
|
United States |
|
$ |
3,893 |
|
|
$ |
3,137 |
|
International |
|
|
2,210 |
|
|
|
1,618 |
|
|
|
|
|
|
|
|
Total |
|
$ |
6,103 |
|
|
$ |
4,755 |
|
|
|
|
|
|
|
|
At June 30, 2006, we had approximately $2.9 million and $55.9 million of cash and cash equivalents
in the United States and Europe, respectively. At December 31, 2005, we had approximately $1.0
million and $42.6 million of cash and cash equivalents in the United States and Europe,
respectively.
Guarantees and Product Warranties
The Company indemnifies its directors and officers to the maximum extent permitted under the laws
of the State of Delaware. The Company has purchased directors and officers insurance coverage to
cover claims made against the directors and officers during the applicable policy periods. The
amounts and types of coverage have varied from period to period as dictated by market conditions.
18
UNIVERSAL ELECTRONICS INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We warrant our products against defects in materials and workmanship arising during normal use. We
service warranty claims directly through our customer service department or contracted third-party
warranty repair facilities. Our warranty period ranges up to three years. We provide for estimated
product warranty expenses, which are included in cost of sales, as we sell the related products.
Because warranty expense is a forecast based on the best available information, mostly historical
claims experience, actual claim costs may differ from the amounts provided. The change in the
liability for product warranties is presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruals for |
|
Settlements |
|
|
|
|
Balance at |
|
Warranties |
|
(in Cash or in |
|
Balance at |
|
|
Beginning of |
|
Issued During |
|
Kind) During |
|
End of |
Description |
|
Period |
|
the Period |
|
the Period |
|
Period |
Six Months Ended June 30, 2006 |
|
$ |
414 |
|
|
$ |
222 |
|
|
$ |
(120 |
) |
|
$ |
516 |
|
Six Months Ended June 30, 2005 |
|
$ |
183 |
|
|
$ |
69 |
|
|
$ |
(29 |
) |
|
$ |
223 |
|
Commitments and Contingencies
We are parties to lawsuits and claims arising in the normal course of our business.
In July 2006, we filed suit against Remote Technologies, Inc.
(RTI) alleging that RTI has infringed certain of the our patents. RTI has not yet answered our complaint but it is expected that it will do so before September 30, 2006. We will seek a settlement of this matter,
but if settlement is not possible, we intend to pursue this matter vigorously.
There are no other material pending legal proceedings nor any changes
in any material pending legal matters previously disclosed other than litigation that is incidental to the ordinary course
of our business, to which we or any of our subsidiaries is a party or of which our respective property is the subject.
We do not believe that any of the claims made against us in any of the pending matters have merit and, except for the matters which
we intend to seek settlement, we intend to vigorously defend ourselves against them, or, in the case in which we are plaintiff,
to pursue them.
We maintain directors and officers liability insurance
which insures our individual directors and officers against certain claims such as those alleged in the above lawsuits,
as well as attorneys fees and related expenses incurred in connection with the defense of such claims.
No Tax Shelter Penalty
No tax shelter penalty was assessed against us or any of our subsidiaries by the Internal Revenue Service
(IRS), in fiscal year 2005, the fist or second quarter of this year, or at any other time, in connection with
any transaction deemed by the IRS to be abusive or to have a significant tax avoidance purpose.
Sales Tax Audit
We are currently under a sales tax audit by the State Board of Equalization for the period July
1, 2000 through September 30, 2005. Although this sales tax audit is not complete as of June 30,
2006, it is likely we will be assessed sales tax related to sales made to a significant customer
during the aforementioned period. As of June 30, 2006, we estimated the sales tax assessment to be
approximately $400 thousand; however, this customer has agreed to reimburse us in full for any
sales tax due which relate to sales made to them. As a result, no accrual has been recorded as of
June 30, 2006.
19
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
We have developed a broad line of pre-programmed universal wireless control products and
audio-video accessories that are marketed to enhance home entertainment systems. Our channels of
distribution include international retail, U.S. retail, private label, OEMs, cable and satellite
service providers, CEDIA, and companies in the computing industry. We believe that our universal
remote control database contains device codes that are capable of controlling virtually all
infrared remote (IR) controlled TVs, VCRs, DVD players, cable converters, CD players, audio
components and satellite receivers, as well as most other infrared remote controlled devices
worldwide.
Beginning in 1986 and continuing today, we have compiled an extensive library that covers nearly
263,000 individual device functions and over 2,800 individual consumer electronic equipment brand
names. Our library is regularly updated with new IR codes used in newly introduced video and audio
devices. All such IR codes are captured from the original manufacturers remote control devices or
manufacturers specifications to ensure the accuracy and integrity of the database. We have also
developed patented technologies that provide the capability to easily upgrade the memory of the
wireless control device by adding IR codes from the library that were not originally included.
Beginning in 2002, we began selling our Nevo® 1.0 software embedded on our chip. Nevo 2.0® was
launched in July of 2004. Both of these products were featured on a series of Hewlett Packard
Personal Digital Assistants (PDA), which reached their end of life during the third quarter of
2005. Building on this platform, we used some components of the Nevo 2.0® technology in a new
product named NevoSL® which we began to ship in the second quarter of the 2005. NevoSL® is a
universal controller that delivers complete audio, visual and Wi-Fi digital media control for the
networked home.
From October 1, 2004 through December 31, 2004, we acquired over 99% of the outstanding shares of
SimpleDevices, for approximately $12.8 million in cash, including direct acquisition costs, plus a
performance-based payment of our unregistered common stock to be paid in the first quarter of 2007
if certain financial objectives are achieved. The performance-based payment has not been reflected
as part of the purchase price as of June 30, 2006, since we believe that it is not probable that
the performance metrics will be met.
The value we received from this acquisition relates primarily to SimpleDevices unique
capabilities, as well as its complete and in-process technology. SimpleDevices has developed
connected-device technology solutions that link the home computer and the Internet to existing
consumer electronic devices in the home and car. The company provides UPnP-compatible software to
transform common home devices into connected devices that is, devices that can find, control
and share entertainment media across a home network. UPnP is an architecture for pervasive
peer-to-peer network connectivity of intelligent appliances, wireless devices, and PCs of all form
factors. It is designed to bring standards-based connectivity to ad hoc or unmanaged networks
whether in the home, in a small business, in public spaces, or attached to the Internet. UPnP is a
distributed, open networking architecture that leverages TCP/IP and the Web technologies to enable
seamless proximity networking in addition to control and data transfer among networked devices in
the home, office, and public spaces.
Since acquiring SimpleDevices, we have integrated, and in certain respects
improved upon, SimpleDevices technologies with and into our own resulting in the creation of new wireless control devices that will allow
for media control. Moreover, through this integration of technologies, we have improved and expanded our relationships with our customers
and with SimpleDevices customers. In addition, we have methodically integrated SimpleDevices operations and administrative
functions into our own resulting in both operational efficiencies and cost savings.
20
Results of Operations
The following table sets forth our results of operations expressed as a percentage of net sales for
the three and six months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
Net sales |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Cost of sales |
|
|
62.6 |
|
|
|
64.5 |
|
|
|
64.3 |
|
|
|
63.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
37.4 |
|
|
|
35.5 |
|
|
|
35.7 |
|
|
|
36.6 |
|
Research and development expenses |
|
|
3.7 |
|
|
|
3.5 |
|
|
|
3.5 |
|
|
|
3.7 |
|
Selling, general and
administrative expenses |
|
|
26.0 |
|
|
|
29.8 |
|
|
|
25.5 |
|
|
|
29.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
29.7 |
|
|
|
33.3 |
|
|
|
29.0 |
|
|
|
33.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
7.7 |
|
|
|
2.2 |
|
|
|
6.7 |
|
|
|
3.1 |
|
Interest income, net |
|
|
0.7 |
|
|
|
0.3 |
|
|
|
0.6 |
|
|
|
0.4 |
|
Other (expense) income |
|
|
(0.8 |
) |
|
|
2.9 |
|
|
|
(0.5 |
) |
|
|
2.6 |
|
Income before income taxes |
|
|
7.6 |
|
|
|
5.4 |
|
|
|
6.8 |
|
|
|
6.1 |
|
Provision for income taxes |
|
|
(3.0 |
) |
|
|
(1.9 |
) |
|
|
(2.5 |
) |
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
4.6 |
% |
|
|
3.5 |
% |
|
|
4.3 |
% |
|
|
4.0 |
% |
Three Months Ended June 30, 2006 versus Three Months Ended June 30, 2005:
The following table sets forth our net sales by our Business and Consumer lines for the three
months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
$ (millions) |
|
|
% of total |
|
|
$ (millions) |
|
|
% of total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
$ |
40.4 |
|
|
|
77.1 |
% |
|
$ |
32.5 |
|
|
|
73.4 |
% |
Consumer |
|
|
12.0 |
|
|
|
22.9 |
% |
|
|
11.8 |
|
|
|
26.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
52.4 |
|
|
|
100.0 |
% |
|
$ |
44.3 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Net sales for the second quarter of 2006 were $52.4 million, an increase of 18% compared to $44.3
million for the second quarter of 2005. Net income for the second quarter of 2006 was $2.4 million
or $0.18 per share (basic) and $0.17 per share (diluted) compared to $1.5 million or $0.11 per
share (basic) and $0.11 per share (diluted) for the second quarter of 2005.
Consolidated
Net sales in our Business lines (subscription broadcasting, OEM, and computing companies) were
approximately 77% of net sales for the second quarter of 2006 compared to 73% for the second
quarter of 2005. Net sales in our Business lines for the second quarter of 2006 increased by 24% to
$40.4 million from $32.5 million for the same period last year. This increase in sales resulted
primarily from an increase in the volume of remote control sales and the sale of products with
slightly higher prices. The increase in remote control sales volume was attributable to the
continued deployment of advanced function set-top boxes by the service operators and market share
gains with a few key subscription broadcasting customers. These advanced functions include digital
video recording (DVR), video-on-demand (VOD), and high definition television (HDTV). We
expect the deployment of the advanced function set-top boxes by the service operators will
continue into the foreseeable future as penetration for each of these functions continues to
increase. As a result, we expect Business category revenue to range from $161 to $166 million in
2006.
Net sales
in our Consumer lines (One For All® international retail, private label, custom
installers, and direct import) were approximately 23% of net sales for the second quarter of 2006
compared to 27% for the second quarter of 2005. Net sales in our Consumer lines for the second
quarter of 2006 increased by 2% to $12.0 million from
21
$11.8 million for the same period last year. The increase in sales resulted primarily from an
increase in international retail sales, which were $1.2 million in the second quarter of 2006, up
from $0.5 million in the second quarter of 2005. This increase was due to stronger sales in
Australia and Argentina. This increase was also driven by our entry into the CEDIA market, which
occurred late in the second quarter of 2005. This added net sales of $0.5 million and 5% to the
Consumer category net sales growth in the second quarter of 2006 as compared to the second quarter of 2005. Partially offsetting
these increases were decreases in private label sales, which were down by $0.7 million, and in
direct import sales, down by $0.4 million. The decline in both private label and direct import
sales are directly attributable to a decrease in the demand for Kameleon products. We expect
Consumer category revenue to range from $57 to $62 million in 2006, with a higher percentage of
retail sales occurring in the fourth quarter, consistent with prior years.
Gross profit for the second quarter of 2006 was $19.6 million compared to $15.7 million for the
second quarter of 2005. Gross profit as a percentage of net sales for the second quarter of 2006
was 37.4% compared to 35.5% for the second quarter of 2005. The increase in gross profit as a
percentage of net sales was primarily attributable to the decline in the volume of units shipped
using air freight, which added 1.9% to the gross profit rate and improved gross profit by $0.8
million. A reduction in inventory scrap expense of $0.3 million added 0.8% to the gross profit
rate. The reduction of inventory scrap expense was driven by the sell-through of slow-moving
inventory and generally improved inventory management. Partially offsetting these increases was a
shift in mix towards subscription broadcast sales, which generally have a lower gross profit rate
as compared to our other sales, representing a larger percentage of our total business. The impact
of this change in mix was a 0.6% reduction in the gross profit rate. Gross profit was also
negatively impacted by an additional $0.3 million of sub-contract labor expense recorded in the
second quarter of 2006 as compared to the second quarter of 2005. Sub-contract labor increased as a
result of the mix shift towards subscription broadcast sales as well as an increase in the number
of third-party warehouse locations. Sub-contract labor contributed to a 0.3% reduction in the gross
profit rate.
Research and development expenses increased 22% from $1.6 million in the second quarter of 2005 to
$1.9 million in the second quarter of 2006. Approximately $0.1 million of this increase was
attributable to stock-based compensation expense. The remainder of the increase is due to
development efforts taking place at SimpleDevices and increased spending on the development of
audio-video accessories for sale in our retail channel. Partially offsetting these increases was
less spending on the Nevo® platform. We expect research and development expense to range from $7.0
and $8.0 million for the full year 2006.
Selling, general and administrative expenses increased 3% from $13.2 million in the second quarter
of 2005 to $13.6 million in the second quarter of 2006. Approximately $0.9 million of this increase
was attributable to payroll and benefits due to increase in headcount, $0.6 million to stock-based
compensation expense due to implementation of SFAS 123R, $0.3 million to advertising, $0.2 million
to employee bonus expense, and $0.2 million to travel and meals. These items were partially offset
by a reduction in bad debt expense, which decreased by $1.8 million, primarily due to the $1.6
million write-down of a receivable due from a former European distributor in the second quarter
2005. We expect that selling, general, and administrative expenses will range from $56 to $58
million for the full year 2006.
In the second quarter of 2006, we recorded $0.3 million of net interest income compared to $0.1
million during the second quarter of 2005. This increase was due to higher money market rates and a
higher average cash balance in Europe. We expect this trend to continue throughout 2006.
For the second quarter of 2006, net other expense was $0.4 million as compared to net other income
of $1.3 million for the second quarter of 2005. The net other expense in the second quarter of 2006
was the result of a foreign currency exchange loss of $0.4 million, compared to a foreign currency
exchange gain of $1.3 million for the second quarter of 2005. The foreign currency loss in the
second quarter of 2006 was due to the losses incurred on the participating forward contracts that
were put in place in April 2006. $1.0 million of the foreign currency gain in the second quarter of
2005 was due to the gain incurred on the participating forward contract that was put in place in
April 2005 and $0.3 million was due to unhedged balances held in foreign currency.
We recorded income tax expense of $1.6 million for the second quarter of 2006 compared to $0.9
million for the second quarter of 2005. Our estimated effective tax rate was 39.2% during the three
months ended June 30, 2006 compared to 35.8 % during the three months ended June 30, 2005. The
increase in the estimated effective tax rate
22
was primarily due to unfavorable adjustments of approximately $150 thousand, including interest,
that were identified during the audits of prior year tax returns that were conducted by both
federal and state tax authorities.
SimpleDevices
SimpleDevices recorded net sales for the second quarter of 2006 of $118 thousand, a decrease of 7%
compared to $127 thousand for the second quarter of 2005. The pre-tax loss for the second quarter
of 2006 was $1.1 million compared to $1.1 million for the second quarter of 2005. Sales were down
by $9 thousand as a result of focusing the activities of SimpleDevices to engineering services
related to the development of hardware utilized by its customers to run the SimplePlatforms
software as opposed to non-recurring engineering services work. Sales attributable to SimpleDevices
are included in our Business category when we discuss consolidated results. The results of
SimpleDevices have been included since the date of acquisition and are described below.
Gross loss for the second quarter of 2006 was $20 thousand compared to gross loss of $100 thousand
for the second quarter of 2005. Gross loss decreased by $80 thousand due to the performance of more
profitable development work in the second quarter of 2006.
Research and development expenses were $0.3 million for the second quarter of 2006, compared to no
research and development expense in the second quarter of 2005. Research and development expenses
consisted primarily of internal and external development efforts related to SimpleDevices core
software product.
Selling, general and administrative expenses were $0.8 million for the second quarter of 2006,
compared to $1.1 million in the second quarter of 2005. Selling, general, and administrative
expenses consisted primarily of engineering payroll and benefit costs as well as outside
development costs.
We anticipate that sales generated as a result of software customization and engineering services
will begin to decline as a percentage of total sales as software licensing fees and the associated
maintenance fees begin to increase. We also anticipate that gross profit and gross profit as a
percentage of net sales will increase as this shift occurs.
Six Months Ended June 30, 2006 versus Six Months Ended June 30, 2005:
The following table sets forth our net sales by our Business and Consumer lines for the six months
ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
$ (million) |
|
|
% of total |
|
|
$ (million) |
|
|
% of total |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
$ |
83.1 |
|
|
|
78.0 |
% |
|
$ |
62.1 |
|
|
|
72.4 |
% |
Consumer |
|
|
23.3 |
|
|
|
22.0 |
% |
|
|
23.7 |
|
|
|
27.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
106.5 |
|
|
|
100.0 |
% |
|
$ |
85.8 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Net sales for the six months ended June 30, 2006 were $106.5 million, an increase of 24% compared
to $85.8 million for the six months ended June 30, 2005. Net income for the six months ended June
30, 2006 was $4.6 million or $0.33 per share (basic) and $0.32 per share (diluted) compared to $3.4
million or $0.25 per share (basic) and $0.24 per share (diluted) for the six months ended June 30,
2005.
Net sales in our Business lines (subscription broadcasting, OEM, and computing companies) were
approximately 78% of net sales for the six months ended June 30, 2006 compared to 72% for the six
months ended June 30, 2005. Net sales in our Business lines for the six months ended June 30, 2006
increased by 34% to $83.1 million from $62.1 million for the same period last year. This increase
in sales resulted primarily from an increase in the volume of remote control sales and the sale
of products with slightly higher prices. The increase in remote control sales volume was
attributable to the continued deployment of advanced function set-top boxes by the service
operators and market share gains with a few key subscription broadcasting customers. These advanced
functions include digital video recording (DVR), video-on-demand (VOD), and high definition
television (HDTV). We expect
23
that the deployment of the advanced function set-top boxes by the service operators will continue
into the foreseeable future as penetration for each of these functions continues to increase. As a
result, we expect Business category revenue to range from $161 to $166 million in 2006.
Net sales
in our Consumer lines (One For All® international retail, private label, custom
installers and direct import) were approximately 22% of net sales for the six months ended June 30,
2006 compared to 28% for the six months ended June 30, 2005. Net sales in our Consumer lines for
the six months ended June 30, 2006 decreased by 1% to $23.3 million from $23.7 million for the same
period last year. The decrease in sales resulted primarily from a decrease in European retail
sales, which were down 8% to $17.4 million in the six months ended June 30, 2006 from $18.9 million
in the six months ended June 30, 2005. This decrease was primarily attributable to lower volumes in
the Nordic countries and France, as well as the weakening of both the Euro and British Pound
compared to the U.S. Dollar. The impact of the weaker currencies resulted in a decrease in net
sales of approximately $0.9 million. Excluding the negative foreign exchange impact, European
retail sales decreased $0.7 million. Additionally, we experienced decreases in private label sales,
which were down by $0.6 million, and in direct import sales, down by $0.2 million. Both decreases
were driven by slowing sales of Kameleon products. Partially offsetting these decreases was our
entry into the CEDIA market, which occurred late in the second quarter of 2005. This added net sales of
$1.0 million and 4% to Consumer category net sales growth as compared to the six months ended June
30, 2005. International retail sales increased by 101% to $2.2 million in the six months ended June
30, 2006, from $1.1 million in the six months ended June 30, 2005, driven by strength in Australia,
New Zealand, and Argentina. We expect Consumer category revenue to range from $57 to $62 million in
2006, with a higher percentage of retail sales occurring in the fourth quarter, consistent with
prior years.
Gross profit for the six months ended June 30, 2006 was $38.1 million compared to $31.4 million for
the six months ended June 30, 2005. Gross profit as a percentage of net sales for the six months
ended June 30, 2006 was 35.7% compared to 36.6% for the six months ended June 30, 2005. The
decrease in gross profit as a percentage of net sales was primarily attributable to subscription
broadcast sales, which generally have a lower gross profit rate as compared to our other sales,
representing a larger percentage of our total business. The impact of this change in mix was a 3.1%
reduction in the gross profit rate. Additional sub-contract labor expense also negatively impacted
gross profit by $0.8 million in the six months ended June 30, 2006 as compared to the six months
ended June 30, 2005. Sub-contract labor increased as a result of the mix shift towards subscription
broadcast sales as well as an increase in the number of third-party warehouse locations.
Sub-contract labor contributed to a 0.5% reduction in the gross profit rate. Gross profit was also
negatively impacted by the weakening of both the Euro and British Pound compared to the U.S.
Dollar, which resulted in a decrease in gross profit of approximately $0.8 million and deducted
0.4% from the gross profit rate. These items were partially offset by the decline in the volume of
units shipped using air freight, which added 1.5% to the gross profit rate and improved gross
profit by $1.1 million. A reduction in inventory scrap expense of $1.2 million added 1.5% to the
gross profit rate. The reduction of inventory scrap expense was driven by the sell-through of
slow-moving inventory and generally improved inventory management.
Research and development expenses increased 19% from $3.2 million in the six months ended June 30,
2005 to $3.8 million in the six months ended June 30, 2006. Approximately $0.2 million of this
increase was attributable to stock-based compensation expense as a result of implementation of SFAS
123R. The remainder of the increase is due to development efforts taking place at SimpleDevices and
increased spending on the development of audio-video accessories for sale in our retail channel.
Partially offsetting these increases was less spending on the
Nevo® platform. We expect research
and development expense to range from $7.0 and $8.0 million for the full year 2006.
Selling, general and administrative expenses increased 6% from $25.6 million in the six months
ended June 30, 2005 to $27.1 million in the six months ended June 30, 2006. Approximately $1.2
million of this increase was attributable to stock-based compensation expense, $1.1 million to
payroll and benefits, $0.5 million to employee bonus expense, $0.4 million to travel and meals,
$0.3 million to advertising, and $0.2 million to telephone and data communications costs. These
items were partially offset by a reduction in bad debt expense, which decreased by $2.1 million,
primarily due to the $1.6 million write-down of a receivable due from a former European distributor
in the second quarter of 2005. In addition, the weakening of the Euro compared to the U.S. Dollar
resulted in a decrease of approximately $0.5 million. We expect that selling, general, and
administrative expenses will range from $56 to $58 million for the full year 2006.
24
In the six months ended June 30, 2006, we recorded $0.6 million of net interest income compared to
$0.4 million during the six months ended June 30, 2005. This increase was due to higher money
market rates and a higher average cash balance in Europe. We expect this trend to continue
throughout 2006.
For the six months ended June 30, 2006, net other expense was $0.6 million as compared to $2.2
million of net other income for the six months ended June 30, 2005. Approximately $0.6 million of
net other loss in the six months ended June 30, 2006 was the result of a foreign exchange loss,
compared to a foreign exchange gain of $2.2 million for the six months ended June 30, 2005.
We recorded income tax expense of $2.7 million for the six months ended June 30, 2006 compared to
$1.9 million for the six months ended June 30, 2005. Our effective tax rate was 36.9% during the
six months ended June 30, 2006 compared to 35.3% during the six months ended June 30, 2005. The
increase in the estimated effective tax rate was primarily due to unfavorable adjustments of
approximately $150 thousand, including interest, that were identified during the audits of prior
year tax returns that were conducted by both federal and state tax authorities.
SimpleDevices
SimpleDevices recorded net sales of $0.4 million and a pre-tax loss of $2.4 million during the six
months ended June 30, 2006 compared to net sales of $0.7 million in sales and a pretax loss of $1.8
million for the six months ended June 30, 2005. Sales were down by $0.3 million as a result of
focusing the activities of SimpleDevices on engineering services related to the development of
hardware utilized by its customers to run the SimplePlatforms software as opposed to non-recurring
engineering services work. Sales attributable to SimpleDevices are included in our Business
category when we discuss consolidated results. The results of SimpleDevices have been included
since the date of acquisition and are described below.
Gross loss for the six months ended June 30, 2006, was $27 thousand, or -7.6% of net sales,
compared to gross profit of $73 thousand, or 11.2% of net sales for the same period last year.
Gross profit was down due to the performance of less profitable development work and reduced
revenues in the six months ended June 30, 2006.
Research and development expenses were $0.6 million for the six months ended June 30, 2006,
compared to no research and development expense for the same period last year. Research and
development expenses consisted primarily of internal and external development efforts related to
SimpleDevices core software product.
Selling, general and administrative expenses were $1.8 million for the six months ended June 30,
2006 compared to $1.8 million for the same period last year. Selling, general, and
administrative expenses consisted primarily of engineering payroll and benefit costs as well as
outside development costs.
We anticipate that sales generated as a result of software customization and engineering services
will begin to decline as a percentage of total sales as software licensing fees and the associated
maintenance fees begin to increase. We also anticipate that gross profit and gross profit as a
percentage of net sales will increase as this shift occurs.
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
|
Increase |
|
December 31, 2005 |
Cash and cash equivalents |
|
$ |
58,776 |
|
|
$ |
15,135 |
|
|
$ |
43,641 |
|
Working capital |
|
|
90,406 |
|
|
|
13,205 |
|
|
|
77,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Increase |
|
Six months ended |
|
|
June 30, 2006 |
|
(decrease) |
|
June 30, 2005 |
Cash provided by operating activities |
|
$ |
11,298 |
|
|
$ |
3,102 |
|
|
$ |
8,196 |
|
Cash used for investing activities |
|
|
(2,702 |
) |
|
|
(486 |
) |
|
|
(2,216 |
) |
Cash provided by (used for) financing activities |
|
|
2,850 |
|
|
|
7,650 |
|
|
|
(4,800 |
) |
Effect of exchange rate changes |
|
|
3,689 |
|
|
|
8,810 |
|
|
|
(5,121 |
) |
25
Our principal source of funds is from operations. Cash provided by operating activities for the
first six months of 2006 was $11.3 million as compared to $8.2 million in the first six months of
2005. The increase in cash provided by operating activities for the six months ended June 30, 2006
compared to the six months ended June 30, 2005 was primarily driven by increased net sales of $20.7
million or 24% from $85.8 million for the six months ended June 30, 2005 compared to $106.5 million
for the six months ended June 30, 2006. The increase in net sales contributed to net income
increasing by approximately $1.2 million for the six months ended June 30, 2006 versus the six
months ended June 30, 2005. Additionally, accounts payable and accrued expenses increased by $0.4
million during the six months ended June 30, 2006 versus a decline of $3.8 million during the six
months ended June 30, 2005. These aforementioned amounts were partially offset by an increase in
days sales outstanding (DSO) of approximately 73 days at June 30, 2006 versus 66 days at June 30,
2005. The increase in DSO is due primarily to extended payment terms being granted to certain high
volume customers as well as a larger percentage of sales being made in the last month of the
quarter in the second quarter 2006 versus the second quarter 2005.
Cash used for investing activities for the first six months of 2006 was $2.7 million as compared to
$2.2 million for the first six months of 2005. The increase in cash used for investing activities
was primarily due to the acquisition of fixed assets. Capital expenditures in the first six months
of 2006 and 2005 were approximately $2.1 million and $1.7 million, respectively. These expenditures
related primarily to the acquisition of product tooling. We are currently evaluating our existing
and future information system requirements, and we may make a significant investment to upgrade our
systems in 2006.
Cash provided by financing activities for the first six months of 2006 was $2.9 million as compared
to cash used for financing activities of $4.8 million for the first six months of 2005. The
increase in cash provided by financing activities was primarily due to a decrease in the amount of
common stock repurchased in the open market. During the six months ended June 30, 2006, we
repurchased 13,455 shares of our common stock at a cost of $0.2 million compared to the repurchase
of 356,285 shares at a cost of $6.1 million for the six months ended June 30, 2005. In addition,
proceeds from stock options exercised in the first six months of 2006 were approximately $3.1
million compared to $1.3 million for the first six months of 2005.
We hold repurchased shares as treasury stock, and they are available for reissue. Presently, except for
using a small number of these treasury shares to compensate our outside board members, we have no
plans to distribute these shares, although we may change these plans if necessary to fulfill our
on-going business objectives. We have authority under the Credit Facility to acquire up to 1.5
million shares of our common stock in market purchases. From September 15, 2003, the date of execution of the Credit
Facility, through June 30, 2006, we purchased 910,474 shares of our common stock leaving 589,526
remaining shares authorized for purchase under the Credit Facility. For the remainder of 2006, we
may repurchase shares of our common stock if we believe conditions are favorable.
On September 15, 2003, we entered into a three-year $15.0 million unsecured revolving credit
agreement (the Credit Facility) with Comerica Bank (Comerica). Under the Credit Facility, the
interest payable is variable and is based on the banks cost of funds or the LIBOR rate plus a
fixed margin of 1.25%. The interest rate in effect as of June 30, 2006 using the LIBOR Rate option
plus a fixed margin of 1.25% was 6.60%. We pay a commitment fee ranging from zero to a maximum rate
of 1/4 of 1% per year on the unused portion of the credit line depending on the amount of cash
investment retained with Comerica during each quarter. Under the terms of the Credit Facility,
dividend payments are allowed for up to 100% of the prior fiscal years net income, to be paid
within 90 days of this periods year end. We are subject to certain financial covenants related to
our net worth, quick ratio, and net income. Amounts available for borrowing under the Credit
Facility are reduced by the outstanding balance of import letters of credit. As of June 30, 2006,
we did not have any amounts outstanding under the Credit Facility or any outstanding import
letters of credit. Furthermore, as of June 30, 2006, we were in compliance with all financial
covenants required by the Credit Facility. The Credit Facility will expire in September 2006, and
we are currently negotiating an extension.
It is our policy to carefully monitor the state of our business, cash requirements and capital
structure. We believe that funds generated from our operations and available from our borrowing
facility will be sufficient to fund current business operations and anticipated growth at least
over the next twelve months; however, there can be no assurance that such funds will be adequate
for that purpose.
26
Critical Accounting Policies and Estimates
Managements Discussion and Analysis of Financial Condition and Results of Operations is based upon
our Consolidated Financial Statements, which we have prepared in accordance with U.S. generally
accepted accounting principles. The preparation of these financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue
and expenses, and related disclosure of contingent assets and liabilities. Management bases its
estimates on historical experience and on various other assumptions that it believes to be
reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from other sources.
Senior management has discussed the development, selection and disclosure of these estimates with
the Audit Committee of our Board of Directors. Actual results may differ from these estimates under
different assumptions or conditions.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made
based on assumptions about matters that are highly uncertain at the time the estimate is made, if
different estimates reasonably could have been used, or if changes in the estimate that are
reasonably likely to occur could materially impact the financial statements. Management believes
that, other than the adoption of Statement of Financial Accounting Standards (SFAS) No. 123
(revised 2004), Share-Based Payment (SFAS 123R), there have been no significant changes during
the six months ended June 30, 2006 to the items that we disclosed as our critical accounting
policies and estimates in Item 7, Managements Discussion and Analysis of Financial Condition and
Results of Operations, in our Annual Report on Form 10-K for the fiscal year ended December 31,
2005.
Stock-Based Compensation Expense
Effective January 1, 2006, we adopted the fair value recognition provisions of SFAS 123R, using the modified-prospective transition method. Under this transition method,
compensation cost recognized in the three and six months ended June 30, 2006 includes: (a)
compensation expense for all share-based awards granted prior to, but not yet vested as of January
1, 2006, based on the grant date fair value estimated in accordance with the original provisions of
SFAS 123, and (b) compensation expense for all share-based awards granted subsequent to December
31, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS
123R. We recognize these compensation costs net of estimated forfeitures and recognize the
compensation costs for only those shares expected to vest on a straight-line basis over the service
period of the award, which is generally the option vesting term of three to four years. In March
2005, the Securities and Exchange Commission (the SEC) issued Staff Accounting Bulletin No. 107
(SAB 107) regarding the SECs interpretation of SFAS 123R and the valuation of share-based
compensation for public companies. We have applied the provisions of SAB 107 in our adoption of
SFAS 123R.
Prior to January 1, 2006, we accounted for options granted under these plans using the recognition
and measurement provisions of APB 25 and related interpretations, as permitted by SFAS 123. Under the
intrinsic-value method of APB 25, compensation cost is the excess, if any, of the quoted market
price of the stock at the grant date over the amount an employee must pay to acquire the stock. We
grant options with an exercise price equal to the market value of the common stock on the date of
grant, therefore no compensation expense was recognized related to those options for the three and
six months ended June 30, 2005.
During the three and six months ended June 30, 2006, we recorded $0.7 million and $1.4 million,
respectively, in pre-tax stock-based compensation expense. The stock-based compensation was
attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Six months |
|
|
|
Ended, |
|
|
Ended, |
|
(In thousands) |
|
June 30, 2006 |
|
|
June 30, 2006 |
|
Cost of sales |
|
$ |
6 |
|
|
$ |
13 |
|
Research and development |
|
|
94 |
|
|
|
199 |
|
Selling, general and administrative |
|
|
571 |
|
|
|
1,229 |
|
|
|
|
|
|
|
|
Stock-based compensation expense before income taxes |
|
$ |
671 |
|
|
$ |
1,441 |
|
27
The total amount of compensation expense related to non-vested awards not yet recognized as of June
30, 2006 was $5.1 million, which is expected to be recognized over a weighted-average life of 2.29
years.
Determining the appropriate fair value model and calculating the fair value of share-based payment
awards requires the utilization of highly subjective assumptions, including the expected life of the
share-based payment awards and stock price volatility. Management determined that historical
volatility calculated based on our actively traded common stock is a better indicator of expected
volatility and future stock price trends than implied volatility. Therefore, expected volatility
for the three and six months ended June 30, 2006 was based on historical volatility. The
assumptions used in calculating the fair value of share-based payment awards represent managements
best estimates, but these estimates involve inherent uncertainties and the application of
managements judgment. As a result, if factors change and we use different assumptions, our
stock-based compensation expense could be materially different in the future. In addition, we are
required to estimate the expected forfeiture rate and only recognize expense for those shares
expected to vest. If our actual forfeiture rate is materially different from our estimate, the
amount of stock-based compensation expense could be significantly different from the amount
recorded in the current period. Refer to the Note captioned Stock-based Compensation included in the Notes to the Consolidated Financial
Statements set forth above for additional disclosure regarding stock-based compensation expense.
New Accounting Pronouncements
In June 2006, the FAS issued FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in
Income Taxesan interpretation of FASB Statement No. 109, to clarify the accounting for
uncertainty in income taxes recognized in the financial statements in accordance with FASB
Statement No. 109. This Interpretation prescribes a recognition threshold and measurement
criteria for the recognition and measurement of a tax position taken or expected to be taken in a
tax return. FIN 48 also provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for years
beginning after December 15, 2006. We are currently evaluating the effect that the adoption of FIN
48 will have on our consolidated results of operations and financial condition but do not expect
this Interpretation to have a material impact.
In March 2006, the Task Force of the FASB issued EITF 06-3. EITF 06-3 provides guidance on the
presentation of taxes remitted to governmental authorities on the income statement. The Task
Forced reached the conclusion that the presentation of taxes on either gross (included in revenue
and costs) or a net (excluded from revenues) basis is an accounting policy decision that should be
disclosed pursuant to APB Opinion 22. Any such taxes that are reported on a gross basis should be
disclosed if amounts are significant. EITF 06-3 is effective for years beginning after December
15, 2006. We record sales tax on a net basis. This is included in accrued sales tax and VAT.
Factors That May Affect Financial Condition And Future Results
Forward Looking Statements
We caution that the following important factors, among others (including but not limited to factors
discussed below or above in the Managements Discussion and Analysis of Financial Condition and
Results of Operations, as well as those factors discussed in the 2005 Annual Report on Form 10-K,
or in our other reports filed from time to time with the Securities and Exchange Commission), could
affect our actual results and could contribute to or cause our actual consolidated results to
differ materially from those expressed in any of our forward-looking statements. The factors
included here are not exhaustive. Further, any forward-looking statement speaks only as of the date
on which such statement is made, and we undertake no obligation to update any forward-looking
statement to reflect events or circumstances after the date on which such statement is made or to
reflect the occurrence of unanticipated events.
28
New factors emerge from time to time, and it is not possible for us to predict all such factors,
nor can we assess the impact of each such factor on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially from those
contained in any forward-looking statements. Therefore, forward-looking statements should not be
relied upon as a prediction of actual future results.
While we believe that the forward looking statements made in this report are based on reasonable
assumptions, the actual outcome of such statements is subject to a number of risks and
uncertainties, including the failure of our markets to continue growing and expanding in the manner
we anticipated; the failure of our customers to grow and expand as we anticipated; the effects of
natural or other events beyond our control, including the effect of a war or terrorist activities
on us or the economy; the economic environments effect on us and our customers; the growth of,
acceptance of and the demand for our products and technologies in various markets and geographical
regions, including cable, satellite, consumer electronics, retail and interactive TV and home
automation, not materializing as we believe; our inability to add profitable complementary products
which are accepted by the marketplace; our inability to continue to maintain our operating costs at
acceptable levels through our cost containment efforts; our inability to realize tax benefits from
various tax projects initiated from time to time; our inability to maintain the strength of our
balance sheet; our inability to continue selling our products or licensing our technologies at
higher or profitable margins; the failure of the various markets and industries to grow or emerge
as rapidly or as successfully as we believe; the lack of continued growth of our technologies and
product lines addressing the market for digital media; our inability to obtain orders or maintain
our order volume with new and existing customers; the possible dilutive effect our stock option
program may have on our earnings per share and stock price; our inability to continue to obtain
adequate quantities of component parts or secure adequate factory production capacity on a timely
basis; the effect the Euro and other foreign currencies could have on our financial results; and
other factors that may be listed from time to time in our press releases and filings with the
Securities and Exchange Commission.
Outlook
Our focus is to build technology and products that make the consumers interaction with devices and
content within the home easier and more enjoyable. The pace of change in the home is increasing.
The growth of new devices, such as DVD players, PVR/DVR technologies, HDTV, and home theater
solutions, to name only a few, has transformed control of the home entertainment center into a
complex challenge for the consumer. The more recent introduction and projected growth of digital
media technologies in the consumers life will further increase this complexity. We have set out to
create the interface for the connected home, building a bridge between the home devices of today
and the networked home of the future. We intend to invest in new products and technology,
particularly in the connected home space, which will expand our business beyond the control of
devices to the control of and access to content, such as digital media, to enrich the entertainment
experience.
We will continue enhancing our leadership position in our core business by developing custom
products for our subscription broadcasting, OEM, retail, and computing customers, growing our
capture expertise in infrared technology and radio frequency standards, adding to our portfolio of
patented or patent pending technologies and developing new platform products. We are also
developing new ways to enhance remote controls and other accessory products.
During
2006, we will continue to develop new products featuring our Kameleon® interface technology,
a display technology that provides ease of use by illuminating only the keys needed to control each
entertainment device. We are continuing development of our Nevo® technology, an embedded solution
that transforms an electronic display into a sophisticated and easy-to-use wireless home control
and automation device. We are continuing to seek ways to integrate these platform technologies into
other forms and devices. Nevo 2.0® was launched in July of 2004 as a feature on a series of HPs
handheld devices, which reached its end of life during the third quarter of 2005. Building on this
platform, we used some components of the Nevo 2.0® technology in
a new product named NevoSL® which
we began to ship in the second quarter of 2005. This product is designed for use in the home. In
addition, we are working on product line extensions to our One For
All® audio/video accessories
which include digital antennas, signal boosters, television brackets and A/V cleaning products.
We are also seeking ways to increase our customer base worldwide, particularly in the areas of
subscription broadcasting, OEM, and One For All® international retail. We will continue to work on
strengthening existing relationships by working with customers to understand how to make the
consumer interaction with products and
29
services within the home easier and more enjoyable. We intend to invest in new products and
technology to meet our customer needs now and into the future.
Through SimpleDevices, we will continue developing software and firmware solutions that can enable
devices such as TVs, set-top boxes, stereos, automotive audio systems and other consumer electronic
products to wirelessly connect and interact with home networks and interactive services to deliver
digital entertainment and information. This smart device category is emerging, and in 2006 we
look to build relationships with our customers in this category.
In 2006, we will continue to evaluate acceptable acquisition targets and strategic partnership
opportunities in our core business lines as well as in the networked home marketplace. We caution,
however, that no assurance can be made that any suitable acquisition target or partnership
opportunity will be identified and, if identified, that a transaction can be consummated. Moreover,
if consummated, no assurance can be made that any such acquisition or partnership will profitably
add to our operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including interest rate and foreign currency exchange rate
fluctuations. We have established policies, procedures and internal processes governing our
management of these risks and the use of financial instruments to mitigate our risk exposure.
The interest payable under our revolving Credit Facility with our bank is variable and based on
either (i) the banks cost of funds or (ii) the LIBOR rate plus a fixed margin of 1.25%; the rate
is affected by changes in market interest rates. At June 30, 2006, we had no borrowings on our
Credit Facility. The interest rate in effect on the Credit Facility as of June 30, 2006 using the
LIBOR Rate option plus a fixed margin of 1.25% was 6.60%. The Credit Facility will expire in
September 2006, and we are currently negotiating an extension.
At June 30, 2006 we had wholly owned subsidiaries in The Netherlands, United Kingdom, Germany,
France, Argentina, Spain and Italy. Sales from these operations are typically denominated in local
currencies including Euros, British Pounds and Argentine Pesos, thereby creating exposure to
changes in exchange rates. Changes in local currency exchange rates relative to the U.S. Dollar
and, in some cases, to each other, may positively or negatively affect our sales, gross margins and
net income. From time to time, we enter into foreign currency exchange agreements to manage our
exposure arising from fluctuating exchange rates that affect cash flows and our reported income.
Contract terms for the foreign currency exchange agreements normally last less than nine months. We
do not enter into any derivative transactions for speculative purposes.
The value of our net balance sheet positions held in foreign currency can also be impacted by
fluctuating exchange rates, as can the value of the income generated by our European subsidiaries.
It is difficult to estimate the impact of fluctuations on reported income, as it depends on the
opening and closing rates, the average net balance sheet positions held in a foreign currency and
the amount of income generated in local currency. We routinely forecast what these balance sheet
positions and income generated in local currency may be, and we take steps to minimize exposure as
we deem appropriate.
The sensitivity of earnings and cash flows to the variability in exchange rates is assessed by
applying an approximate range of potential rate fluctuations to our assets, obligations and
projected results of operations denominated in foreign currency. Based on our overall foreign
currency rate exposure at June 30, 2006, we believe that movements in foreign currency rates could
have a material affect on our financial position. We estimate that if the exchange rates for the
Euro and the British Pound relative to the U.S. Dollar fluctuate 10% from June 30, 2006, third
quarter net income and cash flows would fluctuate by approximately $0.4 million and $3.8 million,
respectively.
30
ITEM 4. CONTROLS AND PROCEDURES
Exchange Act Rule 13a-15(c) defines disclosure controls and procedures to mean controls and
procedures of a company that are designed to ensure that information required to be disclosed by
the company in the reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the Commissions rules and forms. The definition further states that disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure
that the information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the companys management, including its
principal executive and principal financial officers, or persons performing similar functions, as
appropriate to allow timely decisions regarding required disclosure.
An evaluation was performed under the supervision and with the participation of our management,
including our principal executive and principal financial officers, of the effectiveness of the
design and operation of our disclosure controls and procedures as of the end of the period covered
by this report. Based on that evaluation, our principal executive and principal financial officers
have concluded that our disclosure controls and procedures were effective, as of the end of the
period covered by this report, to ensure that information required to be disclosed by us in reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in Securities and Exchange Commission rules and forms.
We have concluded that a material weakness existed in our internal controls over financial
reporting that affected prior periods. The weakness resulted in a failure to correctly state
finished goods inventory at the lower-of-cost-or-market.
During our 2006 first quarter review of finished goods inventory, we determined that our control
over inventory valuation was not properly designed as it did not account for changes in the pricing of conversion costs
from our suppliers, and could result in a material misstatement if not corrected. Upon this discovery, we immediately modified
our internal control process to correct this weakness in our internal controls over inventory and after our
review of the 2006 second quarter, we have concluded that this weakness has been remediated as of June 30, 2006.
We have taken steps to improve our internal controls over accounting for inventory. These steps
included the following items:
|
|
|
a review and update of our standard conversion costs; |
|
|
|
|
the implementation of a more robust lower-of-cost-or-market calculation, to include
conversion costs; and, |
|
|
|
|
a redesign of the internal audit testing procedures surrounding the
lower-of-cost-or-market calculation. |
There were no other changes in the Companys internal control over financial reporting that
occurred during the most recent fiscal quarter that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are parties to lawsuits and claims arising in the normal course
of our business.
In July 2006, we filed suit against Remote Technologies, Inc. (RTI)
alleging that RTI has infringed certain of the our patents. RTI has not yet answered our complaint but it is
expected that it will do so before September 30, 2006. We will seek a settlement of this matter, but if settlement is not possible,
we intend to pursue this matter vigorously.
There are no other material pending legal proceedings nor any changes
in any material pending legal matters previously disclosed other than litigation that is incidental to the ordinary
course of our business, to which we or any of our subsidiaries is a party or of which our respective property is the subject.
We do not believe that any of the claims made against us in any of the pending matters have merit and, except for the matters
which we intend to seek settlement, we intend to vigorously defend ourselves against them, or, in the case in which we are
plaintiff, to pursue them.
We maintain directors and officers liability insurance
which insures our individual directors and officers against certain claims such as those alleged in the above lawsuits,
as well as attorneys fees and related expenses incurred in connection with the defense of such claims.
No Tax Shelter Penalty
No tax shelter penalty was assessed against us or any of our subsidiaries by the Internal Revenue Service (IRS), in
fiscal year 2005, the fist or second quarter of this year, or at any other time, in connection with any transaction deemed by
the IRS to be abusive or to have a significant tax avoidance purpose.
31
ITEM 1A. RISK FACTORS
For risk factors, see Risk Factors in Item 1A of Part 1, of our Annual Report on Form 10-K for
the fiscal year ended December 31, 2005, which is incorporated herein by reference.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the quarter ended June 30, 2006, we did not sell any equity securities that were not
registered under the Securities Act of 1934.
We have authority under the Credit Facility to acquire
up to 1.5 million shares of our common stock in market purchases. Between September 15, 2003, the date
of execution of the Credit Facility, and June 30, 2006, we purchased 910,474 shares of our common stock
leaving 589,526 remaining shares authorized for purchase under the Credit Facility. We repurchased 13,455 shares
during the quarter ended June 30, 2006, and we may continue to repurchase shares of our common stock
during the remainder of the year, if we believe conditions are favorable. Purchase information for the second
quarter of 2006 is set forth by month in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
Shares |
|
Shares that May Yet |
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
Be |
|
|
Total Number |
|
Average |
|
Publicly Announced |
|
Purchased |
|
|
of Shares |
|
Price Paid |
|
Plans or |
|
Under the Plans or |
Period |
|
Purchased |
|
per Share |
|
Programs |
|
Programs |
April 1, 2006 April 30, 2006 |
|
|
0 |
|
|
|
0 |
|
|
|
N/A |
|
|
|
N/A |
|
May 1, 2006 May 31, 2006 |
|
|
0 |
|
|
|
0 |
|
|
|
N/A |
|
|
|
N/A |
|
June 1, 2006 June 30, 2006 |
|
|
13,455 |
|
|
|
16.47 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Q2 2006 |
|
|
13,455 |
|
|
|
16.47 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
ISSUER PURCHASES OF EQUITY SECURITIES
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
We held our Annual Meeting on June 13, 2006. The terms of all of our
five directors expired at the meeting. Four of the directors were re-elected by the stockholders for the term indicated and one of the
directors did not seek re-election. The stockholders also ratified the appointment of our independent registered public accounting
firm, and approved the 2006 Stock Incentive Plan. Results of the voting were as follows:
Election of Directors:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominee |
|
Term Expiring in |
|
In Favor |
|
Withheld |
Paul D. Arling |
|
|
2007 |
|
|
|
12,052,625 |
|
|
|
422,540 |
|
Bruce A.
Henderson |
|
|
2008 |
|
|
|
11,900,729 |
|
|
|
574,436 |
|
William C. Mulligan |
|
|
2008 |
|
|
|
11,890,662 |
|
|
|
584,503 |
|
J.C. Sparkman |
|
|
2008 |
|
|
|
11,893,354 |
|
|
|
581,811 |
|
Ratification
of the appointment of Grant Thornton, as our independent registered public
accounting firm for the year ending December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Favor |
|
Opposed |
|
Abstain |
|
|
|
12,470,515 |
|
|
|
2,250 |
|
|
|
2,400 |
|
Approval of our 2006 Stock Incentive Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Favor |
|
Opposed |
|
Abstain |
|
|
|
5,934,742 |
|
|
|
4,056,515 |
|
|
|
46,913 |
|
We have reserved and made available 1,000,000 shares
of our common stock for issuance under the 2006 Stock Incentive Plan. As of June 30, 2006, no options or other award
have been issued under the Plan.
33
ITEM 6. EXHIBITS
31.1 |
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer of Universal
Electronics Inc. |
|
31.2 |
|
Rule 13a-14(a) Certifications of Bryan Hackworth, Chief Accounting Officer (principal
financial officer) of Universal Electronics Inc. |
|
32 |
|
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer of Universal
Electronics Inc., and Bryan Hackworth, Chief Accounting Officer (principal financial officer)
of Universal Electronics Inc. pursuant to 18 U.S.C. Section 1350 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
Date: August 9, 2006
|
|
Universal Electronics Inc. |
|
|
|
|
|
/s/ Bryan Hackworth |
|
|
|
|
|
Bryan Hackworth |
|
|
Chief Accounting Officer |
|
|
(principal financial officer) |
34
EXHIBIT INDEX
|
|
|
Exhibit No |
|
Description |
31.1
|
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer
of Universal Electronics Inc. |
|
|
|
31.2
|
|
Rule 13a-14(a) Certifications of Bryan Hackworth, Chief Accounting Officer
(principal financial officer) of Universal Electronics Inc. |
|
|
|
32
|
|
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer of
Universal Electronics Inc., and Bryan Hackworth, Chief Accounting Officer
of Universal Electronics Inc. pursuant to 18 U.S.C. Section 1350 |
35