10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-11848
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)
|
|
|
MISSOURI
(State or other jurisdiction
of incorporation or organization)
|
|
43-1627032
(IRS employer
identification number) |
1370 Timberlake Manor Parkway
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate
Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ |
Accelerated filer o |
Non-accelerated filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of April 30, 2009, 72,763,398 shares of the registrants common stock were outstanding.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
2
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Fixed maturity securities: |
|
|
|
|
|
|
|
|
Available-for-sale at fair value (amortized cost of $9,873,449 and
$9,382,848 at March 31, 2009 and December 31, 2008, respectively) |
|
$ |
8,831,920 |
|
|
$ |
8,531,804 |
|
Mortgage loans on real estate |
|
|
764,038 |
|
|
|
775,050 |
|
Policy loans |
|
|
1,081,030 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,505,054 |
|
|
|
4,520,398 |
|
Short-term investments |
|
|
54,552 |
|
|
|
58,123 |
|
Other invested assets |
|
|
582,784 |
|
|
|
628,649 |
|
|
|
|
|
|
|
|
Total investments |
|
|
15,819,378 |
|
|
|
15,610,737 |
|
Cash and cash equivalents |
|
|
586,542 |
|
|
|
875,403 |
|
Accrued investment income |
|
|
118,140 |
|
|
|
87,424 |
|
Premiums receivable and other reinsurance balances |
|
|
657,647 |
|
|
|
640,235 |
|
Reinsurance ceded receivables |
|
|
746,736 |
|
|
|
735,155 |
|
Deferred policy acquisition costs |
|
|
3,602,857 |
|
|
|
3,610,334 |
|
Other assets |
|
|
103,014 |
|
|
|
99,530 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
21,634,314 |
|
|
$ |
21,658,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Future policy benefits |
|
$ |
6,636,919 |
|
|
$ |
6,431,530 |
|
Interest-sensitive contract liabilities |
|
|
7,613,489 |
|
|
|
7,690,942 |
|
Other policy claims and benefits |
|
|
1,956,834 |
|
|
|
1,923,018 |
|
Other reinsurance balances |
|
|
197,695 |
|
|
|
173,645 |
|
Deferred income taxes |
|
|
251,261 |
|
|
|
310,360 |
|
Other liabilities |
|
|
577,909 |
|
|
|
585,199 |
|
Long-term debt |
|
|
917,913 |
|
|
|
918,246 |
|
Collateral finance facility |
|
|
850,019 |
|
|
|
850,035 |
|
Company-obligated mandatorily redeemable preferred securities of subsidiary
trust holding solely junior subordinated debentures of the Company |
|
|
159,081 |
|
|
|
159,035 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
19,161,120 |
|
|
|
19,042,010 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities (See Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no
shares issued or outstanding) |
|
|
|
|
|
|
|
|
Common stock (par value $.01 per share; 140,000,000 shares authorized;
73,363,398 shares issued at March 31, 2009 and December 31, 2008) |
|
|
734 |
|
|
|
734 |
|
Warrants |
|
|
66,912 |
|
|
|
66,914 |
|
Additional paid-in-capital |
|
|
1,455,022 |
|
|
|
1,450,041 |
|
Retained earnings |
|
|
1,691,292 |
|
|
|
1,682,087 |
|
Accumulated other comprehensive income: |
|
|
|
|
|
|
|
|
Accumulated currency translation adjustment, net of income taxes |
|
|
(3,050 |
) |
|
|
19,794 |
|
Unrealized depreciation of securities, net of income taxes |
|
|
(695,070 |
) |
|
|
(553,407 |
) |
Pension and postretirement benefits, net of income taxes |
|
|
(14,456 |
) |
|
|
(14,658 |
) |
|
|
|
|
|
|
|
Total stockholders equity before treasury stock |
|
|
2,501,384 |
|
|
|
2,651,505 |
|
Less treasury shares held of 600,125 and 740,195 at cost at
March 31, 2009 and December 31, 2008, respectively |
|
|
(28,190 |
) |
|
|
(34,697 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,473,194 |
|
|
|
2,616,808 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
21,634,314 |
|
|
$ |
21,658,818 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements (unaudited).
3
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands, except per share data) |
|
Revenues: |
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
1,346,047 |
|
|
$ |
1,298,065 |
|
Investment income, net of related expenses |
|
|
223,196 |
|
|
|
199,526 |
|
Investment related losses, net |
|
|
(72,262 |
) |
|
|
(155,260 |
) |
Other revenues |
|
|
33,859 |
|
|
|
17,936 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,530,840 |
|
|
|
1,360,267 |
|
Benefits and Expenses: |
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
1,169,744 |
|
|
|
1,119,512 |
|
Interest credited |
|
|
36,909 |
|
|
|
73,897 |
|
Policy acquisition costs and other insurance expenses |
|
|
198,801 |
|
|
|
16,262 |
|
Other operating expenses |
|
|
66,749 |
|
|
|
63,340 |
|
Interest expense |
|
|
22,117 |
|
|
|
23,094 |
|
Collateral finance facility expense |
|
|
2,314 |
|
|
|
7,474 |
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
1,496,634 |
|
|
|
1,303,579 |
|
Income from continuing operations before
income taxes |
|
|
34,206 |
|
|
|
56,688 |
|
Provision for income taxes |
|
|
10,916 |
|
|
|
20,099 |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
23,290 |
|
|
|
36,589 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
Loss from discontinued accident and health
operations, net of income taxes |
|
|
|
|
|
|
(5,084 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
23,290 |
|
|
$ |
31,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.32 |
|
|
$ |
0.59 |
|
Discontinued operations |
|
|
|
|
|
|
(0.08 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
0.32 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.32 |
|
|
$ |
0.57 |
|
Discontinued operations |
|
|
|
|
|
|
(0.08 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
0.32 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements (unaudited).
4
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Dollars in thousands) |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
23,290 |
|
|
$ |
31,505 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accrued investment income |
|
|
(30,900 |
) |
|
|
(26,493 |
) |
Premiums receivable and other reinsurance balances |
|
|
(47,375 |
) |
|
|
(49,386 |
) |
Deferred policy acquisition costs |
|
|
(26,277 |
) |
|
|
(204,731 |
) |
Reinsurance ceded balances |
|
|
(11,581 |
) |
|
|
(36,664 |
) |
Future policy benefits, other policy claims and benefits, and
other reinsurance balances |
|
|
384,229 |
|
|
|
330,732 |
|
Deferred income taxes |
|
|
35,531 |
|
|
|
43,762 |
|
Other assets and other liabilities, net |
|
|
(1,633 |
) |
|
|
(48,290 |
) |
Amortization of net investment premiums, discounts and other |
|
|
(34,342 |
) |
|
|
(23,199 |
) |
Investment related losses, net |
|
|
72,262 |
|
|
|
155,260 |
|
Excess tax benefits from share-based payment arrangement |
|
|
(1,442 |
) |
|
|
(3,547 |
) |
Other, net |
|
|
(9,277 |
) |
|
|
19,566 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
352,485 |
|
|
|
188,515 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Sales of fixed maturity securities available-for-sale |
|
|
423,107 |
|
|
|
575,587 |
|
Maturities of fixed maturity securities available-for-sale |
|
|
9,476 |
|
|
|
53,521 |
|
Purchases of fixed maturity securities available-for-sale |
|
|
(965,271 |
) |
|
|
(832,146 |
) |
Cash invested in funds withheld at interest |
|
|
(23,100 |
) |
|
|
(26,946 |
) |
Net increase on securitized lending activities |
|
|
|
|
|
|
21,267 |
|
Principal payments on mortgage loans on real estate |
|
|
8,065 |
|
|
|
18,799 |
|
Principal payments on policy loans |
|
|
15,684 |
|
|
|
19,975 |
|
Change in short-term investments and other invested assets |
|
|
772 |
|
|
|
(76,318 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(531,267 |
) |
|
|
(246,261 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Dividends to stockholders |
|
|
(6,537 |
) |
|
|
(5,585 |
) |
Purchases of treasury stock |
|
|
(1,607 |
) |
|
|
(3,093 |
) |
Excess tax benefits from share-based payment arrangement |
|
|
1,442 |
|
|
|
3,547 |
|
Exercise of stock options, net |
|
|
250 |
|
|
|
1,489 |
|
Change in securities sold under agreements to repurchase and cash
collateral for derivative positions |
|
|
(52,955 |
) |
|
|
31,912 |
|
Excess payments on universal life and
other investment type policies and contracts |
|
|
(44,496 |
) |
|
|
(70,750 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(103,903 |
) |
|
|
(42,480 |
) |
Effect of exchange rate changes on cash |
|
|
(6,176 |
) |
|
|
(42 |
) |
|
|
|
|
|
|
|
Change in cash and cash equivalents |
|
|
(288,861 |
) |
|
|
(100,268 |
) |
Cash and cash equivalents, beginning of period |
|
|
875,403 |
|
|
|
404,351 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
586,542 |
|
|
$ |
304,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
13,390 |
|
|
$ |
20,824 |
|
Cash paid for income taxes, net of refunds |
|
$ |
3,847 |
|
|
$ |
12,095 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
5
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Basis of Presentation
Reinsurance Group of America, Incorporated (RGA) is an insurance holding company that was formed
on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of
RGA and its subsidiaries (collectively, the Company) have been prepared in conformity with
accounting principles generally accepted in the United States of America for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals, considered
necessary for a fair presentation have been included. Operating results for the three-month period
ended March 31, 2009 are not necessarily indicative of the results that may be expected for the
year ending December 31, 2009. These unaudited condensed consolidated financial statements should
be read in conjunction with the consolidated financial statements and notes thereto included in the
Companys 2008 Annual Report on Form 10-K (2008 Annual Report) filed with the Securities and
Exchange Commission on March 2, 2009.
The accompanying unaudited condensed consolidated financial statements include the accounts of
Reinsurance Group of America, Incorporated and its subsidiaries. All intercompany accounts and
transactions have been eliminated. The Company has reclassified the presentation of certain
prior-period information to conform to the current presentation.
2. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share on income
from continuing operations (in thousands, except per share information):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
March 31, 2009 |
|
March 31, 2008 |
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
Income from continuing operations (numerator
for basic and diluted calculations) |
|
$ |
23,290 |
|
|
$ |
36,589 |
|
Shares: |
|
|
|
|
|
|
|
|
Weighted average outstanding shares
(denominator for basic calculation) |
|
|
72,710 |
|
|
|
62,146 |
|
Equivalent shares from outstanding stock options |
|
|
174 |
|
|
|
2,084 |
|
|
|
|
Denominator for diluted calculation |
|
|
72,884 |
|
|
|
64,230 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.32 |
|
|
$ |
0.59 |
|
Diluted |
|
$ |
0.32 |
|
|
$ |
0.57 |
|
|
|
|
The calculation of common equivalent shares does not include the impact of options or warrants
having a strike or conversion price that exceeds the average stock price for the earnings period,
as the result would be antidilutive. The calculation of common equivalent shares also excludes the
impact of outstanding performance contingent shares, as the conditions necessary for their issuance
have not been satisfied as of the end of the reporting period. For the three months ended March
31, 2009, approximately 1.5 million stock options and approximately 0.6 million performance
contingent shares were excluded from the calculation. For the three months ended March 31, 2008,
approximately 0.7 million stock options and approximately 0.4 million performance contingent shares
were excluded from the calculation.
3. Comprehensive Income
The following schedule reflects the change in accumulated other comprehensive income (dollars in
thousands):
6
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
March 31, 2009 |
|
March 31, 2008 |
|
|
|
Net income |
|
$ |
23,290 |
|
|
$ |
31,505 |
|
Accumulated other comprehensive
income (loss), net of income tax: |
|
|
|
|
|
|
|
|
Unrealized losses, net of reclassification adjustment
for losses included in net income |
|
|
(141,663 |
) |
|
|
(145,996 |
) |
Currency translation adjustments |
|
|
(22,844 |
) |
|
|
(18,325 |
) |
Unrealized pension and postretirement benefit adjustment |
|
|
202 |
|
|
|
152 |
|
|
|
|
Comprehensive loss |
|
$ |
(141,015 |
) |
|
$ |
(132,664 |
) |
|
|
|
4. Fair Value Disclosures
The following table presents the carrying amounts and estimated fair values of the Companys
financial instruments at March 31, 2009 and December 31, 2008. Fair values have been determined by
using available market information and the valuation methodologies described in Note 6 of the
consolidated financial statements accompanying the 2008 Annual Report. Considerable judgment is
often required in interpreting market data to develop estimates of fair value. Accordingly, the
estimates presented herein may not necessarily be indicative of amounts that could be realized in a
current market exchange. The use of different assumptions or valuation methodologies may have a
material effect on the estimated fair value amounts (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
|
|
Carrying Value |
|
Estimated Fair Value |
|
Carrying Value |
|
Estimated Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities |
|
$ |
8,831,920 |
|
|
$ |
8,831,920 |
|
|
$ |
8,531,804 |
|
|
|
8,531,804 |
|
Mortgage loans on real estate |
|
|
764,038 |
|
|
|
691,745 |
|
|
|
775,050 |
|
|
|
755,383 |
|
Policy loans |
|
|
1,081,030 |
|
|
|
1,081,030 |
|
|
|
1,096,713 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,505,054 |
|
|
|
4,390,353 |
|
|
|
4,520,398 |
|
|
|
4,494,716 |
|
Short-term investments |
|
|
54,552 |
|
|
|
54,552 |
|
|
|
58,123 |
|
|
|
58,123 |
|
Other invested assets |
|
|
582,784 |
|
|
|
571,401 |
|
|
|
628,649 |
|
|
|
638,087 |
|
Cash and cash equivalents |
|
|
586,542 |
|
|
|
586,542 |
|
|
|
875,403 |
|
|
|
875,403 |
|
Accrued investment income |
|
|
118,140 |
|
|
|
118,140 |
|
|
|
87,424 |
|
|
|
87,424 |
|
Reinsurance ceded receivables |
|
|
118,156 |
|
|
|
48,315 |
|
|
|
115,445 |
|
|
|
11,233 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-sensitive contract liabilities |
|
$ |
5,580,634 |
|
|
$ |
5,401,722 |
|
|
$ |
5,664,488 |
|
|
$ |
4,890,669 |
|
Long-term and short-term debt |
|
|
917,913 |
|
|
|
531,484 |
|
|
|
918,246 |
|
|
|
606,890 |
|
Collateral finance facility |
|
|
850,019 |
|
|
|
357,000 |
|
|
|
850,035 |
|
|
|
493,000 |
|
Company-obligated mandatorily
redeemable preferred securities |
|
|
159,081 |
|
|
|
174,948 |
|
|
|
159,035 |
|
|
|
186,082 |
|
Publicly traded fixed maturity securities are valued based upon quoted market prices or estimates
from independent pricing services, independent broker quotes and pricing matrices. Private
placement fixed maturity securities are valued based on the credit quality and duration of
marketable securities deemed comparable by the Companys investment advisor, which may be of
another issuer. The fair value of mortgage loans on real estate is estimated using discounted cash
flows. Policy loans typically carry an interest rate that is adjusted annually based on a market
index and therefore carrying value approximates fair value. The carrying value of funds withheld
at interest approximates fair value except where the funds withheld are specifically identified in
the agreement. When funds withheld are specifically identified in the agreement, the fair value is
based on the fair value of the underlying assets which are held by the ceding company. The
carrying values of cash and cash equivalents and short-term investments approximates fair values
due to the short-term maturities of these instruments. Common and preferred equity investments and
derivative financial instruments included in other invested assets are reflected at fair value on
the consolidated balance sheets based primarily on quoted market prices, while limited partnership
interests are carried at cost. The fair value of limited partnerships is based on net asset values. The carrying value
for accrued investment income approximates fair value.
7
The carrying and fair values of interest-sensitive contract liabilities exclude contracts with
significant mortality risk. The fair value of the Companys interest-sensitive contract
liabilities and related reinsurance ceded receivables is based on the cash surrender value of the
liabilities, adjusted for recapture fees. The fair value of the Companys long-term debt is
estimated based on either quoted market prices or quoted market prices for the debt of corporations
with similar credit quality. The fair values of the Companys collateral finance facility and
company-obligated mandatorily redeemable preferred securities are estimated using discounted cash
flows.
Statement of Financial Accounting Standard (SFAS) No. 157, Fair Value Measurements (SFAS 157)
defines fair value as the exchange price that would be received for an asset or paid to transfer a
liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. In accordance with
SFAS 157, valuation techniques utilized by management for invested assets and embedded derivatives
reported at fair value are generally categorized into three types:
Market Approach. Market approach valuation techniques use prices and other relevant information
from market transactions involving identical or comparable assets or liabilities. Valuation
techniques consistent with the market approach include comparables and matrix pricing. Comparables
use market multiples, which might lie in ranges with a different multiple for each comparable. The
selection of where within the range the appropriate multiple falls requires judgment, considering
both quantitative and qualitative factors specific to the measurement. Matrix pricing is a
mathematical technique used principally to value certain securities without relying exclusively on
quoted prices for the specific securities but comparing the securities to benchmark or comparable
securities.
Income Approach. Income approach valuation techniques convert future amounts, such as cash flows
or earnings, to a single present amount, or a discounted amount. These techniques rely on current
expectations of future amounts. Examples of income approach valuation techniques include present
value techniques, option-pricing models and binomial or lattice models that incorporate present
value techniques.
Cost Approach. Cost approach valuation techniques are based upon the amount that, at present,
would be required to replace the service capacity of an asset, or the current replacement cost.
That is, from the perspective of a market participant (seller), the price that would be received
for the asset is determined based on the cost to a market participant (buyer) to acquire or
construct a substitute asset of comparable utility.
The three approaches described within SFAS 157 are consistent with generally accepted valuation
methodologies. While all three approaches are not applicable to all assets or liabilities reported
at fair value, where appropriate and possible, one or more valuation techniques may be used. The
selection of the valuation method(s) to apply considers the definition of an exit price and the
nature of the asset or liability being valued and significant expertise and judgment is required.
The Company performs regular analysis and review of the various methodologies utilized in
determining fair value to ensure that the valuation approaches utilized are appropriate and
consistently applied, and that the various assumptions are reasonable. The Company also utilizes
information from third parties, such as pricing services and brokers, to assist in determining fair
values for certain assets and liabilities; however, management is ultimately responsible for all
fair values presented in the Companys financial statements. The Company performs analysis and
review of the information and prices received from third parties to ensure that the prices
represent a reasonable estimate of the fair value. This process involves quantitative and
qualitative analysis and is overseen by the Companys investment and accounting personnel.
Examples of procedures performed include, but are not limited to, initial and ongoing review of
third party pricing services and methodologies, review of pricing trends and monitoring of recent
trade information. In addition, the Company utilizes both internal and external cash flow models
to analyze the reasonableness of fair values utilizing credit spread and other market assumptions,
where appropriate. As a result of the analysis, if the Company determines there is a more
appropriate fair value based upon the available market data, the price received from the third
party is adjusted accordingly.
For invested assets reported at fair value, when available, fair values are based on quoted prices
in active markets that are regularly and readily obtainable. Generally, these are very liquid
investments and the valuation does not require management judgment. When quoted prices in active
markets are not available, fair value is based on the market valuation techniques described above,
primarily a combination of the market approach, including matrix pricing and the income approach. The assumptions and inputs used by management in applying these
methodologies include, but are not limited to: interest rates, credit standing of the issuer or
counterparty, industry sector of the issuer, coupon rate, call provisions, sinking fund
requirements, maturity, estimated duration and assumptions regarding liquidity and future cash
flows.
8
The significant inputs to the market standard valuation methodologies for certain types of
securities with reasonable levels of price transparency are inputs that are observable in the
market or can be derived principally from or corroborated by observable market data. Such
observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted
prices in markets that are not active and observable yields and spreads in the market.
When observable inputs are not available, the market standard valuation methodologies for
determining the estimated fair value of certain types of securities that trade infrequently, and
therefore have little or no price transparency, rely on inputs that are significant to the
estimated fair value that are not observable in the market or cannot be derived principally from or
corroborated by observable market data. These unobservable inputs can be based in large part on
management judgment or estimation, and cannot be supported by reference to market activity. Even
though unobservable, these inputs are based on assumptions deemed appropriate given the
circumstances and are consistent with what other market participants would use when pricing such
securities.
The use of different methodologies, assumptions and inputs may have a material effect on the
estimated fair values of the Companys securities holdings.
For embedded derivative liabilities associated with the underlying products in reinsurance
treaties, primarily equity-indexed and variable annuity treaties, the Company utilizes a market
standard method, which includes an estimate of future equity option purchases and an adjustment for
the Companys own credit risk that takes into consideration the Companys financial strength
rating, also commonly referred to as a claims paying rating. The capital market inputs to the
model, such as equity indexes, equity volatility, interest rates and the Companys credit
adjustment, are generally observable. However, the valuation models also use inputs requiring
certain actuarial assumptions such as future interest margins, policyholder behavior, including
future equity participation rates, and explicit risk margins related to non-capital market inputs,
that are generally not observable and may require use of significant management judgment. Changes
in interest rates, equity indices, equity volatility, the Companys own credit risk, and actuarial
assumptions regarding policyholder behavior may result in significant fluctuations in the value of
embedded derivatives liabilities associated with equity-indexed annuity reinsurance treaties.
The fair value of embedded derivatives associated with funds withheld reinsurance treaties is
determined based upon a total return swap methodology with reference to the fair value of the
investments held by the ceding company that support the Companys funds withheld at interest asset.
The fair value of the underlying assets is generally based on market observable inputs using
market standard valuation methodologies. However, the valuation also requires certain significant
inputs based on actuarial assumptions about policyholder behavior, which are generally not
observable.
For the quarter ended March 31, 2009, the application of valuation methodologies applied to similar
assets and liabilities has been consistent.
SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. The
standard describes three levels of inputs that may be used to measure fair value:
Level 1 |
|
Quoted prices in active markets for identical assets or
liabilities. The Companys Level 1 assets and liabilities include
investment securities and derivative contracts that are traded in
exchange markets. |
|
Level 2 |
|
Observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that
are not active; or market standard valuation methodologies and
assumptions with significant inputs that are observable or can be
corroborated by observable market data for substantially the full
term of the assets or liabilities. Such observable inputs include
benchmarking prices for similar assets in active, liquid markets,
quoted prices in markets that are not active and observable yields
and spreads in the market. The Companys Level 2 assets and
liabilities include investment securities with quoted prices that
are traded less frequently than exchange-traded instruments and
derivative contracts whose values are determined using market standard valuation methodologies. This category
primarily includes U.S. and foreign corporate securities, Canadian and Canadian
provincial government securities, and residential and commercial
mortgage-backed securities, among others. Management values most of these
securities using inputs that are market observable. |
|
Level 3 |
|
Unobservable inputs that are supported by little or
no market activity and that are significant to the
fair value of the related assets or liabilities.
Level 3 assets and liabilities include financial
instruments whose |
9
|
|
value is determined using market
standard valuation methodologies described above.
When observable inputs are not available, the market
standard methodologies for determining the estimated
fair value of certain securities that trade
infrequently, and therefore have little transparency,
rely on inputs that are significant to the estimated
fair value and that are not observable in the market
or cannot be derived principally from or corroborated
by observable market data. These unobservable inputs
can be based in large part on management judgment or
estimation and cannot be supported by reference to
market activity. Even though unobservable, management
believes these inputs are based on assumptions deemed
appropriate given the circumstances and consistent
with what other market participants would use when
pricing similar assets and liabilities. For the
Companys invested assets, this category generally
includes U.S. and foreign corporate securities
(primarily private placements), asset-backed
securities (including those with exposure to subprime
mortgages), and to a lesser extent, certain
residential and commercial mortgage-backed
securities, among others. Additionally, the
Companys embedded derivatives, all of which are
associated with reinsurance treaties, are classified
in Level 3 since their values include significant
unobservable inputs associated with actuarial
assumptions regarding policyholder behavior.
Embedded derivatives are reported with the host
instruments on the condensed consolidated balance
sheet. |
As required by SFAS 157, when inputs used to measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is categorized is based on the lowest
priority level input that is significant to the fair value measurement in its entirety. For
example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2)
and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities
categorized within Level 3 may include changes in fair value that are attributable to both
observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2009 and
December 31, 2008 are summarized below (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,102,270 |
|
|
$ |
|
|
|
$ |
2,295,713 |
|
|
$ |
806,557 |
|
Canadian and Canadian provincial governments |
|
|
1,807,262 |
|
|
|
|
|
|
|
1,802,479 |
|
|
|
4,783 |
|
Residential mortgage-backed securities |
|
|
1,207,289 |
|
|
|
|
|
|
|
1,128,362 |
|
|
|
78,927 |
|
Foreign corporate securities |
|
|
1,148,472 |
|
|
|
1,703 |
|
|
|
871,432 |
|
|
|
275,337 |
|
Asset-backed securities |
|
|
385,205 |
|
|
|
|
|
|
|
137,163 |
|
|
|
248,042 |
|
Commercial mortgage-backed securities |
|
|
721,992 |
|
|
|
|
|
|
|
670,017 |
|
|
|
51,975 |
|
U.S. government and agencies securities |
|
|
3,771 |
|
|
|
3,718 |
|
|
|
53 |
|
|
|
|
|
State and political subdivision securities |
|
|
34,581 |
|
|
|
5,759 |
|
|
|
|
|
|
|
28,822 |
|
Other foreign government securities |
|
|
421,078 |
|
|
|
85,951 |
|
|
|
247,504 |
|
|
|
87,623 |
|
|
|
|
Total fixed maturity securities available-for-sale |
|
|
8,831,920 |
|
|
|
97,131 |
|
|
|
7,152,723 |
|
|
|
1,582,066 |
|
Funds withheld at interest embedded derivatives |
|
|
(553,313 |
) |
|
|
|
|
|
|
|
|
|
|
(553,313 |
) |
Short-term investments |
|
|
11,863 |
|
|
|
|
|
|
|
10,158 |
|
|
|
1,705 |
|
Other invested assets equity securities |
|
|
126,156 |
|
|
|
75,117 |
|
|
|
33,704 |
|
|
|
17,335 |
|
Other invested assets derivatives |
|
|
173,086 |
|
|
|
|
|
|
|
173,086 |
|
|
|
|
|
Reinsurance ceded receivable embedded derivatives |
|
|
61,544 |
|
|
|
|
|
|
|
|
|
|
|
61,544 |
|
|
|
|
Total |
|
$ |
8,651,256 |
|
|
$ |
172,248 |
|
|
$ |
7,369,671 |
|
|
$ |
1,109,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities embedded derivatives |
|
$ |
(733,864 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(733,864 |
) |
Other liabilities derivatives |
|
|
(18,940 |
) |
|
|
|
|
|
|
(18,940 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
(752,804 |
) |
|
$ |
|
|
|
$ |
(18,940 |
) |
|
$ |
(733,864 |
) |
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,012,633 |
|
|
$ |
|
|
|
$ |
2,196,348 |
|
|
$ |
816,285 |
|
Canadian and Canadian provincial governments |
|
|
1,891,239 |
|
|
|
|
|
|
|
1,881,274 |
|
|
|
9,965 |
|
Residential mortgage-backed securities |
|
|
1,149,185 |
|
|
|
|
|
|
|
1,118,761 |
|
|
|
30,424 |
|
Foreign corporate securities |
|
|
973,433 |
|
|
|
1,714 |
|
|
|
795,111 |
|
|
|
176,608 |
|
Asset-backed securities |
|
|
339,378 |
|
|
|
|
|
|
|
107,509 |
|
|
|
231,869 |
|
Commercial mortgage-backed securities |
|
|
760,590 |
|
|
|
|
|
|
|
701,549 |
|
|
|
59,041 |
|
U.S. government and agencies securities |
|
|
8,431 |
|
|
|
3,072 |
|
|
|
5,359 |
|
|
|
|
|
State and political subdivision securities |
|
|
38,654 |
|
|
|
6,167 |
|
|
|
|
|
|
|
32,487 |
|
Other foreign government securities |
|
|
358,261 |
|
|
|
85,606 |
|
|
|
167,216 |
|
|
|
105,439 |
|
|
|
|
Total fixed maturity securities available-for-sale |
|
|
8,531,804 |
|
|
|
96,559 |
|
|
|
6,973,127 |
|
|
|
1,462,118 |
|
Funds withheld at interest embedded derivatives |
|
|
(512,888 |
) |
|
|
|
|
|
|
|
|
|
|
(512,888 |
) |
Short-term investments |
|
|
570 |
|
|
|
|
|
|
|
218 |
|
|
|
352 |
|
Other invested assets equity securities |
|
|
159,374 |
|
|
|
104,526 |
|
|
|
37,399 |
|
|
|
17,449 |
|
Other invested assets derivatives |
|
|
206,341 |
|
|
|
|
|
|
|
206,341 |
|
|
|
|
|
Reinsurance ceded receivable embedded derivatives |
|
|
66,716 |
|
|
|
|
|
|
|
|
|
|
|
66,716 |
|
|
|
|
Total |
|
$ |
8,451,917 |
|
|
$ |
201,085 |
|
|
$ |
7,217,085 |
|
|
$ |
1,033,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive contract liabilities embedded derivatives |
|
$ |
(807,431 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(807,431 |
) |
Other liabilities derivatives |
|
|
(10,189 |
) |
|
|
|
|
|
|
(10,189 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
(817,620 |
) |
|
$ |
|
|
|
$ |
(10,189 |
) |
|
$ |
(807,431 |
) |
|
|
|
As of March 31, 2009 and December 31, 2008, respectively, the Company classified approximately
17.9% and 17.1% of its fixed maturity securities in the Level 3 category in accordance with SFAS
157. These securities primarily consist of private placement corporate securities with an inactive
trading market. Additionally, the Company has included asset-backed securities with sub-prime
exposure in the Level 3 category due to the current market uncertainty associated with these
securities and the Companys utilization of information from third parties.
The tables below present reconciliations for all assets and liabilities measured at fair value on a
recurring basis using significant unobservable inputs (Level 3) for the three months ended March
31, 2009 and 2008 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the three months ended March 31, 2009 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) included in: |
|
Purchases, |
|
Transfers |
|
|
|
|
Balance |
|
|
|
|
|
Other |
|
issuances |
|
in and/or |
|
Balance |
|
|
January 1, |
|
|
|
|
|
comprehensive |
|
and |
|
out of |
|
March 31, |
|
|
2009 |
|
Earnings, net |
|
income |
|
disposals |
|
Level 3 |
|
2009 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
available-for-sale |
|
$ |
1,462,118 |
|
|
$ |
(36,552 |
) |
|
$ |
8,423 |
|
|
$ |
138,920 |
|
|
$ |
9,157 |
|
|
$ |
1,582,066 |
|
Funds withheld at
interest embedded
derivatives |
|
|
(512,888 |
) |
|
|
(40,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(553,313 |
) |
Short-term investments |
|
|
352 |
|
|
|
(566 |
) |
|
|
635 |
|
|
|
1,284 |
|
|
|
|
|
|
|
1,705 |
|
Other invested assets
equity securities |
|
|
17,449 |
|
|
|
(5,771 |
) |
|
|
4,393 |
|
|
|
1,078 |
|
|
|
186 |
|
|
|
17,335 |
|
Reinsurance ceded
receivable
embedded derivatives |
|
|
66,716 |
|
|
|
(1,630 |
) |
|
|
|
|
|
|
(3,542 |
) |
|
|
|
|
|
|
61,544 |
|
|
|
|
Total |
|
$ |
1,033,747 |
|
|
$ |
(84,944 |
) |
|
$ |
13,451 |
|
|
$ |
137,740 |
|
|
$ |
9,343 |
|
|
$ |
1,109,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive
contract liabilities
embedded
derivatives |
|
$ |
(807,431 |
) |
|
$ |
57,805 |
|
|
$ |
|
|
|
$ |
15,762 |
|
|
$ |
|
|
|
$ |
(733,864 |
) |
|
|
|
Total |
|
$ |
(807,431 |
) |
|
$ |
57,805 |
|
|
$ |
|
|
|
$ |
15,762 |
|
|
$ |
|
|
|
$ |
(733,864 |
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Measurements for the three months ended March 31, 2008 |
|
|
|
|
|
|
Total gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(realized/unrealized) included in: |
|
|
|
|
|
Transfers |
|
|
|
|
Balance |
|
|
|
|
|
Other |
|
Purchases, |
|
in and/or |
|
Balance |
|
|
January 1, |
|
|
|
|
|
comprehensive |
|
issuances and |
|
out of |
|
March 31, |
|
|
2008 |
|
Earnings, net |
|
loss |
|
disposals |
|
Level 3 |
|
2008 |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
available-for-sale |
|
$ |
1,500,054 |
|
|
$ |
(7,110 |
) |
|
$ |
(36,121 |
) |
|
$ |
71,283 |
|
|
$ |
(18,940 |
) |
|
$ |
1,509,166 |
|
Funds withheld at
interest embedded
derivatives |
|
|
(85,090 |
) |
|
|
(148,528 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(233,618 |
) |
Other invested assets
equity securities |
|
|
13,950 |
|
|
|
1 |
|
|
|
(479 |
) |
|
|
6,730 |
|
|
|
|
|
|
|
20,202 |
|
Reinsurance ceded
receivable
embedded derivatives |
|
|
68,298 |
|
|
|
6,045 |
|
|
|
|
|
|
|
3,873 |
|
|
|
|
|
|
|
78,216 |
|
|
|
|
Total |
|
$ |
1,497,212 |
|
|
$ |
(149,592 |
) |
|
$ |
(36,600 |
) |
|
$ |
81,886 |
|
|
$ |
(18,940 |
) |
|
$ |
1,373,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive
contract liabilities
embedded
derivatives |
|
$ |
(531,160 |
) |
|
$ |
(43,678 |
) |
|
$ |
|
|
|
$ |
(10,734 |
) |
|
$ |
|
|
|
$ |
(585,572 |
) |
|
|
|
Total |
|
$ |
(531,160 |
) |
|
$ |
(43,678 |
) |
|
$ |
|
|
|
$ |
(10,734 |
) |
|
$ |
|
|
|
$ |
(585,572 |
) |
|
|
|
The tables below summarize gains and losses due to changes in fair value, including both realized
and unrealized gains and losses, recorded in earnings for Level 3 assets and liabilities for the
three months ended March 31, 2009 and 2008 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains and Losses |
|
|
Classification of gains/losses (realized/unrealized) included in earnings for the three months |
|
|
ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
Investment |
|
|
|
|
|
Claims & |
|
|
|
|
|
acquisition |
|
|
|
|
income, net |
|
Investment |
|
other |
|
|
|
|
|
costs and other |
|
|
|
|
of related |
|
related gains |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
available-for-sale |
|
$ |
1,321 |
|
|
$ |
(37,873 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(36,552 |
) |
Funds withheld at
interest embedded
derivatives |
|
|
|
|
|
|
(40,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,425 |
) |
Short-term investments |
|
|
7 |
|
|
|
(573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(566 |
) |
Other invested assets
equity securities |
|
|
(508 |
) |
|
|
(5,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,771 |
) |
Reinsurance ceded
receivable
embedded derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,630 |
) |
|
|
(1,630 |
) |
|
|
|
Total |
|
$ |
820 |
|
|
$ |
(84,134 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1,630 |
) |
|
$ |
(84,944 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive
contract liabilities
embedded
derivatives |
|
$ |
|
|
|
$ |
35,213 |
|
|
$ |
(1,567 |
) |
|
$ |
24,159 |
|
|
$ |
|
|
|
$ |
57,805 |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
35,213 |
|
|
$ |
(1,567 |
) |
|
$ |
24,159 |
|
|
$ |
|
|
|
$ |
57,805 |
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains and Losses |
|
|
Classification of gains/losses (realized/unrealized) included in earnings for the three months |
|
|
ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
Investment |
|
|
|
|
|
|
|
|
|
Claims |
|
|
|
|
|
acquisition |
|
|
|
|
income, net |
|
Investment |
|
|
|
|
|
& other |
|
|
|
|
|
costs and other |
|
|
|
|
of related |
|
related gains |
|
Other |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
revenues |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
available-for-sale |
|
$ |
(188 |
) |
|
$ |
(6,922 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(7,110 |
) |
Funds withheld at
interest embedded
derivatives |
|
|
|
|
|
|
(148,528 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148,528 |
) |
Other invested assets
equity securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Reinsurance ceded
receivable
embedded derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,045 |
|
|
|
6,045 |
|
|
|
|
Total |
|
$ |
(187 |
) |
|
$ |
(155,450 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,045 |
|
|
$ |
(149,592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive
contract liabilities
embedded
derivatives |
|
$ |
|
|
|
$ |
(6,487 |
) |
|
$ |
|
|
|
$ |
451 |
|
|
$ |
(37,642 |
) |
|
$ |
|
|
|
$ |
(43,678 |
) |
|
|
|
Total |
|
$ |
|
|
|
$ |
(6,487 |
) |
|
$ |
|
|
|
$ |
451 |
|
|
$ |
(37,642 |
) |
|
$ |
|
|
|
$ |
(43,678 |
) |
|
|
|
The tables below summarize changes in unrealized gains or losses recorded in earnings for the three
months ended March 31, 2009 and 2008 for Level 3 assets and liabilities that were still held at
March 31, 2009 and 2008 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Unrealized Gains and Losses |
|
|
Changes in unrealized gains/losses relating to assets and liabilities still held at the reporting |
|
|
date for the three months ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
Investment |
|
|
|
|
|
Claims & |
|
|
|
|
|
acquisition |
|
|
|
|
income, net |
|
Investment |
|
other |
|
|
|
|
|
costs and other |
|
|
|
|
of related |
|
related gains |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
available-for-sale |
|
$ |
1,338 |
|
|
$ |
(34,394 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(33,056 |
) |
Funds withheld at
interest embedded
derivatives |
|
|
|
|
|
|
(40,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,425 |
) |
Short-term investments |
|
|
7 |
|
|
|
(408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(401 |
) |
Other invested assets
equity securities |
|
|
(508 |
) |
|
|
(4,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,791 |
) |
Reinsurance ceded
receivable
embedded derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492 |
|
|
|
492 |
|
|
|
|
Total |
|
$ |
837 |
|
|
$ |
(79,510 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
492 |
|
|
$ |
(78,181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive
contract liabilities
embedded
derivatives |
|
$ |
|
|
|
$ |
35,213 |
|
|
$ |
(3,329 |
) |
|
$ |
16,413 |
|
|
$ |
|
|
|
$ |
48,297 |
|
|
|
|
Total |
|
$ |
|
|
|
$ |
35,213 |
|
|
$ |
(3,329 |
) |
|
$ |
16,413 |
|
|
$ |
|
|
|
$ |
48,297 |
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Unrealized Gains and Losses |
|
|
Changes in unrealized gains/losses relating to assets and liabilities still held at the reporting date for the three |
|
|
months ended March 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquisition |
|
|
|
|
Investment |
|
Investment |
|
|
|
|
|
Claims & |
|
|
|
|
|
costs and |
|
|
|
|
income, net |
|
related |
|
|
|
|
|
Other |
|
|
|
|
|
other |
|
|
|
|
of related |
|
gains |
|
Other |
|
policy |
|
Interest |
|
insurance |
|
|
|
|
expenses |
|
(losses), net |
|
revenues |
|
benefits |
|
credited |
|
expenses |
|
Total |
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity
securities
available-for-sale |
|
$ |
(198 |
) |
|
$ |
(1,979 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(2,177 |
) |
Funds withheld at
interest embedded
derivatives |
|
|
|
|
|
|
(148,528 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148,528 |
) |
Other invested assets
equity securities |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Reinsurance ceded
receivable
embedded derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,811 |
|
|
|
7,811 |
|
|
|
|
Total |
|
$ |
(197 |
) |
|
$ |
(150,507 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,811 |
|
|
$ |
(142,893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive
contract liabilities
embedded
derivatives |
|
$ |
|
|
|
$ |
(6,487 |
) |
|
$ |
|
|
|
$ |
71 |
|
|
$ |
(53,245 |
) |
|
$ |
|
|
|
$ |
(59,661 |
) |
|
|
|
Total |
|
$ |
|
|
|
$ |
(6,487 |
) |
|
$ |
|
|
|
$ |
71 |
|
|
$ |
(53,245 |
) |
|
$ |
|
|
|
$ |
(59,661 |
) |
|
|
|
5. Derivative Instruments
The following table presents the notional amounts and fair value of derivative instruments (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Carrying Value/ |
|
|
|
|
|
|
Carrying Value/ |
|
|
|
Notional |
|
|
Fair Value |
|
|
Notional |
|
|
Fair Value |
|
|
|
Amount |
|
|
Assets |
|
|
Liabilities |
|
|
Amount |
|
|
Assets |
|
|
Liabilities |
|
|
Derivatives not designated as hedging
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(1) |
|
$ |
905,116 |
|
|
$ |
116,097 |
|
|
$ |
4,349 |
|
|
$ |
672,716 |
|
|
$ |
155,189 |
|
|
$ |
241 |
|
Financial futures(1) |
|
|
243,131 |
|
|
|
|
|
|
|
|
|
|
|
260,568 |
|
|
|
|
|
|
|
|
|
Foreign currency forwards(1) |
|
|
31,300 |
|
|
|
71 |
|
|
|
|
|
|
|
31,300 |
|
|
|
2,209 |
|
|
|
|
|
Consumer price index (CPI)
swaps(1) |
|
|
110,140 |
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps(1) |
|
|
290,000 |
|
|
|
|
|
|
|
12,831 |
|
|
|
290,000 |
|
|
|
|
|
|
|
7,705 |
|
Embedded derivatives in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modified coinsurance or funds
withheld arrangements(2) |
|
|
|
|
|
|
|
|
|
|
553,313 |
|
|
|
|
|
|
|
|
|
|
|
512,888 |
|
Indexed annuity products(3) |
|
|
|
|
|
|
61,544 |
|
|
|
492,632 |
|
|
|
|
|
|
|
66,716 |
|
|
|
530,986 |
|
Variable annuity
products(3) |
|
|
|
|
|
|
|
|
|
|
241,232 |
|
|
|
|
|
|
|
|
|
|
|
276,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-hedging derivatives |
|
$ |
1,579,687 |
|
|
$ |
178,033 |
|
|
$ |
1,304,357 |
|
|
$ |
1,254,584 |
|
|
$ |
224,114 |
|
|
$ |
1,328,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps(1) |
|
$ |
21,783 |
|
|
$ |
|
|
|
$ |
1,760 |
|
|
$ |
21,783 |
|
|
$ |
|
|
|
$ |
2,243 |
|
Foreign currency swaps(1) |
|
|
296,497 |
|
|
|
56,597 |
|
|
|
|
|
|
|
296,497 |
|
|
|
48,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total hedging derivatives |
|
$ |
318,280 |
|
|
$ |
56,597 |
|
|
$ |
1,760 |
|
|
$ |
318,280 |
|
|
$ |
48,943 |
|
|
$ |
2,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
1,897,967 |
|
|
$ |
234,630 |
|
|
$ |
1,306,117 |
|
|
$ |
1,572,864 |
|
|
$ |
273,057 |
|
|
$ |
1,330,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
(1) |
|
Carried on the Companys consolidated balance sheets in other invested assets or as
liabilities within other liabilities, at fair value. |
|
(2) |
|
Embedded is included on the consolidated balance sheets with the host contract in funds
withheld at interest, at fair value. |
|
(3) |
|
Embedded liability is included on the consolidated balance sheets with the host
contract in interest-sensitive contract liabilities, at fair value. Embedded asset is
included on the consolidated balance sheets in reinsurance ceded receivables. |
Accounting for Derivative Instruments and Hedging Activities
As of March 31, 2009 and December 31, 2008, the Company held interest rate swaps that were
designated and qualified as a fair value hedge of interest rate risk. As of March 31, 2009 and
December 31, 2008, the Company held foreign currency swaps that were designated and qualified as a
hedge of a portion of its net investment in its Canada operation. As of March 31, 2009 and
December 31, 2008, the Company also had derivative instruments that were not designated as hedging
instruments. See Note 2 Summary of Significant Accounting Policies of the Companys 2008
annual report on Form 10-K for a detailed discussion of the accounting treatment for derivative
instruments, including embedded derivatives. The Company does not enter into derivative
instruments for speculative purposes. Derivative instruments are carried at fair value and
generally require an insignificant amount of cash at inception of the contract.
Fair Value Hedges
The Company designates and accounts for certain interest rate swaps that convert fixed rate
investments to floating rate investments as fair value hedges when they have met the requirements
of SFAS 133. The gain or loss on the hedged item attributable to the hedged benchmark interest
rate and the offsetting gain or loss on the related interest rate swaps for the three months ended
March 31, 2009 were (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of |
|
Derivative |
|
Hedge Gain |
|
|
|
|
|
Hedged Item |
|
|
Fair Value |
|
Gain (loss) |
|
(Loss) |
|
|
|
|
|
Gain (Loss) |
|
Hedged Item Gain |
Hedge |
|
Location |
|
Recognized |
|
Hedged Item |
|
Location |
|
(Loss) Recognized |
|
Interest rate swaps |
|
Investment related |
|
|
|
|
|
Fixed rate |
|
Investment related |
|
|
|
|
|
|
gains (losses), net |
|
$ |
483 |
|
|
fixed maturity securities |
|
gains (losses), net |
|
$ |
(521 |
) |
The Companys investment related gains (losses), net representing the ineffective portion of
all fair value hedges was immaterial for the three months ended March 31, 2009. The Company had no
fair value hedges for the three months ended March 31, 2008.
All components of each derivatives gain or loss were included in the assessment of hedge
effectiveness. There were no instances in which the Company discontinued fair value hedge
accounting due to a hedged firm commitment no longer qualifying as a fair value hedge.
Hedges of Net Investments in Foreign Operations
The Company uses foreign currency swaps to hedge a portion of its net investment in its Canadian
operation against adverse movements in exchange rates. A summary of the Companys net investments
in foreign operations (NIFO) hedges on our financial statements for the three months ended March
31, 2009 were (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Portion |
|
Ineffective Portion |
|
|
|
|
|
|
Location of Gain |
|
Gain (Loss) |
|
Income |
|
|
Type of |
|
Derivative |
|
(Loss) |
|
Reclassified from |
|
Statement |
|
|
NIFO |
|
Gain (Loss) |
|
Reclassified From |
|
accumulated OCI into |
|
Location of Gain |
|
Ineffective Gain |
Hedge |
|
in OCI |
|
Accumulated OCI |
|
income |
|
(Loss) |
|
(Loss) in Income |
Foreign currency
swaps |
|
$ |
56,751 |
|
|
None |
|
$ |
|
|
|
Investment income |
|
$ |
|
|
The Company measures ineffectiveness on the foreign currency swaps based upon the change in
forward rates. There was no ineffectiveness recorded in the periods presented herein.
15
The Companys other comprehensive income for the three months ended March 31, 2009 and 2008,
include gains of $8.2 million and $6.4 million, respectively, related to foreign currency swaps
used to hedge its net investment in its Canada operation. The cumulative foreign currency
translation gain recorded in accumulated other comprehensive income related to these hedges was
$56.8 million and $48.6 million at March 31, 2009 and December 31, 2008, respectively. When net
investments in foreign operations are sold or substantially liquidated, the amounts in accumulated
other comprehensive income are reclassified to the consolidated statements of income. A pro rata
portion will be reclassified upon partial sale of the net investments in foreign operations.
Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging
The Company uses various other derivative instruments for risk management purposes that either do
not qualify for hedge accounting treatment or have not currently been qualified by the Company for
hedge accounting treatment, including derivatives used to economically hedge changes in the fair
value of liabilities associated with the reinsurance of variable annuities with guaranteed living
benefits. The gain or loss related to the change in fair value for these derivative instruments is
recognized in investment related gains (losses), in the consolidated statements of income, except
where otherwise noted. For the three months ended March 31, 2009 and 2008, the Company recognized
as investment related losses, net, excluding embedded derivatives, changes in fair value of $20.2
million and $0.2 million, respectively, related to derivatives that do not qualify for hedge
accounting.
Interest Rate Swaps
Interest rate swaps are used by the Company primarily to reduce market risks from changes in
interest rates and to alter interest rate exposure arising from mismatches between assets and
liabilities (duration mismatches). In an interest rate swap, the Company agrees with another party
to exchange, at specified intervals, the difference between fixed rate and floating rate interest
amounts as calculated by reference to an agreed notional principal amount. These transactions are
entered into pursuant to master agreements that provide for a single net payment or individual
gross payments to be made by the counterparty at each due date.
Financial Futures
Exchange-traded equity futures are used primarily to economically hedge liabilities embedded in
certain variable annuity products assumed by the Company. In exchange-traded equity futures
transactions, the Company agrees to purchase or sell a specified number of contracts, the value of
which is determined by the different stock indices, and to post variation margin on a daily basis
in an amount equal to the difference in the daily estimated fair values of those contracts. The
Company enters into exchange-traded equity futures with regulated futures commission merchants that
are members of the exchange.
Foreign Currency Swaps
Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign
currency exchange rates associated with its assets and liabilities denominated in foreign
currencies. In a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the
difference between one currency and another at a forward exchange rate calculated by reference to
an agreed upon principal amount. The principal amount of each currency is exchanged at the
inception and termination of the currency swap by each party. The Company also uses foreign
currency swaps to hedge the foreign currency risk associated with certain of its net investments in
foreign operations.
Foreign Currency Forwards
Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign
currency exchange rates associated with its assets and liabilities denominated in foreign
currencies. In a foreign currency forward transaction, the Company agrees with another party to
deliver a specified amount of an identified currency at a specified future date. The price is
agreed upon at the time of the contract and payment for such a contract is made in a different
currency at the specified future date.
CPI Swaps
CPI swaps are used by the Company primarily to economically hedge liabilities embedded in certain
insurance products assumed by the Company whose value is directly affected by changes in a
designated benchmark consumer price index. In a CPI swap transaction, the Company agrees with
another party to exchange the actual
16
amount of inflation realized over a specified period of time
for a fixed amount of inflation determined at inception. These transactions are entered into
pursuant to master agreements that provide for a single net payment or individual gross payments to
be made by the counterparty at each due date. Most of these swaps will require a single payment to
be made by one counterparty at the maturity date of the swap.
Credit Default Swaps
Certain credit default swaps are used by the Company to diversify its credit risk exposure in
certain portfolios. The Companys current credit default swap transactions are over-the-counter
instruments in which the Company receives payments at specified intervals to insure credit risk on
a portfolio of 125 U.S. investment-grade securities. If a credit event, as defined by the
contract, occurs, generally the contract will require the swap to be settled gross by the delivery
of par quantities or value of the referenced investment securities equal to the specified swap
notional amount in exchange for the payment of cash amounts by the Company equal to the par value
of the investment security surrendered.
Embedded Derivatives
The Company has certain embedded derivatives which are required to be separated from their host
contracts and reported as derivatives. These host contracts include reinsurance treaties
structured on a modified coinsurance or funds withheld basis. Additionally, the Company reinsures
equity-indexed annuity and variable annuity contracts with benefits that are considered embedded
derivatives, including guaranteed minimum withdrawal benefits, guaranteed minimum accumulation
benefits, and guaranteed minimum income benefits. The amounts related to embedded derivatives in
modified coinsurance or funds withheld arrangements and variable annuity contracts included in
investment related gains (losses), during the three months ended March 31, 2009 and 2008 were
losses of $(5.2) million, $(154.8) million, respectively. After the associated amortization of DAC
and taxes, the related amounts included in net income during the three months ended March 31, 2009
and 2008 were losses of $(27.1) million and $(20.0) million, respectively. The amounts related to
embedded derivatives in equity-indexed annuities included in benefits and expenses during the three
months ended March 31, 2009 and 2008 were gains (losses) of $21.7 million and $(14.0) million,
respectively. After the associated amortization of DAC and taxes, the related amounts included in
net income during the three months ended March 31, 2009 and 2008 were gains of $11.2 million and
$6.2 million, respectively.
A summary of the effect of non-hedging derivatives, including embedded derivatives, on our income
statement for the three months ended March 31, 2009 is as follows (dollars in thousands):
|
|
|
|
|
|
|
Type of Non-hedging Derivative |
|
Income Statement Location of Gain (Loss) |
|
Gain (Loss) |
Interest rate swaps |
|
Investment related gains (losses), net |
|
|
$(38,864 |
) |
Financial futures |
|
Investment related gains (losses), net |
|
|
22,311 |
|
Foreign currency forwards |
|
Investment related gains (losses), net |
|
|
(2,042 |
) |
CPI swaps |
|
Investment related gains (losses), net |
|
|
310 |
|
Credit default swaps |
|
Investment related gains (losses), net |
|
|
(1,911 |
) |
Embedded derivatives in: |
|
|
|
|
|
|
Modified coinsurance or
funds withheld
arrangements |
|
Investment related gains (losses), net |
|
|
(40,425 |
) |
Indexed annuity products |
|
Policy acquisition costs and
other insurance expenses |
|
|
(2,657 |
) |
Indexed annuity products |
|
Interest credited |
|
|
24,353 |
|
Variable annuity
products |
|
Investment related gains (losses), net |
|
|
35,213 |
|
|
|
|
|
|
|
|
Total non-hedging derivatives |
|
|
|
|
$ (3,712 |
) |
|
|
|
|
|
|
|
Credit Risk
The Company may be exposed to credit-related losses in the event of nonperformance by
counterparties to derivative financial instruments. Generally, the current credit exposure of the
Companys derivative contracts is limited to the fair value at the reporting date. The credit
exposure of the Companys derivative transactions is represented by the fair value of contracts
after consideration of any collateral received with a net positive fair value at the reporting
date.
17
The Company manages its credit risk related to over-the-counter derivatives by entering into
transactions with creditworthy counterparties, maintaining collateral arrangements and through the
use of master agreements that provide for a single net payment to be made by one counterparty to
another at each due date and upon termination. Because exchange-traded futures are affected
through regulated exchanges, and positions are marked to market on a daily basis, the Company has
minimal exposure to credit-related losses in the event of nonperformance by counterparties to such
derivative instruments.
The Company enters into various collateral arrangements, which require both the posting and
accepting of collateral in connection with its derivative instruments. As of March 31, 2009, and
December 31, 2008, the Company held cash collateral under its control of $106.8 million and $159.8
million, respectively. This unrestricted cash collateral is included in cash and cash equivalents
and the obligation to return it is included in other liabilities in the consolidated balance
sheets. From time to time, the Company has accepted collateral consisting of various securities,
however there were no securities held as collateral as of March 31, 2009, and December 31, 2008.
Collateral agreements contain attachment thresholds that vary depending on the posting partys financial
strength ratings. As of March 31, 2009, the Company had no collateral posting requirements associated with $18.9 million of derivative liabilities.
In
addition, the Company has exchange-traded futures, which require the maintenance of a margin account. As
of March 31, 2009 and December 31, 2008, the Companys margin account balances were $30.8 and $25.9 million,
respectively, which is included in cash and cash equivalents.
6. Investment Related Gains and Losses
Investment related gains and losses consisted of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
March 31, 2009 |
|
March 31, 2008 |
|
|
|
Fixed maturities and equity securities
available-for-sale: |
|
|
|
|
|
|
|
|
Gain on investment activity |
|
$ |
12,230 |
|
|
$ |
10,080 |
|
Loss on investment activity |
|
|
(19,649 |
) |
|
|
(5,360 |
) |
Impairments |
|
|
(39,825 |
) |
|
|
(5,150 |
) |
Derivatives and other, net |
|
|
(25,018 |
) |
|
|
(154,830 |
) |
|
|
|
Net losses |
|
$ |
(72,262 |
) |
|
$ |
(155,260 |
) |
|
|
|
The increase in impairments in 2009 is due to the continued turmoil in the U.S. and global
financial markets which has resulted in bankruptcies, consolidations and government interventions.
The decrease in derivative losses is primarily due to a decline in the fair value of embedded
derivatives associated with modified coinsurance and funds withheld treaties.
The Company monitors its investment securities to determine impairments in value and evaluates
factors such as financial condition of the issuer, payment performance, the length of time and the
extent to which the market value has been below amortized cost, compliance with covenants, general
market conditions and industry sector, current intent and ability to hold securities and various
other subjective factors. Based on managements judgment, securities determined to have an
other-than-temporary impairment in value are written down to fair value. See Note 2 Summary of
Significant Accounting Policies in the Notes to Consolidated Financial Statements of the 2008
Annual Report for additional information on the Companys policy regarding other-than-temporary
impairments.
7. Segment Information
The accounting policies of the segments are the same as those described in the Summary of
Significant Accounting Policies in Note 2 of the consolidated financial statements accompanying the
2008 Annual Report. Effective January 1, 2009, due to immateriality, the discontinued accident and
health operations are included in the results of the Corporate and Other segment. The Company
measures segment performance primarily based on profit or loss from operations before income taxes.
There are no intersegment reinsurance transactions and the Company does not have any material
long-lived assets. Investment income is allocated to the segments based upon average assets and
related capital levels deemed appropriate to support the segment business volumes.
The Company allocates capital to its segments based on an internally developed risk capital model,
the purpose of which is to measure the risk in the business and to provide a basis upon which
capital is deployed. The economic capital model considers the unique and specific nature of the
risks inherent in the Companys businesses. As a
18
result of the economic capital allocation process, a portion of investment income and investment related gains and losses are credited to the
segments based on the level of allocated equity. In addition, the segments are charged for excess
capital utilized above the allocated economic capital basis. This charge is included in policy
acquisition costs and other insurance expenses.
Information related to total revenues, income (loss) from continuing operations before income
taxes, and total assets of the Company for each reportable segment are summarized below (dollars in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing |
|
|
Total revenues |
|
operations before income taxes |
|
|
Three months ended March 31, |
|
Three months ended March 31, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
U.S. |
|
$ |
902,276 |
|
|
$ |
711,794 |
|
|
$ |
12,849 |
|
|
$ |
15,285 |
|
Canada |
|
|
169,804 |
|
|
|
170,953 |
|
|
|
16,186 |
|
|
|
23,671 |
|
Europe & South Africa |
|
|
180,687 |
|
|
|
197,552 |
|
|
|
8,535 |
|
|
|
6,043 |
|
Asia Pacific |
|
|
262,587 |
|
|
|
255,415 |
|
|
|
3,573 |
|
|
|
18,563 |
|
Corporate and Other |
|
|
15,486 |
|
|
|
24,553 |
|
|
|
(6,937 |
) |
|
|
(6,874 |
) |
|
|
|
Total |
|
$ |
1,530,840 |
|
|
$ |
1,360,267 |
|
|
$ |
34,206 |
|
|
$ |
56,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
March 31, 2009 |
|
December 31, 2008 |
|
|
|
U.S. |
|
$ |
15,030,739 |
|
|
$ |
15,061,753 |
|
Canada |
|
|
2,464,024 |
|
|
|
2,710,187 |
|
Europe & South Africa |
|
|
1,086,888 |
|
|
|
1,134,990 |
|
Asia Pacific |
|
|
1,642,864 |
|
|
|
1,413,611 |
|
Corporate and Other |
|
|
1,409,799 |
|
|
|
1,338,277 |
|
|
|
|
Total |
|
$ |
21,634,314 |
|
|
$ |
21,658,818 |
|
|
|
|
8. Commitments and Contingent Liabilities
The Company has commitments to fund investments in limited partnerships in the amount of $109.9
million at March 31, 2009. The Company anticipates that the majority of these amounts will be
invested over the next five years; however, contractually these commitments could become due at the
request of the counterparties. Investments in limited partnerships are carried at cost and
included in other invested assets in the condensed consolidated balance sheets.
The Company is subject to litigation in the normal course of its business. The Company currently
has no material litigation. However, if such material litigation did arise, it is possible that an
adverse outcome on any particular arbitration or litigation situation could have a material adverse
effect on the Companys consolidated financial position and/or net income in a particular reporting
period.
The Company has obtained letters of credit, issued by banks, in favor of various affiliated and
unaffiliated insurance companies from which the Company assumes business. These letters of credit
represent guarantees of performance under the reinsurance agreements and allow ceding companies to
take statutory reserve credits. At March 31, 2009 and December 31, 2008, there were approximately
$26.5 million and $26.6 million, respectively, of outstanding bank letters of credit in favor of
third parties. Additionally, the Company utilizes letters of credit to secure reserve credits when
it retrocedes business to its offshore subsidiaries, including RGA Americas Reinsurance Company,
Ltd., RGA Reinsurance Company (Barbados) Ltd. and RGA Atlantic Reinsurance Company, Ltd. The
Company cedes business to its offshore affiliates to help reduce the amount of regulatory capital
required in certain jurisdictions, such as the U.S. and the United Kingdom. The capital required
to support the business in the offshore affiliates reflects more realistic expectations than the
original jurisdiction of the business, where capital requirements are often considered to be quite
conservative. As of March 31, 2009 and December 31, 2008, $388.3 million and $428.8 million,
respectively, in letters of credit from various banks were outstanding between the various
subsidiaries of the Company. The Company maintains a syndicated revolving credit facility with an
overall capacity of $750.0 million, which is scheduled to mature in March 2012. The Company may
borrow cash and may obtain letters of credit in multiple currencies under this facility. As of
March 31, 2009, the Company had $349.7 million in issued, but undrawn, letters of credit under this
facility, which is included in the total above. Applicable
19
letter of credit fees and fees payable for the credit facility depend upon the Companys senior
unsecured long-term debt rating. Fees associated with the Companys other letters of credit are
not fixed for periods in excess of one year and are based on the Companys ratings and the general
availability of these instruments in the marketplace.
RGA has issued guarantees to third parties on behalf of its subsidiaries performance for the
payment of amounts due under certain credit facilities, reinsurance treaties and office lease
obligations, whereby if a subsidiary fails to meet an obligation, RGA or one of its other
subsidiaries will make a payment to fulfill the obligation. In limited circumstances, treaty
guarantees are granted to ceding companies in order to provide them additional security,
particularly in cases where RGAs subsidiary is relatively new, unrated, or not of a significant
size. Liabilities supported by the treaty guarantees, before consideration for any legally
offsetting amounts due from the guaranteed party, totaled $280.8 million and $273.6 million as of
March 31, 2009 and December 31, 2008, respectively, and are reflected on the Companys condensed
consolidated balance sheets in future policy benefits. Potential guaranteed amounts of future
payments will vary depending on production levels and underwriting results. Guarantees related to
trust preferred securities and credit facilities provide additional security to third parties
should a subsidiary fail to make principal and/or interest payments when due. As of March 31,
2009, RGAs exposure related to these guarantees was $159.1 million.
In addition, the Company indemnifies its directors and officers as provided in its charters and
by-laws. Since this indemnity generally is not subject to limitation with respect to duration or
amount, the Company does not believe that it is possible to determine the maximum potential amount
due under this indemnity in the future.
9. Employee Benefit Plans
The components of net periodic benefit costs were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
Pension Benefits |
|
Other Benefits |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Determination of net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
912 |
|
|
$ |
819 |
|
|
$ |
158 |
|
|
$ |
158 |
|
Interest cost |
|
|
745 |
|
|
|
586 |
|
|
|
159 |
|
|
|
145 |
|
Expected rate of return on plan assets |
|
|
(547 |
) |
|
|
(469 |
) |
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
Amortization of prior actuarial loss |
|
|
125 |
|
|
|
72 |
|
|
|
23 |
|
|
|
35 |
|
|
|
|
Net periodic benefit cost |
|
$ |
1,242 |
|
|
$ |
1,015 |
|
|
$ |
340 |
|
|
$ |
338 |
|
|
|
|
The Company made pension contributions of $4.0 million during the first quarter of 2009 and expects
to make total contributions of $4.6 million in 2009.
10. Equity Based Compensation
Equity compensation expense was $3.5 million and $5.4 million in the first quarter of 2009 and
2008, respectively. In the first quarter of 2009, the Company granted 0.7 million stock options at
$32.20 weighted average per share and 0.3 million performance contingent units to employees.
Additionally, non-employee directors were granted a total of 7,600 shares of common stock. As of
March 31, 2009, 1.9 million share options at $34.82 weighted average per share vested and
exercisable with a remaining weighted average exercise period of 3.8 years. As of March 31, 2009,
the total compensation cost of non-vested awards not yet recognized in the financial statements was
$24.9 million. It is estimated that these costs will vest over a weighted average period of 2.0
years.
11. New Accounting Standards
In April 2009, the Financial Accounting Standards Board (FASB) issued Staff Position (FSP) FAS
107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1
and APB 28-1). FSP FAS 107-1 and APB 28-1 expands existing disclosures regarding fair value of
financial instruments required in annual reports to interim periods. The disclosures required by
FSP FAS 107-1 and APB 28-1 are effective for interim reporting periods ending after June 15, 2009. The Company is currently evaluating the
impact of FSP FAS 107-1 and APB 28-1 on its condensed consolidated financial statements.
20
In April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value When the Volume and Level of
Activity for Asset or Liability Have Significantly Decreased and Identifying Transactions That are
Not Orderly, (FSP FAS 157-4). FSP FAS 157-4 provides additional guidance for estimating fair
value in accordance with SFAS 157 when the volume and level of activity for the asset or liability
have significantly decreased. FSP FAS 157-4 is effective prospectively for interim and annual
reporting periods ending after June 15, 2009. The Company is currently evaluating the impact of
FSP FAS 157-4 on its condensed consolidated financial statements.
In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments, (FSP FAS 115-2 and FAS 124-2). FSP FAS 115-2 and FAS 124-2
amends other-than-temporary impairment guidance in GAAP for debt securities to make the guidance
more operational and to improve the presentation and disclosure of other-than-temporary impairments
on debt and equity securities in the financial statements. FSP FAS 115-2 and FAS 124-2 are
effective for interim and annual reporting periods ending after June 15, 2009. The Company is
currently evaluating the impact of FSP FAS 115-2 and FAS 124-2 on its condensed consolidated
financial statements.
In January 2009, the FASB issued FSP Emerging Issues Task Force (EITF) Issue 99-20-1, Amendments
to the Impairment Guidance of EITF Issue No. 99-20 (EITF 99-20-1). EITF 99-20-1 provides
guidance on determining other-than-temporary impairments on securities subject to EITF Issue No.
99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and
Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets.
The primary effect of EITF 99-20-1 was to remove the requirement that a holder attempt to determine
the underlying cash flows on an asset-backed security based on the assumptions that a market
participant would make in determining the current fair value of the instrument. Instead, the focus
has been placed on determining the estimated cash flows as determined by the holder for all sources
including its own comprehensive credit analysis. The provisions of EITF 99-20-1 were required to
be applied prospectively for interim periods and fiscal years ending after December 15, 2008. The
Companys adoption of EITF 99-20-1 did not have a significant impact on how the Company values its
structured investment securities.
In December 2008, the FASB issued FSP No. FAS 132(r)-1, Employers Disclosures about Postretirement
Benefit Plan Assets (FSP 132(r)-1). FSP 132(r)-1 provides guidance for disclosure of the types
of assets and associated risks in retirement plans. The new disclosures are designed to provide
additional insight into the major categories of plan assets, the inputs and valuation techniques
used to measure the fair value of plan assets, the effect of fair value measurements using
significant unobservable inputs on changes in plan assets for the period, significant
concentrations of risk within plan assets and how investment decisions are made, including factors
necessary to understanding investment policies and strategies. The disclosures about plan assets
required by FSP 132(r)-1 is effective for financial statements with fiscal years ending after
December 15, 2009. The Company is currently evaluating the impact of FSP 132(r)-1 on its condensed
consolidated financial statements.
In October 2008, the FASB issued FSP No. FAS 157-3, Determining the Fair Value of a Financial
Asset When the Market for That Asset Is Not Active (FSP 157-3). FSP 157-3 clarifies the
application of SFAS 157 in a market that is not active and provides an example to illustrate key
considerations in determining the fair value of a financial asset when the market for that
financial asset is not active. FSP 157-3 was effective upon issuance on October 10, 2008,
including prior periods for which financial statements had not been issued. The Company did not
consider it necessary to change any valuation techniques as a result of FSP 157-3. The Company
also adopted FSP No. FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2) which
delayed the effective date of SFAS 157 for certain nonfinancial assets and liabilities that are
recorded at fair value on a nonrecurring basis. The effective date was delayed until January 1,
2009 and impacts balance sheet items including nonfinancial assets and liabilities in a business
combination and the impairment testing of goodwill and long-lived assets. The adoption of FSP
157-2 did not have a material impact on the Companys condensed consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities An Amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 requires enhanced
qualitative disclosures about objectives and strategies for using derivatives, quantitative
disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related
contingent features in derivative agreements. SFAS 161 is effective for financial statements
issued for fiscal years and interim periods beginning after November 15, 2008. The Company adopted
SFAS 161 in the first quarter of 2009.
21
In February 2008, the FASB issued FSP No. FAS 140-3, Accounting for Transfers of Financial Assets
and Repurchase Financing Transactions (FSP 140-3). FSP 140-3 provides guidance for evaluating
whether to account for a transfer of a financial asset and repurchase financing as a single
transaction or as two separate transactions. FSP 140-3 is effective prospectively for financial
statements issued for fiscal years beginning after November 15, 2008. The adoption of FSP 140-3
did not have a material impact on the Companys condensed consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations A
Replacement of FASB Statement No. 141 (SFAS 141(r)) and SFAS No. 160, Noncontrolling Interests
in Consolidated Financial Statements An Amendment of ARB No. 51 (SFAS 160). SFAS 141(r)
establishes principles and requirements for how an acquirer recognizes and measures certain items
in a business combination, as well as disclosures about the nature and financial effects of a
business combination. SFAS 160 establishes accounting and reporting standards surrounding
noncontrolling interest, or minority interests, which are the portions of equity in a subsidiary
not attributable, directly or indirectly, to a parent. The pronouncements are effective for fiscal
years beginning on or after December 15, 2008 and apply prospectively to business combinations.
Presentation and disclosure requirements related to noncontrolling interests must be
retrospectively applied. The adoption of SFAS 141(r) and SFAS 160 did not have a material impact
on the Companys condensed consolidated financial statements.
12. Subsequent Event
On April
29, 2009, the Company repurchased $80.2 million face amount of
its 6.75% junior subordinated debentures for $39.2 million. The
Company will record a pretax gain of $40.2 million, after fees,
for the period ended June 30, 2009.
22
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking and Cautionary Statements
This report contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 including, among others, statements relating to projections of the
strategies, earnings, revenues, income or loss, ratios, future financial performance, and growth
potential of the Company. The words intend, expect, project, estimate, predict,
anticipate, should, believe, and other similar expressions also are intended to identify
forward-looking statements. Forward-looking statements are inherently subject to risks and
uncertainties, some of which cannot be predicted or quantified. Future events and actual results,
performance, and achievements could differ materially from those set forth in, contemplated by, or
underlying the forward-looking statements.
Numerous important factors could cause actual results and events to differ materially from those
expressed or implied by forward-looking statements including, without limitation, (1) adverse
capital and credit market conditions and their impact on the Companys liquidity, access to capital
and cost of capital, (2) the impairment of other financial institutions and its effect on the
Companys business, (3) requirements to post collateral or make payments due to declines in market
value of assets subject to the Companys collateral arrangements, (4) the fact that the
determination of allowances and impairments taken on the Companys investments is highly
subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6)
changes in the Companys financial strength and credit ratings and the effect of such changes on
the Companys future results of operations and financial condition, (7) inadequate risk analysis
and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the
demand for insurance and reinsurance in the Companys current and planned markets, (9) the
availability and cost of collateral necessary for regulatory reserves and capital, (10) market or
economic conditions that adversely affect the value of the Companys investment securities or
result in the impairment of all or a portion of the value of certain of the Companys investment
securities, that in turn could affect regulatory capital, (11) market or economic conditions that
adversely affect the Companys ability to make timely sales of investment securities, (12) risks
inherent in the Companys risk management and investment strategy, including changes in investment
portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or
foreign currency exchange rates, interest rates, or securities and real estate markets, (14)
adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate
information relating to settlements, awards and terminated and discontinued lines of business, (16)
the stability of and actions by governments and economies in the markets in which the Company
operates, (17) competitive factors and competitors responses to the Companys initiatives, (18)
the success of the Companys clients, (19) successful execution of the Companys entry into new
markets, (20) successful development and introduction of new products and distribution
opportunities, (21) the Companys ability to successfully integrate and operate reinsurance
business that the Company acquires, (22) regulatory action that may be taken by state Departments
of Insurance with respect to the Company, (23) the Companys dependence on third parties, including
those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party
investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist
attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business,
(25) changes in laws, regulations, and accounting standards applicable to the Company, its
subsidiaries, or its business, (26) the effect of the Companys status as an insurance holding
company and regulatory restrictions on its ability to pay principal of and interest on its debt
obligations, and (27) other risks and uncertainties described in this document and in the Companys
other filings with the Securities and Exchange Commission (SEC).
Forward-looking statements should be evaluated together with the many risks and uncertainties that
affect the Companys business, including those mentioned in this document and the cautionary
statements described in the periodic reports the Company files with the SEC. These forward-looking
statements speak only as of the date on which they are made. The Company does not undertake any
obligations to update these forward-looking statements, even though the Companys situation may
change in the future. The Company qualifies all of its forward-looking statements by these
cautionary statements. For a discussion of these risks and uncertainties that could cause actual
results to differ materially from those contained in the forward-looking statements, you are
advised to see Item 1A Risk Factors in the 2008 Annual Report.
23
Overview
Reinsurance Group of America, Incorporated (RGA) is an insurance holding company that was formed
on December 31, 1992. RGA and its subsidiaries (collectively, the Company) are primarily engaged
in the life reinsurance business, which involves reinsuring life insurance policies that are often
in force for the remaining lifetime of the underlying individuals insured, with premiums earned
typically over a period of 10 to 30 years. Each year, however, a portion of the business under
existing treaties terminates due to, among other things, lapses or surrenders of underlying
policies, deaths of policyholders, and the exercise of recapture options by ceding companies.
The Company derives revenues primarily from renewal premiums from existing reinsurance treaties,
new business premiums from existing or new reinsurance treaties, income earned on invested assets,
and fees earned from financial reinsurance transactions. The Company believes that industry trends
have not changed materially from those discussed in its 2008 Annual Report.
The Companys profitability primarily depends on the volume and amount of death claims incurred and
its ability to adequately price the risks it assumes. While death claims are reasonably
predictable over a period of years, claims become less predictable over shorter periods and are
subject to significant fluctuation from quarter to quarter and year to year. The maximum amount of
coverage the Company retains per life is $8.0 million. Claims in excess of this retention amount
are retroceded to retrocessionaires; however, the Company remains fully liable to the ceding
company for the entire amount of risk it assumes. The Company believes its sources of liquidity
are sufficient to cover potential claims payments on both a short-term and long-term basis.
The Company measures performance based on income or loss from continuing operations before income
taxes for each of its five segments. The Companys U.S., Canada, Europe & South Africa and Asia
Pacific operations provide traditional life reinsurance to clients. The Companys U.S. operations
also provide asset-intensive and financial reinsurance products. The Company also provides
insurers with critical illness reinsurance in its Canada, Europe & South Africa and Asia Pacific
operations. Asia Pacific operations also provide financial reinsurance. The Corporate and Other
segment results include the corporate investment activity, general corporate expenses, interest
expense of RGA, operations of RGA Technology Partners, Inc., a wholly-owned subsidiary that
develops and markets technology solutions for the insurance industry, Argentine privatized pension
business in run-off, investment income and expense associated with the Companys collateral finance
facility and the provision for income taxes. Effective January 1, 2009, due to immateriality, the
discontinued accident and health operations are included in the results of the Corporate and Other
segment. Prior to 2009, the results of the Companys discontinued accident and health operations
were reflected as discontinued operations.
The Company allocates capital to its segments based on an internally developed risk capital model,
the purpose of which is to measure the risk in the business and to provide a basis upon which
capital is deployed. The economic capital model considers the unique and specific nature of the
risks inherent in RGAs businesses. As a result of the economic capital allocation process, a
portion of investment income and investment related gains and losses are credited to the segments
based on the level of allocated equity. In addition, the segments are charged for excess capital
utilized above the allocated economic capital basis. This charge is included in policy acquisition
costs and other insurance expenses.
Results of Operations
Consolidated income from continuing operations before income taxes decreased $22.5 million, or
39.7%, in the first quarter of 2009, as compared to the same period in 2008. The decrease in the
first quarter reflects an increase in investment related losses due to the recognition of
investment impairments, adverse mortality experience and unfavorable foreign currency fluctuations.
Offsetting these negative income items were increases in investment income, U.S. segment net
premiums and a slight decrease in the unrealized loss due to unfavorable changes in the value of
embedded derivatives within the U.S. segment. Foreign currency exchange fluctuations resulted in a
decrease to income from continuing operations before income taxes of approximately $13.6 million
for the first quarter of 2009 compared to 2008.
The Company recognizes unrealized gains and losses due to changes in value of embedded derivatives
on modified coinsurance or funds withheld treaties, equity-indexed annuity treaties (EIAs) and
variable annuity products. The change in the value of embedded derivatives related to reinsurance
treaties written on a modified coinsurance or
24
funds withheld basis are subject to the provisions of
Statement of Financial Accounting Standards (SFAS) No. 133 Implementation Issue No. B36,
Embedded Derivatives: Modified Coinsurance Arrangements and Debt Instruments That Incorporate
Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the
Obligor under Those Instruments (Issue B36). The unrealized gains and losses associated with
Issue B36, after adjustment for deferred acquisition costs, had a favorable effect on income of
$31.9 million in the first quarter of 2009 as compared to the first quarter of 2008. Changes in
risk free rates used in the present value calculations of embedded derivatives associated with EIAs
affect the amount of unrealized gains and losses the Company recognizes. The unrealized gains and
losses associated with EIAs, after adjustment for deferred acquisition costs and retrocession, had
a favorable effect on income of $16.5 million in the first quarter of 2009 as compared to the first
quarter of 2008. The change in the Companys liability for variable annuities associated with
guaranteed minimum living benefits affect the amount of unrealized gains and losses the Company
recognizes. The unrealized gains and losses associated with guaranteed minimum living benefits,
after adjustment for deferred acquisition costs, had an unfavorable effect on income of $42.8
million in the first quarter of 2009 as compared to the first quarter of 2008.
The combined changes in these three types of embedded derivatives, after adjustment for deferred
acquisition costs and retrocession, resulted in an increase in consolidated income from continuing
operations before income taxes of approximately $5.6 million in the first quarter of 2009 as
compared to the first quarter of 2008. These fluctuations do not affect current cash flows,
crediting rates or spread performance on the underlying treaties. Therefore, Company management
believes it is helpful to distinguish between the effects of changes in these embedded derivatives
and the primary factors that drive profitability of the underlying treaties, namely investment
income, fee income, and interest credited.
Consolidated net premiums increased $48.0 million, or 3.7%, for the three months ended March 31,
2009, as compared to the same period in 2008, due to growth in life reinsurance in force in the
U.S. segment. Foreign currency fluctuations unfavorably affected net premiums by approximately
$144.7 million for the first quarter of 2009 compared to 2008. Consolidated assumed insurance in
force decreased slightly to $2.1 trillion as of March 31, 2009 from $2.2 trillion as of March 31,
2008 due to unfavorable currency fluctuations. The Company added new business production, measured
by face amount of insurance in force, of $85.2 billion and $76.4 billion during the first quarter
of 2009 and 2008, respectively. Management believes industry consolidation, reduced capital levels
in the life insurance industry and the established practice of reinsuring mortality risks should
continue to provide opportunities for growth, albeit at rates less than historically experienced.
Consolidated investment income, net of related expenses, increased $23.7 million, or 11.9%, for the
three months ended March 31, 2009, as compared to the same period in 2008, primarily due to market
value changes related to the Companys funds withheld at interest investment related to the
reinsurance of certain equity-indexed annuity products, which are substantially offset by a
corresponding change in interest credited to policyholder account balances resulting in a
negligible effect on net income. The first quarter increase in investment income also reflects a
larger average invested asset base offset by a lower effective investment portfolio yield. Average
invested assets at amortized cost for the first quarter of 2009 totaled $12.8 billion, a 10.7%
increase over March 31, 2008. The average yield earned on investments, excluding funds withheld,
was 5.57% in the first quarter of 2009 and 6.06% for the first quarter of 2008. The average yield
will vary from quarter to quarter and year to year depending on a number of variables, including
the prevailing interest rate and credit spread environment, changes in the mix of the underlying
investments and cash balances, and the timing of dividends and distributions on certain
investments.
Investment related losses, net decreased $83.0 million, or 53.5%, for the three months ended March
31, 2009, as compared to the same period in 2008. The decrease in the first quarter is due to a
reduced net loss on the embedded derivatives related to Issue B36 and guaranteed minimum living
benefits of $149.6 million offset by an increase in investment impairments of $35.1 million and net
hedging losses related to the liabilities associated with guaranteed minimum living benefits of
$18.8 million. See the discussion of Investments in the Liquidity and Capital Resources
section of Managements Discussion and Analysis for additional information on the impairment
losses. Investment income and investment related gains and losses are allocated to the operating
segments based upon average assets and related capital levels deemed appropriate to support the segment business
volumes.
The effective tax rate on a consolidated basis was 31.9% and 35.5% for the first quarter of 2009
and 2008, respectively. These effective tax rates were affected by the ongoing application of FASB
issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109 and by the
25
earnings of non-U.S. subsidiaries in which the Company is
permanently reinvested whose statutory tax rates are less than the U.S. statutory tax rate.
Critical Accounting Policies
The Companys accounting policies are described in the Summary of Significant Accounting Policies
in Note 2 of the consolidated financial statements accompanying the 2008 Annual Report. The
Company believes its most critical accounting policies include the capitalization and amortization
of deferred acquisition costs (DAC); the establishment of liabilities for future policy benefits,
other policy claims and benefits, including incurred but not reported claims; the valuation of
fixed maturity investments, embedded derivatives and investment impairments, if any; accounting for
income taxes; and the establishment of arbitration or litigation reserves. The balances of these
accounts require extensive use of assumptions and estimates, particularly related to the future
performance of the underlying business.
Additionally, for each of the Companys reinsurance contracts, it must determine if the contract
provides indemnification against loss or liability relating to insurance risk, in accordance with
applicable accounting standards. The Company must review all contractual features, particularly
those that may limit the amount of insurance risk to which the Company is subject or features that
delay the timely reimbursement of claims. If the Company determines that the possibility of a
significant loss from insurance risk will occur only under remote circumstances, it records the
contract under a deposit method of accounting with the net amount receivable or payable reflected
in premiums receivable and other reinsurance balances or other reinsurance liabilities on the
condensed consolidated balance sheets. Fees earned on the contracts are reflected as other
revenues, as opposed to net premiums, on the condensed consolidated statements of income.
Differences in experience compared with the assumptions and estimates utilized in the justification
of the recoverability of DAC, in establishing reserves for future policy benefits and claim
liabilities, or in the determination of other-than-temporary impairments to investment securities
can have a material effect on the Companys results of operations and financial condition.
Deferred Acquisition Costs (DAC)
Costs of acquiring new business, which vary with and are primarily related to the production of new
business, have been deferred to the extent that such costs are deemed recoverable from future
premiums or gross profits. DAC amounts reflect the Companys expectations about the future
experience of the business in force and include commissions and allowances as well as certain costs
of policy issuance and underwriting. Some of the factors that can affect the carrying value of DAC
include mortality assumptions, interest spreads and policy lapse rates. For traditional life and
related coverages, the Company performs periodic tests to determine that DAC remains recoverable,
and the cumulative amortization is re-estimated and, if necessary, adjusted by a cumulative charge
or credit to current operations. For its asset-intensive business, the Company updates the
estimated gross profits with actual gross profits each reporting period, resulting in an increase
or decrease to DAC to reflect the difference in the actual gross profits versus the previously
estimated gross profits.
Liabilities for Future Policy Benefits and Other Policy Liabilities
Liabilities for future policy benefits under long-term life insurance policies (policy reserves)
are computed based upon expected investment yields, mortality and withdrawal (lapse) rates, and
other assumptions, including a provision for adverse deviation from expected claim levels. The
Company primarily relies on its own valuation and administration systems to establish policy
reserves. The policy reserves the Company establishes may differ from those established by the
ceding companies due to the use of different mortality and other assumptions. However, the Company
relies upon its ceding company clients to provide accurate data, including policy-level
information, premiums and claims, which is the primary information used to establish reserves. The Companys
administration departments work directly with its clients to help ensure information is submitted
by them in accordance with the reinsurance contracts. Additionally, the Company performs periodic
audits of the information provided by ceding companies. The Company establishes reserves for
processing backlogs with a goal of clearing all backlogs within a ninety-day period. The backlogs
are usually due to data errors the Company discovers or computer file compatibility issues, since
much of the data reported to the Company is in electronic format and is uploaded to its computer
systems.
26
The Company periodically reviews actual historical experience and relative anticipated experience
compared to the assumptions used to establish aggregate policy reserves. Further, the Company
establishes premium deficiency reserves if actual and anticipated experience indicates that
existing aggregate policy reserves, together with the present value of future gross premiums, are
not sufficient to cover the present value of future benefits, settlement and maintenance costs and
to recover unamortized acquisition costs. The premium deficiency reserve is established through a
charge to income, as well as a reduction to unamortized acquisition costs and, to the extent there
are no unamortized acquisition costs, an increase to future policy benefits. Because of the many
assumptions and estimates used in establishing reserves and the long-term nature of the Companys
reinsurance contracts, the reserving process, while based on actuarial science, is inherently
uncertain. If the Companys assumptions, particularly on mortality, are inaccurate, its reserves
may be inadequate to pay claims and there could be a material adverse effect on its results of
operations and financial condition.
Other policy claims and benefits include claims payable for incurred but not reported losses, which
are determined using case-basis estimates and lag studies of past experience. These estimates are
periodically reviewed and any adjustments to such estimates, if necessary, are reflected in current
operations. The time lag from the date of the claim or death to the date when the ceding company
reports the claim to the Company can be several months and can vary significantly by ceding company
and business segment. The Company updates its analysis of incurred but not reported claims,
including lag studies, on a periodic basis and adjusts its claim liabilities accordingly. The
adjustments in a given period are generally not significant relative to the overall policy
liabilities.
Valuation of Fixed Maturity Securities
The Company primarily invests in fixed maturity securities, including bonds and redeemable
preferred stocks. These securities are classified as available-for-sale and accordingly are
carried at fair value on the condensed consolidated balance sheets. The difference between
amortized cost and fair value is reflected as an unrealized gain or loss, less applicable deferred
taxes as well as related adjustments to deferred acquisition costs, if applicable, in accumulated
other comprehensive income (AOCI) in stockholders equity. The determinations of fair value may
require extensive use of assumptions and inputs.
The Company performs regular analysis and review of the various methodologies, assumptions and
inputs utilized in determining fair value to ensure that the valuation approaches utilized are
appropriate and consistently applied, and that the various assumptions are reasonable. The Company
also utilizes information from third parties, such as pricing services and brokers, to assist in
determining fair values for certain assets and liabilities; however, management is ultimately
responsible for all fair values presented in the Companys financial statements. The Company
performs analysis and review of the information and prices received from third parties to ensure
that the prices represent a reasonable estimate of the fair value. This process involves
quantitative and qualitative analysis and is overseen by the Companys investment and accounting
personnel. Examples of procedures performed include, but are not limited to, initial and ongoing
review of third party pricing services and methodologies, review of pricing trends and monitoring
of recent trade information. In addition, the Company utilizes both internal and external cash
flow models to analyze the reasonableness of fair values utilizing credit spread and other market
assumptions, where appropriate. As a result of the analysis, if the Company determines there is a
more appropriate fair value based upon the available market data, the price received from the third
party is adjusted accordingly.
When available, fair values are based on quoted prices in active markets that are regularly and
readily obtainable. Generally, these are very liquid investments and the valuation does not
require management judgment. When quoted prices in active markets are not available, fair value is
based on market standard valuation techniques, primarily a
combination of a market approach, including matrix pricing and an income approach. The assumptions
and inputs used by management in applying these methodologies include, but are not limited to:
interest rates, credit standing of the issuer or counterparty, industry sector of the issuer,
coupon rate, call provisions, sinking fund requirements, maturity, estimated duration and
assumptions regarding liquidity and future cash flows.
The significant inputs to the market standard valuation methodologies for certain types of
securities with reasonable levels of price transparency are inputs that are observable in the
market or can be derived principally from or corroborated by observable market data. Such
observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted
prices in markets that are not active and observable yields and spreads in the market.
27
When observable inputs are not available, the market standard valuation methodologies for
determining the estimated fair value of certain types of securities that trade infrequently, and
therefore have little or no price transparency, rely on inputs that are significant to the
estimated fair value that are not observable in the market or cannot be derived principally from or
corroborated by observable market data. These unobservable inputs can be based in large part on
management judgment or estimation, and cannot be supported by reference to market activity. Even
though unobservable, these inputs are based on assumptions deemed appropriate given the
circumstances and are consistent with what other market participants would use when pricing such
securities.
The use of different methodologies, assumptions and inputs may have a material effect on the
estimated fair values of the Companys securities holdings.
Additionally, the Company evaluates its intent and ability to hold securities, along with factors
such as the financial condition of the issuer, payment performance, the extent to which the market
value has been below amortized cost, compliance with covenants, general market and industry sector
conditions, and various other factors. Securities, based on managements judgments, with an
other-than-temporary impairment in value are written down to managements estimate of fair value.
Valuation of Embedded Derivatives
The Company reinsures certain annuity products that contain terms that are deemed to be embedded
derivatives, primarily equity-indexed annuities and variable annuities with guaranteed minimum
benefits. The Company assesses each identified embedded derivative to determine whether it is
required to be bifurcated under SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities (SFAS 133). If the instrument would not be accounted for in its entirety at fair
value and it is determined that the terms of the embedded derivative are not clearly and closely
related to the economic characteristics of the host contract, and that a separate instrument with
the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from
the host contract and accounted for separately. Such embedded derivatives are carried on the
condensed consolidated balance sheets at fair value with the host contract.
The valuation of the various embedded derivatives requires complex calculations based on actuarial
and capital market inputs assumptions related to estimates of future cash flows. Such assumptions
include, but are not limited to, assumptions regarding equity market performance, equity market
volatility, interest rates, credit spreads, benefits and related contract charges, mortality,
lapses, withdrawals, benefit selections and non-performance risk. These assumptions have a
significant impact on the value of the embedded derivatives. For example, independent future
decreases in equity market returns, future decreases in interest rates and future increases in
equity market volatilities would increase the value of the embedded derivative associated with
guaranteed minimum withdrawal benefits on variable annuities, resulting in an increase in
investment related losses. See Market Risk disclosures in Managements Discussion and Analysis
of Financial Condition and Results of Operations for additional information.
Additionally, reinsurance treaties written on a modified coinsurance or funds withheld basis are
subject to the provisions of SFAS 133 Implementation Issue No. B36, Embedded Derivatives: Modified
Coinsurance Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are
Unrelated or Only Partially Related to the Creditworthiness of the Obligor under Those Instruments
(Issue B36). The majority of the
Companys funds withheld at interest balances are associated with its reinsurance of annuity
contracts, the majority of which were subject to the provisions of Issue B36. Management believes
the embedded derivative feature in each of these reinsurance treaties is similar to a total return
swap on the assets held by the ceding companies. The valuation of the Issue B36 embedded
derivative is sensitive to the credit spread environment. Increases in credit spreads result in a
decrease in value of the embedded derivative and therefore an increase in investment related
losses. See Managements Discussion and Analysis of Financial Condition and Results of
Operations for the U.S. Asset-Intensive Segment for additional information.
Income Taxes
Income taxes represent the net amount of income taxes that the Company expects to pay to or receive
from various taxing jurisdictions in connection with its operations. The Company provides for
federal, state and foreign income
28
taxes currently payable, as well as those deferred due to
temporary differences between the financial reporting and tax bases of assets and liabilities. The
Companys accounting for income taxes represents managements best estimate of various events and
transactions.
Deferred tax assets and liabilities resulting from temporary differences between the financial
reporting and tax bases of assets and liabilities are measured at the balance sheet date using
enacted tax rates expected to apply to taxable income in the years the temporary differences are
expected to reverse.
Due to the recent turmoil in the financial markets, the ability of the Company to realize its
deferred tax assets has taken on heightened importance. The realization of deferred tax assets
depends upon the existence of sufficient taxable income within the carryback or carryforward
periods under the tax law in the applicable tax jurisdiction. The Company has significant deferred
tax assets related to net operating and capital losses. Most of the Companys exposure related to
its deferred tax assets are within legal entities that file a consolidated United States federal
income tax return. The Company has projected its ability to utilize its net operating losses and
has determined that all of these losses will be utilized prior to their expiration. The Company
has also done extensive analysis of its capital losses and has determined that sufficient
unrealized capital gains exist within its investment portfolios that would offset any capital loss
realized. It is also the Companys intention to hold all unrealized loss securities until maturity
or until their market value recovers.
The Company will establish a valuation allowance when management determines, based on available
information, that it is more likely than not that deferred income tax assets will not be realized.
Significant judgment is required in determining whether valuation allowances should be established
as well as the amount of such allowances. When making such determination, consideration is given
to, among other things, the following:
(i) |
|
future taxable income exclusive of reversing temporary differences and carryforwards; |
|
(ii) |
|
future reversals of existing taxable temporary differences; |
|
(iii) |
|
taxable income in prior carryback years; and |
|
(iv) |
|
tax planning strategies. |
The Company may be required to change its provision for income taxes in certain circumstances.
Examples of such circumstances include when the ultimate deductibility of certain items is
challenged by taxing authorities or when estimates used in determining valuation allowances on
deferred tax assets significantly change or when receipt of new information indicates the need for
adjustment in valuation allowances. Additionally, future events such as changes in tax legislation
could have an impact on the provision for income tax and the effective tax rate. Any such changes
could significantly affect the amounts reported in the condensed consolidated financial statements
in the period these changes occur.
Arbitration and Litigation Reserves
The Company at times is a party to various litigation and arbitrations. The Company cannot predict
or determine the ultimate outcome of any pending litigation or arbitrations or even provide useful
ranges of potential losses. However, it is possible that an adverse outcome on any particular
arbitration or litigation situation could have a material adverse effect on the Companys
consolidated financial position and/or net income in a particular reporting period.
Further discussion and analysis of the results for 2009 compared to 2008 are presented by segment.
U.S. OPERATIONS
U.S. operations consist of two major sub-segments: Traditional and Non-Traditional. The
Traditional sub-segment primarily specializes in mortality-risk reinsurance. The Non-Traditional
sub-segment consists of Asset-Intensive and Financial Reinsurance.
29
For the three months ended March 31, 2009
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Traditional |
|
Total |
|
|
|
|
|
|
Asset- |
|
Financial |
|
U.S. |
|
|
Traditional |
|
Intensive |
|
Reinsurance |
|
Operations |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
786,748 |
|
|
$ |
1,709 |
|
|
$ |
|
|
|
$ |
788,457 |
|
Investment income (loss), net of related expenses |
|
|
102,561 |
|
|
|
55,827 |
|
|
|
(65 |
) |
|
|
158,323 |
|
Investment related gains (losses), net |
|
|
(38,228 |
) |
|
|
(28,572 |
) |
|
|
32 |
|
|
|
(66,768 |
) |
Other revenues |
|
|
570 |
|
|
|
15,123 |
|
|
|
6,571 |
|
|
|
22,264 |
|
|
|
|
Total revenues |
|
|
851,651 |
|
|
|
44,087 |
|
|
|
6,538 |
|
|
|
902,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
695,932 |
|
|
|
1,274 |
|
|
|
|
|
|
|
697,206 |
|
Interest credited |
|
|
15,233 |
|
|
|
21,628 |
|
|
|
|
|
|
|
36,861 |
|
Policy acquisition costs and other insurance expenses |
|
|
91,533 |
|
|
|
45,309 |
|
|
|
338 |
|
|
|
137,180 |
|
Other operating expenses |
|
|
14,603 |
|
|
|
2,898 |
|
|
|
679 |
|
|
|
18,180 |
|
|
|
|
Total benefits and expenses |
|
|
817,301 |
|
|
|
71,109 |
|
|
|
1,017 |
|
|
|
889,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
34,350 |
|
|
$ |
(27,022 |
) |
|
$ |
5,521 |
|
|
$ |
12,849 |
|
|
|
|
For the three months ended March 31, 2008
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Traditional |
|
Total |
|
|
|
|
Asset- |
|
Financial |
|
U.S. |
|
|
Traditional |
|
Intensive |
|
Reinsurance |
|
Operations |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
725,393 |
|
|
$ |
1,663 |
|
|
$ |
|
|
|
$ |
727,056 |
|
Investment income, net of related expenses |
|
|
97,431 |
|
|
|
25,031 |
|
|
|
40 |
|
|
|
122,502 |
|
Investment related losses, net |
|
|
(2,508 |
) |
|
|
(149,554 |
) |
|
|
(1 |
) |
|
|
(152,063 |
) |
Other revenues |
|
|
60 |
|
|
|
11,495 |
|
|
|
2,744 |
|
|
|
14,299 |
|
|
|
|
Total revenues |
|
|
820,376 |
|
|
|
(111,365 |
) |
|
|
2,783 |
|
|
|
711,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
651,850 |
|
|
|
185 |
|
|
|
|
|
|
|
652,035 |
|
Interest credited |
|
|
14,790 |
|
|
|
58,968 |
|
|
|
|
|
|
|
73,758 |
|
Policy acquisition costs and other
insurance expenses |
|
|
86,050 |
|
|
|
(131,750 |
) |
|
|
198 |
|
|
|
(45,502 |
) |
Other operating expenses |
|
|
13,238 |
|
|
|
2,334 |
|
|
|
646 |
|
|
|
16,218 |
|
|
|
|
Total benefits and expenses |
|
|
765,928 |
|
|
|
(70,263 |
) |
|
|
844 |
|
|
|
696,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
54,448 |
|
|
$ |
(41,102 |
) |
|
$ |
1,939 |
|
|
$ |
15,285 |
|
|
|
|
Income (loss) before income taxes for the U.S. operations segment decreased by $2.4 million, or
15.9%, for the three months ended March 31, 2009, as compared to the same period in 2008. The
decrease for the three month period can primarily be attributed to investment related losses
associated with investment impairments recognized in the first quarter of 2009 and guaranteed
minimum benefits riders associated with the Companys reinsurance of variable annuities, after
adjustment for deferred acquisition costs. See the discussion of Investments in the Liquidity
and Capital Resources section of Managements Discussion and Analysis for additional information
on the impairment losses. Investment related losses, after adjustment for related deferred
acquisition costs and excluding guaranteed minimum benefit riders and Issue B36 increased $44.5
million. Investment related losses associated with guaranteed minimum benefits riders increased
$16.2 million, after adjustment for deferred acquisition costs. Offsetting these decreases in
income was a favorable change in Issue B36 of $31.9 million net of deferred acquisition costs and
an increase in net premiums due to growth in total business in force.
Traditional Reinsurance
The U.S. Traditional sub-segment provides life reinsurance to domestic clients for a variety of
life products through yearly renewable term, coinsurance and modified coinsurance agreements.
These reinsurance arrangements may involve either facultative or automatic agreements. This
sub-segment added new business production, measured by face amount of insurance in force, of $35.5
billion and $34.7 billion during the first quarter of 2009 and 2008, respectively. Management
believes industry consolidation, reduced capital levels in the life insurance industry and
30
the
established practice of reinsuring mortality risks should continue to provide opportunities for
growth, albeit at rates less than historically experienced.
Income before income taxes for the U.S. Traditional sub-segment decreased by $20.1 million, or
36.9%, for the three months ended March 31, 2009, as compared to the same period in 2008. The
decrease in the first quarter was due to an increase in investment related losses of $35.7 million.
The increase in investment related losses for the first quarter was mostly due to the
aforementioned investment impairments recognized in the first quarter of 2009.
Net premiums for the U.S. Traditional sub-segment grew $61.4 million, or 8.5%, for the three months
ended March 31, 2009, as compared to the same period in 2008. This increase in net premiums was
driven primarily by the growth of total U.S. Traditional business in force, which totaled $1.3
trillion of face amount as of March 31, 2009. This represents a 3.1% increase over the amount in
force on March 31, 2008.
Net investment income increased $5.1 million, or 5.3%, for the three months ended March 31, 2009,
as compared to the same period in 2008. This increase can be primarily attributed to growth in the
invested asset base. Investment related losses increased $35.7 million for the three months ended
March 31, 2009, as compared to the same period in 2008. The increase in investment related losses
for the first quarter was due to the aforementioned investment impairments recognized in the first
quarter of 2009.
Investment income and investment related gains and losses are allocated to the various operating
segments based on average assets and related capital levels deemed appropriate to support the
segment business volumes. Investment performance varies with the composition of investments and
the relative allocation of capital to the operating segments.
Claims and other policy benefits as a percentage of net premiums (loss ratios) were 88.5% and
89.9% for the first quarter of 2009 and 2008, respectively. While the loss ratio improved year
over year, claims were still higher than expected in the first quarter of 2009. Although
reasonably predictable over a period of years, death claims can be volatile over shorter periods.
Management views recent experience as normal volatility that is inherent in the business.
Interest credited expense increased $0.4 million, or 3.0%, for the three months ended March 31,
2009, as compared to the same period in 2008. This increase is the result of one treaty that had a
slight increase in its asset base with a credited loan rate remaining constant at 5.6% for 2008 and
2009. Interest credited in this case relates to amounts credited on cash value products which also
have a significant mortality component.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 11.6%
and 11.9% for the first quarter of 2009 and 2008, respectively. Overall, while these ratios are
expected to remain in a predictable range, they may fluctuate from period to period due to varying
allowance levels within coinsurance-type arrangements. In addition, the amortization pattern of
previously capitalized amounts, which are subject to the form of the reinsurance agreement and the
underlying insurance policies, may vary. Finally, the mix of first year coinsurance business
versus yearly renewable term business can cause the percentage to fluctuate from period to period.
Other operating expenses increased $1.4 million, or 10.3%, for the three months ended March 31,
2009, as compared to the same period in 2008. Other operating expenses, as a percentage of net
premiums were 1.9% and 1.8% for the first quarter ended March 31, 2009 and 2008. The expense ratio
can fluctuate from period to period.
Asset-Intensive Reinsurance
The U.S. Asset-Intensive sub-segment assumes investment risk within underlying annuities and
corporate-owned life insurance policies. Most of these agreements are coinsurance, coinsurance
with funds withheld or modified
coinsurance of non-mortality risks whereby the Company recognizes profits or losses primarily from
the spread between the investment income earned and the interest credited on the underlying deposit
liabilities.
Loss before income taxes for this sub-segment decreased by $14.1 million, for the three months
ended March 31, 2009, as compared to the same period in 2008. The decrease for the three month
period can be primarily attributed to the favorable change in the value of embedded derivatives
under Issue B36 of $31.9 million, coupled with a favorable change in the present value calculations
of embedded derivatives associated with EIAs of $16.5 million, both after adjustments for related
deferred acquisition costs. Offsetting these amounts was an increase in losses
31
related to
guaranteed minimum benefits of $16.2 million and an increase in investment related losses of $8.8
million, both net of related deferred acquisition costs.
In accordance with the provisions of Issue B36, the Company recorded an increase in value of the
embedded derivative liability of $40.4 million for the three months ended March 31 2009, which is
reflected within investment related losses, net. The amount represents a non-cash, unrealized
change in value, offset in part by a reduction in policy acquisition costs and other insurance
expenses associated with an adjustment of related deferred acquisition costs totaling $39.7 million
loss before income taxes. Significant fluctuations may occur as the fair value of the embedded
derivatives is tied primarily to the movements in credit spreads. Additionally, the Company uses
risk free rates, in accordance with FAS 157, to discount the fair value of estimated future equity
option purchases associated with its reinsurance of EIAs (a component of the embedded derivative),
which affects the fair value of the embedded derivative liability. In the first quarter of 2009,
the Company recorded a decrease in the fair value of the embedded liability of $8.1 million, which
was recorded as a reduction of interest credited, offset by related deferred acquisition costs and
retrocession of $(5.8) million for a net gain before income taxes of $2.3 million. These
fluctuations do not affect current cash flows, crediting rates or spread performance on the
underlying treaties. Therefore, Company management believes it is helpful to distinguish between
the effects of changes in these embedded derivatives and the primary factors that drive
profitability of the underlying treaties, namely investment income, fee income, and interest
credited. Additionally, over the expected life of the underlying treaties, management expects the
cumulative effect of the impact of changes in risk free rates used in the present value
calculations of embedded derivatives associated with EIAs and Issue B36 to be immaterial.
Excluding the impact of changes in risk free rates and credit spreads used in the present value
calculations of embedded derivatives associated with EIAs and Issue B36, income before income taxes
decreased $34.3 million for the three months ended March 31, 2009, as compared to the same period
in 2008. The decrease in 2009 over prior year can mainly be attributed to the Companys
reinsurance of variable annuities with guaranteed living benefits. Improvement in the financial
markets lead to a decrease of $35.2 million in the fair value of the liability related to
guaranteed minimum benefits. The gains associated with the decrease in the fair value of the
liability were more than offset by losses on derivatives instruments of $12.7 million used to hedge
the liability and DAC adjustments of $38.4 million, therefore resulting in a loss year over year.
DAC is amortized in line with actual and expected future profits on the business. Therefore, the
gain from the hedge program (the difference between the decrease in the fair value of the liability
of $35.2 million and the losses on the derivative instruments used to hedge the liability of $12.7
million) in the current period resulted in higher DAC amortization.
Total revenues, which are comprised primarily of investment income and investment related losses,
net, increased $155.5 million for the three months ended March 31, 2009, as compared to the same
period in 2008. This increase is primarily due to a $108.1 million reduction in the loss
associated with embedded derivatives subject to Issue B36, which are included in investment related
losses, net. Excluding the losses associated with embedded derivatives subject to Issue B36,
revenue increased $47.3 million for the first quarter. This increase is primarily due to an
increase in investment income related to equity option income on a funds withheld equity-indexed
annuity treaty. The increase in investment income related to options is mostly offset by a
corresponding increase in interest credited. Additionally, investment related gains associated
with guaranteed minimum benefits contributed $23.7 million to the increase in the first three
months.
The average invested asset base supporting this sub-segment grew to $5.1 billion in the first
quarter of 2009 from $4.8 billion in the first quarter of 2008. The growth in the asset base is
driven primarily by new business written on existing equity-indexed and variable annuity treaties.
In addition, a new fixed annuity transaction was executed in the second quarter of 2008 and a new
guaranteed investment contract was executed in the third quarter of 2008,
together adding approximately $700.0 million to the asset base of this sub-segment. As of March
31, 2009, $3.4 billion of the invested assets were funds withheld at interest, of which 90.5% is
associated with one client.
Total benefits and expenses, which are comprised primarily of interest credited and policy
acquisition costs, increased $141.4 million for the three months ended March 31, 2009, as compared
to the same period in 2008. Contributing to these increases was an increase in policy acquisition
costs related to embedded derivatives subject to Issue B36 of $76.2 million coupled with an
increase in policy acquisition costs associated with guaranteed minimum benefits of $40.0 million.
The current market environment has created a situation in which income earned related to guaranteed
minimum benefits is more than offset by DAC unlocking, and thus results in reduced income for this
sub-segment. These increases were partially offset by a decrease in interest credited of $37.3
million for the three
32
month period. The portion of interest credited related to market value
changes in certain equity-indexed annuity products increased year over year and was mostly offset
in investment income. This increase was more than offset by a decrease year over year in interest
credited related to the change in the fair value of the EIA embedded liability as discussed above.
Financial Reinsurance
The U.S. Financial Reinsurance sub-segment income consists primarily of net fees earned on
financial reinsurance transactions. The majority of the financial reinsurance risks are assumed by
the U.S. segment and retroceded to other insurance companies or brokered business in which the
Company does not participate in the assumption of risk. The fees earned from financial reinsurance
contracts are reflected in other revenues, and the fees paid to retrocessionaires are reflected in
policy acquisition costs and other insurance expenses. Fees earned on brokered business are
reflected in other revenues.
Income before income taxes increased by $3.6 million, for the three months ended March 31, 2009, as
compared to the same period in 2008. The increase in the three month period can be primarily
attributed to a one time fee received at inception of a new treaty signed in the first quarter of
2009. At March 31, 2009 and 2008, the amount of reinsurance provided, as measured by pre-tax
statutory surplus was $0.5 billion. The pre-tax statutory surplus amounts indicated include all
business assumed or brokered by the Company in the U.S. Fees earned from this business can vary
significantly depending on the size of the transactions and the timing of their completion and
therefore can fluctuate from period to period.
CANADA OPERATIONS
The Company conducts reinsurance business in Canada through RGA Life Reinsurance Company of Canada
(RGA Canada), a wholly-owned subsidiary. RGA Canada assists clients with capital management
activity and mortality and morbidity risk management, and is primarily engaged in traditional
individual life reinsurance, as well as creditor, critical illness, and group life and health
reinsurance. Creditor insurance covers the outstanding balance on personal, mortgage or commercial
loans in the event of death, disability or critical illness and is generally shorter in duration
than traditional life insurance.
For the
three months ended March 31, (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
138,056 |
|
|
$ |
138,992 |
|
Investment income, net of related expenses |
|
|
30,360 |
|
|
|
36,033 |
|
Investment related losses, net |
|
|
(309 |
) |
|
|
(4,085 |
) |
Other revenues |
|
|
1,697 |
|
|
|
13 |
|
|
|
|
Total revenues |
|
|
169,804 |
|
|
|
170,953 |
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
115,635 |
|
|
|
115,271 |
|
Interest credited |
|
|
48 |
|
|
|
139 |
|
Policy acquisition costs and other insurance expenses |
|
|
33,067 |
|
|
|
26,426 |
|
Other operating expenses |
|
|
4,868 |
|
|
|
5,446 |
|
|
|
|
Total benefits and expenses |
|
|
153,618 |
|
|
|
147,282 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
16,186 |
|
|
$ |
23,671 |
|
|
|
|
Income before income taxes decreased by $7.5 million, or 31.6%, for the three months ended March 31
2009, as compared to the same period in 2008. In the first three months of 2009, weakness in the
Canadian dollar resulted in a decrease in income before income taxes of $5.2 million. The
remaining decrease was primarily the result of adverse mortality experience compared to the prior
year offset by a decrease of $3.8 million in investment related losses, net.
Net premiums decreased by $0.9 million, or 0.7%, for the three months ended March 31, 2009, as
compared to the same period in 2008. A weaker Canadian dollar resulted in a decrease in net
premiums of approximately $32.7 million in the first quarter of 2009 compared to 2008. This
decrease was largely offset by new business from both new and existing treaties. In addition,
increase in premiums from creditor treaties contributed $9.9 million in the first quarter of 2009.
Creditor and group life and health premiums represented 28.3% of net premiums in the first
33
quarter
of 2009. Premium levels can be significantly influenced by large transactions, mix of business and
reporting practices of ceding companies and therefore may fluctuate from period to period.
Net investment income decreased $5.7 million, or 15.7%, for the three months ended March 31, 2009,
as compared to the same period in 2008. A weaker Canadian dollar resulted in a decrease in net
investment income of approximately $7.5 million in the first quarter of 2009 compared to 2008.
Investment income and investment related gains and losses are allocated to the segments based upon
average assets and related capital levels deemed appropriate to support the segment business
volumes. Investment performance varies with the composition of investments and the relative
allocation of capital to the operating segments. The increase in investment income, excluding the
impact of foreign exchange, was mainly the result of an increase in the allocated asset base due to
growth in the underlying business volume.
Loss ratios for this segment were 83.8% and 82.9% for the first quarter of 2009 and 2008,
respectively. The loss ratios on creditor reinsurance business are normally lower than traditional
reinsurance, while allowances are normally higher as a percentage of premiums. Excluding creditor
business, the loss ratios for this segment were 99.4% and 93.2% for the first quarter of 2009 and
2008, respectively. The higher loss ratio in 2009 is primarily the result of worse mortality
experience compared to prior year. Historically, the loss ratio increased primarily as the result
of several large permanent level premium in force blocks assumed in 1997 and 1998. These blocks
are mature blocks of permanent level premium business in which mortality as a percentage of net
premiums is expected to be higher than historical ratios. The nature of permanent level premium
policies requires the Company to set up actuarial liabilities and invest the amounts received in
excess of early-year mortality costs to fund claims in the later years when premiums, by design,
continue to be level as compared to expected increasing mortality or claim costs. Claims and other
policy benefits, as a percentage of net premiums and investment income were 68.7% and 65.9% in the
first quarter of 2009 and 2008, respectively.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 24.0%
and 19.0% for the first quarter of 2009 and 2008, respectively. Policy and acquisition costs and
other insurance expenses as a percentage of net premiums for creditor business were 54.4% and 49.3%
for the first quarter of 2009 and 2008, respectively. Excluding foreign exchange and creditor
business, policy acquisition costs and other insurance expenses as a percentage of net premiums
were 12.8% and 11.7% for the first quarter of 2009 and 2008. Overall, while these ratios are
expected to remain in a predictable range, they may fluctuate from period to period due to varying
allowance levels, significantly caused by the mix of first year coinsurance business versus yearly
renewable term business. In addition, the amortization pattern of previously capitalized amounts,
which are subject to the form of the reinsurance agreement and the underlying insurance policies,
may vary.
Other operating expenses decreased by $0.6 million, or 10.6%, for the three months ended March 31,
2009, as compared to the same period in 2008. A weaker Canadian dollar contributed approximately
$0.9 million to the decrease in other operating expenses in the first three months of 2009 compared
to 2008. Other operating expenses as a percentage of net premiums were 3.5% and 3.9% for the first
quarter of 2009 and 2008, respectively.
EUROPE & SOUTH AFRICA OPERATIONS
The Europe & South Africa segment has operations in France, Germany, India, Italy, Mexico, Poland,
Spain, South
Africa and the United Kingdom (UK). The segment provides life reinsurance for a variety of
products through yearly renewable term and coinsurance agreements, and reinsurance of critical
illness coverage. Reinsurance agreements may be either facultative or automatic agreements
covering primarily individual risks and in some markets, group risks.
34
For the three months ended March 31,
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
173,256 |
|
|
$ |
189,196 |
|
Investment income, net of related expenses |
|
|
6,749 |
|
|
|
7,551 |
|
Investment related gains, net |
|
|
422 |
|
|
|
745 |
|
Other revenues |
|
|
260 |
|
|
|
60 |
|
|
|
|
Total revenues |
|
|
180,687 |
|
|
|
197,552 |
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
144,218 |
|
|
|
158,535 |
|
Policy acquisition costs and other insurance expenses |
|
|
10,817 |
|
|
|
17,230 |
|
Other operating expenses |
|
|
17,117 |
|
|
|
15,744 |
|
|
|
|
Total benefits and expenses |
|
|
172,152 |
|
|
|
191,509 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
8,535 |
|
|
$ |
6,043 |
|
|
|
|
Income before income taxes increased by $2.5 million, or 41.2% for the three months ended March 31,
2009, as compared to the same period in 2008. The increase for the first quarter was primarily due
to a decrease in claims and other policy benefits and a decrease in policy acquisition costs and
other insurance expenses. Unfavorable foreign currency exchange fluctuations resulted in a
decrease to income before income taxes totaling approximately $4.4 million for the first quarter of
2009 compared to 2008.
Net premiums decreased $15.9 million, or 8.4%, for the three months ended March 31, 2009, as
compared to the same period in 2008. During 2009, there was an unfavorable foreign currency
exchange fluctuation, particularly from the British pound and the South African rand weakening
against the U.S. dollar when compared to the same period in 2008, which decreased net premiums by
approximately $56.9 million in the first quarter of 2009, as compared to the same period in 2008.
The unfavorable foreign currency exchange fluctuation was largely offset by an increase in net
premiums that was primarily the result of new business from both new and existing treaties.
A significant portion of the net premiums for the segment, in each period presented, relates to
reinsurance of critical illness coverage, primarily in the UK. This coverage provides a benefit in
the event of the diagnosis of a pre-defined critical illness. Net premiums earned from this
coverage totaled $46.3 million and $60.4 million in the first quarter of 2009 and 2008,
respectively. Premium levels are significantly influenced by large transactions and reporting
practices of ceding companies and therefore can fluctuate from period to period.
Net investment income decreased $0.8 million, or 10.6%, for the three months ended March 31, 2009,
as compared to the same period in 2008. This decrease can be primarily attributed to a decrease in
the portfolio return. Investment income and investment related gains and losses are allocated to
the various operating segments based on average assets and related capital levels deemed
appropriate to support the segment business volumes. Investment performance varies with the
composition of investments and the relative allocation of capital to the operating segments.
Loss ratios for this segment were 83.2% and 83.8% for the first quarter of 2009 and 2008,
respectively. The decrease in the loss ratio for the three months ended March 31, 2009 was
primarily due to unfavorable claims experience in South Africa during the first quarter 2008.
While the loss ratio improved slightly year over year, claim levels in the current quarter were
higher then expected. Although reasonably predictable over a period of years, death claims can be
volatile over shorter periods. Management views recent experience as normal volatility that is
inherent in the business.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 6.2% and
9.1% for the first quarter of 2009 and 2008, respectively. These percentages fluctuate due to
timing of client company reporting, variations in the mixture of business being reinsured and the
relative maturity of the business. In addition, as the segment grows, renewal premiums, which have
lower allowances than first-year premiums, represent a greater percentage of the total net
premiums.
Other operating expenses increased $1.4 million, or 8.7%, for the three months ended March 31,
2009, as compared to the same period in 2008. Other operating expenses as a percentage of net
premiums totaled 9.9% and 8.3% for the first quarter of 2009 and 2008, respectively. These
increases were due to higher costs associated with maintaining and supporting the segments
increase in business over the past several years and the Companys recent
35
expansion into central
Europe. The Company believes that sustained growth in net premiums should lessen the burden of
start-up expenses and expansion costs over time.
ASIA PACIFIC OPERATIONS
The Asia Pacific segment has operations in Australia, Hong Kong, Japan, Malaysia, Singapore, New
Zealand, South Korea, Taiwan and mainland China. The principal types of reinsurance for this
segment include life, critical illness, disability income, superannuation, and financial
reinsurance. Superannuation is the Australian government mandated compulsory retirement savings
program. Superannuation funds accumulate retirement funds for employees, and in addition, offer
life and disability insurance coverage. Reinsurance agreements may be either facultative or
automatic agreements covering primarily individual risks and in some markets, group risks.
For the
three months ended March 31, (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
243,728 |
|
|
$ |
240,935 |
|
Investment income, net of related expenses |
|
|
12,697 |
|
|
|
11,414 |
|
Investment related gains (losses), net |
|
|
(3,567 |
) |
|
|
514 |
|
Other revenues |
|
|
9,729 |
|
|
|
2,552 |
|
|
|
|
Total revenues |
|
|
262,587 |
|
|
|
255,415 |
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
212,414 |
|
|
|
193,669 |
|
Policy acquisition costs and other insurance expenses |
|
|
30,429 |
|
|
|
28,081 |
|
Other operating expenses |
|
|
16,171 |
|
|
|
15,102 |
|
|
|
|
Total benefits and expenses |
|
|
259,014 |
|
|
|
236,852 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
3,573 |
|
|
$ |
18,563 |
|
|
|
|
Income before income taxes decreased by $15.0 million, or 80.8%, for the three months ended March
31, 2009, as compared to the same period in 2008. Unfavorable results from operations throughout
the segment, primarily due to increased claims and other policy benefits, contributed to the
decrease in income before income taxes for the first quarter of 2009, as compared to the same
period in 2008. Unfavorable foreign currency exchange fluctuations resulted in a decrease to
income before income taxes totaling approximately $1.0 million for the first quarter of 2009
compared to 2008.
Net premiums grew $2.8 million, or 1.2%, for the three months ended March 31, 2009, as compared to
the same period in 2008. This premium growth was primarily the result of increases in the volume
of business in Japan, Taiwan and Australia. Premiums in Japan increased by $4.9 million in the
first quarter of 2009, as compared to the same period in 2008. Premiums in Taiwan increased by
$1.9 million in the first quarter of 2009, as compared to the same period in 2008. Premiums in
Australia increased by $1.5 million in the first quarter of 2009, as compared to
the same period in 2008. Premium levels are significantly influenced by large transactions and
reporting practices of ceding companies and can fluctuate from period to period.
Foreign currencies in certain significant markets, particularly the Australian dollar, Korean won
and Taiwanese dollar, have weakened against the U.S. dollar during 2009 compared to 2008. The
overall effect of changes in local Asia Pacific segment currencies was a decrease in net premiums
of approximately $55.2 million for the first quarter of 2009 compared to 2008. The unfavorable
foreign currency exchange fluctuation was largely offset by an increase in net premiums that was
primarily the result of new business from both new and existing treaties.
A portion of the net premiums for the segment, in each period presented, relates to reinsurance of
critical illness coverage. This coverage provides a benefit in the event of the diagnosis of a
pre-defined critical illness. Reinsurance of critical illness in the Asia Pacific operations is
offered primarily in South Korea, Australia and Hong Kong. Net premiums earned from this coverage
totaled $54.2 million and $45.9 million in the first quarter of 2009 and 2008, respectively.
Net investment income increased $1.3 million, or 11.2%, for the three months ended March 31, 2009,
as compared to the same period in 2008. This increase can be primarily attributed to growth in the
invested asset base. Investment income and investment related gains and losses are allocated to
the various operating segments based on average assets and related capital levels deemed
appropriate to support the segment business volumes. Investment
36
performance varies with the
composition of investments and the relative allocation of capital to the operating segments.
Other revenues increased by $7.2 million, or 281.2%, for the three months ended March 31, 2009, as
compared to the same period in 2008. The primary source of other revenues is fees from financial
reinsurance treaties in Japan. At March 31, 2009 and 2008, the amount of reinsurance assumed from
client companies, as measured by pre-tax statutory surplus, was $0.6 billion and $0.7 billion,
respectively. Fees earned from this business can vary significantly depending on the size of the
transactions and the timing of their completion and therefore can fluctuate from period to period.
Loss ratios for this segment were 87.2% and 80.4% for the first quarter of 2009 and 2008,
respectively. The increase in the loss ratio for the first quarter of 2009 compared to 2008 is
primarily attributable to high claim levels in Australia and Japan. Although reasonably
predictable over a period of years, death claims can be volatile over shorter periods. Management
views recent experience as normal volatility that is inherent in the business. Loss ratios will
fluctuate due to timing of client company reporting, variations in the mixture of business being
reinsured and the relative maturity of the business.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 12.5%
and 11.7% for the first quarter of 2009 and 2008, respectively. The ratio of policy acquisition
costs and other insurance expenses as a percentage of net premiums should generally decline as the
business matures; however, the percentage does fluctuate periodically due to timing of client
company reporting and variations in the mixture of business being reinsured.
Other operating expenses increased $1.1 million, or 7.1%, for the three ended March 31, 2009, as
compared to the same period in 2008. Other operating expenses as a percentage of net premiums
totaled 6.6% and 6.3% for the first quarter of 2009 and 2008, respectively. The timing of premium
flows and the level of costs associated with the entrance into and development of new markets in
the growing Asia Pacific segment may cause other operating expenses as a percentage of net premiums
to fluctuate over periods of time.
CORPORATE AND OTHER
Corporate and Other revenues include investment income from invested assets not allocated to
support segment operations and undeployed proceeds from the Companys capital raising efforts, in
addition to unallocated investment related gains and losses. Corporate expenses consist of the
offset to capital charges allocated to the operating segments within the policy acquisition costs
and other insurance expenses line item, unallocated overhead and executive costs, and interest
expense related to debt and the $225.0 million of 5.75% Company-obligated mandatorily redeemable
trust preferred securities. Additionally, Corporate and Other includes results from RGA Technology
Partners, Inc., a wholly-owned subsidiary that develops and markets technology solutions for the
insurance industry, the Companys Argentine privatized pension business, which is currently in
run-off, the investment income and expense associated with the Companys collateral finance
facility and an insignificant amount of direct insurance operations in Argentina. Effective
January 1, 2009, due to immateriality, the discontinued accident and health operations are included
in the results of the Corporate and Other segment.
For the
three months ended March 31, (dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Net premiums |
|
$ |
2,550 |
|
|
$ |
1,886 |
|
Investment income, net of related expenses |
|
|
15,067 |
|
|
|
22,026 |
|
Investment related losses, net |
|
|
(2,040 |
) |
|
|
(371 |
) |
Other revenues |
|
|
(91 |
) |
|
|
1,012 |
|
|
|
|
Total revenues |
|
|
15,486 |
|
|
|
24,553 |
|
|
|
|
|
|
|
|
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
Claims and other policy benefits |
|
|
271 |
|
|
|
2 |
|
Policy acquisition costs and other insurance expenses |
|
|
(12,692 |
) |
|
|
(9,973 |
) |
Other operating expenses |
|
|
10,413 |
|
|
|
10,830 |
|
Interest expense |
|
|
22,117 |
|
|
|
23,094 |
|
Collateral finance facility expense |
|
|
2,314 |
|
|
|
7,474 |
|
|
|
|
Total benefits and expenses |
|
|
22,423 |
|
|
|
31,427 |
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
$ |
(6,937 |
) |
|
$ |
(6,874 |
) |
|
|
|
37
Loss before income taxes increased by $0.1 million, or 0.9%, for the three months ended March 31,
2009, as compared to the same period in 2008. The increase for the first quarter is primarily due
to a $1.7 million increase in investment related losses due to impairments, a $7.0 million decrease
in investment income, offset in large part by a $5.2 million decrease in collateral finance
facility expense, a $2.7 million decrease in policy acquisition costs and other insurance expenses
and a $1.0 million decrease in interest expense.
Total revenues decreased by $9.1 million, or 36.9%, for the three months ended March 31, 2009, as
compared to the same period in 2008. The decrease for the first quarter was due to a $7.0 million
decrease in net investment income largely due to lower investment returns on variable investments
used to fund the Companys collateral finance facility and a $1.7 million increase in investment
related losses due to impairments.
Total benefits and expenses decreased by $9.0 million, or 28.7%, for the three months ended March
31, 2009, as compared to the same period in 2008. The decrease for the first quarter was primarily
due to a $5.2 million decrease in collateral finance facility expense due to substantially reduced
variable interest rates in the current year. Policy acquisition costs and other insurance expenses
also decreased $2.7 million in the first quarter, primarily due to increased charges to the
operating segments for the use of capital and decreased interest expense of $1.0 million, primarily
due to lower interest provisions for income taxes related to FIN 48.
Discontinued Operations
Effective January 1, 2009, due to immateriality, the discontinued accident and health operations
are included in the results of the Corporate and Other segment. The discontinued accident and
health operations reported a loss, net of taxes, of $5.1 million for the first quarter of 2008 due
to the settlement of a disputed claim in which the Company paid $5.8 million in excess of the
amount held in reserve. The calculation of the claim reserve liability for the entire portfolio of
accident and health business requires management to make estimates and assumptions that affect the
reported claim reserve levels. As of March 31, 2009, there are no arbitrations or claims disputes
associated with the Companys discontinued accident and health operations, and the remaining runoff
activity of this business is not expected to be significant.
Liquidity and Capital Resources
Current Market Environment
During 2008, the capital and credit markets experienced extreme volatility and disruption. Since
September 2008 through the end of the first quarter of 2009, the volatility and disruptions
intensified significantly. This was driven by, among other things, heightened concerns over
conditions in the U.S. housing and mortgage markets, the
availability and cost of credit, the health of U.S. and global financial institutions, a decline in
business and consumer confidence and increased unemployment. Turmoil in the U.S. and global
financial markets resulted in bankruptcies, consolidations and government interventions.
The recent market conditions have adversely affected the Companys results of operations and
financial position. During the third quarter of 2008 and the first quarter of 2009, the Company
incurred significant investment related losses as a result of impairments. In addition, results of
operations in 2008 and 2009 reflected a significant increase in unrealized losses due to an
unfavorable change in the value of embedded derivatives which are a direct result of widening
credit spreads and changes in the risk-free rates in the U.S. debt markets. Additionally, gross
unrealized losses in the Companys fixed maturity and equity securities available-for-sale
increased significantly to $1,552.8 million and $1,416.4 million at March 31, 2009 and December 31,
2008, respectively.
The Company continues to be in a position to hold its investment securities until recovery,
provided it remains comfortable with the credit of the issuer. The Companys operations do not
rely on short-term funding or commercial paper, and therefore, to date, it has experienced no
liquidity pressure, nor does it anticipate such pressure in the foreseeable future. The Company
has selectively reduced its exposure to distressed security issuers through security sales. In
addition, the U.S. government, and governments in many foreign markets where the Company operates,
have responded to address market imbalances and taken meaningful steps intended to eventually
restore confidence. Although management believes the Companys current capital base is adequate to
support its business at current operating levels, it continues to monitor new business
opportunities and any associated new capital needs that could arise from the changing financial
landscape.
38
The Holding Company
RGA is a holding company whose primary uses of liquidity include, but are not limited to, the
immediate capital needs of its operating companies associated with the Companys primary
businesses, dividends paid by RGA to its shareholders, interest payments on its indebtedness, and
repurchases of RGA common stock under a plan approved by the board of directors. The primary
sources of RGAs liquidity include proceeds from its capital raising efforts, interest income on
undeployed corporate investments, interest income received on surplus notes with two operating
subsidiaries, and dividends from operating subsidiaries. As the Company continues its expansion
efforts, RGA will continue to be dependent on these sources of liquidity.
The Company believes that it has sufficient liquidity to fund its cash needs under various
scenarios that include the potential risk of the early recapture of a reinsurance treaty by the
ceding company and significantly higher than expected death claims. Historically, the Company has
generated positive net cash flows from operations. However, in the event of significant
unanticipated cash requirements beyond normal liquidity, the Company has multiple liquidity
alternatives available based on market conditions and the amount and timing of the liquidity need.
These options include borrowings under committed credit facilities, secured borrowings, the ability
to issue long-term debt, capital securities or common equity and, if necessary, the sale of
invested assets.
Cash Flows
The Companys net cash flows provided by operating activities for the three months ended March 31,
2009 and 2008 were $352.5 million and $188.5 million, respectively. Cash flows from operating
activities are affected by the timing of premiums received, claims paid, and working capital
changes. The $164.0 million net increase in operating cash flows during the three months of 2009
compared to the same period in 2008 was primarily a result of cash inflows related to premiums and
investment income increasing and cash outflows related to claims, acquisition costs, income taxes
and other operating expenses decreasing. Cash from premiums and investment income increased $50.0
million and $19.3 million, respectively, while operating cash outlays decreased by $94.7 million
for the current three month period. The Company believes the short-term cash requirements of its
business operations will be sufficiently met by the positive cash flows generated. Additionally,
the Company believes it maintains a high quality fixed maturity portfolio that can be sold, if
necessary, to meet the Companys short- and long-term obligations.
Net cash used in investing activities for the three months ended March 31, 2009 and 2008 were
$531.3 million and $246.3 million, respectively. The sales and purchases of fixed maturity
securities are related to the management of the Companys investment portfolios and the investment
of excess cash generated by operating and financing activities.
Net cash used in financing activities for the three months ended March 31, 2009 and 2008 were
$103.9 million and $42.5, respectively. The increase in cash used in financing activities was
primarily due to a $53.0 million decrease in the cash collateral received under derivative
contracts due to a change in the value of the underlying derivatives.
Debt and Preferred Securities
As of March 31, 2009 and December 31, 2008, the Company had $917.9 million and $918.2 million,
respectively, in outstanding borrowings under its debt agreements and was in compliance with all
covenants under those agreements.
The Company maintains three revolving credit facilities. The largest is a syndicated credit
facility with an overall capacity of $750.0 million that expires in September 2012. The Company
may borrow cash and may obtain letters of credit in multiple currencies under this facility. As of
March 31, 2009, the Company had no cash borrowings outstanding and $349.7 million in issued, but
undrawn, letters of credit under this facility. The Companys other credit facilities consist of a
£15.0 million credit facility that expires in May 2010, with an outstanding balance of £15.0
million ($21.5 million) as of March 31, 2009, and an A$50.0 million Australian credit facility that
expires in March 2011, with no outstanding balance as of March 31, 2009.
As of March 31, 2009, the average interest rate on all long-term and short-term debt outstanding,
excluding the Company-obligated mandatorily redeemable preferred securities of subsidiary trust
holding solely junior subordinated debentures of the Company (Trust Preferred Securities), was
6.27%. Interest is expensed on the face amount, or $225 million, of the Trust Preferred Securities
at a rate of 5.75%.
Collateral Finance Facility
In June 2006, RGAs subsidiary, Timberlake Financial, L.L.C. (Timberlake Financial), issued
$850.0 million of
39
Series A Floating Rate Insured Notes due June 2036 in a private placement. The
notes were issued to fund the collateral requirements for statutory reserves required by the U.S.
Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX) on specified
term life insurance policies reinsured by RGA Reinsurance Company (RGA Reinsurance). Proceeds
from the notes, along with a $112.8 million direct investment by the Company, have been deposited
into a series of trust accounts that collateralize the notes and are not available to satisfy the
general obligations of the Company. Interest on the notes will accrue at an annual rate of 1-month
LIBOR plus a base rate margin, payable monthly. The payment of interest and principal on the notes
is insured by a monoline insurance company through a financial guaranty insurance policy. The
notes represent senior, secured indebtedness of Timberlake Financial without legal recourse to RGA
or its other subsidiaries. Timberlake Financial will rely primarily upon the receipt of interest
and principal payments on a surplus note and dividend payments from its wholly-owned subsidiary,
Timberlake Reinsurance Company II (Timberlake Re), a South Carolina captive insurance company, to
make payments of interest and principal on the notes. The ability of Timberlake Re to make
interest and principal payments on the surplus note and dividend payments to Timberlake Financial
is contingent upon South Carolina regulatory approval, the return on Timberlake Res investment
assets and the performance of specified term life insurance policies with guaranteed level premiums
retroceded by RGAs subsidiary, RGA Reinsurance, to Timberlake Re.
Asset / Liability Management
The Company actively manages its cash and invested assets using an approach that is intended to
balance quality, diversification, asset/liability matching, liquidity and investment return. The
goals of the investment process are to optimize after-tax, risk-adjusted investment income and
after-tax, risk-adjusted total return while managing the assets and liabilities on a cash flow and
duration basis.
The Company has established target asset portfolios for each major insurance product, which
represent the investment strategies intended to profitably fund its liabilities within acceptable
risk parameters. These strategies include objectives for effective duration, yield curve
sensitivity and convexity, liquidity, asset sector concentration and credit quality.
The Companys liquidity position (cash and cash equivalents and short-term investments) was $641.1
million and $933.5 million at March 31, 2009 and December 31, 2008, respectively. The decrease in
the Companys liquidity
position from December 31, 2008 is primarily due to the timing of investment activity. Liquidity
needs are determined from valuation analyses conducted by operational units and are driven by
product portfolios. Periodic evaluations of demand liabilities and short-term liquid assets are
designed to adjust specific portfolios, as well as their durations and maturities, in response to
anticipated liquidity needs.
The Company occasionally enters into sales of investment securities under agreements to repurchase
the same securities. These arrangements are used for purposes of short-term financing. There were
no securities subject to these agreements outstanding at March 31, 2009 and December 31, 2008. The
Company also occasionally enters into arrangements to purchase securities under agreements to
resell the same securities. Amounts outstanding, if any, are reported in cash and cash
equivalents. These agreements are primarily used as yield enhancement alternatives to other cash
equivalent investments. There were no agreements outstanding at March 31, 2009 and December 31,
2008. Further, the Company occasionally enters into securities lending agreements whereby certain
securities are loaned to third parties, primarily major brokerage firms, in order to earn
additional yield. The Company requires a minimum of 102% of the fair value of the loaned securities
as collateral in the form of either cash or securities held by the Company or a trust. The cash
collateral is reported in cash and the offsetting collateral repayment obligation is reported in
other liabilities. There were no securities lending agreements outstanding at March 31, 2009 and
December 31, 2008.
RGA Reinsurance is a member of the Federal Home Loan Bank of Des Moines (FHLB) and holds $18.9
million of common stock of the FHLB, which is included in other invested assets on the Companys
condensed consolidated balance sheets. RGA Reinsurance occasionally enters into traditional
funding agreements with the FHLB, but had no outstanding traditional funding agreements with the
FHLB at March 31, 2009 and December 31, 2008.
In addition, RGA Reinsurance has also entered into a funding agreement with the FHLB under a
guaranteed investment contract whereby RGA Reinsurance has issued the funding agreement in exchange
for cash and for which the FHLB has been granted a blanket lien on RGA Reinsurances commercial
mortgage-backed securities used to collateralize RGA Reinsurances obligations under the funding
agreement. RGA Reinsurance maintains control over these pledged assets, and may use, commingle,
encumber or dispose of any portion of the collateral as
40
long as there is no event of default and the remaining qualified collateral is sufficient to
satisfy the collateral maintenance level. The funding agreement and the related security agreement
represented by this blanket lien provide that upon any event of default by RGA Reinsurance, the
FHLBs recovery is limited to the amount of RGA Reinsurances liability under the outstanding
funding agreement. The amount of the Companys liability for the funding agreements with the FHLB
under guaranteed investment contracts was $199.3 million at March 31, 2009 and December 31, 2008,
which is included in interest sensitive contract liabilities. The advance on this agreement is
collateralized primarily by commercial mortgage-backed securities.
Future Liquidity and Capital Needs
Based on the historic cash flows and the current financial results of the Company, subject to any
dividend limitations which may be imposed by various insurance regulations, management believes
RGAs cash flows from operating activities, together with undeployed proceeds from its capital
raising efforts, including interest and investment income on those proceeds, interest income
received on surplus notes with two operating subsidiaries, and its ability to raise funds in the
capital markets, will be sufficient to enable RGA to make dividend payments to its shareholders, to
make interest payments on its senior indebtedness, Trust Preferred Securities and junior
subordinated notes, repurchase RGA common stock under the board of director approved plan and meet
its other obligations.
A sustained general economic downturn or a downturn in the equity and other capital markets could
adversely affect the market for many annuity and life insurance products. Because the Company
obtains substantially all of its revenues through reinsurance arrangements that cover a portfolio
of life insurance products, as well as annuities, its business could be harmed if the market for
annuities or life insurance were adversely affected for an extended period of time.
Investments
The Company had total cash and invested assets of $16.4 billion and $16.5 billion at March 31, 2009
and December 31, 2008, respectively, as illustrated below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
Fixed maturity securities, available-for-sale |
|
$ |
8,831,920 |
|
|
$ |
8,531,804 |
|
Mortgage loans on real estate |
|
|
764,038 |
|
|
|
775,050 |
|
Policy loans |
|
|
1,081,030 |
|
|
|
1,096,713 |
|
Funds withheld at interest |
|
|
4,505,054 |
|
|
|
4,520,398 |
|
Short-term investments |
|
|
54,552 |
|
|
|
58,123 |
|
Other invested assets |
|
|
582,784 |
|
|
|
628,649 |
|
Cash and cash equivalents |
|
|
586,542 |
|
|
|
875,403 |
|
|
|
|
Total cash and invested assets |
|
$ |
16,405,920 |
|
|
$ |
16,486,140 |
|
|
|
|
The following table presents consolidated average invested assets at amortized cost, net investment
income and investment yield, excluding funds withheld. Funds withheld assets are primarily
associated with the reinsurance of annuity contracts on which the Company earns a spread.
Fluctuations in the yield on funds withheld assets are generally offset by a corresponding
adjustment to the interest credited on the liabilities (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
2009 |
|
2008 |
|
(Decrease) |
|
|
|
Average invested assets amortized cost |
|
$ |
12,776,598 |
|
|
$ |
11,539,433 |
|
|
|
10.7 |
% |
Net investment income |
|
|
174,300 |
|
|
|
170,899 |
|
|
|
2.0 |
% |
Investment yield (ratio of net
investment income to average invested
assets) |
|
|
5.57 |
% |
|
|
6.06 |
% |
|
(49)bps |
Investment yield decreased for the three months ended March 31, 2009, as the decline of certain key
indices such as LIBOR, resulted in lower investment returns on the Companys floating rate
investments. In addition, recent economic conditions, notably the tightening of credit, has
resulted in new mandates to maintain a higher level of liquidity. Thus, the Company invested in
highly liquid assets with shorter maturities than what was previously held in the portfolio, which,
has also contributed to the decrease in the average yield of the portfolio.
All investments held by RGA and its subsidiaries are monitored for conformance to the qualitative
and quantitative limits prescribed by the applicable jurisdictions insurance laws and regulations.
In addition, the operating
41
companies boards of directors periodically review their respective investment portfolios. The
Companys investment strategy is to maintain a predominantly investment-grade, fixed maturity
portfolio, to provide adequate liquidity for expected reinsurance obligations, and to maximize
total return through prudent asset management. The Companys asset/liability duration matching
differs between operating segments. Based on Canadian reserve requirements, the Canadian
liabilities are matched with long-duration Canadian assets. The duration of the Canadian portfolio
exceeds twenty years. The duration for all the Companys portfolios, when consolidated, ranges
between eight and ten years. See Note 4 Investments in the Notes to Consolidated Financial
Statements of the 2008 Annual Report for additional information regarding the Companys
investments.
The amortized cost, gross unrealized gains and losses, and estimated fair values of investments in
fixed maturity securities and equity securities, the percentage that each sector represents by the
total fixed maturity securities holdings and by the total equity securities holdings at March 31,
2009 and December 31, 2008 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
% of |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Total |
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,779,317 |
|
|
$ |
18,970 |
|
|
$ |
696,017 |
|
|
$ |
3,102,270 |
|
|
|
35.1 |
% |
Canadian and Canadian provincial
governments |
|
|
1,498,249 |
|
|
|
326,243 |
|
|
|
17,230 |
|
|
|
1,807,262 |
|
|
|
20.5 |
|
Residential mortgage-backed securities |
|
|
1,244,713 |
|
|
|
36,791 |
|
|
|
74,215 |
|
|
|
1,207,289 |
|
|
|
13.7 |
|
Foreign corporate securities |
|
|
1,293,068 |
|
|
|
15,836 |
|
|
|
160,432 |
|
|
|
1,148,472 |
|
|
|
13.0 |
|
Asset-backed securities |
|
|
511,088 |
|
|
|
4,538 |
|
|
|
130,421 |
|
|
|
385,205 |
|
|
|
4.3 |
|
Commercial mortgage-backed securities |
|
|
1,087,722 |
|
|
|
4,621 |
|
|
|
370,351 |
|
|
|
721,992 |
|
|
|
8.2 |
|
U.S. government and agencies |
|
|
3,306 |
|
|
|
465 |
|
|
|
|
|
|
|
3,771 |
|
|
|
|
|
State and political subdivisions |
|
|
46,440 |
|
|
|
|
|
|
|
11,859 |
|
|
|
34,581 |
|
|
|
0.4 |
|
Other foreign government securities |
|
|
409,546 |
|
|
|
14,019 |
|
|
|
2,487 |
|
|
|
421,078 |
|
|
|
4.8 |
|
|
|
|
Total fixed maturity securities |
|
$ |
9,873,449 |
|
|
$ |
421,483 |
|
|
$ |
1,463,012 |
|
|
$ |
8,831,920 |
|
|
|
100.0 |
% |
|
|
|
Non-redeemable preferred stock |
|
$ |
175,594 |
|
|
$ |
94 |
|
|
$ |
86,463 |
|
|
$ |
89,225 |
|
|
|
70.7 |
% |
Common stock |
|
|
40,200 |
|
|
|
75 |
|
|
|
3,344 |
|
|
|
36,931 |
|
|
|
29.3 |
|
|
|
|
Total equity securities |
|
$ |
215,794 |
|
|
$ |
169 |
|
|
$ |
89,807 |
|
|
$ |
126,156 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
% of |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Total |
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
3,577,116 |
|
|
$ |
34,262 |
|
|
$ |
598,745 |
|
|
$ |
3,012,633 |
|
|
|
35.3 |
% |
Canadian and Canadian provincial
governments |
|
|
1,500,511 |
|
|
|
397,899 |
|
|
|
7,171 |
|
|
|
1,891,239 |
|
|
|
22.2 |
|
Residential mortgage-backed securities |
|
|
1,231,123 |
|
|
|
24,838 |
|
|
|
106,776 |
|
|
|
1,149,185 |
|
|
|
13.5 |
|
Foreign corporate securities |
|
|
1,112,018 |
|
|
|
14,335 |
|
|
|
152,920 |
|
|
|
973,433 |
|
|
|
11.4 |
|
Asset-backed securities |
|
|
484,577 |
|
|
|
2,098 |
|
|
|
147,297 |
|
|
|
339,378 |
|
|
|
4.0 |
|
Commercial mortgage-backed securities |
|
|
1,085,062 |
|
|
|
2,258 |
|
|
|
326,730 |
|
|
|
760,590 |
|
|
|
8.9 |
|
U.S. government and agencies |
|
|
7,555 |
|
|
|
876 |
|
|
|
|
|
|
|
8,431 |
|
|
|
0.1 |
|
State and political subdivisions |
|
|
46,537 |
|
|
|
|
|
|
|
7,883 |
|
|
|
38,654 |
|
|
|
0.4 |
|
Other foreign government securities |
|
|
338,349 |
|
|
|
20,062 |
|
|
|
150 |
|
|
|
358,261 |
|
|
|
4.2 |
|
|
|
|
Total fixed maturity securities |
|
$ |
9,382,848 |
|
|
$ |
496,628 |
|
|
$ |
1,347,672 |
|
|
$ |
8,531,804 |
|
|
|
100.0 |
% |
|
|
|
Non-redeemable preferred stock |
|
$ |
187,510 |
|
|
$ |
49 |
|
|
$ |
64,160 |
|
|
$ |
123,399 |
|
|
|
77.4 |
% |
Common stock |
|
|
40,582 |
|
|
|
|
|
|
|
4,607 |
|
|
|
35,975 |
|
|
|
22.6 |
|
|
|
|
Total equity securities |
|
$ |
228,092 |
|
|
$ |
49 |
|
|
$ |
68,767 |
|
|
$ |
159,374 |
|
|
|
100.0 |
% |
|
|
|
The Companys fixed maturity securities are invested primarily in commercial and industrial bonds,
public utilities, U.S. and Canadian government securities, as well as mortgage- and asset-backed
securities. As of March 31, 2009 and December 31, 2008, approximately 96.0% and 96.7%,
respectively, of the Companys consolidated investment
42
portfolio of fixed maturity securities was investment grade. Important factors in the selection of
investments include diversification, quality, yield, total rate of return potential and call
protection. The relative importance of these factors is determined by market conditions and the
underlying product or portfolio characteristics. Cash equivalents are invested in high-grade money
market instruments. The largest asset class in which fixed maturities were invested was in
corporate securities, including commercial, industrial, finance and utility bonds, which
represented approximately 48.1% of fixed maturity securities as of March 31, 2009, compared to
46.7% at December 31, 2008. The table below shows the major industry types and weighted average
credit ratings, which comprise the U.S. and foreign corporate fixed maturity holdings at (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
|
Amortized |
|
Estimated |
|
|
|
|
|
Average |
|
|
Cost |
|
Fair Value |
|
% of Total |
|
Credit Ratings |
|
|
|
Finance |
|
$ |
1,402,093 |
|
|
$ |
982,155 |
|
|
|
23.1 |
% |
|
|
A |
|
Industrial |
|
|
1,736,425 |
|
|
|
1,537,898 |
|
|
|
36.2 |
|
|
BBB+ |
Foreign (1) |
|
|
1,293,068 |
|
|
|
1,148,472 |
|
|
|
27.0 |
|
|
|
A |
|
Utility |
|
|
602,973 |
|
|
|
551,523 |
|
|
|
13.0 |
|
|
BBB+ |
Other |
|
|
37,826 |
|
|
|
30,694 |
|
|
|
0.7 |
|
|
AA- |
|
|
|
Total |
|
$ |
5,072,385 |
|
|
$ |
4,250,742 |
|
|
|
100.0 |
% |
|
|
A- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Amortized |
|
Estimated |
|
|
|
|
|
Average |
|
|
Cost |
|
Fair Value |
|
% of Total |
|
Credit Ratings |
|
|
|
Finance |
|
$ |
1,475,205 |
|
|
$ |
1,155,906 |
|
|
|
29.0 |
% |
|
|
A |
|
Industrial |
|
|
1,520,330 |
|
|
|
1,339,200 |
|
|
|
33.6 |
|
|
BBB+ |
Foreign (1) |
|
|
1,112,018 |
|
|
|
973,433 |
|
|
|
24.4 |
|
|
|
A |
|
Utility |
|
|
542,737 |
|
|
|
480,809 |
|
|
|
12.1 |
|
|
BBB+ |
Other |
|
|
38,844 |
|
|
|
36,718 |
|
|
|
0.9 |
|
|
AA- |
|
|
|
Total |
|
$ |
4,689,134 |
|
|
$ |
3,986,066 |
|
|
|
100.0 |
% |
|
|
A- |
|
|
|
|
|
|
|
(1) |
|
Includes U.S. dollar-denominated debt obligations of foreign obligors and other foreign
investments. |
The National Association of Insurance Commissioners (NAIC) assigns securities quality ratings and
uniform valuations called NAIC Designations which are used by insurers when preparing their
annual statements. The NAIC assigns designations to publicly traded as well as privately placed
securities. The designations assigned by the NAIC range from class 1 to class 6, with designations
in classes 1 and 2 generally considered investment grade (BBB or higher rating agency designation).
NAIC designations in classes 3 through 6 are generally considered below investment grade (BB or
lower rating agency designation).
As of March 31, 2009 and December 31, 2008, respectively, the Company classified approximately
17.9% and 17.1% of its fixed maturity securities in the Level 3 category in accordance with SFAS
157 (refer to Note 4 Fair Value Disclosures in the Notes to Condensed Consolidated Financial
Statements for additional information). These securities primarily consist of private placement
corporate securities with an inactive trading market. Additionally, the Company has included
asset-backed securities with subprime exposure in the Level 3 category due to the current market
uncertainty associated with these securities and the Companys utilization of information from
third parties.
The quality of the Companys available-for-sale fixed maturity securities portfolio, as measured at
fair value and by the percentage of fixed maturity securities invested in various ratings
categories, relative to the entire available-for-sale fixed maturity security portfolio, at March
31, 2009 and December 31, 2008 was as follows (dollars in thousands):
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
NAIC |
|
|
Rating Agency |
|
Amortized |
|
|
Estimated |
|
|
% of |
|
|
Amortized |
|
|
Estimated |
|
|
|
|
Designation |
|
|
Designation |
|
Cost |
|
|
Fair Value |
|
|
Total |
|
|
Cost |
|
|
Fair Value |
|
|
% of Total |
|
|
1 |
|
|
AAA/AA/A |
|
$ |
7,045,700 |
|
|
$ |
6,597,484 |
|
|
|
74.7 |
% |
|
$ |
7,001,968 |
|
|
$ |
6,607,730 |
|
|
|
77.4 |
% |
|
2 |
|
|
BBB |
|
|
2,284,836 |
|
|
|
1,877,063 |
|
|
|
21.3 |
|
|
|
1,991,276 |
|
|
|
1,649,513 |
|
|
|
19.3 |
|
|
3 |
|
|
BB |
|
|
386,137 |
|
|
|
260,276 |
|
|
|
2.9 |
|
|
|
268,276 |
|
|
|
195,088 |
|
|
|
2.3 |
|
|
4 |
|
|
B |
|
|
88,213 |
|
|
|
53,946 |
|
|
|
0.6 |
|
|
|
77,830 |
|
|
|
50,064 |
|
|
|
0.6 |
|
|
5 |
|
|
CCC and lower |
|
|
61,502 |
|
|
|
36,804 |
|
|
|
0.4 |
|
|
|
33,945 |
|
|
|
22,538 |
|
|
|
0.3 |
|
|
6 |
|
|
In or near default |
|
|
7,061 |
|
|
|
6,347 |
|
|
|
0.1 |
|
|
|
9,553 |
|
|
|
6,871 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,873,449 |
|
|
$ |
8,831,920 |
|
|
|
100.0 |
% |
|
$ |
9,382,848 |
|
|
$ |
8,531,804 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
The Companys fixed maturity portfolio includes structured securities. The following table shows
the types of structured securities the Company held at (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
|
|
Amortized |
|
Estimated |
|
Amortized |
|
Estimated |
|
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
Residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
796,869 |
|
|
$ |
829,447 |
|
|
$ |
851,507 |
|
|
$ |
868,479 |
|
Non-agency |
|
|
447,844 |
|
|
|
377,842 |
|
|
|
379,616 |
|
|
|
280,706 |
|
|
|
|
Total residential mortgage-backed securities |
|
|
1,244,713 |
|
|
|
1,207,289 |
|
|
|
1,231,123 |
|
|
|
1,149,185 |
|
Commercial mortgage-backed securities |
|
|
1,087,722 |
|
|
|
721,992 |
|
|
|
1,085,062 |
|
|
|
760,590 |
|
Asset-backed securities |
|
|
511,088 |
|
|
|
385,205 |
|
|
|
484,577 |
|
|
|
339,378 |
|
|
|
|
Total |
|
$ |
2,843,523 |
|
|
$ |
2,314,486 |
|
|
$ |
2,800,762 |
|
|
$ |
2,249,153 |
|
|
|
|
The residential mortgage backed securities include agency-issued pass-through securities,
collateralized mortgage obligations, a majority of which are guaranteed or otherwise supported by
the Federal Home Loan Mortgage Corporation, Federal National Mortgage Association, or the
Government National Mortgage Association. As of March 31, 2009 and December 31, 2008, the weighted
average credit rating was AA+. The principal risks inherent in holding mortgage-backed
securities are prepayment and extension risks, which will affect the timing of when cash will be
received and are dependent on the level of mortgage interest rates. Prepayment risk is the
unexpected increase in principal payments, primarily as a result of owner refinancing. Extension
risk relates to the unexpected slowdown in principal payments. In addition, mortgage-backed
securities face default risk should the borrower be unable to pay the contractual interest or
principal on their obligation. The Company monitors its mortgage-backed securities to mitigate
exposure to the cash flow uncertainties associated with these risks.
As of March 31, 2009 and December 31, 2008, the Company had exposure to commercial mortgage-backed
securities with amortized costs totaling $1,596.7 million and $1,573.4 million, and estimated fair
values of $1,107.9 million and $1,143.3 million, respectively. Those amounts include exposure to
commercial mortgage-backed securities held directly in the Companys investment portfolios within
fixed maturity securities, as well as securities held by ceding companies that support the
Companys funds withheld at interest investment. The securities are highly rated with weighted
average S&P credit ratings of approximately AA+ at March 31, 2009 and December 31, 2008.
Approximately 75.5% and 76.3% were classified in the AAA category at March 31, 2009 and December
31, 2008, respectively. The Company did not record any other-than-temporary impairments in its
direct investments in commercial mortgage-backed securities during the first quarter of 2009 or
2008, respectively. The following tables summarize the securities by rating and underwriting year
at March 31, 2009 and December 31, 2008 (dollars in thousands):
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
236,597 |
|
|
$ |
241,379 |
|
|
$ |
24,642 |
|
|
$ |
19,591 |
|
|
$ |
23,571 |
|
|
$ |
14,142 |
|
2004 |
|
|
50,560 |
|
|
|
45,563 |
|
|
|
2,352 |
|
|
|
1,124 |
|
|
|
11,528 |
|
|
|
4,296 |
|
2005 |
|
|
210,372 |
|
|
|
135,564 |
|
|
|
2,533 |
|
|
|
755 |
|
|
|
54,179 |
|
|
|
29,328 |
|
2006 |
|
|
292,923 |
|
|
|
210,546 |
|
|
|
21,888 |
|
|
|
10,352 |
|
|
|
32,905 |
|
|
|
21,502 |
|
2007 |
|
|
370,613 |
|
|
|
241,694 |
|
|
|
50,753 |
|
|
|
12,593 |
|
|
|
59,212 |
|
|
|
19,074 |
|
2008 |
|
|
38,522 |
|
|
|
36,068 |
|
|
|
19,108 |
|
|
|
8,919 |
|
|
|
16,570 |
|
|
|
8,943 |
|
2009 |
|
|
5,228 |
|
|
|
5,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,204,815 |
|
|
$ |
916,069 |
|
|
$ |
121,276 |
|
|
$ |
53,334 |
|
|
$ |
197,965 |
|
|
$ |
97,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
24,124 |
|
|
$ |
13,836 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
308,934 |
|
|
$ |
288,948 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,440 |
|
|
|
50,983 |
|
2005 |
|
|
3,690 |
|
|
|
1,465 |
|
|
|
|
|
|
|
|
|
|
|
270,774 |
|
|
|
167,112 |
|
2006 |
|
|
13,824 |
|
|
|
7,768 |
|
|
|
18,130 |
|
|
|
10,379 |
|
|
|
379,670 |
|
|
|
260,547 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
480,578 |
|
|
|
273,361 |
|
2008 |
|
|
12,842 |
|
|
|
7,777 |
|
|
|
|
|
|
|
|
|
|
|
87,042 |
|
|
|
61,707 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,228 |
|
|
|
5,255 |
|
|
|
|
Total |
|
$ |
54,480 |
|
|
$ |
30,846 |
|
|
$ |
18,130 |
|
|
$ |
10,379 |
|
|
$ |
1,596,666 |
|
|
$ |
1,107,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
250,720 |
|
|
$ |
254,690 |
|
|
$ |
24,276 |
|
|
$ |
17,518 |
|
|
$ |
28,432 |
|
|
$ |
16,744 |
|
2004 |
|
|
50,245 |
|
|
|
46,737 |
|
|
|
2,147 |
|
|
|
999 |
|
|
|
10,603 |
|
|
|
3,835 |
|
2005 |
|
|
200,140 |
|
|
|
136,101 |
|
|
|
2,530 |
|
|
|
682 |
|
|
|
54,173 |
|
|
|
30,079 |
|
2006 |
|
|
306,478 |
|
|
|
234,575 |
|
|
|
16,219 |
|
|
|
6,074 |
|
|
|
45,346 |
|
|
|
31,379 |
|
2007 |
|
|
362,226 |
|
|
|
256,163 |
|
|
|
50,648 |
|
|
|
14,343 |
|
|
|
59,013 |
|
|
|
20,636 |
|
2008 |
|
|
30,017 |
|
|
|
28,501 |
|
|
|
23,387 |
|
|
|
10,698 |
|
|
|
18,342 |
|
|
|
11,186 |
|
|
|
|
Total |
|
$ |
1,199,826 |
|
|
$ |
956,767 |
|
|
$ |
119,207 |
|
|
$ |
50,314 |
|
|
$ |
215,909 |
|
|
$ |
113,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
18,144 |
|
|
$ |
11,938 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
321,572 |
|
|
$ |
300,890 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,995 |
|
|
|
51,571 |
|
2005 |
|
|
3,679 |
|
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
260,522 |
|
|
|
167,638 |
|
2006 |
|
|
15,283 |
|
|
|
8,709 |
|
|
|
1,305 |
|
|
|
941 |
|
|
|
384,631 |
|
|
|
281,678 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471,887 |
|
|
|
291,142 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,746 |
|
|
|
50,385 |
|
|
|
|
Total |
|
$ |
37,106 |
|
|
$ |
21,423 |
|
|
$ |
1,305 |
|
|
$ |
941 |
|
|
$ |
1,573,353 |
|
|
$ |
1,143,304 |
|
|
|
|
45
Asset-backed securities include credit card and automobile receivables, subprime and Alt-A
securities, home equity loans, manufactured housing bonds and collateralized debt obligations. The
Companys asset-backed securities are diversified by issuer and contain both floating and fixed
rate securities and had a weighted average credit rating of AA at March 31, 2009 and December 31,
2008. The Company owns floating rate securities that represent approximately 19.2% and 20.0% of
the total fixed maturity securities at March 31, 2009 and December 31, 2008, respectively. These
investments have a higher degree of income variability than the other fixed income holdings in the
portfolio due to the floating rate nature of the interest payments. The Company holds these
investments to match specific floating rate liabilities primarily reflected in the condensed
consolidated balance sheets as collateral finance facility. In addition to the risks associated
with floating rate securities, principal risks in holding asset-backed securities are structural,
credit and capital market risks. Structural risks include the securities priority in the issuers
capital structure, the adequacy of and ability to realize proceeds from collateral, and the
potential for prepayments. Credit risks include consumer or corporate credits such as credit card
holders, equipment lessees, and corporate obligors. Capital market risks include general level of
interest rates and the liquidity for these securities in the marketplace.
As of March 31, 2009 and December 31, 2008, the Company held investments in securities with
subprime mortgage exposure with amortized costs totaling $202.5 million and $230.1 million, and
estimated fair values of $126.6 million and $147.8 million, respectively. Those amounts include
exposure to subprime mortgages through securities held directly in the Companys investment
portfolios within asset-backed securities, as well as securities backing the Companys funds
withheld at interest investment. The securities are highly rated with weighted average S&P credit
ratings of approximately A at March 31, 2009 and AA- at December 31, 2008. Additionally, the
Company has largely avoided directly investing in securities originated since the second half of
2005, which management believes was a period of lessened underwriting quality. During the three
months ended March 31, 2009, the Company recorded $13.4 million of other-than-temporary write-downs
in its subprime portfolio due primarily to the increased likelihood that some or all of the
remaining scheduled principal and interest payments on select securities will not be received. The
Company did not record any other-than-temporary write-downs in its subprime portfolio during the
three months ended March 31, 2008. The following tables summarize the securities by rating and
underwriting year at March 31, 2009 and December 31, 2008 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
10,616 |
|
|
$ |
7,543 |
|
|
$ |
1,102 |
|
|
$ |
570 |
|
|
$ |
1,748 |
|
|
$ |
696 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
14,945 |
|
|
|
9,884 |
|
|
|
32,593 |
|
|
|
25,223 |
|
2005 |
|
|
25,386 |
|
|
|
19,843 |
|
|
|
32,779 |
|
|
|
23,779 |
|
|
|
13,972 |
|
|
|
7,730 |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,370 |
|
|
|
1,638 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
36,002 |
|
|
$ |
27,386 |
|
|
$ |
48,826 |
|
|
$ |
34,233 |
|
|
$ |
51,683 |
|
|
$ |
35,287 |
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continued |
|
March 31, 2009 |
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
5,623 |
|
|
$ |
3,230 |
|
|
$ |
798 |
|
|
$ |
80 |
|
|
$ |
19,887 |
|
|
$ |
12,119 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
3,371 |
|
|
|
3,367 |
|
|
|
50,909 |
|
|
|
38,474 |
|
2005 |
|
|
18,362 |
|
|
|
9,239 |
|
|
|
18,086 |
|
|
|
1,696 |
|
|
|
108,585 |
|
|
|
62,287 |
|
2006 |
|
|
4,500 |
|
|
|
2,081 |
|
|
|
579 |
|
|
|
575 |
|
|
|
8,449 |
|
|
|
4,294 |
|
2007 |
|
|
888 |
|
|
|
318 |
|
|
|
13,819 |
|
|
|
9,141 |
|
|
|
14,707 |
|
|
|
9,459 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
29,373 |
|
|
$ |
14,868 |
|
|
$ |
36,653 |
|
|
$ |
14,859 |
|
|
$ |
202,537 |
|
|
$ |
126,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
AAA |
|
AA |
|
A |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
11,007 |
|
|
$ |
9,116 |
|
|
$ |
6,509 |
|
|
$ |
4,320 |
|
|
$ |
1,813 |
|
|
$ |
1,227 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
21,220 |
|
|
|
13,437 |
|
|
|
33,728 |
|
|
|
26,228 |
|
2005 |
|
|
37,134 |
|
|
|
27,793 |
|
|
|
36,424 |
|
|
|
26,471 |
|
|
|
6,514 |
|
|
|
2,582 |
|
2006 |
|
|
135 |
|
|
|
134 |
|
|
|
4,500 |
|
|
|
2,076 |
|
|
|
4,998 |
|
|
|
1,991 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
888 |
|
|
|
283 |
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
48,276 |
|
|
$ |
37,043 |
|
|
$ |
69,541 |
|
|
$ |
46,587 |
|
|
$ |
47,053 |
|
|
$ |
32,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB |
|
Below Investment Grade |
|
Total |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
Underwriting Year |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
Amortized Cost |
|
Fair Value |
|
2003 & Prior |
|
$ |
413 |
|
|
$ |
77 |
|
|
$ |
807 |
|
|
$ |
106 |
|
|
$ |
20,549 |
|
|
$ |
14,846 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
7,900 |
|
|
|
5,727 |
|
|
|
62,848 |
|
|
|
45,392 |
|
2005 |
|
|
11,908 |
|
|
|
6,529 |
|
|
|
17,905 |
|
|
|
5,739 |
|
|
|
109,885 |
|
|
|
69,114 |
|
2006 |
|
|
3,442 |
|
|
|
2,618 |
|
|
|
3,287 |
|
|
|
449 |
|
|
|
16,362 |
|
|
|
7,268 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
19,588 |
|
|
|
10,880 |
|
|
|
20,476 |
|
|
|
11,163 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,763 |
|
|
$ |
9,224 |
|
|
$ |
49,487 |
|
|
$ |
22,901 |
|
|
$ |
230,120 |
|
|
$ |
147,783 |
|
|
|
- |
Alternative residential mortgage loans (Alt-A) are a classification of mortgage loans where the
risk profile of the borrower falls between prime and sub-prime. At March 31, 2009 and December 31,
2008, the Companys Alt-A residential mortgage-backed securities exposure was $201.9 million and
$197.7 million, respectively, with an unrealized loss of $28.7 million and $39.9 million,
respectively. 77.3% of the Alt-A securities were rated BBB or better as of March 31, 2009. This
amount includes securities directly held by the Company and securities backing the Companys funds
withheld at interest investment. For the three months ended March 31, 2009, the Company recorded
other-than-temporary impairments of $5.6 million in its Alt-A portfolio due primarily to the
increased likelihood that some or all of the remaining scheduled principal and interest payments on
select securities will not be received. The Company did not record any other-than-temporary
write-downs in its Alt-A portfolio during the three months ended March 31, 2008.
The Companys fixed maturity and funds withheld portfolios include approximately $511.8 million in
estimated fair
47
value of securities that are insured by various financial guarantors, or less than five percent of
consolidated investments. The securities are diversified between municipal bonds and asset-backed
securities with well diversified collateral pools. The Company invests in insured collateralized
debt obligation (CDO) structures backing subprime investments of approximately $0.1 million at
March 31, 2009. The insured securities are primarily investment grade, at issuance, without the
benefit of the insurance provided by the financial guarantor and therefore the Company does not
expect to incur significant realized losses as a result of the recent financial difficulties
encountered by several of the financial guarantors. In addition to the insured securities, the
Company held investment-grade securities issued by four of the financial guarantors totaling $13.4
million in amortized cost.
The Company does not invest in the common equity securities of Fannie Mae and Freddie Mac, both
government sponsored entities; however, as of March 31, 2009, the Company holds in its general
portfolio a book value of $50.7 million amortized cost in direct exposure in the form of senior
unsecured and preferred securities. Additionally, as of March 31, 2009, the portfolios held by the
Companys ceding companies that support its funds withheld asset contain about $351.6 million in
amortized cost of direct unsecured holdings and no equity exposure. As of March 31, 2009, indirect
exposure in the form of secured, structured mortgaged securities issued by Fannie Mae and Freddie
Mac totals about $1.0 billion in amortized cost across the Companys general and funds withheld
portfolios. Including the funds withheld portfolios, the Companys direct holdings in the form of
preferred securities total a book value of $0.7 million. As a result of the U.S government
intervention and cessation of dividend payments, the Company recorded an other-than-temporary
impairment of its preferred holdings of Fannie Mae and Freddie Mac totaling $12.2 million in 2008.
The Company did not record any further other-than-temporary impairments on its preferred holdings
of Fannie Mae and Freddie Mac in 2009.
The Company monitors its fixed maturity securities and equity securities to determine impairments
in value and evaluates factors such as financial condition of the issuer, payment performance, the
length of time and the extent to which the market value has been below amortized cost, compliance
with covenants, general market conditions and industry sector, current intent and ability to hold
securities and various other subjective factors. Based on managements judgment, securities
determined to have an other-than-temporary impairment in value are written down to fair value. The
Company recorded $39.8 million in other-than-temporary write-downs on fixed maturity securities and
equity securities for the three months ended March 31, 2009. The write-downs are due primarily to
the continued turmoil in the U.S. and global financial markets which has resulted in bankruptcies,
consolidations and government interventions. The Company recorded $5.2 million in
other-than-temporary write-downs on fixed maturity securities for the three months ended March 31,
2008. The table below summarizes impairment write-downs for the three-month period ended March 31,
2009 (dollars in thousands).
|
|
|
|
|
Asset Class |
|
Impairment |
|
Subprime / Alt-A / Other structured securities |
|
$ |
20,609 |
|
Below investment grade corporate securities |
|
|
13,785 |
|
Equity securities |
|
|
5,431 |
|
|
|
|
|
Total |
|
$ |
39,825 |
|
|
|
|
|
During the three months ended March 31, 2009 and 2008, the Company sold fixed maturity securities
and equity securities with fair values of $108.4 million and $141.3 million at losses of $22.0
million and $8.9 million, respectively, or at 83.1% and 94.1% of book value, respectively.
Generally, such losses are insignificant in relation to the cost basis of the investment and are
largely due to changes in interest rates from the time the security was purchased. The securities
are classified as available-for-sale in order to meet the Companys operational and other cash flow
requirements. The Company does not engage in short-term buying and selling of securities to
generate gains or losses.
At March 31, 2009 and December 31, 2008, the Company had $1,552.8 million and $1,416.4 million,
respectively, of gross unrealized losses related to its fixed maturity and equity securities. These
securities are concentrated, calculated as a percentage of gross unrealized losses, as follows:
48
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2009 |
|
2008 |
Sector: |
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
51 |
% |
|
|
46 |
% |
Canadian and Canada provincial governments |
|
|
1 |
|
|
|
1 |
|
Residential mortgage-backed securities |
|
|
5 |
|
|
|
7 |
|
Foreign corporate securities |
|
|
10 |
|
|
|
12 |
|
Asset-backed securities |
|
|
8 |
|
|
|
10 |
|
Commercial mortgage-backed securities |
|
|
24 |
|
|
|
23 |
|
State and political subdivisions |
|
|
1 |
|
|
|
1 |
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
Industry: |
|
|
|
|
|
|
|
|
Finance |
|
|
39 |
% |
|
|
33 |
% |
Asset-backed |
|
|
8 |
|
|
|
10 |
|
Industrial |
|
|
17 |
|
|
|
19 |
|
Mortgage-backed |
|
|
29 |
|
|
|
31 |
|
Government |
|
|
2 |
|
|
|
1 |
|
Utility |
|
|
4 |
|
|
|
6 |
|
Other |
|
|
1 |
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
The following table presents the total gross unrealized losses for 1,794 and 1,716 fixed maturity
securities and equity securities as of March 31, 2009 and December 31, 2008, respectively, where
the estimated fair value had declined and remained below amortized cost by the indicated amount
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
|
Number of |
|
Unrealized |
|
|
|
|
Securities |
|
Losses |
|
% of Total |
|
Securities |
|
Losses |
|
% of Total |
|
|
|
Less than 20% |
|
|
1,075 |
|
|
$ |
321,366 |
|
|
|
20.7 |
% |
|
|
980 |
|
|
$ |
324,390 |
|
|
|
22.9 |
% |
20% or more for
less than six
months |
|
|
280 |
|
|
|
417,560 |
|
|
|
26.9 |
|
|
|
561 |
|
|
|
796,747 |
|
|
|
56.3 |
|
20% or more for six
months or greater |
|
|
439 |
|
|
|
813,893 |
|
|
|
52.4 |
|
|
|
175 |
|
|
|
295,302 |
|
|
|
20.8 |
|
|
|
|
Total |
|
|
1,794 |
|
|
$ |
1,552,819 |
|
|
|
100.0 |
% |
|
|
1,716 |
|
|
$ |
1,416,439 |
|
|
|
100.0 |
% |
|
|
|
The investment securities in an unrealized loss position as of March 31, 2009 consisted of 1,794
securities with unrealized losses of $1,552.8 million. Of these unrealized losses, 86.4% were
investment grade and 20.7% were less than 20% below cost. The amount of the unrealized loss on
these securities was primarily attributable to increases in interest rates, including a widening of
credit default spreads. The increase in the number of securities at a loss greater than 20% or
more for six months or greater reflects the continued effects of adverse economic conditions.
While all of these securities are monitored for potential impairment, the Companys experience
indicates that the first two categories do not present as great a risk of impairment, and often,
fair values recover over time. These securities have generally been adversely affected by overall
economic conditions, primarily an increase in the interest rate environment, including a widening
of credit default spreads.
The following tables present the estimated fair values and gross unrealized losses for the 1,794
and 1,716 fixed maturity securities and equity securities that have estimated fair values below
amortized cost as of March 31, 2009 and December 31, 2008, respectively. These investments are
presented by class and grade of security, as well as the length of time the related market value
has remained below amortized cost.
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
1,137,224 |
|
|
$ |
172,194 |
|
|
$ |
1,141,332 |
|
|
$ |
399,942 |
|
|
$ |
2,278,556 |
|
|
$ |
572,136 |
|
Canadian and Canadian provincial
governments |
|
|
242,153 |
|
|
|
8,484 |
|
|
|
106,505 |
|
|
|
8,746 |
|
|
|
348,658 |
|
|
|
17,230 |
|
Residential mortgage-backed
securities |
|
|
105,818 |
|
|
|
21,388 |
|
|
|
275,684 |
|
|
|
37,384 |
|
|
|
381,502 |
|
|
|
58,772 |
|
Foreign corporate securities |
|
|
486,332 |
|
|
|
53,748 |
|
|
|
219,760 |
|
|
|
89,413 |
|
|
|
706,092 |
|
|
|
143,161 |
|
Asset-backed securities |
|
|
90,759 |
|
|
|
20,779 |
|
|
|
189,007 |
|
|
|
86,683 |
|
|
|
279,766 |
|
|
|
107,462 |
|
Commercial mortgage-backed
securities |
|
|
419,538 |
|
|
|
212,518 |
|
|
|
234,307 |
|
|
|
156,252 |
|
|
|
653,845 |
|
|
|
368,770 |
|
State and political subdivisions |
|
|
5,945 |
|
|
|
547 |
|
|
|
25,637 |
|
|
|
6,288 |
|
|
|
31,582 |
|
|
|
6,835 |
|
Other foreign government securities |
|
|
97,393 |
|
|
|
2,195 |
|
|
|
3,524 |
|
|
|
292 |
|
|
|
100,917 |
|
|
|
2,487 |
|
|
|
|
|
|
|
|
Investment grade securities |
|
|
2,585,162 |
|
|
|
491,853 |
|
|
|
2,195,756 |
|
|
|
785,000 |
|
|
|
4,780,918 |
|
|
|
1,276,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
128,276 |
|
|
|
36,070 |
|
|
|
120,981 |
|
|
|
87,811 |
|
|
|
249,257 |
|
|
|
123,881 |
|
Asset-backed securities |
|
|
7,853 |
|
|
|
5,788 |
|
|
|
10,407 |
|
|
|
17,171 |
|
|
|
18,260 |
|
|
|
22,959 |
|
Foreign corporate securities |
|
|
20,208 |
|
|
|
7,090 |
|
|
|
12,383 |
|
|
|
10,181 |
|
|
|
32,591 |
|
|
|
17,271 |
|
Residential mortgage-backed
securities |
|
|
16,312 |
|
|
|
4,411 |
|
|
|
11,301 |
|
|
|
11,032 |
|
|
|
27,613 |
|
|
|
15,443 |
|
Commercial mortgage-backed
securities |
|
|
|
|
|
|
|
|
|
|
213 |
|
|
|
1,581 |
|
|
|
213 |
|
|
|
1,581 |
|
State and political subdivisions |
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
5,024 |
|
|
|
3,000 |
|
|
|
5,024 |
|
|
|
|
|
|
|
|
Non-investment grade securities |
|
|
172,649 |
|
|
|
53,359 |
|
|
|
158,285 |
|
|
|
132,800 |
|
|
|
330,934 |
|
|
|
186,159 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
2,757,811 |
|
|
$ |
545,212 |
|
|
$ |
2,354,041 |
|
|
$ |
917,800 |
|
|
$ |
5,111,852 |
|
|
$ |
1,463,012 |
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
49,880 |
|
|
$ |
30,666 |
|
|
$ |
48,636 |
|
|
$ |
59,141 |
|
|
$ |
98,516 |
|
|
$ |
89,807 |
|
|
|
|
|
|
|
|
Total number of securities in
an unrealized loss position |
|
|
929 |
|
|
|
|
|
|
|
865 |
|
|
|
|
|
|
|
1,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
$ |
1,407,547 |
|
|
$ |
240,299 |
|
|
$ |
810,115 |
|
|
$ |
281,947 |
|
|
$ |
2,217,662 |
|
|
$ |
522,246 |
|
Canadian and Canadian provincial
governments |
|
|
114,754 |
|
|
|
2,751 |
|
|
|
89,956 |
|
|
|
4,420 |
|
|
|
204,710 |
|
|
|
7,171 |
|
Residential mortgage-backed
securities |
|
|
190,525 |
|
|
|
58,026 |
|
|
|
213,310 |
|
|
|
39,794 |
|
|
|
403,835 |
|
|
|
97,820 |
|
Foreign corporate securities |
|
|
508,102 |
|
|
|
82,490 |
|
|
|
140,073 |
|
|
|
59,816 |
|
|
|
648,175 |
|
|
|
142,306 |
|
Asset-backed securities |
|
|
118,608 |
|
|
|
40,139 |
|
|
|
173,505 |
|
|
|
99,147 |
|
|
|
292,113 |
|
|
|
139,286 |
|
Commercial mortgage-backed
securities |
|
|
523,475 |
|
|
|
200,567 |
|
|
|
188,638 |
|
|
|
126,163 |
|
|
|
712,113 |
|
|
|
326,730 |
|
State and political subdivisions |
|
|
20,403 |
|
|
|
1,947 |
|
|
|
18,250 |
|
|
|
5,936 |
|
|
|
38,653 |
|
|
|
7,883 |
|
Other foreign government securities |
|
|
16,419 |
|
|
|
33 |
|
|
|
4,125 |
|
|
|
117 |
|
|
|
20,544 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Investment grade securities |
|
|
2,899,833 |
|
|
|
626,252 |
|
|
|
1,637,972 |
|
|
|
617,340 |
|
|
|
4,537,805 |
|
|
|
1,243,592 |
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continued |
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Equal to or greater than |
|
|
|
|
Less than 12 months |
|
12 months |
|
Total |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
|
Estimated |
|
Unrealized |
(dollars in thousands) |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
|
Fair Value |
|
Losses |
Non-investment grade securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. corporate securities |
|
|
140,426 |
|
|
|
36,615 |
|
|
|
60,378 |
|
|
|
39,884 |
|
|
|
200,804 |
|
|
|
76,499 |
|
Asset-backed securities |
|
|
3,465 |
|
|
|
2,060 |
|
|
|
11,156 |
|
|
|
5,951 |
|
|
|
14,621 |
|
|
|
8,011 |
|
Foreign corporate securities |
|
|
24,637 |
|
|
|
7,227 |
|
|
|
2,032 |
|
|
|
3,387 |
|
|
|
26,669 |
|
|
|
10,614 |
|
Residential mortgage-backed
securities |
|
|
8,089 |
|
|
|
5,944 |
|
|
|
4,496 |
|
|
|
3,012 |
|
|
|
12,585 |
|
|
|
8,956 |
|
|
|
|
|
|
|
|
Non-investment grade securities |
|
|
176,617 |
|
|
|
51,846 |
|
|
|
78,062 |
|
|
|
52,234 |
|
|
|
254,679 |
|
|
|
104,080 |
|
|
|
|
|
|
|
|
Total fixed maturity securities |
|
$ |
3,076,450 |
|
|
$ |
678,098 |
|
|
$ |
1,716,034 |
|
|
$ |
669,574 |
|
|
$ |
4,792,484 |
|
|
$ |
1,347,672 |
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
61,180 |
|
|
$ |
26,923 |
|
|
$ |
61,249 |
|
|
$ |
41,844 |
|
|
$ |
122,429 |
|
|
$ |
68,767 |
|
|
|
|
|
|
|
|
Total number of securities in
an unrealized loss position |
|
|
1,039 |
|
|
|
|
|
|
|
677 |
|
|
|
|
|
|
|
1,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009, the Company has the ability and intent to hold these investment securities
until the recovery of the fair value up to the current cost of the investment, which may be
maturity. However, from time to time when facts and circumstances arise, the Company may sell
securities in the ordinary course of managing its portfolio to meet diversification, credit
quality, yield enhancement, asset-liability management and liquidity requirements.
Mortgage loans represented approximately 4.7% of the Companys cash and invested assets as of March
31, 2009 and December 31, 2008, respectively. The Companys mortgage loan portfolio consists
principally of investments in U.S.-based commercial offices, light industrial properties and retail
locations. The mortgage loan portfolio is diversified by geographic region and property type.
Valuation allowances on mortgage loans are established based upon losses expected by management to
be realized in connection with future dispositions or settlement of mortgage loans, including
foreclosures. The valuation allowances are established after management considers, among other
things, the value of underlying collateral and payment capabilities of debtors. Any subsequent
adjustments to the valuation allowances will be treated as investment gains or losses. Information
regarding the Companys loan valuation allowances for mortgage loans as of March 31, 2009 is as
follows (dollars in thousands):
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2009 |
|
Balance, beginning of period |
|
$ |
526 |
|
Additions |
|
|
1,288 |
|
Deductions |
|
|
(401 |
) |
|
|
|
|
Balance, end of period |
|
$ |
1,413 |
|
|
|
|
|
Information regarding the portion of the Companys mortgage loans that were impaired as of March
31, 2009 and December 31, 2008 is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
Impaired loans with valuation allowances |
|
$ |
12,338 |
|
|
$ |
3,853 |
|
Impaired loans without valuation allowances |
|
|
2,097 |
|
|
|
18,125 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
14,435 |
|
|
|
21,978 |
|
Less: Valuation allowances on impaired loans |
|
|
1,413 |
|
|
|
526 |
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
13,022 |
|
|
$ |
21,452 |
|
|
|
|
|
|
|
|
The Companys average investment in impaired loans was $3.6 million and $3.7 million for the three
months ended March 31, 2009 and 2008, respectively. Interest income on impaired loans was $0.2
million and $1.3 million for the three months ended March 31, 2009 and 2008, respectively.
51
Policy loans comprised approximately 6.6% and 6.7% of the Companys cash and invested assets as of
March 31, 2009 and December 31, 2008, respectively, substantially all of which are associated with
one client. These policy loans present no credit risk because the amount of the loan cannot exceed
the obligation due the ceding company upon the death of the insured or surrender of the underlying
policy. The provisions of the treaties in force and the underlying policies determine the policy
loan interest rates. Because policy loans represent premature distributions of policy liabilities,
they have the effect of reducing future disintermediation risk. In addition, the Company earns a
spread between the interest rate earned on policy loans and the interest rate credited to
corresponding liabilities.
Funds withheld at interest comprised approximately 27.5% and 27.4% of the Companys cash and
invested assets as of March 31, 2009 and December 31, 2008, respectively. For agreements written
on a modified coinsurance basis and certain agreements written on a coinsurance basis, assets equal
to the net statutory reserves are withheld and legally owned and managed by the ceding company, and
are reflected as funds withheld at interest on the Companys condensed consolidated balance sheet.
In the event of a ceding companys insolvency, the Company would need to assert a claim on the
assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated
by its ability to offset amounts it owes the ceding company for claims or allowances with amounts
owed to the Company from the ceding company. Interest accrues to these assets at rates defined by
the treaty terms. The Company is subject to the investment performance on the withheld assets,
although it does not directly control them. These assets are primarily fixed maturity investment
securities and pose risks similar to the fixed maturity securities the Company owns. The
underlying portfolios also include options related to equity-indexed annuity products. The market
value changes associated with these investments have caused some volatility in reported investment
income. This is largely offset by a corresponding change in interest credited, with minimal impact
on income before taxes. To mitigate risk, the Company helps set the investment guidelines followed
by the ceding company and monitors compliance. Ceding companies with funds withheld at interest
had an average rating of A at March 31, 2009 and A+ at December 31, 2008. Certain ceding
companies maintain segregated portfolios for the benefit of the Company.
Other invested assets represented approximately 3.5% and 3.8% of the Companys cash and invested
assets as of March 31, 2009 and December 31, 2008, respectively. Other invested assets include
equity securities, non-redeemable preferred stocks, limited partnership interests, structured loans
and derivative contracts. Carrying values of these assets as of March 31, 2009 and December 31,
2008 are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
December 31, 2008 |
|
|
|
Equity securities |
|
$ |
36,931 |
|
|
$ |
35,975 |
|
Non-redeemable preferred stock |
|
|
89,225 |
|
|
|
123,399 |
|
Limited partnerships |
|
|
142,118 |
|
|
|
140,077 |
|
Structured loans |
|
|
109,418 |
|
|
|
101,380 |
|
Derivatives |
|
|
173,086 |
|
|
|
206,341 |
|
Other |
|
|
32,006 |
|
|
|
21,477 |
|
|
|
|
Total other invested assets |
|
$ |
582,784 |
|
|
$ |
628,649 |
|
|
|
|
The Company recorded $5.4 million in other-than-temporary write-downs on equity securities in the
first three months of 2009. The Company did not record any other-than-temporary write-downs on its
other invested assets in the first three months of 2008. The Company may be exposed to
credit-related losses in the event of non-performance by counterparties to derivative financial
instruments. Generally, the current credit exposure of the Companys derivative contracts is
limited to the fair value at the reporting date less collateral held by the Company. The credit
exposure of the Companys derivative transactions is represented by the fair value of contracts
with a net positive fair value position at the reporting date. At March 31, 2009, the Company had
credit exposure of $173.1 million related to its derivative contracts of which $106.8 million were
collateralized with cash collateral from the counterparty.
52
Contractual Obligations
From December 31, 2008 to March 31, 2009, the value of the Companys obligation for payables for
collateral received under derivative contracts decreased by $53.0 million due to a change in the
value of the underlying derivatives. There were no other material changes in the Companys
contractual obligations from those reported in the 2008 Annual Report.
Mortality Risk Management
In the event that mortality or morbidity experience develops in excess of expectations, some
reinsurance treaties allow for increases to future premium rates. Other treaties include
experience refund provisions, which may also help reduce RGAs mortality risk. In the normal
course of business, the Company seeks to limit its exposure to loss on any single insured and to
recover a portion of claims paid by ceding reinsurance to other insurance enterprises or
retrocessionaires under excess coverage and coinsurance contracts. In the U.S., the Company
retains a maximum of $8.0 million of coverage per individual life. In certain limited situations,
due to the acquisition of in force blocks of business, the Company has retained more than $8.0
million per individual policy. In total, there are 19 such cases of over-retained policies, for
amounts averaging $2.4 million over the Companys normal retention limit. The largest amount
over-retained on any one life is $10.1 million. The Company enters into agreements with other
reinsurers to help mitigate the risk related to the over-retained policies. For other countries,
particularly those with higher risk factors or smaller books of business, the Company
systematically reduces its retention. The Company has a number of retrocession arrangements
whereby certain business in force is retroceded on an automatic or facultative basis.
The Company maintains a catastrophe insurance program (Program) that renews on March 7th of each
year. The current Program began September 7, 2008, and covers events involving 10 or more insured
deaths from a single occurrence. The Company retains the first $10 million in claims, the Program
covers the next $50 million in claims, and the Company retains all claims in excess of $60 million.
The Program covers reinsurance programs worldwide and includes losses due to acts of terrorism,
including terrorism losses due to nuclear, chemical and/or biological events. The Program excludes
losses from earthquakes occurring in California and also excludes losses from pandemics. The
Program is insured by eleven insurance companies and Lloyds Syndicates, with no single entity
providing more than $10 million of coverage.
Counterparty Risk Reinsurance
In the normal course of business, the Company seeks to limit its exposure to reinsurance contracts
by ceding a portion of the reinsurance to other insurance companies or reinsurers. Should a
counterparty not be able to fulfill its obligation to the Company under a reinsurance agreement,
the impact could be material to the Companys financial condition and results of operations.
Generally, RGAs insurance subsidiaries retrocede amounts in excess of their retention to RGA
Reinsurance, RGA Reinsurance Company (Barbados) Ltd., RGA Americas Reinsurance Company, Ltd., RGA
Worldwide Reinsurance Company, Ltd. or RGA Atlantic Reinsurance Company, Ltd. External
retrocessions are arranged through the Companys retrocession pools for amounts in excess of its
retention. As of March 31, 2009, all retrocession pool members in this excess retention pool
reviewed by the A.M. Best Company were rated A-, the fourth highest rating out of fifteen
possible ratings, or better. For a majority of the retrocessionaires that are not rated, letters
of credit or trust assets have been given as additional security in favor of RGA Reinsurance. In
addition, the Company performs annual financial and in force reviews of its retrocessionaires to
evaluate financial stability and performance.
The Company has never experienced a material default in connection with retrocession arrangements,
nor has it experienced any material difficulty in collecting claims recoverable from
retrocessionaires; however, no assurance can be given as to the future performance of such
retrocessionaires or as to the recoverability of any such claims.
The Company relies upon its clients to provide timely, accurate information. The Company may
experience volatility in its earnings as a result of erroneous or untimely reporting from its
clients. The Company works closely with its clients and monitors this risk in an effort to
minimize its exposure.
Market Risk
Market risk is the risk of loss that may occur when fluctuations in interest and currency exchange
rates and equity and commodity prices change the value of a financial instrument. Since both
derivative and nonderivative financial
53
instruments have market risk, the Companys risk management extends beyond derivatives to encompass
all financial instruments held. The Company is primarily exposed to interest rate risk, including
credit spreads, and foreign currency risk.
Interest rate risk arises from many of the Companys primary activities, as the Company invests
substantial funds in interest-sensitive assets and also has certain interest-sensitive contract
liabilities. The Company manages interest rate risk and credit risk to maximize the return on the
Companys capital effectively and to preserve the value created by its business operations. As
such, certain management monitoring processes are designed to minimize the impact of sudden and
sustained changes in interest rates on fair value, cash flows, and interest income.
The Company is subject to foreign currency translation, transaction, and net income exposure. The
Company manages its exposure to currency principally by matching invested assets with the
underlying reinsurance liabilities to the extent possible. As of March 31, 2009, the Company had
in place a net investment hedge of a portion of its investment in Canada operations. Translation
differences resulting from translating foreign subsidiary balances to U.S. dollars are reflected in
stockholders equity on the condensed consolidated balance sheets. The Company generally does not
hedge the foreign currency exposure of its subsidiaries transacting business in currencies other
than their functional currency (transaction exposure). The majority of the Companys foreign
currency transactions are denominated in Canadian dollars, British pounds, Australian dollars,
Japanese yen, Korean won, euros and the South African rand.
The Company reinsures variable annuities including those with guaranteed minimum benefits and
guaranteed minimum death benefits (GMDB), guaranteed minimum income benefits (GMIB), guaranteed
minimum accumulation benefits (GMAB) and guaranteed minimum withdrawal benefits (GMWB). The
table below provides a summary of variable annuity account values and the fair value of the
guaranteed benefits as of March 31, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
March 31, 2009 |
|
December 31, 2008 |
|
|
|
No guaranteed minimum benefits |
|
$ |
1,041.3 |
|
|
$ |
1,063.1 |
|
GMDB only |
|
|
58.3 |
|
|
|
53.5 |
|
GMIB only |
|
|
4.3 |
|
|
|
3.9 |
|
GMAB only |
|
|
47.5 |
|
|
|
43.7 |
|
GMWB only |
|
|
1,179.7 |
|
|
|
795.0 |
|
GMDB / WB |
|
|
315.6 |
|
|
|
287.1 |
|
Other |
|
|
26.0 |
|
|
|
24.3 |
|
|
|
|
Total variable annuity account values |
|
$ |
2,672.7 |
|
|
$ |
2,270.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of guaranteed living benefits |
|
$ |
241.2 |
|
|
$ |
276.4 |
|
There has been no significant change in the Companys quantitative or qualitative aspects of market
risk during the quarter ended March 31, 2009 from that disclosed in the 2008 Annual Report.
New Accounting Standards
In April 2009, the Financial Accounting Standards Board (FASB) issued Staff Position (FSP) FAS
107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1
and APB 28-1). FSP FAS 107-1 and APB 28-1 expands existing disclosures regarding fair value of
financial instruments required in annual reports to interim periods. The disclosures required by
FSP FAS 107-1 and APB 28-1 are effective for interim reporting periods ending after June 15, 2009.
The Company is currently evaluating the impact of FSP FAS 107-1 and APB 28-1 on its condensed
consolidated financial statements.
In April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value When the Volume and Level of
Activity for Asset or Liability Have Significantly Decreased and Identifying Transactions That are
Not Orderly, (FSP FAS 157-4). FSP FAS 157-4 provides additional guidance for estimating fair
value in accordance with SFAS 157 when
the volume and level of activity for the asset or liability have significantly decreased. FSP FAS
157-4 is effective prospectively for interim and annual reporting periods ending after June 15,
2009. The Company is currently evaluating the impact of FSP FAS 157-4 on its condensed
consolidated financial statements.
54
In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments, (FSP FAS 115-2 and FAS 124-2). FSP FAS 115-2 and FAS 124-2
amends other-than-temporary impairment guidance in GAAP for debt securities to make the guidance
more operational and to improve the presentation and disclosure of other-than-temporary impairments
on debt and equity securities in the financial statements. FSP FAS 115-2 and FAS 124-2 are
effective for interim and annual reporting periods ending after June 15, 2009. The Company is
currently evaluating the impact of FSP FAS 115-2 and FAS 124-2 on its condensed consolidated
financial statements.
In January 2009, the FASB issued FSP Emerging Issues Task Force (EITF) Issue 99-20-1, Amendments
to the Impairment Guidance of EITF Issue No. 99-20 (EITF 99-20-1). EITF 99-20-1 provides
guidance on determining other-than-temporary impairments on securities subject to EITF Issue No.
99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and
Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets.
The primary effect of EITF 99-20-1 was to remove the requirement that a holder attempt to determine
the underlying cash flows on an asset-backed security based on the assumptions that a market
participant would make in determining the current fair value of the instrument. Instead, the focus
has been placed on determining the estimated cash flows as determined by the holder for all sources
including its own comprehensive credit analysis. The provisions of EITF 99-20-1 were required to
be applied prospectively for interim periods and fiscal years ending after December 15, 2008. The
Companys adoption of EITF 99-20-1 did not have a significant impact on how the Company values its
structured investment securities.
In December 2008, the FASB issued FSP No. FAS 132(r)-1, Employers Disclosures about Postretirement
Benefit Plan Assets (FSP 132(r)-1). FSP 132(r)-1 provides guidance for disclosure of the types
of assets and associated risks in retirement plans. The new disclosures are designed to provide
additional insight into the major categories of plan assets, the inputs and valuation techniques
used to measure the fair value of plan assets, the effect of fair value measurements using
significant unobservable inputs on changes in plan assets for the period, significant
concentrations of risk within plan assets and how investment decisions are made, including factors
necessary to understanding investment policies and strategies. The disclosures about plan assets
required by FSP 132(r)-1 is effective for financial statements with fiscal years ending after
December 15, 2009. The Company is currently evaluating the impact of FSP 132(r)-1 on its condensed
consolidated financial statements.
In October 2008, the FASB issued FSP No. FAS 157-3, Determining the Fair Value of a Financial
Asset When the Market for That Asset Is Not Active (FSP 157-3). FSP 157-3 clarifies the
application of SFAS 157 in a market that is not active and provides an example to illustrate key
considerations in determining the fair value of a financial asset when the market for that
financial asset is not active. FSP 157-3 was effective upon issuance on October 10, 2008,
including prior periods for which financial statements had not been issued. The Company did not
consider it necessary to change any valuation techniques as a result of FSP 157-3. The Company
also adopted FSP No. FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2) which
delayed the effective date of SFAS 157 for certain nonfinancial assets and liabilities that are
recorded at fair value on a nonrecurring basis. The effective date was delayed until January 1,
2009 and impacts balance sheet items including nonfinancial assets and liabilities in a business
combination and the impairment testing of goodwill and long-lived assets. The adoption of FSP
157-2 did not have a material impact on the Companys condensed consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities An Amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 requires enhanced
qualitative disclosures about objectives and strategies for using derivatives, quantitative
disclosures about fair value amounts of and gains and losses on derivative instruments, and
disclosures about credit-risk-related contingent features in derivative agreements. SFAS 161 is
effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008. The Company adopted SFAS 161 in the first quarter of 2009.
In February 2008, the FASB issued FSP No. FAS 140-3, Accounting for Transfers of Financial Assets
and Repurchase Financing Transactions (FSP 140-3). FSP 140-3 provides guidance for evaluating
whether to account for a transfer of a financial asset and repurchase financing as a single
transaction or as two separate transactions. FSP 140-3 is effective prospectively for financial
statements issued for fiscal years beginning after November 15,
2008. The adoption of FSP 140-3 did not have a material impact on the Companys condensed
consolidated financial statements.
55
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations A
Replacement of FASB Statement No. 141 (SFAS 141(r)) and SFAS No. 160, Noncontrolling Interests
in Consolidated Financial Statements An Amendment of ARB No. 51 (SFAS 160). SFAS 141(r)
establishes principles and requirements for how an acquirer recognizes and measures certain items
in a business combination, as well as disclosures about the nature and financial effects of a
business combination. SFAS 160 establishes accounting and reporting standards surrounding
noncontrolling interest, or minority interests, which are the portions of equity in a subsidiary
not attributable, directly or indirectly, to a parent. The pronouncements are effective for fiscal
years beginning on or after December 15, 2008 and apply prospectively to business combinations.
Presentation and disclosure requirements related to noncontrolling interests must be
retrospectively applied. The adoption of SFAS 141(r) and SFAS 160 did not have a material impact
on the Companys condensed consolidated financial statements.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
See Item 2 Managements Discussion and Analysis of Financial Condition and Results of
Operations Market Risk which is included herein.
ITEM 4. Controls and Procedures
The Chief Executive Officer and the Chief Financial Officer have evaluated the effectiveness of the
design and operation of the Companys disclosure controls and procedures as defined in Exchange Act
Rule 13a-15(e) as of the end of the period covered by this report. Based on that evaluation, the
Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls
and procedures were effective.
There was no change in the Companys internal control over financial reporting as defined in
Exchange Act Rule 13a-15(f) during the quarter ended March 31, 2009, that has materially affected,
or is reasonably likely to materially affect, the Companys internal control over financial
reporting.
PART II OTHER INFORMATION
ITEM 1. Legal Proceedings
The Company is subject to litigation in the normal course of its business. The Company currently
has no material litigation. However, if such material litigation did arise, it is possible that an
adverse outcome on any particular arbitration or litigation situation could have a material adverse
effect on the Companys consolidated financial position and/or net income in a particular reporting
period.
ITEM 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the Companys
2008 Annual Report.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table summarizes the Companys repurchase activity of its common stock during the
first quarter ended March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number |
|
|
Total Number of |
|
|
|
|
|
Shares Purchased as |
|
of Shares that May |
|
|
Shares Purchased |
|
Average Price Paid |
|
Part of Publicly |
|
Yet Be Purchased |
|
|
(1) |
|
per Share |
|
Announced Plans |
|
Under the Plans |
January 1, 2009 January 31, 2009 |
|
|
2,280 |
|
|
$ |
42.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2009 February 28, 2009 |
|
|
42,976 |
|
|
$ |
35.11 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In January 2009 the Company net settled issuing 6,548 shares from treasury and
repurchasing from recipients 2,280 shares in settlement of income tax withholding
requirements incurred by the recipients of an equity incentive award. In February 2009
the Company net settled issuing 164,630 shares from treasury and |
56
|
|
|
|
|
repurchasing from recipients 42,976 shares in settlement of income tax withholding requirements
incurred by the recipients of an equity incentive award. |
Under a board of directors approved plan, the Company may purchase at its discretion up to $50
million of its common stock on the open market. As of March 31, 2009, the Company had purchased
225,500 shares of treasury stock under this program at an aggregate price of $6.6 million. All
purchases were made during 2002. The Company generally uses treasury shares to support the future
exercise of options granted under its stock option plans.
ITEM 6. Exhibits
See index to exhibits.
57
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
Reinsurance Group of America, Incorporated
|
|
|
By: |
/s/ A. Greig Woodring
|
May 5, 2009 |
|
|
|
A. Greig Woodring |
|
|
|
President & Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
|
By: |
/s/ Jack B. Lay
|
May 5, 2009 |
|
|
|
Jack B. Lay |
|
|
|
Senior Executive Vice President & Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
58
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of
Current Report on Form 8-K filed November 25, 2008. |
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 of Current Report on
Form 8-K filed November 25, 2008. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
59