Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-30586
IVANHOE ENERGY INC.
(Exact name of
registrant as specified in its charter)
|
|
|
Yukon, Canada
|
|
98-0372413 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
Suite 654 999 Canada Place |
|
|
Vancouver, British Columbia, Canada
|
|
V6C 3E1 |
(Address of principal executive office)
|
|
(zip code) |
(604) 688-8323
(registrants telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
o Yes þ No
The number of shares of the registrants capital stock outstanding as of August 7, 2009 was
279,381,187 Common Shares, no par value.
Part I Financial Information
Item 1 Financial Statements
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,135 |
|
|
$ |
38,477 |
|
Accounts receivable |
|
|
5,118 |
|
|
|
3,802 |
|
Prepaid and other current assets |
|
|
1,483 |
|
|
|
1,487 |
|
Derivative instruments |
|
|
|
|
|
|
1,459 |
|
Assets of discontinued operations |
|
|
63,436 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
86,172 |
|
|
|
47,952 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and development costs, net |
|
|
144,335 |
|
|
|
143,974 |
|
Intangible assets HTLTM technology |
|
|
92,153 |
|
|
|
92,153 |
|
Long term assets |
|
|
403 |
|
|
|
152 |
|
Assets of discontinued operations |
|
|
|
|
|
|
33,044 |
|
|
|
|
|
|
|
|
|
|
$ |
323,063 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
7,263 |
|
|
$ |
9,219 |
|
Income tax payable |
|
|
|
|
|
|
650 |
|
Debt current portion |
|
|
|
|
|
|
412 |
|
Derivative instruments |
|
|
245 |
|
|
|
|
|
Asset retirement obligations current portion |
|
|
1,974 |
|
|
|
|
|
Liabilities of discontinued operations current portion |
|
|
7,337 |
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
|
|
16,819 |
|
|
|
16,355 |
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
39,792 |
|
|
|
37,855 |
|
Asset retirement obligations |
|
|
190 |
|
|
|
1,928 |
|
Long term obligation |
|
|
1,900 |
|
|
|
1,900 |
|
Future income tax liability |
|
|
29,600 |
|
|
|
|
|
Liabilities of discontinued operations |
|
|
|
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
|
88,301 |
|
|
|
59,848 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation (Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Share capital, issued 279,381,187 common shares |
|
|
413,857 |
|
|
|
413,857 |
|
Purchase warrants |
|
|
18,805 |
|
|
|
18,805 |
|
Contributed surplus |
|
|
17,849 |
|
|
|
16,862 |
|
Convertible note |
|
|
2,086 |
|
|
|
2,086 |
|
Accumulated deficit |
|
|
(217,835 |
) |
|
|
(194,183 |
) |
|
|
|
|
|
|
|
|
|
|
234,762 |
|
|
|
257,427 |
|
|
|
|
|
|
|
|
|
|
$ |
323,063 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
(See accompanying notes)
3
IVANHOE
ENERGY INC.
Unaudited Condensed Consolidated Statements of Operations,
Comprehensive Loss and Accumulated Deficit
(stated in thousands of U.S. Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
6,009 |
|
|
$ |
11,746 |
|
|
$ |
11,742 |
|
|
$ |
22,635 |
|
Loss on derivative instruments |
|
|
(1,173 |
) |
|
|
(15,009 |
) |
|
|
(1,092 |
) |
|
|
(17,691 |
) |
Interest income |
|
|
8 |
|
|
|
14 |
|
|
|
18 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,844 |
|
|
|
(3,249 |
) |
|
|
10,668 |
|
|
|
4,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,444 |
|
|
|
5,303 |
|
|
|
5,145 |
|
|
|
9,613 |
|
General and administrative |
|
|
3,834 |
|
|
|
3,835 |
|
|
|
9,714 |
|
|
|
7,299 |
|
Business and technology development |
|
|
1,766 |
|
|
|
1,445 |
|
|
|
3,803 |
|
|
|
2,919 |
|
Depletion and depreciation |
|
|
6,045 |
|
|
|
6,431 |
|
|
|
12,000 |
|
|
|
13,340 |
|
Foreign exchange loss |
|
|
2,680 |
|
|
|
197 |
|
|
|
1,686 |
|
|
|
321 |
|
Interest expense and financing costs |
|
|
158 |
|
|
|
373 |
|
|
|
335 |
|
|
|
757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,927 |
|
|
|
17,584 |
|
|
|
32,683 |
|
|
|
34,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(12,083 |
) |
|
|
(20,833 |
) |
|
|
(22,015 |
) |
|
|
(29,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
639 |
|
|
|
|
|
|
|
(1,006 |
) |
|
|
|
|
Future |
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
639 |
|
|
|
2,286 |
|
|
|
(1,006 |
) |
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(11,444 |
) |
|
|
(18,547 |
) |
|
|
(23,021 |
) |
|
|
(26,977 |
) |
Net income (loss) from discontinued operations |
|
|
66 |
|
|
|
(3,184 |
) |
|
|
(631 |
) |
|
|
(3,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
|
|
(11,378 |
) |
|
|
(21,731 |
) |
|
|
(23,652 |
) |
|
|
(30,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit, beginning of period |
|
|
(206,457 |
) |
|
|
(168,534 |
) |
|
|
(194,183 |
) |
|
|
(159,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit, end of period |
|
$ |
(217,835 |
) |
|
$ |
(190,265 |
) |
|
$ |
(217,835 |
) |
|
$ |
(190,265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations, basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.11 |
) |
Net Income (Loss) from discontinued operations, basic and diluted |
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
(0.00 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
279,381 |
|
|
|
245,250 |
|
|
|
279,381 |
|
|
|
245,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
4
IVANHOE
ENERGY INC.
Unaudited Condensed Consolidated Statements of Cash Flows
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,378 |
) |
|
$ |
(21,731 |
) |
|
$ |
(23,652 |
) |
|
$ |
(30,275 |
) |
Net (income) loss from discontinued operations |
|
|
(66 |
) |
|
|
3,184 |
|
|
|
631 |
|
|
|
3,298 |
|
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
6,045 |
|
|
|
6,431 |
|
|
|
12,000 |
|
|
|
13,340 |
|
Stock based compensation |
|
|
526 |
|
|
|
793 |
|
|
|
987 |
|
|
|
1,911 |
|
Unrealized loss on derivative instruments |
|
|
1,249 |
|
|
|
12,878 |
|
|
|
1,704 |
|
|
|
14,836 |
|
Unrealized foreign exchange loss |
|
|
2,620 |
|
|
|
|
|
|
|
1,646 |
|
|
|
|
|
Future income tax recovery |
|
|
|
|
|
|
(2,286 |
) |
|
|
|
|
|
|
(2,286 |
) |
Other |
|
|
72 |
|
|
|
202 |
|
|
|
164 |
|
|
|
317 |
|
Changes in non-cash working capital items |
|
|
(3,985 |
) |
|
|
1,255 |
|
|
|
(3,277 |
) |
|
|
1,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities from continuing operations |
|
|
(4,917 |
) |
|
|
726 |
|
|
|
(9,797 |
) |
|
|
2,396 |
|
Net cash provided by operating activities from discontinued operations |
|
|
2,031 |
|
|
|
1,900 |
|
|
|
2,823 |
|
|
|
3,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(2,886 |
) |
|
|
2,626 |
|
|
|
(6,974 |
) |
|
|
5,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital investments |
|
|
(6,692 |
) |
|
|
(1,880 |
) |
|
|
(11,900 |
) |
|
|
(4,720 |
) |
Advance repayments |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
100 |
|
Other |
|
|
(153 |
) |
|
|
(74 |
) |
|
|
(153 |
) |
|
|
(103 |
) |
Changes in non-cash working capital items |
|
|
35 |
|
|
|
(1,040 |
) |
|
|
(672 |
) |
|
|
(2,434 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
(6,810 |
) |
|
|
(2,894 |
) |
|
|
(12,725 |
) |
|
|
(7,157 |
) |
Net cash used in investing activities from discontinued operations |
|
|
(233 |
) |
|
|
(974 |
) |
|
|
(586 |
) |
|
|
(3,194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(7,043 |
) |
|
|
(3,868 |
) |
|
|
(13,311 |
) |
|
|
(10,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of options and warrants |
|
|
|
|
|
|
686 |
|
|
|
|
|
|
|
686 |
|
Proceeds from debt obligations, net of financing costs |
|
|
|
|
|
|
4,772 |
|
|
|
|
|
|
|
4,772 |
|
Payments of debt obligations |
|
|
|
|
|
|
(615 |
) |
|
|
(416 |
) |
|
|
(1,230 |
) |
Payments of deferred financing costs |
|
|
|
|
|
|
(1,481 |
) |
|
|
|
|
|
|
(2,065 |
) |
Other |
|
|
(25 |
) |
|
|
|
|
|
|
(100 |
) |
|
|
|
|
Changes in non-cash working capital items |
|
|
(3 |
) |
|
|
703 |
|
|
|
(26 |
) |
|
|
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities from continuing operations |
|
|
(28 |
) |
|
|
4,065 |
|
|
|
(542 |
) |
|
|
2,866 |
|
Net cash provided by financing activities from discontinued operations |
|
|
|
|
|
|
700 |
|
|
|
|
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(28 |
) |
|
|
4,765 |
|
|
|
(542 |
) |
|
|
3,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange Loss on Cash and Cash
Equivalents Held in a Foreign Currency |
|
|
(4 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Cash and Cash Equivalents, for the period |
|
|
(9,961 |
) |
|
|
3,523 |
|
|
|
(20,862 |
) |
|
|
(1,142 |
) |
Cash and cash equivalents, beginning of period |
|
|
28,364 |
|
|
|
6,691 |
|
|
|
39,265 |
|
|
|
11,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, end of period |
|
$ |
18,403 |
|
|
$ |
10,214 |
|
|
$ |
18,403 |
|
|
$ |
10,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period continuing operations |
|
$ |
16,135 |
|
|
$ |
8,732 |
|
|
$ |
16,135 |
|
|
$ |
8,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period discontinued operations |
|
$ |
2,268 |
|
|
$ |
1,482 |
|
|
$ |
2,268 |
|
|
$ |
1,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See accompanying notes)
5
Notes to the Unaudited Condensed Consolidated Financial Statements
June 30, 2009
(all tabular amounts are expressed in thousands of U.S. dollars except per share amounts)
(Unaudited)
1. GOING CONCERN AND BASIS OF PRESENTATION
Ivanhoe Energy Inc.s (the Company or Ivanhoe Energy) accounting policies are in accordance
with accounting principles generally accepted in Canada. These policies are consistent with
accounting principles generally accepted in the U.S., except as outlined in Note 15. The unaudited
condensed consolidated financial statements have been prepared on a basis consistent with the
accounting principles and policies reflected in the December 31, 2008 consolidated financial
statements except as discussed in Note 2. These interim condensed consolidated financial statements
do not include all disclosures normally provided in annual consolidated financial statements and
should be read in conjunction with the most recent annual consolidated financial statements. The
December 31, 2008 condensed consolidated balance sheet was derived from the audited consolidated
financial statements, but does not include all disclosures required by generally accepted
accounting principles (GAAP) in Canada and the U.S. In the opinion of management, all adjustments
(which included normal recurring adjustments) necessary for the fair presentation for the interim
periods have been made. The results of operations and cash flows are not necessarily indicative of
the results for a full year.
The Companys financial statements as at and for the three-month and six-month periods ended June
30, 2009 have been prepared in accordance with Canadian GAAP applicable to a going concern, which
assumes that the Company will continue in operation for the foreseeable future and will be able to
realize its assets and discharge its liabilities in the normal course of operations. The Company
incurred a net loss of $11.4 million for the three-month period ended June 30, 2009, and as at June
30, 2009, had an accumulated deficit of $217.8 million and positive working capital of $13.3
million (excluding assets and liabilities of discontinued operations). The Company currently
anticipates incurring substantial expenditures to further its capital development programs,
particularly those related to the development of an oil sands project in Alberta and the
development of a heavy oil field in Ecuador. The Companys cash flow from operating activities will
not be sufficient to both satisfy its current obligations and meet the requirements of these
capital investment programs. The continued existence of the Company is dependent upon its ability
to obtain capital to fund further development and to meet obligations to preserve its interests in
these properties and to meet the obligations associated with other potential HTL projects. The
Company intends to finance the future payments required for its capital projects from a combination
of strategic investors and/or public and private debt and equity markets, either at a parent
company level or at the project level. Public and private debt and equity markets may not be
accessible now or in the foreseeable future and, as such, the Companys ability to obtain financing
cannot be predicted with certainty at this time. Without access to financing, the Company may not
be able to continue as a going concern. These consolidated financial statements do not include any
adjustments to the amounts and classification of assets and liabilities that may be necessary
should the Company be unable to continue as a going concern.
2. CHANGES IN ACCOUNTING POLICIES
2009 Accounting Changes
In February 2008, the Canadian Institute of Chartered Accountants (CICA) issued Handbook Section
3064, Goodwill and Intangible assets, (S.3064) replacing Handbook Section 3062, Goodwill and
Other Intangible Assets (S.3062) and Handbook Section 3450, Research and Development Costs.
S.3064 is applicable to financial statements relating to fiscal years beginning on or after October
1, 2008. The new section establishes standards for the recognition, measurement, presentation and
disclosure of goodwill subsequent to its initial recognition and of intangible assets by
profit-oriented enterprises. Standards concerning goodwill are unchanged from the standards
included in the previous S.3062.
Also in February 2008, the CICA amended portions of Handbook Section 1000, Financial Statement
Concepts, which the CICA concluded permitted deferral of costs that did not meet the definition of
an asset. The amendments apply to annual and interim financial statements relating to fiscal years
beginning on or after October 1, 2008. Upon adoption of S.3064 and the amendments to Section 1000
on January 1, 2009, capitalized amounts that no longer meet the definition of an asset are expensed
retrospectively.
The Company adopted the new standards on January 1, 2009 with no transitional adjustment to the
condensed consolidated financial statements as a result of having adopted these standards.
6
Impact of New and Pending Canadian GAAP Accounting Standards
In January 2009, the Emerging Issues Committee of the CICA (EIC) issued Emerging Issues Committee
abstract 173, Credit Risk and the Fair Value of Financial Assets and Financial Liabilities which
provides guidance on the implications of credit risk in determining the fair value of an entitys
financial assets and financial liabilities. The guidance clarifies that an entitys own credit risk
and the credit risk of counterparties should be taken into account in determining the fair value of
financial assets and financial liabilities, including derivative instruments, for presentation and
disclosure purposes. The conclusions of the EIC were effective from the date of issuance of the
abstract and did not have any material impact on the Companys consolidated balance sheet or
statement of
operations, comprehensive loss and accumulated deficit. However, the Companys fair value
disclosures in Note 10 incorporated this new guidance.
Also in January 2009, the Accounting Standards Board of the CICA (AcSB) issued Handbook Section
1582, Business Combinations (S.1582) replacing Handbook Section 1581, Business Combinations.
The AcSB revised accounting standards in regards to business combinations with the intent of
harmonizing those standards with IFRS. The revised standards require the acquiring entity in a
business combination to recognize all (and only) the assets acquired and liabilities assumed in the
transaction, establish the acquisition date fair value as the measurement objective for all assets
acquired and liabilities assumed; and require the acquirer to disclose to investors and other users
all of the information they need to evaluate and understand the nature and financial effect of the
business combination. These standards shall be applied prospectively to business combinations with
an acquisition date after the beginning of the first annual reporting period beginning after
January 1, 2011. The Company is currently reviewing the standard to determine the impact, if any,
on its consolidated financial statements.
Also in January 2009, the AcSB issued Handbook Section 1601, Consolidated Financial Statements
(S.1601) and Handbook Section 1602, Non-Controlling Interests (S.1602), which replace
Handbook Section 1600, Consolidated Financial Statements (S.1600). S.1601 and S.1602 require
all entities to report non-controlling (minority) interests as equity in consolidated financial
statements. The standards eliminate the diversity that currently exists in accounting for
transactions between an entity and non-controlling interests by requiring they be treated as equity
transactions. These standards shall be applied retrospectively effective for interim and annual
financial statements relating to fiscal years beginning on or after January 1, 2011. The Company is
currently reviewing the standard to determine the impact, if any, on its consolidated financial
statements.
In June 2009, the AcSB issued Accounting Revisions Release No. 54, Improving Disclosures About
Financial Instruments Background Information and Basis for Conclusions (Amendments to Financial
Instruments Disclosures, Section 3862), which amended certain disclosure requirements related to
financial instrument disclosure in response to disclosure amendments issued by the International
Accounting Standards Board. This is consistent with the AcSBs strategy to adopt IFRS and to ensure
the current existing disclosure requirements for financial instruments are converged to the extent
possible. The new disclosure standards require disclosure of fair values based on a fair value
hierarchy as well as enhanced discussion and quantitative disclosure related to liquidity risk. The
amended disclosure requirements are effective for annual financial statements relating to fiscal
years ending after September 30, 2009 and as such the Company will include the required disclosure
in its annual financial statements for the year ending December 31, 2009.
7
3. OIL AND GAS PROPERTIES AND DEVELOPMENT COSTS
Capital assets categorized by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2009 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
Corporate |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
144,406 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
144,406 |
|
Unproved |
|
|
87,443 |
|
|
|
2,959 |
|
|
|
4,439 |
|
|
|
|
|
|
|
|
|
|
|
94,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,443 |
|
|
|
2,959 |
|
|
|
148,845 |
|
|
|
|
|
|
|
|
|
|
|
239,247 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(92,231 |
) |
|
|
|
|
|
|
|
|
|
|
(92,231 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,443 |
|
|
|
2,959 |
|
|
|
40,064 |
|
|
|
|
|
|
|
|
|
|
|
130,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
955 |
|
|
|
955 |
|
GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,054 |
) |
|
|
(5,054 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,280 |
|
|
|
10,280 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,222 |
|
|
|
11,222 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,084 |
) |
|
|
(9,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,373 |
|
|
|
13,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
13 |
|
|
|
135 |
|
|
|
120 |
|
|
|
923 |
|
|
|
21 |
|
|
|
1,212 |
|
Accumulated depreciation |
|
|
(7 |
) |
|
|
(36 |
) |
|
|
(83 |
) |
|
|
(572 |
) |
|
|
(18 |
) |
|
|
(716 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
99 |
|
|
|
37 |
|
|
|
351 |
|
|
|
3 |
|
|
|
496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,449 |
|
|
$ |
3,058 |
|
|
$ |
40,101 |
|
|
$ |
351 |
|
|
$ |
13,376 |
|
|
$ |
144,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
Corporate |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
141,089 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
141,089 |
|
Unproved |
|
|
81,090 |
|
|
|
1,454 |
|
|
|
5,233 |
|
|
|
|
|
|
|
|
|
|
|
87,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,090 |
|
|
|
1,454 |
|
|
|
146,322 |
|
|
|
|
|
|
|
|
|
|
|
228,866 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(81,717 |
) |
|
|
|
|
|
|
|
|
|
|
(81,717 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,090 |
|
|
|
1,454 |
|
|
|
48,055 |
|
|
|
|
|
|
|
|
|
|
|
130,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801 |
|
|
|
801 |
|
GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,054 |
) |
|
|
(5,054 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,770 |
|
|
|
8,770 |
|
Commercial demonstration facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,036 |
|
|
|
11,036 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,713 |
) |
|
|
(7,713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,894 |
|
|
|
12,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
20 |
|
|
|
90 |
|
|
|
120 |
|
|
|
13 |
|
|
|
406 |
|
|
|
649 |
|
Accumulated depreciation |
|
|
(6 |
) |
|
|
|
|
|
|
(79 |
) |
|
|
(6 |
) |
|
|
(77 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
90 |
|
|
|
41 |
|
|
|
7 |
|
|
|
329 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,104 |
|
|
$ |
1,544 |
|
|
$ |
48,096 |
|
|
$ |
7 |
|
|
$ |
13,223 |
|
|
$ |
143,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In July 2009, the Company sold its U.S. operating segment (see Note 14); consequently the
segment information has been revised to reflect this sale.
8
Costs as at June 30, 2009 of $94.8 million ($87.8 million at December 31, 2008), related to
unproved oil and gas properties, have been excluded from costs subject to depletion and
depreciation. Included in the depletion calculation is $1.5 million for future development costs
associated with proven undeveloped reserves as at June 30, 2009 ($3.3 million at December 31,
2008).
For the three-month and six-month periods ended June 30, 2009, general and administrative expenses
related directly to oil and gas acquisition, exploration and development activities of $1.1 million
and $2.0 million ($0.2 million and $0.4 million for 2008) were capitalized.
For the three-month and six-month periods ended June 30, 2009, interest on debt related to oil and
gas acquisition activities of $0.5 million and $1.1 million (nil for the same periods in 2008) were
capitalized.
4. INTANGIBLE ASSETS HTLTM TECHNOLOGY
The Company owns an exclusive, irrevocable license to deploy, worldwide, the patented rapid thermal
processing process (RTPTM Process) for petroleum applications as well as the exclusive
right to deploy the RTPTM Process in all applications other than biomass. The Companys
carrying value of the RTPTM Process for heavy oil upgrading (HTLTM
Technology or HTLTM) as at June 30, 2009 and December 31, 2008 was $92.2 million.
Since the Company acquired the technology, it has continued to expand its patent coverage to
protect innovations to the HTLTM Technology as they are developed and to significantly
extend the Companys portfolio of HTLTM intellectual property. In the United States, the
Company is the assignee of one granted patent and currently has five patent applications
pending. The Company also has multiple patents pending in numerous other countries. In addition,
the Company owns exclusive, irrevocable licenses for patents, applications, and technology for the
rapid thermal processing process for petroleum applications.
Recovery of capitalized costs related to potential HTLTM projects is dependent upon
finalizing definitive agreements for, and successful completion of, the various projects. This
intangible asset was not amortized and its carrying value was not impaired for the three-month and
six-month periods ended June 30, 2009 and 2008.
5. LONG TERM DEBT
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
Variable rate bank note (4.36% at June 30, 2009) due September 2010 |
|
$ |
7,000 |
|
|
$ |
7,000 |
|
Non-interest bearing promissory note, final payment February 2009 |
|
|
|
|
|
|
416 |
|
Convertible note (4.25% at June 30, 2009) due July 2011 |
|
|
34,409 |
|
|
|
32,787 |
|
|
|
|
|
|
|
|
|
|
|
41,409 |
|
|
|
40,203 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
(1,268 |
) |
|
|
(4 |
) |
Unamortized deferred financing costs |
|
|
(349 |
) |
|
|
(1,932 |
) |
Current maturities |
|
|
|
|
|
|
(412 |
) |
|
|
|
|
|
|
|
|
|
|
(1,617 |
) |
|
|
(2,348 |
) |
|
|
|
|
|
|
|
|
|
$ |
39,792 |
|
|
$ |
37,855 |
|
|
|
|
|
|
|
|
The scheduled maturities of the Companys long term debt, excluding unamortized discount and
unamortized deferred financing costs, as at June 30, 2009 were as follows:
|
|
|
|
|
2010 |
|
$ |
7,000 |
|
2011 |
|
|
34,409 |
|
|
|
|
|
|
|
$ |
41,409 |
|
|
|
|
|
9
6. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon the HTLTM commercial
demonstration facility (CDF) and the HTLTM Feedstock Test Facility (FTF). The
undiscounted amount of expected future cash flows required to settle the Companys asset retirement
obligations for these assets as at June 30, 2009 was estimated at $2.6 million. These payments are
expected to be
made over the next 20 years; with the majority of the payments expected to be made within one year.
To calculate the present value of these obligations, the Company used an inflation rate of 2 and 3%
and the expected future cash flows have been discounted using a
credit-adjusted risk-free rate of 5
and 6% for the respective periods shown below. A reconciliation of the beginning and ending
aggregate carrying amount of the obligation associated with the retirement of the CDF and the FTF
is as follows:
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
June 30, |
|
|
December, 31 |
|
|
|
2009 |
|
|
2008 |
|
Carrying balance, beginning of year |
|
$ |
1,928 |
|
|
$ |
739 |
|
Liabilities incurred |
|
|
185 |
|
|
|
|
|
Accretion expense |
|
|
51 |
|
|
|
76 |
|
Revisions in estimated cash flows |
|
|
|
|
|
|
1,113 |
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
|
2,164 |
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
Less: current portion |
|
|
(1,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
$ |
190 |
|
|
$ |
1,928 |
|
|
|
|
|
|
|
|
7. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
At December 31, 2005, the Company held a 100% working interest in a thirty-year production-sharing
contract with China National Petroleum Corporation (CNPC) in a contract area, known as the Zitong
Block, located in the northwestern portion of the Sichuan Basin. In January 2006, the Company
farmed-out 10% of its working interest in the Zitong block to Mitsubishi Gas Chemical Company Inc.
of Japan (Mitsubishi) for $4.0 million.
The Company has completed the first phase of this project and in December 2007, the Company and
Mitsubishi (the Zitong Partners) made a decision to enter into the next three-year exploration
phase (Phase 2) of the project. By electing to participate in Phase 2 the Zitong Partners must
relinquish 30%, plus or minus 5%, of the Zitong block acreage and complete a minimum work program
involving the acquisition of approximately 200 miles of new seismic lines and approximately 23,700
feet of drilling (including the Phase 1 shortfall), with total gross remaining estimated minimum
expenditures for this program of $27.4 million. The Zitong Partners have relinquished 25% of the
Block to complete the Phase I relinquishment requirement. The Phase 2 seismic line acquisition
commitment was fulfilled in the Phase 1 exploration program. Drilling is planned to commence in
early 2010. The Zitong Partners must complete the minimum work program by the end of the Phase 2
period, December 31, 2010, or will be obligated to pay to CNPC the cash equivalent of the
deficiency in the work program for that exploration phase. Following the completion of Phase 2, the
Zitong Partners must relinquish all of the remaining property except any areas identified for
development and production.
Long Term Obligation
As part of its acquisition of the HTLTM Technology license, the Company assumed an
obligation to pay $1.9 million in the event, and at such time that, the sale of units incorporating
the HTLTM Technology for petroleum applications reach a total of $100.0 million. This
obligation is recorded in the Companys consolidated balance sheet.
Income Taxes
The Companys income tax filings are subject to audit by taxation authorities, which may result in
the payment of income taxes and/or a decrease in its net operating losses available for
carry-forward in the various jurisdictions in which the Company operates. While the Company
believes its tax filings do not include uncertain tax positions, except as noted below, the results
of potential audits or the effect of changes in tax law cannot be ascertained at this time.
The Company has an uncertain tax position in China related to when its entitlement to take tax
deductions associated with development costs commenced. In March 2007, the Company received a
preliminary indication from local Chinese tax authorities as to a potential change in the rule
under which development costs are deducted from taxable income effective for the 2006 tax year. The
Company discussed this matter with Chinese tax authorities and subsequently filed its 2006 tax
return for Sunwings wholly-owned subsidiary Pan-China Resources Ltd. (Pan-China) taking a new
filing position in which development costs are capitalized and amortized on a straight line basis
over six years starting in the year the development costs are incurred rather than deducted in
their entirety in the year incurred. This change resulted in a $50.3 million reduction in tax loss
carry-forwards in 2007 with an equivalent increase in the tax basis of development costs available
for application against future Chinese income. The Company has received no
formal notification of this rule change; however it will continue to file tax returns under this
new approach. To the extent that there is a different interpretation in the timing of the
deductibility of development costs this could potentially result in an increase in the current tax
provision of $1.3 million.
10
The Company has an uncertain tax position related to the calculation of a gain on the consideration
received from two farm-out transactions and the designation of whether the taxable gains may be
subject to a withholding tax of 10% pursuant to Chinese tax law for income derived by a foreign
entity. The Company is waiting for the Chinese tax authorities to reply to its request to validate
in writing that its current treatment of such tax position is appropriate. To the extent that the
calculation of a gain is interpreted differently and the amounts are subject to withholding tax
there would be an additional current tax provision of approximately $0.7 million.
No amounts have been recorded in the financial statements related to the above mentioned uncertain
tax positions as management has determined the likelihood of an unfavorable outcome to the Company
to be low.
Other Commitments
From time to time the Company enters into consulting agreements whereby a success fee may be
payable if and when either a definitive agreement is signed or certain other contractual milestones
are met. Under the agreements, the consultant may receive cash, Company shares, stock options or
some combination thereof. These fees are not considered to be material in relation to the overall
capital costs and funding requirements of the future individual projects.
In July 2008, the Company completed the acquisition of Talisman Energy Canadas (Talisman) 100%
working interests in two leases located in the Athabasca oil sands region in the Province of
Alberta, Canada. In addition to the total purchase price of Cdn.$90.0 million, the Company may also
be required to make a cash payment to Talisman of Cdn.$15 million if the requisite government and
other approvals necessary to develop the northern border of one of the leases are obtained. No
amount is recorded in the financial statements for this payment as at June 30, 2009 as the chance
of occurrence can not be determined at this time.
The Company may provide indemnities to third parties, in the ordinary course of business, that are
customary in certain commercial transactions such as purchase and sale agreements. The terms of
these indemnities will vary based upon the contract, the nature of which prevents the Company from
making a reasonable estimate of the maximum potential amounts that may be required to be paid. The
Companys management is of the opinion that any resulting settlements relating to potential
litigation matters or indemnities would not materially affect the financial position of the
Company.
8. SHARE CAPITAL AND WARRANTS
Following is a summary of the changes in shareholders equity (excluding accumulated deficit) and
stock options outstanding for the six-month period ended June 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. Avg |
|
|
|
Number |
|
|
|
|
|
Purchase |
|
|
Contributed |
|
|
Convertible |
|
|
Number |
|
|
Exercise Price |
|
|
|
(thousands) |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Note |
|
|
(thousands) |
|
|
Cdn.$ |
|
Balance December 31, 2008 |
|
|
279,381 |
|
|
$ |
413,857 |
|
|
$ |
18,805 |
|
|
$ |
16,862 |
|
|
$ |
2,086 |
|
|
|
11,913 |
|
|
$ |
2.32 |
|
Options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550 |
|
|
$ |
1.51 |
|
Cancelled/forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(167 |
) |
|
$ |
2.16 |
|
Compensation calculated
for stock option grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance June 30, 2009 |
|
|
279,381 |
|
|
$ |
413,857 |
|
|
$ |
18,805 |
|
|
$ |
17,849 |
|
|
$ |
2,086 |
|
|
|
12,296 |
|
|
$ |
2.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no changes to the number of the Companys purchase warrants and common shares
issuable upon the exercise of the purchase warrants for the six-month period ended June 30, 2009.
11
As at June 30, 2009, the following purchase warrants were exercisable to purchase common shares of
the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants |
|
|
|
|
|
|
|
|
|
Price per |
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Cash |
|
Year of |
|
Special |
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Price per |
|
|
Value on |
|
Issue |
|
Warrant |
|
|
Issued |
|
|
Exercisable |
|
|
Issuable |
|
|
Value |
|
|
Expiry Date |
|
|
Share |
|
|
Exercise |
|
|
|
|
|
|
(thousands) |
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
($U.S. 000) |
|
2006 |
|
|
U.S.$2.23 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
18,805 |
|
|
May 2011 |
|
Cdn. $2.93 |
(1) |
|
|
28,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,400 |
|
|
|
11,400 |
|
|
|
11,400 |
|
|
$ |
18,805 |
|
|
|
|
|
|
|
|
|
|
$ |
28,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Each common share purchase warrant originally entitled the holder to purchase one
common share at a price of $2.63 per share until the fifth anniversary date of the closing of the
transaction. In September 2006, these warrants were listed on the Toronto Stock Exchange and the
exercise price was changed to Cdn.$2.93. |
9. SEGMENT INFORMATION
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas -
Conventional, Business and Technology Development and Corporate. These segments are different than
those reported in the Companys previous financial statements included in its Form 10-Qs and as
such the presentation has been changed to conform to the new segments. Due to newly established
geographically focused entities and the initiation of two new integrated projects in the second
half of 2008, new segments are being reported to reflect how management now analyzes and manages
the Company. In July 2009, the Company sold its U.S. operating segment (see Note 14); consequently
the segment information has been revised to reflect this sale.
Oil and Gas
Integrated
Projects in this segment will have two primary components. The first component consists of
conventional exploration and production activities together with enhanced oil recovery techniques
such as steam assisted gravity drainage. The second component consists of the deployment of our
HTLTM Technology which will be used to upgrade heavy oil at facilities located in the
field to produce lighter, more valuable crude. The Company has two such projects currently reported
in this segment a heavy oil project in Alberta and a heavy oil project in Ecuador.
Conventional
The Company explores for, develops and produces crude oil and natural gas in China. In China, the
Companys development and production activities are conducted at the Dagang oil field located in
Hebei Province and its exploration activities are conducted on the Zitong block located in Sichuan
Province. Prior to July 2009, (see Note 14) the Company conducted U.S. exploration, development and
production activities primarily in California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of projects throughout the world. Such costs
incurred prior to signing a memorandum of understanding (MOU) or similar agreement, are
considered to be business and technology development and are expensed as incurred. Upon executing a
MOU to determine the technical and commercial feasibility of a project, including studies for the
marketability for the projects products, the Company assesses whether the feasibility and related
costs incurred have potential future value, are likely to lead to a definitive agreement for the
exploitation of proved reserves and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the technologies it owns or licenses. The cost of equipment and facilities acquired,
or construction costs for such purposes, are capitalized as development costs and amortized over
the expected economic life of the equipment or facilities, commencing with the start up of
commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
12
The following tables present the Companys segment information for the three-month and six-month
periods ended June 30, 2009 and 2008 and identifiable assets as at June 30, 2009 and December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended June 30, 2009 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,009 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,009 |
|
Loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
(1,173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,173 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,838 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
4,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
2,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,444 |
|
General and administrative |
|
|
196 |
|
|
|
459 |
|
|
|
630 |
|
|
|
|
|
|
|
|
|
|
|
2,549 |
|
|
|
3,834 |
|
Business and technology development |
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,673 |
|
|
|
|
|
|
|
1,766 |
|
Depletion and depreciation |
|
|
1 |
|
|
|
22 |
|
|
|
5,242 |
|
|
|
|
|
|
|
744 |
|
|
|
36 |
|
|
|
6,045 |
|
Foreign exchange loss |
|
|
(5 |
) |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
2,670 |
|
|
|
2,680 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
26 |
|
|
|
1 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285 |
|
|
|
481 |
|
|
|
8,462 |
|
|
|
|
|
|
|
2,443 |
|
|
|
5,256 |
|
|
|
16,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(285 |
) |
|
|
(481 |
) |
|
|
(3,624 |
) |
|
|
|
|
|
|
(2,443 |
) |
|
|
(5,250 |
) |
|
|
(12,083 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(285 |
) |
|
|
(481 |
) |
|
|
(2,985 |
) |
|
|
|
|
|
|
(2,443 |
) |
|
|
(5,250 |
) |
|
|
(11,444 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from
continued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss) |
|
$ |
(285 |
) |
|
$ |
(481 |
) |
|
$ |
(2,985 |
) |
|
$ |
66 |
|
|
$ |
(2,443 |
) |
|
$ |
(5,250 |
) |
|
$ |
(11,378 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
4,009 |
|
|
$ |
895 |
|
|
$ |
1,368 |
|
|
$ |
|
|
|
$ |
420 |
|
|
$ |
|
|
|
$ |
6,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ended June 30, 2009 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
11,742 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11,742 |
|
Loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
(1,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,092 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,654 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
10,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
5,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,145 |
|
General and administrative |
|
|
334 |
|
|
|
977 |
|
|
|
1,027 |
|
|
|
|
|
|
|
|
|
|
|
7,376 |
|
|
|
9,714 |
|
Business and technology development |
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,416 |
|
|
|
|
|
|
|
3,803 |
|
Depletion and depreciation |
|
|
2 |
|
|
|
36 |
|
|
|
10,516 |
|
|
|
|
|
|
|
1,373 |
|
|
|
73 |
|
|
|
12,000 |
|
Foreign exchange loss |
|
|
(5 |
) |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
1,655 |
|
|
|
1,686 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
279 |
|
|
|
|
|
|
|
51 |
|
|
|
5 |
|
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
718 |
|
|
|
1,013 |
|
|
|
17,003 |
|
|
|
|
|
|
|
4,840 |
|
|
|
9,109 |
|
|
|
32,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(718 |
) |
|
|
(1,013 |
) |
|
|
(6,349 |
) |
|
|
|
|
|
|
(4,840 |
) |
|
|
(9,095 |
) |
|
|
(22,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current provision for income taxes |
|
|
|
|
|
|
|
|
|
|
(997 |
) |
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(1,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(718 |
) |
|
|
(1,013 |
) |
|
|
(7,346 |
) |
|
|
|
|
|
|
(4,840 |
) |
|
|
(9,104 |
) |
|
|
(23,021 |
) |
Net loss from
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(631 |
) |
|
|
|
|
|
|
|
|
|
|
(631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and
comprehensive loss |
|
$ |
(718 |
) |
|
$ |
(1,013 |
) |
|
$ |
(7,346 |
) |
|
$ |
(631 |
) |
|
$ |
(4,840 |
) |
|
$ |
(9,104 |
) |
|
$ |
(23,652 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
6,077 |
|
|
$ |
1,551 |
|
|
$ |
2,524 |
|
|
$ |
|
|
|
$ |
1,694 |
|
|
$ |
54 |
|
|
$ |
11,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2009 |
|
$ |
87,528 |
|
|
$ |
3,661 |
|
|
$ |
54,417 |
|
|
$ |
65,144 |
|
|
$ |
105,853 |
|
|
$ |
6,460 |
|
|
$ |
323,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
$ |
81,126 |
|
|
$ |
1,766 |
|
|
$ |
64,901 |
|
|
$ |
37,480 |
|
|
$ |
105,587 |
|
|
$ |
26,415 |
|
|
$ |
317,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Period Ended June 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
11,746 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11,746 |
|
Loss on derivative
instruments |
|
|
|
|
|
|
|
|
|
|
(15,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,009 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,252 |
) |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
(3,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
5,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,303 |
|
General and
administrative |
|
|
469 |
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
2,808 |
|
|
|
3,835 |
|
Business and
technology development |
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,328 |
|
|
|
|
|
|
|
1,445 |
|
Depletion and
depreciation |
|
|
|
|
|
|
|
|
|
|
5,794 |
|
|
|
|
|
|
|
635 |
|
|
|
2 |
|
|
|
6,431 |
|
Foreign exchange loss |
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
57 |
|
|
|
197 |
|
Interest expense and
financing costs |
|
|
|
|
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
23 |
|
|
|
201 |
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
586 |
|
|
|
|
|
|
|
11,944 |
|
|
|
|
|
|
|
1,986 |
|
|
|
3,068 |
|
|
|
17,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations before
income taxes |
|
|
(586 |
) |
|
|
|
|
|
|
(15,196 |
) |
|
|
|
|
|
|
(1,986 |
) |
|
|
(3,065 |
) |
|
|
(20,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future recovery of
income taxes |
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from
continuing operations |
|
|
(586 |
) |
|
|
|
|
|
|
(12,910 |
) |
|
|
|
|
|
|
(1,986 |
) |
|
|
(3,065 |
) |
|
|
(18,547 |
) |
Net loss from
discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,184 |
) |
|
|
|
|
|
|
|
|
|
|
(3,184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and
comprehensive loss |
|
$ |
(586 |
) |
|
$ |
|
|
|
$ |
(12,910 |
) |
|
$ |
(3,184 |
) |
|
$ |
(1,986 |
) |
|
$ |
(3,065 |
) |
|
$ |
(21,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,646 |
|
|
$ |
|
|
|
$ |
231 |
|
|
$ |
3 |
|
|
$ |
1,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ended June 30, 2008 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
China |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
22,635 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
22,635 |
|
Loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
(17,691 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,691 |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,969 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
4,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
9,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,613 |
|
General and administrative |
|
|
749 |
|
|
|
1 |
|
|
|
992 |
|
|
|
|
|
|
|
|
|
|
|
5,557 |
|
|
|
7,299 |
|
Business and technology development |
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,771 |
|
|
|
|
|
|
|
2,919 |
|
Depletion and depreciation |
|
|
|
|
|
|
|
|
|
|
12,000 |
|
|
|
|
|
|
|
1,337 |
|
|
|
3 |
|
|
|
13,340 |
|
Foreign exchange loss |
|
|
|
|
|
|
|
|
|
|
271 |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
321 |
|
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
473 |
|
|
|
|
|
|
|
32 |
|
|
|
252 |
|
|
|
757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
897 |
|
|
|
1 |
|
|
|
23,349 |
|
|
|
|
|
|
|
4,140 |
|
|
|
5,862 |
|
|
|
34,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(897 |
) |
|
|
(1 |
) |
|
|
(18,380 |
) |
|
|
|
|
|
|
(4,140 |
) |
|
|
(5,845 |
) |
|
|
(29,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from
continuing operations |
|
|
(897 |
) |
|
|
(1 |
) |
|
|
(16,094 |
) |
|
|
|
|
|
|
(4,140 |
) |
|
|
(5,845 |
) |
|
|
(26,977 |
) |
Net loss from
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,298 |
) |
|
|
|
|
|
|
|
|
|
|
(3,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
|
$ |
(897 |
) |
|
$ |
(1 |
) |
|
$ |
(16,094 |
) |
|
$ |
(3,298 |
) |
|
$ |
(4,140 |
) |
|
$ |
(5,845 |
) |
|
$ |
(30,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,771 |
|
|
$ |
|
|
|
$ |
946 |
|
|
$ |
3 |
|
|
$ |
4,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
10. FINANCIAL INSTRUMENTS AND FINANCIAL RISK FACTORS
The accounting classification of each category of financial instruments, and their carrying
amounts, are set out below. Carrying amounts approximate fair value except for long term debt.
After taking into account its own credit risk, the Company calculated the fair value of its long
term debt to be $39.2 million as at June 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
16,135 |
|
|
$ |
|
|
|
$ |
16,135 |
|
Accounts receivable |
|
|
5,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,118 |
|
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,263 |
) |
|
|
(7,263 |
) |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
(245 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,792 |
) |
|
|
(39,792 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,118 |
|
|
$ |
|
|
|
$ |
15,890 |
|
|
$ |
(48,955 |
) |
|
$ |
(27,947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
38,477 |
|
|
$ |
|
|
|
$ |
38,477 |
|
Accounts receivable |
|
|
3,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,802 |
|
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,219 |
) |
|
|
(9,219 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,267 |
) |
|
|
(38,267 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,802 |
|
|
$ |
|
|
|
$ |
39,936 |
|
|
$ |
(49,386 |
) |
|
$ |
(5,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Risk Factors
The Company is exposed to a number of different financial risks arising from typical business
exposures as well as its use of financial instruments including market risk relating to commodity
prices, foreign currency exchange rates and interest rates, credit risk and liquidity risk. There
have been no significant changes to the Companys exposure to risks or to managements objectives,
policies and processes to manage risks from the previous year except the availability of financing
is dependent in part on the return of the credit and equity markets to normalized conditions.
During the fourth quarter of 2008, and the first six months of 2009, as a result of the global
economic crisis, the terms and availability of equity and debt capital have been materially
restricted and financing may not be available when required or on commercially acceptable terms.
11. CAPITAL MANAGEMENT
The Company manages its capital so that the Company and its subsidiaries will be able to continue
as a going concern and to create shareholder value through exploring, appraising and developing its
assets including the major initiative of implementing multiple, full-scale, commercial HTL heavy
oil projects in Canada, Ecuador and elsewhere internationally as business opportunities
arise. There have been no significant changes in managements objectives, policies and processes to
manage capital or the components of capital from the previous year.
16
12. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the three-month and six-month periods ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
1,647 |
|
|
$ |
|
|
|
$ |
1,655 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
64 |
|
|
$ |
239 |
|
|
$ |
1,195 |
|
|
$ |
605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(697 |
) |
|
$ |
(651 |
) |
|
$ |
(1,361 |
) |
|
$ |
(1,611 |
) |
Prepaid and other current assets |
|
|
(56 |
) |
|
|
59 |
|
|
|
(22 |
) |
|
|
156 |
|
Accounts payable and accrued liabilities |
|
|
(946 |
) |
|
|
1,847 |
|
|
|
(1,244 |
) |
|
|
2,710 |
|
Income tax payable |
|
|
(2,286 |
) |
|
|
|
|
|
|
(650 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,985 |
) |
|
|
1,255 |
|
|
|
(3,277 |
) |
|
|
1,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
9 |
|
|
|
(5 |
) |
|
|
46 |
|
|
|
32 |
|
Prepaid and other current assets |
|
|
33 |
|
|
|
31 |
|
|
|
26 |
|
|
|
10 |
|
Accounts payable and accrued liabilities |
|
|
(7 |
) |
|
|
(1,066 |
) |
|
|
(744 |
) |
|
|
(2,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
(1,040 |
) |
|
|
(672 |
) |
|
|
(2,434 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(3 |
) |
|
|
703 |
|
|
|
(26 |
) |
|
|
703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(3,953 |
) |
|
$ |
918 |
|
|
$ |
(3,975 |
) |
|
$ |
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at June 30, 2009 and December 31, 2008, are composed entirely of
bank balances in checking accounts with excess cash in money market accounts which invest primarily
in government securities with less than 90 day original maturities.
13. INCOME TAXES
In April 2009, the Chinese State Tax Administration Bureau issued, Circular [2009] No. 49 (the
Circular) on depletion, depreciation and amortization expense by oil and gas companies. One of
the changes to the existing rules included in the Circular that affects the Company was the
increase of the minimum depreciation and amortization period from six years to eight years. The
implementation of the new rules was retroactive to January 1, 2008. Consequently, upon reviewing
the tax effect of the Circular, the Company revised its 2008 current tax payable in China to $1.7
million from the $0.7 million that was recorded in 2008. The $1.7 million tax payable was
subsequently paid in May 2009.
Prior to the Company selling its U.S. operating segment in July 2009, as further described in Note
14, the Company had future tax assets arising from net operating losses carry-forwards generated by
this business segment. These future income tax assets were partially offset by certain future
income tax liabilities in the U.S. and by a valuation allowance. As at June 30, 2009, as a result
of the sale of the business segment, the Company is no longer able to offset these tax assets and
liabilities but is required to present these future income tax assets as assets from discontinued
operations and a future income tax liability both in the amount of $29.6 million in the
accompanying balance sheet.
14. SUBSEQUENT EVENT AND DISCONTINUTED OPERATIONS
In June of 2009, management commenced a process to sell all of the Companys United States oil and
gas exploration and production operations. On July 17, 2009 the Company completed the sale of its
wholly-owned subsidiary Ivanhoe Energy (USA) Inc. for a purchase price of $39.2 million. The
purchaser has acquired all of the Companys oil and gas exploration and production operations in
California and Texas and additional exploration acreage in California. An escrow deposit in the
amount of $2.0 million has been set aside from the sales proceeds and will be available to the
purchaser for a period of one year to satisfy any indemnification obligations of the Company. The
Company used approximately $5.2 million of the sales proceeds to repay an outstanding loan to a
third party financial institution holding a security interest in the subsidiary companys assets.
The Company intends to use the balance of the sales proceeds for the ongoing development of its
heavy oil projects in Canada and Ecuador and for general corporate purposes.
17
The operating results for this discontinued operation prior to sale for the periods noted were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
2,933 |
|
|
$ |
6,232 |
|
|
$ |
4,899 |
|
|
$ |
10,387 |
|
Gain (loss) on derivative instruments |
|
|
3 |
|
|
|
(5,778 |
) |
|
|
189 |
|
|
|
(7,042 |
) |
Interest income |
|
|
5 |
|
|
|
22 |
|
|
|
8 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,941 |
|
|
|
476 |
|
|
|
5,096 |
|
|
|
3,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
941 |
|
|
|
1,311 |
|
|
|
1,968 |
|
|
|
2,393 |
|
General and administrative |
|
|
63 |
|
|
|
520 |
|
|
|
130 |
|
|
|
882 |
|
Depletion and depreciation |
|
|
1,792 |
|
|
|
1,698 |
|
|
|
3,469 |
|
|
|
3,154 |
|
Interest expense and financing costs |
|
|
79 |
|
|
|
131 |
|
|
|
160 |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,875 |
|
|
|
3,660 |
|
|
|
5,727 |
|
|
|
6,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
66 |
|
|
$ |
(3,184 |
) |
|
$ |
(631 |
) |
|
$ |
(3,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The carrying amounts of the major classes of assets and liabilities for this discontinued
operation were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,268 |
|
|
$ |
787 |
|
Accounts receivable |
|
|
1,561 |
|
|
|
1,068 |
|
Prepaid and other current assets |
|
|
111 |
|
|
|
172 |
|
Derivative instruments |
|
|
|
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
3,940 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and equipment, net |
|
|
29,479 |
|
|
|
32,577 |
|
Future income tax assets |
|
|
29,600 |
|
|
|
|
|
Long term assets |
|
|
417 |
|
|
|
467 |
|
|
|
|
|
|
|
|
|
|
$ |
63,436 |
|
|
$ |
35,771 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
278 |
|
|
$ |
874 |
|
Debt current portion |
|
|
5,200 |
|
|
|
5,200 |
|
|
|
|
|
|
|
|
|
|
|
5,478 |
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
1,859 |
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
$ |
7,337 |
|
|
$ |
7,884 |
|
|
|
|
|
|
|
|
18
15. ADDITIONAL DISCLOSURE REQUIRED UNDER U.S. GAAP
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Condensed Consolidated Balance Sheets
The application of U.S. GAAP has the following effects on consolidated balance sheet items as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2009 |
|
|
As at December 31, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,135 |
|
|
$ |
|
|
|
|
|
|
|
$ |
16,135 |
|
|
$ |
38,477 |
|
|
$ |
|
|
|
|
|
|
|
$ |
38,477 |
|
Accounts receivable |
|
|
5,118 |
|
|
|
|
|
|
|
|
|
|
|
5,118 |
|
|
|
3,802 |
|
|
|
|
|
|
|
|
|
|
|
3,802 |
|
Prepaid and other current assets |
|
|
1,483 |
|
|
|
|
|
|
|
|
|
|
|
1,483 |
|
|
|
1,487 |
|
|
|
|
|
|
|
|
|
|
|
1,487 |
|
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,459 |
|
|
|
|
|
|
|
|
|
|
|
1,459 |
|
Assets of discontinued operations |
|
|
63,436 |
|
|
|
(22,642 |
) |
|
(xii) |
|
|
40,794 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
86,172 |
|
|
|
(22,642 |
) |
|
|
|
|
|
|
63,530 |
|
|
|
47,952 |
|
|
|
|
|
|
|
|
|
|
|
47,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas properties
and development costs, net |
|
|
144,335 |
|
|
|
(38,500 |
) |
|
(v) |
|
|
|
|
120,411 |
|
|
|
143,974 |
|
|
|
(38,500 |
) |
|
|
(v) |
|
|
|
114,385 |
|
|
|
|
|
|
|
|
16,283 |
|
|
(vi) |
|
|
|
|
|
|
|
|
|
|
9,929 |
|
|
(vi) |
|
|
|
|
|
|
|
|
|
|
|
(1,169 |
) |
|
(vii) |
|
|
|
|
|
|
|
|
|
|
(1,018 |
) |
|
(vii) |
|
|
|
|
|
|
|
|
|
|
|
(538 |
) |
|
(viii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets technology |
|
|
92,153 |
|
|
|
|
|
|
|
|
|
|
|
92,153 |
|
|
|
92,153 |
|
|
|
|
|
|
|
|
|
|
|
92,153 |
|
Long term assets |
|
|
403 |
|
|
|
349 |
|
|
(xi) |
|
|
752 |
|
|
|
152 |
|
|
|
451 |
|
|
(xi) |
|
|
603 |
|
Assets of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,044 |
|
|
|
(24,890 |
) |
|
(xii) |
|
|
8,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
323,063 |
|
|
$ |
(46,217 |
) |
|
|
|
|
|
$ |
276,846 |
|
|
$ |
317,275 |
|
|
$ |
(54,028 |
) |
|
|
|
|
|
$ |
263,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
and accrued liabilities |
|
$ |
7,263 |
|
|
$ |
|
|
|
|
|
|
|
$ |
7,263 |
|
|
$ |
9,219 |
|
|
$ |
|
|
|
|
|
|
|
$ |
9,219 |
|
Income tax payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
650 |
|
Debt current portion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
412 |
|
Derivative instruments |
|
|
245 |
|
|
|
3,726 |
|
|
(iii) |
|
|
3,971 |
|
|
|
|
|
|
|
1,121 |
|
|
(iii) |
|
|
1,121 |
|
Asset
retirement obligation current portion |
|
|
1,974 |
|
|
|
|
|
|
|
|
|
|
|
1,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued
operations current portion |
|
|
7,337 |
|
|
|
|
|
|
|
|
|
|
|
7,337 |
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
|
|
6,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
16,819 |
|
|
|
3,726 |
|
|
|
|
|
|
|
20,545 |
|
|
|
16,355 |
|
|
|
1,121 |
|
|
|
|
|
|
|
17,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
39,792 |
|
|
|
349 |
|
|
(xi) |
|
|
41,409 |
|
|
|
37,855 |
|
|
|
451 |
|
|
(xi) |
|
|
40,392 |
|
|
|
|
|
|
|
|
1,548 |
|
|
(viii) |
|
|
|
|
|
|
|
|
|
|
2,086 |
|
|
(viii) |
|
|
|
|
|
|
|
|
|
|
|
(280 |
) |
|
(viii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
|
1,928 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
Future income tax liability |
|
|
29,600 |
|
|
|
|
|
|
|
|
|
|
|
29,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
|
1,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
88,301 |
|
|
|
5,343 |
|
|
|
|
|
|
|
93,644 |
|
|
|
59,848 |
|
|
|
3,658 |
|
|
|
|
|
|
|
63,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
413,857 |
|
|
|
74,455 |
|
|
(i) |
|
|
|
|
502,372 |
|
|
|
413,857 |
|
|
|
74,455 |
|
|
|
(i) |
|
|
|
502,372 |
|
|
|
|
|
|
|
|
(498 |
) |
|
(ii) |
|
|
|
|
|
|
|
|
|
|
(498 |
) |
|
(ii) |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
(iv) |
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
(iv) |
|
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
(iii) |
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
(iii) |
|
|
|
|
Purchase warrants |
|
|
18,805 |
|
|
|
(18,805 |
) |
|
(iii) |
|
|
|
|
|
|
18,805 |
|
|
|
(18,805 |
) |
|
(iii) |
|
|
|
|
Contributed surplus |
|
|
17,849 |
|
|
|
(3,250 |
) |
|
(ii) |
|
|
11,652 |
|
|
|
16,862 |
|
|
|
(3,250 |
) |
|
(ii) |
|
|
10,665 |
|
|
|
|
|
|
|
|
(2,947 |
) |
|
(iii) |
|
|
|
|
|
|
|
|
|
|
(2,947 |
) |
|
(iii) |
|
|
|
|
Convertible note |
|
|
2,086 |
|
|
|
(2,086 |
) |
|
(viii) |
|
|
|
|
|
|
2,086 |
|
|
|
(2,086 |
) |
|
(viii) |
|
|
|
|
Accumulated deficit |
|
|
(217,835 |
) |
|
|
(112,987 |
) |
|
|
|
|
|
|
(330,822 |
) |
|
|
(194,183 |
) |
|
|
(119,113 |
) |
|
|
|
|
|
|
(313,296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
234,762 |
|
|
|
(51,560 |
) |
|
|
|
|
|
|
183,202 |
|
|
|
257,427 |
|
|
|
(57,686 |
) |
|
|
|
|
|
|
199,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Shareholders Equity |
|
$ |
323,063 |
|
|
$ |
(46,217 |
) |
|
|
|
|
|
$ |
276,846 |
|
|
$ |
317,275 |
|
|
$ |
(54,028 |
) |
|
|
|
|
|
$ |
263,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Shareholders Equity
(i) In June 1999, the shareholders approved a reduction of stated capital in respect of the
common shares by an amount of $74.5 million being equal to the accumulated deficit as at December
31, 1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized
except in the case of a quasi reorganization.
(ii) Under Canadian GAAP, the Company accounts for all stock options granted to employees and
directors since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. Under U.S. GAAP, prior to January 1, 2006 the Company applied Accounting Principles
Board (APB) Opinion No. 25, as interpreted by the Financial Accounting Standards Board (FASB)
Interpretation No. 44, in accounting for its stock option plan and did not recognize compensation
costs in its financial statements for stock options issued to employees and directors. Beginning
January 1, 2006 the Company applied the revision to the Statement of Financial Accounting Standards
(SFAS) No. 123, Accounting for Stock Based Compensation which supersedes APB No. 25,
Accounting for Stock Issued to Employees. The Company elected to implement this statement on a
modified prospective basis starting in the first quarter of 2006 whereby the Company began
recognizing stock based compensation in its U.S. GAAP results of operations for the unvested
portion of awards outstanding as at January 1, 2006 and for all awards granted after January 1,
2006. There are no significant differences between the accounting for stock options under Canadian
GAAP and U.S. GAAP subsequent to January 1, 2006.
(iii) The Company accounts for purchase warrants as equity under Canadian GAAP. As more fully
described in our financial statements in Item 8 of our 2008 Annual Report filed on Form 10-K, the
accounting treatment of warrants under U.S. GAAP reflects the application of SFAS No. 133
Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133). Under SFAS No.
133, share purchase warrants with an exercise price denominated in a currency other than a
companys functional currency are accounted for as derivative liabilities. Changes in the fair
value of the warrants are required to be recognized in the statement of operations each reporting
period for U.S. GAAP purposes. At the time that the Companys share purchase warrants are
exercised, the value of the warrants will be reclassified to shareholders equity for U.S. GAAP
purposes. Under Canadian GAAP, the fair value of the warrants on the issue date is recorded as a
reduction to the proceeds from the issuance of common shares, with the offset to the warrant
component of equity. The warrants are not revalued to fair value under Canadian GAAP.
(iv) Under U.S. GAAP, the aggregate value attributed to the acquisition of royalty rights
during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and U.S. GAAP
in the value ascribed to the shares issued, primarily resulting from differences in the recognition
of effective dates of the transactions.
Oil and Gas Properties and Development Costs
(v) There are certain differences between the full cost method of accounting for oil and gas
properties as applied in Canada and as applied in the U.S. The principal difference is in the
method of performing ceiling test evaluations under the full cost method of accounting rules. In
the ceiling test evaluation for U.S. GAAP purposes, the Company limits, on a country-by-country
basis, the capitalized costs of oil and gas properties, net of accumulated depletion, depreciation
and amortization and deferred income taxes, to (a) the estimated future net cash flows from proved
oil and gas reserves using period-end, non-escalated prices and costs, discounted to present value
at 10% per annum, plus (b) the cost of properties not being amortized (e.g. major development
projects) and (c) the lower of cost or fair value of unproved properties included in the costs
being amortized less (d) income tax effects related to the difference between the book and tax
basis of the properties referred to in (b) and (c) above. If capitalized costs exceed this limit,
the excess is charged as a provision for impairment. Unproved properties and major development
projects are assessed on a quarterly basis for possible impairments or reductions in value. If a
reduction in value has occurred, the impairment is transferred to the carrying value of proved oil
and gas properties. The Company performed the ceiling test in accordance with U.S. GAAP and
determined that for the six-month period ended June 30, 2009 no impairment provision was required
and no impairment provision was required under Canadian GAAP. The cumulative differences in the
amount of impairment provisions between U.S. and Canadian GAAP were $38.5 million at June 30, 2009
and December 31, 2008.
(vi) The cumulative differences in the amount of impairment provisions between U.S. and
Canadian GAAP resulted in a reduction in accumulated depletion.
(vii) As more fully described in our financial statements in Item 8 of our 2008 Annual Report
filed on Form 10-K, under Canadian GAAP, the Company capitalizes certain development costs incurred
for projects subsequent to executing a memorandum of understanding to determine the technical and
commercial feasibility of a project, including studies for the marketability for the projects
products. If no definitive agreement is reached, then the projects capitalized costs, which are
deemed to have no future value, are written down and charged to the results of operations with a
corresponding reduction in development costs. Under U.S. GAAP, feasibility, marketing and related
costs incurred prior to executing a definitive agreement are considered to be research and
development and are expensed as incurred.
20
(viii) As more fully described in Note 5 of our financial statements in Item 8 of our 2008
Annual Report filed on Form 10-K, under Canadian GAAP we were required to bifurcate the value of a
convertible note, allocating a portion to long term debt and a portion to equity. Under U.S. GAAP,
the convertible debt securities in their entirety are classified as debt. Under Canadian GAAP this
discount accretion was capitalized. To reconcile to U.S. GAAP the entire $2.1 million recorded in
equity is reversed as well as the unamortized discount of $1.5 million and the accreted discount
that was capitalized in the amount of $0.5 million. In addition, because the convertible note is
not denominated in U.S. currency the remeasurement of the different carrying value for U.S. GAAP
results in an increase to net income. The foreign exchange gain of $0.3 million is shown as a
separate amount in the U.S. GAAP reconciliation of the Companys balance sheet shown above and is
adjusted to the Foreign Exchange Loss line item in the U.S. GAAP reconciliation of the statement of
operations below.
Deferred Financing Costs
(xi) As more fully described in our financial statements in Item 8 of our 2008 Annual Report
filed on Form 10-K, under Canadian GAAP the Company accounts for deferred financing costs, or
transaction costs, as a reduction from the related liability and accounted for using the effective
interest method. Under U.S. GAAP purposes, these costs are classified as other assets and amortized
over the expected term of the financial liability.
Discontinued Operations
(xii) The $22.6 million adjustment includes the accumulation of adjustments related to
discontinued operations. These adjustments increase and decrease the Canadian GAAP amounts as
follows: a $1.4 million increase that is attributed to the acquisition of royalty rights during
2000 and 1999 due to the difference between Canadian and U.S. GAAP in the value ascribed to the
shares issued, primarily resulting from differences in the recognition of effective dates of the
transactions, a decrease of $29.4 million in oil and gas properties and development costs as more
fully described in note (v) and an increase of $5.4 million in impairment differences as more fully
described in note (vi). As at December 31, 2008, the $24.9 million adjustment related to
discontinued operations also included the $1.4 million increase for the acquired royalty rights and
the $29.4 million decrease in oil and gas properties and development costs described above.
Additionally, a $3.1 million increase due to impairment differences as more fully described in note
(vi) is also included.
21
Condensed Consolidated Statements of Operations
The application of U.S. GAAP had the following effects on net loss and net loss per share as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 |
|
|
Three Months Ended June 30, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
6,009 |
|
|
$ |
|
|
|
|
|
|
|
$ |
6,009 |
|
|
$ |
11,746 |
|
|
$ |
|
|
|
|
|
|
|
$ |
11,746 |
|
Loss on derivative instruments |
|
|
(1,173 |
) |
|
|
(564 |
) |
|
(iii) |
|
|
(1,737 |
) |
|
|
(15,009 |
) |
|
|
(12,204 |
) |
|
(iii) |
|
|
(27,213 |
) |
Interest income |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
4,844 |
|
|
|
(564 |
) |
|
|
|
|
|
|
4,280 |
|
|
|
(3,249 |
) |
|
|
(12,204 |
) |
|
|
|
|
|
|
(15,453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,444 |
|
|
|
|
|
|
|
|
|
|
|
2,444 |
|
|
|
5,303 |
|
|
|
|
|
|
|
|
|
|
|
5,303 |
|
General and administrative |
|
|
3,834 |
|
|
|
|
|
|
|
|
|
|
|
3,834 |
|
|
|
3,835 |
|
|
|
|
|
|
|
|
|
|
|
3,835 |
|
Business and technology development |
|
|
1,766 |
|
|
|
|
|
|
|
|
|
|
|
1,766 |
|
|
|
1,445 |
|
|
|
|
|
|
|
|
|
|
|
1,445 |
|
Depletion and depreciation |
|
|
6,045 |
|
|
|
(3,140 |
) |
|
(ix) |
|
|
2,905 |
|
|
|
6,431 |
|
|
|
(678 |
) |
|
(ix) |
|
|
5,753 |
|
Foreign exchange loss |
|
|
2,680 |
|
|
|
112 |
|
|
(viii) |
|
|
2,792 |
|
|
|
197 |
|
|
|
|
|
|
|
|
|
|
|
197 |
|
Interest expense and financing costs |
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
158 |
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
373 |
|
Provision for impairment
of HTLTM development costs |
|
|
|
|
|
|
5 |
|
|
(x) |
|
|
5 |
|
|
|
|
|
|
|
128 |
|
|
(x) |
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
16,927 |
|
|
|
(3,023 |
) |
|
|
|
|
|
|
13,904 |
|
|
|
17,584 |
|
|
|
(550 |
) |
|
|
|
|
|
|
17,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before
income taxes |
|
|
(12,083 |
) |
|
|
2,459 |
|
|
|
|
|
|
|
(9,624 |
) |
|
|
(20,833 |
) |
|
|
(11,654 |
) |
|
|
|
|
|
|
(32,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
639 |
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(11,444 |
) |
|
|
2,459 |
|
|
|
|
|
|
|
(8,985 |
) |
|
|
(18,547 |
) |
|
|
(11,654 |
) |
|
|
|
|
|
|
(30,201 |
) |
Net income (loss) from discontinued
operations |
|
|
66 |
|
|
|
1,085 |
|
|
(xii) |
|
|
1,151 |
|
|
|
(3,184 |
) |
|
|
404 |
|
|
(xii) |
|
|
(2,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(11,378 |
) |
|
|
3,544 |
|
|
|
|
|
|
|
(7,834 |
) |
|
|
(21,731 |
) |
|
|
(11,250 |
) |
|
|
|
|
|
|
(32,981 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, beginning of period |
|
|
(206,457 |
) |
|
|
(116,531 |
) |
|
|
|
|
|
|
(322,988 |
) |
|
|
(168,534 |
) |
|
|
(92,206 |
) |
|
|
|
|
|
|
(260,740 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of period |
|
$ |
(217,835 |
) |
|
$ |
(112,987 |
) |
|
|
|
|
|
$ |
(330,822 |
) |
|
$ |
(190,265 |
) |
|
$ |
(103,456 |
) |
|
|
|
|
|
$ |
(293,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations,
basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
$ |
(0.03 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
$ |
(0.12 |
) |
Net Income (Loss) from discontinued
operations, basic and diluted |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
0.00 |
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share, basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
$ |
(0.03 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of
shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
279,381 |
|
|
|
|
|
|
|
|
|
|
|
279,381 |
|
|
|
245,250 |
|
|
|
|
|
|
|
|
|
|
|
245,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
Six Months Ended June 30, 2008 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
11,742 |
|
|
$ |
|
|
|
|
|
|
|
$ |
11,742 |
|
|
$ |
22,635 |
|
|
$ |
|
|
|
|
|
|
|
$ |
22,635 |
|
Loss on derivative instruments |
|
|
(1,092 |
) |
|
|
(2,605 |
) |
|
(iii) |
|
|
(3,697 |
) |
|
|
(17,691 |
) |
|
|
(15,371 |
) |
|
(iii) |
|
|
(33,062 |
) |
Interest income |
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
10,668 |
|
|
|
(2,605 |
) |
|
|
|
|
|
|
8,063 |
|
|
|
4,986 |
|
|
|
(15,371 |
) |
|
|
|
|
|
|
(10,385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
5,145 |
|
|
|
|
|
|
|
|
|
|
|
5,145 |
|
|
|
9,613 |
|
|
|
|
|
|
|
|
|
|
|
9,613 |
|
General and administrative |
|
|
9,714 |
|
|
|
|
|
|
|
|
|
|
|
9,714 |
|
|
|
7,299 |
|
|
|
|
|
|
|
|
|
|
|
7,299 |
|
Business and technology development |
|
|
3,803 |
|
|
|
|
|
|
|
|
|
|
|
3,803 |
|
|
|
2,919 |
|
|
|
|
|
|
|
|
|
|
|
2,919 |
|
Depletion and depreciation |
|
|
12,000 |
|
|
|
(6,354 |
) |
|
(ix) |
|
|
5,646 |
|
|
|
13,340 |
|
|
|
(1,556 |
) |
|
(ix) |
|
|
11,784 |
|
Foreign exchange loss |
|
|
1,686 |
|
|
|
(280 |
) |
|
(viii) |
|
|
1,406 |
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
321 |
|
Interest expense and financing costs |
|
|
335 |
|
|
|
|
|
|
|
|
|
|
|
335 |
|
|
|
757 |
|
|
|
|
|
|
|
|
|
|
|
757 |
|
Provision for impairment
of HTLTM development costs |
|
|
|
|
|
|
151 |
|
|
(x) |
|
|
151 |
|
|
|
|
|
|
|
137 |
|
|
(x) |
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
32,683 |
|
|
|
(6,483 |
) |
|
|
|
|
|
|
26,200 |
|
|
|
34,249 |
|
|
|
(1,419 |
) |
|
|
|
|
|
|
32,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(22,015 |
) |
|
|
3,878 |
|
|
|
|
|
|
|
(18,137 |
) |
|
|
(29,263 |
) |
|
|
(13,952 |
) |
|
|
|
|
|
|
(43,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery of income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(1,006 |
) |
|
|
|
|
|
|
|
|
|
|
(1,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,006 |
) |
|
|
|
|
|
|
|
|
|
|
(1,006 |
) |
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(23,021 |
) |
|
|
3,878 |
|
|
|
|
|
|
|
(19,143 |
) |
|
|
(26,977 |
) |
|
|
(13,952 |
) |
|
|
|
|
|
|
(40,929 |
) |
Net income (loss) from discontinued
operations |
|
|
(631 |
) |
|
|
2,248 |
|
|
(xii) |
|
|
1,617 |
|
|
|
(3,298 |
) |
|
|
751 |
|
|
(xii) |
|
|
(2,547 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(23,652 |
) |
|
|
6,126 |
|
|
|
|
|
|
|
(17,526 |
) |
|
|
(30,275 |
) |
|
|
(13,201 |
) |
|
|
|
|
|
|
(43,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, beginning of year |
|
|
(194,183 |
) |
|
|
(119,113 |
) |
|
|
|
|
|
|
(313,296 |
) |
|
|
(159,990 |
) |
|
|
(90,255 |
) |
|
|
|
|
|
|
(250,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit, end of period |
|
$ |
(217,835 |
) |
|
$ |
(112,987 |
) |
|
|
|
|
|
$ |
(330,822 |
) |
|
$ |
(190,265 |
) |
|
$ |
(103,456 |
) |
|
|
|
|
|
$ |
(293,721 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations,
basic and diluted |
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
$ |
(0.07 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
$ |
(0.17 |
) |
Net Income (Loss) from discontinued
operations, basic and diluted |
|
|
(0.00 |
) |
|
|
0.01 |
|
|
|
|
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
0.00 |
|
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share, basic and diluted |
|
$ |
(0.08 |
) |
|
$ |
0.02 |
|
|
|
|
|
|
$ |
(0.06 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number
of shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
279,381 |
|
|
|
|
|
|
|
|
|
|
|
279,381 |
|
|
|
245,063 |
|
|
|
|
|
|
|
|
|
|
|
245,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ix) As discussed under Oil and Gas Properties and Development Costs in this note,
there is a difference between U.S. and Canadian GAAP in performing the ceiling test evaluation
under the full cost method of the accounting rules. Application of the ceiling test evaluation
under U.S. GAAP has resulted in an accumulated net increase in impairment provisions on the
Companys U.S. and China oil and gas properties. This net increase in U.S. GAAP impairment
provisions has resulted in lower depletion rates for U.S. GAAP purposes and a reduction in the net
loss for the three-month and six-month periods ended June 30, 2009 and 2008.
23
(x) As more fully described under Oil and Gas Properties and Development Costs in this note,
under Canadian GAAP, feasibility, marketing and related costs incurred prior to executing a
definitive agreement are capitalized and are subsequently written down upon determination that a
projects future value has been impaired. Under U.S. GAAP, such costs are considered to be research
and development and are expensed as incurred.
Condensed Consolidated Statement of Cash Flow
There would be no material difference in cash flow presentation between Canadian and U.S. GAAP for
the three-month and six-month periods ended June 30, 2009 and 2008.
Additional U.S. GAAP Disclosures
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The three levels of the fair value hierarchy are described below:
Level 1: Values based on unadjusted quoted prices in active markets that are
accessible at the measurement date for identical assets or liabilities.
Level 2: Values based on quoted prices in markets that are not active or
model inputs that are observable either directly or indirectly for substantially the
full term of the asset or liability.
Level 3: Values based on prices or valuation techniques that require inputs
that are both unobservable and significant to the overall fair value measurement.
As required by SFAS No. 157 when the inputs used to measure fair value fall within different levels
of the hierarchy, the level within which the fair value measurement is categorized is based on the
lowest level input that is significant to the fair value measure in its entirety.
The following table presents the Companys fair value hierarchy for those assets and liabilities
measured at fair value on a recurring basis as of June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30, 2009 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments liabilities |
|
$ |
3,726 |
|
|
$ |
245 |
|
|
$ |
|
|
|
$ |
3,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value measurement of derivative instruments liabilities related to the Companys
costless collars are considered Level 2 and the fair value measurement of derivative instruments
liabilities related to its purchase warrants denominated in Cdn.$ are considered Level 1.
Impact of New and Pending U.S. GAAP Accounting Standards
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards
CodificationTM and the Hierarchy of Generally Accepted Accounting Principlesa
replacement of FASB Statement No. 162 (the Codification), which officially became the single
source of authoritative U.S. GAAP (other than guidance issued by the U.S Securities and Exchange
Commission), superseding existing FASB, American Institute of Certified Public Accountants
(AICPA), Emerging Issues Task Force (EITF), and related literature. As of the July 1, 2009
effective date, only one level of authoritative U.S. GAAP exists. All other literature is
considered non-authoritative. The Codification does not change U.S. GAAP; instead, it introduces a
new structure that is organized in an easily accessible, user-friendly online research system. The
Codification did not have an impact on the Companys consolidated financial statements.
Also in June 2009, the FASB issued SFAS No. 167, Amendments to FAS 46R (SFAS 167), which
improves financial reporting by enterprises involved with variable interest entities. SFAS 167
replaces the quantitative-based risks and rewards calculation for determining which enterprise, if
any, has a controlling financial interest in a variable interest entity with an approach focused on
identifying which enterprise has the power to direct the activities of a variable interest entity
that most significantly impact the entitys economic performance and: (1) the obligation to absorb
losses of the entity; or, (2) the right to receive benefits from the entity. SFAS 167 is effective
as of the beginning of the first annual reporting period that begins after November 15, 2009, and
shall be applied prospectively. The Company is currently reviewing the impact, if any, on the
Companys consolidated financial statements.
24
Also in June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets, an
Amendment to FAS 140, which addresses practices that have developed since the issuance of FASBs
SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities (SFAS 140), that are not consistent with the original intent and key requirements of
SFAS 140. The issuance of SFAS 140 has also increased the concerns of financial statement users
that many of the financial assets (and related obligations) that have been derecognized should
continue to be reported in the financial statements of transferors. The Company is currently
reviewing the impact, if any, on the Companys consolidated financial statements.
In May 2009 the FASB issued SFAS No. 165, Subsequent Events, which establishes the accounting for
and disclosure of events that occur after the balance sheet date but before financial statements
are issued or are available to be issued. It requires the disclosure of the date through which an
entity has evaluated subsequent events and the basis for that date, that is, whether that date
represents the date the financial statements were issued or were available to be issued. The
adoption of SFAS 165 did not have a material impact on our consolidated financial statements.
Management has evaluated subsequent events from the balance sheet date through August 7, 2009, the
date the financial statements were issued and were available to be issued.
In April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value when the Volume and Level of
Activity for the Asset or Liability have Significantly Decreased and Identifying Transactions that
are not Orderly (FSP 157-4), which was effective for quarterly periods beginning April 1, 2009.
FSP 157-4 affirms that the objective of fair value when the market for an asset is not active is
the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date under current market conditions.
FSP 157-4 provides guidance for estimating fair value when the volume and level of market activity
for an asset or liability have significantly decreased and determining whether a transaction was
orderly. FSP 157-4 applies to all fair value measurements when appropriate. The implementation of FSP FAS 157-4 did not have a material impact on the
Companys consolidated financial statements.
In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of
Financial Instruments (FSP 107-1), which was effective for quarterly periods ending after June
15, 2009. FSP 107-1 requires an entity to provide the annual disclosures required by SFAS No. 107,
Disclosures about Fair Value of Financial Instruments, in its interim financial statements. The
implementation of FSP FAS 107-1 and APB 28-1 did not have a material impact on the Companys
consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities. The new standard is intended to improve financial reporting about derivative
instruments and hedging activities by requiring enhanced disclosures to enable investors to better
understand their effects on an entitys financial position, financial performance, and cash flows.
It is effective beginning January 1, 2009. Management has complied with the disclosure
requirements of this recent statement below.
Crude oil prices and quality differentials are influenced by worldwide factors such as OPEC
actions, political events and supply and demand fundamentals. The Company may periodically use
different types of derivative instruments to manage its exposure to price volatility as well as
being a requirement of the Companys lenders.
The Company entered into costless collar derivatives to minimize variability in its cash flow from
the sale of up to 14,700 Bbls per month of the Companys production from its South Midway Property
in California and Spraberry Property in West Texas over a two-year period starting November 2006
and a six-month period starting November 2008. The derivatives had a ceiling price of $65.20, and
$70.08, per barrel and a floor price of $63.20, and $65.00, per barrel, respectively, using WTI as
the index traded on the NYMEX. The Company also entered into a costless collar derivative to
minimize variability in its cash flow from the sale of up to 18,000 Bbls per month of the Companys
production from its Dagang field in China over a three-year period starting September 2007. This
derivative had a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
WTI as the index traded on the NYMEX. All of the above contacts were put in place as part of the
Companys bank loan facilities.
25
Results of these derivative transactions for the three-month and six-month periods ended June 30,
2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
Realized gains (losses) on derivative transactions |
|
$ |
76 |
|
|
$ |
(2,131 |
) |
Unrealized losses on derivative transactions |
|
|
(1,249 |
) |
|
|
(12,878 |
) |
|
|
|
|
|
|
|
|
|
$ |
(1,173 |
) |
|
$ |
(15,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
Realized gains (losses) on derivative transactions |
|
$ |
612 |
|
|
$ |
(2,855 |
) |
Unrealized losses on derivative transactions |
|
|
(1,704 |
) |
|
|
(14,836 |
) |
|
|
|
|
|
|
|
|
|
$ |
(1,092 |
) |
|
$ |
(17,691 |
) |
|
|
|
|
|
|
|
Both realized and unrealized gains and losses on derivatives have been recognized in the
results of operations.
On June 30, 2009, the Companys open positions on the derivative assets referred to above had a
fair value of $0.2 million. The fair value change assumes volatility based on prevailing market
parameters at June 30, 2009.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements. The standard requires all entities to report noncontrolling (minority) interests as
equity in consolidated financial statements. SFAS No. 160 eliminates the diversity that currently
exists in accounting for transactions between an entity and noncontrolling interests by requiring
they be treated as equity transactions. This statement shall be applied prospectively. The
implementation of SFAS No. 160, effective January 1, 2009, did not have a material impact on the
Companys consolidated financial statements.
In February 2008, the FASB issued FASB Staff Position No. FAS 157-2, Effective Date of FASB
Statement No. 157 (FSP FAS 157-2). FSP FAS 157-2 amends SFAS No. 157 to delay the effective date
of SFAS No. 157 for non-financial assets and non-financial liabilities until fiscal years beginning
after November 15, 2008, and interim periods within those fiscal years, except for items that are
recognized or disclosed at fair value in the financial statements on a recurring basis. The
implementation of FSP FAS 157-2, effective January 1, 2009, did not have a material impact on the
Companys consolidated financial statements.
In December 2008, the SEC released Final Rule, Modernization of Oil and Gas Reporting to revise the
existing Regulation S-K and Regulation S-X reporting requirements to align with current industry
practices and technological advances. The new disclosure requirements include provisions that
permit the use of new technologies to determine proved reserves if those technologies have been
demonstrated empirically to lead to reliable conclusions about reserve volumes. In addition, the
new disclosure requirements require a company to (a) disclose its internal control over reserves
estimation and report the independence and qualification of its reserves preparer or auditor, (b)
file reports when a third party is relied upon to prepare reserves estimates or conducts a reserve
audit and (c) report oil and gas reserves using an average price based upon the prior 12-month
period rather than period-end prices. The provisions of this final ruling will become effective for
disclosures in our Annual Report on Form 10-K for the year ended December 31, 2009. Management is
still evaluating the impact of these changes on its financial statements.
26
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
With the exception of historical information, certain matters discussed in this Form 10-Q,
including in this Item 2 Managements Discussion and Analysis of Financial Condition and Results
of Operations, are forward looking statements that involve risks and uncertainties. Certain
statements contained in this Form 10-Q, including statements which may contain words such as
anticipate, could, propose, should, intend, seeks to, is pursuing, expect,
believe, will and similar expressions and statements relating to matters that are not
historical facts are forward-looking statements. Forward-looking statements can also include
discussions relating to Ivanhoe Energy Ecuadors agreement with Petroecuador and Petroproduccion to
develop Block 20 in Ecuador, Ivanhoe Energys ability to obtain the financing to pay the principal
and interest on the notes delivered by Ivanhoe Energy to Talisman as partial consideration for
Talismans interest in two oil sands leases and obtain the financing necessary to fund the Ecuador
project, Ivanhoe Energys plan to establish integrated HTLTM heavy oil projects on
Talisman Lease 10 and Ecuador Block 20, the anticipated production capacity of the proposed
HTLTM plants, the anticipated quantities of recoverable barrels of bitumen and other
statements which are not historical facts and to future production associated with the
HTLTM Technology and Enhanced Oil Recovery (EOR) techniques. Such statements involve
known and unknown risks and uncertainties which may cause the actual results, performances or
achievements to be materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Although the Company believes that its
expectations are based on reasonable assumptions, it can give no assurance that its goals will be
achieved. Important factors that could cause actual results to differ materially from those in the
forward-looking statements herein include, but are not limited to, the ability to raise capital as
and when required, the timing and extent of changes in prices for oil and gas, competition,
environmental risks, drilling and operating risks, uncertainties about the estimates of reserves
and the potential success of heavy-to-light and gas-to-liquids technologies, the prices of goods
and services, the availability of drilling rigs and other support services, legislative and
government regulations, political and economic factors in countries in which the Company operates
and implementation of its capital investment program.
The above items and their possible impact are discussed more fully in the section entitled Risk
Factors in Item 1A and Quantitative and Qualitative Disclosures About Market Risk in Item 7A of
the Companys 2008 Annual Report on Form 10-K.
The following should be read in conjunction with the Companys unaudited condensed consolidated
financial statements contained herein, and the consolidated financial statements, and the
Managements Discussion and Analysis of Financial Condition and Results of Operations, contained in
the Form 10-K for the year ended December 31, 2008. Any terms used but not defined in the following
discussion have the same meaning given to them in the Form 10-K. The unaudited condensed
consolidated financial statements in this Quarterly Report filed on Form 10-Q have been prepared in
accordance with GAAP in Canada. The impact of significant differences between Canadian GAAP and
U.S. GAAP on the unaudited condensed consolidated financial statements is disclosed in Note 15.
SPECIAL NOTE TO CANADIAN INVESTORS
The Company is a registrant under the Securities Exchange Act of 1934 and voluntarily files reports
with the U.S. Securities and Exchange Commission (SEC) on Form 10-K, Form 10-Q and other forms
used by registrants that are U.S. domestic issuers. Therefore, the Companys reserves estimates and
securities regulatory disclosures generally follow SEC requirements. In 2004 and amended in 2008,
the Canadian Securities Administrators (CSA) adopted National Instrument 51-101 Standards of
Disclosure for Oil and Gas Activities (NI 51-101) which prescribes certain standards for the
preparation and disclosure of reserves and related information by Canadian issuers. The Company has
been granted certain exemptions from NI 51-101. Please refer to the Special Note to Canadian
Investors on page 9 of the 2008 Annual Report on Form 10-K.
THE DISCUSSION AND ANALYSIS OF THE COMPANYS OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS
VOLUMES, RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED ON NET OF WORKING INTEREST AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
As generally used in the oil and gas business and throughout this Form 10-Q, the following
terms have the following meanings:
|
|
|
|
|
|
|
Bbl
|
|
= barrel
|
|
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
Bbls/d
|
|
= barrels per day
|
|
MMBbl
|
|
= million barrels |
Bopd
|
|
= barrels of oil per day
|
|
MMBls/d
|
|
= million barrels per day |
Boe
|
|
= barrel of oil equivalent
|
|
Mcf
|
|
= thousand cubic feet |
Boe/d
|
|
= barrels of oil equivalent per day
|
|
Mcf/d
|
|
= thousand cubic feet per day |
MBbl
|
|
= thousand barrels
|
|
MMBtu
|
|
= million British thermal units |
MBbls/d
|
|
= thousand barrels per day
|
|
MMcf
|
|
= million cubic feet |
Mboe
|
|
= thousands of barrels of oil equivalent
|
|
MMcf/d
|
|
= million cubic feet per day |
27
Oil equivalents compare quantities of oil with quantities of gas or express these different
commodities in a common unit. In calculating Bbl equivalents (Boe), the generally recognized
industry standard is one Bbl is equal to six Mcf. Boes may be misleading, particularly if used in
isolation. The conversion ratio is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead.
Electronic copies of the Companys filings with the SEC and the CSA are available, free of charge,
through the Companys web site (www.ivanhoeenergy.com) or, upon request, by contacting its investor
relations department at (604) 688-8323. Alternatively, the SEC and the CSA each maintains a
website ( www.sec.gov and www.sedar.com) from which the Companys periodic reports
and other public filings with the SEC and the CSA can be obtained.
Ivanhoe Energys Business
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long term growth in its reserve base and production using advanced technologies,
including its HTLTM Technology. In mid-2008, the Company acquired two leases located in
the heart of the Athabasca oil sands region in Alberta, Canada and in October 2008 the Company
signed a contract with Petroproduccion and Petroecuador for the appraisal and development of a
heavy oil property in Ecuador. It is anticipated that these sites will provide for the first
commercial applications of the Companys HTL Technology in major, integrated heavy oil projects
(see Implementation Strategy below). In addition, the Company seeks to selectively expand its
reserve base and production through conventional exploration and production of oil and gas.
Core operations are in Canada, the United States, Ecuador and China with business development
opportunities worldwide.
The Company has established a number of geographically focused entities. Ivanhoe Energy Inc. will
pursue HTLTM opportunities in the Athabasca oil sands of Western Canada and will hold
and manage the core HTLTM Technology as well as shares in geographically-focused
subsidiaries. One subsidiary exclusively focused on business opportunities in Latin America signed
a contract for the appraisal and development of a heavy oil property in Ecuador and another has
been established to undertake activities in the Middle East and North Africa. These companies
complement Sunwing Energy Ltd., the Companys existing, wholly-owned subsidiary established for
activities in China and Southeast Asia. Ivanhoe Energy owns 100% of each of these subsidiaries,
although its ownership interest will be diluted as they develop their respective businesses and
raise equity capital independently.
We believe this structure will allow the development and financing of multiple HTLTM
projects around the world, while minimizing dilution of the Companys existing shareholders at the
parent level. In addition, the alignment with principal energy-producing regions will help to
facilitate financing from region-specific strategic investors, some of which already have been
identified, and also will enhance flexibility in accessing global capital markets.
The Companys four reportable business segments are: Oil and Gas Integrated, Oil and Gas -
Conventional, Business and Technology Development and Corporate. These segments are different than
those reported in the Companys previous Form 10-Q Quarterly Reports and as such the presentation
has been changed to conform to the new segments. Due to newly established geographically focused
entities and the initiation of two new integrated projects in the second half of 2008, new segments
are being reported to reflect how management analyzes and manages the Company.
Oil and Gas
Integrated
Projects in this segment have two primary components. The first component consists of conventional
exploration and production activities together with enhanced oil recovery techniques such as steam
assisted gravity drainage. The second component consists of the deployment of the HTLTM
Technology which will be used to upgrade heavy oil at facilities located in the field to produce
lighter, more valuable crude. The Company has two such projects currently reported in this segment
- a heavy oil project in Alberta and a heavy oil project in Ecuador.
Conventional
The Company explores for, develops and produces crude oil and natural gas in China where the
Companys development and production activities are conducted at the Dagang oil field located in
Hebei Province and its exploration activities are conducted on the Zitong block located in Sichuan
Province.
28
Business and Technology Development
The Company incurs various costs in the pursuit of projects throughout the world. Such costs
incurred prior to signing a MOU or similar agreement, are considered to be business and technology
development and are expensed as incurred. Upon executing a MOU to determine the technical and
commercial feasibility of a project, including studies for the marketability for the projects
products, the Company assesses whether the feasibility and related costs incurred have potential
future value, are likely to lead to a definitive agreement for the exploitation of proved reserves
and should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the technologies it owns or licenses. The cost of equipment and facilities acquired,
or construction costs for such purposes, are capitalized as development costs and amortized over
the expected economic life of the equipment or facilities, commencing with the start up of
commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and related corporate activities.
Our authorized capital consists of an unlimited number of common shares without par value and an
unlimited number of preferred shares without par value.
We were incorporated pursuant to the laws of the Yukon Territory of Canada, on February 21, 1995
under the name 888 China Holdings Limited. On June 3, 1996, we changed our name to Black Sea Energy
Ltd., and on June 24, 1999, we changed our name to Ivanhoe Energy Inc.
Our principal executive office is located at Suite 654 999 Canada Place, Vancouver, British
Columbia, V6C 3E1, and our registered and records office is located at 300-204 Black Street,
Whitehorse, Yukon, Y1A 2M9.
Corporate Strategy
Importance of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is being impacted by the declining availability of replacement
low-cost reserves. This has resulted in volatility in oil markets and marked shifts in the demand
and supply landscape. Although there has been a great deal of volatility in the price of oil and
significant recent price declines, we believe that long term demand and the natural decline of
conventional oil production will see the development of higher cost resources, including heavy oil.
Heavy oil developments can be segregated into two types: conventional heavy oil that flows to the
surface without steam enhancement and non-conventional heavy oil and bitumen. While the Company
focuses on the non-conventional heavy oil, both play an important role in Ivanhoe Energys
corporate strategy.
Production of conventional heavy oil has been steadily increasing worldwide, led by Canada and
Latin America but with significant contributions from most other oil basins, including the Middle
East and Asia, as producers struggle to replace declines in light oil reserves. Even without the
impact of the large non-conventional heavy oil projects in Canada and Venezuela, world heavy oil
production has become increasingly more common. Refineries, on the other hand, have not been able
to keep up with the need for deep conversion capacity and are restricted to conventional
technologies that require very large scale and have high per-barrel costs.
With regard to non-conventional heavy oil and bitumen, the increased interest and activity has been
impacted by various key advances in technology, including improved remote sensing, horizontal
drilling, and new thermal techniques. This has enabled producers to more effectively access the
extensive, heavy oil resources around the world.
While these newer technologies have generated increased access to heavy oil resources, profitable
exploitation requires key challenges to be addressed, including: 1) the requirement for steam and
electricity to help extract heavy oil, 2) the need for diluent to move the oil once it is at the
surface, 3) the wide heavy versus light oil price differentials that the producer is faced with
when the product gets to market, and 4) conventional upgrading technologies typically require very
large scale, high capital cost facilities. These challenges can lead to distressed assets, where
economics are poor, or to stranded assets, where the resource cannot be economically produced and
lies fallow.
29
Ivanhoes Value Proposition
The Companys application of the HTLTM Technology seeks to address the four key heavy
oil development challenges outlined above, and can do so at a relatively small minimum economic
scale.
Ivanhoe Energys HTL Technology involves a partial upgrading process that is designed to operate
in facilities as small as 10,000 to 30,000 barrels per day. This is substantially smaller than the
minimum economic scale for conventional stand-alone upgraders such as delayed cokers, which
typically operate at scales of over 100,000 barrels per day. The Companys HTL Technology is based
on carbon rejection, a tried and tested concept in heavy oil processing. The key advantage of HTL
is that it is a very fast process, as processing times are typically under a few seconds. In
addition, the process does not require hydrogen, catalysts or significant pressure. This results in
smaller, less costly facilities than conventional upgrading. The Companys HTL Technology has the
added advantage of converting the byproducts from the upgrading process into onsite energy, rather
than generating large volumes of low value coke.
The HTL process provides four key benefits to the producer:
|
1. |
|
Virtual elimination of external energy requirements for steam generation and/or power
for upstream operations. |
|
|
2. |
|
Elimination of the need for diluent or blend oils for transport. |
|
|
3. |
|
Capture of the majority of the heavy versus light oil value differential. |
|
|
4. |
|
Relatively small minimum economic scale of operations suited for field upgrading and
for smaller field developments. |
The business opportunities available to the Company correspond to the challenges each potential
heavy oil project faces. In Canada, Ecuador, California, Iraq and Oman, all four of the
HTLTM advantages identified above come into play. In others, including certain
identified opportunities in Colombia and Libya, the heavy oil flows naturally to the surface, but
transport is the key problem.
The economics of any given project are effectively dictated by the advantages that HTLTM
can bring to a particular opportunity. The more stranded the resource and the fewer monetization
alternatives that the resource owner has, the greater the opportunity the Company will have to
establish the Ivanhoe Energy value proposition.
Implementation Strategy
We are an oil and gas company with a unique technology which addresses several major problems
confronting the oil and gas industry today and we believe that we have a competitive advantage
because of our patented technology. In addition, because we have experienced thermal recovery teams
in Bakersfield and Calgary, we are in a position to add value and leverage our technology advantage
by working with partners on stranded heavy oil resources around the world.
The Companys continuing strategy is as follows:
1. Execute. Execute on the two initial HTLTM projects: Tamarack in Canada and
Pungarayacu in Ecuador.
2. Additional projects. Build on our two initial projects by capturing additional
projects worldwide using the Companys HTLTM Technology.
3. Advance the technology. Continue to advance the HTLTM Technology through
the first commercial application and beyond as well as continue the development of the
technology and our intellectual property portfolio with our fully functional, third
generation HTLTM processing facility, our feedstock test facility (FTF) in San
Antonio.
4. Finance initial projects. Secure key partnerships and financing related to the
initial two projects. The Company is actively working on various financing plans and
establishing the relationships required for the development of Tamarack, Pungarayacu and
additional projects in the future.
5. Build internal capabilities. We have made significant progress in building execution
teams in order to execute the Companys first HTLTM projects. The Calgary based
upstream team consists of a number of experienced heavy oil petroleum engineers, geologists
and geotechnical experts attracted from major firms in Canada, complemented by thermal
experts from
the Companys Bakersfield office. The upstream team working on Pungarayacu consists
primarily of the Companys Bakersfield based team that has many years of South American
experience with firms such as Occidental Petroleum. In addition, the Companys Houston-based
HTLTM technology team consists of a number of engineers that have an extensive
background in chemical and petroleum refining, project engineering and the development and
management of intellectual property. The Company expects to continue filling key positions in
its execution mode.
30
Executive Overview of 2009 Results
The following table sets forth certain selected consolidated data for the three-month and six-month
periods ended June 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods ended June 30, |
|
|
Six-Month Periods ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Oil revenues |
|
$ |
6,009 |
|
|
$ |
11,746 |
|
|
$ |
11,742 |
|
|
$ |
22,635 |
|
Net loss from continuing operations |
|
$ |
(11,444 |
) |
|
$ |
(18,547 |
) |
|
$ |
(23,021 |
) |
|
$ |
(26,977 |
) |
Net loss from continuing operations
per share basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.11 |
) |
Net loss and comprehensive loss |
|
$ |
(11,378 |
) |
|
$ |
(21,731 |
) |
|
$ |
(23,652 |
) |
|
$ |
(30,275 |
) |
Net loss per share basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.12 |
) |
Average production (Boe/d) |
|
|
1,405 |
|
|
|
1,280 |
|
|
|
1,431 |
|
|
|
1,327 |
|
Net operating revenue per Boe |
|
$ |
27.88 |
|
|
$ |
55.30 |
|
|
$ |
25.46 |
|
|
$ |
53.93 |
|
Cash flow provided by (used in) operating activities
from continuing operations |
|
$ |
(4,917 |
) |
|
$ |
726 |
|
|
$ |
(9,797 |
) |
|
$ |
2,396 |
|
Cash flow provided by (used in) operating activities |
|
$ |
(2,886 |
) |
|
$ |
2,626 |
|
|
$ |
(6,974 |
) |
|
$ |
5,643 |
|
Capital investments |
|
$ |
(6,692 |
) |
|
$ |
(1,880 |
) |
|
$ |
(11,900 |
) |
|
$ |
(4,720 |
) |
31
Financial Results Change in Net Loss
The following provides an analysis of the changes in net losses for the three-month and six-month
periods ended June 30, 2009 as compared to the same periods for 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended June 30, |
|
|
Six-Month Periods Ended June 30, |
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
2009 |
|
|
Variances |
|
|
2008 |
|
|
2009 |
|
|
Variances |
|
|
2008 |
|
Summary of Net Loss
by Significant Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Revenues: |
|
$ |
6,009 |
|
|
|
|
|
|
$ |
11,746 |
|
|
$ |
11,742 |
|
|
|
|
|
|
$ |
22,635 |
|
Production volumes |
|
|
|
|
|
$ |
1,132 |
|
|
|
|
|
|
|
|
|
|
$ |
1,587 |
|
|
|
|
|
Oil prices |
|
|
|
|
|
|
(6,869 |
) |
|
|
|
|
|
|
|
|
|
|
(12,480 |
) |
|
|
|
|
Realized gain (loss)
on derivative instruments |
|
|
76 |
|
|
|
2,207 |
|
|
|
(2,131 |
) |
|
|
612 |
|
|
|
3,467 |
|
|
|
(2,855 |
) |
Operating costs |
|
|
(2,444 |
) |
|
|
2,859 |
|
|
|
(5,303 |
) |
|
|
(5,145 |
) |
|
|
4,468 |
|
|
|
(9,613 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative, less
stock based compensation |
|
|
(3,332 |
) |
|
|
(48 |
) |
|
|
(3,284 |
) |
|
|
(8,779 |
) |
|
|
(2,938 |
) |
|
|
(5,841 |
) |
Business and technology development,
less stock based compensation |
|
|
(1,742 |
) |
|
|
(539 |
) |
|
|
(1,203 |
) |
|
|
(3,751 |
) |
|
|
(1,285 |
) |
|
|
(2,466 |
) |
Current (provision for)
recovery of income taxes |
|
|
639 |
|
|
|
639 |
|
|
|
|
|
|
|
(1,006 |
) |
|
|
(1,006 |
) |
|
|
|
|
Foreign exchange loss |
|
|
(2,680 |
) |
|
|
(2,483 |
) |
|
|
(197 |
) |
|
|
(1,686 |
) |
|
|
(1,365 |
) |
|
|
(321 |
) |
Net interest |
|
|
(81 |
) |
|
|
94 |
|
|
|
(175 |
) |
|
|
(164 |
) |
|
|
273 |
|
|
|
(437 |
) |
Unrealized loss
on derivative instruments |
|
|
(1,249 |
) |
|
|
11,629 |
|
|
|
(12,878 |
) |
|
|
(1,704 |
) |
|
|
13,132 |
|
|
|
(14,836 |
) |
Depletion and depreciation |
|
|
(6,045 |
) |
|
|
386 |
|
|
|
(6,431 |
) |
|
|
(12,000 |
) |
|
|
1,340 |
|
|
|
(13,340 |
) |
Stock based compensation |
|
|
(526 |
) |
|
|
267 |
|
|
|
(793 |
) |
|
|
(987 |
) |
|
|
924 |
|
|
|
(1,911 |
) |
Future income tax recovery |
|
|
|
|
|
|
(2,286 |
) |
|
|
2,286 |
|
|
|
|
|
|
|
(2,286 |
) |
|
|
2,286 |
|
Discontinued operations |
|
|
66 |
|
|
|
3,250 |
|
|
|
(3,184 |
) |
|
|
(631 |
) |
|
|
2,667 |
|
|
|
(3,298 |
) |
Other |
|
|
(69 |
) |
|
|
115 |
|
|
|
(184 |
) |
|
|
(153 |
) |
|
|
125 |
|
|
|
(278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(11,378 |
) |
|
$ |
10,353 |
|
|
$ |
(21,731 |
) |
|
$ |
(23,652 |
) |
|
$ |
6,623 |
|
|
$ |
(30,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net loss for the three-month period ended June 30, 2009 was $11.4 million ($0.04 net loss
per share) compared to a net loss for the same period in 2008 of $21.7 million ($0.09 net loss per
share). The decrease in net loss from 2008 to 2009 of $10.4 million was primarily due to reduced
realized and unrealized losses on derivative instruments, decreases in operating costs, depletion
and depreciation and stock based compensation and a change from a loss to income from discontinued
operations, offset by a decrease in combined oil revenues, an increase in general and
administrative and business and technology expenses and a decrease in the future income tax
recovery.
The net loss for the six-month period ended June 30, 2009 was $23.7 million ($0.08 per share)
compared to a net loss for the same period in 2008 of $30.3 million ($0.12 per share). The decrease
in net loss from 2008 to 2009 of $6.6 million was mainly due to decreases in realized and
unrealized losses on derivative instruments, operating costs, depletion and depreciation, stock
based compensation and a reduced loss from discontinued operations, offset by a decrease in
combined oil revenues, an increase in general and administrative and business and technology
expenses and a decrease in the future income tax recovery.
Significant variances are explained in the sections that follow.
32
Revenues and Operating Costs
China
Production and operating information including oil revenue, operating costs and depletion, on a per
Boe basis are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boe |
|
|
127,881 |
|
|
|
116,507 |
|
|
|
258,959 |
|
|
|
241,478 |
|
Boe/day for the period |
|
|
1,405 |
|
|
|
1,280 |
|
|
|
1,431 |
|
|
|
1,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Boe |
|
|
Per Boe |
|
Oil revenue |
|
$ |
46.99 |
|
|
$ |
100.82 |
|
|
$ |
45.34 |
|
|
$ |
93.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field operating costs |
|
|
16.74 |
|
|
|
22.06 |
|
|
|
17.86 |
|
|
|
19.42 |
|
Windfall Levy |
|
|
1.71 |
|
|
|
21.92 |
|
|
|
1.33 |
|
|
|
19.11 |
|
Engineering and support costs |
|
|
0.66 |
|
|
|
1.54 |
|
|
|
0.69 |
|
|
|
1.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.11 |
|
|
|
45.52 |
|
|
|
19.88 |
|
|
|
39.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
27.88 |
|
|
|
55.30 |
|
|
|
25.46 |
|
|
|
53.93 |
|
Depletion |
|
|
40.99 |
|
|
|
49.72 |
|
|
|
40.60 |
|
|
|
49.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (loss) from operations |
|
$ |
(13.11 |
) |
|
$ |
5.58 |
|
|
$ |
(15.14 |
) |
|
$ |
4.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a comparison of changes in production volumes for the three-month and
six-month periods ended June 30, 2009 as compared to the same period in 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended June 30, |
|
|
Six-Month Periods Ended June 30, |
|
|
|
Net Boes |
|
|
Percentage |
|
|
Net Boes |
|
|
Percentage |
|
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
China: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
123,894 |
|
|
|
111,662 |
|
|
|
11 |
% |
|
|
252,372 |
|
|
|
231,490 |
|
|
|
9 |
% |
Daqing |
|
|
3,987 |
|
|
|
4,845 |
|
|
|
-18 |
% |
|
|
6,587 |
|
|
|
9,988 |
|
|
|
-34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,881 |
|
|
|
116,507 |
|
|
|
10 |
% |
|
|
258,959 |
|
|
|
241,478 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall, net production volume at the Dagang field during the three-month and six-month
periods ended June 30, 2009 increased by 125 Bopd and 104 Bopd when compared to the same periods in
2008 with the exit rate at June 30, 2009 being 1,681 Bopd compared to 1,671 Bopd at June 30, 2008.
The natural field decline from 2008 to 2009 was offset by productivity increases from adding new
perforations, fracture stimulations and water flood response. With no additional drilling planned
for 2009, we expect future production rates for the remainder of 2009 to be less than the average
for the first six months. The fracture stimulations planned for the remainder of 2009 will help
offset this field decline.
Total volume changes from the quarter ended June 30, 2008 to the same period in 2009 resulted in
increased revenues of $1.1 million. Production volumes for the six-month period ended June 30,
2009 when compared to the same period in 2008 resulted in increased revenues of $1.6 million.
Oil prices decreased 53% and 52%, per Boe for the three-month and six-month periods ended June 30,
2009 resulting in a $6.9 million, and $12.5 million, reduction in revenue when compared to the same
periods in 2008. Crude oil prices will likely remain volatile throughout 2009.
33
The decreased revenues that resulted from decreases to oil prices during the three-month and
six-month periods ended June 30, 2009 were partially offset by the realized gain on derivatives
resulting from the settlements from costless collar derivative instruments. As benchmark prices
fall below the floor price established in the contract, the Company is required to settle monthly
(see further details on these contracts below under Unrealized Gain (Loss) on Derivative
Instruments). The realized net gain on these settlements increased by $2.2 million, and $3.5
million, during the three-month and six-month periods ended June 30, 2009 when compared to the same
periods in 2008. Changes in these realized settlement losses are shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Favorable |
|
|
Three Months Ended |
|
June 30, |
|
|
|
|
|
(Unfavorable) |
|
|
June 30, |
|
2009 |
|
|
|
|
|
Variances |
|
|
2008 |
|
$ |
76 |
|
|
|
|
|
$ |
2,207 |
|
|
$ |
(2,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
Favorable |
|
|
Six Months Ended |
|
June 30, |
|
|
|
|
|
(Unfavorable) |
|
|
June 30, |
|
2009 |
|
|
|
|
|
Variances |
|
|
2008 |
|
$ |
612 |
|
|
|
|
|
$ |
3,467 |
|
|
$ |
(2,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
Operating costs in China, including engineering and support costs and a windfall gain levy (a levy
imposed at progressive rates on sales of oil), decreased 58% and 50% per Boe during the three-month
and six-month periods ended June 30, 2009 as compared to the same periods in 2008. The majority of
these decreases relate to a 92% and 93% per Boe drop in the Windfall Levy as oil prices decreased
substantially from 2008. The Windfall Levy is imposed at progressive rates from 20% to 40% on the
portion of the weighted average sales price exceeding $40 per barrel. For the three-month and
six-month periods ended June 30, 2009 this resulted in rates between 20% 30% or $1.71 and $1.33
per Boe as compared to a 40% levy rate or $21.93 and $19.11 per Boe for the same periods in 2008.
Field operating costs decreased $5.32 and 1.56 per Boe for the three-month and six-month periods in
2009 over 2008. Additionally, effective January 1, 2009 the Dagang field reached Commercial
Production status as defined by the Production Sharing Contract with China National Petroleum
Company. The effect of this change is that the Company no longer pays 100% of operating costs but
now pays 82%, representing the pre-cost recovery proportionate share. Had the Company paid the
lower proportionate share noted above in the 2008 periods, field operating costs would have
decreased $1.35 per Boe for the three-month period ended June 30, 2009 and increased $1.96 per Boe
for the six-month period ended June 30, 2009 as compared to the same respective periods in 2008.
The three-month period ended June 30, 2009 decrease per Boe is mainly due to lower road and lease
costs which are weather related and lower travel and camp costs, partially offset by higher
maintenance and workover costs, higher treatment and processing costs as total fluids input
increased from 2008 levels and increased field office cost allocation as more activity in 2009
related to operations. The six-month period ended June 30, 2009 increase is due mainly from
increased maintenance and workover costs, higher treatment and processing costs as total fluids
input increased from 2008 levels and increased field office cost allocations as more activity in
2009 related to operations. On an absolute dollar basis, operating costs for the remainder of 2009
are expected to remain at approximately the same levels incurred in the first six months, however
on a per Boe basis, costs are expected to increase as the number of barrels of oil produced
decreases while the total level of fluid produced remains constant.
General and Administrative
Changes in general and administrative expenses, before and after considering a decrease in non-cash
stock based compensation, by segment for the three-month and six-month periods ended June 30, 2009
as compared to the same periods for 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Six Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
2009 vs. |
|
|
2009 vs. |
|
|
|
2008 |
|
|
2008 |
|
Favorable (unfavorable) variances: |
|
|
|
|
|
|
|
|
Oil Activities: |
|
|
|
|
|
|
|
|
Canada |
|
$ |
273 |
|
|
$ |
415 |
|
Ecuador |
|
|
(459 |
) |
|
|
(976 |
) |
China |
|
|
(72 |
) |
|
|
(35 |
) |
Corporate |
|
|
259 |
|
|
|
(1,819 |
) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(2,415 |
) |
Less: stock based compensation |
|
|
(49 |
) |
|
|
(523 |
) |
|
|
|
|
|
|
|
|
|
$ |
(48 |
) |
|
$ |
(2,938 |
) |
|
|
|
|
|
|
|
34
Canada
The Company acquired working interests in two leases located in Alberta, Canada in July 2008.
Certain general and administrative costs, including salaries and benefits, related to Canada are
now being capitalized.
Ecuador
In the fourth quarter of 2008 the Company signed a contract to explore and develop Block 20.
General and administrative costs incurred prior to signing this contract were minimal.
China
The increase in general and administrative expenses related to the China operations for the
three-month and six-month periods ended June 30, 2009 as compared to the same periods in 2008
mainly resulted from less capitalized overhead offset by a reduction in legal expense and certain
fixed costs benefiting from a favorable shift in exchange rates.
Corporate
General and administrative costs related to Corporate activities decreased $0.3 million and
increased $1.8 million for the three-month and six-month periods ended June 30, 2009 when compared
to the same periods in 2008. When comparing the three-month periods, the following were areas where
costs increased: an increase in corporate overhead of $0.4 million. The following details areas
where costs decreased: a one-time severance compensation charge in the second quarter of 2008 in
the amount of $0.3 million, a $0.2 million reduction for an executive that resigned in the second
quarter of 2008 and reallocation of certain executive salaries to business development activities
at the beginning of the third quarter 2008 of $0.3 million.
When comparing the six-month periods, the following were areas where costs increased: $3.0 million
for legal and related fees (see Item 1 to Part II of this Form 10Q), corporate aircraft costs of
$0.2 million and an increase in corporate overhead of $0.2 million. The following details areas
where costs decreased: a one-time severance compensation charge in the second quarter of 2008 in
the amount of $0.3 million, reallocation of certain executive salaries to business development
activities at the beginning of the third quarter 2008 of $0.3 million, a $0.2 million reduction in
salary for an executive that resigned in the second quarter of 2008, a decrease in stock based
compensation due to a significant grant in the first quarter of 2008 in the amount of $0.6 million
and executive recruiting fees in 2008 of $0.3 million.
Business and Technology Development
Business and technology development expenses increased $0.3 million and $0.9 million (including
changes in stock based compensation) for the three-month and six-month periods ended June 30, 2009
when compared to the same periods in 2008 mainly as a result of a reallocation of certain executive
salaries to business development activities at the beginning of the third quarter 2008, the start
up of the FTF and several project financing initiatives in the first quarter of 2009.
Foreign Exchange Loss
The increase in foreign exchange loss period over period is mainly a result of the unrealized loss
on Canadian dollar denominated long term debt.
Net Interest
Interest expense decreased $0.2 million and $0.4 million for the three-month and six-month periods
ended June 30, 2009 when compared to the same periods in 2008 mainly due to a decrease in our long
term debt resulting from a $3.0 million repayment on our loan for our China operations in the
fourth quarter of 2008 and pay off of a short term Corporate note payable in the third quarter of
2008.
Unrealized Gain (Loss) on Derivative Instruments
As required by the Companys lender, the Company entered into costless collar derivatives to
minimize variability in its cash flow from the sale of approximately 50% of the Companys estimated
production from its Dagang field in China over a three-year period starting September 2007. This
derivative has a ceiling price of $84.50 per barrel and a floor price of $55.00 per barrel using
WTI as the index traded on the NYMEX.
35
The Company accounts for these contracts using mark-to-market accounting. As forecasted benchmark
prices exceed the ceiling prices set in the contract, the contracts have negative value and are a
liability; conversely forecasted benchmark prices fall below the floor prices set in the contract,
the contracts have a positive value and are an asset. Changes in these unrealized settlement
(losses) and gains are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Favorable |
|
|
Three Months Ended |
|
June 30, |
|
|
|
|
|
(Unfavorable) |
|
|
June 30, |
|
2009 |
|
|
|
|
|
Variances |
|
|
2008 |
|
$ |
(1,249 |
) |
|
|
|
|
$ |
11,629 |
|
|
$ |
(12,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
Favorable |
|
|
Six Months Ended |
|
June 30, |
|
|
|
|
|
(Unfavorable) |
|
|
June 30, |
|
2009 |
|
|
|
|
|
Variances |
|
|
2008 |
|
$ |
(1,704 |
) |
|
|
|
|
$ |
13,132 |
|
|
$ |
(14,836 |
) |
|
|
|
|
|
|
|
|
|
|
|
Depletion and Depreciation
Depletion
and depreciation decreased $0.4 million and $1.3 million for the three-month and
six-month periods ended June 30, 2009 as compared to the same periods in 2008, respectively. This
is mainly due to decreases in depletion rates for China offset by increase in volumes.
China
Chinas depletion rate decreased $8.73 and $9.09 per Boe for the three-month and six-month periods
ended June 30, 2009 when compared to the same periods in 2008. These decreases in the rates from
period to period were mainly due to lower future oil prices estimated at January 1, 2009 compared
to January 1, 2008. Under the Production Sharing Contract, this price reduction delays full cost
recovery in the Dagang field resulting in an increase in net reserves. Lower estimated future
capital expenditures to develop proved undeveloped reserves also contributed to the decrease in the
rate. These reductions were partially offset by an additional impairment to the Sichuan exploration
costs added to the depletable base in the first two quarters of 2009.
Provision for/Recovery of Income Taxes
China
There was a current recovery of income taxes for the three-month period ended June 30, 2009
compared to a provision for income taxes for the six-month period ended June 30, 2009. Subsequent
to the first quarter of 2009 and the 2008 tax calculations being finalized, the Companys tax
advisors determined that there were additional deductible amounts that had not been included in the
original calculations.
Discontinued Operations
In June of 2009, management commenced a process to sell all of the Companys United States oil and
gas exploration and production operations. The Company completed the sale for total proceeds of
$39.2 million in July 2009. The net proceeds from the sale totaled approximately $33.1 million,
after repayment of debt in the amount of $5.2 million and transaction expenses estimated at $0.9
million. The net amount of gain/loss from discontinued operations declined for the three-month and
six-month periods ended June 30, 2009 when compared to the same periods in 2009 due to the
significant decrease in oil prices.
36
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash
The following table sets forth a summary of our cash flows from continuing and discontinued
operations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods ended June 30, |
|
|
Six-Month Periods ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net cash provided by (used in) operating activities |
|
$ |
(2,886 |
) |
|
$ |
2,626 |
|
|
$ |
(6,974 |
) |
|
$ |
5,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(7,043 |
) |
|
$ |
(3,868 |
) |
|
$ |
(13,311 |
) |
|
$ |
(10,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
$ |
(28 |
) |
|
$ |
4,765 |
|
|
$ |
(542 |
) |
|
$ |
3,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
(9,961 |
) |
|
$ |
3,523 |
|
|
$ |
(20,862 |
) |
|
$ |
(1,142 |
) |
As reflected in the accompanying unaudited condensed consolidated financial statements, we have
losses from operations, negative cash flows from operations and have a substantial accumulated
deficit. Historically, we have principally used external sources to fund operations, to fund
acquisitions of oil and gas properties and projects, to service long term liabilities and to
develop our technology and major projects. The main source of funds historically has been public
and private equity and debt markets. The Companys cash flow from operating activities will not be
sufficient to meet its operating and capital obligations, including the Zitong commitment described
in Note 7 to the Unaudited Consolidated Financial Statements, and as such, the Company intends to
finance its operating and capital projects from a combination of strategic investors in its
projects and/or public and private debt and equity markets, either at a parent company level or at
a project level.
Principal factors that could affect our ability to obtain funds from external sources include:
|
|
|
Inability to attract strategic investors to our projects, |
|
|
|
|
Volatility in the public debt and private and equity markets, |
|
|
|
|
Increases in interest rates or credit spreads, as well as limitations on the
availability of credit, that affect our ability to borrow under future potential credit
facilities on a secured or unsecured basis, and |
|
|
|
|
A decrease in the market price for our common stock. |
Operating Activities
Operating activities used $2.9 million in cash for the three-month period ended June 30, 2009
compared to $2.6 million cash provided for the same period in 2008. Operating activities used $7.0
million in cash for the six-month period ended June 30, 2009 compared to $5.6 million cash provided
for the same period in 2008. The decrease in cash from operating activities for the three-month and
six-month periods ended June 30, 2009 were mainly due to a decrease in oil and gas prices and an
increase in general and administrative and business and technology development expenses when
compared to the same periods in 2008.
Investing Activities
Investing activities used $7.0 million in cash for the three-month period ended June 30, 2009
compared to $3.9 million for the same period in 2008. Investing activities used $13.3 million in
cash for the six-month period ended June 30, 2009 compared to $10.4 million for the same period in
2008.
37
Changes in capital investments by segment are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Six-Month Periods Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
2009 |
|
|
2008 |
|
|
Decrease |
|
|
2009 |
|
|
2008 |
|
|
Decrease |
|
Oil and Gas Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
$ |
4,009 |
|
|
$ |
|
|
|
$ |
(4,009 |
) |
|
$ |
6,077 |
|
|
$ |
|
|
|
$ |
(6,077 |
) |
Ecuador |
|
|
895 |
|
|
|
|
|
|
|
(895 |
) |
|
|
1,551 |
|
|
|
|
|
|
|
(1,551 |
) |
China |
|
|
1,368 |
|
|
|
1,646 |
|
|
|
278 |
|
|
|
2,524 |
|
|
|
3,771 |
|
|
|
1,247 |
|
Business and Technology Development |
|
|
420 |
|
|
|
231 |
|
|
|
(189 |
) |
|
|
1,694 |
|
|
|
946 |
|
|
|
(748 |
) |
Corporate |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
54 |
|
|
|
3 |
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,692 |
|
|
$ |
1,880 |
|
|
$ |
(4,812 |
) |
|
$ |
11,900 |
|
|
$ |
4,720 |
|
|
$ |
(7,180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As noted above, two leases located in Canada were acquired in the third quarter of 2008. Capital
investments during the six-month period ended June 30, 2009 consisted of seismic/ERT, environmental
work and capitalized interest.
The increase of investment activities in 2009 is due to the signing of a contract in October 2008
to explore and develop Ecuadors Pungarayacu heavy-oil field using our HTLTM Technology
including the completion of environmental assessment activities, the receipt of environmental
permits and licenses in May 2009 and preliminary costs related to the planning for appraisal
drilling activities.
Capital asset expenditures decreased 17% or $0.3 million and 33% or $1.2 million in the three-month
and six-month periods ended June 30, 2009 as compared to the same periods in 2008. Expenditures in
the Dagang field decreased $0.3 million in the three-month period ended June 30, 2009 compared to
the same 2008 period as fewer fracture stimulations were performed in 2009 versus 2008. For the
six-month period ended June 30, 2009 expenditures at Dagang decreased $1.1 million compared to the
same 2008 period due to less fracture stimulation activity in 2009 and an associated decrease in
field office cost allocations. Expenditures in the Sichuan project decreased slightly from 2008
levels by $0.2 million for the six-month period ended June 30, 2009 compared to the same 2008
period due to lower personnel costs. We continue to move forward and obtain drilling locations
prior to final approval for phase two of the exploration program.
|
|
|
Business and Technology Development |
The increase in capital spending during the three-month period ending June 30, 2009 when compared
to 2008 was due to the timing of costs relating to the construction and delivery of the FTF.
Additionally, in 2009 there were modifications to the FTF to provide the capacity for longer term
runs and enhance the facilitys intellectual property development capabilities.
Financing Activities
Financing activities for the three-month and six-month periods ended June 30, 2009 consisted mainly
of the final debt payments of a long term note. During these same periods in 2008 financing
activities consisted of debt payments and professional fees and expenses associated with the
pursuit of corporate financing initiatives by the Companys Chinese subsidiary.
Outlook for balance of 2009
Our primary focus for the balance of 2009 will be to accelerate discussions with potential
strategic and financing partners related to our projects in Ecuador and Canada. Progress on these
discussions will determine the pace of execution of our two leading projects and the pace of
related expenditures.
38
In addition to the two identified projects, Tamarack and Pungarayacu, we are selectively pursuing
other HTL opportunities in the Middle East and elsewhere around the world. Our goal is to develop a
manageable portfolio of high quality, heavy oil opportunities on a worldwide basis.
With regard to Tamarack, our focus is on completing the HTL Front End Engineering & Design (FEED)
work with AMEC, our London-based tier-one contractor.
With regard to Pungarayacu, Ecuador our focus for the balance of 2009 will be on our plan to drill
between three and six appraisal wells. This proposed drilling activity will allow us to better
characterize the oil and the reservoir in order to proceed with a full appraisal program in 2010.
Contractual Obligations
The table below summarizes the contractual obligations that are reflected in the Unaudited
Condensed Consolidated Balance Sheet as at June 30, 2009 and/or disclosed in the accompanying
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
After 2012 |
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
$ |
39,792 |
|
|
$ |
|
|
|
$ |
6,652 |
|
|
$ |
33,140 |
|
|
$ |
|
|
|
$ |
|
|
Asset retirement obligation |
|
|
2,164 |
|
|
|
|
|
|
|
1,974 |
|
|
|
|
|
|
|
|
|
|
|
190 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
5,043 |
|
|
|
1,358 |
|
|
|
2,572 |
|
|
|
1,113 |
|
|
|
|
|
|
|
|
|
Lease commitments |
|
|
2,934 |
|
|
|
737 |
|
|
|
1,032 |
|
|
|
703 |
|
|
|
336 |
|
|
|
126 |
|
Zitong exploration commitment |
|
|
24,694 |
|
|
|
13,123 |
|
|
|
11,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
76,527 |
|
|
$ |
15,218 |
|
|
$ |
23,801 |
|
|
$ |
34,956 |
|
|
$ |
2,236 |
|
|
$ |
316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off Balance Sheet Arrangements
As at June 30, 2009, we did not have any relationships with unconsolidated entities or financial
partnerships, such as structured finance or special purpose entities, which would have been
established for the purpose of facilitating off-balance sheet arrangements or other contractually
narrow or limited purposes. In addition, we do not engage in trading activities involving
non-exchange traded contracts. As such, we are not materially exposed to any financing, liquidity,
market or credit risk that could arise if we had engaged in such relationships. We do not have
relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with us, or our related parties, except as disclosed herein.
Outstanding Share Data
As at August 7, 2009, there were 279,381,187 common shares of the Company issued and outstanding.
Additionally, the Company had 11,400,000 share purchase warrants outstanding and exercisable to
purchase 11,400,000 common shares. As at August 7, 2009, there were 12,124,950 incentive stock
options outstanding to purchase the Companys common shares.
39
Quarterly Financial Data In Accordance With Canadian and U.S. GAAP (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
4,844 |
|
|
$ |
5,824 |
|
|
$ |
19,524 |
|
|
$ |
26,159 |
|
|
$ |
(3,249 |
) |
|
$ |
8,235 |
|
|
$ |
5,336 |
|
|
$ |
7,391 |
|
U.S. GAAP |
|
$ |
4,280 |
|
|
$ |
3,783 |
|
|
$ |
24,919 |
|
|
$ |
40,800 |
|
|
$ |
(15,453 |
) |
|
$ |
5,068 |
|
|
$ |
6,453 |
|
|
$ |
10,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(11,444 |
) |
|
$ |
(11,577 |
) |
|
$ |
(16,322 |
) |
|
$ |
4,822 |
|
|
$ |
(18,547 |
) |
|
$ |
(8,430 |
) |
|
$ |
(16,178 |
) |
|
$ |
(5,855 |
) |
U.S. GAAP |
|
$ |
(8,985 |
) |
|
$ |
(10,158 |
) |
|
$ |
(27,189 |
) |
|
$ |
20,206 |
|
|
$ |
(30,201 |
) |
|
$ |
(10,728 |
) |
|
$ |
(13,959 |
) |
|
$ |
10,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
66 |
|
|
$ |
(697 |
) |
|
$ |
2,342 |
|
|
$ |
5,240 |
|
|
$ |
(3,184 |
) |
|
$ |
(114 |
) |
|
$ |
(2,671 |
) |
|
$ |
(1,377 |
) |
U.S. GAAP |
|
$ |
1,151 |
|
|
$ |
466 |
|
|
$ |
(18,210 |
) |
|
$ |
5,618 |
|
|
$ |
(2,780 |
) |
|
$ |
234 |
|
|
$ |
(2,266 |
) |
|
$ |
(13,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share
continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.06 |
) |
|
$ |
0.02 |
|
|
$ |
(0.08 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.02 |
) |
U.S. GAAP |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.10 |
) |
|
$ |
0.07 |
|
|
$ |
(0.12 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.06 |
) |
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share
discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
0.00 |
|
|
$ |
(0.00 |
) |
|
$ |
0.01 |
|
|
$ |
0.02 |
|
|
|
(0.01 |
) |
|
|
(0.00 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
U.S. GAAP |
|
$ |
0.00 |
|
|
$ |
0.01 |
|
|
$ |
(0.07 |
) |
|
$ |
0.02 |
|
|
|
(0.01 |
) |
|
|
0.00 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
The differences in the net loss and net loss per share for the third quarter of 2007 were
mainly due to an additional $3.6 million fair value adjustment of derivative instruments for U.S.
GAAP. The differences in the net loss and net loss per share for the second quarter of 2008 were
mainly due to an additional negative $12.2 million fair value adjustment of derivative instruments
for U.S. GAAP. The differences in the net income and net income per share for the third quarter of
2008 were mainly due to an additional $14.6 million positive fair value adjustment of derivative
instruments for U.S. GAAP. The differences in the net loss and net loss per share for the fourth
quarter of 2008 were mainly due to the additional ceiling test write downs for U.S. GAAP. The
differences in the net income and net income per share for the first quarter of 2009 were mainly
due to an additional $2.0 million negative fair value adjustment of derivative instruments for U.S.
GAAP offset by reduced depletion of $4.4 million. The differences in the net loss and net loss per
share for the second quarter of 2009 were mainly due to an additional $3.1 million additional
depletion expense for Canadian GAAP.
Transition to International Financial Reporting Standards (IFRS)
In April 2008, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate International Financial Reporting Standards (IFRS) into the CICA
Accounting Handbook effective for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. At this date, publicly accountable enterprises will be
required to prepare financial statements in accordance with IFRS.
Under IFRS, the primary audience is capital markets and, as a result, there is significantly more
disclosure required, specifically for quarterly reporting. Further, while IFRS uses a conceptual
framework similar to Canadian GAAP, there are significant differences in accounting policy which
must be addressed. The Company has not completed development of its IFRS changeover plan, which
will include project structure and governance, deployment of resources and training, analysis of
key GAAP differences and a phased plan to assess accounting policies under IFRS as well as
potential IFRS 1 exemptions. The Company hopes to complete its project scoping, which will include
a timetable for assessing the impact on data systems, internal controls over financial reporting,
and business activities, such as financing and compensation arrangements, once the exemptions as
described below relating to full cost oil and gas companies have been determined.
On July 23, 2009, the
International Accounting Standards Board (“IASB”) issued amendments
to International Financial Reporting Standards 1, “First Time Adoption
of International Financial Reporting Standards” (“IFRS
1”). The amendments address the retrospective application of IFRSs to
particular situations and are aimed at ensuring that entities applying IFRSs
will not face undue cost or effort in the transition process. One such
exemption relating to full cost oil and gas accounting, exempts entities using
the full cost method from retrospective application of IFRSs for oil and gas
assets. Additionally, the amendment allows entities that have used full cost
accounting under previous GAAP, to measure their exploration and evaluation
assets, and assets in development or production phases, at the amount
determined under the entity’s previous GAAP, at the date of transition.
For assets in production and development phases, the amount accumulated in the
cost center is then allocated pro-rata to the underlying assets using reserve
volumes or reserve values at the date of transition. To ensure that these
assets are not stated at more than their recoverable amount, an entity that
uses this exemption must test such assets for impairment at the date of
transition to IFRS.
40
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
There have been no material changes from December 31, 2008. Further information presented on market
risks can be found in our 2008 Form 10-K.
|
|
|
Item 4. |
|
Controls and Procedures |
The Companys management, including its Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2009. Based
upon this evaluation, management concluded that these controls and procedures were (1) designed to
ensure that material information relating to the Company is made known to the Companys Chief
Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding
disclosure and (2) effective, in that they provide reasonable assurance that information required
to be disclosed by the Company in the reports that it files or submits under the Securities
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms.
It should be noted that while the Companys principal executive officer and principal financial
officer believe that the Companys disclosure controls and procedures provide a reasonable level of
assurance that they are effective, they do not expect that the Companys disclosure controls and
procedures or internal control over financial reporting will prevent all errors and fraud. A
control system, no matter how well conceived or operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met.
During the quarter ended June 30, 2009, there were no changes in the Companys internal control
over financial reporting that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
41
Part II Other Information
|
|
|
Item 1. |
|
Legal Proceedings: |
The Company is a defendant in a lawsuit filed November 20, 2008 in the U.S. District Court for the
District of Colorado by Jack J. Grynberg and three affiliated companies that alleges bribery and
other misconduct and challenges the propriety of a contract awarded to the Companys wholly-owned
subsidiary Ivanhoe Energy Ecuador Inc. to develop Ecuadors Pungarayacu heavy oil field. The
plaintiffs claim is for unspecified damages or ownership of the Companys interest in the
Pungarayacu field. The action is at an early stage and the parties are preparing their defense.
All defendants have filed motions to dismiss the lawsuit for lack of jurisdiction. While the
Company intends to rigorously defend the interest of the Company and its shareholders and considers
the plaintiffs claim to be wholly without merit, the likelihood of any ultimate loss or gain, if
any, on the Companys part is not determinable at this time.
The following risk factor is in addition to those risk factors more fully described in Item 1A. of
our 2008 Annual Report on Form 10-K.
The Companys financial statements have been prepared in accordance with Canadian generally
accepted accounting principles applicable to a going concern, which assumes that the Company will
continue in operation for the foreseeable future and will be able to realize its assets and
discharge its liabilities in the normal course of operations. The Company has a history of
operating losses and currently anticipates incurring substantial expenditures to further its
capital development programs. The Companys cash flow from operating activities will not be
sufficient to both satisfy its current obligations and meet the requirements of its capital
investment programs. The continued existence of the Company is dependent upon its ability to obtain
capital to meet its obligations, to preserve its interests in current projects and to meet the
obligations associated with future projects. The Company intends to finance the future payments
required for its capital projects from a combination of strategic investors and/or public and
private debt and equity markets, either at a parent company level or at the project level. Public
and private debt and equity markets may not be accessible now or in the foreseeable future and, as
such, the Companys ability to obtain financing cannot be predicted with certainty at this time.
Without access to financing, the Company may not be able to continue as a going concern.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds: None |
|
|
|
Item 3. |
|
Defaults Upon Senior Securities: None |
|
|
|
Item 4. |
|
Submission of Matters To a Vote of Security Holders: |
The Company held its Annual General Meeting of Shareholders (AGM) on April 15, 2009. The term of
office of each incumbent director expired at the conclusion of the AGM. The following individuals
were elected at the AGM as directors of the Company for a term expiring as of the conclusion of the
Companys next AGM:
|
|
|
|
|
|
|
|
|
Name of Director Nominee |
|
Votes in Favor |
|
|
Votes Withheld |
|
A. Robert Abboud |
|
|
198,466,047 |
|
|
|
3,558,607 |
|
Howard Balloch |
|
|
198,284,531 |
|
|
|
3,740,123 |
|
Brian F. Downey |
|
|
198,574,399 |
|
|
|
3,450,255 |
|
Robert M. Friedland |
|
|
181,559,895 |
|
|
|
20,464,759 |
|
Robert G. Graham |
|
|
181,701,787 |
|
|
|
20,322,867 |
|
Peter Meredith |
|
|
181,587,548 |
|
|
|
20,437,106 |
|
Robert A. Pirraglia |
|
|
181,068,736 |
|
|
|
20,955,918 |
|
42
Each of the following matters was also voted upon at the AGM:
|
|
|
Deloitte & Touche LLP were re-appointed as the Companys auditors for remuneration to be
determined by the Companys Board of Directors (201,361,601 Common Shares voted in favor
and 663,054 Common Shares withheld from voting); and |
|
|
|
|
An ordinary resolution was passed ratifying the grant of 185,000 incentive stock options
to two employees of the Company (106,011,137 Common Shares voted in favor and 28,796,550
Common Shares voted against). |
|
|
|
Item 5. |
|
Other Information: None |
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
10.1
|
|
Stock Purchase Agreement among Ivanhoe Energy Holdings Inc., as Seller, Ivanhoe Energy Inc.,
as Seller Parent, Seneca South Midway LLC, as Purchaser and Seneca Resources Corporation, as
Purchaser Parent. |
|
|
|
31.1
|
|
Certification by the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
43
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereto duly authorized.
|
|
|
|
|
IVANHOE ENERGY INC. |
|
|
|
|
|
|
|
By:
|
|
/s/ W. Gordon Lancaster |
|
|
|
|
Name: W. Gordon Lancaster
|
|
|
|
|
Title: Chief Financial Officer |
|
|
|
|
|
|
|
Dated: August 10, 2009 |
|
|
44
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
10.1
|
|
Stock Purchase Agreement among Ivanhoe Energy Holdings Inc., as Seller, Ivanhoe Energy
Inc., as Seller Parent, Seneca South Midway LLC, as Purchaser and Seneca Resources
Corporation, as Purchaser Parent dated June 16, 2009. |
|
|
|
31.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
45