e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SEPTEMBER 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from
to
Commission File Number: 1-12252
EQUITY RESIDENTIAL
(Exact name of Registrant as Specified in Its Charter)
|
|
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization)
|
|
13-3675988
(I.R.S. Employer Identification No.) |
|
|
|
Two North Riverside Plaza, Chicago, Illinois
(Address of Principal Executive Offices)
|
|
60606
(Zip Code) |
(312) 474-1300
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to
submit and post such files). Yes
þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on October 28,
2010 was 284,447,059.
EQUITY RESIDENTIAL
TABLE OF CONTENTS
EQUITY RESIDENTIAL
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Investment in real estate |
|
|
|
|
|
|
|
|
Land |
|
$ |
4,093,508 |
|
|
$ |
3,650,324 |
|
Depreciable property |
|
|
15,161,007 |
|
|
|
13,893,521 |
|
Projects under development |
|
|
499,037 |
|
|
|
668,979 |
|
Land held for development |
|
|
290,819 |
|
|
|
252,320 |
|
|
|
|
|
|
|
|
Investment in real estate |
|
|
20,044,371 |
|
|
|
18,465,144 |
|
Accumulated depreciation |
|
|
(4,313,502 |
) |
|
|
(3,877,564 |
) |
|
|
|
|
|
|
|
Investment in real estate, net |
|
|
15,730,869 |
|
|
|
14,587,580 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
43,660 |
|
|
|
193,288 |
|
Investments in unconsolidated entities |
|
|
|
|
|
|
6,995 |
|
Deposits restricted |
|
|
109,608 |
|
|
|
352,008 |
|
Escrow deposits mortgage |
|
|
19,632 |
|
|
|
17,292 |
|
Deferred financing costs, net |
|
|
44,488 |
|
|
|
46,396 |
|
Other assets |
|
|
138,572 |
|
|
|
213,956 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
16,086,829 |
|
|
$ |
15,417,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
4,845,244 |
|
|
$ |
4,783,446 |
|
Notes, net |
|
|
5,185,283 |
|
|
|
4,609,124 |
|
Lines of credit |
|
|
146,000 |
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
111,121 |
|
|
|
58,537 |
|
Accrued interest payable |
|
|
71,374 |
|
|
|
101,849 |
|
Other liabilities |
|
|
341,209 |
|
|
|
272,236 |
|
Security deposits |
|
|
62,549 |
|
|
|
59,264 |
|
Distributions payable |
|
|
102,653 |
|
|
|
100,266 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
10,865,433 |
|
|
|
9,984,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interests Operating Partnership |
|
|
357,702 |
|
|
|
258,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized; 1,946,125 shares issued
and outstanding as of September 30, 2010 and 1,950,925
shares issued and outstanding as of December 31, 2009 |
|
|
208,653 |
|
|
|
208,773 |
|
Common Shares of beneficial interest, $0.01 par value;
1,000,000,000 shares authorized; 283,971,112 shares issued
and outstanding as of September 30, 2010 and 279,959,048
shares issued and outstanding as of December 31, 2009 |
|
|
2,840 |
|
|
|
2,800 |
|
Paid in capital |
|
|
4,503,250 |
|
|
|
4,477,426 |
|
Retained earnings |
|
|
150,344 |
|
|
|
353,659 |
|
Accumulated other comprehensive (loss) income |
|
|
(116,464 |
) |
|
|
4,681 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
4,748,623 |
|
|
|
5,047,339 |
|
Noncontrolling Interests: |
|
|
|
|
|
|
|
|
Operating Partnership |
|
|
106,531 |
|
|
|
116,120 |
|
Partially Owned Properties |
|
|
8,540 |
|
|
|
11,054 |
|
|
|
|
|
|
|
|
Total Noncontrolling Interests |
|
|
115,071 |
|
|
|
127,174 |
|
|
|
|
|
|
|
|
Total equity |
|
|
4,863,694 |
|
|
|
5,174,513 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
16,086,829 |
|
|
$ |
15,417,515 |
|
|
|
|
|
|
|
|
See accompanying notes
2
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
1,517,302 |
|
|
$ |
1,433,865 |
|
|
$ |
525,228 |
|
|
$ |
477,588 |
|
Fee and asset management |
|
|
7,596 |
|
|
|
7,928 |
|
|
|
2,128 |
|
|
|
2,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,524,898 |
|
|
|
1,441,793 |
|
|
|
527,356 |
|
|
|
480,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and maintenance |
|
|
386,518 |
|
|
|
363,354 |
|
|
|
135,000 |
|
|
|
122,305 |
|
Real estate taxes and insurance |
|
|
175,491 |
|
|
|
158,306 |
|
|
|
61,189 |
|
|
|
54,579 |
|
Property management |
|
|
60,548 |
|
|
|
56,457 |
|
|
|
19,401 |
|
|
|
18,725 |
|
Fee and asset management |
|
|
4,364 |
|
|
|
5,916 |
|
|
|
704 |
|
|
|
1,931 |
|
Depreciation |
|
|
500,173 |
|
|
|
428,751 |
|
|
|
173,642 |
|
|
|
144,165 |
|
General and administrative |
|
|
31,035 |
|
|
|
30,476 |
|
|
|
10,224 |
|
|
|
9,881 |
|
Impairment |
|
|
|
|
|
|
11,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
1,158,129 |
|
|
|
1,054,384 |
|
|
|
400,160 |
|
|
|
351,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
366,769 |
|
|
|
387,409 |
|
|
|
127,196 |
|
|
|
128,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
5,325 |
|
|
|
15,850 |
|
|
|
208 |
|
|
|
3,214 |
|
Other expenses |
|
|
(9,513 |
) |
|
|
(2,228 |
) |
|
|
(3,487 |
) |
|
|
(1,922 |
) |
Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense incurred, net |
|
|
(353,652 |
) |
|
|
(360,021 |
) |
|
|
(122,854 |
) |
|
|
(121,166 |
) |
Amortization of deferred financing costs |
|
|
(7,970 |
) |
|
|
(9,311 |
) |
|
|
(2,457 |
) |
|
|
(3,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income and other taxes, (loss) income from investments
in unconsolidated entities, net gain (loss) on sales of unconsolidated entities and land parcels and discontinued operations |
|
|
959 |
|
|
|
31,699 |
|
|
|
(1,394 |
) |
|
|
5,680 |
|
Income and other tax (expense) benefit |
|
|
(311 |
) |
|
|
(2,844 |
) |
|
|
(293 |
) |
|
|
(459 |
) |
(Loss) income from investments in unconsolidated entities |
|
|
(735 |
) |
|
|
(2,372 |
) |
|
|
188 |
|
|
|
(151 |
) |
Net gain on sales of unconsolidated entities |
|
|
28,101 |
|
|
|
6,718 |
|
|
|
22,544 |
|
|
|
3,959 |
|
Net (loss) on sales of land parcels |
|
|
(1,161 |
) |
|
|
|
|
|
|
(1,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
26,853 |
|
|
|
33,201 |
|
|
|
19,884 |
|
|
|
9,029 |
|
Discontinued operations, net |
|
|
70,918 |
|
|
|
301,517 |
|
|
|
9,942 |
|
|
|
134,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
97,771 |
|
|
|
334,718 |
|
|
|
29,826 |
|
|
|
143,365 |
|
Net (income) loss attributable to Noncontrolling Interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Partnership |
|
|
(4,167 |
) |
|
|
(18,119 |
) |
|
|
(1,231 |
) |
|
|
(7,699 |
) |
Preference Interests and Units |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(2 |
) |
Partially Owned Properties |
|
|
623 |
|
|
|
391 |
|
|
|
188 |
|
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to controlling interests |
|
|
94,227 |
|
|
|
316,981 |
|
|
|
28,783 |
|
|
|
135,981 |
|
Preferred distributions |
|
|
(10,855 |
) |
|
|
(10,859 |
) |
|
|
(3,617 |
) |
|
|
(3,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Common Shares |
|
$ |
83,372 |
|
|
$ |
306,122 |
|
|
$ |
25,166 |
|
|
$ |
132,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to Common Shares |
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
$ |
0.06 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Common Shares |
|
$ |
0.30 |
|
|
$ |
1.12 |
|
|
$ |
0.09 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding |
|
|
281,867 |
|
|
|
272,966 |
|
|
|
282,717 |
|
|
|
273,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to Common Shares |
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to Common Shares |
|
$ |
0.29 |
|
|
$ |
1.12 |
|
|
$ |
0.09 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding |
|
|
299,031 |
|
|
|
289,518 |
|
|
|
300,379 |
|
|
|
290,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per Common Share outstanding |
|
$ |
1.0125 |
|
|
$ |
1.3025 |
|
|
$ |
0.3375 |
|
|
$ |
0.3375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
3
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS
(Continued)
(Amounts in thousands except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
97,771 |
|
|
$ |
334,718 |
|
|
$ |
29,826 |
|
|
$ |
143,365 |
|
Other comprehensive (loss) income derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains arising during the period |
|
|
(123,472 |
) |
|
|
12,193 |
|
|
|
(37,726 |
) |
|
|
(462 |
) |
Losses reclassified into earnings from other comprehensive income |
|
|
2,379 |
|
|
|
3,014 |
|
|
|
914 |
|
|
|
709 |
|
Other |
|
|
|
|
|
|
449 |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income other instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains arising during the period |
|
|
(52 |
) |
|
|
3,450 |
|
|
|
14 |
|
|
|
339 |
|
(Gains) realized during the period |
|
|
|
|
|
|
(4,943 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
|
(23,374 |
) |
|
|
348,881 |
|
|
|
(6,972 |
) |
|
|
143,951 |
|
Comprehensive (income) attributable to Noncontrolling Interests |
|
|
(3,544 |
) |
|
|
(17,737 |
) |
|
|
(1,043 |
) |
|
|
(7,384 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income attributable to controlling interests |
|
$ |
(26,918 |
) |
|
$ |
331,144 |
|
|
$ |
(8,015 |
) |
|
$ |
136,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
4
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
97,771 |
|
|
$ |
334,718 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
501,695 |
|
|
|
451,487 |
|
Amortization of deferred financing costs |
|
|
7,981 |
|
|
|
9,646 |
|
Amortization of discounts on investment securities |
|
|
|
|
|
|
(1,661 |
) |
Amortization of discounts and premiums on debt |
|
|
1,454 |
|
|
|
3,346 |
|
Amortization of deferred settlements on derivative instruments |
|
|
1,978 |
|
|
|
2,003 |
|
Impairment |
|
|
|
|
|
|
11,124 |
|
Write-off of pursuit costs |
|
|
3,512 |
|
|
|
1,973 |
|
Property acquisition costs |
|
|
6,001 |
|
|
|
255 |
|
Loss from investments in unconsolidated entities |
|
|
735 |
|
|
|
2,372 |
|
Distributions from unconsolidated entities return on capital |
|
|
61 |
|
|
|
129 |
|
Net (gain) on sales of investment securities |
|
|
|
|
|
|
(4,943 |
) |
Net (gain) on sales of unconsolidated entities |
|
|
(28,101 |
) |
|
|
(6,718 |
) |
Net loss on sales of land parcels |
|
|
1,161 |
|
|
|
|
|
Net (gain) on sales of discontinued operations |
|
|
(69,538 |
) |
|
|
(274,933 |
) |
Loss (gain) on debt extinguishments |
|
|
158 |
|
|
|
(4,420 |
) |
Unrealized loss (gain) on derivative instruments |
|
|
1 |
|
|
|
(2 |
) |
Compensation paid with Company Common Shares |
|
|
14,716 |
|
|
|
13,975 |
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease in deposits restricted |
|
|
75 |
|
|
|
4,890 |
|
(Increase) decrease in other assets |
|
|
(6,385 |
) |
|
|
4,353 |
|
Increase in accounts payable and accrued expenses |
|
|
66,070 |
|
|
|
35,555 |
|
(Decrease) in accrued interest payable |
|
|
(31,257 |
) |
|
|
(40,876 |
) |
(Decrease) in other liabilities |
|
|
(4,150 |
) |
|
|
(6,167 |
) |
Increase (decrease) in security deposits |
|
|
2,744 |
|
|
|
(3,838 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
566,682 |
|
|
|
532,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Investment in real estate acquisitions |
|
|
(1,108,014 |
) |
|
|
(18,500 |
) |
Investment in real estate development/other |
|
|
(98,282 |
) |
|
|
(268,213 |
) |
Improvements to real estate |
|
|
(98,959 |
) |
|
|
(93,049 |
) |
Additions to non-real estate property |
|
|
(1,022 |
) |
|
|
(1,315 |
) |
Interest capitalized for real estate under development |
|
|
(10,196 |
) |
|
|
(28,704 |
) |
Proceeds from disposition of real estate, net |
|
|
134,603 |
|
|
|
729,153 |
|
Distributions from unconsolidated entities return of capital |
|
|
26,924 |
|
|
|
5,396 |
|
Purchase of investment securities |
|
|
|
|
|
|
(52,822 |
) |
Proceeds from sale of investment securities |
|
|
25,000 |
|
|
|
215,753 |
|
Property acquisition costs |
|
|
(6,001 |
) |
|
|
(255 |
) |
Decrease (increase) in deposits on real estate acquisitions, net |
|
|
248,547 |
|
|
|
(246,835 |
) |
(Increase) decrease in mortgage deposits |
|
|
(2,340 |
) |
|
|
775 |
|
Consolidation of previously unconsolidated properties |
|
|
(26,854 |
) |
|
|
|
|
Acquisition of Noncontrolling Interests Partially Owned Properties |
|
|
(1,936 |
) |
|
|
(11,480 |
) |
|
|
|
|
|
|
|
Net cash (used for) provided by investing activities |
|
|
(918,530 |
) |
|
|
229,904 |
|
|
|
|
|
|
|
|
See accompanying notes
5
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Loan and bond acquisition costs |
|
$ |
(7,897 |
) |
|
$ |
(9,203 |
) |
Mortgage notes payable: |
|
|
|
|
|
|
|
|
Proceeds |
|
|
124,020 |
|
|
|
657,785 |
|
Restricted cash |
|
|
36,411 |
|
|
|
34,655 |
|
Lump sum payoffs |
|
|
(491,100 |
) |
|
|
(774,481 |
) |
Scheduled principal repayments |
|
|
(12,508 |
) |
|
|
(13,701 |
) |
(Loss) gain on debt extinguishments |
|
|
(158 |
) |
|
|
2,400 |
|
Notes, net: |
|
|
|
|
|
|
|
|
Proceeds |
|
|
595,422 |
|
|
|
|
|
Lump sum payoffs |
|
|
|
|
|
|
(505,849 |
) |
Gain on debt extinguishments |
|
|
|
|
|
|
2,020 |
|
Lines of credit: |
|
|
|
|
|
|
|
|
Proceeds |
|
|
4,375,125 |
|
|
|
|
|
Repayments |
|
|
(4,229,125 |
) |
|
|
|
|
(Payments on) proceeds from settlement of derivative instruments |
|
|
(10,040 |
) |
|
|
11,253 |
|
Proceeds from sale of Common Shares |
|
|
73,356 |
|
|
|
|
|
Proceeds from Employee Share Purchase Plan (ESPP) |
|
|
4,251 |
|
|
|
4,698 |
|
Proceeds from exercise of options |
|
|
57,933 |
|
|
|
7,420 |
|
Common Shares repurchased and retired |
|
|
(1,887 |
) |
|
|
(1,124 |
) |
Payment of offering costs |
|
|
(730 |
) |
|
|
(463 |
) |
Other financing activities, net |
|
|
(33 |
) |
|
|
(8 |
) |
Contributions Noncontrolling Interests Partially Owned Properties |
|
|
222 |
|
|
|
893 |
|
Contributions Noncontrolling Interests Operating Partnership |
|
|
|
|
|
|
78 |
|
Distributions: |
|
|
|
|
|
|
|
|
Common Shares |
|
|
(284,185 |
) |
|
|
(395,786 |
) |
Preferred Shares |
|
|
(10,858 |
) |
|
|
(10,859 |
) |
Preference Interests and Units |
|
|
|
|
|
|
(11 |
) |
Noncontrolling Interests Operating Partnership |
|
|
(14,187 |
) |
|
|
(23,736 |
) |
Noncontrolling Interests Partially Owned Properties |
|
|
(1,812 |
) |
|
|
(1,359 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
202,220 |
|
|
|
(1,015,378 |
) |
|
|
|
|
|
|
|
Net (decrease) in cash and cash equivalents |
|
|
(149,628 |
) |
|
|
(253,206 |
) |
Cash and cash equivalents, beginning of period |
|
|
193,288 |
|
|
|
890,794 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
43,660 |
|
|
$ |
637,588 |
|
|
|
|
|
|
|
|
See accompanying notes
6
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
SUPPLEMENTAL INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for interest, net of amounts capitalized |
|
$ |
377,467 |
|
|
$ |
396,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (received) paid for income and other taxes |
|
$ |
(2,892 |
) |
|
$ |
4,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate acquisitions/dispositions/other: |
|
|
|
|
|
|
|
|
Mortgage loans assumed |
|
$ |
338,196 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of OP Units |
|
$ |
7,433 |
|
|
$ |
1,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans (assumed) by purchaser |
|
$ |
(39,999 |
) |
|
$ |
(4,387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred financing costs: |
|
|
|
|
|
|
|
|
Investment in real estate, net |
|
$ |
(1,824 |
) |
|
$ |
(2,936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs, net |
|
$ |
9,805 |
|
|
$ |
12,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discounts and premiums on debt: |
|
|
|
|
|
|
|
|
Investment in real estate, net |
|
$ |
|
|
|
$ |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
(5,048 |
) |
|
$ |
(4,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes, net |
|
$ |
6,502 |
|
|
$ |
7,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred settlements on derivative instruments: |
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
(401 |
) |
|
$ |
(1,011 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
$ |
2,379 |
|
|
$ |
3,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss (gain) on derivative instruments: |
|
|
|
|
|
|
|
|
Other assets |
|
$ |
13,788 |
|
|
$ |
(9,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
6 |
|
|
$ |
(1,755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes, net |
|
$ |
9,835 |
|
|
$ |
866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
99,844 |
|
|
$ |
(1,396 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive (loss) income |
|
$ |
(123,472 |
) |
|
$ |
12,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Payments on) proceeds from settlement of derivative instruments: |
|
|
|
|
|
|
|
|
Other assets |
|
$ |
|
|
|
$ |
11,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
(10,040 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidation of previously unconsolidated properties: |
|
|
|
|
|
|
|
|
Investment in real estate, net |
|
$ |
(105,065 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities |
|
$ |
7,376 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits restricted |
|
$ |
(42,633 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
112,631 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net other assets recorded |
|
$ |
837 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Receivable on sale of Common Shares |
|
$ |
37,550 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from notes, net to mortgage notes payable |
|
$ |
35,600 |
|
|
$ |
|
|
|
|
|
|
|
|
|
See accompanying notes
7
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
Nine Months Ended |
|
SHAREHOLDERS EQUITY |
|
September 30, 2010 |
|
PREFERRED SHARES |
|
|
|
|
Balance, beginning of year |
|
$ |
208,773 |
|
Conversion of 7.00% Series E Cumulative Convertible |
|
|
(120 |
) |
|
|
|
|
Balance, end of period |
|
$ |
208,653 |
|
|
|
|
|
|
|
|
|
|
COMMON SHARES, $0.01 PAR VALUE |
|
|
|
|
Balance, beginning of year |
|
$ |
2,800 |
|
Conversion of OP Units into Common Shares |
|
|
6 |
|
Issuance of Common Shares |
|
|
10 |
|
Exercise of share options |
|
|
20 |
|
Employee Share Purchase Plan (ESPP) |
|
|
2 |
|
Share-based employee compensation expense: |
|
|
|
|
Restricted shares |
|
|
2 |
|
|
|
|
|
Balance, end of period |
|
$ |
2,840 |
|
|
|
|
|
|
|
|
|
|
PAID IN CAPITAL |
|
|
|
|
Balance, beginning of year |
|
$ |
4,477,426 |
|
Common Share Issuance: |
|
|
|
|
Conversion of Preferred Shares into Common Shares |
|
|
120 |
|
Conversion of OP Units into Common Shares |
|
|
13,272 |
|
Issuance of Common Shares |
|
|
35,796 |
|
Exercise of share options |
|
|
57,913 |
|
Employee Share Purchase Plan (ESPP) |
|
|
4,249 |
|
Share-based employee compensation expense: |
|
|
|
|
Restricted shares |
|
|
7,346 |
|
Share options |
|
|
5,807 |
|
ESPP discount |
|
|
1,122 |
|
Common Shares repurchased and retired |
|
|
(1,887 |
) |
Offering costs |
|
|
(730 |
) |
Supplemental Executive Retirement Plan (SERP) |
|
|
7,657 |
|
Acquisition of Noncontrolling Interests Partially Owned Properties |
|
|
(1,313 |
) |
Change in market value of Redeemable Noncontrolling Interests Operating Partnership |
|
|
(108,576 |
) |
Adjustment for Noncontrolling Interests ownership in Operating Partnership |
|
|
5,048 |
|
|
|
|
|
Balance, end of period |
|
$ |
4,503,250 |
|
|
|
|
|
|
|
|
|
|
RETAINED EARNINGS |
|
|
|
|
Balance, beginning of year |
|
$ |
353,659 |
|
Net income attributable to controlling interests |
|
|
94,227 |
|
Common Share distributions |
|
|
(286,687 |
) |
Preferred Share distributions |
|
|
(10,855 |
) |
|
|
|
|
Balance, end of period |
|
$ |
150,344 |
|
|
|
|
|
|
|
|
|
|
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME |
|
|
|
|
Balance, beginning of year |
|
$ |
4,681 |
|
Accumulated other comprehensive (loss) derivative instruments: |
|
|
|
|
Unrealized holding (losses) arising during the period |
|
|
(123,472 |
) |
Losses reclassified into earnings from other comprehensive income |
|
|
2,379 |
|
Accumulated other comprehensive (loss) other instruments: |
|
|
|
|
Unrealized holding (losses) arising during the period |
|
|
(52 |
) |
|
|
|
|
Balance, end of period |
|
$ |
(116,464 |
) |
|
|
|
|
See accompanying notes
8
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Continued)
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
Nine Months Ended |
|
NONCONTROLLING INTERESTS |
|
September 30, 2010 |
|
OPERATING PARTNERSHIP |
|
|
|
|
Balance, beginning of year |
|
$ |
116,120 |
|
Issuance of OP Units to Noncontrolling Interests |
|
|
7,433 |
|
Conversion of OP Units held by Noncontrolling Interests into OP Units held by General Partner |
|
|
(13,278 |
) |
Equity compensation associated with Noncontrolling Interests |
|
|
2,058 |
|
Net income attributable to Noncontrolling Interests |
|
|
4,167 |
|
Distributions to Noncontrolling Interests |
|
|
(14,075 |
) |
Change in carrying value of Redeemable Noncontrolling Interests Operating Partnership |
|
|
9,154 |
|
Adjustment for Noncontrolling Interests ownership in Operating Partnership |
|
|
(5,048 |
) |
|
|
|
|
Balance, end of period |
|
$ |
106,531 |
|
|
|
|
|
|
|
|
|
|
PARTIALLY OWNED PROPERTIES |
|
|
|
|
Balance, beginning of year |
|
$ |
11,054 |
|
Net (loss) attributable to Noncontrolling Interests |
|
|
(623 |
) |
Contributions by Noncontrolling Interests |
|
|
222 |
|
Distributions to Noncontrolling Interests |
|
|
(1,831 |
) |
Acquisition of Noncontrolling Interests Partially Owned Properties |
|
|
(500 |
) |
Other |
|
|
218 |
|
|
|
|
|
Balance, end of period |
|
$ |
8,540 |
|
|
|
|
|
See accompanying notes
9
EQUITY RESIDENTIAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Business
Equity Residential (EQR), a Maryland real estate investment trust (REIT) formed in March
1993, is an S&P 500 company focused on the acquisition, development and management of high quality
apartment properties in top United States growth markets. EQR has elected to be taxed as a REIT.
EQR is the general partner of, and as of September 30, 2010 owned an approximate 95.3%
ownership interest in, ERP Operating Limited Partnership, an Illinois limited partnership (the
Operating Partnership). The Company is structured as an umbrella partnership REIT (UPREIT)
under which all property ownership and related business operations are conducted through the
Operating Partnership and its subsidiaries. References to the Company include EQR, the Operating
Partnership and those entities owned or controlled by the Operating Partnership and/or EQR.
As of September 30, 2010, the Company, directly or indirectly through investments in title
holding entities, owned all or a portion of 471 properties located in 18 states and the District of
Columbia consisting of 133,029 units. The ownership breakdown includes (table does not include
various uncompleted development properties):
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Units |
|
Wholly Owned Properties |
|
|
445 |
|
|
|
123,327 |
|
Partially Owned Properties
Consolidated |
|
|
24 |
|
|
|
5,022 |
|
Military Housing |
|
|
2 |
|
|
|
4,680 |
|
|
|
|
|
|
|
|
|
|
|
471 |
|
|
|
133,029 |
|
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X promulgated
under the Securities Act of 1933, as amended. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally accepted in the United States
for complete financial statements. In the opinion of management, all adjustments (consisting of
normal recurring accruals) and certain reclassifications considered necessary for a fair
presentation have been included. Certain reclassifications have been made to the prior period
financial statements in order to conform to the current year presentation. Operating results for
the nine months ended September 30, 2010 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2010.
In preparation of the Companys financial statements in conformity with accounting principles
generally accepted in the United States, management makes estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements as well as the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from these estimates.
The balance sheet at December 31, 2009 has been derived from the audited financial statements
at that date but does not include all of the information and footnotes required by accounting
principles generally accepted in the United States for complete financial statements.
For further information, including definitions of capitalized terms not defined herein,
refer to the consolidated
financial statements and footnotes thereto included in the Companys annual report on Form 10-K for
the year ended December 31, 2009.
Income and Other Taxes
Due to the structure of the Company as a REIT and the nature of the operations of its
operating properties, no provision for federal income taxes has been made at the EQR level.
Historically, the Company has generally only incurred certain state and local income, excise and
franchise taxes. The Company has elected Taxable REIT Subsidiary (TRS) status for certain of its
corporate subsidiaries, primarily those entities engaged in condominium conversion and corporate
housing activities and as a result, these entities will incur both federal and state income taxes
on any taxable income of such entities after consideration of any net operating losses.
10
Deferred tax assets and liabilities are recognized for future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. These assets and liabilities are measured using enacted tax rates for
which the temporary differences are expected to be recovered or settled. The effects of changes in
tax rates on deferred tax assets and liabilities are recognized in earnings in the period enacted.
The Companys deferred tax assets are generally the result of tax affected amortization of
goodwill, differing depreciable lives on capitalized assets and the timing of expense recognition
for certain accrued liabilities. As of September 30, 2010, the Company has recorded a deferred tax
asset of approximately $42.5 million, which is fully offset by a valuation allowance due to the
uncertainty in forecasting future TRS taxable income.
Other
In June 2009, the FASB issued The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles, which superseded all then-existing non-SEC accounting and
reporting standards and became the source of authoritative U.S. generally accepted accounting
principles recognized by the FASB to be applied by non-governmental entities. The Company adopted
the codification as required, effective for the quarter ended September 30, 2009. The adoption of
the codification has no impact on the Companys consolidated results of operations or financial
position but changed the way we refer to accounting literature in our reports.
Effective January 1, 2010, in an effort to improve financial standards for transfers of
financial assets, more stringent conditions for reporting a transfer of a portion of a financial
asset as a sale (e.g. loan participations) are required, the concept of a qualifying
special-purpose entity and special guidance for guaranteed mortgage securitizations are
eliminated, other sale-accounting criteria is clarified and the initial measurement of a
transferors interest in transferred financial assets is changed. This does not have a material
effect on the Companys consolidated results of operations or financial position.
Effective January 1, 2010, the analysis for identifying the primary beneficiary of a Variable
Interest Entity (VIE) has been simplified by replacing the previous quantitative-based analysis
with a framework that is based more on qualitative judgments. The analysis requires the primary
beneficiary of a VIE to be identified as the party that both (a) has the power to direct the
activities of a VIE that most significantly impact its economic performance and (b) has an
obligation to absorb losses or a right to receive benefits that could potentially be significant to
the VIE. For the Company, this includes only its development partnerships as the Company provides
substantially all of the capital for these ventures (other than third party mortgage debt, if any).
For the Company, these requirements affected only disclosures and had no impact on the Companys
consolidated results of operations or financial position. See Note 6 for further discussion.
The Company is required to make certain disclosures regarding noncontrolling interests in
consolidated limited-life subsidiaries. The Company is the controlling partner in various
consolidated partnerships owning 24 properties and 5,022 units and various completed and
uncompleted development properties having a noncontrolling interest book value of $8.5 million at
September 30, 2010. Some of these partnership agreements contain provisions that require the
partnerships to be liquidated through the sale of their assets upon reaching a date specified in
each respective partnership agreement. The Company, as controlling partner, has an obligation to
cause the property owning partnerships to distribute the proceeds of liquidation to the
Noncontrolling Interests in these Partially Owned Properties only to the extent that the net
proceeds received by the partnerships from the sale of their assets warrant a distribution based on
the partnership agreements. As of September 30, 2010, the Company estimates the value of
Noncontrolling Interest distributions would have been approximately $62.2 million (Settlement
Value) had the partnerships been liquidated. This Settlement Value is based on estimated third
party consideration realized by the partnerships upon disposition of the Partially Owned Properties
and is net of all other assets and liabilities, including yield maintenance on the mortgages
encumbering the properties, that would have been due on September 30, 2010 had those mortgages
been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate
assets, the amount of any potential distribution to the Noncontrolling Interests in the Companys
Partially Owned Properties is subject to change. To the extent that the partnerships underlying
assets are worth less than the underlying liabilities, the Company has no obligation to remit any
consideration to the Noncontrolling Interests in these Partially Owned Properties.
Effective January 1, 2010, companies are required to separately disclose the amounts of
significant transfers of assets and liabilities into and out of Level 1, Level 2 and Level 3 of the
fair value hierarchy and the reasons for those transfers. Companies must also develop and disclose
their policy for determining when transfers between levels are recognized. In addition, companies
are required to provide fair value disclosures for each class rather than each major category of
assets and liabilities. For fair value measurements using significant other observable inputs
(Level 2) or significant unobservable inputs (Level 3), companies are required to disclose the
valuation technique and the inputs used in determining fair value for each class of assets and
liabilities. This does not have a material effect on the Companys
11
consolidated results of
operations or financial position. See Note 11 for further discussion.
Effective January 1, 2011, companies will be required to separately disclose purchases, sales,
issuances and settlements on a gross basis in the reconciliation of recurring Level 3 fair value
measurements. The Company does not expect this will have a material effect on its consolidated
results of operations or financial position.
Effective January 1, 2009, issuers of certain convertible debt instruments that may be settled
in cash on conversion were required to separately account for the liability and equity components
of the instrument in a manner that reflects each issuers nonconvertible debt borrowing rate. As
the Company is required to apply this retrospectively, the accounting for the Operating
Partnerships $650.0 million ($482.5 million outstanding at September 30, 2010) 3.85% convertible
unsecured notes that were issued in August 2006 and mature in August 2026 was affected. The
Company recognized $13.9 million and $15.5 million in interest expense related to the stated coupon
rate of 3.85% for the nine months ended September 30, 2010 and 2009, respectively. The amount of
the conversion option as of the date of issuance calculated by the Company using a 5.80% effective
interest rate was $44.3 million and is being amortized to interest expense over the expected life
of the convertible notes (through the first put date on August 18, 2011). Total amortization of
the cash discount and conversion option discount on the unsecured notes resulted in a reduction to
earnings of approximately $5.8 million and $7.2 million, respectively, or $0.02 per share and $0.02
per share, respectively, for the nine months ended September 30, 2010 and 2009, and is anticipated
to result in a reduction to earnings of approximately $7.8 million or $0.03 per share during the
full year of 2010 assuming the Company does not repurchase any additional amounts of this debt. In
addition, the Company decreased the January 1, 2009 balance of retained earnings by $27.0 million,
decreased the January 1, 2009 balance of notes by $17.3 million and increased the January 1, 2009
balance of paid in capital by $44.3 million. The carrying amount of the conversion option
remaining in paid in capital was $44.3 million at both September 30, 2010 and December 31, 2009.
The unamortized cash and conversion option discounts totaled $6.9 million and $12.8 million at
September 30, 2010 and December 31, 2009, respectively.
3. Equity and Redeemable Noncontrolling Interests
The following tables present the changes in the Companys issued and outstanding Common Shares
and Units (which includes OP Units and Long-Term Incentive Plan (LTIP) Units) for the nine
months ended September 30, 2010:
|
|
|
|
|
|
|
2010 |
|
Common Shares |
|
|
|
|
Common Shares outstanding at January 1, |
|
|
279,959,048 |
|
|
|
|
|
|
Common Shares Issued: |
|
|
|
|
Conversion of Series E Preferred Shares |
|
|
5,340 |
|
Conversion of OP Units |
|
|
622,321 |
|
Issuance of Common Shares |
|
|
1,057,304 |
|
Exercise of share options |
|
|
2,035,178 |
|
Employee Share Purchase Plan (ESPP) |
|
|
136,453 |
|
Restricted share grants, net |
|
|
213,598 |
|
|
|
|
|
|
Common Shares Other: |
|
|
|
|
Repurchased and retired |
|
|
(58,130 |
) |
|
|
|
|
Common Shares outstanding at September 30, |
|
|
283,971,112 |
|
|
|
|
|
|
|
|
|
|
Units |
|
|
|
|
Units outstanding at January 1, |
|
|
14,197,969 |
|
Issuance of LTIP Units |
|
|
94,096 |
|
OP Units issued through acquisitions |
|
|
189,700 |
|
Conversion of OP Units to Common Shares |
|
|
(622,321 |
) |
|
|
|
|
Units outstanding at September 30, |
|
|
13,859,444 |
|
|
|
|
|
Total Common Shares and Units outstanding at September 30, |
|
|
297,830,556 |
|
|
|
|
|
Units Ownership Interest in Operating Partnership |
|
|
4.7 |
% |
In September 2009, the Company announced the establishment of an At-The-Market (ATM)
share offering program which would allow the Company to sell up to 17.0 million Common Shares from
time to time over the next three years into the existing trading market at current market prices as
well as through negotiated transactions. During the nine months ended September 30, 2010, the
Company issued approximately 1.1 million Common Shares at an average price of $33.87 per share for
total consideration of approximately $35.8 million through the ATM program.
12
EQR has authorization to issue an additional 12.4 million of its shares under the ATM program
as of September 30, 2010.
On March 31, 2010, the Operating Partnership issued 188,571 OP Units at a price of $39.15 per
OP Unit for total valuation of $7.4 million as partial consideration for the acquisition of one
rental property. As the value of the OP Units issued was agreed by contract to be $35.00 per OP
Unit, the difference between the contracted value and fair value (the closing price of Common
Shares on the closing date) was recorded as an increase to the purchase price.
During the nine months ended September 30, 2010, the Company acquired all of its partners
interest in two partially owned properties consisting of 432 units, one partially owned development
project and one partially owned land parcel for $0.7 million. The Company also increased its
ownership in another partially owned property through the buyout of certain equity interests. One
partially owned property buyout was funded through the issuance of 1,129 OP Units valued at
$50,000. In conjunction with these transactions, the Company reduced paid in capital by $1.3
million, other liabilities by $0.2 million and Noncontrolling Interests Partially Owned
Properties by $0.5 million.
During the nine months ended September 30, 2010, the Company repurchased 58,130 of its Common
Shares at an average price of $32.46 per share for total consideration of $1.9 million. These
shares were retired subsequent to the repurchases. All of the shares repurchased during the nine
months ended September 30, 2010 were repurchased from employees at the then current market prices
to cover the minimum statutory tax withholding obligations related to the vesting of employees
restricted shares. EQR has authorization to repurchase an additional $464.6 million of its shares
as of September 30, 2010.
The equity positions of various individuals and entities that contributed their properties to
the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders
of LTIP Units, are collectively referred to as the Noncontrolling Interests Operating
Partnership. Subject to certain exceptions (including the book-up requirements of LTIP Units),
the Noncontrolling Interests Operating Partnership may exchange their Units with EQR for Common
Shares on a one-for-one basis. The carrying value of the Noncontrolling Interests Operating
Partnership (including redeemable interests) is allocated based on the number of Noncontrolling
Interests Operating Partnership Units in total in proportion to the number of Noncontrolling
Interests Operating Partnership Units in total plus the number of EQR Common Shares. Net
income is allocated to the Noncontrolling Interests Operating Partnership based on the weighted
average ownership percentage during the period.
The
Operating Partnership has the right but not the obligation to make a cash payment instead of
issuing Common Shares to any and all holders of Noncontrolling Interests Operating Partnership
Units requesting an exchange of their OP Units with EQR. Once the Operating Partnership elects not
to redeem the Noncontrolling Interests Operating Partnership Units for cash, EQR is obligated to
deliver Common Shares to the exchanging holder of the Noncontrolling Interests Operating
Partnership Units.
The
Noncontrolling Interests Operating Partnership Units are
classified as either mezzanine equity or permanent equity.
If EQR is required, either by contract or securities law, to deliver registered
Common Shares, such Noncontrolling Interests Operating Partnership are differentiated and
referred to as Redeemable Noncontrolling Interests Operating Partnership. Instruments that
require settlement in registered shares can not be classified in permanent equity as it is not
always completely within an issuers control to deliver registered shares. Therefore, settlement
in cash is assumed and that responsibility for settlement in cash is deemed to fall to the
Operating Partnership as the primary source of cash for EQR, resulting in presentation in the
mezzanine section of the balance sheet. The Redeemable Noncontrolling Interests Operating
Partnership are adjusted to the greater of carrying value or fair market value based on the Common
Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver
unregistered Common Shares for the remaining portion of the Noncontrolling Interests Operating
Partnership Units that are classified in permanent equity at September 30, 2010 and December 31,
2009.
The carrying value of the Redeemable Noncontrolling Interests Operating Partnership is
allocated based on the number of Redeemable Noncontrolling Interests Operating Partnership Units
in proportion to the number of Noncontrolling Interests Operating Partnership Units in total.
Such percentage of the total carrying value of Units which is ascribed to the Redeemable
Noncontrolling Interests Operating Partnership is then adjusted to the greater of carrying value
or fair market value as described above. As of September 30, 2010, the Redeemable Noncontrolling
Interests Operating Partnership have a redemption value of approximately $357.7 million, which
represents the value of Common Shares that would be issued in exchange with the Redeemable
Noncontrolling Interests Operating Partnership Units.
The following table presents the change in the redemption value of the Redeemable
Noncontrolling Interests Operating Partnership for the nine months ended September 30, 2010
(amounts in thousands):
13
|
|
|
|
|
|
|
2010 |
|
Balance at January 1, |
|
$ |
258,280 |
|
Change in market value |
|
|
108,576 |
|
Change in carrying value |
|
|
(9,154 |
) |
|
|
|
|
Balance at September 30, |
|
$ |
357,702 |
|
|
|
|
|
Net proceeds from the Companys Common Share and Preferred Share (see definition below)
offerings are contributed by the Company to the Operating Partnership. In return for those
contributions, EQR receives a number of OP Units in the Operating Partnership equal to the number
of Common Shares it has issued in the equity offering (or in the case of a preferred equity
offering, a number of preference units in the Operating Partnership equal in number and having the
same terms as the Preferred Shares issued in the equity offering). As a result, the net offering
proceeds from Common Shares and Preferred Shares are allocated between shareholders equity and
Noncontrolling Interests Operating Partnership to account for the change in their respective
percentage ownership of the underlying equity of the Operating Partnership.
The Companys declaration of trust authorizes the Company to issue up to 100,000,000 preferred
shares of beneficial interest, $0.01 par value per share (the Preferred Shares), with specific
rights, preferences and other attributes as the Board of Trustees may determine, which may include
preferences, powers and rights that are senior to the rights of holders of the Companys Common
Shares.
The following table presents the Companys issued and outstanding Preferred Shares as of
September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
|
Amounts in thousands |
|
|
|
Redemption |
|
|
Conversion |
|
|
Dividend per |
|
|
September 30, |
|
|
December 31, |
|
|
|
Date (1) (2) |
|
|
Rate (2) |
|
|
Share (3) |
|
|
2010 |
|
|
2009 |
|
Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.00% Series E Cumulative Convertible Preferred;
liquidation value $25 per
share; 323,666 and 328,466
shares issued and outstanding
at September 30, 2010 and
December 31, 2009,
respectively |
|
|
11/1/98 |
|
|
|
1.1128 |
|
|
$ |
1.75 |
|
|
$ |
8,091 |
|
|
$ |
8,211 |
|
7.00% Series H Cumulative Convertible Preferred;
liquidation value $25 per
share; 22,459 shares issued
and outstanding at September
30, 2010 and December 31,
2009 |
|
|
6/30/98 |
|
|
|
1.4480 |
|
|
$ |
1.75 |
|
|
|
562 |
|
|
|
562 |
|
8.29% Series K Cumulative Redeemable Preferred;
liquidation value $50 per
share; 1,000,000 shares
issued and outstanding at
September 30, 2010 and
December 31, 2009 |
|
|
12/10/26 |
|
|
|
N/A |
|
|
$ |
4.145 |
|
|
|
50,000 |
|
|
|
50,000 |
|
6.48% Series N Cumulative Redeemable Preferred;
liquidation value $250 per
share; 600,000 shares issued
and outstanding at September
30, 2010 and December 31,
2009 (4) |
|
|
6/19/08 |
|
|
|
N/A |
|
|
$ |
16.20 |
|
|
|
150,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
208,653 |
|
|
$ |
208,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On or after the redemption date, redeemable preferred shares (Series K and N) may be
redeemed for cash at the option of the Company, in whole or in part, at a redemption price
equal to the liquidation price per share, plus accrued and unpaid distributions, if any. |
|
(2) |
|
On or after the redemption date, convertible preferred shares (Series E & H) may be redeemed
under certain circumstances at the option of the Company for cash (in the case of Series E) or
Common Shares (in the case of Series H), in whole or in part, at various redemption prices per
share based upon the contractual conversion rate, plus accrued and unpaid distributions, if
any. See Note 16 regarding the redemption of the Series E & H Preferred Shares. |
|
(3) |
|
Dividends on all series of Preferred Shares are payable quarterly at various pay dates. The
dividend listed for Series N is a Preferred Share rate and the equivalent Depositary Share
annual dividend is $1.62 per share. |
|
(4) |
|
The Series N Preferred Shares have a corresponding depositary share that consists of ten
times the number of shares and one-tenth the liquidation value and dividend per share. |
14
4. Real Estate
The following table summarizes the carrying amounts for the Companys investment in real
estate (at cost) as of September 30, 2010 and December 31, 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Land |
|
$ |
4,093,508 |
|
|
$ |
3,650,324 |
|
Depreciable property: |
|
|
|
|
|
|
|
|
Buildings and improvements |
|
|
13,927,990 |
|
|
|
12,781,543 |
|
Furniture, fixtures and
equipment |
|
|
1,233,017 |
|
|
|
1,111,978 |
|
Projects under development: |
|
|
|
|
|
|
|
|
Land |
|
|
79,204 |
|
|
|
106,716 |
|
Construction-in-progress |
|
|
419,833 |
|
|
|
562,263 |
|
Land held for development: |
|
|
|
|
|
|
|
|
Land |
|
|
228,091 |
|
|
|
181,430 |
|
Construction-in-progress |
|
|
62,728 |
|
|
|
70,890 |
|
|
|
|
|
|
|
|
Investment in real estate |
|
|
20,044,371 |
|
|
|
18,465,144 |
|
Accumulated depreciation |
|
|
(4,313,502 |
) |
|
|
(3,877,564 |
) |
|
|
|
|
|
|
|
Investment in real estate, net |
|
$ |
15,730,869 |
|
|
$ |
14,587,580 |
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2010, the Company acquired the entire equity
interest in the following from unaffiliated parties (purchase price in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Units |
|
|
Purchase Price |
|
Rental Properties |
|
|
14 |
|
|
|
4,164 |
|
|
$ |
1,398,251 |
|
Land Parcels (four) |
|
|
|
|
|
|
|
|
|
|
54,300 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
14 |
|
|
|
4,164 |
|
|
$ |
1,452,551 |
|
|
|
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2010, the Company disposed of the following to
unaffiliated parties (sales price in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Units |
|
|
Sales Price |
|
Rental Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
11 |
|
|
|
2,437 |
|
|
$ |
171,990 |
|
Unconsolidated (1) |
|
|
27 |
|
|
|
6,275 |
|
|
|
417,779 |
|
Land Parcel (one) |
|
|
|
|
|
|
|
|
|
|
4,000 |
|
Condominium Conversion Properties |
|
|
1 |
|
|
|
2 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
39 |
|
|
|
8,714 |
|
|
$ |
594,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company owned a 25% interest in these unconsolidated rental properties.
Sales price listed is the gross sales price. |
The Company recognized a net gain on sales of discontinued operations of approximately
$69.5 million, a net gain on sales of unconsolidated entities of approximately $28.1 million and a
net loss on sales of land parcels of approximately $1.2 million on the above sales.
In addition to the properties discussed above, during the nine months ended September 30,
2010, the Company acquired the 75% equity interest it did not previously own in seven
unconsolidated properties containing 1,811 units with a real estate value of $105.1 million. See
Note 6 for further discussion.
5. Commitments to Acquire/Dispose of Real Estate
In addition to the properties that were subsequently acquired as discussed in Note 16, the
Company had entered into separate agreements to acquire the following (purchase price in
thousands):
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Units |
|
|
Purchase Price |
|
Rental Properties |
|
|
3 |
|
|
|
993 |
|
|
$ |
221,600 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3 |
|
|
|
993 |
|
|
$ |
221,600 |
|
|
|
|
|
|
|
|
|
|
|
In addition to the property that was subsequently disposed of as discussed in Note 16,
the Company had entered into separate agreements to dispose of the following (sales price in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Units |
|
|
Sales Price |
|
Rental Properties |
|
|
18 |
|
|
|
2,589 |
|
|
$ |
282,650 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
18 |
|
|
|
2,589 |
|
|
$ |
282,650 |
|
|
|
|
|
|
|
|
|
|
|
The closings of these pending transactions are subject to certain conditions and
restrictions, therefore, there can be no assurance that these transactions will be consummated or
that the final terms will not differ in material respects from those summarized in the preceding
paragraphs.
6. Investments in Partially Owned Entities
The Company has co-invested in various properties with unrelated third parties which are
either consolidated or accounted for under the equity method of accounting (unconsolidated). The
following tables summarize the Companys investments in partially owned entities as of September
30, 2010 (amounts in thousands except for project and unit amounts):
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Unconsolidated |
|
|
|
Development Projects (VIEs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held for |
|
|
Completed |
|
|
|
|
|
|
|
|
|
|
Institutional |
|
|
|
and/or Under |
|
|
and |
|
|
|
|
|
|
|
|
|
|
Joint |
|
|
|
Development |
|
|
Stabilized |
|
|
Other |
|
|
Total |
|
|
Ventures (4) |
|
Total projects (1) |
|
|
|
|
|
|
4 |
|
|
|
20 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total units (1) |
|
|
|
|
|
|
1,302 |
|
|
|
3,720 |
|
|
|
5,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet information at 9/30/10 (at 100%): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate |
|
$ |
306,433 |
|
|
$ |
390,435 |
|
|
$ |
433,456 |
|
|
$ |
1,130,324 |
|
|
$ |
|
|
Accumulated depreciation |
|
|
|
|
|
|
(15,406 |
) |
|
|
(121,017 |
) |
|
|
(136,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net |
|
|
306,433 |
|
|
|
375,029 |
|
|
|
312,439 |
|
|
|
993,901 |
|
|
|
|
|
Cash and cash equivalents |
|
|
3,511 |
|
|
|
6,732 |
|
|
|
15,379 |
|
|
|
25,622 |
|
|
|
|
|
Deposits restricted |
|
|
1,887 |
|
|
|
3,086 |
|
|
|
8 |
|
|
|
4,981 |
|
|
|
|
|
Escrow deposits mortgage |
|
|
|
|
|
|
704 |
|
|
|
3,631 |
|
|
|
4,335 |
|
|
|
|
|
Deferred financing costs, net |
|
|
3,393 |
|
|
|
403 |
|
|
|
260 |
|
|
|
4,056 |
|
|
|
|
|
Other assets |
|
|
365 |
|
|
|
383 |
|
|
|
215 |
|
|
|
963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
315,589 |
|
|
$ |
386,337 |
|
|
$ |
331,932 |
|
|
$ |
1,033,858 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
154,324 |
|
|
$ |
275,600 |
|
|
$ |
301,969 |
|
|
$ |
731,893 |
|
|
$ |
|
|
Accounts payable & accrued expenses |
|
|
5,244 |
|
|
|
2,376 |
|
|
|
2,717 |
|
|
|
10,337 |
|
|
|
|
|
Accrued interest payable |
|
|
1,565 |
|
|
|
585 |
|
|
|
1,622 |
|
|
|
3,772 |
|
|
|
|
|
Other liabilities |
|
|
3,961 |
|
|
|
399 |
|
|
|
1,226 |
|
|
|
5,586 |
|
|
|
|
|
Security deposits |
|
|
860 |
|
|
|
941 |
|
|
|
1,566 |
|
|
|
3,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
165,954 |
|
|
|
279,901 |
|
|
|
309,100 |
|
|
|
754,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interests Partially Owned Properties |
|
|
8,443 |
|
|
|
4,464 |
|
|
|
(4,367 |
) |
|
|
8,540 |
|
|
|
|
|
Accumulated other comprehensive (loss) |
|
|
(2,141 |
) |
|
|
|
|
|
|
|
|
|
|
(2,141 |
) |
|
|
|
|
EQR equity |
|
|
143,333 |
|
|
|
101,972 |
|
|
|
27,199 |
|
|
|
272,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
149,635 |
|
|
|
106,436 |
|
|
|
22,832 |
|
|
|
278,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
315,589 |
|
|
$ |
386,337 |
|
|
$ |
331,932 |
|
|
$ |
1,033,858 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Secured (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQR Ownership (3) |
|
$ |
154,324 |
|
|
$ |
275,600 |
|
|
$ |
221,858 |
|
|
$ |
651,782 |
|
|
$ |
|
|
Noncontrolling Ownership |
|
|
|
|
|
|
|
|
|
|
80,111 |
|
|
|
80,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (at 100%) |
|
$ |
154,324 |
|
|
$ |
275,600 |
|
|
$ |
301,969 |
|
|
$ |
731,893 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Unconsolidated |
|
|
|
Development Projects (VIEs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Institutional |
|
|
|
and/or Under |
|
|
Completed |
|
|
|
|
|
|
|
|
|
|
Joint |
|
|
|
Development |
|
|
and Stabilized |
|
|
Other |
|
|
Total |
|
|
Ventures (4) |
|
Operating information for the nine months
ended 9/30/10 (at 100%): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
|
$ |
3,507 |
|
|
$ |
18,946 |
|
|
$ |
41,885 |
|
|
$ |
64,338 |
|
|
$ |
44,179 |
|
Operating expenses |
|
|
3,032 |
|
|
|
7,069 |
|
|
|
14,974 |
|
|
|
25,075 |
|
|
|
22,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
|
475 |
|
|
|
11,877 |
|
|
|
26,911 |
|
|
|
39,263 |
|
|
|
22,143 |
|
Depreciation |
|
|
|
|
|
|
9,174 |
|
|
|
11,125 |
|
|
|
20,299 |
|
|
|
11,189 |
|
General and administrative/other |
|
|
52 |
|
|
|
107 |
|
|
|
34 |
|
|
|
193 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
423 |
|
|
|
2,596 |
|
|
|
15,752 |
|
|
|
18,771 |
|
|
|
10,813 |
|
Interest and other income |
|
|
21 |
|
|
|
8 |
|
|
|
20 |
|
|
|
49 |
|
|
|
73 |
|
Other expenses |
|
|
(342 |
) |
|
|
|
|
|
|
(493 |
) |
|
|
(835 |
) |
|
|
|
|
Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense incurred, net |
|
|
(2,382 |
) |
|
|
(4,804 |
) |
|
|
(15,258 |
) |
|
|
(22,444 |
) |
|
|
(16,482 |
) |
Amortization of deferred financing costs |
|
|
|
|
|
|
(566 |
) |
|
|
(172 |
) |
|
|
(738 |
) |
|
|
(573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) before income and other taxes
and discontinued operations |
|
|
(2,280 |
) |
|
|
(2,766 |
) |
|
|
(151 |
) |
|
|
(5,197 |
) |
|
|
(6,169 |
) |
Income and other tax (expense) benefit |
|
|
(30 |
) |
|
|
|
|
|
|
(24 |
) |
|
|
(54 |
) |
|
|
(153 |
) |
Net gain on sales of discontinued operations |
|
|
711 |
|
|
|
|
|
|
|
7,997 |
|
|
|
8,708 |
|
|
|
9,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,599 |
) |
|
$ |
(2,766 |
) |
|
$ |
7,822 |
|
|
$ |
3,457 |
|
|
$ |
3,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Project and unit counts exclude all uncompleted development projects until those
projects are substantially completed. |
|
(2) |
|
All debt is non-recourse to the Company with the exception of $14.0 million in
mortgage debt on various development projects. |
|
(3) |
|
Represents the Companys current economic ownership interest. |
|
(4) |
|
On April 30, 2010, the Company acquired the 75% equity interest it did not
own in seven previously unconsolidated properties containing 1,811 units in exchange
for an approximate $30.0 million payment to its partner. In addition, the Company
repaid the net $70.0 million mortgage loan, which was to mature on May 1, 2010,
concurrent with closing using proceeds drawn from the Companys line of credit. During
the third quarter of 2010, the Company sold its 25% equity interest in the remaining 24
unconsolidated properties containing 5,635 units in exchange for an approximate $25.4
million payment from its partner and the related $264.8 million in non-recourse
mortgage debt was extinguished by the partner at closing. As of September 30, 2010,
the Company no longer held an interest in these unconsolidated institutional joint
ventures. |
The Company is the controlling partner in various consolidated partnership properties and
development properties having a noncontrolling interest book value of $8.5 million at September 30,
2010. The Company has identified its development partnerships as VIEs as the Company provides
substantially all of the capital for these ventures (other than third party mortgage debt, if any)
despite the fact that each partner legally owns 50% of each
venture. The Company is the primary beneficiary as it exerts the most significant power over the
ventures, absorbs the majority of the expected losses and has the right to receive a majority of
the expected residual returns. The assets net of liabilities of the Companys VIEs are restricted
in their use to the specific VIE to which they relate and are not available for general corporate
use. The Company does not have any unconsolidated VIEs.
7. Deposits Restricted
The following table presents the Companys restricted deposits as of September 30, 2010 and
December 31, 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Taxdeferred (1031) exchange proceeds |
|
$ |
|
|
|
$ |
244,257 |
|
Earnest money on pending acquisitions |
|
|
1,710 |
|
|
|
6,000 |
|
Restricted deposits on debt (1) |
|
|
55,746 |
|
|
|
49,565 |
|
Resident security and utility deposits |
|
|
41,606 |
|
|
|
39,361 |
|
Other |
|
|
10,546 |
|
|
|
12,825 |
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
109,608 |
|
|
$ |
352,008 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Primarily represents amounts held in escrow by the lender and released
as draw requests are made on fully funded development mortgage loans. |
18
8. Mortgage Notes Payable
As of September 30, 2010, the Company had outstanding mortgage debt of approximately $4.8
billion.
During the nine months ended September 30, 2010, the Company:
|
|
|
Repaid $503.6 million of mortgage loans; |
|
|
|
|
Obtained $124.0 million of new mortgage loan proceeds; |
|
|
|
|
Assumed $338.2 million of mortgage debt on six acquired properties; |
|
|
|
|
Was released from $40.0 million of mortgage debt assumed by the purchaser on two
disposed properties; and |
|
|
|
|
Assumed $112.6 million of mortgage debt on seven previously unconsolidated
properties and repaid the net $70.0 million mortgage loan (net of $42.6 million of cash
collateral held by the lender) concurrent with closing using proceeds drawn from the
Companys line of credit. |
The Company recorded approximately $1.0 million of write-offs of unamortized deferred
financing costs during the nine months ended September 30, 2010 as additional interest expense
related to debt extinguishment of mortgages.
As of September 30, 2010, the Company had $563.6 million of secured debt subject to third
party credit enhancement.
As of September 30, 2010, scheduled maturities for the Companys outstanding mortgage
indebtedness were at various dates through September 1, 2048. At September 30, 2010, the interest
rate range on the Companys mortgage debt was 0.18% to 12.465%. During the nine months ended
September 30, 2010, the weighted average interest rate on the Companys mortgage debt was 4.84%.
9. Notes
As of September 30, 2010, the Company had outstanding unsecured notes of approximately $5.2
billion.
During the nine months ended September 30, 2010, the Company issued $600.0 million of ten-year
4.75% fixed rate public notes in a public offering at an all-in effective interest rate of 5.09%,
receiving net proceeds of $595.4 million before underwriting fees and other expenses.
As of September 30, 2010, scheduled maturities for the Companys outstanding notes were at
various dates through 2026. At September 30, 2010, the interest rate range on the Companys notes
was 0.76% to 7.57%. During the nine months ended September 30, 2010, the weighted average interest
rate on the Companys notes was 5.10%.
10. Lines of Credit
The Operating Partnership has a $1.425 billion (net of $75.0 million which had been committed
by a now bankrupt financial institution and is not available for borrowing) unsecured revolving
credit facility maturing on February 28, 2012, with the ability to increase available borrowings by
an additional $500.0 million by adding additional banks to the facility or obtaining the agreement
of existing banks to increase their commitments. Advances under the credit facility bear interest
at variable rates based upon LIBOR at various interest periods plus a spread (currently 0.50%)
dependent upon the Operating Partnerships credit rating or based on bids received from the lending
group. EQR has guaranteed the Operating Partnerships credit facility up to the maximum amount and
for the full term of the facility.
As of September 30, 2010, the amount available on the credit facility was $1.2 billion (net of
$84.3 million which was restricted/dedicated to support letters of credit, net of $146.0 million
outstanding and net of the $75.0 million discussed above). During the nine months ended September
30, 2010, the weighted average interest rate was 0.67%.
11. Derivative and Other Fair Value Instruments
The valuation of financial instruments requires the Company to make estimates and judgments
that affect the fair value of the instruments. The Company, where possible, bases the fair values
of its financial instruments, including its derivative instruments, on listed market prices and
third party quotes. Where these are not available, the Company bases its estimates on current
instruments with similar terms and maturities or on other factors relevant to the financial
instruments.
The carrying values of the Companys mortgage notes payable and unsecured notes (including its
line of credit)
19
were approximately $4.8 billion and $5.3 billion, respectively, at September 30, 2010. The
fair values of the Companys mortgage notes payable and unsecured notes (including its line of
credit) were approximately $5.0 billion and $5.8 billion, respectively, at September 30, 2010. The
fair values of the Companys financial instruments (other than mortgage notes payable, unsecured
notes, lines of credit, derivative instruments and investment securities) including cash and cash
equivalents and other financial instruments, approximate their carrying or contract values.
In the normal course of business, the Company is exposed to the effect of interest rate
changes. The Company seeks to manage these risks by following established risk management policies
and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
The following table summarizes the Companys consolidated derivative instruments at September
30, 2010 (dollar amounts are in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward |
|
|
Development |
|
|
|
Fair Value |
|
|
Starting |
|
|
Cash Flow |
|
|
|
Hedges (1) |
|
|
Swaps (2) |
|
|
Hedges (3) |
|
Current Notional Balance |
|
$ |
315,693 |
|
|
$ |
850,000 |
|
|
$ |
91,343 |
|
Lowest Possible Notional |
|
$ |
315,693 |
|
|
$ |
850,000 |
|
|
$ |
3,020 |
|
Highest Possible Notional |
|
$ |
317,694 |
|
|
$ |
850,000 |
|
|
$ |
91,343 |
|
Lowest Interest Rate |
|
|
2.009 |
% |
|
|
3.478 |
% |
|
|
4.059 |
% |
Highest Interest Rate |
|
|
4.800 |
% |
|
|
4.695 |
% |
|
|
4.059 |
% |
Earliest Maturity Date |
|
|
2012 |
|
|
|
2021 |
|
|
|
2011 |
|
Latest Maturity Date |
|
|
2013 |
|
|
|
2023 |
|
|
|
2011 |
|
|
|
|
(1) |
|
Fair Value Hedges Converts outstanding fixed rate debt to a floating interest rate. |
|
(2) |
|
Forward Starting Swaps Designed to partially fix the interest rate in advance of a
planned future debt issuance. These swaps have mandatory counterparty terminations from
2012 through 2014, and $300.0 million, $400.0 million and $150.0 million are designated for
2011, 2012 and 2013 maturities, respectively. |
|
(3) |
|
Development Cash Flow Hedges Converts outstanding floating rate debt to a fixed
interest rate. |
The following tables provide the location of the Companys derivative instruments within
the accompanying Consolidated Balance Sheets and their fair market values as of September 30, 2010
and December 31, 2009, respectively (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
September 30, 2010 |
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges |
|
Other assets |
|
$ |
15,029 |
|
|
Other liabilities |
|
$ |
|
|
Forward Starting Swaps |
|
Other assets |
|
|
|
|
|
Other liabilities |
|
|
(91,239 |
) |
Development Cash Flow Hedges |
|
Other assets |
|
|
|
|
|
Other liabilities |
|
|
(2,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
15,029 |
|
|
|
|
|
|
$ |
(93,380 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|
|
Balance Sheet |
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
December 31, 2009 |
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges |
|
Other assets |
|
$ |
5,186 |
|
|
Other liabilities |
|
$ |
|
|
Forward Starting Swaps |
|
Other assets |
|
|
23,630 |
|
|
Other liabilities |
|
|
|
|
Development Cash Flow Hedges |
|
Other assets |
|
|
|
|
|
Other liabilities |
|
|
(3,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
28,816 |
|
|
|
|
|
|
$ |
(3,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables provide a summary of the effect of fair value hedges on the
Companys accompanying Consolidated Statements of Operations for the nine months ended September
30, 2010 and 2009, respectively (amounts in thousands):
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain/(Loss) |
|
|
Amount of Gain/(Loss) |
|
|
|
|
|
|
Income Statement |
|
|
Amount of Gain/(Loss) |
|
September 30, 2010 |
|
Recognized in Income |
|
|
Recognized in Income |
|
|
|
|
|
|
Location of Hedged |
|
|
Recognized in Income |
|
Type of Fair Value Hedge |
|
on Derivative |
|
|
on Derivative |
|
|
Hedged Item |
|
|
Item Gain/(Loss) |
|
|
on Hedged Item |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps |
|
Interest expense |
|
$ |
9,842 |
|
|
Fixed rate debt |
|
Interest expense |
|
$ |
(9,842 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
9,842 |
|
|
|
|
|
|
|
|
|
|
$ |
(9,842 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain/(Loss) |
|
|
Amount of Gain/(Loss) |
|
|
|
|
|
|
Income Statement |
|
|
Amount of Gain/(Loss) |
|
September 30, 2009 |
|
Recognized in Income |
|
|
Recognized in Income |
|
|
|
|
|
|
Location of Hedged |
|
|
Recognized in Income |
|
Type of Fair Value Hedge |
|
on Derivative |
|
|
on Derivative |
|
|
Hedged Item |
|
|
Item Gain/(Loss) |
|
|
on Hedged Item |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps |
|
Interest expense |
|
$ |
(890 |
) |
|
Fixed rate debt |
|
Interest expense |
|
$ |
890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
(890 |
) |
|
|
|
|
|
|
|
|
|
$ |
890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables provide a summary of the effect of cash flow hedges on the Companys
accompanying Consolidated Statements of Operations for the nine months ended September 30, 2010 and
2009, respectively (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Portion |
|
|
Ineffective Portion |
|
|
|
Amount of |
|
|
Location of Gain/(Loss) |
|
|
Amount of Gain/(Loss) |
|
|
Location of |
|
|
Amount of Gain/(Loss) |
|
|
|
Gain/(Loss) |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
Gain/(Loss) |
|
|
Reclassified from |
|
September 30, 2010 |
|
Recognized in OCI |
|
|
Accumulated OCI |
|
|
Accumulated OCI |
|
|
Recognized in Income |
|
|
Accumulated OCI |
|
Type of Cash Flow Hedge |
|
on Derivative |
|
|
into Income |
|
|
into Income |
|
|
on Derivative |
|
|
into Income |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward Starting Swaps/Treasury Locks |
|
$ |
(124,908 |
) |
|
Interest expense |
|
$ |
(2,379 |
) |
|
|
N/A |
|
|
$ |
|
|
Development Interest Rate Swaps/Caps |
|
|
1,436 |
|
|
Interest expense |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(123,472 |
) |
|
|
|
|
|
$ |
(2,379 |
) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Portion |
|
|
Ineffective Portion |
|
|
|
Amount of |
|
|
Location of Gain/(Loss) |
|
|
Amount of Gain/(Loss) |
|
|
Location of |
|
|
Amount of Gain/(Loss) |
|
|
|
Gain/(Loss) |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
Gain/(Loss) |
|
|
Reclassified from |
|
September 30, 2009 |
|
Recognized in OCI |
|
|
Accumulated OCI |
|
|
Accumulated OCI |
|
|
Recognized in Income |
|
|
Accumulated OCI |
|
Type of Cash Flow Hedge |
|
on Derivative |
|
|
into Income |
|
|
into Income |
|
|
on Derivative |
|
|
into Income |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward Starting Swaps/Treasury Locks |
|
$ |
9,370 |
|
|
Interest expense |
|
$ |
(3,014 |
) |
|
|
N/A |
|
|
$ |
|
|
Development Interest Rate Swaps/Caps |
|
|
2,823 |
|
|
Interest expense |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,193 |
|
|
|
|
|
|
$ |
(3,014 |
) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010 and December 31, 2009, there were approximately $116.9 million
in deferred losses, net, included in accumulated other comprehensive loss and $4.2 million in
deferred gains, net, included in accumulated other comprehensive (loss) income, respectively,
related to derivative instruments. Based on the estimated fair values of the net derivative
instruments at September 30, 2010, the Company may recognize an estimated $6.4 million of
accumulated other comprehensive loss as additional interest expense during the twelve months ending
September 30, 2011.
In July 2010, the Company paid approximately $10.0 million to settle a forward starting swap
in conjunction with the issuance of $600.0 million of ten-year fixed rate public notes. The entire
amount was deferred as a component of accumulated other comprehensive loss and is being
recognized as an increase to interest expense over the term of the notes.
The following table sets forth the maturity, amortized cost, gross unrealized gains and
losses, book/fair value and interest and other income of the various investment securities held as
of September 30, 2010 (amounts in thousands):
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Book/ |
|
|
Interest and |
|
Security |
|
Maturity |
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
Other Income |
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FDIC-insured certificates of deposit |
|
Less than one year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
61 |
|
Other |
|
N/A |
|
|
675 |
|
|
|
411 |
|
|
|
|
|
|
|
1,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
675 |
|
|
$ |
411 |
|
|
$ |
|
|
|
$ |
1,086 |
|
|
$ |
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A three-level valuation hierarchy exists for disclosure of fair value measurements. The
valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or
liability as of the measurement date. A financial instruments categorization within the valuation
hierarchy is based upon the lowest level of input that is significant to the fair value
measurement. The three levels are defined as follows:
|
|
|
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active markets. |
|
|
|
|
Level 2 Inputs to the valuation methodology include quoted prices for similar assets
and liabilities in active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the financial
instrument. |
|
|
|
|
Level 3 Inputs to the valuation methodology are unobservable and significant to the
fair value measurement. |
The Companys derivative positions are valued using models developed by the respective
counterparty as well as models developed internally by the Company that use as their basis readily
observable market parameters (such as forward yield curves and credit default swap data) and are
classified within Level 2 of the valuation hierarchy. In addition, employee holdings other than
Common Shares within the supplemental executive retirement plan (the SERP) have a fair value of
$52.9 million as of September 30, 2010 and are included in other assets and other liabilities on
the consolidated balance sheet. These SERP investments are valued using quoted market prices for
identical assets and are classified within Level 1 of the valuation hierarchy.
The Companys investment securities are valued using quoted market prices or readily available
market interest rate data. The quoted market prices are classified within Level 1 of the valuation
hierarchy and the market interest rate data are classified within Level 2 of the valuation
hierarchy. Redeemable Noncontrolling Interests Operating Partnership are valued using the quoted
market price of Common Shares and are classified within Level 2 of the valuation hierarchy.
The Companys real estate asset impairment charge recognized in the second quarter of 2009 was
the result of an analysis of the parcels estimated fair value (determined using internally
developed models that were based on market assumptions and comparable sales data) (Level 3)
compared to its current capitalized carrying value. The market assumptions used as inputs to the
Companys fair value model include construction costs, leasing assumptions, growth rates, discount
rates, terminal capitalization rates and development yields, along with the Companys current plans
for each individual asset. The Company uses data on its existing portfolio of properties and its
recent acquisition and development properties, as well as similar market data from third party
sources, when available, in determining these inputs. The valuation technique used to measure fair
value is consistent with how similar assets were measured in prior periods. See Note 16 for
further discussion.
12. Earnings Per Share
The following tables set forth the computation of net income per share basic and net income
per share diluted (amounts in thousands except per share amounts):
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Numerator for net income per share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
26,853 |
|
|
$ |
33,201 |
|
|
$ |
19,884 |
|
|
$ |
9,029 |
|
Allocation to Noncontrolling Interests Operating Partnership, net |
|
|
(791 |
) |
|
|
(1,264 |
) |
|
|
(767 |
) |
|
|
(311 |
) |
Net loss attributable to Noncontrolling Interests Partially Owned Properties |
|
|
623 |
|
|
|
391 |
|
|
|
188 |
|
|
|
317 |
|
Net income attributable to Preference Interests and Units |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(2 |
) |
Preferred distributions |
|
|
(10,855 |
) |
|
|
(10,859 |
) |
|
|
(3,617 |
) |
|
|
(3,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to Common Shares,
net of Noncontrolling Interests |
|
|
15,830 |
|
|
|
21,460 |
|
|
|
15,688 |
|
|
|
5,414 |
|
Discontinued operations, net of Noncontrolling Interests |
|
|
67,542 |
|
|
|
284,662 |
|
|
|
9,478 |
|
|
|
126,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for net income per share basic |
|
$ |
83,372 |
|
|
$ |
306,122 |
|
|
$ |
25,166 |
|
|
$ |
132,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for net income per share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
26,853 |
|
|
$ |
33,201 |
|
|
$ |
19,884 |
|
|
$ |
9,029 |
|
Net loss attributable to Noncontrolling Interests Partially Owned Properties |
|
|
623 |
|
|
|
391 |
|
|
|
188 |
|
|
|
317 |
|
Net income attributable to Preference Interests and Units |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(2 |
) |
Preferred distributions |
|
|
(10,855 |
) |
|
|
(10,859 |
) |
|
|
(3,617 |
) |
|
|
(3,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to Common Shares |
|
|
16,621 |
|
|
|
22,724 |
|
|
|
16,455 |
|
|
|
5,725 |
|
Discontinued operations, net |
|
|
70,918 |
|
|
|
301,517 |
|
|
|
9,942 |
|
|
|
134,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for net income per share diluted |
|
$ |
87,539 |
|
|
$ |
324,241 |
|
|
$ |
26,397 |
|
|
$ |
140,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for net income per share basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for net income per share basic |
|
|
281,867 |
|
|
|
272,966 |
|
|
|
282,717 |
|
|
|
273,658 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OP Units |
|
|
13,705 |
|
|
|
16,024 |
|
|
|
13,631 |
|
|
|
15,604 |
|
Long-term compensation award shares/units |
|
|
3,459 |
|
|
|
528 |
|
|
|
4,031 |
|
|
|
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for net income per share diluted |
|
|
299,031 |
|
|
|
289,518 |
|
|
|
300,379 |
|
|
|
290,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
$ |
0.296 |
|
|
$ |
1.121 |
|
|
$ |
0.089 |
|
|
$ |
0.484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share diluted |
|
$ |
0.293 |
|
|
$ |
1.120 |
|
|
$ |
0.088 |
|
|
$ |
0.483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to Common Shares,
net of Noncontrolling Interests |
|
$ |
0.056 |
|
|
$ |
0.078 |
|
|
$ |
0.055 |
|
|
$ |
0.020 |
|
Discontinued operations, net of Noncontrolling Interests |
|
|
0.240 |
|
|
|
1.043 |
|
|
|
0.034 |
|
|
|
0.464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
$ |
0.296 |
|
|
$ |
1.121 |
|
|
$ |
0.089 |
|
|
$ |
0.484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations available to Common Shares |
|
$ |
0.056 |
|
|
$ |
0.078 |
|
|
$ |
0.055 |
|
|
$ |
0.020 |
|
Discontinued operations, net |
|
|
0.237 |
|
|
|
1.042 |
|
|
|
0.033 |
|
|
|
0.463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share diluted |
|
$ |
0.293 |
|
|
$ |
1.120 |
|
|
$ |
0.088 |
|
|
$ |
0.483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred shares/units that could be converted into 396,098 and 404,004 weighted
average Common Shares for the nine months ended September 30, 2010 and 2009, respectively, and
393,724 and 400,489 weighted average Common Shares for the quarters ended September 30, 2010 and
2009, respectively, were outstanding but were not included in the computation of diluted earnings
per share because the effects would be anti-dilutive. In addition, the effect of the Common Shares
that could ultimately be issued upon the conversion/exchange of the Operating Partnerships $650.0
million ($482.5 million outstanding at September 30, 2010) exchangeable senior notes was not
included in the computation of diluted earnings per share because the effects would be
anti-dilutive.
13. Discontinued Operations
The Company has presented separately as discontinued operations in all periods the results of
operations for all consolidated assets disposed of and all properties held for sale, if any.
The components of discontinued operations are outlined below and include the results of
operations for the respective periods that the Company owned such assets during the nine months and
quarters ended September 30, 2010 and 2009 (amounts in thousands).
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
7,296 |
|
|
$ |
90,113 |
|
|
$ |
1,914 |
|
|
$ |
21,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
7,296 |
|
|
|
90,113 |
|
|
|
1,914 |
|
|
|
21,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and maintenance |
|
|
2,942 |
|
|
|
29,420 |
|
|
|
310 |
|
|
|
7,456 |
|
Real estate taxes and insurance |
|
|
1,078 |
|
|
|
9,565 |
|
|
|
223 |
|
|
|
2,209 |
|
Depreciation |
|
|
1,522 |
|
|
|
22,736 |
|
|
|
377 |
|
|
|
5,487 |
|
General and administrative |
|
|
26 |
|
|
|
29 |
|
|
|
10 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
5,568 |
|
|
|
61,750 |
|
|
|
920 |
|
|
|
15,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operating income |
|
|
1,728 |
|
|
|
28,363 |
|
|
|
994 |
|
|
|
5,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
360 |
|
|
|
16 |
|
|
|
|
|
|
|
3 |
|
Interest (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense incurred, net |
|
|
(659 |
) |
|
|
(1,372 |
) |
|
|
(318 |
) |
|
|
(352 |
) |
Amortization of deferred financing costs |
|
|
(11 |
) |
|
|
(335 |
) |
|
|
(8 |
) |
|
|
(293 |
) |
Income and other tax (expense) benefit |
|
|
(38 |
) |
|
|
(88 |
) |
|
|
(11 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
1,380 |
|
|
|
26,584 |
|
|
|
657 |
|
|
|
5,201 |
|
Net gain on sales of discontinued operations |
|
|
69,538 |
|
|
|
274,933 |
|
|
|
9,285 |
|
|
|
129,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net |
|
$ |
70,918 |
|
|
$ |
301,517 |
|
|
$ |
9,942 |
|
|
$ |
134,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes expenses paid in the current period for properties sold or held for
sale in prior periods related to the Companys period of ownership. |
|
(2) |
|
Includes only interest expense specific to secured mortgage notes payable for
properties sold and/or held for sale. |
For the properties sold during the nine months ended September 30, 2010, the investment in
real estate, net of accumulated depreciation, and the mortgage notes payable balances at December
31, 2009 were $94.9 million and $49.5 million, respectively.
14. Commitments and Contingencies
The Company, as an owner of real estate, is subject to various Federal, state and local
environmental laws. Compliance by the Company with existing laws has not had a material adverse
effect on the Company. However, the Company cannot predict the impact of new or changed laws or
regulations on its current properties or on properties that it may acquire in the future.
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights
organization in April 2006 in the U.S. District Court for the District of Maryland. The suit
alleges that the Company designed and built approximately 300 of its properties in violation of the
accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit
seeks actual and punitive damages, injunctive relief (including modification of non-compliant
properties), costs and attorneys fees. The Company believes it has a number of viable defenses,
including that a majority of the named properties were completed before the operative dates of the
statutes in question and/or were not designed or built by the Company. Accordingly, the Company is
defending the suit vigorously. Due to the pendency of the Companys defenses and the uncertainty
of many other critical factual and legal issues, it is not possible to determine or predict the
outcome of the suit or a possible loss or range of loss, and no amounts have been accrued at
September 30, 2010. While no assurances can be given, the Company does not believe that the suit,
if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it
that, individually or in the aggregate, may reasonably be expected to have a material adverse
effect on the Company.
The Company has established a reserve and recorded a corresponding reduction to its net gain
on sales of discontinued operations related to potential liabilities associated with its
condominium conversion activities. The reserve covers potential product liability related to each
conversion. The Company periodically assesses the adequacy of the reserve
24
and makes adjustments as necessary. During the nine months ended September 30, 2010, the Company
recorded additional reserves of approximately $0.7 million, paid approximately $1.4 million in
claims and legal fees and released approximately $0.2 million of remaining reserves for settled
claims. As a result, the Company had total reserves of approximately $5.8 million at September 30,
2010. While no assurances can be given, the Company does not believe that the ultimate resolution
of these potential liabilities, if adversely determined, would have a material adverse effect on
the Company.
As of September 30, 2010, the Company has five projects totaling 1,499 units in various stages
of development with estimated completion dates ranging through
September 30, 2012, as well as other completed development
projects that are in various stages of lease up or are stabilized. Some of the
projects were developed solely by the Company, while others were co-developed with various third
party development partners. The development venture agreements with partners are primarily
deal-specific, with differing terms regarding profit-sharing, equity contributions, returns on
investment, buy-sell agreements and other customary provisions. The partner is most often the
general or managing partner of the development venture. The typical buy-sell arrangements
contain appraisal rights and provisions that provide the right, but not the obligation, for the
Company to acquire the partners interest in the project at fair market value upon the expiration
of a negotiated time period (typically two to five years after substantial completion of the
project).
15. Reportable Segments
Operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by senior management. Senior management
decides how resources are allocated and assesses performance on a monthly basis.
The
Companys primary business is the acquisition, development and
management of multifamily residential
properties, which includes the generation of rental and other related income through the leasing of
apartment units to residents. Senior management evaluates the performance of each of our apartment
communities individually and geographically, and both on a same store and non-same store basis;
however, each of our apartment communities generally has similar economic characteristics,
residents, products and services. The Companys operating segments have been aggregated by
geography in a manner identical to that which is provided to its chief operating decision maker.
The Companys fee and asset management, development (including its partially owned
properties), condominium conversion and corporate housing (Equity Corporate Housing or ECH)
activities are immaterial and do not individually meet the threshold requirements of a reportable
segment and as such, have been aggregated in the Other segment in the tables presented below.
All revenues are from external customers and there is no customer who contributed 10% or more
of the Companys total revenues during the nine months and quarters ended September 30, 2010 and
2009, respectively.
The primary financial measure for the Companys rental real estate segment is net operating
income (NOI), which represents rental income less: 1) property and maintenance expense; 2) real
estate taxes and insurance expense; and 3) property management expense (all as reflected in the
accompanying consolidated statements of operations). The Company believes that NOI is helpful to
investors as a supplemental measure of the operating performance of a real estate company because
it is a direct measure of the actual operating results of the Companys apartment communities.
Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of
financial performance. The following tables present NOI for each segment from our rental real
estate specific to continuing operations for the nine months and quarters ended September 30, 2010
and 2009, respectively, as well as total assets at September 30, 2010 (amounts in thousands):
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
Northeast |
|
|
Northwest |
|
|
Southeast |
|
|
Southwest |
|
|
Other (3) |
|
|
Total |
|
Rental income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
$ |
442,774 |
|
|
$ |
276,585 |
|
|
$ |
293,921 |
|
|
$ |
325,379 |
|
|
$ |
|
|
|
$ |
1,338,659 |
|
Non-same store/other (2) (3) |
|
|
73,979 |
|
|
|
10,272 |
|
|
|
6,323 |
|
|
|
19,924 |
|
|
|
68,145 |
|
|
|
178,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental income |
|
|
516,753 |
|
|
|
286,857 |
|
|
|
300,244 |
|
|
|
345,303 |
|
|
|
68,145 |
|
|
|
1,517,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
168,263 |
|
|
|
105,642 |
|
|
|
122,853 |
|
|
|
118,791 |
|
|
|
|
|
|
|
515,549 |
|
Non-same store/other (2) (3) |
|
|
37,055 |
|
|
|
4,330 |
|
|
|
2,795 |
|
|
|
8,071 |
|
|
|
54,757 |
|
|
|
107,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
205,318 |
|
|
|
109,972 |
|
|
|
125,648 |
|
|
|
126,862 |
|
|
|
54,757 |
|
|
|
622,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
274,511 |
|
|
|
170,943 |
|
|
|
171,068 |
|
|
|
206,588 |
|
|
|
|
|
|
|
823,110 |
|
Non-same store/other (2) (3) |
|
|
36,924 |
|
|
|
5,942 |
|
|
|
3,528 |
|
|
|
11,853 |
|
|
|
13,388 |
|
|
|
71,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NOI |
|
$ |
311,435 |
|
|
$ |
176,885 |
|
|
$ |
174,596 |
|
|
$ |
218,441 |
|
|
$ |
13,388 |
|
|
$ |
894,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,054,555 |
|
|
$ |
2,723,175 |
|
|
$ |
2,672,806 |
|
|
$ |
3,141,662 |
|
|
$ |
1,494,631 |
|
|
$ |
16,086,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Same store primarily includes all properties acquired or completed and stabilized prior
to January 1, 2009, less properties subsequently sold, which represented 116,775 units. |
|
(2) |
|
Non-same store primarily includes properties acquired after January 1, 2009, plus any
properties in lease-up and not stabilized as of January 1, 2009. |
|
(3) |
|
Other includes ECH, development, condominium conversion overhead of $0.4 million and
other corporate operations. Also reflects a $8.0 million elimination of rental income
recorded in Northeast, Northwest, Southeast and Southwest operating segments related to
ECH. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009 |
|
|
|
Northeast |
|
|
Northwest |
|
|
Southeast |
|
|
Southwest |
|
|
Other (3) |
|
|
Total |
|
Rental income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
$ |
439,673 |
|
|
$ |
284,260 |
|
|
$ |
295,435 |
|
|
$ |
332,420 |
|
|
$ |
|
|
|
$ |
1,351,788 |
|
Non-same store/other (2) (3) |
|
|
13,369 |
|
|
|
1,283 |
|
|
|
3,144 |
|
|
|
12,299 |
|
|
|
51,982 |
|
|
|
82,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental income |
|
|
453,042 |
|
|
|
285,543 |
|
|
|
298,579 |
|
|
|
344,719 |
|
|
|
51,982 |
|
|
|
1,433,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
164,288 |
|
|
|
102,778 |
|
|
|
123,769 |
|
|
|
116,075 |
|
|
|
|
|
|
|
506,910 |
|
Non-same store/other (2) (3) |
|
|
8,126 |
|
|
|
1,358 |
|
|
|
1,303 |
|
|
|
6,685 |
|
|
|
53,735 |
|
|
|
71,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
172,414 |
|
|
|
104,136 |
|
|
|
125,072 |
|
|
|
122,760 |
|
|
|
53,735 |
|
|
|
578,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
275,385 |
|
|
|
181,482 |
|
|
|
171,666 |
|
|
|
216,345 |
|
|
|
|
|
|
|
844,878 |
|
Non-same store/other (2) (3) |
|
|
5,243 |
|
|
|
(75 |
) |
|
|
1,841 |
|
|
|
5,614 |
|
|
|
(1,753 |
) |
|
|
10,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NOI |
|
$ |
280,628 |
|
|
$ |
181,407 |
|
|
$ |
173,507 |
|
|
$ |
221,959 |
|
|
$ |
(1,753 |
) |
|
$ |
855,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Same store primarily includes all properties acquired or completed and stabilized prior
to January 1, 2009, less properties subsequently sold, which represented 116,775 units. |
|
(2) |
|
Non-same store primarily includes properties acquired after January 1, 2009, plus any
properties in lease-up and not stabilized as of January 1, 2009. |
|
(3) |
|
Other includes ECH, development, condominium conversion overhead of $1.6 million and
other corporate operations. Also reflects a $7.4 million elimination of rental income
recorded in Northeast, Northwest, Southeast and Southwest operating segments related to
ECH. |
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2010 |
|
|
|
Northeast |
|
|
Northwest |
|
|
Southeast |
|
|
Southwest |
|
|
Other (3) |
|
|
Total |
|
Rental income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
$ |
150,296 |
|
|
$ |
93,705 |
|
|
$ |
100,284 |
|
|
$ |
109,775 |
|
|
$ |
|
|
|
$ |
454,060 |
|
Non-same store/other (2) (3) |
|
|
28,740 |
|
|
|
5,351 |
|
|
|
1,810 |
|
|
|
7,612 |
|
|
|
27,655 |
|
|
|
71,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental income |
|
|
179,036 |
|
|
|
99,056 |
|
|
|
102,094 |
|
|
|
117,387 |
|
|
|
27,655 |
|
|
|
525,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
55,008 |
|
|
|
36,118 |
|
|
|
41,434 |
|
|
|
40,491 |
|
|
|
|
|
|
|
173,051 |
|
Non-same store/other (2) (3) |
|
|
17,242 |
|
|
|
2,146 |
|
|
|
903 |
|
|
|
2,685 |
|
|
|
19,563 |
|
|
|
42,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
72,250 |
|
|
|
38,264 |
|
|
|
42,337 |
|
|
|
43,176 |
|
|
|
19,563 |
|
|
|
215,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
95,288 |
|
|
|
57,587 |
|
|
|
58,850 |
|
|
|
69,284 |
|
|
|
|
|
|
|
281,009 |
|
Non-same store/other (2) (3) |
|
|
11,498 |
|
|
|
3,205 |
|
|
|
907 |
|
|
|
4,927 |
|
|
|
8,092 |
|
|
|
28,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NOI |
|
$ |
106,786 |
|
|
$ |
60,792 |
|
|
$ |
59,757 |
|
|
$ |
74,211 |
|
|
$ |
8,092 |
|
|
$ |
309,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Same store primarily includes all properties acquired or completed and stabilized prior
to July 1, 2009, less properties subsequently sold, which represented 117,286 units. |
|
(2) |
|
Non-same store primarily includes properties acquired after July 1, 2009, plus any
properties in lease-up and not stabilized as of July 1, 2009. |
|
(3) |
|
Other includes ECH, development, condominium conversion overhead of $0.1 million and
other corporate operations. Also reflects a $3.2 million elimination of rental income
recorded in Northeast, Northwest, Southeast and Southwest operating segments related to
ECH. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2009 |
|
|
|
Northeast |
|
|
Northwest |
|
|
Southeast |
|
|
Southwest |
|
|
Other (3) |
|
|
Total |
|
Rental income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
$ |
146,157 |
|
|
$ |
93,551 |
|
|
$ |
98,961 |
|
|
$ |
109,740 |
|
|
$ |
|
|
|
$ |
448,409 |
|
Non-same store/other (2) (3) |
|
|
5,932 |
|
|
|
500 |
|
|
|
|
|
|
|
3,742 |
|
|
|
19,005 |
|
|
|
29,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental income |
|
|
152,089 |
|
|
|
94,051 |
|
|
|
98,961 |
|
|
|
113,482 |
|
|
|
19,005 |
|
|
|
477,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
53,287 |
|
|
|
35,377 |
|
|
|
41,530 |
|
|
|
39,621 |
|
|
|
|
|
|
|
169,815 |
|
Non-same store/other (2) (3) |
|
|
3,386 |
|
|
|
457 |
|
|
|
10 |
|
|
|
1,812 |
|
|
|
20,129 |
|
|
|
25,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
56,673 |
|
|
|
35,834 |
|
|
|
41,540 |
|
|
|
41,433 |
|
|
|
20,129 |
|
|
|
195,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store (1) |
|
|
92,870 |
|
|
|
58,174 |
|
|
|
57,431 |
|
|
|
70,119 |
|
|
|
|
|
|
|
278,594 |
|
Non-same store/other (2) (3) |
|
|
2,546 |
|
|
|
43 |
|
|
|
(10 |
) |
|
|
1,930 |
|
|
|
(1,124 |
) |
|
|
3,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NOI |
|
$ |
95,416 |
|
|
$ |
58,217 |
|
|
$ |
57,421 |
|
|
$ |
72,049 |
|
|
$ |
(1,124 |
) |
|
$ |
281,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Same store primarily includes all properties acquired or completed and stabilized prior
to July 1, 2009, less properties subsequently sold, which represented 117,286 units. |
|
(2) |
|
Non-same store primarily includes properties acquired after July 1, 2009, plus any
properties in lease-up and not stabilized as of July 1, 2009. |
|
(3) |
|
Other includes ECH, development, condominium conversion overhead of $0.6 million and
other corporate operations. Also reflects a $2.8 million elimination of rental income
recorded in Northeast, Northwest, Southeast and Southwest operating segments related to
ECH. |
Note: Markets included in the above geographic segments are as follows:
(a) |
|
Northeast New England (excluding Boston), Boston, New York Metro, DC Northern Virginia and
Suburban Maryland. |
(b) |
|
Northwest Central Valley, Denver, Portland, San Francisco Bay Area and Seattle/Tacoma. |
(c) |
|
Southeast Atlanta, Jacksonville, Orlando, South Florida, Tampa and Tulsa. |
(d) |
|
Southwest Albuquerque, Inland Empire, Los Angeles, Orange County, Phoenix and San Diego. |
The following table presents a reconciliation of NOI from our rental real estate specific to
continuing operations for the nine months and quarters ended September 30, 2010 and 2009,
respectively (amounts in thousands):
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Rental income |
|
$ |
1,517,302 |
|
|
$ |
1,433,865 |
|
|
$ |
525,228 |
|
|
$ |
477,588 |
|
Property and maintenance expense |
|
|
(386,518 |
) |
|
|
(363,354 |
) |
|
|
(135,000 |
) |
|
|
(122,305 |
) |
Real estate taxes and insurance expense |
|
|
(175,491 |
) |
|
|
(158,306 |
) |
|
|
(61,189 |
) |
|
|
(54,579 |
) |
Property management expense |
|
|
(60,548 |
) |
|
|
(56,457 |
) |
|
|
(19,401 |
) |
|
|
(18,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
(622,557 |
) |
|
|
(578,117 |
) |
|
|
(215,590 |
) |
|
|
(195,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
$ |
894,745 |
|
|
$ |
855,748 |
|
|
$ |
309,638 |
|
|
$ |
281,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16. Subsequent Events/Other
Subsequent Events
Subsequent to September 30, 2010, the Company:
|
|
|
Repaid $75.2 million in mortgage loans; |
|
|
|
|
Redeemed its Series E and Series H Cumulative Convertible Preferred Shares
for cash consideration of
$0.8 million and 355,581 Common Shares (inclusive of any
shares converted after September 30, 2010 and prior to the redemption); |
|
|
|
|
Acquired one operating property containing 138 units for $52.3 million and two land
parcels for $14.6 million; |
|
|
|
|
Sold one property containing 152 units for $11.1 million; and |
|
|
|
|
Filed a universal shelf registration statement for an unlimited amount of equity and
debt securities for issuance by the Company and the Operating Partnership that was
automatically effective upon filing with the SEC in October 2010 (under SEC regulations
enacted in 2005, the registration statement automatically expires on October 14, 2013 and
does not contain a maximum issuance amount). |
Other
During
the nine months ended September 30, 2010 and 2009, the Company
incurred charges of $6.0
million and $0.2 million, respectively, related to property acquisition costs, such as survey,
title and legal fees, on the acquisition of operating properties
and $3.5 million and $2.0 million, respectively, related to the write-off of various pursuit and out-of-pocket costs for
terminated acquisition, disposition and development
transactions. These costs, totaling $9.5 million and $2.2 million,
respectively are included in other
expenses in the accompanying consolidated statements of operations.
During the nine months ended September 30, 2010 and 2009, the Company received $5.2 million
and $0.2 million, respectively, for the settlement of insurance/litigation claims, which are
included in interest and other income in the accompanying consolidated statements of operations.
On
July 16, 2010, a portion of the parking garage collapsed at one of the Companys rental properties
(Prospect Towers in Hackensack, New Jersey). The Company estimates that the costs
related to such collapse (both expensed and capitalized), including providing for residents
interim needs, lost revenue and garage reconstruction, will be approximately $12.0 million, after
insurance reimbursements of $8.0 million. Costs to rebuild the garage will be capitalized as
incurred. Other costs, like those to accommodate displaced residents,
lost revenue due to a
portion of the project being temporarily unavailable for occupancy and legal costs, will
reduce earnings as they are incurred. Generally, insurance proceeds will be recorded as increases
to earnings as they are received. An impairment charge of $1.3 million was recognized to write-off
the net book value of the collapsed garage and an offsetting receivable was booked reflecting
expected insurance recoveries. Subsequent to quarter-end, the Company received approximately $2.5
million in initial insurance proceeds. Expenses of $3.5 million were recorded in the third quarter
of 2010 relating to this loss and are included in real estate taxes and insurance on the
consolidated statements of operations.
During the nine months ended September 30, 2009, the Company recorded an approximate $11.1
million non-cash asset impairment charge on a parcel of land held for development. This charge was
the result of an analysis of the parcels estimated fair value (determined using internally
developed models that were based on market assumptions and comparable sales data) compared to its
current capitalized carrying value. The market assumptions used as inputs to the Companys fair
value model include construction costs, leasing assumptions, growth rates, discount rates, terminal
capitalization rates and development yields, along with the Companys current plans for each
individual asset. The Company uses data on its existing portfolio of properties and its recent
acquisition and development properties, as well as similar market data from third party sources,
when available, in determining these inputs.
28
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
For further information including definitions for capitalized terms not defined herein, refer
to the consolidated financial statements and footnotes thereto included in the Companys Annual
Report on Form 10-K for the year ended December 31, 2009.
Forward-Looking Statements
Forward-looking statements in this report are intended to be made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on
current expectations, estimates, projections and assumptions made by management. While the
Companys management believes the assumptions underlying its forward-looking statements are
reasonable, such information is inherently subject to uncertainties and may involve certain risks,
which could cause actual results, performance or achievements of the Company to differ materially
from anticipated future results, performance or achievements expressed or implied by such
forward-looking statements. Many of these uncertainties and risks are difficult to predict and
beyond managements control. Forward-looking statements are not guarantees of future performance,
results or events. The forward-looking statements contained herein are made as of the date hereof
and the Company undertakes no obligation to update or supplement these forward-looking statements.
Factors that might cause such differences include, but are not limited to the following:
|
|
|
We intend to actively acquire and/or develop multifamily properties for rental
operations as market conditions dictate. We may underestimate the costs necessary to
bring an acquired property up to standards established for its intended market position
or to complete a development property. Additionally, we expect that other major real
estate investors with significant capital will compete with us for attractive
investment opportunities or may also develop properties in markets where we focus our
development efforts. This competition (or lack thereof) may increase or depress prices
for multifamily properties. We may not be in a position or have the opportunity in the
future to make suitable property acquisitions on favorable terms. We expect to develop
properties ourselves in addition to co-investing with our development partners. The
total number of development units, costs of development and estimated completion dates
are subject to uncertainties arising from changing economic conditions (such as the
cost of labor and construction materials), competition and local government regulation; |
|
|
|
|
Debt financing and other capital required by the Company may not be available or may
only be available on adverse terms; |
|
|
|
|
Labor and materials required for maintenance, repair, capital expenditure or
development may be more expensive than anticipated; |
|
|
|
|
Occupancy levels and market rents may be adversely affected by national and local
economic and market conditions including, without limitation, new construction and
excess inventory of multifamily housing and single family housing, slow or negative
employment growth, availability of low interest mortgages for single family home buyers
and the potential for geopolitical instability, all of which are beyond the Companys
control; and |
|
|
|
|
Additional factors as discussed in Part I of the Companys Annual Report on Form
10-K, particularly those under Item 1A. Risk Factors. |
Forward-looking statements and related uncertainties are also included in the Notes to
Consolidated Financial Statements in this report.
Overview
Equity Residential (EQR), a Maryland real estate investment trust (REIT) formed in March
1993, is an S&P 500 company focused on the acquisition, development and management of high quality
apartment properties in top United States growth markets. EQR has elected to be taxed as a REIT.
The Company is one of the largest publicly traded real estate companies and is the largest
publicly traded owner of multifamily properties in the United States (based on the aggregate market
value of its outstanding Common Shares, the number of apartment units wholly owned and total
revenues earned). The Companys corporate headquarters are located in Chicago, Illinois and the
Company also operates property management offices throughout the United States. As of September
30, 2010, the Company has approximately 4,200 employees who provide real estate operations,
leasing, legal, financial, accounting, acquisition, disposition, development and other support
functions.
29
EQR is the general partner of, and as of September 30, 2010 owned an approximate 95.3%
ownership interest in, ERP Operating Limited Partnership, an Illinois limited partnership (the
Operating Partnership). The Company is structured as an umbrella partnership REIT (UPREIT)
under which all property ownership and related business operations are conducted through the
Operating Partnership and its subsidiaries. References to the Company include EQR, the Operating
Partnership and those entities owned or controlled by the Operating Partnership and/or EQR.
Business Objectives and Operating Strategies
The Company seeks to maximize current income, capital appreciation of each property and the
total return for its shareholders. The Companys strategy for accomplishing these objectives
includes:
|
|
|
Leveraging our size and scale in four critical ways: |
|
|
|
Investing in apartment communities located in strategically targeted markets to
maximize our total risk-adjusted return on invested capital; |
|
|
|
|
Meeting the needs of our residents by offering a wide array of product choices
and a commitment to service; |
|
|
|
|
Engaging, retaining and attracting the best employees by providing them with the
education, resources and opportunities to succeed; and |
|
|
|
|
Sharing resources and best practices in property management across the
enterprise. |
|
|
|
Owning a highly diversified portfolio in our target markets. Target markets are
defined by a combination of the following criteria: |
|
|
|
High barrier-to-entry markets where, because of land scarcity or government
regulation, it is difficult or costly to build new apartment complexes leading to
low supply; |
|
|
|
|
Markets with high single family housing prices making our apartments a more
economical housing choice and allowing us to more readily increase rents; |
|
|
|
|
Strong economic growth leading to household formation and job
growth, which in turn leads to high demand for our apartments; and |
|
|
|
|
Markets with an attractive quality of life leading to high demand and retention. |
|
|
|
Giving residents reasons to continue living in properties
owned by the Company by providing a range of product
choices available in our diversified portfolio and by enhancing their experience with
us through meticulous customer service by our employees and by providing various
value-added services. |
|
|
|
|
Being open and responsive to changes in the market in order to take advantage of
investment opportunities that align with our long-term vision. |
Acquisition, Development and Disposition Strategies
The Company anticipates that future property acquisitions, developments and dispositions will
occur within the United States. Acquisitions and developments may be financed from various sources
of capital, which may include retained cash flow, issuance of additional equity and debt
securities, sales of properties, joint venture agreements and collateralized and uncollateralized
borrowings. In addition, the Company may acquire properties in transactions that include the
issuance of limited partnership interests in the Operating Partnership (OP Units) as
consideration for the acquired properties. Such transactions may, in certain circumstances, enable
the sellers to defer, in whole or in part, the recognition of taxable income or gain that might
otherwise result from the sales. EQR may also acquire land parcels to hold and/or sell based on
market opportunities. The Company may also seek to acquire properties by purchasing defaulted or
distressed debt that encumbers desirable properties in the hope of obtaining title to property
through foreclosure or deed-in-lieu of foreclosure proceedings.
The Company has also in the past converted some of its properties and
sold them as condominiums but is not currently active in this line of
business.
When evaluating potential acquisitions, developments and dispositions, the Company generally
considers the following factors:
|
|
|
strategically targeted markets; |
|
|
|
|
income levels and employment growth trends in the relevant market; |
|
|
|
|
employment and household growth and net migration in the relevant markets
population; |
|
|
|
|
barriers to entry that would limit competition (zoning laws, building permit
availability, supply of undeveloped or developable real estate, local building costs
and construction costs, among other factors); |
|
|
|
|
the location, construction quality, age, condition and design of the property; |
|
|
|
|
the current and projected cash flow of the property and the ability to increase cash
flow;
|
30
|
|
|
the potential for capital appreciation of the property; |
|
|
|
|
the terms of resident leases, including the potential for rent increases; |
|
|
|
|
the potential for economic growth and the tax and regulatory environment of the
community in which the property is located; |
|
|
|
|
the occupancy and demand by residents for properties of a similar type in the
vicinity (the overall market and submarket); |
|
|
|
|
the prospects for liquidity through sale, financing or refinancing of the property; |
|
|
|
|
the benefits of integration into existing operations; |
|
|
|
|
purchase prices and yields of available existing stabilized properties, if any; |
|
|
|
|
competition from existing multifamily properties, comparably priced single family
homes or rentals, residential properties under development and the potential for the
construction of new multifamily properties in the area; and |
|
|
|
|
opportunistic selling based on demand and price of high quality assets. |
The Company generally reinvests the proceeds received from property dispositions primarily to
achieve its acquisition, development and rehab strategies and at times to fund its debt maturities
and debt and equity repurchase activities. In addition, when feasible, the Company may structure
these transactions as tax-deferred exchanges.
Current Environment
Through much of 2009, the Company assumed a highly cautious outlook given uncertainty in the
general economy and the capital markets and deterioration in our property operations. In contrast,
early 2010 seemed to warrant a cautious optimism given signs pointing to improvement in economic
activity, more normalized credit markets and better fundamentals for our business. With the third
quarter of 2010 showing same store revenue growth over the third quarter of 2009, we are optimistic
that the improvement realized to date in 2010 will be sustained for
the foreseeable future. While
employment growth to date has been relatively muted, we believe increased household formation is providing
added demand for rental apartments and supporting our occupancy and rental rate
growth. Longer term, however, the rate of that growth remains highly dependent on both household
formation and employment growth.
The credit environment improved throughout mid to late 2009 and into 2010 and we currently
have access to multiple sources of capital allowing us a less cautious posture with respect to
pre-funding our maturing debt obligations. The Company has access to the equity markets as well as
both the secured and unsecured debt markets. In July 2010, the Company completed a $600.0 million
unsecured ten year notes offering with a coupon of 4.75% and an all-in effective interest rate of
5.09%. The all-in rate combined with its accretive nature compared to maturing 2011 fixed rate
debt led the Company to pursue this transaction. The Company has minimal debt maturities for the
balance of 2010. However, should the improvement we are experiencing cease and economic conditions
or credit/equity markets once again deteriorate, we may again hold material amounts of cash and
prefund our maturities similar to measures taken in 2008 and early 2009 to increase liquidity and
meet our debt maturities.
Beginning in the fourth quarter of 2009, we began to see an increase in the availability of
attractive acquisition opportunities. As a result, we expect to be a net buyer of assets in 2010
in contrast to being a net seller of assets in 2009. The Company acquired 14 properties consisting
of 4,164 units for $1.4 billion and four land parcels for $54.3 million during the nine months
ended September 30, 2010. While competition for the properties we are interested in acquiring
increased in the second quarter of 2010 due to the overall improvement in market fundamentals, we
were able to close several, of what we believe are, long-term, value added acquisition
opportunities. Our acquisition pipeline is expected to moderate in the fourth quarter of
2010 as compared to the pace of the first nine months of 2010.
We believe our access to capital, our ability to
execute large, complex transactions and our ability to efficiently stabilize large scale lease up
properties provide us with a competitive advantage.
During the nine months ended
September 30, 2010, the Company sold 11 consolidated properties consisting of 2,437 units for
$172.0 million, and 27 unconsolidated properties consisting of 6,275 units generating cash proceeds
to the Company of $26.9 million, as well as 2 condominium units for $0.4 million and one land
parcel for $4.0 million. We expect to continue strategic dispositions and see an increase in
dispositions in the fourth quarter of 2010 as we believe there is currently a robust market and
pricing for certain of our non-strategic assets.
We believe that cash and cash equivalents, securities readily convertible to cash, current
availability on our revolving credit facility and disposition proceeds for 2010 will provide
sufficient liquidity to meet our funding obligations relating to asset acquisitions, debt
maturities and existing development projects through 2010. We expect that our remaining longer-term
funding requirements will be met through some combination of new borrowings, equity issuances
(including the Companys ATM share offering program), property dispositions, joint ventures and
cash generated from operations.
31
Despite the challenging conditions noted below, we believe that the Company is well-positioned
notwithstanding the slow economic recovery. Our properties are geographically diverse and were
approximately 94.2% occupied (94.9% on a same store basis) as of September 30, 2010, little new
multifamily rental supply will be added to most of our markets over the next several years and the
long-term demographic picture is positive. We believe our strong balance sheet and ample liquidity
will allow us to fund our debt maturities and development fundings in the near term, and should
also allow us to take advantage of investment opportunities in the future. As economic conditions
continue to improve, the short-term nature of our leases and the limited supply of new rental
housing being constructed should allow us to realize revenue growth and improvement in our
operating results.
While a generally improving credit environment and better general economic conditions provide
reason for optimism, the Company expects flat to slightly declining revenues for the full year
2010, which will adversely impact the Companys results of operations. The vast majority of our
leases are for terms of 12 months or less. Given the roll-down in lease rates that occurred
throughout 2009, the full year comparison to 2010 will continue to show flat to declining revenue,
even though the Company experienced same store revenue increases in the third quarter of 2010 when
compared to the third quarter of 2009 for the first time since the fourth quarter of 2008 and expects similar results in the fourth quarter of 2010 as compared to the fourth quarter of 2009. Net
effective new lease rates are positive and new residents are generally occupying units at higher
rent than the vacating resident was previously paying. Our revenues have benefited from high
resident retention, which has generally increased more significantly than expected, and our
occupancy rates, which increased more quickly than expected. The depressed demand for single
family housing and employment uncertainty are clear drivers of our resident retention and
occupancy.
The
Company anticipates that 2010 same store expenses will only increase 1.5% primarily due to increased
payroll expenses related to workers compensation, health insurance and bonus accrual increases,
partially offset by favorable real estate tax valuation and appeals results and modest utility cost
growth (same store expenses increased 1.7% for the first nine months of 2010 when compared with the
same period in the prior year). This follows three consecutive years of excellent expense control (same store expenses declined 0.1%
between 2009 and 2008 and grew 2.2% between 2008 and 2007 and 2.1%
between 2007 and 2006). However, the combination of expected flat to declining revenues and
moderately increasing expense levels will have a negative impact on the Companys results of
operations for 2010.
Results of Operations
In conjunction with our business objectives and operating strategy, the Company continued to
invest in apartment properties located in strategically targeted
markets during the nine months ended September 30, 2010 as follows:
|
|
|
Acquired $1.0 billion of apartment properties consisting of 12 properties and 2,926
units at a weighted average capitalization (cap) rate (see definition below) of 5.5%
and four land parcels for $54.3 million, all of which we deem to be in our strategic
targeted markets; |
|
|
|
|
Acquired one unoccupied property in the second quarter of 2010 (425 Mass) for $166.8
million consisting of 559 units that is expected to stabilize in its third year of
ownership at an 8.5% yield on cost and one property in the third quarter of 2010
(Vantage Pointe) for $200.0 million consisting of 679 units that was in the early
stages of lease up and is expected to stabilize in its third year of ownership at a
7.0% yield on cost; |
|
|
|
|
Acquired the 75% equity interest it did not own in seven previously unconsolidated
properties consisting of 1,811 units at an implied cap rate of 8.4% in exchange for an
approximate $30.0 million payment to its joint venture partner; |
|
|
|
|
Sold $172.0 million of consolidated apartment properties consisting of 11 properties
and 2,437 units at a weighted average cap rate of 7.5%, 2 condominium units for $0.4
million and one land parcel for $4.0 million, the majority of which was in exit or less
desirable markets; and |
|
|
|
|
Sold the last of its 25% equity interests in an institutional joint venture
consisting of 27 unconsolidated properties containing 6,275 apartment units. These
properties were valued in their entirety at $417.8 million which results in an implied
weighted average cap rate of 7.5% (generating cash to the Company, net of debt
repayments, of $26.9 million). |
The Companys primary financial measure for evaluating each of its apartment communities is
net operating income (NOI). NOI represents rental income less property and maintenance expense,
real estate tax and insurance expense and property management expense. The Company believes that
NOI is helpful to investors as a supplemental measure of the operating performance of a real estate
company because it is a direct measure of the actual operating results of the Companys apartment
communities. The cap rate is generally the first year NOI yield (net of replacements) on the
Companys investment.
Properties that the Company owned for all of both of the nine months ended September 30, 2010
and 2009 (the
32
Nine-Month 2010 Same Store Properties), which represented 116,775 units, and properties that the
Company owned for all of both of the quarters ended September 30, 2010 and 2009 (the Third Quarter
2010 Same Store Properties), which represented 117,286 units, impacted the Companys results of
operations. Both the Nine-Month 2010 Same Store Properties and the Third Quarter 2010 Same Store
Properties are discussed in the following paragraphs.
The Companys acquisition, disposition and completed development activities also impacted
overall results of operations for the nine months and quarters ended September 30, 2010 and 2009.
Dilution, as a result of the Companys net asset sales last year, partially offset by net asset
acquisitions and lease up activity in the current year, negatively impacts property net operating
income. The impacts of these activities are discussed in greater detail in the following
paragraphs.
Comparison of the nine months ended September 30, 2010 to the nine months ended September 30,
2009
For the nine months ended September 30, 2010, the Company reported diluted earnings per share
of $0.29 compared to $1.12 per share in the same period of 2009. The difference is primarily due
to lower gains from property sales in 2010 and lower total property net operating income driven by
lower same store NOI and dilution from the Companys 2009 transaction activity, partially offset by
the positive impact of NOI from 2010 transaction and lease-up activity.
For the nine months ended September 30, 2010, income from continuing operations decreased
approximately $6.3 million or 19.1% when compared to the nine months ended September 30, 2009. The
decrease in continuing operations is discussed below.
Revenues from the Nine-Month 2010 Same Store Properties decreased $13.1 million primarily as a
result of a decrease in average rental rates charged to residents, partially offset by an increase
in occupancy. Expenses from the Nine-Month 2010 Same Store Properties increased $8.6 million
primarily due to increases in repairs and maintenance expenses (mostly due to greater storm-related
costs such as snow removal and roof repairs incurred during the first quarter of 2010), higher
property management costs and increases in on-site payroll costs. The following tables provide
comparative same store results and statistics for the Nine-Month 2010 Same Store Properties:
September YTD 2010 vs. September YTD 2009
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) 116,775 Same Store Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Description |
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Rental Rate (1) |
|
|
Occupancy |
|
|
Turnover |
|
YTD 2010 |
|
$ |
1,338,659 |
|
|
$ |
515,549 |
|
|
$ |
823,110 |
|
|
$ |
1,344 |
|
|
|
94.9% |
|
|
|
43.7% |
|
YTD 2009 |
|
$ |
1,351,788 |
|
|
$ |
506,910 |
|
|
$ |
844,878 |
|
|
$ |
1,375 |
|
|
|
93.7% |
|
|
|
47.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
$ |
(13,129 |
) |
|
$ |
8,639 |
|
|
$ |
(21,768 |
) |
|
$ |
(31 |
) |
|
|
1.2% |
|
|
|
(3.5% |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
(1.0% |
) |
|
|
1.7% |
|
|
|
(2.6% |
) |
|
|
(2.3% |
) |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average rental rate is defined as total rental revenues divided by the weighted average occupied units for the period. |
The following table provides comparative same store operating expenses for the Nine-Month
2010 Same Store Properties:
33
September YTD 2010 vs. September YTD 2009
Same Store Operating Expenses
$ in thousands 116,775 Same Store Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD 2010 |
|
|
|
Actual |
|
|
Actual |
|
|
$ |
|
|
% |
|
|
Operating |
|
|
|
YTD 2010 |
|
|
YTD 2009 |
|
|
Change |
|
|
Change |
|
|
Expenses |
|
Real estate taxes |
|
$ |
135,169 |
|
|
$ |
137,170 |
|
|
$ |
(2,001 |
) |
|
|
(1.5% |
) |
|
|
26.2% |
|
On-site payroll (1) |
|
|
125,363 |
|
|
|
122,276 |
|
|
|
3,087 |
|
|
|
2.5% |
|
|
|
24.3% |
|
Utilities (2) |
|
|
80,692 |
|
|
|
79,099 |
|
|
|
1,593 |
|
|
|
2.0% |
|
|
|
15.7% |
|
Repairs and maintenance (3) |
|
|
77,346 |
|
|
|
74,262 |
|
|
|
3,084 |
|
|
|
4.2% |
|
|
|
15.0% |
|
Property management costs (4) |
|
|
53,814 |
|
|
|
50,016 |
|
|
|
3,798 |
|
|
|
7.6% |
|
|
|
10.4% |
|
Insurance |
|
|
16,785 |
|
|
|
16,774 |
|
|
|
11 |
|
|
|
0.1% |
|
|
|
3.3% |
|
Leasing and advertising |
|
|
11,823 |
|
|
|
12,240 |
|
|
|
(417 |
) |
|
|
(3.4% |
) |
|
|
2.3% |
|
Other operating expenses (5) |
|
|
14,557 |
|
|
|
15,073 |
|
|
|
(516 |
) |
|
|
(3.4% |
) |
|
|
2.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store operating expenses |
|
$ |
515,549 |
|
|
$ |
506,910 |
|
|
$ |
8,639 |
|
|
|
1.7% |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On-site payroll Includes payroll and related expenses for on-site personnel including
property managers, leasing consultants and maintenance staff. |
|
(2) |
|
Utilities Represents gross expenses prior to any recoveries under the Resident Utility
Billing System (RUBS). Recoveries are reflected in rental income. |
|
(3) |
|
Repairs and maintenance Includes general maintenance costs, unit turnover costs including
interior painting, routine landscaping, security, exterminating, fire protection, snow
removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs. |
|
(4) |
|
Property management costs Includes payroll and related expenses for departments, or
portions of departments, that directly support on-site management. These include such
departments as regional and corporate property management, property accounting, human
resources, training, marketing and revenue management, procurement, real estate tax, property
legal services and information technology. |
|
(5) |
|
Other operating expenses Includes administrative costs such as office supplies, telephone
and data charges and association and business licensing fees. |
The following table presents a reconciliation of operating income per the consolidated
statements of operations to NOI for the Nine-Month 2010 Same Store Properties:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Amounts in thousands) |
|
Operating income |
|
$ |
366,769 |
|
|
$ |
387,409 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Non-same store operating results |
|
|
(71,635 |
) |
|
|
(10,870 |
) |
Fee and asset management revenue |
|
|
(7,596 |
) |
|
|
(7,928 |
) |
Fee and asset management expense |
|
|
4,364 |
|
|
|
5,916 |
|
Depreciation |
|
|
500,173 |
|
|
|
428,751 |
|
General and administrative |
|
|
31,035 |
|
|
|
30,476 |
|
Impairment |
|
|
|
|
|
|
11,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store NOI |
|
$ |
823,110 |
|
|
$ |
844,878 |
|
|
|
|
|
|
|
|
For properties that the Company acquired prior to January 1, 2009 and expects to continue
to own through December 31, 2010, the Company anticipates the following same store results for the
full year ending December 31, 2010:
|
|
|
|
|
2010 Same Store Assumptions |
|
Physical occupancy |
|
|
94.9 |
% |
Revenue change |
|
|
(0.25 |
%) |
Expense change |
|
|
1.50 |
% |
NOI change |
|
|
(1.25 |
%) |
34
The Company anticipates consolidated rental acquisitions of $1.5 billion and consolidated
rental dispositions of $750.0 million and a capitalization rate spread of 110 basis points for the full year ending
December 31, 2010.
These 2010 assumptions are based on current expectations and are forward-looking.
Non-same store operating results increased approximately $60.8 million and consist primarily
of properties acquired in calendar years 2009 and 2010, as well as operations from the Companys
completed development properties and corporate housing business. While the operations of the
non-same store assets have been negatively impacted during the nine months ended September 30, 2010
similar to the same store assets, the non-same store assets have contributed a greater percentage
of total NOI to the Companys overall operating results primarily due to increasing occupancy for
properties in lease-up and a longer ownership period in 2010 than 2009. This increase primarily
resulted from:
|
|
|
Development and other miscellaneous properties in lease-up of $25.3 million; |
|
|
|
|
Newly stabilized development and other miscellaneous properties of $2.6 million; |
|
|
|
|
Properties acquired in 2009 and 2010 of $37.6 million; and |
|
|
|
|
Partially offset by an allocation of property management costs not included in same
store results and operating activities from other miscellaneous operations, such as the
Companys corporate housing business. |
See also Note 15 in the Notes to Consolidated Financial Statements for additional discussion
regarding the Companys segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, increased
approximately $1.2 million or 60.6% primarily due to an increase in revenue earned on management of
the Companys military housing ventures at Fort Lewis and McChord Air Force Base.
Property management expenses from continuing operations include off-site expenses associated
with the self-management of the Companys properties as well as management fees paid to any third
party management companies. These expenses increased approximately $4.1 million or 7.2%. This
increase is primarily attributable to an increase in payroll-related costs (due primarily to higher
workers compensation, health insurance and bonus accrual costs), legal and professional fees,
education/conference expenses and real estate tax consulting fees.
Depreciation expense from continuing operations, which includes depreciation on non-real
estate assets, increased approximately $71.4 million or 16.7% primarily as a result of additional
depreciation expense on properties acquired in 2009 and 2010, development properties placed in
service and capital expenditures for all properties owned.
General and administrative expenses from continuing operations, which include corporate
operating expenses, increased approximately $0.6 million or 1.8% primarily due to higher
payroll-related costs (due primarily to higher workers compensation, health insurance and bonus accrual
costs). The Company anticipates that general and administrative expenses will approximate $41.0
million for the year ending December 31, 2010. The above assumption is based on current
expectations and is forward-looking.
Impairment from continuing operations decreased approximately $11.1 million due to an
impairment charge on land held for development taken during the nine months ended September 30,
2009 that did not reoccur in 2010. See Note 16 in the Notes to Consolidated Financial Statements
for further discussion.
Interest and other income from continuing operations decreased approximately $10.5 million or
66.4% primarily as a result of a decrease in interest earned on cash and cash equivalents and
investment securities due to lower interest rates during the nine months ended September 30, 2010
and lower overall balances as well as gains on debt extinguishment recognized during the nine
months ended September 30, 2009 that did not reoccur in 2010, partially offset by an increase in
insurance/litigation settlement proceeds. The Company anticipates that interest and other income
will approximate $5.0 million to $6.0 million for the year ending December 31, 2010. The above
assumption is based on current expectations and is forward-looking.
Other expenses from continuing operations increased approximately $7.3 million primarily due
to an increase in pursuit cost write-offs as a result of the Companys decision to reduce its
development activities in prior periods as well as an increase in property acquisition costs
incurred in conjunction with the Companys significantly higher acquisition volume. The Company
anticipates that other expenses will approximate $11.0 million to $12.0 million for the year ending
December 31, 2010. The above assumption is based on current expectations and is forward looking.
Interest expense from continuing operations, including amortization of deferred financing
costs, decreased
35
approximately $7.7 million or 2.1% primarily as a result of lower overall debt
balances due to the significant debt repurchases in 2009 and lower rates, partially offset by
interest expense on the $500.0 million mortgage pool that closed in June 2009, the $600.0 million
of unsecured notes that closed in July 2010 and lower capitalized interest. During the nine months
ended September 30, 2010, the Company capitalized interest costs of approximately $10.2 million as
compared to $28.7 million for the nine months ended September 30, 2009. This capitalization of
interest primarily relates to consolidated projects under development. The effective interest cost
on all indebtedness for the nine months ended September 30, 2010 was 5.14% as compared to 5.38% for the nine months ended September 30, 2009. The Company anticipates that
interest expense will approximate $476.3 million to $481.1 million for the year ending December 31,
2010. The above assumption is based on current expectations and is forward-looking.
Income and other tax expense from continuing operations decreased approximately $2.5 million
or 89.1% primarily due to a decrease in franchise taxes for Texas and Tennessee as well as a
decrease in business taxes for Washington, D.C. The Company anticipates that income and other tax
expense will approximate $1.0 million for the year ending December 31, 2010. The above assumption
is based on current expectations and is forward-looking.
Loss from investments in unconsolidated entities decreased approximately $1.6 million or 69.0%
as compared to the nine months ended September 30, 2009 primarily due to the Companys $1.8 million
share of defeasance costs incurred in conjunction with the extinguishment of cross-collateralized
mortgage debt on one of the Companys partially owned unconsolidated joint ventures taken during
the nine months ended September 30, 2009 that did not reoccur in 2010.
Net gain on sales of unconsolidated entities increased approximately $21.4 million primarily
due to larger gains on sale and revaluation of seven previously unconsolidated properties that were
acquired from the Companys joint venture partner and the gain on sale for 27 properties sold
during the nine months ended September 30, 2010 compared with unconsolidated properties sold in the
same period in 2009.
Net loss on sales of land parcels increased approximately $1.2 million primarily due to the
loss on sale of one land parcel during the nine months ended September 30, 2010.
Discontinued operations, net decreased approximately $230.6 million or 76.5% between the
periods under comparison. This decrease is primarily due to lower gains from property sales during
the nine months ended September 30, 2010 compared to the same period in 2009 and the operations of
those properties. In addition, properties sold reflect operations for none of or a partial period
in 2010 in contrast to a full or partial period in 2009. See Note 13 in the Notes to Consolidated
Financial Statements for further discussion.
Comparison of the quarter ended September 30, 2010 to the quarter ended September 30, 2009
For the quarter ended September 30, 2010, the Company reported diluted earnings per share of
$0.09 compared to $0.48 per share in the same period of 2009. The difference is primarily due to
lower gains from property sales in 2010 and lower total property net operating income driven by
dilution from the Companys 2009 transaction activity and lower interest and other income,
partially offset by the positive impact of NOI from 2010 transaction and lease-up activity and
higher same store NOI.
For the quarter ended September 30, 2010, income from continuing operations increased
approximately $10.9 million when compared to the quarter ended September 30, 2009. The increase in
continuing operations is discussed below.
Revenues from the Third Quarter 2010 Same Store Properties increased $5.7 million primarily as
a result of a decrease in resident turnover and an increase in occupancy. Expenses from the Third
Quarter 2010 Same Store Properties increased $3.2 million primarily due to increases in property
management costs, on-site payroll costs and repairs and maintenance costs, partially offset by
lower real estate taxes. The following tables provide comparative same store results and
statistics for the Third Quarter 2010 Same Store Properties:
36
Third Quarter 2010 vs. Third Quarter 2009
Same Store Results/Statistics
$ in thousands (except for Average Rental Rate) 117,286 Same Store Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results |
|
|
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental |
|
|
|
|
|
|
|
Description |
|
Revenues |
|
|
Expenses |
|
|
NOI |
|
|
Rate (1) |
|
|
Occupancy |
|
|
Turnover |
|
Q3 2010 |
|
$ |
454,060 |
|
|
$ |
173,051 |
|
|
$ |
281,009 |
|
|
$ |
1,360 |
|
|
|
95.0% |
|
|
|
17.6% |
|
Q3 2009 |
|
$ |
448,409 |
|
|
$ |
169,815 |
|
|
$ |
278,594 |
|
|
$ |
1,362 |
|
|
|
93.7% |
|
|
|
18.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
$ |
5,651 |
|
|
$ |
3,236 |
|
|
$ |
2,415 |
|
|
$ |
(2 |
) |
|
|
1.3% |
|
|
|
(0.9% |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
1.3% |
|
|
|
1.9% |
|
|
|
0.9% |
|
|
|
(0.1% |
) |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average rental rate is defined as total rental revenues divided by the weighted average occupied units for the period. |
The following table provides comparative same store operating expenses for the Third
Quarter 2010 Same Store Properties:
Third Quarter 2010 vs. Third Quarter 2009
Same Store Operating Expenses
$ in thousands 117,286 Same Store Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2010 |
|
|
|
Actual |
|
|
Actual |
|
|
$ |
|
|
% |
|
|
Operating |
|
|
|
Q3 2010 |
|
|
Q3 2009 |
|
|
Change |
|
|
Change |
|
|
Expenses |
|
Real estate taxes |
|
$ |
43,973 |
|
|
$ |
45,936 |
|
|
$ |
(1,963 |
) |
|
|
(4.3% |
) |
|
|
25.4% |
|
On-site payroll (1) |
|
|
42,324 |
|
|
|
40,414 |
|
|
|
1,910 |
|
|
|
4.7% |
|
|
|
24.4% |
|
Utilities (2) |
|
|
26,954 |
|
|
|
26,050 |
|
|
|
904 |
|
|
|
3.5% |
|
|
|
15.6% |
|
Repairs and maintenance (3) |
|
|
26,974 |
|
|
|
25,866 |
|
|
|
1,108 |
|
|
|
4.3% |
|
|
|
15.6% |
|
Property management costs (4) |
|
|
18,253 |
|
|
|
16,591 |
|
|
|
1,662 |
|
|
|
10.0% |
|
|
|
10.5% |
|
Insurance |
|
|
5,637 |
|
|
|
5,634 |
|
|
|
3 |
|
|
|
0.1% |
|
|
|
3.3% |
|
Leasing and advertising |
|
|
4,460 |
|
|
|
4,694 |
|
|
|
(234 |
) |
|
|
(5.0% |
) |
|
|
2.6% |
|
Other operating expenses (5) |
|
|
4,476 |
|
|
|
4,630 |
|
|
|
(154 |
) |
|
|
(3.3% |
) |
|
|
2.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store operating expenses |
|
$ |
173,051 |
|
|
$ |
169,815 |
|
|
$ |
3,236 |
|
|
|
1.9% |
|
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On-site payroll Includes payroll and related expenses for on-site personnel including
property managers, leasing consultants and maintenance staff. |
|
(2) |
|
Utilities Represents gross expenses prior to any recoveries under the Resident Utility
Billing System (RUBS). Recoveries are reflected in rental income. |
|
(3) |
|
Repairs and maintenance Includes general maintenance costs, unit turnover costs including
interior painting, routine landscaping, security, exterminating, fire protection, snow
removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs. |
|
(4) |
|
Property management costs Includes payroll and related expenses for departments, or
portions of departments, that directly support on-site management. These include such
departments as regional and corporate property management, property accounting, human
resources, training, marketing and revenue management, procurement, real estate tax, property
legal services and information technology. |
|
(5) |
|
Other operating expenses Includes administrative costs such as office supplies, telephone
and data charges and association and business licensing fees. |
The following table presents a reconciliation of operating income per the consolidated
statements of operations to NOI for the Third Quarter 2010 Same Store Properties:
37
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Amounts in thousands) |
|
Operating income |
|
$ |
127,196 |
|
|
$ |
128,655 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Non-same store operating results |
|
|
(28,629 |
) |
|
|
(3,385 |
) |
Fee and asset management revenue |
|
|
(2,128 |
) |
|
|
(2,653 |
) |
Fee and asset management expense |
|
|
704 |
|
|
|
1,931 |
|
Depreciation |
|
|
173,642 |
|
|
|
144,165 |
|
General and administrative |
|
|
10,224 |
|
|
|
9,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store NOI |
|
$ |
281,009 |
|
|
$ |
278,594 |
|
|
|
|
|
|
|
|
Non-same store operating results increased approximately $25.2 million and consist
primarily of properties acquired in calendar years 2009 and 2010, as well as operations from the
Companys completed development properties and corporate housing business. The non-same store
assets have contributed a greater percentage of total NOI to the Companys overall operating
results primarily due to increasing occupancy for properties in lease-up and a longer ownership
period in 2010 than 2009. This increase primarily resulted from:
|
|
|
Development and other miscellaneous properties in lease-up of $9.3 million; |
|
|
|
|
Properties acquired in 2009 and 2010 of $16.7 million; and |
|
|
|
|
Partially offset by an allocation of property management costs not included in same
store results and operating activities from other miscellaneous operations, such as the
Companys corporate housing business. |
See also Note 15 in the Notes to Consolidated Financial Statements for additional discussion
regarding the Companys segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, increased
approximately $0.7 million primarily due to an increase in revenue earned on management of the
Companys military housing ventures at Fort Lewis and McChord Air Force Base.
Property management expenses from continuing operations include off-site expenses associated
with the self-management of the Companys properties as well as management fees paid to any third
party management companies. These expenses increased approximately $0.7 million or 3.6%. This
increase is primarily attributable to an increase in real estate tax consulting expense,
education/conference expenses and travel expenses.
Depreciation expense from continuing operations, which includes depreciation on non-real
estate assets, increased approximately $29.5 million or 20.4% primarily as a result of additional
depreciation expense on properties acquired in 2009 and 2010, development properties placed in
service and capital expenditures for all properties owned.
General and administrative expenses from continuing operations, which include corporate
operating expenses, increased approximately $0.3 million or 3.5% primarily due to an increase in
payroll-related costs.
Interest and other income from continuing operations decreased approximately $3.0 million or
93.5% primarily as a result of a decrease in interest earned on cash and cash equivalents and
investment securities due to lower interest rates during the quarter ended September 30, 2010 and
lower overall balances, as well as a gain on debt extinguishment recognized during the quarter
ended September 30, 2009 that did not reoccur in 2010.
Other expenses from continuing operations increased approximately $1.6 million primarily due
to an increase in property acquisition costs incurred in conjunction with the Companys
significantly higher acquisition volume.
Interest expense from continuing operations, including amortization of deferred financing
costs, increased approximately $1.0 million or 0.8% as a result of an increase in interest expense
related to the $600.0 million unsecured notes entered into during the quarter ended September 30,
2010 which was offset by a decrease in capitalized interest, significant debt repurchases and
write-offs in 2009 and lower rates. During the quarter ended September 30, 2010, the Company
capitalized interest costs of approximately $2.3 million as compared to $7.7 million for the
quarter ended September 30, 2009. This capitalization of interest primarily relates to
consolidated projects under development. The effective interest cost on all indebtedness for the
quarter ended September 30, 2010 was 5.15% as compared to 5.38% for the quarter ended September 30,
2009.
38
Income and other tax expense from continuing operations decreased approximately $0.2 million
or 36.2% primarily due to a decrease in franchise taxes for Texas.
Income/loss from investments in unconsolidated entities increased approximately $0.3 million
as compared to the quarter ended September 30, 2009 primarily due to distributions from entities
for which the Company no longer had any basis, as well as greater operating losses during the
quarter ended September 30, 2009.
Net gain on sales of unconsolidated entities increased approximately $18.6 million due to the
gain on sale of 24 previously unconsolidated properties that were sold to the Companys joint
venture partner.
Net loss on sales of land parcels increased approximately $1.2 million primarily due to the
loss on sale of one land parcel during quarter ended September 30, 2010.
Discontinued operations, net decreased approximately $124.4 million or 92.6% between the
periods under comparison. This decrease is primarily a result of fewer consolidated property sales
during the quarter ended September 30, 2010 compared to the same period in 2009. In addition,
properties sold reflect operations for none of or a partial period in 2010 in contrast to a full or
partial period in 2009. See Note 13 in the Notes to Consolidated Financial Statements for further
discussion.
Liquidity and Capital Resources
As of January 1, 2010, the Company had approximately $193.3 million of cash and cash
equivalents, its restricted 1031 exchange proceeds totaled $244.3 million and it had $1.37 billion
available under its revolving credit facility (net of $56.7 million which was restricted/dedicated
to support letters of credit and $75.0 million which had been committed by a now bankrupt financial
institution and is not available for borrowing). After taking into effect the various transactions
discussed in the following paragraphs and the net cash provided by operating activities, the
Companys cash and cash equivalents balance at September 30, 2010 was approximately $43.7 million
and the amount available on the Companys revolving credit facility was $1.2 billion (net of $84.3
million which was restricted/dedicated to support letters of credit, net of $146.0 million
outstanding and net of the $75.0 million discussed above).
During the nine months ended September 30, 2010, the Company generated proceeds from various
transactions, which included the following:
|
|
|
Disposed of 11 consolidated properties, 27 unconsolidated properties, 2 condominium
units and one land parcel, receiving net proceeds of approximately $161.5 million; |
|
|
|
|
Obtained $124.0 million in new mortgage financing; |
|
|
|
|
Issued $600.0 million of unsecured notes receiving net proceeds of $595.4 million before
underwriting fees and other expenses; and |
|
|
|
|
Issued approximately 3.2 million Common Shares and received net proceeds of $98.0
million. |
|
|
|
|
During the nine months ended September 30, 2010, the above proceeds were primarily utilized
to: |
|
|
|
|
Acquire 14 rental properties and four land parcels for approximately $1.1 billion; |
|
|
|
|
Acquire the 75% equity interest it did not own in seven previously unconsolidated
properties consisting of 1,811 units in exchange for an approximate $26.9 million payment
to its joint venture partner (net of $3.1 million in cash acquired); |
|
|
|
|
Invest $98.3 million primarily in development projects; |
|
|
|
|
Repurchase 58,130 Common Shares, utilizing cash of $1.9 million (see Note 3); |
|
|
|
|
Repay $503.6 million of mortgage loans; and |
|
|
|
|
Settle a forward starting swap, utilizing cash of $10.0 million. |
In September 2009, the Company announced the establishment of an At-The-Market (ATM) share
offering program which would allow the Company to sell up to 17.0 million Common Shares from time
to time over the next three years into the existing trading market at current market prices as well
as through negotiated transactions. The Company may, but shall have no obligation to, sell Common
Shares through the ATM share offering program in amounts and at times to be determined by the
Company. Actual sales will depend on a variety of factors to be determined by the Company from time
to time, including (among others) market conditions, the trading price of the Companys Common
Shares and determinations of the appropriate sources of funding for the Company. During the nine
39
months ended September 30, 2010, the Company issued approximately 1.1 million Common Shares at an
average price of $33.87 per share for total consideration of approximately $35.8 million through
the ATM program. Cumulative to date, the Company has issued approximately 4.6 million Common Shares
at an average price of $35.03 per share for total consideration of approximately $159.5 million. The Company
has 12.4 million Common Shares remaining available for issuance under the ATM program.
Depending on its analysis of market prices, economic conditions and other opportunities for
the investment of available capital, the Company may repurchase its Common Shares pursuant to its
existing share repurchase program authorized by the Board of Trustees. The Company repurchased $1.9 million (58,130 shares at
an average price per share of $32.46) of its Common Shares during the nine months ended September
30, 2010. As of September 30, 2010, the Company had authorization to repurchase an additional
$464.6 million of its shares. See Note 3 in the Notes to Consolidated Financial Statements for
further discussion.
Depending on its analysis of prevailing market conditions, liquidity requirements, contractual
restrictions and other factors, the Company may from time to time seek to repurchase and retire its
outstanding debt in open market or privately negotiated transactions.
The Companys total debt summary and debt maturity schedules as of September 30, 2010 are as
follows:
Debt Summary as of September 30, 2010
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Maturities |
|
|
|
Amounts (1) |
|
|
% of Total |
|
|
Rates (1) |
|
|
(years) |
|
Secured |
|
$ |
4,845,244 |
|
|
|
47.6 |
% |
|
|
4.84 |
% |
|
|
8.4 |
|
Unsecured |
|
|
5,331,283 |
|
|
|
52.4 |
% |
|
|
4.95 |
% |
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,176,527 |
|
|
|
100.0 |
% |
|
|
4.90 |
% |
|
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Conventional |
|
$ |
3,885,690 |
|
|
|
38.2 |
% |
|
|
5.75 |
% |
|
|
7.0 |
|
Unsecured Public/Private |
|
|
4,373,624 |
|
|
|
43.0 |
% |
|
|
5.80 |
% |
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate Debt |
|
|
8,259,314 |
|
|
|
81.2 |
% |
|
|
5.77 |
% |
|
|
6.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Conventional |
|
|
353,892 |
|
|
|
3.5 |
% |
|
|
2.50 |
% |
|
|
3.5 |
|
Secured Tax Exempt |
|
|
605,662 |
|
|
|
5.9 |
% |
|
|
0.50 |
% |
|
|
20.6 |
|
Unsecured Public/Private |
|
|
811,659 |
|
|
|
8.0 |
% |
|
|
1.73 |
% |
|
|
1.6 |
|
Unsecured Revolving Credit Facility |
|
|
146,000 |
|
|
|
1.4 |
% |
|
|
0.67 |
% |
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate Debt |
|
|
1,917,213 |
|
|
|
18.8 |
% |
|
|
1.39 |
% |
|
|
7.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,176,527 |
|
|
|
100.0 |
% |
|
|
4.90 |
% |
|
|
6.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net of the effect of any derivative instruments. Weighted average rates are for the nine
months ended September 30, 2010. |
Note: The Company capitalized interest of approximately $10.2 million and $28.7 million during the
nine months ended September 30, 2010 and 2009, respectively. The Company capitalized interest of
approximately $2.3 million and $7.7 million during the quarters ended September 30, 2010 and
September 30, 2009, respectively.
40
Debt Maturity Schedule as of September 30, 2010
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Weighted Average |
|
|
|
Fixed |
|
|
Floating |
|
|
|
|
|
|
|
|
|
|
Rates on Fixed |
|
|
Rates on |
|
Year |
|
Rate (1) |
|
|
Rate (1) |
|
|
Total |
|
|
% of Total |
|
|
Rate Debt (1) |
|
|
Total Debt (1) |
|
2010 |
|
$ |
4,087 |
|
|
$ |
17,812 |
|
|
$ |
21,899 |
|
|
|
0.2 |
% |
|
|
7.35 |
% |
|
|
3.39 |
% |
2011 |
|
|
999,622 |
(2) |
|
|
741,382 |
(3) |
|
|
1,741,004 |
|
|
|
17.1 |
% |
|
|
5.43 |
% |
|
|
3.69 |
% |
2012 |
|
|
774,807 |
|
|
|
184,537 |
(4) |
|
|
959,344 |
|
|
|
9.4 |
% |
|
|
5.68 |
% |
|
|
4.85 |
% |
2013 |
|
|
270,415 |
|
|
|
312,160 |
|
|
|
582,575 |
|
|
|
5.7 |
% |
|
|
6.75 |
% |
|
|
4.91 |
% |
2014 |
|
|
562,456 |
|
|
|
22,054 |
|
|
|
584,510 |
|
|
|
5.8 |
% |
|
|
5.32 |
% |
|
|
5.25 |
% |
2015 |
|
|
358,167 |
|
|
|
|
|
|
|
358,167 |
|
|
|
3.5 |
% |
|
|
6.40 |
% |
|
|
6.40 |
% |
2016 |
|
|
1,150,352 |
|
|
|
|
|
|
|
1,150,352 |
|
|
|
11.3 |
% |
|
|
5.35 |
% |
|
|
5.35 |
% |
2017 |
|
|
1,355,863 |
|
|
|
456 |
|
|
|
1,356,319 |
|
|
|
13.4 |
% |
|
|
5.87 |
% |
|
|
5.87 |
% |
2018 |
|
|
80,782 |
|
|
|
44,677 |
|
|
|
125,459 |
|
|
|
1.2 |
% |
|
|
5.73 |
% |
|
|
4.28 |
% |
2019 |
|
|
801,786 |
|
|
|
20,766 |
|
|
|
822,552 |
|
|
|
8.1 |
% |
|
|
5.49 |
% |
|
|
5.37 |
% |
2020+ |
|
|
1,900,977 |
|
|
|
573,369 |
|
|
|
2,474,346 |
|
|
|
24.3 |
% |
|
|
5.68 |
% |
|
|
4.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,259,314 |
|
|
$ |
1,917,213 |
|
|
$ |
10,176,527 |
|
|
|
100.0 |
% |
|
|
5.77 |
% |
|
|
4.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net of the effect of any derivative instruments. Weighted average rates are as of September
30, 2010. |
|
(2) |
|
Includes $482.5 million face value of 3.85% convertible unsecured debt with a final maturity
of 2026. The notes are callable by the Company on or after August 18, 2011. The notes are
putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021. |
|
(3) |
|
Includes the Companys $500.0 million term loan facility, which originally matured on October
5, 2010. Effective April 12, 2010, the Company exercised the first of its two one-year
extension options. As a result, the maturity date is now October 5, 2011 and there is one
remaining one-year extension option exercisable by the Company. |
|
(4) |
|
Includes $146.0 million outstanding on the Companys unsecured revolving credit facility. As
of September 30, 2010, there was approximately $1.2 billion available on this facility. |
The following table provides a summary of the Companys unsecured debt as of September
30, 2010:
41
Unsecured Debt Summary as of September 30, 2010
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized |
|
|
|
|
|
|
Coupon |
|
|
Due |
|
|
Face |
|
|
Premium/ |
|
|
Net |
|
|
|
Rate |
|
|
Date |
|
|
Amount |
|
|
(Discount) |
|
|
Balance |
|
Fixed Rate Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.950 |
% |
|
|
03/02/11 |
|
|
$ |
93,096 |
|
|
$ |
404 |
|
|
$ |
93,500 |
|
|
|
|
6.625 |
% |
|
|
03/15/12 |
|
|
|
253,858 |
|
|
|
(275 |
) |
|
|
253,583 |
|
|
|
|
5.500 |
% |
|
|
10/01/12 |
|
|
|
222,133 |
|
|
|
(438 |
) |
|
|
221,695 |
|
|
|
|
5.200 |
% |
|
|
04/01/13 |
(1) |
|
|
400,000 |
|
|
|
(296 |
) |
|
|
399,704 |
|
Fair Value Derivative Adjustments |
|
|
|
|
|
|
|
(1) |
|
|
(300,000 |
) |
|
|
|
|
|
|
(300,000 |
) |
|
|
|
5.250 |
% |
|
|
09/15/14 |
|
|
|
500,000 |
|
|
|
(244 |
) |
|
|
499,756 |
|
|
|
|
6.584 |
% |
|
|
04/13/15 |
|
|
|
300,000 |
|
|
|
(496 |
) |
|
|
299,504 |
|
|
|
|
5.125 |
% |
|
|
03/15/16 |
|
|
|
500,000 |
|
|
|
(291 |
) |
|
|
499,709 |
|
|
|
|
5.375 |
% |
|
|
08/01/16 |
|
|
|
400,000 |
|
|
|
(1,082 |
) |
|
|
398,918 |
|
|
|
|
5.750 |
% |
|
|
06/15/17 |
|
|
|
650,000 |
|
|
|
(3,433 |
) |
|
|
646,567 |
|
|
|
|
7.125 |
% |
|
|
10/15/17 |
|
|
|
150,000 |
|
|
|
(457 |
) |
|
|
149,543 |
|
|
|
|
4.750 |
% |
|
|
07/15/20 |
|
|
|
600,000 |
|
|
|
(4,464 |
) |
|
|
595,536 |
|
|
|
|
7.570 |
% |
|
|
08/15/26 |
|
|
|
140,000 |
|
|
|
|
|
|
|
140,000 |
|
|
|
|
3.850 |
% |
|
|
08/15/26 |
(2) |
|
|
482,545 |
|
|
|
(6,936 |
) |
|
|
475,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,391,632 |
|
|
|
(18,008 |
) |
|
|
4,373,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/01/13 |
(1) |
|
|
300,000 |
|
|
|
|
|
|
|
300,000 |
|
Fair Value Derivative Adjustments |
|
|
|
|
|
|
|
(1) |
|
|
11,659 |
|
|
|
|
|
|
|
11,659 |
|
Term Loan Facility |
|
LIBOR+0.50% |
|
|
10/05/11 |
(3) (4) |
|
|
500,000 |
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
811,659 |
|
|
|
|
|
|
|
811,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility: |
|
LIBOR+0.50% |
|
|
02/28/12 |
(3) (5) |
|
|
146,000 |
|
|
|
|
|
|
|
146,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unsecured Debt |
|
|
|
|
|
|
|
|
|
$ |
5,349,291 |
|
|
$ |
(18,008 |
) |
|
$ |
5,331,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
$300.0 million in fair value interest rate swaps converts a portion of the 5.200% notes
due April 1, 2013 to a floating interest rate. |
|
(2) |
|
Convertible notes mature on August 15, 2026. The notes are callable by the Company on
or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August
15, 2016 and August 15, 2021. |
|
(3) |
|
Facilities are private. All other unsecured debt is public. |
|
(4) |
|
Represents the Companys $500.0 million term loan facility, which originally matured on
October 5, 2010. Effective April 12, 2010, the Company exercised the first of its two
one-year extension options. As a result, the maturity date is now October 5, 2011 and
there is one remaining one-year extension option exercisable by the Company. |
|
(5) |
|
Represents amount outstanding on the Companys unsecured revolving credit facility
which matures on February 28, 2012. As of September 30, 2010, there was approximately $1.2
billion available on this facility. |
An unlimited amount of equity and debt securities remains available for issuance by the
Company and the Operating Partnership under effective shelf registration statements filed with the SEC.
Most recently, the Company and the Operating Partnership filed a universal shelf registration
statement for an unlimited amount of equity and debt securities that became automatically effective
upon filing with the SEC in October 2010 (under SEC regulations enacted in 2005, the registration
statement automatically expires on October 14, 2013 and does not contain a maximum issuance
amount).
The Companys Consolidated Debt-to-Total Market Capitalization Ratio as of September 30,
2010 is presented in the following table. The Company calculates the equity component of its
market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion
of all Units at the equivalent market value of the closing price of the Companys Common Shares on
the New York Stock Exchange; (ii) the Common Share Equivalent of all convertible preferred
shares; and (iii) the liquidation value of all perpetual preferred shares outstanding.
42
Capital Structure as of September 30, 2010
(Amounts in thousands except for share/unit and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Debt |
|
|
|
|
|
|
|
|
|
$ |
4,845,244 |
|
|
|
47.6 |
% |
|
|
|
|
Unsecured Debt |
|
|
|
|
|
|
|
|
|
|
5,331,283 |
|
|
|
52.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt |
|
|
|
|
|
|
|
|
|
|
10,176,527 |
|
|
|
100.0 |
% |
|
|
41.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares (includes Restricted Shares) |
|
|
283,971,112 |
|
|
|
95.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Units (includes OP Units and LTIP Units) |
|
|
13,859,444 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shares and Units |
|
|
297,830,556 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Common Share Equivalents (see below) |
|
|
392,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total outstanding at quarter-end |
|
|
298,223,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Share Price at September 30, 2010 |
|
$ |
47.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,186,480 |
|
|
|
98.6 |
% |
|
|
|
|
Perpetual Preferred Equity (see below) |
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
|
|
|
|
|
|
|
|
14,386,480 |
|
|
|
100.0 |
% |
|
|
58.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Market Capitalization |
|
|
|
|
|
|
|
|
|
$ |
24,563,007 |
|
|
|
|
|
|
|
100.0 |
% |
Convertible Preferred Equity as of September 30, 2010
(Amounts in thousands except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
|
Annual |
|
|
Weighted |
|
|
|
|
|
|
Common |
|
|
|
Redemption |
|
|
Outstanding |
|
|
Liquidation |
|
|
Dividend |
|
|
Dividend |
|
|
Average |
|
|
Conversion |
|
|
Share |
|
Series |
|
Date |
|
|
Shares |
|
|
Value |
|
|
Per Share |
|
|
Amount |
|
|
Rate |
|
|
Ratio |
|
|
Equivalents |
|
Preferred Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.00% Series E (1) |
|
|
11/1/98 |
|
|
|
323,666 |
|
|
$ |
8,091 |
|
|
$ |
1.75 |
|
|
$ |
567 |
|
|
|
|
|
|
|
1.1128 |
|
|
|
360,176 |
|
7.00% Series H (1) |
|
|
6/30/98 |
|
|
|
22,459 |
|
|
|
562 |
|
|
|
1.75 |
|
|
|
39 |
|
|
|
|
|
|
|
1.4480 |
|
|
|
32,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Convertible Preferred Equity |
|
|
|
|
|
|
346,125 |
|
|
$ |
8,653 |
|
|
|
|
|
|
$ |
606 |
|
|
|
7.00 |
% |
|
|
|
|
|
|
392,697 |
|
|
|
|
(1) |
|
Both the Series E and the Series H Preferred Shares have been called for redemption effective November 1, 2010. |
Perpetual Preferred Equity as of September 30, 2010
(Amounts in thousands except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
|
Annual |
|
|
Weighted |
|
|
|
Redemption |
|
|
Outstanding |
|
|
Liquidation |
|
|
Dividend |
|
|
Dividend |
|
|
Average |
|
Series |
|
Date |
|
|
Shares |
|
|
Value |
|
|
Per Share |
|
|
Amount |
|
|
Rate |
|
Preferred Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.29% Series K |
|
|
12/10/26 |
|
|
|
1,000,000 |
|
|
$ |
50,000 |
|
|
$ |
4.145 |
|
|
$ |
4,145 |
|
|
|
|
|
6.48% Series N |
|
|
6/19/08 |
|
|
|
600,000 |
|
|
|
150,000 |
|
|
|
16.20 |
|
|
|
9,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Perpetual Preferred Equity |
|
|
|
|
|
|
1,600,000 |
|
|
$ |
200,000 |
|
|
|
|
|
|
$ |
13,865 |
|
|
|
6.93 |
% |
The Company generally expects to meet its short-term liquidity requirements, including capital
expenditures related to maintaining its existing properties and certain scheduled unsecured note
and mortgage note repayments, through its working capital, net cash provided by operating
activities and borrowings under its revolving credit facility. Under normal operating conditions,
the Company considers its cash provided by operating activities to be adequate to meet operating
requirements and payments of distributions. However, there may be times when the Company
experiences shortfalls in its coverage of distributions, which may cause the Company to consider
reducing its distributions and/or using the proceeds from property dispositions or additional
financing transactions to make up the difference. Should these shortfalls occur for lengthy
periods of time or be material in nature, the Companys financial condition may be adversely
affected and it may not be able to maintain its current distribution levels. The Company reduced
its quarterly common share dividend beginning with the dividend for the third quarter of 2009, from
$0.4825 per share (an annual rate of $1.93 per share) to $0.3375 per share (an annual rate of $1.35
per share). The Company believes
that its expected 2010 operating cash flow is sufficient to cover budgeted capital expenditures and
distributions at the
current rate.
The Company also expects to meet its long-term liquidity requirements, such as scheduled
unsecured note and mortgage debt maturities, property acquisitions, financing of construction and
development activities and capital improvements through the issuance of secured and unsecured debt
and equity securities, including additional OP Units,
43
and proceeds received from the disposition of
certain properties as well as joint ventures. In addition, the Company has significant
unencumbered properties available to secure additional mortgage borrowings in the event that the
public capital markets are unavailable or the cost of alternative sources of capital is too high.
The fair value of and cash flow from these unencumbered properties are in excess of the
requirements the Company must maintain in order to comply with covenants under its unsecured notes
and line of credit. Of the $20.0 billion in investment in real estate on the Companys balance
sheet at September 30, 2010, $12.5 billion or 62.4% was unencumbered. However, there can be no
assurances that these sources of capital will be available to the Company in the future on
acceptable terms or otherwise.
The Operating Partnerships credit ratings from Standard & Poors (S&P), Moodys and Fitch
for its outstanding senior debt are BBB+, Baa1 and A-, respectively. The Companys equity ratings
from S&P, Moodys and Fitch for its outstanding preferred equity are BBB+, Baa2 and BBB,
respectively. During the third quarter of 2009, Moodys and Fitch placed both the Company and the
Operating Partnership on negative outlook.
The Operating Partnership has a $1.425 billion (net of $75.0 million which had been committed
by a now bankrupt financial institution and is not available for borrowing) long-term revolving
credit facility with available borrowings as of October 28, 2010 of $1.06 billion (net of $84.3
million which was restricted/dedicated to support letters of credit, net of $285.0 million
outstanding and net of the $75.0 million discussed above) that matures in February 2012 (see Note
10 in the Notes to Consolidated Financial Statements for further discussion). This facility may,
among other potential uses, be used to fund property acquisitions, costs for certain properties
under development and short-term liquidity requirements.
On
July 16, 2010, a portion of the parking garage collapsed at one of the Companys rental properties
(Prospect Towers in Hackensack, New Jersey). The Company estimates that the costs
related to such collapse (both expensed and capitalized), including providing for residents
interim needs, lost revenue and garage reconstruction, will be approximately $12.0 million, after
insurance reimbursements of $8.0 million. Costs to rebuild the garage will be capitalized as
incurred. Other costs, like those to accommodate displaced residents,
lost revenue due to a portion of the project being temporarily unavailable for occupancy and legal costs, will
reduce earnings as they are incurred. Generally, insurance proceeds will be recorded as increases
to earnings as they are received. An impairment charge of $1.3 million was recognized to write-off
the net book value of the collapsed garage and an offsetting receivable was booked reflecting
expected insurance recoveries. Subsequent to quarter-end, the Company received approximately $2.5
million in initial insurance proceeds. Expenses of $3.5 million were recorded in the third quarter
of 2010 relating to this loss and are included in real estate taxes and insurance on the
consolidated statements of operations. In addition, the Company estimates that its lost revenues
approximated $0.8 million in the third quarter of 2010 as a
result of the high-rise tower being
unoccupied following the garage collapse.
See Note 16 in the Notes to Consolidated Financial Statements for discussion of other events
which occurred subsequent to September 30, 2010.
Capitalization of Fixed Assets and Improvements to Real Estate
Our policy with respect to capital expenditures is generally to capitalize expenditures that
improve the value of the property or extend the useful life of the component asset of the property.
We track improvements to real estate in two major categories and several subcategories:
|
|
|
Replacements (inside the unit). These include: |
|
|
|
flooring such as carpets, hardwood, vinyl, linoleum or tile; |
|
|
|
|
appliances; |
|
|
|
|
mechanical equipment such as individual furnace/air units, hot water heaters, etc; |
|
|
|
|
furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans,
sinks, tubs, toilets, mirrors, countertops, etc; and |
|
|
|
|
blinds/shades. |
All replacements are depreciated over a five-year estimated useful life. We expense as
incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of
individual units and the repair of any replacement item noted above.
|
|
|
Building improvements (outside the unit). These include: |
|
|
|
roof replacement and major repairs; |
|
|
|
|
paving or major resurfacing of parking lots, curbs and sidewalks; |
|
|
|
|
amenities and common areas such as pools, exterior sports and playground equipment,
lobbies, clubhouses, laundry rooms, alarm and security systems and offices; |
44
|
|
|
major building mechanical equipment systems; |
|
|
|
|
interior and exterior structural repair and exterior painting and siding; |
|
|
|
|
major landscaping and grounds improvement; and |
|
|
|
|
vehicles and office and maintenance equipment. |
All building improvements are depreciated over a five to ten-year estimated useful life. We
capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected
projects must exceed $10,000); (ii) extends the useful life of the asset; and (iii) improves the
value of the asset.
For the nine months ended September 30, 2010, our actual improvements to real estate totaled
approximately $99.0 million. This includes the following (amounts in thousands except for unit and
per unit amounts):
Capital Expenditures to Real Estate
For the Nine Months Ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Avg. |
|
|
Building |
|
|
Avg. |
|
|
|
|
|
|
Avg. |
|
|
|
Units (1) |
|
|
Replacements (2) |
|
|
Per Unit |
|
|
Improvements |
|
|
Per Unit |
|
|
Total |
|
|
Per Unit |
|
Same Store Properties (3) |
|
|
116,775 |
|
|
$ |
54,840 |
|
|
$ |
469 |
|
|
$ |
37,577 |
|
|
$ |
322 |
|
|
$ |
92,417 |
|
|
$ |
791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Same Store Properties (4) |
|
|
11,574 |
|
|
|
2,409 |
|
|
|
289 |
|
|
|
3,595 |
|
|
|
431 |
|
|
|
6,004 |
|
|
|
720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (5) |
|
|
|
|
|
|
292 |
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
128,349 |
|
|
$ |
57,541 |
|
|
|
|
|
|
$ |
41,418 |
|
|
|
|
|
|
$ |
98,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total Units Excludes 4,680 military housing units, for which repairs and maintenance
expenses and capital expenditures to real estate are self-funded and do not consolidate into
the Companys results. |
|
(2) |
|
Replacements Includes new expenditures inside the units such as appliances, mechanical
equipment, fixtures and flooring, including carpeting. Replacements for same store properties
also include $23.0 million spent on various assets related to unit renovations/rehabs
(primarily kitchens and baths) designed to reposition these assets for higher rental levels in
their respective markets. |
|
(3) |
|
Same Store Properties Primarily includes all properties acquired or completed and
stabilized prior to January 1, 2009, less properties subsequently sold. |
|
(4) |
|
Non-Same Store Properties Primarily includes all properties acquired during 2009 and 2010,
plus any properties in lease-up and not stabilized as of January 1, 2009. Per unit amounts
are based on a weighted average of 8,336 units. |
|
(5) |
|
Other Primarily includes expenditures for properties sold during the period. |
For 2010, the Company estimates that it will spend approximately $1,075 per unit of capital
expenditures for its same store properties inclusive of unit renovation/rehab costs, or $825 per
unit excluding unit renovation/rehab costs. The above assumptions are based on current expectations
and are forward-looking.
During the nine months ended September 30, 2010, the Companys total non-real estate capital
additions, such as computer software, computer equipment, and furniture and fixtures and leasehold
improvements to the Companys property management offices and its corporate offices, were
approximately $1.0 million. The Company expects to fund approximately $0.6 million in total
additions to non-real estate property for the remainder of 2010. The above assumption is based on
current expectations and is forward-looking.
Improvements to real estate and additions to non-real estate property are generally funded
from net cash provided by operating activities and from investment cash flow.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate
changes. The Company seeks to manage these risks by following established risk management policies
and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
The Company has a policy of only entering into contracts with major financial institutions
based upon their credit ratings and other factors. When viewed in conjunction with the underlying
and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a
material loss from these instruments nor does it anticipate any material adverse effect on its net
income or financial position in the future from the use of derivatives it currently has in place.
45
See Note 11 in the Notes to Consolidated Financial Statements for additional discussion of
derivative instruments at September 30, 2010.
Other
Total distributions paid in October 2010 amounted to $103.1 million (excluding distributions
on Partially Owned Properties), which included certain distributions declared during the third
quarter ended September 30, 2010.
Off-Balance Sheet Arrangements and Contractual Obligations
The Company had co-invested in various properties that were unconsolidated and accounted for
under the equity method of accounting. Management does not believe these investments had a
materially different impact upon the Companys liquidity, cash flows, capital resources, credit or
market risk than its other property management and ownership activities. During 2000 and 2001, the
Company entered into institutional ventures with an unaffiliated partner. At the respective
closing dates, the Company sold and/or contributed 45 properties containing 10,846 units to these
ventures and retained a 25% ownership interest in the ventures. The Companys joint venture
partner contributed cash equal to 75% of the agreed-upon equity value of the properties comprising
the ventures, which was then distributed to the Company. The Companys strategy with respect to
these ventures was to reduce its concentration of properties in a variety of markets. As of
September 30, 2010, the Company had sold its interest in these unconsolidated ventures with the
exception of eight properties consisting of 2,061 units which were acquired by the Company. All of
the related debt encumbering these ventures was extinguished.
As of September 30, 2010, the Company has five projects totaling 1,499 units in various stages
of development with estimated completion dates ranging through
September 30, 2012, as well as other completed development
projects that are in various stages of lease up or are stabilized. The development
agreements currently in place are discussed in detail in Note 14 of the Companys Consolidated
Financial Statements.
See also Notes 2 and 6 in the Notes to Consolidated Financial Statements for additional
discussion regarding the Companys investments in partially owned entities.
The Companys contractual obligations for the next five years and thereafter have not changed
materially from the amounts and disclosures included in its annual report on Form 10-K, other than
as it relates to scheduled debt maturities. See the updated debt maturity schedule included in
Liquidity and Capital Resources for further discussion.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to use judgment in the application of accounting
policies, including making estimates and assumptions. If our judgment or interpretation of the
facts and circumstances relating to various transactions had been different or different
assumptions were made, it is possible that different accounting policies would have been applied,
resulting in different financial results or different presentation of our financial statements.
The Company has identified five significant accounting policies as critical accounting
policies. These critical accounting policies are those that have the most impact on the reporting
of our financial condition and those requiring significant judgments and estimates. With respect to
these critical accounting policies, management believes that the application of judgments and
estimates is consistently applied and produces financial information that fairly presents the
results of operations for all periods presented. The five critical accounting policies are:
Acquisition of Investment Properties
The Company allocates the purchase price of properties to net tangible and identified
intangible assets acquired based on their fair values. In making estimates of fair values for
purposes of allocating purchase price, the Company utilizes a number of sources, including
independent appraisals that may be obtained in connection with the acquisition or financing of the
respective property, our own analysis of recently acquired and existing comparable properties in
our portfolio and other market data. The Company also considers information obtained about each
property as a result of its pre-acquisition due diligence, marketing and leasing activities in
estimating the fair value of the tangible and intangible assets acquired.
Impairment of Long-Lived Assets
The Company periodically evaluates its long-lived assets, including its investments in real
estate, for indicators of impairment. The judgments regarding the existence of impairment
indicators are based on factors such as operational
46
performance, market conditions and legal and
environmental concerns, as well as the Companys ability to hold and its intent with regard to each
asset. Future events could occur which would cause the Company to conclude that impairment
indicators exist and an impairment loss is warranted.
Depreciation of Investment in Real Estate
The Company depreciates the building component of its investment in real estate over a 30-year
estimated useful life, building improvements over a 5-year to 10-year estimated useful life and
both the furniture, fixtures and equipment and replacements components over a 5-year estimated
useful life, all of which are judgmental determinations.
Cost Capitalization
See the Capitalization of Fixed Assets and Improvements to Real Estate section for a
discussion of the Companys policy with respect to capitalization vs. expensing of fixed
asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated
costs of employees directly responsible for and who spend all of their time on the supervision of
major capital and/or renovation projects. These costs are reflected on the balance sheet as an
increase to depreciable property.
For all development projects, the Company uses its professional judgment in determining
whether such costs meet the criteria for capitalization or must be expensed as incurred. The
Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for
those individuals directly responsible for and who spend all of their time on development
activities, with capitalization ceasing no later than 90 days following issuance of the certificate
of occupancy. These costs are reflected on the balance sheet as construction-in-progress for each
specific property. The Company expenses as incurred all payroll costs of on-site employees working
directly at our properties, except as noted above on our development properties prior to
certificate of occupancy issuance and on specific major renovations at selected properties when
additional incremental employees are hired.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments requires the Company to make estimates and judgments
that affect the fair value of the instruments. The Company, where possible, bases the fair values
of its financial instruments, including its derivative instruments, on listed market prices and
third party quotes. Where these are not available, the Company bases its estimates on current
instruments with similar terms and maturities or on other factors relevant to the financial
instruments.
Funds From Operations
For the nine months ended September 30, 2010, Funds From Operations (FFO) available to
Common Shares and Units decreased by $2.4 million or 0.5% as compared to the nine months ended
September 30, 2009.
For the quarter ended September 30, 2010, FFO available to Common Shares and Units increased
by $11.8 million or 7.6% as compared to the quarter ended September 30, 2009.
The following is a reconciliation of net income to FFO available to Common Shares and Units
for the nine months and quarters ended September 30, 2010 and 2009:
47
Funds From Operations
(Amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
Quarter Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
97,771 |
|
|
$ |
334,718 |
|
|
$ |
29,826 |
|
|
$ |
143,365 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to Noncontrolling Interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference Interests and Units |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
(2 |
) |
Partially Owned Properties |
|
|
623 |
|
|
|
391 |
|
|
|
188 |
|
|
|
317 |
|
Depreciation |
|
|
500,173 |
|
|
|
428,751 |
|
|
|
173,642 |
|
|
|
144,165 |
|
Depreciation Non-real estate additions |
|
|
(5,009 |
) |
|
|
(5,569 |
) |
|
|
(1,640 |
) |
|
|
(1,777 |
) |
Depreciation Partially Owned and Unconsolidated Properties |
|
|
(849 |
) |
|
|
656 |
|
|
|
(856 |
) |
|
|
225 |
|
Net (gain) on sales of unconsolidated entities |
|
|
(28,101 |
) |
|
|
(6,718 |
) |
|
|
(22,544 |
) |
|
|
(3,959 |
) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
1,522 |
|
|
|
22,736 |
|
|
|
377 |
|
|
|
5,487 |
|
Net (gain) on sales of discontinued operations |
|
|
(69,538 |
) |
|
|
(274,933 |
) |
|
|
(9,285 |
) |
|
|
(129,135 |
) |
Net incremental gain (loss) on sales of condominium units |
|
|
619 |
|
|
|
(450 |
) |
|
|
(12 |
) |
|
|
(785 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO (1) (2) |
|
|
497,211 |
|
|
|
499,573 |
|
|
|
169,696 |
|
|
|
157,901 |
|
Preferred distributions |
|
|
(10,855 |
) |
|
|
(10,859 |
) |
|
|
(3,617 |
) |
|
|
(3,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO available to Common Shares and Units (1) (2) |
|
$ |
486,356 |
|
|
$ |
488,714 |
|
|
$ |
166,079 |
|
|
$ |
154,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The National Association of Real Estate Investment Trusts (NAREIT) defines funds from
operations (FFO) (April 2002 White Paper) as net income (computed in accordance with
accounting principles generally accepted in the United States (GAAP)), excluding gains (or
losses) from sales of depreciable property, plus depreciation and amortization, and after
adjustments for unconsolidated partnerships and joint ventures. Adjustments for
unconsolidated partnerships and joint ventures will be calculated to reflect funds from
operations on the same basis. The April 2002 White Paper states that gain or loss on sales of
property is excluded from FFO for previously depreciated operating properties only. Once the
Company commences the conversion of units to condominiums, it simultaneously discontinues
depreciation of such property. FFO available to Common Shares and Units is calculated on a
basis consistent with net income available to Common Shares and reflects adjustments to net
income for preferred distributions and premiums on redemption of preferred shares in
accordance with accounting principles generally accepted in the United States. The equity
positions of various individuals and entities that contributed their properties to the
Operating Partnership in exchange for OP Units are collectively referred to as the
Noncontrolling Interests Operating Partnership. Subject to certain restrictions, the
Noncontrolling Interests Operating Partnership may exchange their OP Units for Common
Shares on a one-for-one basis. |
|
(2) |
|
The Company believes that FFO and FFO available to Common Shares and Units are helpful to
investors as supplemental measures of the operating performance of a real estate company,
because they are recognized measures of performance by the real estate industry and by
excluding gains or losses related to dispositions of depreciable property and excluding real
estate depreciation (which can vary among owners of identical assets in similar condition
based on historical cost accounting and useful life estimates), FFO and FFO available to
Common Shares and Units can help compare the operating performance of a companys real estate
between periods or as compared to different companies. FFO and FFO available to Common Shares
and Units do not represent net income, net income available to Common Shares or net cash flows
from operating activities in accordance with GAAP. Therefore, FFO and FFO available to Common
Shares and Units should not be exclusively considered as alternatives to net income, net
income available to Common Shares or net cash flows from operating activities as determined by
GAAP or as a measure of liquidity. The Companys calculation of FFO and FFO available to
Common Shares and Units may differ from other real estate companies due to, among other items,
variations in cost capitalization policies for capital expenditures and, accordingly, may not
be comparable to such other real estate companies. |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Companys market risk has not changed materially from the amounts and information reported
in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk, to the Companys
Annual Report on Form 10-K for the year ended December 31, 2009. See the Current Environment
section of Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations relating to market risk and the current economic environment. See also Note 11 in the
Notes to Consolidated Financial Statements for additional discussion of derivative and other fair
value instruments.
48
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of September 30, 2010, the Company carried out an evaluation, under the
supervision and with the participation of the Companys management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and
procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief
Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures
are effective to ensure that information required to be disclosed by the Company in its Exchange
Act filings is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms.
(b) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company
identified in connection with the Companys evaluation referred to in Item 4(a) above that occurred
during the third quarter of 2010 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
49
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company does not believe that there have been any material developments in the legal
proceedings that were discussed in Part I, Item 3 of the Companys Annual Report on Form 10-K for
the year ended December 31, 2009.
Item 1A. Risk Factors
There have been no material changes to the risk factors that were discussed in Part I, Item 1A
of the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Unregistered Common Shares Issued in the Quarter Ended September 30, 2010
During the quarter ended September 30, 2010, the Company issued 39,859 Common Shares in
exchange for 39,859 OP Units held by various limited partners of the Operating Partnership. OP
Units are generally exchangeable into Common Shares of EQR on a one-for-one basis or, at the option
of the Operating Partnership, the cash equivalent thereof, at any time one year after the date of
issuance. These shares were either registered under the Securities Act of 1933, as amended (the
Securities Act), or issued in reliance on an exemption from registration under Section 4(2) of
the Securities Act and the rules and regulations promulgated thereunder, as these were transactions
by an issuer not involving a public offering. In light of the manner of the sale and information
obtained by the Company from the limited partners in connection with these transactions, the
Company believes it may rely on these exemptions.
Item 4. (Removed and Reserved).
Item 6. Exhibits See the Exhibit Index
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY RESIDENTIAL
|
|
Date: November 4, 2010 |
By: |
/s/ Mark J. Parrell
|
|
|
|
Mark J. Parrell |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
|
|
|
Date: November 4, 2010 |
By: |
/s/ Ian S. Kaufman
|
|
|
|
Ian S. Kaufman |
|
|
|
Senior Vice President and
Chief Accounting Officer |
|
|
51
EXHIBIT INDEX
The exhibits listed below are filed as part of this report. References to exhibits or other
filings under the caption Location indicate that the exhibit or other filing has been filed, that
the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is
incorporated by reference. The Commission file number for our Exchange Act filings referenced
below is 1-12252.
|
|
|
|
|
Exhibit |
|
Description |
|
Location |
10.1* |
|
First Amendment to Second Restated 2002 Share Incentive Plan. |
|
Attached herein. |
|
|
|
|
|
31.1 |
|
Certification of David J. Neithercut, Chief Executive Officer. |
|
Attached herein. |
|
|
|
|
|
31.2 |
|
Certification of Mark J. Parrell, Chief Financial Officer. |
|
Attached herein. |
|
|
|
|
|
32.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted |
|
Attached herein. |
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of |
|
|
|
|
David J. Neithercut, Chief Executive Officer of the Company. |
|
|
|
|
|
|
|
32.2 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted |
|
Attached herein. |
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of |
|
|
|
|
Mark J. Parrell, Chief Financial Officer of the Company. |
|
|
|
|
|
|
|
101 |
|
XBRL (Extensible Business Reporting Language). The following |
|
Attached herein. |
|
|
materials from Equity
Residentials Quarterly Report on Form |
|
|
|
|
10-Q for the period ended September 30, 2010, formatted in |
|
|
|
|
XBRL: (i) consolidated balance sheets, (ii) consolidated |
|
|
|
|
statements of operations, (iii) consolidated statements of |
|
|
|
|
cash flows, (iv) consolidated statement of changes in equity |
|
|
|
|
and (v) notes to consolidated financial statements. As |
|
|
|
|
provided in Rule 406T of Regulation S-T, this information is |
|
|
|
|
furnished and not filed for purpose of Sections 11 and 12 of |
|
|
|
|
the Securities Act of 1933 and Section 18 of the Securities |
|
|
|
|
Exchange Act of 1934. |
|
|
|
|
|
* |
|
Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk. |