UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2017

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 814-00866

  

MONROE CAPITAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Maryland 27-4895840

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

   

311 South Wacker Drive, Suite 6400

Chicago, Illinois

60606
(Address of Principal Executive Office) (Zip Code)

 

(312) 258-8300

(Registrant’s Telephone Number, Including Area Code)

  

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   x     No   ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   x     No   ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated filer     ¨ Accelerated filer      x
       
Non-accelerated filer      ¨   (Do not check if a smaller reporting company)      Smaller reporting company      ¨
       
Emerging growth company x    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    x 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   ¨     No   x

 

As of August 8, 2017, the registrant had 20,239,957 shares of common stock, $0.001 par value, outstanding.

    

 

 

  

 

 

TABLE OF CONTENTS

 

    Page
PART I. FINANCIAL INFORMATION 3
     
Item 1. Consolidated Financial Statements 3
     
  Consolidated Statements of Assets and Liabilities as of June 30, 2017 (unaudited) and December 31, 2016 3
     
  Consolidated Statements of Operations for the three and six months ended June 30, 2017 (unaudited) and 2016 (unaudited) 4
     
  Consolidated Statements of Changes in Net Assets for the six months ended June 30, 2017 (unaudited) and 2016 (unaudited) 5
     
  Consolidated Statements of Cash Flows for the six months ended June 30, 2017 (unaudited) and 2016 (unaudited) 6
     
  Consolidated Schedules of Investments as of June 30, 2017 (unaudited) and December 31, 2016 7
     
  Notes to Consolidated Financial Statements (unaudited) 16
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 34
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 48
     
Item 4. Controls and Procedures 48
     
PART II. OTHER INFORMATION 49
     
Item 1. Legal Proceedings 49
     
Item 1A. Risk Factors 49
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 49
     
Item 3. Defaults Upon Senior Securities 49
     
Item 4. Mine Safety Disclosures 49
     
Item 5. Other Information 49
     
Item 6. Exhibits 50
     
Signatures   51

 

  2 

 

 

Part I. Financial Information

Item 1. Consolidated Financial Statements

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

 

(in thousands, except per share data)

 

   June 30, 2017   December 31, 2016 
   (unaudited)     
ASSETS          
Investments, at fair value:          
Non-controlled/non-affiliate company investments  $392,787   $353,980 
Non-controlled affiliate company investments   43,290    50,041 
Controlled affiliate company investments   9,472    8,899 
Total investments, at fair value (amortized cost of: $456,772 and $413,242, respectively)   445,549    412,920 
Cash   9,904    5,958 
Restricted cash   5,344    2,373 
Interest receivable   3,562    2,643 
Other assets   653    651 
Total assets   465,012    424,545 
           
LIABILITIES          
Debt:          
Revolving credit facility   93,845    129,000 
SBA debentures payable   85,600    51,500 
Total debt   179,445    180,500 
Less:  Unamortized deferred financing costs   (4,641)   (3,945)
Total debt, less unamortized deferred financing costs   174,804    176,555 
Secured borrowings, at fair value (proceeds of: $0 and $1,320, respectively)   -    1,314 
Interest payable   870    735 
Management fees payable   1,903    1,749 
Incentive fees payable   1,210    1,222 
Accounts payable and accrued expenses   1,917    2,120 
Total liabilities   180,704    183,695 
Net assets  $284,308   $240,850 
           
Commitments and contingencies (See Note 10)          
           
ANALYSIS OF NET ASSETS          
           
Common stock, $0.001 par value, 100,000 shares authorized, 20,240 and 16,582 shares issued and outstanding, respectively  $20   $17 
Capital in excess of par value   286,269    233,526 
Undistributed net investment income (accumulated distributions in excess of net investment income)   6,278    7,037 
Accumulated net realized gain (loss) on investments and secured borrowings   2,981    587 
Accumulated net unrealized gain (loss) on investments, secured borrowings and foreign currency borrowings   (11,240)   (317)
Total net assets  $284,308   $240,850 
           
Net asset value per share  $14.05   $14.52 

 

See Notes to Consolidated Financial Statements.

 

  3 

 

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

(in thousands, except per share data)

 

   Three months ended June 30,   Six months ended June 30, 
   2017   2016   2017   2016 
Investment income:                    
Interest income:                    
Non-controlled/non-affiliate company investments  $10,053   $8,449   $20,108   $16,722 
Non-controlled affiliate company investments   1,111    1,092    2,307    2,165 
Controlled affiliate company investments   217    10    394    10 
Total interest income   11,381    9,551    22,809    18,897 
Dividend income:                    
Non-controlled/non-affiliate company investments   250    250    500    500 
Non-controlled affiliate company investments   -    801    -    2,413 
Total dividend income   250    1,051    500    2,913 
Fee income:                    
Non-controlled/non-affiliate company investments   637    516    965    847 
Total fee income   637    516    965    847 
Total investment income   12,268    11,118    24,274    22,657 
                     
Operating expenses:                    
Interest and other debt financing expenses   2,184    1,773    4,194    3,464 
Base management fees   1,903    1,504    3,708    3,004 
Incentive fees   1,460    1,319    2,750    3,059 
Professional fees   286    238    577    445 
Administrative service fees   301    304    631    632 
General and administrative expenses   259    182    468    346 
Excise taxes   -    -    -    87 
Directors' fees   37    39    74    74 
Expenses before incentive fee waiver   6,430    5,359    12,402    11,111 
Incentive fee waiver   (250)   -    (250)   - 
Total expenses, net of incentive fee waiver   6,180    5,359    12,152    11,111 
Net investment income   6,088    5,759    12,122    11,546 
                     
Net gain (loss) on investments, secured borrowings and foreign currency borrowings:                    
Net realized gain (loss):                    
Non-controlled/non-affiliate company investments   2,161    -    2,328    587 
Secured borrowings   66    -    66    - 
Net realized gain (loss)   2,227    -    2,394    587 
                     
Net change in unrealized gain (loss):                    
Non-controlled/non-affiliate company investments   497    (261)   689    (1,120)
Non-controlled affiliate company investments   (7,192)   1,368    (9,356)   3,196 
Controlled affiliate company investments   (575)   (1,648)   (2,234)   (1,075)
Secured borrowings   (5)   59    (6)   87 
Foreign currency borrowings   (16)   -    (16)   - 
Net change in unrealized gain (loss)   (7,291)   (482)   (10,923)   1,088 
                     
Net gain (loss) on investments, secured borrowings and foreign currency borrowings   (5,064)   (482)   (8,529)   1,675 
                     
Net increase (decrease) in net assets resulting from operations  $1,024   $5,277   $3,593   $13,221 
                     
Per common share data:                    
Net investment income per share - basic and diluted  $0.35   $0.44   $0.71   $0.89 
Net increase in net assets resulting from operations per share - basic and diluted  $0.06   $0.41   $0.21   $1.02 
Weighted average common shares outstanding - basic and diluted   17,369    13,008    16,984    13,008 

 

See Notes to Consolidated Financial Statements.

 

  4 

 

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

 

(in thousands)

 

   Common Stock  

Capital in
excess

 

Undistributed net
investment income
(accumulated distributions

in excess

of net

   Accumulated net
realized gain (loss) on investments
and
  

Accumulated net
unrealized
gain (loss) on
investments,
secured borrowings and foreign

     
   Number of
shares
   Par
value
  

of par
value

  

investment
income)

  

secured

borrowings

  currency
borrowings
   Total
net assets
 
Balances at December 31, 2015   13,008   $13   $184,419   $1,692   $-   $(1,589)  $184,535 
Net increase (decrease) in net assets resulting from operations   -    -    -    11,546    587    1,088    13,221 
Distributions to stockholders:                                   
Distributions from net investment income   -    -    -    (9,106)   -    -    (9,106)
Balances at June 30, 2016   13,008   $13   $184,419   $4,132   $587   $(501)  $188,650 
                                    
Balances at December 31, 2016   16,582   $17   $233,526   $7,037   $587   $(317)  $240,850 
Net increase (decrease) in net assets resulting from operations   -    -    -    12,122    2,394    (10,923)   3,593 
Issuance of common stock, net of offering and underwriting costs   3,624    3    52,218    -    -    -    52,221 
Distributions to stockholders:                                   
Stock issued in connection with dividend reinvestment plan   34    -    525    (525)   -    -    - 
Distributions from net investment income   -    -    -    (12,356)   -    -    (12,356)
Balances at June 30, 2017   20,240   $20   $286,269   $6,278   $2,981   $(11,240)  $284,308 

 

See Notes to Consolidated Financial Statements.

  5 

 

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

(in thousands)

  

   Six months ended June 30, 
   2017   2016 
         
Cash flows from operating activities:          
Net increase (decrease) in net assets resulting from operations  $3,593   $13,221 
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:          
Net change in unrealized (gain) loss on investments   10,901    (1,001)
Net change in unrealized (gain) loss on secured borrowings   6    (87)
Net change in unrealized (gain) loss on foreign currency borrowings   16    - 
Net realized (gain) loss on investments   (2,328)   (587)
Net realized (gain) loss on secured borrowings   (66)   - 
Payment-in-kind interest income   (1,018)   (830)
Net accretion of discounts and amortization of premiums   (746)   (754)
Proceeds from principal payments and sales of investments   75,460    47,383 
Purchases of investments   (114,898)   (45,928)
Amortization of deferred financing costs   486    381 
Changes in operating assets and liabilities:          
Interest receivable   (919)   (435)
Other assets   (2)   168 
Payable for open trades   -    (5,297)
Interest payable   135    (43)
Management fees payable   154    1 
Incentive fees payable   (12)   303 
Accounts payable and accrued expenses   (203)   67 
Directors’ fees payable   -    (74)
Net cash provided by (used in) operating activities   (29,441)   6,488 
           
Cash flows from financing activities:          
Borrowings on revolving credit facility   68,329    24,000 
Repayments of revolving credit facility   (103,500)   (20,500)
SBA debentures borrowings   34,100    - 
Payments of deferred financing costs   (1,182)   (849)
Repayments on secured borrowings   (1,254)   (277)
Proceeds from shares sold, net of offering and underwriting costs   52,221    - 
Stockholder distributions paid, net of stock issued under the dividend reinvestment plan of $525 and $0, respectively   (12,356)   (9,106)
Net cash provided by (used in) financing activities   36,358    (6,732)
           
Net increase (decrease) in Cash and Restricted Cash   6,917    (244)
Cash and Restricted Cash, beginning of period (1)   8,331    13,866 
Cash and Restricted Cash, end of period (2)  $15,248   $13,622 
           
Supplemental disclosure of cash flow information:          
Cash interest paid during the period  $3,473   $2,974 
Cash paid for excise taxes during the period  $495   $167 

 

 

(1)Represents cash and restricted cash of $5,958 and $2,373, respectively, from the consolidated statement of assets and liabilities as of December 31, 2016. Represents cash and restricted cash of $5,278 and $8,588, respectively, from the consolidated statement of assets and liabilities as of December 31, 2015.
   
(2)Represents cash and restricted cash of $9,904 and $5,344, respectively, from the consolidated statement of assets and liabilities as of June 30, 2017. Represents cash and restricted cash of $5,483 and $8,139, respectively, from the consolidated statement of assets and liabilities as of June 30, 2016.

 

See Notes to Consolidated Financial Statements.

 

  6 

 

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED SCHEDULE OF INVESTMENTS

(unaudited)

June 30, 2017

(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
    Maturity     Principal     Amortized
Cost
    Fair
Value (c)
    % of Net
Assets (d)
 
Senior Secured Loans                                                        
AdTheorent, Inc.   Media: Advertising, Printing & Publishing   L+8.50%     9.55 %     12/22/2021       4,969      $ 4,877      $ 5,013       1.8 %
AdTheorent, Inc. (Revolver) (e)   Media: Advertising, Printing & Publishing   L+8.50%     9.55 %     12/22/2021       515       232       232       0.1 %
All Holding Company, LLC (f)   Beverage, Food & Tobacco   L+7.00%     8.23 %     11/15/2021       5,397       5,304       5,505       1.9 %
American Community Homes, Inc. (g)   Banking, Finance, Insurance & Real Estate   L+8.00%     9.50 %     7/22/2019       7,667       7,570       7,743       2.7 %
American Community Homes, Inc. (g)   Banking, Finance, Insurance & Real Estate   L+12.50%     9.50% Cash/
4.50% PIK
      7/22/2019       4,314       4,266       4,357       1.5 %
American Community Homes, Inc. (g)   Banking, Finance, Insurance & Real Estate   L+12.50%     9.50% Cash/
4.50% PIK
    n/a (h)    530     522     530     0.2
American Community Homes, Inc. (g)   Banking, Finance, Insurance & Real Estate   L+8.00%     9.50 %     7/22/2019       444       432       449       0.2 %
American Community Homes, Inc. (g)   Banking, Finance, Insurance & Real Estate   L+12.50%     9.50% Cash/
4.50% PIK
      7/22/2019       223       217       225       0.1 %
American Community Homes, Inc. (Delayed Draw)(e) (g) (l)   Banking, Finance, Insurance & Real Estate   L+8.00%     9.50 %     7/22/2019       444                   0.0 %
American Community Homes, Inc. (Delayed Draw)(e) (g) (l)   Banking, Finance, Insurance & Real Estate   L+12.50%     9.50% Cash/
4.50% PIK
      7/22/2019       222                   0.0 %
Answers Finance, LLC   High Tech Industries   L+5.00%     6.23 %     4/15/2021       254       252       250       0.1 %
APCO Worldwide, Inc.   Services: Business   L+8.00%     9.23 %     6/30/2022       5,000       4,900       4,900       1.7 %
Bartlett Reserve Durham, LLC (j)   Banking, Finance, Insurance & Real Estate   L+9.00%     10.16 %     6/1/2018       6,468       6,355       6,346       2.2 %
BC Equity Ventures LLC   Hotels, Gaming & Leisure   L+6.50%     7.73 %     8/31/2022       2,599       2,552       2,625       0.9 %
BCC Software, LLC (f)   High Tech Industries   L+8.00%     9.23 %     6/20/2019       3,163       3,129       3,163       1.1 %
BCC Software, LLC (Revolver) (e)   High Tech Industries   L+8.00%     9.23 %     6/20/2019       469                   0.0 %
Beaver-Visitec International Holdings, Inc.   Healthcare & Pharmaceuticals   L+5.00%     6.30 %     8/19/2023       4,962       4,918       4,963       1.7 %
Bluestem Brands, Inc.   Consumer Goods: Non-Durable   L+7.50%     8.73 %     11/6/2020       2,678       2,659       1,905       0.7 %
Cali Bamboo, LLC   Construction & Building   L+8.50%     9.73 %     7/10/2020       5,346       5,283       5,346       1.9 %
Cali Bamboo, LLC (Revolver) (e)   Construction & Building   L+8.50%     9.73 %     7/10/2020       1,624       1,212       1,212       0.4 %
California Pizza Kitchen, Inc.   Beverage, Food & Tobacco   L+6.00%     7.30 %     8/23/2022       6,947       6,878       6,958       2.4 %
Corbett Technology Solutions, Inc. (f)   High Tech Industries   L+7.00%     8.23 %     11/7/2021       4,388       4,329       4,475       1.6 %
Corbett Technology Solutions, Inc. (Revolver) (e)   High Tech Industries   L+7.00%     8.23 %     11/7/2021       867                   0.0 %
Cornerstone Detention Products, Inc. (k)   Construction & Building   L+10.50%     10.73% Cash/
1.00% PIK
      4/8/2019       3,569       3,541       3,490       1.2 %
Cornerstone Detention Products, Inc. (Revolver) (e)   Construction & Building   L+9.50%     10.73 %     4/8/2019       400                   0.0 %
CRCI Holdings, Inc.   Utilities: Electric   L+5.50%     6.80 %     8/31/2023       2,814       2,788       2,835       1.0 %
Cyalume Technologies Holdings, Inc. (f)   Aerospace & Defense   L+9.00%     10.23 %     5/18/2020       3,929       3,860       4,046       1.4 %
Cyalume Technologies Holdings, Inc.   Aerospace & Defense   L+9.00%     10.23 %     5/18/2020       350       350       361       0.1 %
Cyalume Technologies Holdings, Inc. (Revolver)(e)   Aerospace & Defense   L+9.00%     10.23 %     5/18/2020       1,528                   0.0 %
Destination Media, Inc. (f)   Media: Advertising, Printing & Publishing   L+6.50%     7.73 %     4/7/2022       7,950       7,835       7,942       2.8 %
Destination Media, Inc. (Revolver) (e)   Media: Advertising, Printing & Publishing   L+6.50%     7.73 %     4/7/2022       542                   0.0 %
Diesel Direct Holdings, Inc. (f)   Energy: Oil & Gas   L+7.00%     8.23 %     2/17/2020       5,087       5,087       5,138       1.8 %
EB Employee Solutions, LLC (f)   Services: Business   L+8.50%     10.00 %     2/28/2019       3,244       3,208       3,138       1.1 %
Echelon Funding I, LLC (Delayed Draw) (e) (j) (l)   Banking, Finance, Insurance & Real Estate   L+10.25%     11.30 %     2/24/2021       15,000       14,981       15,187       5.3 %
Edge Systems Holdings Corp.   Healthcare & Pharmaceuticals   L+8.00%     9.23 %     12/1/2021       3,453       3,391       3,503       1.2 %
Edge Systems Holdings Corp. (Revolver) (e)   Healthcare & Pharmaceuticals   L+8.00%     9.23 %     12/1/2021       260                   0.0 %
Energy Services Group, LLC   High Tech Industries   L+9.82%     10.99 %     5/4/2022       4,620       4,563       4,638       1.6 %
Energy Services Group, LLC (j) (m)   High Tech Industries   L+9.82%     10.82 %     5/4/2022       2,405       2,358       2,410       0.8 %
Energy Services Group, LLC (Delayed Draw)(e) (l)   High Tech Industries   L+9.82%     11.00 %     5/4/2022       1,313       1,096       1,117       0.4 %
Familia Dental Group Holdings, LLC (f)   Healthcare & Pharmaceuticals   L+8.00%     9.23 %     4/8/2021       5,328       5,259       5,371       1.9 %
Familia Dental Group Holdings, LLC   Healthcare & Pharmaceuticals   L+8.00%     9.23 %     4/8/2021       512       512       516       0.2 %
Familia Dental Group Holdings, LLC (Revolver) (e)   Healthcare & Pharmaceuticals   L+8.00%     9.23 %     4/8/2021       573       229       229       0.1 %
Forman Mills, Inc. (f)   Retail   L+7.50%     8.73 %     10/4/2021       8,500       8,351       8,398       3.0 %
InMobi Pte, Ltd. (Delayed Draw) (e) (j) (l) (n)   Media: Advertising, Printing & Publishing   L+10.17%     11.36 %     9/1/2018       10,000       6,667       6,860       2.4 %
Jerry Lee Radio, LLC   Media: Broadcasting & Subscription   L+9.50%     10.73 %     12/17/2020       12,417       12,185       12,665       4.5 %
Landpoint, LLC   Energy: Oil & Gas   L+12.75%     12.00% Cash/
2.25%  PIK
(o)     12/20/2019       2,462       2,440       2,393       0.9 %
Landpoint, LLC (Revolver) (e)   Energy: Oil & Gas   L+10.50%     12.00 %     12/20/2019       313                   0.0 %
L.A.R.K. Industries, Inc.   Construction & Building   L+8.50%     9.55 %     9/3/2019       8,274       8,158       8,295       2.9 %
Liftforward SPV II, LLC (e) (j)   Banking, Finance, Insurance & Real Estate   L+10.75%     11.98 %     11/10/2020       10,000       5,209       5,349       1.9 %

 

See Notes to Consolidated Financial Statements.

 

  7 

 

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

June 30, 2017

(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
    Maturity     Principal     Amortized
Cost
    Fair
Value (c)
    % of Net
Assets (d)
 
Luxury Optical Holdings Co.   Retail   L+11.50%     9.23% Cash/
3.50%  PIK
      9/12/2019       4,084     4,045     3,854       1.4 %
Luxury Optical Holdings Co. (Revolver) (e)   Retail   L+8.00%     9.23 %     9/12/2019       273       123       116       0.0 %
Madison Logic, Inc. (f)   Services: Business   L+8.00%     9.23 %     11/30/2021       10,369       10,180       10,535       3.7 %
Madison Logic, Inc. (Delayed Draw) (e) (l)   Services: Business   L+8.00%     9.23 %     11/30/2021       4,818                   0.0 %
Madison Logic, Inc. (Revolver) (e)   Services: Business   L+8.00%     9.23 %     11/30/2021       988                   0.0 %
MFG Chemical, LLC (f)   Chemicals, Plastics, & Rubber   L+6.00%     7.23 %     6/23/2022       8,855       8,723       8,723       3.1 %
MFG Chemical, LLC (Revolver) (e)   Chemicals, Plastics, & Rubber   L+6.00%     7.23 %     6/23/2022       1,780       831       818       0.3 %
Mid-West Wholesale Hardware Co. (f)   Wholesale   L+7.50%     8.73 %     2/9/2022       11,940       11,716       11,845       4.2 %
Mid-West Wholesale Hardware Co. (Revolver) (e)   Wholesale   L+7.50%     8.73 %     2/9/2022       4,421       1,453       1,442       0.5 %
Miles Partnership LLC   Hotels, Gaming & Leisure   L+11.00%     10.30% Cash/
2.00% PIK
      3/24/2021       5,926       5,880       5,943       2.1 %
Miles Partnership LLC (Delayed Draw) (e) (l)   Hotels, Gaming & Leisure   L+11.00%     10.30% Cash/
2.00% PIK
      3/24/2021       1,418       1,071       1,073       0.4 %
Miles Partnership LLC (Revolver) (e)   Hotels, Gaming & Leisure   L+11.00%     10.30% Cash/
2.00% PIK
      3/24/2021       320                   0.0 %
Newforma, Inc. (f)   High Tech Industries   L+7.50%     8.73 %     6/30/2022       15,000       14,775       14,775       5.2 %
Newforma, Inc. (Revolver) (e)   High Tech Industries   L+7.50%     8.73 %     6/30/2022       1,250                   0.0 %
O'Brien Industrial Holdings, LLC   Metals & Mining   L+7.75%     8.98 %     5/13/2019       5,286       5,232       5,392       1.9 %
Peerless Network, Inc. (f)   Telecommunications   L+9.25%     9.55% Cash/
0.75% PIK
(p)     12/11/2020       3,500       3,437       3,514       1.2 %
PeopleConnect Intermediate, LLC (formerly Intelius, Inc.)   Services: Consumer   L+5.50%     6.80 %     7/1/2020       4,560       4,494       4,585       1.6 %
PeopleConnect Intermediate, LLC (formerly Intelius, Inc.)   Services: Consumer   L+11.50%     12.80 %     7/1/2020       4,780       4,707       4,765       1.7 %
PeopleConnect Intermediate, LLC (formerly Intelius, Inc.) (Revolver) (e)   Services: Consumer   L+8.50%     9.50 %     8/11/2017       236                   0.0 %
Precision Toxicology, LLC (f)   Healthcare & Pharmaceuticals   L+10.00%     9.73% Cash/
1.50% PIK
      3/24/2020       3,724       3,683       3,717       1.3 %
Priority Ambulance, LLC (f)   Healthcare & Pharmaceuticals   L+7.00%     8.30 %     4/12/2022       7,000       6,865       7,025       2.5 %
Priority Ambulance, LLC (Revolver) (e)   Healthcare & Pharmaceuticals   L+7.00%     8.30 %     4/12/2022       3,345                   0.0 %
Q-Tragon Holdings, LLC (f)   Services: Business   L+7.00%     8.23 %     5/2/2022       4,000       3,943       4,008       1.4 %
Q-Tragon Holdings, LLC (Revolver) (e)   Services: Business   L+7.00%     8.23 %     5/2/2022       308       62       62       0.0 %
Repay Holdings, LLC   Banking, Finance, Insurance & Real Estate   L+7.75%     8.98 %     9/1/2021       11,700       11,524       11,799       4.2 %
Repay Holdings, LLC (Revolver) (e)   Banking, Finance, Insurance & Real Estate   L+7.75%     8.98 %     9/1/2021       1,200                   0.0 %
Rockdale Blackhawk, LLC (g)   Healthcare & Pharmaceuticals   L+11.00%     12.23 %     3/31/2020       10,923       10,251       10,802       3.8 %
Rockdale Blackhawk, LLC (Capex) (g)   Healthcare & Pharmaceuticals   L+11.00%     12.23 %     3/31/2020       549       549       543       0.2 %
Rockdale Blackhawk, LLC (Revolver) (g)   Healthcare & Pharmaceuticals   L+11.00%     12.23 %     3/31/2020       1,849       1,849       1,825       0.6 %
Rocket Dog Brands, LLC (g)   Consumer Goods: Non-Durable   n/a     12.00% PIK (i)     8/29/2019       1,157       1,157       243       0.1 %
Rocket Dog Brands, LLC (g)   Consumer Goods: Non-Durable   n/a     15.00% PIK (i)     8/29/2019       422       416             0.0 %
Rocket Dog Brands, LLC (g)   Consumer Goods: Non-Durable   n/a     17.00% PIK (i)     9/30/2017       235       235       176       0.1 %
SHI Holdings, Inc. (f) (g)   Healthcare & Pharmaceuticals   L+9.75%     10.98 %     7/10/2019       2,625       2,600       2,625       0.9 %
SHI Holdings, Inc. (Revolver) (e) (g)   Healthcare & Pharmaceuticals   L+9.75%     10.98 %     7/10/2019       2,045       1,913       1,926       0.7 %
Solaray, LLC   Consumer Goods: Non-Durable   L+6.50%     7.72 %     9/9/2023       3,272       3,242       3,256       1.2 %
Solaray, LLC (Delayed Draw) (e) (l)   Consumer Goods: Non-Durable   L+6.50%     7.79 %     9/9/2023       703       506       504       0.2 %
Summit Container Corporation (f) (g)   Containers, Packaging & Glass   L+12.00%     12.00% Cash/
2.00% PIK
      1/6/2019       3,557       3,529       3,397       1.2 %
Synergy Environmental Corporation (f)   Environmental Industries   L+8.00%     9.23 %     4/29/2021       3,091       3,029       3,126       1.1 %
Synergy Environmental Corporation (f)   Environmental Industries   L+8.00%     9.23 %     4/29/2021       517       506       523       0.2 %
Synergy Environmental Corporation (Delayed Draw) (e) (l)   Environmental Industries   L+8.00%     9.23 %     4/29/2018       1,342                   0.0 %
Synergy Environmental Corporation (Revolver) (e)   Environmental Industries   L+8.00%     9.23 %     4/29/2021       671       47       47       0.0 %
The Worth Collection, Ltd. (f)   Retail   L+8.50%     9.73 %     9/29/2021       10,725       10,537       10,553       3.7 %
TPP Operating, Inc. (q)   Retail   L+6.00%     7.50% PIK  (i)     11/8/2018       9,370       9,330       300       0.1 %
TPP Operating, Inc. (q)   Retail   L+6.00%     7.50 %(i)     11/8/2018       5,324       5,324       4,589       1.6 %
TPP Operating, Inc. (q)   Retail   L+9.61%     11.11 %(i)     11/8/2018       4,583       4,583       4,583       1.6 %
TRG, LLC   Hotels, Gaming & Leisure   L+14.10%     8.55% Cash/
6.60% PIK
 (r)     3/31/2021       11,850       11,818       11,963       4.2 %
TRG, LLC (CapEx) (e)   Hotels, Gaming & Leisure   L+9.50%     8.55% Cash/
2.00% PIK
    3/31/2021       1,619       953       963       0.3 %
TRG, LLC (Revolver)   Hotels, Gaming & Leisure   L+9.50%     10.55 %     3/31/2021       131       131       131       0.0 %
Vacation Innovations, LLC (s)   Hotels, Gaming & Leisure   L+8.79%     8.23% Cash/
1.79% PIK
 (t)     8/20/2020       10,029       9,887       10,094       3.6 %
Vacation Innovations, LLC (Delayed Draw) (e) (l)   Hotels, Gaming & Leisure   L+7.50%     8.23% Cash/
0.50% PIK
      8/20/2020       2,037                   0.0 %
Vacation Innovations, LLC (Revolver) (e)   Hotels, Gaming & Leisure   L+7.50%     8.23% Cash/
0.50% PIK
      8/20/2020       342                   0.0 %
Yandy Holding, LLC   Retail   L+9.00%     10.23 %     9/30/2019       5,368       5,327       5,253       1.8 %
Yandy Holding, LLC (Revolver) (e)   Retail   L+9.00%     10.23 %     9/30/2019       907                   0.0 %
Total Senior Secured Loans                             400,657       358,418       351,491       123.6 %
                                                         
Unitranche Loans                                                        
Collaborative Neuroscience Network, LLC   Healthcare & Pharmaceuticals   L+11.50%     13.00 %     12/27/2017       6,120       6,069       5,820       2.0 %
Collaborative Neuroscience Network, LLC   Healthcare & Pharmaceuticals   n/a     12.00% Cash/
3.00% PIK
      n/a (h)      290       290       290       0.1 %
Collaborative Neuroscience Network, LLC (Revolver)   Healthcare & Pharmaceuticals   L+10.00%     11.23 %     12/27/2017       200       190       195       0.1 %

 

See Notes to Consolidated Financial Statements.

 

  8 

 

 

MONROE CAPITAL CORPORATION

 

CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

June 30, 2017

(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
    Maturity     Principal     Amortized
Cost
   

Fair

Value (c)

    % of Net
Assets (d)
 
Fabco Automotive Corporation   Automotive   L+4.50%     5.73 %     4/3/2019       3,538      $ 1,852      $ 3,430       1.2 %
Fabco Automotive Corporation   Automotive   L+11.25%     8.23% Cash/
4.25% PIK
      4/3/2019       8,774       8,747       2,817       1.0 %
Fabco Automotive Corporation (Revolver) (e)   Automotive   L+4.00%     5.23 %     4/3/2019       2,234       2,199       2,199       0.8 %
Gracelock Industries, LLC   Wholesale   L+13.74%     11.00% Cash/
4.24% PIK
 (u)     5/7/2019       4,721       4,664       4,730       1.7 %
Incipio Technologies, Inc. (v)   Consumer Goods: Non-Durable   L+7.50%     8.73 %     12/26/2019       13,916       13,712       13,651       4.8 %
Playtime, LLC   Hotels, Gaming & Leisure   L+7.50%     9.00 %     12/31/2021       4,484       4,475       4,170       1.4 %
Total Unitranche Loans                             44,277       42,198       37,302       13.1 %
                                                         
Junior Secured Loans                                                        
AIM Aerospace, Inc.   Aerospace & Defense   L+9.00%     10.17 %     8/2/2022       5,000       4,938       4,973       1.7 %
Answers Finance, LLC   High Tech Industries   P+7.90%     9.00 %     9/15/2021       396       381       388       0.1 %
Confie Seguros Holdings II Co.   Banking, Finance, Insurance & Real Estate   L+9.75%     11.05 %     5/8/2019       8,594       8,285       8,479       3.0 %
CSM Bakery Supplies LLC   Beverage, Food & Tobacco   L+7.75%     8.90 %     7/3/2021       5,792       5,792       5,054       1.8 %
Education Corporation of America   Services: Consumer   L+11.00%     12.30 %     9/30/2017       625       617       625       0.2 %
Mergermarket USA, Inc.   Media: Broadcasting & Subscription   L+6.50%     7.58 %     12/19/2021       4,500       4,409       4,500       1.6 %
Micro Holdings Corp.   High Tech Industries   L+7.50%     8.73 %     7/8/2022       5,590       5,485       5,672       2.0 %
Pre-Paid Legal Services, Inc. (Legal Shield)   Services: Consumer   L+9.00%     10.25 %     7/1/2020       3,000       3,000       3,024       1.1 %
Rocket Dog Brands, LLC (g)   Consumer Goods: Non-Durable   n/a     15.00% PIK  (i)     5/1/2020       2,011       2,011             0.0 %
SCP TPZ Acquisition, Inc.   Media: Diversified & Production   L+8.25%     9.47 %     5/29/2022       5,000       4,942       4,994       1.8 %
Total Junior Secured Loans                             40,508       39,860       37,709       13.3 %
                                                         
Equity Securities                                                        
AdTheorent, Inc. (128,866 units) (w)   Media: Advertising, Printing & Publishing       (x)                 129       173       0.1 %
American Community Homes, Inc. (warrant to purchase up to 9.0% of the equity) (g)   Banking, Finance, Insurance & Real Estate       (x)     10/9/2024                   1,271       0.5 %
Answers Finance, LLC (76,539 shares of common stock) (w)   Services: Business         (x)                 2,413       1,180       0.4 %
Collaborative Neuroscience Network, LLC (warrant to purchase up to 4
LLC units) (w)
  Healthcare & Pharmaceuticals       (x)     12/27/2022                         0.0 %
Cyalume Technologies Holdings, Inc.- Series D Preferred Stock (3.06
shares) (w)
  Aerospace & Defense       (x)                       615       0.2 %
Education Corporation of America - Series G Preferred Stock (8,333
shares) (w)
  Services: Consumer   n/a     12.00 %                 8,125       8,283       2.9 %
Fabco Automotive Corporation (warrant to purchase up to 1.87% of the equity) (w)   Automotive       (x)                             0.0 %
InMobi Pte, Ltd. (represents the right to purchase 2.80% of the
equity) (j) (n) (w)
  Media: Advertising, Printing & Publishing       (x)     9/18/2025                   215       0.1 %
O'Brien Industrial Holdings, LLC (warrants to purchase up to 2.44% of certain affiliated entities of the company) (w)   Metals & Mining       (x)     5/13/2024                         0.0 %
Playtime, LLC - Preferred Units (8,665 units) (w)   Hotels, Gaming & Leisure       (x)                 200       15       0.0 %
Rockdale Blackhawk, LLC - LLC Units (11.56% of the LLC interest) (g)   Healthcare & Pharmaceuticals                         1,093       6,533       2.3 %
Rocket Dog Brands, LLC - Common Units (75,502 units) (g)   Consumer Goods: Non-Durable       (x)                             0.0 %
Rocket Dog Brands, LLC - Preferred Units (10 units) (g)   Consumer Goods: Non-Durable       15.00% PIK  (y)                 967             0.0 %
SHI Holdings, Inc. (24 shares of common stock) (g)   Healthcare & Pharmaceuticals       (x)                 27       589       0.2 %
Summit Container Corporation (warrant to purchase up to 19.50% of the
equity) (g)
  Containers, Packaging & Glass       (x)     1/6/2024                   56       0.0 %
The Tie Bar Operating Company, LLC - Class A Preferred Units (1,275
units) (w)
  Retail                         86       117       0.0 %
The Tie Bar Operating Company, LLC - Class B Preferred Units (1,275
units) (w)
  Retail                         1             0.0 %
TPP Acquisition, Inc. (829 shares of common stock) (q)   Retail       (x)                               0.0 %
TPP Operating, Inc. (40 shares of common stock) (q)   Retail       (x)                 3,255             0.0 %
Total Equity Securities                                     16,296       19,047       6.7 %
TOTAL INVESTMENTS                               $ 456,772     $ 445,549     156.7 %

 

See Notes to Consolidated Financial Statements.

 

  9 

 

 

 

 

(a)All of our investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All investments are non-controlled/non-affiliate company investments, unless otherwise noted. All of our investments are issued by U.S. portfolio companies unless otherwise noted.

 

(b)The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime” or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at June 30, 2017. Certain investments are subject to a LIBOR or Prime interest rate floor.

 

(c)Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith by our board of directors as required by the Investment Company Act of 1940. (See Note 4 in the accompanying notes to the consolidated financial statements.)

 

(d)Percentages are based on net assets of $284,308 as of June 30, 2017.

 

(e)All or a portion of this commitment was unfunded at June 30, 2017. As such, interest is earned only on the funded portion of this commitment.

 

(f)All of this loan is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(g)As defined in the 1940 Act, the Company is deemed to be an “Affiliated Person” of the portfolio company as it owns five percent or more of the portfolio company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).

 

(h)This is a demand note with no stated maturity.

 

(i)This position was on non-accrual status as of June 30, 2017, meaning that the Company has ceased accruing interest income on the position. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company's accounting policies.

 

(j)This investment is treated as a non-qualifying investment under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of June 30, 2017, non-qualifying assets totaled 7.83% of the Company’s total assets.

 

(k)A portion of this loan (principal of $2,141) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(l)This delayed draw loan requires that certain financial covenants be met by the portfolio company prior to any fundings.

 

(m)This term loan is denominated in Great Britain pounds and is translated into U.S. dollars as of the valuation date.

 

(n)InMobi Pte, Ltd is an international company headquartered in California.

 

(o)The PIK portion of the interest rate for Landpoint, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 2.25% per annum.

 

(p)The PIK portion of the interest rate for Peerless Network, Inc. is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.75% per annum.

 

(q)As defined in the 1940 Act, the Company is deemed to be both an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% in company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

 

(r)A portion of the PIK interest rate for TRG, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 4.60% per annum.

 

(s)A portion of this loan (principal of $4,429) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(t)The PIK portion of the interest rate for Vacation Innovations, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 1.29% per annum.

 

(u)The PIK portion of the interest rate for Gracelock Industries, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 4.24% per annum.

 

(v)A portion of this loan (principal of $5,102) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(w)Represents less than 5% ownership of the portfolio company’s voting securities.

 

(x)Represents a non-income producing security.

 

(y)This position includes a PIK dividend and is currently on non-accrual status.

 

n/a - not applicable

 

See Notes to Consolidated Financial Statements.

 

  10 

 

 

MONROE CAPITAL CORPORATION
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2016
(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
  Maturity   Principal   Amortized
Cost
  Fair
Value (c)
  % of Net
Assets (d)
Senior Secured Loans                                                                
360 Holdings III Corp.     Consumer Goods: Non-Durable       L+9.00 %     10.00 %     10/1/2021       5,925     $ 5,718     $ 5,718       2.4 %
AdTheorent, Inc. (Revolver) (e)     Media: Advertising, Printing & Publishing       L+8.50 %     9.26 %     12/22/2021       515       77       77       0.0 %
AdTheorent, Inc.     Media: Advertising, Printing & Publishing       L+8.50 %     9.26 %     12/22/2021       5,000       4,908       4,900       2.0 %
All Holding Company, LLC (f)     Beverage, Food & Tobacco       L+7.00 %     7.76 %     11/15/2021       5,466       5,363       5,493       2.3 %
American Community Homes, Inc. (g)     Banking, Finance, Insurance & Real Estate       L+8.00 %     9.50 %     7/22/2019       7,667       7,550       7,816       3.3 %
American Community Homes, Inc. (g)     Banking, Finance, Insurance & Real Estate       L+12.50 %     9.50% Cash/
4.50% PIK
      7/22/2019       4,217       4,158       4,301       1.8 %
American Community Homes, Inc. (g)     Banking, Finance, Insurance & Real Estate       L+12.50 %     9.50% Cash/
4.50% PIK
      n/a (h)     518       508       518       0.2 %
Answers Corporation     High Tech Industries       P+6.25 %     10.00 %(i)     10/1/2021       2,903       2,819       1,495       0.6 %
BC Equity Ventures LLC     Hotels, Gaming & Leisure       L+6.50 %     7.50 %     8/31/2022       2,612       2,562       2,635       1.1 %
BC Equity Ventures LLC     Hotels, Gaming & Leisure       L+6.50 %     7.50 %     8/31/2022       375       372       373       0.2 %
BCC Software, LLC (f)     High Tech Industries       L+8.00 %     9.00 %     6/20/2019       2,204       2,186       2,203       0.9 %
BCC Software, LLC (Revolver) (e)     High Tech Industries       L+8.00 %     9.00 %     6/20/2019       469                   0.0 %
Beaver-Visitec International Holdings, Inc.     Healthcare & Pharmaceuticals       L+5.00 %     6.00 %     8/19/2023       4,988       4,939       4,988       2.1 %
Bluestem Brands, Inc.     Consumer Goods: Non-Durable       L+7.50 %     8.50 %     11/6/2020       2,758       2,737       2,404       1.0 %
Cali Bamboo, LLC     Construction & Building       L+8.50 %     9.26 %     7/10/2020       5,423       5,350       5,531       2.3 %
Cali Bamboo, LLC (Revolver) (e)     Construction & Building       L+8.50 %     9.26 %     7/10/2020       1,624       65       65       0.0 %
California Pizza Kitchen, Inc.     Beverage, Food & Tobacco       L+6.00 %     7.00 %     8/23/2022       6,983       6,913       6,966       2.9 %
Corbett Technology Solutions, Inc. (f)     High Tech Industries       L+7.00 %     7.76 %     11/7/2021       4,500       4,434       4,511       1.9 %
Corbett Technology Solutions, Inc.
(Revolver) (e)
    High Tech Industries       L+7.00 %     7.76 %     11/7/2021       867                   0.0 %
Cornerstone Detention Products, Inc. (j)     Construction & Building       L+10.50 %     10.50% Cash/
1.00% PIK
      4/8/2019       3,784       3,747       3,599       1.5 %
Cornerstone Detention Products, Inc. (Revolver) (e)     Construction & Building       L+9.50 %     10.50 %     4/8/2019       400                   0.0 %
CRCI Holdings, Inc.     Utilities: Electric       L+5.50 %     6.50 %     8/31/2023       2,993       2,964       2,999       1.3 %
Cyalume Technologies Holdings, Inc. (f)     Aerospace & Defense       L+9.00 %     10.00 %     5/18/2020       4,291       4,204       4,462       1.9 %
Cyalume Technologies Holdings, Inc.
(Delayed Draw)
    Aerospace & Defense       L+9.00 %     10.00 %     5/18/2020       387       387       402       0.2 %
Cyalume Technologies Holdings, Inc. (Revolver) (e)     Aerospace & Defense       L+9.00 %     10.00 %     5/18/2020       1,528                   0.0 %
Diesel Direct Holdings, Inc. (f)     Energy: Oil & Gas       L+7.00 %     7.76 %     2/17/2020       5,225       5,217       5,277       2.2 %
EB Employee Solutions, LLC (f)     Services: Business       L+8.50 %     10.00 %     2/28/2019       3,370       3,324       3,263       1.4 %
Edge Systems Holdings Corporation     Healthcare & Pharmaceuticals       L+8.00 %     9.00 %     11/29/2021       3,740       3,667       3,665       1.5 %
Edge Systems Holdings Corporation (Revolver) (e)     Healthcare & Pharmaceuticals       L+8.00 %     9.00 %     11/29/2021       260                   0.0 %
Familia Dental Group Holdings, LLC (f)     Healthcare & Pharmaceuticals       L+8.00 %     8.76 %     4/8/2021       5,397       5,327       5,480       2.3 %
Familia Dental Group Holdings, LLC
(Delayed Draw)
    Healthcare & Pharmaceuticals       L+8.00 %     8.76 %     4/8/2021       519       519       527       0.2 %
Familia Dental Group Holdings, LLC (Revolver) (e)     Healthcare & Pharmaceuticals       L+8.00 %     8.76 %     4/8/2021       573       57       57       0.0 %
Forman Mills, Inc. (f)     Retail       L+7.50 %     8.50 %     10/4/2021       8,500       8,337       8,470       3.5 %
G&M Opco LLC (f)     Construction & Building       L+7.50 %     8.26 %     6/23/2020       3,006       2,951       3,066       1.3 %
InMobi Pte, Ltd. (Delayed Draw) (e) (k) (l)     Media: Advertising, Printing & Publishing       L+10.17 %     10.98 %     9/1/2018       10,000       6,667       6,587       2.7 %
Inteva Products, LLC     Automotive       L+8.50 %     9.75 %     9/8/2021       1,978       1,967       1,998       0.8 %
Jerry Lee Radio, LLC     Media: Broadcasting & Subscription       L+9.50 %     10.26 %     12/17/2020       13,407       13,127       13,675       5.7 %
Landpoint, LLC     Energy: Oil & Gas       L+12.75 %     12.00% Cash/
2.25% PIK
(m)     12/20/2019       2,632       2,602       2,526       1.1 %
Landpoint, LLC (Revolver) (e)     Energy: Oil & Gas       L+10.50 %     12.00 %     12/20/2019       313                   0.0 %
L.A.R.K. Industries, Inc.     Construction & Building       L+7.00 %     8.00 %     9/3/2019       6,257       6,169       6,341       2.6 %
Liftforward SPV II, LLC (e) (l)     Banking, Finance, Insurance, & Real Estate       L+10.75 %     11.51 %     11/10/2020       10,000       254       254       0.1 %
Luxury Optical Holdings Co.     Retail       L+11.50 %     9.00% Cash/
3.50% PIK
      9/12/2019       4,012       3,965       3,948       1.6 %

 

See Notes to Consolidated Financial Statements.

 

  11 

 

 

MONROE CAPITAL CORPORATION
 
CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016
(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
  Maturity   Principal   Amortized
Cost
  Fair
Value (c)
  % of Net
Assets (d)
Luxury Optical Holdings Co. (Revolver) (e)     Retail       L+8.00 %     9.00% Cash       9/12/2019       273     $     $       0.0 %
Madison Logic, Inc. (f)     Services: Business       L+8.00 %     8.76 %     11/30/2021       10,500       10,291       10,610       4.4 %
Madison Logic, Inc. (Delayed Draw) (e) (k)     Services: Business       L+8.00 %     8.76 %     11/30/2021       4,818                   0.0 %
Madison Logic, Inc. (Revolver) (e)     Services: Business       L+8.00 %     8.76 %     11/30/2021       988                   0.0 %
Miles Media Group LLC     Hotels, Gaming & Leisure       L+11.00 %     10.00% Cash/
2.00% PIK
      3/24/2021       6,110       6,052       6,119       2.5 %
Miles Media Group LLC (Delayed Draw) (e) (k)     Hotels, Gaming & Leisure       L+11.00 %     10.00% Cash/
2.00% PIK
      3/24/2021       1,455                   0.0 %
Miles Media Group LLC (Revolver) (e)     Hotels, Gaming & Leisure       L+11.00 %     10.00% Cash/
2.00% PIK
      3/24/2021       320                   0.0 %
O’Brien Industrial Holdings, LLC     Metals & Mining       L+7.75 %     8.75 %     5/13/2019       5,286       5,219       5,268       2.2 %
Peerless Network, Inc. (f)     Telecommunications       L+8.50 %     9.18% Cash/
0.75% PIK
(n)     12/11/2020       3,500       3,431       3,430       1.4 %
PeopleConnect Intermediate, LLC (formerly Intelius, Inc.)     Services: Consumer       L+5.50 %     6.50 %     7/1/2020       4,698       4,619       4,693       1.9 %
PeopleConnect Intermediate, LLC (formerly Intelius, Inc.)     Services: Consumer       L+11.50 %     12.50 %     7/1/2020       4,849       4,765       4,805       2.0 %
PeopleConnect Intermediate, LLC (formerly Intelius, Inc.) (Revolver) (e)     Services: Consumer       L+8.50 %     9.50 %     8/11/2017       236                   0.0 %
Precision Toxicology, LLC (f)     Healthcare & Pharmaceuticals       L+11.50 %     10.26% Cash/
2.00% PIK
      3/24/2020       4,242       4,186       4,244       1.8 %
Repay Holdings, LLC     Banking, Finance, Insurance & Real Estate       L+9.00 %     9.76 %     9/1/2021       12,000       11,802       11,934       5.0 %
Repay Holdings, LLC (Revolver) (e)     Banking, Finance, Insurance & Real Estate       L+9.00 %     9.76 %     9/1/2021       1,200                   0.0 %
Rockdale Blackhawk, LLC (g)     Healthcare & Pharmaceuticals       L+11.00 %     12.00 %     3/31/2020       10,923       10,155       10,933       4.5 %
Rockdale Blackhawk, LLC (Revolver) (e) (g)     Healthcare & Pharmaceuticals       L+11.00 %     12.00 %     3/31/2020       1,849       924       924       0.4 %
Rockdale Blackhawk, LLC (Capex) (g)     Healthcare & Pharmaceuticals       L+11.00 %     12.00 %     3/31/2020       565       565       565       0.2 %
Rocket Dog Brands, LLC (g)     Consumer Goods: Non-Durable       n/a       12.00% PIK       8/29/2019       1,124       1,125       464       0.2 %
Rocket Dog Brands, LLC (g)     Consumer Goods: Non-Durable       n/a       15.00% PIK       8/29/2019       407       402       365       0.2 %
Rocket Dog Brands, LLC (g)     Consumer Goods: Non-Durable       n/a       17.00% PIK       3/31/2017       225       225       225       0.1 %
SHI Holdings, Inc. (f) (g)     Healthcare & Pharmaceuticals       L+9.25 %     10.01 %     7/10/2019       2,625       2,592       2,625       1.1 %
SHI Holdings, Inc. (Revolver) (e) (g)     Healthcare & Pharmaceuticals       L+9.25 %     10.01 %     7/10/2019       1,773       1,188       1,203       0.5 %
Shields Land Company of Georgia, LLC (l)     Banking, Finance, Insurance & Real Estate       L+9.50 %     10.15 %     12/28/2017       2,450       2,425       2,445       1.0 %
Solaray, LLC     Consumer Goods: Non-Durable       L+6.50 %     7.50 %     9/9/2023       3,297       3,265       3,280       1.4 %
Solaray, LLC (Delayed Draw) (e) (k)     Consumer Goods: Non-Durable       L+6.50 %     7.50 %     9/9/2023       703                   0.0 %
SNI Companies (o)     Services: Business       L+8.00 %     9.00 %     12/31/2018       5,357       5,299       5,378       2.2 %
SNI Companies (Revolver) (e)     Services: Business       L+8.00 %     9.00 %     12/31/2018       1,250       313       313       0.1 %
Summit Container Corporation (f) (g)     Containers, Packaging & Glass       L+12.00 %     12.00% Cash/
2.00% PIK
      1/6/2019       3,624       3,582       3,550       1.5 %
Synergy Environmental Corporation (f)     Environmental Industries       L+8.00 %     8.76 %     4/29/2021       3,130       3,068       3,148       1.3 %
Synergy Environmental Corporation (f)     Environmental Industries       L+8.00 %     8.76 %     4/29/2021       523       513       526       0.2 %
Synergy Environmental Corporation (Delayed Draw) (e) (k)     Environmental Industries       L+8.00 %     8.76 %     4/29/2018       1,342                   0.0 %
Synergy Environmental Corporation (Revolver) (e)     Environmental Industries       L+8.00 %     8.76 %     4/29/2021       671       94       94       0.0 %
Tectum Holdings, Inc.     Automotive       L+4.75 %     5.75 %     8/24/2023       1,995       1,976       2,025       0.8 %
The Worth Collection, Ltd. (f)     Retail       L+8.50 %     9.26 %     9/29/2021       11,000       10,789       11,132       4.6 %
TPP Operating, Inc. (p)     Retail       L+6.00 %     7.50 %(i)     11/8/2018       9,370       9,330       1,799       0.7 %
TPP Operating, Inc. (p)     Retail       L+6.00 %     7.50 %(i)     11/8/2018       4,344       4,344       4,344       1.8 %
TPP Operating, Inc. (p)     Retail       L+9.61 %     11.11 %(i)     11/8/2018       2,756       2,756       2,756       1.1 %
TRG, LLC     Hotels, Gaming & Leisure       L+13.80 %     8.12% Cash/
6.30% PIK
(q)     3/31/2021       11,876       11,837       11,960       5.0 %
TRG, LLC (Revolver)     Hotels, Gaming & Leisure       L+9.50 %     10.12 %     3/31/2021       131       131       131       0.1 %
TRG, LLC (CapEx) (e)     Hotels, Gaming & Leisure       L+9.50 %     8.12% Cash/
2.00% PIK
      3/31/2021       1,609       943       946       0.4 %
Vacation Innovations, LLC (r)     Hotels, Gaming & Leisure       L+9.40 %     7.76% Cash/
2.42% PIK
(s)     8/20/2020       10,553       10,382       10,848       4.5 %
Vacation Innovations, LLC (Revolver) (e)     Hotels, Gaming & Leisure       L+8.50 %     7.76% Cash/
1.50% PIK
      8/20/2020       342                   0.0

 

See Notes to Consolidated Financial Statements.

 

  12 

 

 

MONROE CAPITAL CORPORATION
 
CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016
(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
  Maturity   Principal   Amortized
Cost
  Fair
Value (c)
  % of Net
Assets (d)
Vacation Innovations, LLC (Delayed Draw) (e) (k)     Hotels, Gaming & Leisure       L+8.50 %     7.76% Cash/
1.50% PIK
      8/20/2020       2,037     $     $       0.0 %
Yandy Holding, LLC     Retail       L+9.00 %     10.00 %     9/30/2019       5,677       5,625       5,581       2.3 %
Yandy Holding, LLC (Revolver) (e)     Retail       L+9.00 %     10.00 %     9/30/2019       907                   0.0 %
Total Senior Secured Loans                                     322,496       280,324       275,253       114.3 %
Unitranche Loans                                                                
Collaborative Neuroscience Network, LLC (t)     Healthcare & Pharmaceuticals       L+11.50 %     13.00 %     12/27/2017       6,120       6,059       5,814       2.4 %
Collaborative Neuroscience Network, LLC     Healthcare & Pharmaceuticals       n/a       12.00% Cash/
3.00% PIK
      12/27/2017       286       286       286       0.1 %
Fabco Automotive Corporation     Automotive       L+11.25 %     8.00% Cash/
4.25% PIK
      4/3/2019       8,587       8,553       3,491       1.4 %
Gracelock Industries, LLC     Wholesale       L+13.74 %     11.00% Cash/
4.24% PIK
(u)     5/7/2019       4,888       4,816       4,500       1.9 %
Incipio Technologies, Inc. (v)     Consumer Goods: Non-Durable       L+6.00 %     7.00 %     12/26/2019       14,291       14,045       14,219       5.9 %
MooreCo, Inc.     Consumer Goods: Durable       L+14.50 %     13.50% Cash/
2.50% PIK
      12/27/2017       3,620       3,600       3,620       1.5 %
Output Services Group, Inc.     Services: Business       L+9.00 %     9.50% Cash/
1.00% PIK
      12/17/2020       6,500       6,432       6,520       2.7 %
Output Services Group, Inc.     Services: Business       L+9.00 %     9.50% Cash/
1.00% PIK
      12/17/2020       8,296       8,189       8,391       3.5 %
Playtime, LLC     Hotels, Gaming & Leisure       L+8.50 %     9.00% Cash/
1.00% PIK
      12/31/2021       5,405       5,381       4,797       2.0 %
Total Unitranche Loans                                     57,993       57,361       51,638       21.4 %
                                                                 
Junior Secured Loans                                                                
AIM Aerospace, Inc.     Aerospace & Defense       L+9.00 %     10.00 %     8/2/2022       5,000       4,933       5,040       2.1 %
Confie Seguros Holdings II Co.     Banking, Finance, Insurance & Real Estate       L+9.00 %     10.25 %     5/8/2019       8,594       8,215       8,547       3.5 %
CSM Bakery Supplies LLC     Beverage, Food & Tobacco       L+7.75 %     8.75 %     7/3/2021       5,792       5,792       4,335       1.8 %
Education Corporation of America     Services: Consumer       L+11.00 %     12.00 %     12/31/2018       4,167       4,099       4,167       1.7 %
Hyland Software Inc.     High Tech Industries       L+7.25 %     8.25 %     7/1/2023       5,000       4,832       5,100       2.1 %
Mergermarket USA, Inc.     Media: Broadcasting & Subscription       L+6.50 %     7.50 %     12/19/2021       4,500       4,400       4,371       1.8 %
Micro Holdings Corp.     High Tech Industries       L+7.50 %     8.50 %     7/8/2022       5,590       5,475       5,590       2.3 %
Mud Pie, LLC     Consumer Goods: Non-Durable       n/a       10.00% Cash/
1.50% PIK
      11/4/2020       5,221       5,145       5,325       2.2 %
New NSI Holdings, Inc.     Chemicals, Plastics & Rubber       L+8.25 %     9.25 %     7/28/2022       4,000       3,949       4,040       1.7 %
Pre-Paid Legal Services, Inc. (Legal Shield)     Services: Consumer       L+9.00 %     10.25 %     7/1/2020       3,000       3,000       3,021       1.3 %
Rocket Dog Brands, LLC (g)     Consumer Goods: Non-Durable       n/a       15.00% PIK       5/1/2020       1,938       1,938             0.0 %
Sterling Merger Sub Corp.     Services: Business       L+7.75 %     8.75 %     6/19/2023       5,000       4,958       4,892       2.0 %
SCP TPZ Acquisition, Inc.     Media: Diversified & Production       L+8.25 %     9.25 %     5/29/2022       5,000       4,938       4,938       2.1 %
Total Junior Secured Loans                                     62,802       61,674       59,366       24.6 %
                                                                 
Equity Securities                                                                
AdTheorent, Inc. (128,866 Units) (w)     Media: Advertising, Printing & Publishing             (x)                 129       129       0.1 %
American Community Homes, Inc. (warrant to purchase up to 9.0% of the equity) (g)     Banking, Finance, Insurance & Real Estate             (x)     10/9/2024                   1,315       0.6 %
BookIt Operating LLC (warrant to purchase up to 3.0% of the equity) (w)     Hotels, Gaming & Leisure             (x)     12/21/2023                   201       0.1 %
Collaborative Neuroscience Network, LLC (warrant to purchase up to 4 LLC units) (w)     Healthcare & Pharmaceuticals             (x)     12/27/2022                         0.0 %
Cyalume Technologies Holdings, Inc. –  Series D Preferred Stock (3.06 shares) (w)     Aerospace & Defense             (x)                       697       0.3 %
Education Corporation of America – Series G Preferred Stock (8,333 shares) (w)     Services: Consumer       n/a       12.00 %                 8,125       8,121       3.4 %
Fabco Automotive Corporation (warrant to purchase up to 1.87% of the equity) (w)     Automotive             (x)                             0.0 %
InMobi Pte, Ltd. (represents the right to purchase 0.42% of the equity) (l) (w)     Media: Advertising, Printing & Publishing             (x)     9/18/2025                   49       0.0

 

See Notes to Consolidated Financial Statements.

 

  13 

 

 

MONROE CAPITAL CORPORATION
 
CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016
(in thousands, except for shares and units)

 

Portfolio Company (a)   Industry   Spread
Above
Index (b)
  Interest
Rate
  Maturity   Principal   Amortized
Cost
  Fair
Value (c)
  % of Net
Assets (d)
O’Brien Industrial Holdings, LLC (warrants to purchase up to 2.44% of certain affiliated entities of the company) (w)     Metals & Mining             (x)     5/13/2024           $     $       0.0 %
Output Services Group, Inc. (warrant to purchase up to 3.89% of the common stock) (w)     Services: Business             (x)     12/17/2022                   797       0.3 %
Playtime, LLC – Preferred Units (8,665 units) (w)     Hotels, Gaming & Leisure             (x)                 200             0.0 %
Rockdale Blackhawk, LLC – LLC Units (11.56% of the LLC interest) (g)     Healthcare & Pharmaceuticals                               1,093       14,655       6.1 %
Rocket Dog Brands, LLC – Common Units (75,502 units) (g)     Consumer Goods: Non-Durable             (x)                             0.0 %
Rocket Dog Brands, LLC – Preferred Units (10 units) (g)     Consumer Goods: Non-Durable              15.00% PIK (y)                 967             0.0 %
SHI Holdings, Inc. (24 shares of common stock) (g)     Healthcare & Pharmaceuticals             (x)                 27       469       0.2 %
Summit Container Corporation (warrant to purchase up to 19.50% of the equity) (g)     Containers, Packaging & Glass             (x)     1/6/2024                   113       0.0 %
The Tie Bar Operating Company, LLC – Class A Preferred Units (1,275 units) (w)     Retail                               86       117       0.0 %
The Tie Bar Operating Company, LLC – Class B Preferred Units (1,275 units) (w)     Retail                               1             0.0 %
TPP Acquisition, Inc. (829 shares of common stock) (p)     Retail             (x)                             0.0 %
TPP Operating, Inc. (40 shares of common stock) (p)     Retail             (x)                 3,255             0.0 %
Total Equity Securities                                             13,883       26,663       11.1 %
TOTAL INVESTMENTS                                           $ 413,242     $ 412,920       171.4 %

 

 

(a)All of our investments are issued by eligible U.S. portfolio companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All investments are non-controlled/non-affiliate company investments, unless otherwise noted. All of our investments are issued by U.S. portfolio companies except for InMobi Pte, Ltd. which is an international company headquartered in California.

 

(b)The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime” or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided the spread over LIBOR or Prime and the current contractual interest rate in effect at December 31, 2016. Certain investments are subject to a LIBOR or Prime interest rate floor.

 

(c)Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith by our board of directors as required by the Investment Company Act of 1940. (See Note 4 in the accompanying notes to the consolidated financial statements.)

 

(d)Percentages are based on net assets of $240,850 as of December 31, 2016.

 

(e)All or a portion of this commitment was unfunded at December 31, 2016. As such, interest is earned only on the funded portion of this commitment.

 

(f)All of this loan is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(g)As defined in the 1940 Act, the Company is deemed to be an “Affiliated Person” of the portfolio company as it owns five percent or more of the portfolio company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).

 

(h)This is a demand note with no stated maturity.

 

See Notes to Consolidated Financial Statements.

 

  14 

 

 

MONROE CAPITAL CORPORATION
 
CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016
(in thousands, except for units)

 

(i)This position was on non-accrual status as of December 31, 2016, meaning that the Company has ceased recognizing interest income on the position. See Note 2 in the accompanying notes to the consolidated financial statements for additional information on the Company's accounting policies.

 

(j)A portion of this loan (principal of $2,271) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(k)This delayed draw loan requires that certain financial covenants be met by the portfolio company prior to any fundings.

 

(l)This investment is treated as a non-qualifying investment under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2016, non-qualifying assets totaled 2.20% of the Company’s total assets.

 

(m)The PIK portion of the interest rate for Landpoint, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 2.25% per annum.

 

(n)The PIK portion of the interest rate for Peerless Network, Inc. is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.75% per annum.

 

(o)A portion of this loan (principal of $3,435) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(p)As defined in the 1940 Act, the Company is deemed to be both an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% in company’s voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

 

(q)A portion of the PIK interest rate for TRG, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 4.30% per annum.

 

(r)A portion of this loan (principal of $4,660) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(s)The PIK portion of the interest rate for Vacation Innovations, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.92% per annum.

 

(t)The sale of a portion of this loan does not qualify for sale accounting under ASC Topic 860 — Transfers and Servicing, and therefore, the entire unitranche loan asset remains in the Consolidated Schedule of Investments.

 

(u)The PIK portion of the interest rate for Gracelock Industries, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 4.24% per annum.

 

(v)A portion of this loan (principal of $5,240) is held in the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

 

(w)Represents less than 5% ownership of the portfolio company’s voting securities.

 

(x)Represents a non-income producing security.

 

(y)This position includes a PIK dividend and is currently on non-accrual status.

 

n/a — not applicable

 

See Notes to Consolidated Financial Statements.

 

  15 

 

 

MONROE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(in thousands, except share and per share data)

 

Note 1. Organization and Principal Business

 

Monroe Capital Corporation (“Monroe Capital” and together with its subsidiaries, the “Company”) was formed in February 2011 to act as an externally managed non-diversified, closed-end management investment company and has elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company had no substantive operating activities prior to October 24, 2012, the date of its initial public offering. Monroe Capital’s investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation through investment in senior secured, junior secured and unitranche (a combination of senior secured and junior secured debt in the same facility in which the Company syndicates a “first out” portion of the loan to an investor and retain a “last out” portion of the loan) debt and, to a lesser extent, unsecured subordinated debt and equity investments. Monroe Capital is managed by Monroe Capital BDC Advisors, LLC (“MC Advisors”), a registered investment adviser under the Investment Advisers Act of 1940, as amended. In addition, for U.S. federal income tax purposes, Monroe Capital has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

 

On February 28, 2014, the Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP (“MRCC SBIC”), a Delaware limited partnership, received a license from the Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013. As of June 30, 2017, MRCC SBIC had $57,624 in leverageable capital and $85,600 in SBA-guaranteed debentures outstanding. See Note 7 for additional information.

 

On June 9, 2017, the Company closed a public offering of 3,000,000 shares of its common stock at a public offering price of $15.00 per share, raising approximately $45,000 in gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, the Company sold an additional 450,000 shares of its common stock, at a public offering price of $15.00 per share, and additional $6,750 in gross proceeds for a total of $51,750. Aggregate underwriters’ discounts and commissions were $2,070 and offering costs were $127, resulting in net proceeds of approximately $49,553.

 

Note 2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The accompanying consolidated financial statements of the Company and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. The Company has determined it meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”). Certain prior period amounts have been reclassified to conform to the current period presentation.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Consolidation

 

As permitted under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a portfolio company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries, MRCC SBIC and its wholly-owned general partner MCC SBIC GP, LLC, MC Forest Park Lender, LLC, and MC Reserve Lender, LLC, in its consolidated financial statements. All intercompany balances and transactions have been eliminated.

 

Fair Value of Financial Instruments

 

The Company applies fair value to substantially all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. See Note 4 to the consolidated financial statements for further discussion regarding the fair value measurements and hierarchy.

 

  16 

 

 

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due to the short maturity of such instruments.

 

Revenue Recognition

 

The Company’s revenue recognition policies are as follows:

 

Investments and related investment income: Interest and dividend income are recorded on the accrual basis to the extent that the Company expects to collect such amounts. Interest income is accrued based upon the outstanding principal amount and contractual terms of debt and preferred equity investments. Interest is accrued on a daily basis. All other income is recorded into income when earned. The Company records prepayment fees and amendment fees on loans as fee income in the period earned.

 

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

 

Loan origination fees, original issue discount and market discount or premiums are capitalized, and the Company then amortizes such amounts using the effective interest method as interest income over the life of the investment. Unamortized discounts and loan origination fees totaled $7,489 and $6,192 as of June 30, 2017 and December 31, 2016, respectively. Upfront loan origination and closing fees received for the three and six months ended June 30, 2017 totaled $1,287 and $1,977, respectively. For the three and six months ended June 30, 2016, upfront loan origination and closing fees received totaled $350 and $1,496, respectively. For the three and six months ended June 30, 2017, interest income included $358 and $746 of accretion of loan origination fees, original issue discounts and market discounts or premiums, respectively. For the three and six months ended June 30, 2016, interest income included $389 and $754 of accretion of loan origination fees, original issue discounts and market discounts or premiums, respectively. Upon the prepayment of a loan or debt security, any unamortized premium or discount or loan origination fees are recorded as interest income. For the three and six months ended June 30, 2017, interest income included $322 and $974 of unamortized discount or loan origination fees recorded as interest income upon prepayment of a loan or debt security, respectively. For the three and six months ended June 30, 2016, interest income included $232 and $609 of unamortized discount or loan origination fees recorded as interest income upon prepayment of a loan or debt security, respectively.

 

The Company has certain investments in its portfolio that contain a payment-in-kind (“PIK”) interest provision, which represents contractual interest or dividends that are added to the principal balance and recorded as income. For the three and six months ended June 30, 2017, interest income included $405 and $1,018 of PIK interest, respectively. For the three and six months ended June 30, 2016, interest income included $460 and $830 of PIK interest, respectively. The Company stops accruing PIK interest when it is determined that PIK interest is no longer collectible. To maintain RIC tax treatment, and to avoid corporate tax, substantially all of this income must be paid out to stockholders in the form of distributions, even though the Company has not yet collected the cash.

 

Investment transactions are recorded on a trade-date basis. Realized gains or losses on portfolio investments are calculated based upon the difference between the net proceeds from the disposition and the amortized cost basis of the investment, without regard to unrealized gains and losses previously recognized. Realized gains and losses are recorded within net realized gain (loss) on investments in the consolidated statements of operations. Changes in the fair value of investments from the prior period, as determined by the Company’s board of directors (the “Board”) through the application of the Company’s valuation policy, are included within net change in unrealized gain (loss) on investments in the consolidated statements of operations.

 

 Non-accrual: Loans or preferred equity securities are placed on non-accrual status when principal, interest or dividend payments become materially past due, or when there is reasonable doubt that principal, interest or dividends will be collected. We generally reverse accrued interest when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal, interest, or dividends are paid, and, in management’s judgment are likely to remain current. The fair value of the Company’s investments on non-accrual status totaled $9,891 and $10,394 at June 30, 2017 and December 31, 2016, respectively.

 

Partial loan sales: The Company follows the guidance in ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”), when accounting for loan participations and other partial loan sales. Such guidance requires a participation or other partial loan sale to meet the definition of a “participating interest,” as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain on the Company’s consolidated statements of assets and liabilities and the proceeds are recorded as a secured borrowing until the definition is met. For these partial loan sales, the interest earned on the entire loan balance is recorded within “interest income” and the interest earned by the buyer in the partial loan sale is recorded within “interest and other debt financing expenses” in the accompanying consolidated statements of operations. Changes in the fair value of secured borrowings from the prior period, as determined by the Board through the application of the Company’s valuation policy, are included as changes in unrealized gain (loss) on secured borrowings in the consolidated statements of operations. See Note 7 “Secured Borrowings” for additional information.

 

  17 

 

 

Distributions

 

Distributions to common stockholders are recorded on the record date. The amount, if any, to be distributed is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually, although the Company may decide to retain such capital gains for investment.

 

The determination of the tax attributes for the Company’s distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Ordinary dividend distributions from a RIC do not qualify for the preferential tax rate on qualified dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.

 

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. As a result, if the Company declares a cash dividend, the Company’s stockholders who have not “opted out” of the DRIP at least three days prior to the dividend payment date will have their cash dividend automatically reinvested into additional shares of the Company’s common stock. The Company has the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator. Newly issued shares are valued based upon the final closing price of the Company’s common stock on a date determined by the Board. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased by the DRIP plan administrator, before any associated brokerage or other costs. See Note 8 regarding distributions for additional information.

 

Earnings per Share

 

In accordance with the provisions of ASC Topic 260 — Earnings per Share (“ASC Topic 260”), basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. The weighted average shares outstanding utilized in the calculation of earnings per share take into account share issues on the issuance date and the Company’s repurchases of its common stock on the repurchase date. See Note 9 for additional information on the Company’s share activity. For the periods presented in these consolidated financial statements, there were no potentially dilutive common shares issued.

 

Segments

 

In accordance with ASC Topic 280 — Segment Reporting, the Company has determined that it has a single reporting segment and operating unit structure.

 

Cash

 

The Company deposits its cash in a financial institution and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insurance limits.

 

Restricted Cash

 

Restricted cash includes amounts held within MRCC SBIC. Cash held within an SBIC is generally restricted to the originations of new loans from the SBIC and the payment of SBA debentures and related interest expense.

 

Unamortized Deferred Financing Costs

 

Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of June 30, 2017 and December 31, 2016, the Company had unamortized deferred financing costs of $4,641 and $3,945, respectively, presented as a direct reduction of the carrying amount of debt on the consolidated statements of assets and liabilities. These amounts are amortized and included in interest expense in the consolidated statements of operations over the estimated average life of the borrowings. Amortization of deferred financing costs for the three and six months ended June 30, 2017 was $255 and $486, respectively. Amortization of deferred financing costs for the three and six months ended June 30, 2016 was $199 and $381, respectively.

 

Offering Costs

 

Offering costs include, among other things, fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Offering costs are charged against the proceeds from equity offerings within the consolidated statements of changes in net assets. As of June 30, 2017 and December 31, 2016, other assets on the consolidated statements of assets and liabilities included $246 and $281, respectively, of deferred offering costs which will be charged against the proceeds from further equity offerings when received.

 

  18 

 

 

Investments Denominated in Foreign Currency

 

As of June 30, 2017, the Company held an investment in one portfolio company that was denominated in Great Britain pounds.

 

At each balance sheet date, portfolio company investments denominated in foreign currencies are translated into U.S. dollars using the spot exchange rate on the last business day of the period. Purchases and sales of foreign portfolio company investments, and any income from such investments, are translated into U.S. dollars using the rates of exchange prevailing on the respective dates of such transactions.

 

Although the fair values of foreign portfolio company investments and the fluctuation in such fair values are translated into U.S. dollars using the applicable foreign exchange rates described above, the Company does not isolate that portion of the change in fair values resulting from foreign currency exchange rates fluctuations from the change in fair values of the underlying investment. All fluctuations in fair value are included in net change in unrealized gain (loss) of investments in the Company’s consolidated statements of operations.

 

Investments denominated in foreign currencies and foreign currency transactions may involve certain consideration and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.

 

Income Taxes

 

The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment available to RICs. To maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and distribute to stockholders, for each taxable year, at least 90% of the Company’s “investment company taxable income,” which is generally the Company’s net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses. If the Company qualifies as a RIC and satisfies the annual distribution requirement, the Company will not have to pay corporate-level federal income taxes on any income that the Company distributes to its stockholders. The Company intends to make distributions in an amount sufficient to maintain RIC status each year and to avoid any federal income taxes on income. The Company will also be subject to nondeductible federal excise taxes if the Company does not distribute at least 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from prior years for which it paid no federal income taxes. To the extent that the Company determines that its estimated current year annual taxable income may exceed estimated current year dividend distributions, the Company accrues excise tax, if any, calculated as 4% of the estimated excess taxable income as taxable income is earned. For the three and six months ended June 30, 2017, zero and zero, respectively, were recorded on the consolidated statements of operations for U.S. federal excise taxes. For the three and six months ended June 30, 2016, zero and $87, respectively, were recorded on the consolidated statements of operations for U.S. federal excise taxes.

 

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material uncertain income tax positions through June 30, 2017. The 2013 through 2016 tax years remain subject to examination by U.S. federal and state tax authorities.

 

Subsequent Events

 

The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the consolidated financial statements were issued. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the six months ended June 30, 2017.

 

Recent Accounting Pronouncements

 

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (ASC Topic 606) (“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: Step 1: Identify the contract(s) with a customer. Step 2: Identify the performance obligations in the contract. Step 3: Determine the transaction price. Step 4: Allocate the transaction price to the performance obligations in the contract. Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

ASU 2014-09 also specified the accounting for some costs to obtain or fulfill a contract with a customer. In addition, ASU 2014-09 requires that an entity disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The initial effective date of ASU 2014-09 was for fiscal periods beginning after December 15, 2016. However, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (ASC Topic 606): Deferral of the Effective Date, which deferred the effective date to fiscal periods beginning after December 15, 2017. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

 

  19 

 

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted for public business entities. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

 

In October 2016, the U.S Securities and Exchange Commission adopted new rules and amended rules (together “final rules”) intended to modernize the reporting and disclosures of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X was August 1, 2017. Management is evaluating the impact that the adoption of the amendments to Regulation S-X will have on the Company’s consolidated financial statements and disclosures.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the statements of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The new guidance is effective for annual and interim periods, beginning after December 15, 2017, and early adoption is permitted and is to be applied on a retrospective basis. The Company has adopted ASU 2016-18 and the revised presentation is reflected in the Company’s consolidated financial statements for the periods presented.

 

Note 3. Investments

 

The following tables show the composition of the investment portfolio, at amortized cost and fair value (with corresponding percentage of total portfolio investments):

 

    June 30, 2017     December 31, 2016  
Amortized Cost:                                
Senior secured loans   $ 358,418       78.5 %   $ 280,324       67.8 %
Unitranche loans     42,198       9.2       57,361       13.9  
Junior secured loans     39,860       8.7       61,674       14.9  
Equity securities     16,296       3.6       13,883       3.4  
Total   $ 456,772       100.0 %   $ 413,242       100.0 %

 

    June 30, 2017     December 31, 2016    
Fair Value:                                
Senior secured loans   $ 351,491       78.8 %   $ 275,253       66.7 %
Unitranche loans     37,302       8.4       51,638       12.5  
Junior secured loans     37,709       8.5       59,366       14.4  
Equity securities     19,047       4.3       26,663       6.4  
Total   $ 445,549       100.0 %   $ 412,920       100.0 %

 

The following tables show the composition of the investment portfolio by geographic region, at amortized cost and fair value (with corresponding percentage of total portfolio investments). The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company’s business:

 

    June 30, 2017     December 31, 2016  
Amortized Cost:                                
International   $ 6,667       1.5 %   $ 6,667       1.6 %
Midwest     59,539       13.0       59,710       14.5  
Northeast     117,976       25.8       105,482       25.5  
South                 2,425       0.6  
Southeast     88,220       19.3       60,719       14.7  
Southwest     47,349       10.4       50,562       12.2  
West     137,021       30.0       127,677       30.9  
Total   $ 456,772       100.0 %   $ 413,242       100.0 %

  

    June 30, 2017     December 31, 2016  
Fair Value:                                
International   $ 7,075       1.6 %   $ 6,636       1.6 %
Midwest     59,781       13.4       60,579       14.7  
Northeast     119,925       26.9       108,188       26.2  
South                 2,445       0.6  
Southeast     89,334       20.1       61,128       14.8  
Southwest     40,287       9.0       54,263       13.1  
West     129,147       29.0       119,681       29.0  
Total   $ 445,549       100.0 %   $ 412,920       100.0 %

 

  20 

 

 

The following tables show the composition of the investment portfolio by industry, at amortized cost and fair value (with corresponding percentage of total portfolio investments):

 

    June 30, 2017     December 31, 2016  
Amortized Cost:                                
Aerospace & Defense   $ 9,148       2.0 %   $ 9,524       2.3 %
Automotive     12,798       2.8       12,496       3.0  
Banking, Finance, Insurance & Real Estate     59,361       13.0       34,912       8.4  
Beverage, Food & Tobacco     17,974       3.9       18,068       4.4  
Chemicals, Plastics & Rubber     9,554       2.1       3,949       1.0  
Construction & Building     18,194       4.0       18,282       4.4  
Consumer Goods: Durable                 3,600       0.9  
Consumer Goods: Non-Durable     24,905       5.5       35,567       8.6  
Containers, Packaging & Glass     3,529       0.8       3,582       0.9  
Energy: Oil & Gas     7,527       1.6       7,819       1.9  
Environmental Industries     3,582       0.8       3,675       0.9  
Healthcare & Pharmaceuticals     49,688       10.9       41,584       10.1  
High Tech Industries     36,368       7.9       19,746       4.8  
Hotels, Gaming & Leisure     36,967       8.1       37,860       9.2  
Media: Advertising, Printing & Publishing     19,740       4.3       11,781       2.8  
Media: Broadcasting & Subscription     16,594       3.6       17,527       4.2  
Media: Diversified & Production     4,942       1.1       4,938       1.2  
Metals & Mining     5,232       1.1       5,219       1.3  
Retail     50,962       11.2       48,488       11.7  
Services: Business     24,706       5.4       38,806       9.4  
Services: Consumer     20,943       4.6       24,608       5.9  
Telecommunications     3,437       0.8       3,431       0.8  
Utilities: Electric     2,788       0.6       2,964       0.7  
Wholesale     17,833       3.9       4,816       1.2  
 Total   $ 456,772       100.0 %   $ 413,242       100.0 %

 

    June 30, 2017     December 31, 2016  
Fair Value:                                
Aerospace & Defense   $ 9,995       2.2 %   $ 10,601       2.6 %
Automotive     8,446       1.9       7,514       1.8  
Banking, Finance, Insurance & Real Estate     61,735       13.9       37,130       9.0  
Beverage, Food & Tobacco     17,517       4.0       16,794       4.1  
Chemicals, Plastics & Rubber     9,541       2.1       4,040       1.0  
Construction & Building     18,343       4.1       18,602       4.5  
Consumer Goods: Durable                 3,620       0.9  
Consumer Goods: Non-Durable     19,735       4.4       32,000       7.7  
Containers, Packaging & Glass     3,453       0.8       3,663       0.9  
Energy: Oil & Gas     7,531       1.7       7,803       1.9  
Environmental Industries     3,696       0.8       3,768       0.9  
Healthcare & Pharmaceuticals     56,472       12.7       56,435       13.7  
High Tech Industries     36,888       8.3       18,899       4.6  
Hotels, Gaming & Leisure     36,977       8.3       38,010       9.2  
Media: Advertising, Printing & Publishing     20,435       4.6       11,742       2.8  
Media: Broadcasting & Subscription     17,165       3.9       18,046       4.4  
Media: Diversified & Production     4,994       1.1       4,938       1.2  
Metals & Mining     5,392       1.2       5,268       1.3  
Retail     37,763       8.5       38,147       9.2  
Services: Business     23,823       5.3       40,164       9.7  
Services: Consumer     21,282       4.8       24,807       6.0  
Telecommunications     3,514       0.8       3,430       0.8  
Utilities: Electric     2,835       0.6       2,999       0.7  
Wholesale     18,017       4.0       4,500       1.1  
Total   $ 445,549       100.0 %   $ 412,920       100.0 %

 

  21 

 

 

Note 4. Fair Value Measurements

 

Investments

 

The Company values all investments in accordance with ASC Topic 820. ASC Topic 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity.

 

ASC Topic 820 establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

 

Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:

 

·Level 1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.

 

·Level 2 — Valuations based on inputs other than quoted prices in active markets, including quoted prices for similar assets or liabilities, which are either directly or indirectly observable.

 

·Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement. This includes situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and may require significant management judgment or estimation.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. All investments as of June 30, 2017 and December 31, 2016 were categorized as Level 3 investments.

 

With respect to investments for which market quotations are not readily available, the Company’s Board undertakes a multi-step valuation process each quarter, as described below:

 

·the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals of MC Advisors responsible for the portfolio investment;

 

·preliminary valuation conclusions are then documented and discussed with the investment committee of the Company;

 

·the Board also engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of investments for which market quotations are not readily available. The Company will consult with independent valuation firm(s) relative to each portfolio company at least once in every calendar year, but are generally received quarterly;

 

·the audit committee of the Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and responds and supplements the valuation recommendations to reflect any comments; and

 

·the Board discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of MC Advisors, the independent valuation firm(s) and the audit committee.

 

The accompanying consolidated schedules of investments held by the Company consist primarily of private debt instruments (“Level 3 debt”). The Company generally uses the yield approach to determine fair value, as long as it is appropriate. If there is deterioration in credit quality or a debt investment is in workout status, the Company may consider other factors in determining the fair value, including the value attributable to the debt investment from the enterprise value of the portfolio company or the proceeds that would be received in a liquidation analysis. The Company considers generally considers its Level 3 debt to be performing loans if the borrower is not in default, the borrower is remitting payments in a timely manner; the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing Level 3 debt, the Company considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions and other relevant factors, both qualitative and quantitative. In the event that a Level 3 debt instrument is not performing, as defined above, the Company will evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the Level 3 debt instrument.

 

  22 

 

 

Under the yield approach, the Company uses discounted cash flow models to determine the present value of the future cash flow streams of its debt investments, based on future interest and principal payments as set forth in the associated loan agreements. In determining fair value under the yield approach, the Company also considers the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, and changes in the interest rate environment and the credit markets that generally may affect the price at which similar investments may be made.

 

Under the market approach, the Company typically uses the enterprise value methodology to determine the fair value of an investment. There is no one methodology to estimate enterprise value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which the Company derives a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, the Company analyzes various factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio company’s historical and projected financial results, applicable market trading and transaction comparables, applicable market yields and leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company does business, and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private companies are based on multiples of earnings before interest, income taxes, depreciation and amortization (“EBITDA”), cash flows, net income, revenues, or in limited cases, book value.

 

Secured Borrowings

 

The Company has elected the fair value option under ASC Topic 825 — Financial Instruments (“ASC Topic 825”) relating to accounting for debt obligations at their fair value for its secured borrowings which arose due to partial loan sales which did not meet the criteria for sale treatment under ASC Topic 860. The Company reports changes in the fair value of its secured borrowings within net change in unrealized gain (loss) on secured borrowings in the consolidated statements of operations. The net gain or loss reflects the difference between the fair value and the principal amount due on maturity.

 

Due to the absence of a liquid trading market for these secured borrowings, they are valued by calculating the net present value of the future expected cash flow streams using an appropriate risk-adjusted discount rate model. The discount rate considers projected performance of the related loan investment, applicable market yields and leverage levels, credit quality, prepayment penalties and comparable company analysis. The Company consults with an independent valuation firm relative to the fair value of its secured borrowings at least once in every calendar year.

 

Fair Value Disclosures

 

The following table presents fair value measurements of investments and secured borrowings, by major class, as of June 30, 2017, according to the fair value hierarchy:

 

    Fair Value Measurements  
    Level 1     Level 2     Level 3     Total  
Investments:                                
Senior secured loans   $     $     $ 351,491     $ 351,491  
Unitranche loans                 37,302       37,302  
Junior secured loans                 37,709       37,709  
Equity securities                 19,047       19,047  
Total Investments   $     $     $ 445,549     $ 445,549  
                                 
Secured borrowings   $     $     $     $  

 

The following table presents fair value measurements of investments and secured borrowings, by major class, as of December 31, 2016, according to the fair value hierarchy:

 

    Fair Value Measurements  
    Level 1     Level 2     Level 3     Total  
Investments:                                
Senior secured loans   $     $     $ 275,253     $ 275,253  
Unitranche loans                 51,638       51,638  
Junior secured loans                 59,366       59,366  
Equity securities                 26,663       26,663  
Total Investments   $     $     $ 412,920     $ 412,920  
                                 
Secured borrowings   $     $     $ 1,314     $ 1,314  

 

  23 

 

 

Senior, unitranche and junior secured loans are collateralized by tangible and intangible assets of the borrowers. These investments include loans to entities that have some level of challenge in obtaining financing from other, more conventional institutions, such as a bank. Interest rates on these loans are either fixed or floating, and are based on current market conditions and credit ratings of the borrower. The contractual interest rates on the loans ranged between 5.23% to 17.00% at June 30, 2017 and 5.75% to 17.00% at December 31, 2016. The maturity dates on the loans outstanding at June 30, 2017 range between August 2017 and September 2023.

 

The following tables provide a reconciliation of the beginning and ending balances for investments and secured borrowings that use Level 3 inputs for the three and six months ended June 30, 2017:

  

    Investments        
    Senior
secured loans
   

Unitranche

loans

   

Junior

secured loans

   

Equity

securities

   

Total

investments

   

Secured

borrowings

 
Balance as of March 31, 2017   $ 300,223     $ 50,465     $ 42,260     $ 25,201     $ 418,149     $ 1,315  
Reclassifications (1)     (2,795 )           382       2,413              
Net change in unrealized gain (loss) on investments     384       938       (25     (8,567     (7,270 )      
Net realized gain (loss) on investments                       2,161       2,161        
Purchases of investments and other adjustments to cost (2)     69,640       4,432       53             74,125        
Proceeds from principal payments and sales on investments (3)     (15,961 )     (18,533 )     (4,961 )     (2,161 )     (41,616 )      
Net change in unrealized gain (loss) on secured borrowings                                   5  
Repayments on secured borrowings                                   (1,254
Net realized (gain) loss on secured borrowings                                   (66 )
Balance as of June 30, 2017   $ 351,491     $ 37,302     $ 37,709     $ 19,047     $ 445,549     $  

  

    Investments        
    Senior
secured loans
   

Unitranche

loans

   

Junior

secured loans

   

Equity

securities

   

Total

investments

   

Secured

borrowings

 
Balance as of December 31, 2016   $ 275,253     $ 51,638     $ 59,366     $ 26,663     $ 412,920     $ 1,314  
Reclassifications (1)     (2,795 )           382       2,413              
Net change in unrealized gain (loss) on investments     (1,857)       828       157       (10,029     (10,901 )      
Net realized gain (loss) on investments     41                   2,287       2,328        
Purchases of investments and other adjustments to cost (2)     111,796       4,664       202             116,662        
Proceeds from principal payments and sales on investments (3)     (30,947 )     (19,828 )     (22,398 )     (2,287 )     (75,460 )      
Net change in unrealized gain (loss) on secured borrowings                                   6  
Repayments on secured borrowings                                   (1,254
Net realized (gain) loss on secured borrowings                                   (66 )
Balance as of June 30, 2017   $ 351,491     $ 37,302     $ 37,709     $ 19,047     $ 445,549     $  

   

 

 

(1)Represents non-cash reclassifications of investment type due to restructuring of the investments in portfolio companies.
(2)Includes purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest.
(3)Represent net proceeds from investments sold and principal paydowns received.

 

  24 

 

 

The following tables provide a reconciliation of the beginning and ending balances for investments and secured borrowings that use Level 3 inputs for the three and six months ended June 30, 2016:

 

    Investments        
    Senior
secured loans
   

Unitranche

loans

   

Junior

secured loans

   

Equity

securities

   

Total

investments

   

Secured

borrowings

 
Balance as of March 31, 2016   $ 202,268     $ 55,560     $ 64,475     $ 21,165     $ 343,468     $ 2,248  
Reclassifications                                    
Net change in unrealized gain (loss) on investments     (1,610 )     (1,375 )     678       1,766       (541 )      
Net realized gain (loss) on investments                                    
Purchases of investments and other adjustments to cost (1)     19,842       408       211             20,461        
Proceeds from principal payments and sales on investments (2)     (19,498 )     (673 )     (409 )           (20,580 )      
Net change in unrealized gain (loss) on secured borrowings                                   (59 )
Proceeds from secured borrowings                                    
Repayments on secured borrowings                                   (77 )
Balance as of June 30, 2016   $ 201,002     $ 53,920     $ 64,955     $ 22,931     $ 342,808     $ 2,112  

 

    Investments        
    Senior
secured loans
   

Unitranche

loans

   

Junior

secured loans

   

Equity

securities

   

Total

investments

   

Secured

borrowings

 
Balance as of December 31, 2015   $ 190,559     $ 68,090     $ 63,388     $ 19,054     $ 341,091     $ 2,476  
Reclassifications     6,525       (6,525 )                        
Net change in unrealized gain (loss) on investments     (621 )     (1,714 )     (541 )     3,877       1,001        
Net realized gain (loss) on investments                       587       587        
Purchases of investments and other adjustments to cost (1)     38,113       1,522       7,877             47,512        
Proceeds from principal payments and sales on investments (2)     (33,574 )     (7,453 )     (5,769 )     (587 )     (47,383 )      
Net change in unrealized gain (loss) on secured borrowings                                   (87 )
Proceeds from secured borrowings                                    
Repayments on secured borrowings                                   (277 )
Balance as of June 30, 2016   $ 201,002     $ 53,920     $ 64,955     $ 22,931     $ 342,808     $ 2,112  

 

 

 

(1)Includes purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest.
(2)Represents net proceeds from investments sold and principal paydowns received.

 

The total change in unrealized gain (loss) included in the consolidated statements of operations within net change in unrealized gain (loss) on investments for the three and six months ended June 30, 2017, attributable to Level 3 investments still held at June 30, 2017, was ($7,373) and ($10,152), respectively. The total change in unrealized gain (loss) included in the consolidated statements of operations within net change in unrealized gain (loss) on investments for the three and six months ended June 30, 2016, attributable to Level 3 investments still held at June 30, 2016, was ($744) and $1,550, respectively. The total change in unrealized gain (loss) included in the consolidated statements of operations within net change in unrealized gain (loss) on secured borrowings for the three and six months ended June 30, 2016, attributable to Level 3 secured borrowings still held at June 30, 2016, was $59 and $87, respectively. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in or out of Level 3 as of the beginning of the period which the reclassifications occur. There were no transfers among Levels 1, 2 and 3 during the three and six months ended June 30, 2017 and 2016.

 

Significant Unobservable Inputs

 

ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company and as such, the disclosures provided below exclude those investments valued in that manner. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.

 

  25 

 

 

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of June 30, 2017 were as follows:

 

                  Weighted     Range  
    Fair Value     Valuation Technique   Unobservable
Input
  Average
Mean
    Minimum     Maximum  
Assets:                                        
Senior secured loans   $ 293,177     Discounted cash flow   EBITDA multiples     7.1x       3.0x       14.0x  
                Market yields     11.0 %       6.5 %       24.0 %  
Senior secured loans     15,187     Waterfall   Delinquency ratio     0.0 %       0.0 %       0.0 %  
Senior secured loans     9,891     Enterprise value   Revenue multiples     0.3x       0.3x       0.6x  
Senior secured loans     4,551     Enterprise value   EBITDA multiples     5.5x       5.0x       6.0x  
Unitranche loans     28,566     Discounted cash flow   EBITDA multiples     6.8x       4.5x       8.5x  
                Market yields     15.9 %       6.4 %       22.2 %  
Unitranche loans     8,446     Enterprise value   Revenue multiples     0.6x       0.5x       0.6x  
Unitranche loans     290     Enterprise value   EBITDA multiples     5.0x       4.5x       5.5x  
Junior secured loans     5,599     Discounted cash flow   EBITDA multiples     8.9x       3.5x       10.0x  
                Market yields     11.7 %       10.8 %       13.5 %  
Equity securities     9,369     Enterprise value   EBITDA multiples     6.3x       3.0x       11.8x  
Equity securities     8,283     Discounted cash flow   EBITDA multiples     3.8x       3.5x       4.0x  
                Market yields     17.0 %       16.0 %       18.0 %  
Equity securities     215     Enterprise value   Revenue multiples     2.5x       2.4x       2.6x  
Total Level 3 Assets   $ 383,574 (1)                                
                                         
Liabilities:                                        
Secured Borrowings   $                                  

 

 

(1)Excludes loans of $56,583 at fair value where valuation (unadjusted) is obtained from a third-party pricing service for which such disclosure is not required. Also excludes loans of $5,392 at fair value which were fully repaid subsequent to June 30, 2017 where valuation represents the repayment price.

 

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of December 31, 2016 were as follows:

 

                  Weighted     Range  
    Fair Value     Valuation Technique   Unobservable
Input
  Average
Mean
    Minimum     Maximum  
Assets:                                        
Senior secured loans   $ 214,267     Discounted cash flow   EBITDA multiples     7.0x       3.2x       13.3x  
                Market yields     11.7 %       7.0 %       22.0 %  
Senior secured loans     1,054     Enterprise value   Revenue multiples     0.6x       0.5x       0.6x  
Senior secured loans     12,727     Enterprise value   EBITDA multiples     4.1x       3.3x       5.5x  
Unitranche loans     47,861     Discounted cash flow   EBITDA multiples     6.1x       4.8x       8.0x  
                Market yields     13.4 %       9.5 %       22.1 %  
Unitranche loans     3,491     Combination of discounted cash flow and enterprise value   Revenue multiples     0.5x       0.5x       0.6x  
                Market yields     29.2 %       29.2 %       29.2 %  
Unitranche loans     286     Enterprise value   EBITDA multiples     6.0x       5.5x       6.5x  
Junior secured loans     18,572     Discounted cash flow   EBITDA multiples     7.5x       3.5x       9.5x  
                Market yields     11.5 %       7.0 %       13.5 %  
Junior secured loans         Enterprise value   Revenue multiples     0.6x       0.5x       0.6x  
Equity securities     8,121     Discounted cash flow   EBITDA multiples     3.8x       3.5x       4.0x  
                Market yields     17.0 %       16.0 %       18.0 %  
Equity securities     18,164     Enterprise value   EBITDA multiples     4.6x       3.3x       13.3x  
Equity securities     249     Enterprise value   Revenue multiples     0.8x       0.1x       3.8x  
Total Level 3 Assets   $ 324,792 (1)                                
                                         
Liabilities:                                        
Secured Borrowings   $ 1,314     Discounted cash flow   Market yields     7.7 %     7.1 %     8.2 %

 

 

 

(1)Excludes loans of $88,128 at fair value where valuation (unadjusted) is obtained from a third-party pricing service for which such disclosure is not required.

 

  26 

 

 

The significant unobservable inputs used in the market approach of fair value measurement of the Company’s investments are the market multiples of EBITDA or revenue of the comparable guideline public companies. The Company selects a population of public companies for each investment with similar operations and attributes of the portfolio company. Using these guideline public companies’ data, a range of multiples of enterprise value to EBITDA is calculated. The Company selects percentages from the range of multiples for purposes of determining the portfolio company’s estimated enterprise value based on said multiple and generally the latest twelve months EBITDA of the portfolio company (or other meaningful measure). Increases (decreases) in the multiple will result in an increase (decrease) in enterprise value, resulting in an increase (decrease) in the fair value estimate of the investment.

 

The significant unobservable inputs used in the yield approach of fair value measurement of the Company’s investments is the discount rate used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. Increases (decreases) in the discount rate would result in a decrease (increase) in the fair value estimate of the investment. Included in the consideration and selection of discount rates are the following factors: risk of default, rating of the investment and comparable investments, and call provisions.

 

Other Financial Assets and Liabilities

 

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due to the short maturity of such instruments. Fair value of the Company’s revolving credit facility is estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if applicable. The Company believes that the carrying value of its revolving credit facility approximates fair value. SBA-guaranteed debentures are carried at cost and with their longer maturity dates, fair value is estimated by discounting remaining payments using current market rates for similar instruments and considering such factors as the legal maturity date and the ability of market participants to prepay the debentures. As of June 30, 2017 and December 31, 2016, the fair value of the Company’s SBA debentures using Level 3 inputs were estimated at $85,600 and $51,500, respectively, which is the same as the Company’s carrying value of the SBA debentures.

 

Note 5. Transactions with Affiliated Companies

 

An affiliated company is a company in which the Company has ownership of 5% or more of its voting securities. A controlled affiliate company is a company in which the Company has ownership of more than 25% of its voting securities. Transactions related to the Company’s investments with affiliates for the six months ended June 30, 2017 and 2016 were as follows:

 

Portfolio Company  Fair value at
December 31,
2016
   Purchases
(cost)
   Sales and
paydowns
(cost)
   PIK
interest
(cost)
   Discount
accretion
   Net
realized
gains (losses)
   Net
unrealized
gains
(losses)
  

Fair value at
June 30,

2017

 
Non-controlled affiliate company investments (1) :                                        
American Community Homes, Inc.  $13,950   $647   $   $111   $33   $   $(166)  $14,575 
Rockdale Blackhawk, LLC   27,077    925    (16)       96        (8,379)   19,703 
Rocket Dog Brands, LLC   1,054            130    (1)       (764)   419 
SHI Holdings, Inc.   4,297    723            10         110    5,140 
Summit Container Corporation   3,663        (102)   37    12        (157)   3,453 
Total non-controlled affiliate company investments  $50,041   $2,295   $(118)  $278   $150   $   $(9,356)  $43,290 
Controlled affiliate company investments (1) :                                        
TPP Acquisition, Inc. (2)  $   $   $   $   $   $   $   $ 
TPP Operating, Inc. (2)   8,899    2,807                    (2,234)   9,472 
Total controlled affiliate company investments  $8,899   $2,807   $   $   $   $   $(2,234)  $9,472 

 

Portfolio Company  Fair value at
December 31,
2015
   Purchases
(cost)
   Sales and
paydowns
(cost)
   PIK
interest
(cost)
   Discount
accretion
   Net
realized
gains
(losses)
   Net
unrealized
gains
(losses)
  

Fair value at
June 30,

2016

 
Non-controlled affiliate company investments (1) :                                        
American Community Homes, Inc.  $11,692   $488   $   $99   $29   $   $997   $13,305 
Rockdale Blackhawk, LLC   21,903        (1,412)       92        3,038    23,621 
Rocket Dog Brands, LLC   1,752    384        168    5        (961)   1,348 
Summit Container Corporation   3,400    137    (95)   29    13        122    3,606 
Total non-controlled affiliate company investments  $38,747   $1,009   $(1,507)  $296   $139   $   $3,196   $41,880 
Controlled affiliate company investments (1) :                                        
TPP Acquisition, Inc.  $6,525   $1,900   $   $   $   $   $(1,075)  $7,350 
Total controlled affiliate company investments  $6,525   $1,900   $   $   $   $   $(1,075)  $7,350 

 

  27 

 

 

   For the six months ended June 30, 
   2017   2016 
Portfolio Company  Interest
income
   Dividend
income
   Fee
income
   Interest
income
   Dividend
income
   Fee
income
 
Non-controlled affiliate company investments (1)                              
American Community Homes, Inc.  $744   $   $   $705   $   $ 
Rockdale Blackhawk, LLC   889            925    2,413     
Rocket Dog Brands, LLC   126            231         
SHI Holdings, Inc.   232                     
Summit Container Corporation   316            304         
Total non-controlled affiliate company investments  $2,307   $   $   $2,165   $2,413   $ 
Controlled affiliate company investments (1) :                              
TPP Acquisition, Inc.  $   $   $   $10   $   $ 
TPP Operating, Inc.   394                     
Total controlled affiliate company investments  $394   $   $   $10   $   $ 

 

 

 

(1)Includes both loan and equity security investment transactions for these portfolio companies.

(2)On September 2, 2016 TPP Acquisition, Inc. filed for bankruptcy as part of a restructuring process. The existing lenders, including the Company submitted a credit bid to purchase certain assets of TPP Acquisition, Inc., which was approved by the bankruptcy court and the sale closed on November 8, 2016. A new operating company, TPP Operating, Inc., was formed to acquire certain of the assets of TPP Acquisition, Inc. and continue business operations. These new operations are no longer encumbered by significant lease liabilities. The Company owns 40% of the equity interests in both the former operating company, TPP Acquisition, Inc. (which is in wind-down) and the new operating company, TPP Operating, Inc. During the bankruptcy period, the Company and the other existing lenders provided additional financing through a debtor-in-possession financing (“DIP”) facility. Upon the purchase of TPP Acquisition, Inc.’s assets, TPP Operating, Inc. entered into a new credit facility with the existing lenders, including the Company. The principal amount of the new facility with TPP Operating, Inc. represented the amount owed to the lenders under the pre-petition facilities plus the amount funded under the DIP facility, less the amount of the credit bid. The cost basis of the Company’s equity investment in TPP Operating, Inc. represents the credit bid and equates to the reduction of principal outstanding on the debt facilities when the new facility was issued to TPP Operating, Inc.  As of June 30, 2017, the Company valued its positions in TPP Operating, Inc. utilizing an enterprise value waterfall model. The key inputs to the model were an estimated 2017 revenue forecast and revenue multiple developed using comparable public and private company data.

 

Note 6. Transactions with Related Parties

 

The Company has entered into an Investment Advisory and Management Agreement with MC Advisors, under which MC Advisors, subject to the overall supervision of the Board, provides investment advisory services to the Company. The Company pays MC Advisors a fee for its services under the Investment Advisory and Management Agreement consisting of two components—a base management fee and an incentive fee. The base management fee is calculated at an annual rate equal to 1.75% of invested assets (calculated as total assets excluding cash) and is payable in arrears. Base management fees for the three and six months ended June 30, 2017 was $1,903 and $3,708, respectively. Base management fees for the three and six months ended June 30, 2016 were $1,504 and $3,004, respectively.

 

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20% of “pre-incentive fee net investment income” for the immediately preceding quarter, subject to a 2% (8% annualized) preferred return, or “hurdle,” and a “catch up” feature. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of preincentive fee net investment income will be payable except to the extent that 20% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. Therefore, any ordinary income incentive fee that is payable in a calendar quarter will be limited to the lesser of (1) 20% of the amount by which preincentive fee net investment income for such calendar quarter exceeds the 2% hurdle, subject to the “catch-up” provision, and (2) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of preincentive fee net investment income, realized gains and losses and unrealized gains and losses for the then current and 11 preceding calendar quarters. The second part of the incentive fee is determined and payable in arrears as of the end of each fiscal year in an amount equal to 20% of realized capital gains, if any, on a cumulative basis from inception through the end of the year, computed net of all realized capital losses on a cumulative basis and unrealized depreciation, less the aggregate amount of any previously paid capital gain incentive fees.

 

  28 

 

 

Incentive fees, excluding the impact of the incentive fee waiver, for the three and six months ended June 30, 2017 were $1,460 and $2,750, respectively. Incentive fees for the three months ended June 30, 2017 consisted solely of part one incentive fees (based on net investment income) of $1,460. Incentive fees for the six months ended June 30, 2017, consisted of part one incentive fees of $2,925 and part two incentive fees (based upon net realized and unrealized gains and losses, or capital gains) of ($175). Part two incentive fees reduced total incentive fees for the six months ended June 30, 2017, primarily as a result of net unrealized losses during the period. Incentive fees for the three and six months ended June 30, 2016 were $1,319 and $3,059, respectively. Incentive fees for the three months ended June 30, 2016, consisted of part one incentive fees of $1,416 and part two incentive fees of ($97). Part two incentive fees reduced the total incentive fees for the three months ended June 30, 2016, primarily as a result of net unrealized losses during the period. Incentive fees for the six months ended June 30, 2016, consisted of part one incentive fees of $2,921 and part two incentive fees of $138. The Company accrues, but does not pay, a capital gains incentive fee in connection with any unrealized capital appreciation, as appropriate. If, on a cumulative basis, the sum of net realized gain (loss) plus net unrealized gain (loss) during a period, the Company will reverse any excess capital gains incentive fee previously accrued such that the amount of capital gains incentive fee accrued is no more than 20% of the sum of net realized gain (loss) plus net unrealized gain (loss). For the three and six months ended June 30, 2017, MC Advisors waived part one incentive fees of $250 and $250, respectively. For the three and six months ended June 30, 2016 no incentive fees were waived.

 

The Company has entered into an Administration Agreement with Monroe Capital Management Advisors, LLC (“MC Management”), under which the Company reimburses MC Management (subject to the review and approval of the Board) for its allocable portion of overhead and other expenses, including the costs of furnishing the Company with office facilities and equipment and providing clerical, bookkeeping, record-keeping and other administrative services at such facilities, and the Company’s allocable portion of the cost of the chief financial officer and chief compliance officer and their respective staffs. To the extent that MC Management outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis, without incremental profit to MC Management. For the three and six months ended June 30, 2017, the Company incurred $846 and $1,676, respectively, in administrative expenses (included within Professional fees, Administrative service fees and General and administrative expenses on the consolidated statements of operations) under the Administration Agreement, of which $301 and $631, respectively, was related to MC Management overhead and salary allocation and paid directly to MC Management. For the three and six months ended June 30, 2016, the Company incurred $724 and $1,423, respectively, in administrative expenses (included within Professional fees, Administrative service fees and General and administrative expenses on the consolidated statements of operations) under the Administration Agreement, of which $304 and $632, respectively, was related to MC Management overhead and salary allocation and paid directly to MC Management. As of June 30, 2017 and December 31, 2016, $293 and $330, respectively, of expenses were due to MC Management under this agreement and are included in accounts payable and accrued expenses on the consolidated statements of assets and liabilities.

 

The Company has entered into a license agreement with Monroe Capital LLC under which Monroe Capital LLC has agreed to grant the Company a non-exclusive, royalty-free license to use the name “Monroe Capital” for specified purposes in its business. Under this agreement, the Company will have a right to use the “Monroe Capital” name at no cost, subject to certain conditions, for so long as the Advisor or one of its affiliates remains its investment advisor. Other than with respect to this limited license, the Company has no legal right to the “Monroe Capital” name.

 

As of June 30, 2017 and December 31, 2016, the Company had accounts payable to members of the Board of zero and zero, respectively, representing accrued and unpaid fees for their services.

 

Note 7. Borrowings

 

Revolving Credit Facility: As of June 30, 2017, the Company had U.S. dollar borrowings of $91,500 and non-U.S. dollar borrowings denominated in Great Britain pounds of £1,800 ($2,345 in U.S. dollars) under its revolving credit facility with ING Capital LLC, as agent, to finance the purchase of the Company’s assets. The borrowings denominated in Great Britain pounds are translated into U.S. dollars based on the spot rate at each balance sheet date. The impact resulting from changes in foreign currency borrowings is included in change in unrealized gain (loss) on foreign currency borrowings in the Company’s consolidated statements of operations. The borrowings denominated in Great Britain pounds may be positively or negatively affected by movements in the rate of exchange between the U.S. dollar and the Great Britain pound. This movement is beyond the control of the Company and cannot be predicted. As of December 31, 2016, the Company had U.S. dollar borrowings of $129,000 outstanding under the revolving credit facility. As of June 30, 2017, the maximum amount the Company was able to borrow was $200,000 and this borrowing can be increased to $300,000 pursuant to an accordion feature (subject to maintaining 200% asset coverage, as defined by the 1940 Act). On February 22, 2017, the Company closed a $40,000 upsize to the revolving credit facility, bringing the maximum amount the Company is able to borrow from $160,000 to the now current maximum amount of $200,000, in accordance with the facility’s accordion feature. The maturity date on the facility is December 14, 2020.

 

The revolving credit facility is secured by a lien on all of the Company’s assets, including cash on hand, but excluding the assets of the Company’s wholly-owned subsidiary, MRCC SBIC. The Company’s ability to borrow under the revolving credit facility is subject to availability under a defined borrowing base, which varies based on portfolio characteristics and certain eligibility criteria and concentration limits, as well as required valuation methodologies. The Company may make draws under the revolving credit facility to make or purchase additional investments through December 2019 and for general working capital purposes until the maturity date of the revolving credit facility. Borrowings under the revolving credit facility bear interest, at the Company’s election, at an annual rate of LIBOR (one-month, two-month, three-month or six-month at our discretion based on the term of the borrowing) plus 2.75% or at a daily rate equal to 2.00% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%. The LIBOR rate on the revolving credit facility was reduced to LIBOR plus 2.75% from LIBOR plus 3.00% in conjunction with the Company’s capital raise on June 9, 2017, as net worth (excluding investments in MRCC SBIC) exceeded $225,000. In addition to the stated interest rate on borrowings under the revolving credit facility, the Company is required to pay a fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 65% of the then available maximum borrowing or a fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is greater than or equal to 65% of the then available maximum borrowing. As of June 30, 2017 and December 31, 2016, the outstanding borrowings were accruing at a weighted average interest rate of 4.1% and 3.8%, respectively. The weighted average interest rate of the revolving credit facility borrowings (excluding debt issuance costs) for the three and six months ended June 30, 2017 was 4.0% and 4.1%, respectively. The weighted average fee rate on the unused portion of the revolving credit facility for the three and six months ended June 30, 2017 was 0.5% and 0.5%, respectively. The weighted average interest rate of the revolving credit facility borrowings (excluding debt issuance costs) for the three and six months ended June 30, 2016 was 3.6% and 3.5%, respectively. The weighted average fee rate on the unused portion of the revolving credit facility for the three and six months ended June 30, 2016 was 0.5% and 0.5%, respectively.

 

  29 

 

 

The Company’s ability to borrow under the revolving credit facility is subject to availability under the borrowing base, which permits the Company to borrow up to 70% of the fair market value of its portfolio company investments depending on the type of the investment the Company holds and whether the investment is quoted. The Company’s ability to borrow is also subject to certain concentration limits, and continued compliance with the representations, warranties and covenants given by the Company under the facility. The revolving credit facility contains certain financial and restrictive covenants, including, but not limited to, the Company’s maintenance of: (1) a minimum consolidated total net assets at least equal to the greater of (a) 40% of the consolidated total assets on the last day of each quarter or (b) $120,000 plus 65% of the net proceeds to the Company from sales of its securities after December 14, 2015; (2) a ratio of total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 2.1 times; and (3) a ratio of earnings before interest and taxes to interest expense of at least 2.5 times. The credit facility also requires the Company to undertake customary indemnification obligations with respect to ING Capital LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions at both Monroe Capital Corporation and MC Advisors, failure to comply with financial and negative covenants, and failure to maintain our relationship with MC Advisors. If the Company incurs an event of default under the revolving credit facility and fails to remedy such default under any applicable grace period, if any, then the entire revolving credit facility could become immediately due and payable, which would materially and adversely affect the Company’s liquidity, financial condition, results of operations and cash flows.

 

The Company’s revolving credit facility also imposes certain conditions that may limit the amount of the Company’s distributions to stockholders. Distributions payable in the Company’s common stock under the DRIP are not limited by the revolving credit facility. Distributions in cash or property other than common stock are generally limited to 115% of the amount of distributions required to maintain the Company’s status as a RIC.

 

SBA Debentures: On February 28, 2014, the Company’s wholly-owned subsidiary, MRCC SBIC received a license from the SBA to operate as a SBIC under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013.

 

The SBIC license allows MRCC SBIC to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis (pooling date) at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, has a superior claim to MRCC SBIC’s assets over the Company’s stockholders in the event the Company liquidates MRCC SBIC or the SBA exercises its remedies upon an event of default.

 

SBA regulations currently limit the amount that an individual SBIC may borrow to a maximum of $150,000 when it has at least $75,000 in regulatory capital, receives a leverage commitment from the SBA and has been through an audit examination by the SBA subsequent to licensing. The SBA also historically limited a related group of SBICs (commonly referred to as a “family of funds”) to a maximum of $225,000 in total borrowings. On December 18, 2015, this family of funds limitation was raised to $350,000 in total borrowings. As the Company has other affiliated SBICs already in operation, MRCC SBIC was historically limited to a maximum of $40,000 in borrowings. Pursuant to the increase in the family of funds limitation, the Company submitted a commitment application to the SBA and on April 13, 2016, MRCC SBIC was approved by the SBA for an additional $75,000 in SBA-guaranteed debentures, for a total of $115,000 in available debentures.

 

As of June 30, 2017, MRCC SBIC had $57,624 in leverageable capital and $85,600 in SBA-guaranteed debentures outstanding. As of December 31, 2016, MRCC SBIC had $41,000 in leverageable capital and $51,500 in SBA-guaranteed debentures outstanding. As of June 30, 2017, the Company has made all required leverageable capital contributions to MRCC SBIC in order to access the remaining $29,400 in available SBA-guaranteed debentures.

 

As of June 30, 2017, MRCC SBIC had the following SBA-guaranteed debentures outstanding (dollars in thousands):

  

Maturity Date  Interest Rate   Amount 
September 2024   3.4%  $12,920 
March 2025   3.3%   14,800 
March 2025   2.9%   7,080 
September 2025   3.6%   5,200 
March 2027   3.5%   20,000 
September 2027   2.2%(1)   25,600 
Total       $85,600 

 

 

(1)Represents an interim rate of interest as the SBA-guaranteed debentures had not yet pooled.

 

  30 

 

 

As of December 31, 2016, MRCC SBIC had the following SBA-guaranteed debentures outstanding (dollars in thousands):

 

Maturity Date  Interest Rate   Amount 
September 2024   3.4%  $12,920 
March 2025   3.3%   14,800 
March 2025   2.9%   7,080 
September 2025   3.6%   5,200 
March 2027   2.1%(1)   9,200 
March 2027   2.0%(1)   2,300 
Total       $51,500 

 

 

 

(1)Represents an interim rate of interest as the SBA-guaranteed debentures had not yet pooled.

 

On October 2, 2014, the Company was granted exemptive relief from the SEC for permission to exclude the debt of MRCC SBIC guaranteed by the SBA from the 200% asset coverage test under the 1940 Act. The receipt of this exemption for this SBA-guaranteed debt increases flexibility under the 200% asset coverage test.

 

Secured Borrowings: Certain partial loan sales do not qualify for sale accounting under ASC Topic 860 because these sales do not meet the definition of a “participating interest,” as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain as an investment on the accompanying consolidated statements of assets and liabilities and the portion sold is recorded as a secured borrowing in the liabilities section of the consolidated statements of assets and liabilities. For these partial loan sales, the interest earned on the entire loan balance is recorded within “interest income” and the interest earned by the buyer in the partial loan sale is recorded within “interest and other debt financing expenses” in the accompanying consolidated statements of operations.

 

As of June 30, 2017, there were no secured borrowings. As of December 31, 2016, secured borrowings at fair value totaled $1,314 and the fair value of the loans that are associated with these secured borrowings was $5,814. These secured borrowings were created as a result of the Company’s completion of partial loan sales of certain unitranche loan assets during the year ended December 31, 2013 that did not meet the definition of a “participating interest.” As a result, sale treatment was not allowed and these partial loan sales were treated as secured borrowings. No such partial loan sales occurred during the year ended December 31, 2016 and the six months ended June 30, 2017. During the three and six months ended June 30, 2017, repayments on secured borrowings totaled $1,254 and $1,254, respectively. During the three and six months ended June 30, 2016 repayments on secured borrowings totaled $77 and $277, respectively. The weighted average interest rate on the Company’s secured borrowings was approximately zero and 6.3% as of June 30, 2017 and December 31, 2016, respectively.

 

Components of interest expense: The components of the Company’s interest expense and other debt financing expenses are as follows:

 

    Three months ended June 30,  
    2017     2016  
Interest expense – revolving credit facility   $ 1,385     $ 1,188  
Interest expense – SBA debentures     518       326  
Amortization of deferred financing costs     255       199  
Interest expense – secured borrowings     13       35  
Other     13       25  
Total interest and other debt financing expenses   $ 2,184     $ 1,773  

 

    Six months ended June 30,  
    2017     2016  
Interest expense – revolving credit facility   $ 2,730     $ 2,316  
Interest expense – SBA debentures     924       652  
Amortization of deferred financing costs     486       381  
Interest expense – secured borrowings     34       72  
Other     20       43  
Total interest and other debt financing expenses   $ 4,194     $ 3,464  

 

  31 

 

 

Note 8. Distributions

 

The Company’s distributions are recorded on the record date. The following table summarizes distributions declared during the six months ended June 30, 2017 and 2016:

 

Date

Declared

 

Record

Date

 

Payment

Date

  Amount
Per Share
   Cash
Distribution
   DRIP
Shares
Issued
   DRIP
Shares
Value
   DRIP Shares
Repurchased
in the Open
Market
   Cost of
DRIP Shares
Repurchased
 
Six months ended June 30, 2017:                              
March 7, 2017  March 17, 2017  March 31, 2017  $0.35   $5,549    16,217   $254       $ 
May 31, 2017  June 15, 2017  June 30, 2017   0.35    6,807    17,932    271         
Total distributions declared        $0.70   $12,356    34,149   $525       $ 
                                     
Six months ended June 30, 2016:                              
March 4, 2016  March 15, 2016  March 31, 2016  $0.35   $4,553       $    20,144   $277 
June 1, 2016  June 15, 2016  June 30, 2016   0.35    4,553             18,518    275 
Total distributions declared        $0.70   $9,106       $    38,662   $552 

 

Note 9. Stock Activity

 

Stock Issuances: On July 1, 2016, the Company amended the ATM securities offering program with MLV & Co, LLC (“MLV”) and JMP Securities LLC to replace MLV with FBR Capital Markets & Co. (“FBR”), an affiliate of MLV (the “Prior ATM Program”). On May 12, 2017, the Company entered into new equity distribution agreements with each FBR and JMP that reference the Company’s current registration statement (the “ATM Program”). All other material terms of the Prior ATM Program remain unchanged under the ATM Program. During the six months ended June 30, 2017, the Company sold 173,939 shares at an average price of $15.71 per share for gross proceeds of $2,732 under the Prior ATM Program and no shares were sold under the ATM Program. Aggregate underwriters’ discounts and commissions were $41 and offering costs were $23, resulting in net proceeds of approximately $2,668. There were no stock issuances during the six months ended June 30, 2016.

 

On June 9, 2017, the Company closed a public offering of 3,000,000 shares of its common stock at a public offering price of $15.00 per share, raising approximately $45,000 in gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, the Company sold an additional 450,000 shares of its common stock, at a public offering price of $15.00 per share, and additional $6,750 in gross proceeds for a total of $51,750. Aggregate underwriters’ discounts and commissions were $2,070 and offering costs were $127, resulting in net proceeds of approximately $49,553.

 

Note 10. Commitments and Contingencies

 

Commitments: As of June 30, 2017 and December 31, 2016, the Company had $37,419 and $37,716, respectively, in outstanding commitments to fund investments under undrawn revolvers, capital expenditure loans and delayed draw commitments.

 

Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these agreements is unknown, as these involve future claims that may be made against the Company but that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

 

Concentration of credit and counterparty risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

 

Market risk: The Company’s investments and borrowings are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments and borrowings are traded.

 

Legal proceedings: In the normal course of business, the Company may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company is not currently aware of any such proceedings or disposition that would have a material adverse effect on the Company’s consolidated financial statements.

 

  32 

 

 

Note 11. Financial Highlights

 

The following is a schedule of financial highlights for the six months ended June 30, 2017 and 2016:

 

   June 30, 2017   June 30, 2016 
Per share data:          
Net asset value at beginning of period  $14.52   $14.19 
Net investment income (1)   0.71    0.89 
Net gain (loss) on investments, secured borrowings and foreign currency borrowings (1)   (0.50)   0.13 
Net increase in net assets from operations (1)   0.21    1.02 
Stockholder distributions (2)   (0.70)   (0.70)
Effect of share issuances above (below) NAV (3)   0.02    (0.01)
Net asset value at end of period  $14.05   $14.50 
           
Net assets at end of period  $284,308   $188,650 
Shares outstanding at end of period   20,239,957    13,008,007 
Per share market value at end of period  $15.23   $14.83 
Total return based on market value (4)   3.58%   18.92%
Total return based on average net asset value (5)   1.41%   7.07%
Ratio/Supplemental data:          
Ratio of net investment income to average net assets (6)   10.59%   14.07%
Ratio of total expenses to average net assets (6) (7)   8.62%   10.30%
Average debt outstanding  $184,799   $164,917 
Average debt outstanding per share  $10.88   $12.68 
Portfolio turnover (8)   17.73%   13.41%

 

 

 

(1)Calculated using the weighted average shares outstanding during the period.

 

(2)Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Company’s taxable earnings fall below the total amount of the Company’s distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Company’s stockholders. The tax character of distributions will be determined at the end of the fiscal year. However, if the character of such distributions were determined as of June 30, 2017 and 2016, none of the distributions would have been characterized as a tax return of capital to the Company’s stockholders; this tax return of capital may differ from the return of capital calculated with reference to net investment income for financial reporting purposes.

 

(3)Includes the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date.

 

(4)Total return based on market value is calculated assuming a purchase of common shares at the market value on the first day and a sale at the market value on the last day of the periods reported. Distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Company’s DRIP. Total return based on market value does not reflect brokerage commissions. Return calculations are not annualized.

 

(5)Total return based on average net asset value is calculated by dividing the net increase in net assets from operations by the average net asset value. Return calculations are not annualized.

 

(6)Ratios are annualized. Incentive fees included within the ratio are not annualized.

 

(7)The following is a schedule of supplemental ratios for the six months ended June 30, 2017 and 2016. These ratios have been annualized unless otherwise noted.

 

   June 30, 2017   June 30, 2016 
Ratio of interest and other debt financing expenses to average net assets   3.32%   3.72%
Ratio of total expenses (without incentive fees) to average net assets   7.64%   8.66%
Ratio of incentive fees, net of incentive fee waiver, to average net assets (not annualized) (9)   0.98%   1.64%

 

(8)Ratios are not annualized.

 

(9)The ratio of waived incentive fees to average net assets was 0.10% and zero for six months ended June 30, 2017 and 2016, respectively.

 

  33 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Except as otherwise specified, references to “we,” “us” and “our” refer to Monroe Capital Corporation and its consolidated subsidiaries. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes appearing in our annual report on Form 10-K (the “Annual Report”) for the year ended December 31, 2016, filed with the U.S. Securities and Exchange Commission (“SEC”) on March 7, 2017. The information contained in this section should also be read in conjunction with our unaudited consolidated financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q (the “Quarterly Report”).

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Quarterly Report involve risks and uncertainties, including statements as to:

 

·our future operating results;

 

·our business prospects and the prospects of our prospective portfolio companies;

 

·the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

·the impact of a protracted decline in the liquidity of credit markets on our business;

 

·the impact of increased competition;

 

·the impact of fluctuations in interest rates on our business and our portfolio companies;

 

·our contractual arrangements and relationships with third parties;

 

·the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

 

·the ability of our prospective portfolio companies to achieve their objectives;

 

·our expected financings and investments;

 

·the adequacy of our cash resources and working capital;

 

·the ability of our Monroe Capital BDC Advisors, LLC (“MC Advisors”) to locate suitable investments for us and to monitor our investments; and

 

·the impact of future legislation and regulation on our business and our portfolio companies.

 

We use words such as “anticipates,” “believes,” “expects,” “intends,” “seeks,” “plans,” “estimates,” “targets,” “expects” and similar expressions to identify forward-looking statements. The forward looking statements contained in this Quarterly Report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Part I—Item 1A. Risk Factors” in our Annual Report and “Part II—Item 1A. Risk Factors” in this Quarterly Report.

 

  34 

 

 

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved.

 

We have based the forward-looking statements included in this Quarterly Report on information available to us on the date of this Quarterly Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Quarterly Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and current reports on Form 8-K.

 

Overview

 

Monroe Capital Corporation is an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes, we have elected to be treated as a regulated investment company (“RIC”) under the subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We were incorporated under the Maryland General Corporation Law on February 9, 2011. We are a specialty finance company focused on providing financing solutions primarily to lower middle-market companies in the United States and Canada. We provide customized financing solutions focused primarily on senior secured, junior secured and unitranche (a combination of senior secured and junior secured debt in the same facility in which we syndicate a “first out” portion of the loan to an investor and retain a “last out” portion of the loan) debt and, to a lesser extent, unsecured subordinated debt and equity, including equity co-investments in preferred and common stock, and warrants.

 

Our shares are currently listed on the NASDAQ Global Select Market under the symbol “MRCC”.

 

Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through investment in senior, unitranche and junior secured debt and, to a lesser extent, subordinated debt and equity investments. We seek to use our extensive leveraged finance origination infrastructure and broad expertise in sourcing loans to invest in primarily senior, unitranche and junior secured debt of middle-market companies. Our investments in senior, unitranche, junior secured debt and other investments generally will range between $2.0 million and $18.0 million each, although this investment size may vary proportionately with the size of our capital base. As of June 30, 2017, our portfolio included approximately 78.8% senior secured debt, 8.4% unitranche secured debt, 8.5% junior secured debt and 4.3% equity securities, compared to December 31, 2016, when our portfolio included approximately 66.7% senior secured debt, 12.5% unitranche secured debt, 14.4% junior secured debt and 6.4% equity securities. We expect that the companies in which we invest may be leveraged, often as a result of leveraged buy-outs or other recapitalization transactions, and, in certain cases, will not be rated by national ratings agencies. If such companies were rated, we believe that they would typically receive a rating below investment grade (between BB and CCC under the Standard & Poor’s system) from the national rating agencies.

 

While our primary focus is to maximize current income and capital appreciation through debt investments in thinly traded or private U.S. companies, we may invest a portion of the portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments in high-yield bonds, distressed debt, private equity or securities of public companies that are not thinly traded and securities of middle-market companies located outside of the United States. We expect that these public companies generally will have debt securities that are non-investment grade.

 

On February 28, 2014, our wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP (“MRCC SBIC”), a Delaware limited partnership, received a license from the Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section 301(c) of the Small Business Investment Act of 1958. MRCC SBIC commenced operations on September 16, 2013. As of June 30, 2017, MRCC SBIC had $57.6 million in leverageable capital and $85.6 million in SBA-guaranteed debentures outstanding. See “SBA Debentures” below for more information.

 

On June 9, 2017, we closed a public offering of 3,000,000 shares of our common stock at a public offering price of $15.00 per share, raising approximately $45.0 million in gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, we sold an additional 450,000 shares of our common stock, at a public offering price of $15.00 per share, and additional $6.8 million in gross proceeds for a total of $51.8 million. Aggregate underwriters’ discounts and commissions were $2.1 and offering costs were $0.1 million, resulting in net proceeds of approximately $49.6 million.

 

Investment income

 

We generate interest income on the debt investments in portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior, junior or unitranche secured debt, typically have an initial term of three to seven years and bear interest at a fixed or floating rate. In some instances we receive payments on our debt investment based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. In some cases, our investments provide for deferred interest of payment-in-kind (“PIK”) interest. In addition, we may generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums and prepayment gains (losses) on loans as interest income. As the frequency or volume of the repayments which trigger these prepayment premiums and prepayment gains (losses) may fluctuate significantly from period to period, the associated interest income recorded may also fluctuate significantly from period to period. Interest and fee income is recorded on the accrual basis to the extent we expect to collect such amounts. In addition, we also generate dividend income on preferred equity securities, common equity securities and LLC interests in accordance with our revenue recognition policies.

 

  35 

 

 

Expenses

 

Our primary operating expenses include the payment of fees to MC Advisors under the Investment Advisory and Management Agreement (management and incentive fees), and the payment of fees to Monroe Capital Management Advisors, LLC (“MC Management”) for our allocable portion of overhead and other expenses under the Administration Agreement and other operating costs. See Note 6 to our consolidated financial statements and “Related Party Transactions” below for additional information on our Investment Advisory and Management Agreement and Administration agreement. Our expenses also include interest expense on our revolving credit facility, our SBA-guaranteed debentures and our secured borrowings. We bear all other out-of-pocket costs and expenses of our operations and transactions.

 

Net gain (loss) on investments, secured borrowings and foreign currency borrowings

 

We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the cost basis of the investment without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments, secured borrowings, and foreign currency borrowings within net change in unrealized gain (loss) on investments, net change in unrealized gain (loss) on secured borrowings, and net change in unrealized gain (loss) on foreign currency borrowings, respectively, in the consolidated statements of operations.

 

Portfolio and Investment Activity

 

During the three months ended June 30, 2017, we invested $62.4 million in eight new portfolio companies and $11.0 million in 12 existing portfolio companies and had $41.6 million in aggregate amount of sales and principal repayments, resulting in net investments of $31.8 million for the period.

 

During the six months ended June 30, 2017, we invested $89.7 million in 10 new portfolio companies and $25.2 million in 18 existing portfolio companies and had $75.5 million in aggregate amount of sales and principal repayments, resulting in net investments of $39.4 million for the period.

 

During the three months ended June 30, 2016, we invested $11.8 million in three new portfolio companies and $7.8 million in eight existing portfolio companies and had $20.6 million in aggregate amount of sales and principal repayments, resulting in net repayments of $1.0 million for the period.

 

During the six months ended June 30, 2016, we invested $16.7 million in four new portfolio companies and $29.2 million in 15 existing portfolio companies and had $47.4 million in aggregate amount of sales and principal repayments, resulting in net repayments of $1.5 million for the period.

 

The following tables show the composition of the investment portfolio (in thousands) and associated yield data:

 

    June 30, 2017  
    Fair Value    

Percentage

of
Total Portfolio

    Weighted Average
Annualized
Contractual 
Coupon Yield (1)
    Weighted Average
Annualized
Effective Yield (2)
 
Senior secured loans   $ 351,491       78.8 %     9.4 %     9.4 %
Unitranche loans     37,302       8.4       10.4       11.5  
Junior secured loans     37,709       8.5       9.0       9.0  
Equity securities     19,047       4.3       10.8       10.8  
Total   $ 445,549       100.0 %     9.4 %     9.6 %

 

    December 31, 2016  
    Fair Value    

Percentage

of
Total Portfolio

    Weighted Average
Annualized
Contractual 
Coupon Yield (1)
    Weighted Average
Annualized
Effective Yield (2)
 
Senior secured loans   $ 275,253       66.7 %     9.2 %     9.2 %
Unitranche loans     51,638       12.5       10.9       11.4  
Junior secured loans     59,366       14.4       9.7       9.7  
Equity securities     26,663       6.4       10.8       10.8  
Total   $ 412,920       100.0 %     9.5 %     9.6 %

 

  36 

 

 

 

 

(1)The weighted average contractual coupon yield at period end is computed by dividing (a) the interest income on debt investments and preferred equity investments (with a stated coupon rate) at the period end contractual coupon rate for each investment by (b) the par value of our debt investment and the cost basis of our preferred equity investments.

 

(2)The weighted average annualized effective yield on portfolio investments at period end is computed by dividing (a) interest income on debt investments and preferred equity investments (with a stated coupon rate) at the period end effective rate for each investment by (b) the par value of our debt investments and the cost basis of our preferred equity investments. The weighted average annualized effective yield on portfolio investments is a metric on the investment portfolio alone and does not represent a return to stockholders. This metric is not inclusive of our fees and expenses, the impact of leverage on the portfolio or sales load that may be paid by investors.

 

The portfolio weighted average contractual coupon yield and weighted average effective yield decreased slightly during the three and six months ended June 30, 2017 as the portfolio mix continued to shift toward senior secured loans.

 

The following table shows the portfolio composition by industry grouping at fair value (dollars in thousands):

 

   June 30, 2017   December 31, 2016 
   Investments at
Fair Value
   Percentage of
Total Portfolio
  

Investments at

Fair Value

  

Percentage of

Total Portfolio

 
Aerospace & Defense  $9,995    2.2%  $10,601    2.6%
Automotive   8,446    1.9    7,514    1.8 
Banking, Finance, Insurance & Real Estate   61,735    13.9    37,130    9.0 
Beverage, Food & Tobacco   17,517    4.0    16,794    4.1 
Chemicals, Plastics & Rubber   9,541    2.1    4,040    1.0 
Construction & Building   18,343    4.1    18,602    4.5 
Consumer Goods: Durable           3,620    0.9 
Consumer Goods: Non-Durable   19,735    4.4    32,000    7.7 
Containers, Packaging & Glass   3,453    0.8    3,663    0.9 
Energy: Oil & Gas   7,531    1.7    7,803    1.9 
Environmental Industries   3,696    0.8    3,768    0.9 
Healthcare & Pharmaceuticals   56,472    12.7    56,435    13.7 
High Tech Industries   36,888    8.3    18,899    4.6 
Hotels, Gaming & Leisure   36,977    8.3    38,010    9.2 
Media: Advertising, Printing & Publishing   20,435    4.6    11,742    2.8 
Media: Broadcasting & Subscription   17,165    3.9    18,046    4.4 
Media: Diversified & Production   4,994    1.1    4,938    1.2 
Metals & Mining   5,392    1.2    5,268    1.3 
Retail   37,763    8.5    38,147    9.2 
Services: Business   23,823    5.3    40,164    9.7 
Services: Consumer   21,282    4.8    24,807    6.0 
Telecommunications   3,514    0.8    3,430    0.8 
Utilities: Electric   2,835    0.6    2,999    0.7 
Wholesale   18,017    4.0    4,500    1.1 
Total  $445,549    100.0%  $412,920    100.0%

 

Portfolio Asset Quality

 

MC Advisors’ portfolio management staff closely monitors all credits, with senior portfolio managers covering agented and more complex investments. MC Advisors segregates our capital markets investments by industry. The MC Advisors’ monitoring process and projections developed by Monroe Capital both have daily, weekly, monthly and quarterly components and related reports, each to evaluate performance against historical, budget and underwriting expectations. MC Advisors’ analysts will monitor performance using standard industry software tools to provide consistent disclosure of performance. MC Advisors also monitors our investment exposure using a proprietary trend analysis tool. When necessary, MC Advisors will update our internal risk ratings, borrowing base criteria and covenant compliance reports.

 

As part of the monitoring process, MC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal proprietary system that uses the categories listed below, which we refer to as MC Advisors’ investment performance rating. For any investment rated in grades 3, 4 or 5, MC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions. MC Advisors monitors and, when appropriate, changes the investment ratings assigned to each investment in our portfolio. In connection with our valuation process, MC Advisors reviews these investment ratings on a quarterly basis, and our board of directors (the “Board”) reviews and affirms such ratings. A definition of the rating system follows:

 

  37 

 

 

Investment

Performance

Risk Rating

  Summary Description  
Grade 1   Includes investments exhibiting the least amount of risk in our portfolio. The issuer is performing above expectations or the issuer’s operating trends and risk factors are generally positive.
     
Grade 2   Includes investments exhibiting an acceptable level of risk that is similar to the risk at the time of origination. The issuer is generally performing as expected or the risk factors are neutral to positive.
     
Grade 3   Includes investments performing below expectations and indicates that the investment’s risk has increased somewhat since origination. The issuer may be out of compliance with debt covenants; however, scheduled loan payments are generally not past due.
     
Grade 4   Includes an issuer performing materially below expectations and indicates that the issuer’s risk has increased materially since origination. In addition to the issuer being generally out of compliance with debt covenants, scheduled loan payments may be past due (but generally not more than six months past due). For grade 4 investments, we intend to increase monitoring of the issuer.
     
Grade 5   Indicates that the issuer is performing substantially below expectations and the investment risk has substantially increased since origination. Most or all of the debt covenants are out of compliance or payments are substantially delinquent. Investments graded 5 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we expect to recover.

 

Our investment performance risk ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or reflect or represent any third-party assessment of any of our investments.

 

In the event of a delinquency or a decision to rate an investment grade 4 or grade 5, the applicable analyst, in consultation with a member of the investment committee, will develop an action plan. Such a plan may require a meeting with the borrower’s management or the lender group to discuss reasons for the default and the steps management is undertaking to address the under-performance, as well as required amendments and waivers that may be required. In the event of a dramatic deterioration of a credit, MC Advisors intends to form a team or engage outside advisors to analyze, evaluate and take further steps to preserve its value in the credit. In this regard, we would expect to explore all options, including in a private equity sponsored investment, assuming certain responsibilities for the private equity sponsor or a formal sale of the business with oversight of the sale process by us. Several of Monroe Capital’s professionals are experienced in running work-out transactions and bankruptcies.

 

The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale as of June 30, 2017 (dollars in thousands):

 

Investment Performance Rating   Investments at
Fair Value
    Percentage of
Total Investments
 
1   $       %
2     379,004       85.1  
3     48,208       10.8  
4     18,337       4.1  
5            
Total   $ 445,549       100.0 %

 

The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale as of December 31, 2016 (dollars in thousands):

 

Investment Performance Rating   Investments at
Fair Value
    Percentage of
Total Investments
 
1   $       %
2     360,338       87.3  
3     40,192       9.7  
4     12,390       3.0  
5            
Total   $ 412,920       100.0 %

 

  38 

 

 

Results of Operations

 

Operating results were as follows (dollars in thousands):

 

    Three months ended June 30,  
    2017     2016  
Total investment income   $ 12,268     $ 11,118  
Total expenses, net of incentive fee waiver     6,180       5,359  
Net investment income     6,088       5,759  
Net realized gain (loss) on investments     2,161        
Net realized gain (loss) on secured borrowings     66        
Net change in unrealized gain (loss) on investments     (7,270 )     (541
Net change in unrealized gain (loss) on secured borrowings     (5 )     59  
Net change in unrealized gain (loss) on foreign currency borrowings     (16 )      
Net increase (decrease) in net assets resulting from operations   $ 1,024     $ 5,277  

   

    Six months ended June 30,  
    2017     2016  
Total investment income   $ 24,274     $ 22,657  
Total expenses, net of incentive fee waiver     12,152       11,111  
Net investment income     12,122       11,546  
Net realized gain (loss) on investments     2,328       587  
Net realized gain (loss) on secured borrowings     66        
Net change in unrealized gain (loss) on investments     (10,901 )     1,001  
Net change in unrealized gain (loss) on secured borrowings     (6 )     87  
Net change in unrealized gain (loss) on foreign currency borrowings     (16 )      
Net increase (decrease) in net assets resulting from operations   $ 3,593     $ 13,221  

 

Investment Income

 

The composition of our investment income was as follows (dollars in thousands):

  

    Three months ended June 30,  
    2017     2016  
Interest income   $ 10,701     $ 8,930  
Dividend income     250       1,051  
Fee income     637       516  
Prepayment gain (loss)     322       232  
Accretion of discounts and amortization of premium     358       389  
Total investment income   $ 12,268     $ 11,118  

 

    Six months ended June 30,  
    2017     2016  
Interest income   $ 21,089     $ 17,534  
Dividend income     500       2,913  
Fee income     965       847  
Prepayment gain (loss)     974       609  
Accretion of discounts and amortization of premium     746       754  
Total investment income   $ 24,274     $ 22,657  

 

The increase in investment income of $1.2 million and $1.6 million during the three and six months ended June 30, 2017, as compared to the three and six months ended June 30, 2016, is primarily due to increases in average outstanding loan balances, partially offset by decreases in dividend income. The decrease in dividend income during the three and six months ended June 30, 2017, as compared to the prior year periods, is driven by decreases in dividend income from our investment in Rockdale Blackhawk, LLC (“Rockdale”) of $0.8 million and $2.4 million, respectively. While we have received significant equity distributions from our investment in Rockdale in the past, the timing and amount of these distributions are not within our control and are difficult to predict and may fluctuate significantly from period to period.

 

  39 

 

 

Operating Expenses

 

The composition of our operating expenses was as follows (dollars in thousands):

 

    Three months ended June 30,  
    2017     2016  
Interest and other debt financing expenses   $ 2,184     $ 1,773  
Base management fees     1,903       1,504  
Incentive fees, net of incentive fee waiver     1,210       1,319  
Professional fees     286       238  
Administrative service fees     301       304  
General and administrative expenses     259       182  
Excise taxes            
Directors’ fees     37       39  
Total expenses, net of incentive fee waiver   $ 6,180     $ 5,359  

  

    Six months ended June 30,  
    2017     2016  
Interest and other debt financing expenses   $ 4,194     $ 3,464  
Base management fees     3,708       3,004  
Incentive fees, net of incentive fee waiver     2,500       3,059  
Professional fees     577       445  
Administrative service fees     631       632  
General and administrative expenses     468       346  
Excise taxes           87  
Directors’ fees     74       74  
Total expenses, net of incentive fee waiver   $ 12,152     $ 11,111  

 

The composition of our interest and other debt financing expenses was as follows (dollars in thousands):

 

    Three months ended June 30,  
    2017     2016  
Interest expense – revolving credit facility   $ 1,385     $ 1,188  
Interest expense – SBA debentures     518       326  
Amortization of deferred financing costs     255       199  
Interest expense – secured borrowings     13       35  
Other     13       25  
Total interest and other debt financing expenses   $ 2,184     $ 1,773  

  

    Six months ended June 30,  
    2017     2016  
Interest expense – revolving credit facility   $ 2,730     $ 2,316  
Interest expense – SBA debentures     924       652  
Amortization of deferred financing costs     486       381  
Interest expense – secured borrowings     34       72  
Other     20       43  
Total interest and other debt financing expenses   $ 4,194     $ 3,464  

 

The increase in expenses of $0.8 million and $1.0 million during the three and six months ended June 30, 2017, as compared to the three and six months ended June 30, 2016, is primarily due to an increase in base management fees due to the growth in invested assets and an increase in interest expense as a result of additional borrowings (including SBA-guaranteed debentures) required to support the growth of the portfolio. During the three and six months ended June 30, 2017, these increases were partially offset by a decline in incentive fees. During the three and six months ended June 30, 2017, MC Advisors waived part one incentive fees (based on net investment income) of $0.3 million and $0.3 million, respectively. For the three and six months ended June 30, 2016, no incentive fees were waived.

 

Net Realized Gain (Loss) on Investments and Secured Borrowings

 

During the three months ended June 30, 2017 and 2016, we had sales of investments of $2.1 million and zero resulting in $2.1 million and zero of net realized gains, respectively. During the six months ended June 30, 2017 and 2016, we had sales of investments of $4.2 million and $0.6 million resulting in $2.3 million and $0.6 million of net realized gains, respectively.

 

During the three months ended June 30, 2017 and 2016, we had sales of secured borrowings of $1.3 million and zero resulting in $66 thousand and zero of net realized gains, respectively. During the six months ended June 30, 2017 and 2016, we had sales of secured borrowings of $1.3 million and zero resulting in $66 thousand and zero of net realized gains, respectively.

 

Net Change in Unrealized Gain (Loss) on Investments, Secured Borrowings and Foreign Currency Borrowings

 

For the three months ended June 30, 2017 and 2016, our investments had ($7.3) million and ($0.5) million of net change in unrealized gain (loss), respectively. During the three months ended June 30, 2017, the net change in unrealized losses on the portfolio was primarily attributable to a mark-to-market loss on the common equity investment in Rockdale. For the three months ended June 30, 2017 and 2016, our secured borrowings had ($5) thousand and $59 thousand of net change in unrealized gain (loss), respectively For the three months ended June 30, 2017 and 2016, our foreign currency borrowings had ($16) thousand and zero of net change in unrealized gain (loss), respectively.

 

  40 

 

 

For the six months ended June 30, 2017 and 2016, our investments had ($10.9) million and $1.0 million of net unrealized gain (loss), respectively. For the six months ended June 30, 2017 and 2016, our secured borrowings had ($6) thousand and $87 thousand of net unrealized gain (loss), respectively. For the six months ended June 30, 2017 and 2016, our foreign currency borrowings had ($16) thousand and zero of net change in unrealized gain (loss), respectively.

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

For the three months ended June 30, 2017 and 2016, the net increase in net assets from operations was $1.0 million and $5.3 million, respectively. Based on the weighted average shares of common stock outstanding for the three months ended June 30, 2017 and 2016, our per share net increase in net assets resulting from operations was $0.06 and $0.41, respectively. The $4.3 million decrease during the three months ended June 30, 2017, as compared to three months ended June 30, 2016, is primarily the result of an increase in net unrealized mark-to-market losses on investments in the portfolio during the three months ended June 30, 2017 as compared to the three months ended June 30, 2016. This decline was partially offset by an increase in realized gains on the portfolio.

 

For the six months ended June 30, 2017 and 2016, the net increase in net assets from operations was $3.6 million and $13.2 million, respectively. Based on the weighted average shares of common stock outstanding for the six months ended June 30, 2017 and 2016, our per share net increase in net assets resulting from operations was $0.21 and $1.02, respectively. The $9.6 million decrease during the six months ended June 30, 2017, as compared to six months ended June 30, 2016, is primarily the result of net unrealized mark-to-market losses on investments in the portfolio during the six months ended June 30, 2017 as compared to net unrealized mark-to-market gains on investments in the portfolio during the six months ended June 30, 2016. This decline was partially offset by an increase in realized gains on the portfolio.

 

Liquidity and Capital Resources

 

As of June 30, 2017, we had $9.9 million in cash, $5.3 million in cash at MRCC SBIC, $93.8 million of total debt outstanding on our revolving credit facility and $85.6 million in outstanding SBA-guaranteed debentures. We had $106.2 million available for additional borrowings on our revolving credit facility and $29.4 million in available SBA-guaranteed debentures. See “Borrowings” below for additional information.

 

Cash Flows

 

For the six months ended June 30, 2017 and 2016, we experienced a net increase (decrease) in cash and restricted cash of $6.9 million and ($0.2) million, respectively. For the six months ended June 30, 2017, operating activities used $29.4 million, primarily as a result of purchases of portfolio investments, partially offset by sales of and principal repayments on portfolio investments. For the six months ended June 30, 2016, operating activities provided $6.5 million, primarily as a result of net income from operations, partially offset by net cash outflows for the settlement of open trades. During the six months ended June 30, 2017, we generated $36.4 million from financing activities primarily as a result of net proceeds from capital raises and SBA debenture borrowings during the period, partially offset by net repayments on our revolving credit facility and distributions to stockholders. During the six months ended June 30, 2016, we used $6.7 million for financing activities primarily as a result of distributions to stockholders, partially offset by net borrowings on our revolving credit facility.

 

Capital Resources

 

As a BDC, we distribute substantially all of our net income to our stockholders and have an ongoing need to raise additional capital for investment purposes. We intend to generate additional cash primarily from future offerings of securities, future borrowings and cash flows from operations, including income earned from investments in our portfolio companies. On both a short-term and long-term basis, our primary use of funds will be to invest in portfolio companies and make cash distributions to our stockholders.

 

As a BDC, we are generally not permitted to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock if our Board, including independent directors, determines that such sale is in the best interests of us and our stockholders, and if our stockholders have approved such sales. On July 14, 2016, our stockholders voted to allow us to sell or otherwise issue common stock at a price below net asset value per share for a period of one year, subject to certain limitations. On July 21, 2017 our stockholders once again voted to allow us to sell or otherwise issue common stock at a price below net asset value per share for a period of one year, subject to certain limitations. As of June 30, 2017 and December 31, 2016, we had 20,239,957 and 16,581,869 shares outstanding, respectively.

 

On June 24, 2015, our stockholders approved a proposal to authorize us to issue warrants, options or rights to subscribe to, convert to, or purchase our common stock in one or more offerings. This is a standing authorization and does not require annual re-approval by our stockholders.

 

Stock Issuances: On July 1, 2016, we amended the ATM securities offering program with MLV & Co, LLC (“MLV”) and JMP Securities LLC to replace MLV with FBR Capital Markets & Co. (“FBR”), an affiliate of MLV (the “Prior ATM Program”). On May 12, 2017, we entered into new equity distribution agreements with each of FBR and JMP that reference our current registration statement (the “ATM Program”). All other material terms of the Prior ATM Program remain unchanged under the ATM Program. During the six months ended June 30, 2017, we sold 173,939 shares at an average price of $15.71 per share for gross proceeds of $2.7 million under the Prior ATM Program and no shares were sold under the ATM Program. Aggregate underwriters’ discounts and commissions were $41 thousand and offering costs were $23 thousand, resulting in net proceeds of approximately $2.7 million. There were no stock issuances during the six months ended June 30, 2016.

 

  41 

 

 

On June 9, 2017, we closed a public offering of 3,000,000 shares of our common stock at a public offering price of $15.00 per share, raising approximately $45.0 million in gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, we sold an additional 450,000 shares of our common stock, at a public offering price of $15.00 per share, and additional $6.8 million in gross proceeds for a total of $51.8 million. Aggregate underwriters’ discounts and commissions were $2.1 and offering costs were $0.1 million, resulting in net proceeds of approximately $49.6 million.

 

Borrowings

 

Revolving Credit Facility: As of June 30, 2017, we had U.S. dollar borrowings of $91.5 million and non-U.S. dollar borrowings denominated in Great Britain pounds of £1.8 million ($2.3 million in U.S. dollars) under our revolving credit facility with ING Capital LLC, as agent, to finance the purchase of our assets. The borrowings denominated in Great Britain pounds are translated into U.S. dollars based on the spot rate at each balance sheet date. The impact resulting from changes in foreign currency borrowings is included in change in unrealized gain (loss) on foreign currency borrowings in our consolidated statements of operations. The borrowings denominated in Great Britain pounds may be positively or negatively affected by movements in the rate of exchange between the U.S. dollar and the Great Britain pound. This movement is beyond our control and cannot be predicted. As of December 31, 2016, we had U.S. dollar borrowings of $129.0 million outstanding under the revolving credit facility. As of June 30, 2017, the maximum amount we were able to borrow was $200.0 million and this borrowing can be increased to $300.0 million pursuant to an accordion feature (subject to maintaining 200% asset coverage, as defined by the 1940 Act). On February 22, 2017, we closed a $40.0 million upsize to the revolving credit facility, bringing the maximum amount we are able to borrow from $160.0 million to the now current maximum amount of $200.0 million, in accordance with the facility’s accordion feature. The maturity date on the facility is December 14, 2020.

 

The revolving credit facility is secured by a lien on all of our assets, including cash on hand, but excluding the assets of our wholly-owned subsidiary, MRCC SBIC. Our ability to borrow under the revolving credit facility is subject to availability under a defined borrowing base, which varies based on portfolio characteristics and certain eligibility criteria and concentration limits, as well as required valuation methodologies. We may make draws under the revolving credit facility to make or purchase additional investments through December 2019 and for general working capital purposes until the maturity date of the revolving credit facility. Borrowings under the revolving credit facility bear interest, at our election, at an annual rate of LIBOR (one-month, two-month, three-month or six-month at our discretion based on the term of the borrowing) plus 2.75% or at a daily rate equal to 2.00% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%. The LIBOR rate on the revolving credit facility was reduced to LIBOR plus 2.75% from LIBOR plus 3.00% in conjunction with our capital raise on June 9, 2017, as net worth (excluding investments in MRCC SBIC) exceeded $225.0 million. In addition to the stated interest rate on borrowings under the revolving credit facility, we are required to pay a fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 65% of the then available maximum borrowing or a fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is greater than or equal to 65% of the then available maximum borrowing. As of June 30, 2017 and December 31, 2016, the outstanding borrowings were accruing at a weighted average interest rate of 4.1% and 3.8%, respectively. The weighted average interest rate of the revolving credit facility borrowings (excluding debt issuance costs) for the three and six months ended June 30, 2017 was 4.0% and 4.1%, respectively. The weighted average fee rate on the unused portion of the revolving credit facility for the three and six months ended June 30, 2017 was 0.5% and 0.5%, respectively. The weighted average interest rate of the revolving credit facility borrowings (excluding debt issuance costs) for the three and six months ended June 30, 2016 was 3.6% and 3.5%, respectively. The weighted average fee rate on the unused portion of the revolving credit facility for the three and six months ended June 30, 2016 was 0.5% and 0.5%, respectively.

 

Our ability to borrow under the revolving credit facility is subject to availability under the borrowing base, which permits us to borrow up to 70% of the fair market value of our portfolio company investments depending on the type of the investment we hold and whether the investment is quoted. Our ability to borrow is also subject to certain concentration limits, and our continued compliance with the representations, warranties and covenants given by us under the facility. The revolving credit facility contains certain financial and restrictive covenants, including, but not limited to, our maintenance of: (1) a minimum consolidated total net assets at least equal to the greater of (a) 40% of the consolidated total assets on the last day of each quarter or (b) $120.0 million plus 65% of the net proceeds to us from sales of our securities after December 14, 2015; (2) a ratio of total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 2.1 times; and (3) a ratio of earnings before interest and taxes to interest expense of at least 2.5 times. The credit facility also requires us to undertake customary indemnification obligations with respect to ING Capital LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions at both Monroe Capital Corporation and MC Advisors, failure to comply with financial and negative covenants, and failure to maintain our relationship with MC Advisors. If we incur an event of default under the revolving credit facility and fail to remedy such default under any applicable grace period, if any, then the entire revolving credit facility could become immediately due and payable, which would materially and adversely affect our liquidity, financial condition, results of operations and cash flows.

 

Our revolving credit facility also imposes certain conditions that may limit the amount of our distributions to stockholders. Distributions payable in our common stock under the DRIP are not limited by the revolving credit facility. Distributions in cash or property other than common stock are generally limited to 115% of the amount of distributions required to maintain our status as a RIC.

 

  42 

 

 

SBA Debentures: On February 28, 2014, our wholly-owned subsidiary, MRCC SBIC, received a license from the SBA to operate as a SBIC under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013.

 

The SBIC license allows MRCC SBIC to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis (pooling date) at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, has a superior claim to MRCC SBIC’s assets over our stockholders in the event we liquidate MRCC SBIC or the SBA exercises its remedies upon an event of default.

 

SBA regulations currently limit the amount that an individual SBIC may borrow to a maximum of $150.0 million when it has at least $75.0 million in regulatory capital, receives a leverage commitment from the SBA and has been through an audit examination by the SBA subsequent to licensing. The SBA also historically limited a related group of SBICs (commonly referred to as a “family of funds”) to a maximum of $225.0 million in total borrowings. On December 18, 2015, this family of funds limitation was raised to $350.0 million in total borrowings. As we have other affiliated SBICs already in operation, MRCC SBIC was historically limited to a maximum of $40.0 million in borrowings. Pursuant to the increase in the family of funds limitation, we submitted a commitment application to the SBA and on April 13, 2016 we were approved for $75.0 million in additional SBA-guaranteed debentures for MRCC SBIC for a total of $115.0 million in available debentures.

 

As of June 30, 2017, MRCC SBIC had $57.6 million in leverageable capital and $85.6 million in SBA-guaranteed debentures outstanding. As of December 31, 2016, MRCC SBIC had $41.0 million in leverageable capital and $51.5 million in SBA-guaranteed debentures outstanding. As of June 30, 2017, we have made all required leverageable capital contributions to MRCC SBIC in order to access the remaining $29.4 million in available SBA-guaranteed debentures.

 

As of June 30, 2017, MRCC SBIC had the following SBA-guaranteed debentures outstanding (dollars in thousands):

 

Maturity Date  Interest Rate   Amount 
September 2024   3.4%  $12,920 
March 2025   3.3%   14,800 
March 2025   2.9%   7,080 
September 2025   3.6%   5,200 
March 2027   3.5%   20,000 
September 2027   2.2%(1)   25,600 
Total       $85,600 

 

 

 

(1)Represents an interim rate of interest as the SBA-guaranteed debentures had not yet pooled.

 

As of December 31, 2016, MRCC SBIC had the following SBA-guaranteed debentures outstanding (dollars in thousands):

 

Maturity Date  Interest Rate   Amount 
September 2024   3.4%  $12,920 
March 2025   3.3%   14,800 
March 2025   2.9%   7,080 
September 2025   3.6%   5,200 
March 2027   2.1%(1)   9,200 
March 2027   2.0%(1)   2,300 
Total       $51,500 

 

 

 

(1)Represents an interim rate of interest as the SBA-guaranteed debentures had not yet pooled.

 

On October 2, 2014, the Company was granted exemptive relief from the SEC for permission to exclude the debt of MRCC SBIC guaranteed by the SBA from the 200% asset coverage test under the 1940 Act. The receipt of this exemption for this SBA-guaranteed debt increases flexibility under the 200% asset coverage test.

 

Secured Borrowings: Certain partial loan sales do not qualify for sale accounting under Accounting Standards Codification (“ASC”) Topic 860 — Transfers and Servicing (“ASC Topic 860”) because these sales do not meet the definition of a “participating interest,” as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain as an investment on the accompanying consolidated statements of assets and liabilities and the portion sold is recorded as a secured borrowing in the liabilities section of the consolidated statements of assets and liabilities. For these partial loan sales, the interest earned on the entire loan balance is recorded within “interest income” and the interest earned by the buyer in the partial loan sale is recorded within “interest and other debt financing expenses” in the accompanying consolidated statements of operations.

 

  43 

 

 

As of June 30, 2017, we did not have secured borrowings. As of December 31, 2016, secured borrowings at fair value totaled $1.3 million and the fair value of the loans that are associated with these secured borrowings was $5.8 million. These secured borrowings were created as a result of our completion of partial loan sales of certain unitranche loan assets during the year ended December 31, 2013, that did not meet the definition of a “participating interest.” As a result, sale treatment was not allowed and these partial loan sales were treated as secured borrowings. No such partial loan sales occurred during the year ended December 31, 2016 and the six months ended June 30, 2017. During the three and six months ended June 30, 2017, repayments on secured borrowings totaled $1.3 million and $1.3 million, respectively. During the three and six months ended June 30, 2016 repayments on secured borrowings totaled $0.1 million and $0.3 million, respectively. The weighted average interest rate on our secured borrowings was approximately zero and 6.3% as of June 30, 2017 and December 31, 2016, respectively.

 

Distribution Policy

 

Our Board will determine the timing and amount, if any, of our distributions. We intend to pay distributions on a quarterly basis. In order to avoid corporate-level tax on the income we distribute as a RIC, we must distribute to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, on an annual basis out of the assets legally available for such distributions. In addition, we also intend to distribute any realized net capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) at least annually out of the assets legally available for such distributions. Distributions to stockholders for the three and six months ended June 30, 2017, totaled $7.1 million ($0.35 per share) and $12.9 million ($0.70 per share), respectively. Distributions to stockholders for the three and six months ended June 30, 2016 totaled $4.5 million ($0.35 per share) and $9.1 million ($0.70 per share), respectively. The tax character of such distributions is determined at the end of the fiscal year. However, if the character of such distributions were determined as of June 30, 2017 and 2016, no portion of these distributions would have been characterized as a tax return of capital to stockholders.

 

We have adopted an “opt out” dividend reinvestment plan (“DRIP”) for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our DRIP. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our DRIP will not receive any corresponding cash distributions with which to pay any such applicable taxes.

 

Related Party Transactions

 

We have a number of business relationships with affiliated or related parties, including the following:

 

·We have an Investment Advisory and Management Agreement with MC Advisors, an investment advisor registered with the SEC, to manage our day-to-day operating and investing activities. We pay MC Advisors a fee for its services under the Investment Advisory and Management Agreement consisting of two components — a base management fee and an incentive fee. See Note 6 to our consolidated financial statements and “Significant Accounting Estimates and Critical Accounting Policies — Capital Gains Incentive Fee” for additional information.

 

·We have an Administration Agreement with MC Management to provide us with the office facilities and administrative services necessary to conduct our day-to-day operations. See Note 6 to our consolidated financial statements for additional information.

 

·Theodore L. Koenig, our Chief Executive Officer and Chairman of our Board is also a manager of MC Advisors and the President and Chief Executive Officer of MC Management. Aaron D. Peck, our Chief Financial Officer and Chief Investment Officer, serves as a director on our Board and is also a managing director of MC Management.

 

·We have a license agreement with Monroe Capital LLC, under which Monroe Capital LLC has agreed to grant us a non-exclusive, royalty-free license to use the name “Monroe Capital” for specified purposes in our business.

 

In addition, we have adopted a formal code of ethics that governs the conduct of MC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and Maryland General Corporation Law.

 

Commitments and Contingencies and Off-Balance Sheet Arrangements

 

Commitments and Contingencies

 

As of June 30, 2017 and December 31, 2016, we had $37.4 million and $37.7 million, respectively, in outstanding commitments to fund investments under undrawn revolvers, capital expenditure loans and delayed draw commitments. Additionally, we have entered into certain contracts with other parties that contain a variety of indemnifications. Our maximum exposure under these arrangements is unknown. However, we have not experienced claims or losses pursuant to these contracts and believe the risk of loss related to such indemnifications to be remote.

 

  44 

 

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Market Trends

 

We have identified the following trends that may affect our business:

 

Target Market: We believe that small and middle-market companies in the United States with annual revenues between $10.0 million and $2.5 billion represent a significant growth segment of the U.S. economy and often require substantial capital investments to grow. Middle-market companies have generated a significant number of investment opportunities for investment funds managed or advised by Monroe Capital, and we believe that this market segment will continue to produce significant investment opportunities for us.

 

Specialized Lending Requirements: We believe that several factors render many U.S. financial institutions ill-suited to lend to U.S. middle-market companies. For example, based on the experience of our management team, lending to U.S. middle-market companies (1) is generally more labor intensive than lending to larger companies due to the smaller size of each investment and the fragmented nature of information for such companies, (2) requires due diligence and underwriting practices consistent with the demands and economic limitations of the middle-market and (3) may also require more extensive ongoing monitoring by the lender.

 

Demand for Debt Capital: We believe there is a large pool of uninvested private equity capital for middle-market companies. We expect private equity firms will seek to leverage their investments by combining equity capital with senior secured loans and mezzanine debt from other sources, such as us.

 

Competition from Other Lenders: We believe that many traditional bank lenders, in recent years, de-emphasized their service and product offerings to middle-market businesses in favor of lending to large corporate clients and managing capital market transactions. In addition, many commercial banks face significant balance sheet constraints as they seek to build capital and meet future regulatory capital requirements. These factors may result in opportunities for alternative funding sources to middle-market companies and therefore drive increased new investment opportunities for us. Conversely, there is increased competitive pressure in the BDC and investment company marketplace for senior and subordinated debt which could result in lower yields for increasingly riskier assets.

 

Pricing and Deal Structures: We believe that the volatility in global markets over the last several years and current macroeconomic issues such as a weakened U.S. economy has reduced access to, and availability of, debt capital to middle-market companies, causing a reduction in competition and generally more favorable capital structures and deal terms. Recent capital raises in the BDC and investment company marketplace have created increased competition; however, we believe that current market conditions may continue to create favorable opportunities to invest at attractive risk-adjusted returns.

 

Significant Accounting Estimates and Critical Accounting Policies

 

Revenue Recognition

 

We record interest and fee income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, we do not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market discount or premium is capitalized, and we then amortize such amounts using the effective interest method as interest income over the life of the investment. Upon the prepayment of a loan or debt security, any unamortized premium or discount or loan origination fees are recorded as interest income. We record prepayment premiums on loans and debt securities as interest income when we receive such amounts.

 

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

 

Valuation of Portfolio Investments

 

As a BDC, we generally invest in illiquid securities including debt and, to a lesser extent, equity securities of middle-market companies. Under procedures established by our Board, we value investments for which market quotations are readily available and within a recent date at such market quotations. We obtain these market values from an independent pricing service or at the mean between the bid and ask prices obtained from at least two brokers or dealers (if available, otherwise by a principal market maker or a primary market dealer). When doing so, we determine whether the quote obtained is sufficient in accordance with generally accepted accounting principles in the United States (“GAAP”) to determine the fair value of the security. Debt and equity securities that are not publicly traded or whose market prices are not readily available or whose market prices are not regularly updated are valued at fair value as determined in good faith by our Board. Such determination of fair values may involve subjective judgments and estimates. Investments purchased within 60 days of maturity are valued at cost plus accreted discount, or minus amortized premium, which approximates fair value.

 

  45 

 

 

Our Board is ultimately and solely responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices are not readily available on a quarterly basis in good faith or any other situation where portfolio investments require a fair value determination. Because we expect that there will not be a readily available market for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by our Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

 

With respect to investments for which market quotations are not readily available, our Board undertakes a multi-step valuation process each quarter, as described below:

 

·the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals responsible for the credit monitoring of the portfolio investment;

 

·preliminary valuation conclusions are then documented and discussed with the investment committee;

 

·our Board engages one or more independent valuation firm(s) to conduct fair value appraisals of material investments for which market quotations are not readily available. These fair value appraisals for material investments are received at least once in every calendar year for each portfolio company investment, but are generally received quarterly;

 

·our audit committee of the Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and responds and supplements the valuation recommendations to reflect any comments; and

 

·our Board discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of MC Advisors, the independent valuation firm(s) and the audit committee.

 

The Board, together with our independent valuation firms, generally uses the yield approach to determine fair value for loans where market quotations are not readily available, as long as it is appropriate. If there is deterioration in credit quality or a debt investment is in workout status, we may consider other factors in determining the fair value, including the value attributable to the debt investment from the enterprise value of the portfolio company under the market approach or the proceeds that would be received in a liquidation analysis. We generally consider our debt to be performing if the borrower is not in default, the borrower is remitting payments in a timely manner; the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing debt, the Company considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions and other relevant factors, both qualitative and quantitative. In the event that a debt instrument is not performing, as defined above, we will evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the loan.

 

Under the yield approach, we utilize discounted cash flow models to determine the present value of the future cash flow streams of our debt investments, based on future interest and principal payments as set forth in the associated loan agreements. In determining fair value under the yield approach, we also consider the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, and changes in the interest rate environment and the credit markets that generally may affect the price at which similar investments may be made.

 

Under the market approach, we typically use the enterprise value methodology to determine the fair value of an investment. There is no one methodology to estimate enterprise value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which we derive a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, we analyzes various factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio company’s historical and projected financial results, applicable market trading and transaction comparables, applicable market yields and leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company does business, and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private companies are based on multiples of earnings before interest, income taxes, depreciation and amortization (“EBITDA”), cash flows, net income, revenues, or in limited cases, book value.

 

Net Realized Gains or Losses and Net Change in Unrealized Gain or Loss

 

We measure realized gains or losses by the difference between the net proceeds from the sale and the amortized cost basis of the investment, without regard to unrealized gain or loss previously recognized. Net change in unrealized gain or loss reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gain or loss, when gains or losses are realized. We report changes in the fair value of secured borrowings that are measured at fair value as a component of the net change in unrealized gain (loss) on secured borrowings in the consolidated statements of operations. The impact resulting from changes in foreign exchange rates on the revolving credit facility borrowings is included in change in unrealized gain (loss) on foreign currency borrowings.

 

  46 

 

 

Capital Gains Incentive Fee

 

Pursuant to the terms of the Investment Advisory and Management Agreement with MC Advisors, the incentive fee on capital gains earned on liquidated investments of our portfolio is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory and administrative services agreement). This fee equals 20% of our incentive fee capital gains (i.e., our realized capital gains on a cumulative basis from inception, calculated as of the end of the applicable period, net of all realized capital losses and unrealized capital depreciation on a cumulative basis), less the aggregate amount of any previously paid capital gains incentive fees. On a quarterly basis, we accrue for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.

 

While the Investment Advisory and Management Agreement with MC Advisors neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to an interpretation of an American Institute for Certified Public Accountants Technical Practice Aid for investment companies, we include unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to MC Advisors if our entire portfolio was liquidated at its fair value as of the balance sheet date even though MC Advisors is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

 

During the three months ended June 30, 2017, we did not accrue capital gains incentive fees. During the six months ended June 30, 2017, we had a reduction in accrued capital gains incentive fees of $0.2 million, primarily as a result of net declines in portfolio valuations during the period. During the three months ended June 30, 2016, we had a reduction in accrued capital gains incentive fees of $97 thousand, all as a result of net declines in portfolio valuations during the period. During the six months ended June 30, 2016, we had a net increase in accrued capital gains incentive fees of $138 thousand, of which $117 thousand was related to realized capital gains and was therefore payable to MC advisors and $21 thousand was a result of net increases in portfolio valuations during the period.

 

New Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (ASC Topic 606) (“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: Step 1: Identify the contract(s) with a customer. Step 2: Identify the performance obligations in the contract. Step 3: Determine the transaction price. Step 4: Allocate the transaction price to the performance obligations in the contract. Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

ASU 2014-09 also specified the accounting for some costs to obtain or fulfill a contract with a customer. In addition, ASU 2014-09 requires that an entity disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The initial effective date of ASU 2014-09 was for fiscal periods beginning after December 15, 2016. However, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (ASC Topic 606): Deferral of the Effective Date, which deferred the effective date to fiscal periods beginning after December 15, 2017. Management is currently evaluating the impact these changes will have on our consolidated financial statements and disclosures.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted for public business entities. Management is currently evaluating the impact these changes will have on our consolidated financial statements and disclosures.

 

In October 2016, the U.S Securities and Exchange Commission adopted new rules and amended rules (together “final rules”) intended to modernize the reporting and disclosures of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X was August 1, 2017. Management is evaluating the impact that the adoption of the amendments to Regulation S-X will have on the Company’s consolidated financial statements and disclosures.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the statements of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The new guidance is effective for annual and interim periods, beginning after December 15, 2017, and early adoption is permitted and is to be applied on a retrospective basis. We have adopted ASU 2016-18 and the revised presentation is reflected in our consolidated financial statements for the periods presented.

 

  47 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are subject to financial market risks, including changes in interest rates. The majority of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on a floating LIBOR and typically have interest rate re-set provisions that adjust applicable interest rates under such loans to current market rates on a monthly or quarterly basis. The majority of the loans in our current portfolio have interest rate floors which have effectively converted the loans to fixed rate loans in the current interest rate environment. In addition, our credit facility has a floating interest rate provision and we expect that other credit facilities into which we enter in the future may have floating interest rate provisions.

 

Assuming that the consolidated statement of financial condition as of June 30, 2017 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates.

 

    Increase (decrease) in     Increase (decrease) in     Net increase (decrease) in  
Change in Interest Rates   interest income     interest expense     net investment income  
    (in thousands)  
Down 25 basis points   $ (867 )   $ (235 )   $ (632
Up 100 basis points     4,163       938       3,225  
Up 200 basis points     8,403       1,877       6,526  
Up 300 basis points     12,642       2,815       9,827  

 

Although we believe that this analysis is indicative of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowing under the credit facility or other borrowings that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

 

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts to the extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates or interest rate floors.

 

We may also have exposure to foreign currencies (currently the Great Britain pound) related to certain investments. Such investments are translated into U.S. dollars based on the spot rate at each balance sheet date, exposing us to movements in the exchange rate. In order to reduce our exposure to fluctuations in exchange rates, we generally borrow in Great Britain pounds under our revolving credit facility to finance such investments. As of June 30, 2017, we have non-U.S. dollar borrowings denominated in Great Britain pounds of £1.8 million ($2.3 million U.S. dollars) outstanding under the revolving credit facility.

 

ITEM 4. CONTROLS AND PROCEDURES

 

In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that, at the end of the period covered by our Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

 

No change occurred in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the six months ended June 30, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

  48 

 

 

PART II

 

OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Neither we nor our investment adviser are currently subject to any material legal proceedings.

 

Item 1A. Risk Factors

 

None.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

None.

 

  49 

 

 

Item 6. Exhibits

 

Exhibit    
Number   Description of Document
     
31.1   Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

  50 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: August 8, 2017 By   /s/ Theodore L. Koenig 
   

Theodore L. Koenig

Chairman, Chief Executive Officer and Director

(Principal Executive Officer)

    Monroe Capital Corporation
     
Date: August 8, 2017 By    /s/ Aaron D. Peck 
   

Aaron D. Peck

Chief Financial Officer, Chief Investment Officer and Director

(Principal Financial and Accounting Officer)

Monroe Capital Corporation

 

 51