3
|
|
5
|
|
17
|
|
17
|
|
17
|
|
17
|
|
17
|
|
18
|
|
36
|
|
43
|
|
44
|
|
52
|
|
53
|
|
57
|
|
61
|
|
63
|
|
65
|
|
70
|
|
71
|
|
71
|
|
71
|
|
70
|
|
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION OF SECURITIES ACT LIABILITIES
|
|
F-1
|
Common stock offered by selling stockholders
|
25,735,497 shares of our common stock including: up to (i) 16,162,319 shares of common stock, par value $0.001 per share, held by the selling stockholders, (ii) 1,559,438 shares of our common stock issuable upon exercise of Series B warrants held by the selling stockholders at an exercise price of $2.48 per share, (iii) 2,673,652 shares of our common stock issuable upon exercise of the 2011 stock offering (the “Stock Offering”) warrants held by the selling stockholders at an exercise price of $0.78 per share, (iv) 3,755,562 shares of our common stock issuable upon exercise of consulting firm warrants held by the selling stockholders at an exercise price of $0.01 per share, (v) 1,120,499 shares of our common stock issuable upon exercise of placement agent warrants held by the selling stockholders at an exercise price of $0.78 per share, (vi) 464,027 shares of our common stock issuable upon exercise of placement agent warrants held by the selling stockholders at an exercise price of $2.48 per share. Our common stock issuable upon the exercise of Series A Warrants are not being offered because they have been either exercised and converted into common stock or expired as of May 28, 2013.
|
|
Common stock outstanding before the offering
|
23,656,583 shares of common stock (1)
|
|
Common stock outstanding after the offering
|
33,229,761 shares of common stock (2)
|
|
Use of proceeds
|
We will not receive any proceeds from the sale of the common stock by the selling stockholders. However, we may receive up to approximately $8,015,188 in the aggregate upon the exercise of the warrants if the holders exercise them for cash. However, we do not expect proceeds from the exercise of the outstanding B- warrants, Stock Offering warrants, consulting firm warrants, and placement agent warrants since these warrants contain cash-less exercise provisions. The registration of common stock pursuant to this prospectus does not necessarily mean that any of those shares will ultimately be offered or sold by the selling stockholders. We intend to use the proceeds, if any, received from any cash exercise of the warrants for working capital and general corporate purposes.
|
|
Trading Symbol
|
ATNM
|
|
Risk Factors
|
The common stock offered hereby involves a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investment. See “Risk Factors”.
|
(1)
|
Based upon the total number of issued and outstanding shares as of November 7, 2013
|
(2)
|
Based upon the total number of issued and outstanding shares as of November 7, 2013, and including (i) 1,559,438 shares of our common stock issuable upon exercise of Series B warrants held by the selling stockholders at an exercise price of $2.48 per share, (ii) 2,673,652 shares of our common stock issuable upon exercise of the Stock Offering warrants held by the selling stockholders at an exercise price of $0.78 per share, (iii) 3,755,562 shares of our common stock issuable upon exercise of consulting firm warrants held by the selling stockholders at an exercise price of $0.01 per share, (iv) 1,120,499 shares of our common stock issuable upon exercise of placement agent warrants held by the selling stockholders at an exercise price of $0.78 per share, (v) 464,027 shares of our common stock issuable upon exercise of placement agent warrants held by the selling stockholders at an exercise price of $2.48 per share.
|
●
|
actual or anticipated variations in our operating results;
|
●
|
announcements of developments by us or our competitors;
|
●
|
the timing of IND and/or NDA approval, the completion and/or results of our clinical trials;
|
●
|
regulatory actions regarding our products;
|
●
|
announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
|
●
|
adoption of new accounting standards affecting the our industry;
|
●
|
additions or departures of key personnel;
|
●
|
introduction of new products by us or our competitors;
|
●
|
sales of the our Common Stock or other securities in the open market; and
|
●
|
other events or factors, many of which are beyond our control.
|
Percentage
|
||||||||||||||||||||||
Shares
|
Beneficially
|
|||||||||||||||||||||
Name of |
Beneficially
Owned prior to
Offering
Shares Beneficially
Owned
|
Owned
prior
to
Percentage (%) Beneficially
Owned
|
Shares
Beneficially |
Percentage
Beneficially |
||||||||||||||||||
Selling |
prior
|
prior
|
Shares to | after |
After
|
|||||||||||||||||
Stockholder
|
to Offering
|
to Offering
|
Offer (1)
|
Offering
|
Offering
|
|||||||||||||||||
Adam Baker
|
111,300 | * | 111,300 | (1 | ) | - | - | |||||||||||||||
Alan Aranha
|
-- | * | 22,533 | (2 | ) | |||||||||||||||||
Albert H. Konetzni, Jr. and Shirley A. Konetzni (JTTEN)
|
94,764 | * | 94,764 | (3 | ) | - | - | |||||||||||||||
Alexander Sepulveda IRA (Sterne Agee & Leach Inc. C/F Alexander Sepulveda IRA)
|
90,817 | * | 90,817 | (4 | ) | - | - | |||||||||||||||
Amrosan LLC
|
99,617 | * | 475,173 | (5 | ) | - | - | |||||||||||||||
Andrew Bellamy
|
55,409 | * | 55,409 | (6 | ) | - | - | |||||||||||||||
Andrew Chandler
|
43,073 | * | 43,073 | (7 | ) | - | - | |||||||||||||||
Andrew Charles Good & Fiona McPhee (JTWROS)
|
27,244 | * | 27,244 | (8 | ) | - | - | |||||||||||||||
Anthony D'Amato
|
64,198 | * | 64,198 | (9 | ) | - | - | |||||||||||||||
Aparna Beeram
|
30,657 | * | 30,657 | (10 | ) | - | - | |||||||||||||||
Benjamin Hasty
|
103,434 | * | 103,434 | (11 | ) | - | - | |||||||||||||||
Billy W. Harris
|
22,704 | * | 22,704 | (12 | ) | - | - | |||||||||||||||
Bioche Asset Management LLC
|
-- | * | 721,068 | (13 | ) | |||||||||||||||||
Bohdan Chaban
|
85,588 | * | 85,588 | (14 | ) | - | - | |||||||||||||||
Brendan Sullivan
|
33,129 | * | 33,129 | (15 | ) | - | - | |||||||||||||||
Brian E. Jones and Peggy A. Jones (JTWROS)
|
342,351 | 1.4472 | % | 342,351 | (16 | ) | - | - | ||||||||||||||
Brian Miller IRA, (Robert W. Baird & Co., Inc. TTEE, FBO Brian Miller IRA Acct # 6144 2867)
|
173,400 | * | 173,400 | (17 | ) | - | - | |||||||||||||||
Brian Murray
|
3,636 | * | 3,636 | (18 | ) | - | - | |||||||||||||||
Brian Robertson
|
27,116 | * | 105,983 | (19 | ) | - | - | |||||||||||||||
Bruce Porter
|
30,420 | * | 30,420 | (20 | ) | - | - | |||||||||||||||
Bruno Donnou
|
90,817 | * | 90,817 | (21 | ) | - | - | |||||||||||||||
Bruno J. Casatelli
|
137,380 | * | 137,380 | (22 | ) | - | - |
Buff Trust
|
274,091 | 1.1586 | % | 274,091 | (23 | ) | - | - | ||||||||||||||
Burton Mark Paull
|
86,699 | * | 86,699 | (24 | ) | - | - | |||||||||||||||
C.S. Leslie, Malcolm
|
75,682 | * | 75,682 | (25 | ) | - | - | |||||||||||||||
Carl F. Muckenhin
|
43,349 | * | 43,349 | (26 | ) | - | - | |||||||||||||||
Carnegie Hill Asset Partners
|
-- | * | 353,023 | (27 | ) | |||||||||||||||||
Chad A. Elms
|
121,120 | * | 121,120 | (28 | ) | - | - | |||||||||||||||
Charles J. Magolske
|
17,339 | * | 17,339 | (29 | ) | - | - | |||||||||||||||
Charles L. Vinn
|
37,840 | * | 37,840 | (30 | ) | - | - | |||||||||||||||
Charles W. Ganse
|
42,409 | * | 42,409 | (31 | ) | - | - | |||||||||||||||
Chris Marshall
|
18,163 | * | 18,163 | (32 | ) | - | - | |||||||||||||||
Chris McHugh
|
237,491 | * | 237,491 | (33 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc C/F Christina G. Einstein IRA
|
85,784 | * | 85,784 | (34 | ) | - | - | |||||||||||||||
Christopher J. Mehos
|
85,784 | * | 85,784 | (35 | ) | - | - | |||||||||||||||
Christopher Kane
|
1,435 | * | 1,435 | (36 | ) | - | - | |||||||||||||||
Christopher M. Johnston
|
43,349 | * | 43,349 | (37 | ) | - | - | |||||||||||||||
Christopher Oppito
|
26,355 | * | 26,355 | (38 | ) | - | - | |||||||||||||||
Clayton A. and Stephanie S., Reed
|
43,349 | * | 43,349 | (39 | ) | - | - | |||||||||||||||
Clint N. Duty
|
86,699 | * | 86,699 | (40 | ) | - | - | |||||||||||||||
Conor Gilligan
|
7,567 | * | 7,567 | (41 | ) | - | - | |||||||||||||||
Conor Stanley
|
138,005 | * | 138,005 | (42 | ) | - | - | |||||||||||||||
Craig Bonn
|
3,382 | * | 3,382 | (43 | ) | - | - | |||||||||||||||
Daniel P. Wikel
|
86,699 | * | 86,699 | (44 | ) | - | - | |||||||||||||||
Daniel W. Kuhar
|
2,392 | * | 2,392 | (45 | ) | - | - | |||||||||||||||
David A. Kuhar
|
26,009 | * | 26,009 | (46 | ) | - | - | |||||||||||||||
David Cantwell
|
181,176 | * | 181,176 | (47 | ) | - | - | |||||||||||||||
David Hicks Pension Fund
|
18,163 | * | 18,163 | (48 | ) | - | - | |||||||||||||||
David Patterson
|
22,704 | * | 22,704 | (49 | ) | - | - | |||||||||||||||
David W. Frost
|
241,228 | * | 241,228 | (50 | ) | - | - | |||||||||||||||
David W. Frost IRA - Sterne Agee & Leach Inc. C/F
|
6,052 | * | 6,052 | (51 | ) | - | - | |||||||||||||||
Dean L. Fox
|
346,800 | 1.4660 | % | 346,800 | (52 | ) | - | - | ||||||||||||||
Deborah L. Katz
|
42,663 | * | 42,663 | (53 | ) | - | - | |||||||||||||||
Denis O'Brien
|
867,043 | 3.6651 | % | 867,043 | (54 | ) | ||||||||||||||||
Dianne M. Scheck
|
173,400 | * | 173,400 | (55 | ) | - | - | |||||||||||||||
Donald K. Coffey
|
37,840 | * | 37,840 | (56 | ) | - | - | |||||||||||||||
Douglas A. Alcott
|
37,840 | * | 37,840 | (57 | ) | - | - | |||||||||||||||
Douglas E. Eckert
|
43,349 | * | 43,349 | (58 | ) | - | - | |||||||||||||||
Douglas J Amos & Carol A. Amos (JTWROS)
|
67,655 | * | 67,655 | (59 | ) | - | - | |||||||||||||||
Douglas R. Holroyd & Jill K. Holroyd (JTWROS)
|
67,854 | * | 67,854 | (60 | ) | - | - | |||||||||||||||
Dr. John M. Ferriter
|
42,891 | * | 42,891 | (61 | ) | - | - | |||||||||||||||
Dr. Richard & Anita Matter (JTWROS)
|
94,551 | * | 94,551 | (62 | ) | - | - | |||||||||||||||
Earl R. Richardson
|
130,049 | * | 130,049 | (63 | ) | - | - | |||||||||||||||
Edward C. Moore
|
60,560 | * | 60,560 | (64 | ) | - | - | |||||||||||||||
Edwin A. Schermerhorn Roth IRA -Sterne Agee & Leach Inc. C/F
|
37,840 | * | 37,840 | (65 | ) | - | - | |||||||||||||||
Eitner Family Trust
|
-- | * | 174,634 | (66 | ) | |||||||||||||||||
Eliana Cardenas and Roberto Mendez, (JTWROS)
|
43,136 | * | 43,136 | (67 | ) | - | - | |||||||||||||||
Enguerrand de Ponteves
|
24,163 | * | 24,163 | (68 | ) | - | - | |||||||||||||||
Eugene E. Eubank
|
37,840 | * | 37,840 | (69 | ) | - | - | |||||||||||||||
Evan Stern
|
287 | * | 287 | (70 | ) | - | - | |||||||||||||||
Francis Smith
|
30,548 | * | 30,548 | (71 | ) | - | - | |||||||||||||||
Frank Davis
|
43,349 | * | 43,349 | (72 | ) | - | - | |||||||||||||||
Garnett Trust
|
274,091 | 1.1586 | % | 274,091 | (73 | ) | - | - | ||||||||||||||
Gary M. Higdem
|
37,840 | * | 37,840 | (74 | ) | - | - | |||||||||||||||
Gary A.Washauer
|
43,349 | * | 43,349 | (75 | ) | - | - |
Gene R. Carlson & Cynthia L Carlson ( JTWROS)
|
51,253 | * | 51,253 | (76 | ) | - | - | |||||||||||||||
George Elefther & Karin Alexa Elefther (JTWROS)
|
75,682 | * | 75,682 | (77 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F George Elefther IRA
|
213,281 | * | 213,281 | (78 | ) | - | - | |||||||||||||||
George M Zelinski
|
233,945 | * | 233,945 | (79 | ) | - | - | |||||||||||||||
Gerhard Plaschka
|
47,235 | * | 47,235 | (80 | ) | - | - | |||||||||||||||
Gonzalo A Salgueiro
|
102,830 | * | 102,830 | (81 | ) | - | - | |||||||||||||||
Grant L. Hanby
|
37,840 | * | 37,840 | (82 | ) | - | - | |||||||||||||||
Gregory F. Sullivan MD & Gene M. Sullivan (JTWROS)
|
168,280 | * | 168,280 | (83 | ) | - | - | |||||||||||||||
Harold O. LaFlash and Greta G. LaFlash (JTWROS)
|
43,349 | * | 43,349 | (84 | ) | - | - | |||||||||||||||
Harvest Financial Services Ltd. as Qualifying Fund Manager of the Chris McHugh ARF
|
212,131 | * | 212,131 | (85 | ) | - | - | |||||||||||||||
Helmut Koehler
|
45,409 | * | 45,409 | (86 | ) | - | - | |||||||||||||||
Hicks Foods Ltd.
|
29,970 | * | 29,970 | (87 | ) | - | - | |||||||||||||||
Hochman Family LLP
|
27,244 | * | 27,244 | (88 | ) | - | - | |||||||||||||||
Hugh J. Marasa Jr.
|
25,306 | * | 25,306 | (89 | ) | - | - | |||||||||||||||
Hugh Regan
|
44,045 | * | 44,045 | (90 | ) | - | - | |||||||||||||||
Ian H. Murray
|
400,489 | 1.6929 | % | 400,489 | (91 | ) | - | - | ||||||||||||||
Immotrend Inc.
|
408,772 | 1.7279 | % | 408,772 | (92 | ) | - | - | ||||||||||||||
Island Capital Nominees Ltd.
|
416,250 | 1.7595 | % | 416,250 | (93 | ) | - | - | ||||||||||||||
J. Brian Boulter
|
151,362 | * | 151,362 | (94 | ) | - | - | |||||||||||||||
James Ahern
|
128,436 | * | 1,001,604 | (95 | ) | - | - | |||||||||||||||
James G. Markey and Carolyn L. Markey (JTWROS)
|
15,135 | * | 15,135 | (96 | ) | - | - | |||||||||||||||
James L. Payne
|
60,545 | * | 60,545 | (97 | ) | - | - | |||||||||||||||
James M. Wimberly
|
43,349 | * | 43,349 | (98 | ) | - | - | |||||||||||||||
James Payne
|
102,507 | * | 102,507 | (99 | ) | - | - | |||||||||||||||
James Provenzano
|
531 | * | 531 | (100 | ) | - | - | |||||||||||||||
James T. Dietz & Barbara J. Dietz (JTWROS)
|
22,704 | * | 22,704 | (101 | ) | - | - | |||||||||||||||
Holly J. Thompson
|
1,913 | * | 1,913 | (102 | ) | - | - | |||||||||||||||
James W. Lees
|
103,909 | * | 103,909 | (103 | ) | - | - | |||||||||||||||
Jan J. Laskowski and Sofia M. Laskowski (JTWROS)
|
86,699 | * | 86,699 | (104 | ) | - | - | |||||||||||||||
Jared Sullivan & Shannan Sullivan (JTWROS)
|
32,253 | * | 32,253 | (105 | ) | - | - | |||||||||||||||
Jason Russo
|
10,789 | * | 10,789 | (106 | ) | - | - | |||||||||||||||
Jeff C. Kleinschmidt
|
151,362 | * | 151,362 | (107 | ) | - | - | |||||||||||||||
Jeff L. Stevens
|
90,817 | * | 90,817 | (108 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F Jimmy R. Hasley IRA
|
243,980 | * | 243,980 | (109 | ) | - | - | |||||||||||||||
John Pimpinella & Bernadette Mueller (JTWROS)
|
17,339 | * | 17,339 | (110 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F John H. Welsh Roth IRA
|
42,663 | * | 42,663 | (111 | ) | - | - | |||||||||||||||
John L. Sommer IRA, SAL C/F
|
260,099 | 1.0995 | % | 260,099 | (112 | ) | - | - | ||||||||||||||
John M. Duffy
|
43,162 | * | 43,162 | (113 | ) | - | - | |||||||||||||||
John M. Harrington
|
-- | * | 15,022 | (114 | ) | |||||||||||||||||
John Malfer & Toni Malfer (JTWROS)
|
121,120 | * | 121,120 | (115 | ) | - | - | |||||||||||||||
John W. Eilers, Jr
|
43,136 | * | 43,136 | (116 | ) | - | - | |||||||||||||||
John-Paul Eitner
|
12,738 | * | 91,605 | (117 | ) | - | - | |||||||||||||||
Joseph Fedorko
|
4,306 | * | 4,306 | (118 | ) | - | - | |||||||||||||||
Joseph P. Acquavella
|
7,567 | * | 7,567 | (119 | ) | - | - | |||||||||||||||
Joseph Rozof
|
5,550 | * | 5,550 | (120 | ) | - | - | |||||||||||||||
Joseph T. Oppito
|
26,009 | * | 26,009 | (121 | ) | - | - | |||||||||||||||
Justin McKenna
|
22,702 | * | 22,702 | (122 | ) | - | - | |||||||||||||||
Keith A. Zar
|
124,539 | * | 124,539 | (123 | ) | - | - | |||||||||||||||
Ken. R. Klimitchek
|
85,325 | * | 85,325 | (124 | ) | - | - | |||||||||||||||
Kenneth G. Williamson
|
102,507 | * | 102,507 | (125 | ) | - | - | |||||||||||||||
Kenneth N. Larsen Trust U/A/D 9/25/09, Kenneth N. Larsen Trustee
|
86,699 | * | 86,699 | (126 | ) | - | - | |||||||||||||||
Kevin J. Poor
|
21,796 | * | 21,796 | (127 | ) | - | - | |||||||||||||||
Kevin Lynch
|
12,108 | * | 12,108 | (128 | ) | - | - | |||||||||||||||
Kevin O'Connor
|
22,913 | * | 22,913 | (129 | ) | - | - | |||||||||||||||
Kevin P. McCarthy
|
189,529 | * | 189,529 | (130 | ) | - | - | |||||||||||||||
Kevin R. Wilson
|
17,868 | * | 62,935 | (131 | ) | - | - |
Kimberly J. Macurdy IRA - Sterne Agee & Leach Inc. C/F
|
22,702 | * | 22,702 | (132 | ) | - | - | |||||||||||||||
Lachewitz Jr. IRA (Sterne Agee & Leach Inc. C/F Walter J. Lachewitz Jr. IRA)
|
37,840 | * | 37,840 | (133 | ) | - | - | |||||||||||||||
Laidlaw Holdings Limited
|
86,612 | * | 86,612 | (134 | ) | - | - | |||||||||||||||
Lance Ziaks & Janet Ziaks JTWROS
|
16,963 | * | 16,963 | (135 | ) | - | - | |||||||||||||||
Lark Enterprises, Ltd.
|
85,325 | * | 85,325 | (136 | ) | - | - | |||||||||||||||
Larry G. Majerus
|
64,129 | * | 64,129 | (137 | ) | - | - | |||||||||||||||
Laurence B. Jacobs
|
36,327 | * | 36,327 | (138 | ) | - | - | |||||||||||||||
Lindsay Aranha
|
-- | * | 15,022 | (139 | ) | |||||||||||||||||
Jon H. Lytle and Carrie M. Lytle (JTWROS)
|
85,325 | * | 85,325 | (140 | ) | - | - | |||||||||||||||
Gary J Mabie, Janelle L Mabie (JTWROS)
|
18,509 | * | 18,509 | (141 | ) | - | - | |||||||||||||||
Maree Casatelli
|
9,081 | * | 9,081 | (142 | ) | - | - | |||||||||||||||
Maree Casatelli SEP IRA - Sterne Agee & Leach Inc. C/F Maree
|
13,621 | * | 13,621 | (143 | ) | - | - | |||||||||||||||
Mark A. Maki & Sara L. Maki (JTWROS)
|
75,682 | * | 75,682 | (144 | ) | - | - | |||||||||||||||
Mark C. Jasek
|
22,704 | * | 22,704 | (145 | ) | - | - | |||||||||||||||
Mark Suwyn Roth IRA - Sterne Agee & Leach Inc. C/F
|
225,317 | * | 225,317 | (146 | ) | - | - | |||||||||||||||
Marvin S. Rosen
|
46,818 | * | 46,818 | (147 | ) | - | - | |||||||||||||||
Matthew Eitner
|
128,436 | * | 826,970 | (148 | ) | - | - | |||||||||||||||
Matthew Reid
|
86,699 | * | 86,699 | (149 | ) | - | - | |||||||||||||||
Michael Ahern
|
2,145 | * | 2,145 | (150 | ) | - | - | |||||||||||||||
Michael B. Carroll & Sheila J. Carroll (JTWROS)
|
471,515 | 1.9932 | % | 471,515 | (151 | ) | - | - | ||||||||||||||
Michael D. Watson
|
31,794 | * | 31,794 | (152 | ) | - | - | |||||||||||||||
Michael E. Whitley
|
43,349 | * | 43,349 | (153 | ) | - | - | |||||||||||||||
Michael Engdall & Susan Engdall (JTWROS)
|
139,665 | * | 139,665 | (154 | ) | - | - |
Michael K. Barber & Julia Barber (JTWROS)
|
127,701 | * | 127,701 | (155 | ) | - | - | |||||||||||||||
Michael L. Turner
|
34,679 | * | 34,679 | (156 | ) | - | - | |||||||||||||||
Michael M. Hart
|
17,199 | * | 17,199 | (157 | ) | - | - | |||||||||||||||
Michael Murray
|
22,058 | * | 100,925 | (158 | ) | - | - | |||||||||||||||
Michael R. Chambers
|
43,349 | * | 43,349 | (159 | ) | - | - | |||||||||||||||
Michael Stanley
|
51,470 | * | 51,470 | (160 | ) | - | - | |||||||||||||||
Minta Group LLC
|
42,663 | * | 42,663 | (161 | ) | - | - | |||||||||||||||
Nabil M. Yazgi
|
73,955 | * | 73,955 | (162 | ) | - | - | |||||||||||||||
Nabil Yazgi MD PA 401(K) Profit Sharing Plan and Trust
|
13,621 | * | 13,621 | (163 | ) | - | - | |||||||||||||||
Nabil Yazgi MD PA Cash Balance Plan & Trust 12-28-2008
|
7,567 | * | 7,567 | (164 | ) | - | - | |||||||||||||||
Nicholas Gupta
|
909 | * | 909 | (165 | ) | - | - | |||||||||||||||
Patrick Maddren
|
455 | * | 455 | (166 | ) | - | - | |||||||||||||||
Patrick S. Thomas
|
37,840 | * | 37,840 | (167 | ) | - | - | |||||||||||||||
Paul A. Wildberger & Janice Wildberger (JTWROS)
|
151,362 | * | 151,362 | (168 | ) | - | - | |||||||||||||||
Peter H. Colettis
|
37,840 | * | 37,840 | (169 | ) | - | - | |||||||||||||||
Peter H. Silverman
|
1,637 | * | 1,637 | (170 | ) | - | - | |||||||||||||||
Peter J. and Tiffany B. Zaborowski, (JTWROS)
|
249,082 | * | 249,082 | (171 | ) | - | - | |||||||||||||||
Peter Malone
|
287 | * | 287 | (172 | ) | - | - | |||||||||||||||
Philip Stephenson
|
37,840 | * | 37,840 | (173 | ) | - | - | |||||||||||||||
Phillip Todd Herndon
|
127,989 | * | 127,989 | (174 | ) | - | - | |||||||||||||||
Rafael Penunuri
|
30,272 | * | 30,272 | (175 | ) | - | - | |||||||||||||||
Raja Appachi
|
45,407 | * | 45,407 | (176 | ) | - | - | |||||||||||||||
Randall L & Kathy S Payne (JTWROS)
|
51,253 | * | 51,253 | (177 | ) | - | - | |||||||||||||||
Randy Payne IRA (Sterne Agee & Leach Inc. C/F Randy Payne IRA)
|
37,840 | * | 37,840 | (178 | ) | - | - | |||||||||||||||
Ray Sinnott
|
58,665 | * | 58,665 | (179 | ) | - | - | |||||||||||||||
Ray Sinnott Pension Fund
|
22,053 | * | 22,053 | (180 | ) | - | - | |||||||||||||||
Reed Family Trust DTD 06-24-1999 Clayton A Reed & Stephanie S. Reed TTEES
|
45,409 | * | 45,409 | (181 | ) | - | - | |||||||||||||||
Rex A. Jones
|
343,136 | 1.4505 | % | 343,136 | (182 | ) | - | - | ||||||||||||||
Richard A. Levine
|
950,291 | 4.0170 | % | 950,291 | (183 | ) | - | - | ||||||||||||||
Richard Brewster
|
22,913 | * | 22,913 | (184 | ) | - | - | |||||||||||||||
Richard Burgess
|
22,702 | * | 22,702 | (185 | ) | - | - | |||||||||||||||
Richard Buttine
|
3,136 | * | 3,136 | (186 | ) | - | - | |||||||||||||||
Richard G. Michalski
|
25,412 | * | 250,746 | (187 | ) | - | - | |||||||||||||||
Richard L. Herweck
|
17,339 | * | 17,339 | (188 | ) | - | - | |||||||||||||||
Rikin Jobanputra
|
7,318 | * | 7,318 | (189 | ) | - | - |
Rippee Mineral Management LLC
|
50,905 | * | 50,905 | (190 | ) | |||||||||||||||||
Robert Bonaventura
|
35,458 | * | 35,458 | (191 | ) | - | - | |||||||||||||||
Robert Dunn
|
173,400 | * | 173,400 | (192 | ) | - | - | |||||||||||||||
Robert H. Krauch
|
346,800 | 1.4660 | % | 346,800 | (193 | ) | - | - | ||||||||||||||
Robert Hair
|
22,704 | * | 22,704 | (194 | ) | - | - | |||||||||||||||
Robert J Laubenthal
|
51,415 | * | 51,415 | (195 | ) | - | - | |||||||||||||||
Robert LeBoyer
|
1,665 | * | 1,665 | (196 | ) | - | - | |||||||||||||||
Robert N. Blank
|
43,349 | * | 43,349 | (197 | ) | - | - | |||||||||||||||
Robert Rotunno
|
2,255 | * | 2,255 | (198 | ) | - | - | |||||||||||||||
Robert T. Stapell
|
43,349 | * | 43,349 | (199 | ) | - | - | |||||||||||||||
Roger Conan
|
242,630 | * | 242,630 | (200 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F Roger K. Cady R/O IRA
|
85,658 | * | 85,658 | (201 | ) | - | - | |||||||||||||||
Ron D. Craig
|
345,393 | 1.4600 | % | 345,393 | (202 | ) | - | - | ||||||||||||||
Ron Zuckerman
|
7,090 | * | 7,090 | (203 | ) | - | - | |||||||||||||||
Ronald J. Woodward
|
37,840 | * | 37,840 | (204 | ) | - | - | |||||||||||||||
Ronald A. Soicher
|
60,689 | * | 60,689 | (205 | ) | - | - | |||||||||||||||
Ryan Turcotte
|
26,609 | * | 26,609 | (206 | ) | - | - | |||||||||||||||
Sandesh Seth
|
121,958 | * | 121,958 | (207 | ) | - | - | |||||||||||||||
Sandra F. Tomlinson
|
64,402 | * | 64,402 | (208 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F Pat Schneider IRA
|
61,504 | * | 61,504 | (209 | ) | - | - | |||||||||||||||
Scott L. Byer
|
43,349 | * | 43,349 | (210 | ) | - | - | |||||||||||||||
Seal Rock 1, LLC
|
60,545 | * | 60,545 | (211 | ) | - | - | |||||||||||||||
Sepulveda Roth IRA (Sterne Agee & Leach Inc. C/F Mercedes Sepulveda Roth IRA)
|
90,817 | * | 90,817 | (212 | ) | - | - | |||||||||||||||
Sharon M. Smith
|
16,874 | * | 16,874 | (213 | ) | - | - | |||||||||||||||
Simon C. Guscott
|
51,353 | * | 51,353 | (214 | ) | - | - | |||||||||||||||
Sohin Shah
|
832 | * | 832 | (215 | ) | - | - | |||||||||||||||
Srinivasa Rajan
|
8,481 | * | 8,481 | (216 | ) | - | - | |||||||||||||||
Stephen and Tracy Park, (JTWROS)
|
51,764 | * | 51,764 | (217 | ) | - | - | |||||||||||||||
Stephen Fischgrund
|
26,009 | * | 26,009 | (218 | ) | - | - |
Stephen Hamilton
|
90,798 | * | 90,798 | (219 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F JB Trahern Bene Owner Ann Trahern DCSD IRA
|
44,614 | * | 44,614 | (220 | ) | - | - | |||||||||||||||
Steven De Decker & Diop Diatou (JTWROS)
|
75,682 | * | 75,682 | (221 | ) | - | - | |||||||||||||||
Steven K. Nelson
|
37,840 | * | 37,840 | (222 | ) | - | - | |||||||||||||||
Steven W. Poe and Judith L. Poe (JTWROS)
|
17,118 | * | 17,118 | (223 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F Gregory F. Sullivan II Roth IRA
|
8,481 | * | 8,481 | (224 | ) | - | - | |||||||||||||||
Susan H. Lu
|
18,163 | * | 18,163 | (225 | ) | - | - | |||||||||||||||
Syntec Scientific Ltd. by Ray Sinnott
|
167,987 | * | 167,987 | (226 | ) | - | - | |||||||||||||||
Thomas and Lillian Murray, (JTWROS)
|
17,156 | * | 17,156 | (227 | ) | - | - | |||||||||||||||
Thomas C Pugh
|
51,253 | * | 51,253 | (228 | ) | - | - | |||||||||||||||
Thomas G. Hoffman
|
178,512 | * | 178,512 | (229 | ) | - | - | |||||||||||||||
Thomas J. Moore & Cathleen Moore (JTWROS)
|
89,093 | * | 89,093 | (230 | ) | - | - | |||||||||||||||
Timothy A. Kippenhan
|
75,682 | * | 75,682 | (231 | ) | - | - | |||||||||||||||
Timothy C. Behr
|
6,171 | * | 6,171 | (232 | ) | - | - | |||||||||||||||
Timothy E. Lemaster
|
95,369 | * | 95,369 | (233 | ) | - | - | |||||||||||||||
Timothy J. and Catherine A. Pellegrini (JTWROS)
|
43,349 | * | 43,349 | (234 | ) | - | - | |||||||||||||||
Timothy J. Kane & Annette K. Kane (JTWROS)
|
51,353 | * | 51,353 | (235 | ) | - | - | |||||||||||||||
Timothy J. Rinker
|
43,349 | * | 43,349 | (236 | ) | - | - | |||||||||||||||
Timothy P. Johnston
|
82,364 | * | 82,364 | (237 | ) | - | - | |||||||||||||||
Timothy Wieghaus
|
126,599 | * | 126,599 | (238 | ) | - | - | |||||||||||||||
Tracy N. Poe
|
93,155 | * | 93,155 | (239 | ) | - | - | |||||||||||||||
Sterne Agee & Leach Inc. C/F Tracy N. Poe Roth IRA
|
50,890 | * | 50,890 | (240 | ) | |||||||||||||||||
Uday Dandamudi
|
22,704 | * | 22,704 | (241 | ) | - | - | |||||||||||||||
Variety Investments Limited
|
515,980 | 2.1811 | % | 515,980 | (242 | ) | - | - | ||||||||||||||
Velcro LLC
|
90,817 | * | 90,817 | (243 | ) | - | - | |||||||||||||||
Vinod Moras
|
832 | * | 832 | (244 | ) | - | - | |||||||||||||||
Willard L Simons
|
32,802 | * | 32,802 | (245 | ) | - | - | |||||||||||||||
Willard L. Simons IRA - Sterne Agee & Leach Inc. C/F
|
31,794 | * | 31,794 | (246 | ) | - | - | |||||||||||||||
William A. and Barbara B. Valka, (JTWROS)
|
43,349 | * | 43,349 | (247 | ) | - | - | |||||||||||||||
William H. Hieronymus
|
151,362 | * | 151,362 | (248 | ) | - | - | |||||||||||||||
William J. Diamond & Andrea Sullivan (JTWROS)
|
18,163 | * | 18,163 | (249 | ) | - | - | |||||||||||||||
William L. Lane & Leann Lane (JTWROS)
|
37,840 | * | 37,840 | (250 | ) | - | - | |||||||||||||||
William Wade Brawley
|
43,349 | * | 43,349 | (251 | ) | - | - | |||||||||||||||
William Woodford
|
22,704 | * | 22,704 | (252 | ) | - | - | |||||||||||||||
Wilson, William, III and Wilson, Patricia White COTTEE of The Wilson Family Restated Living Trust UTA dtd 04/2004
|
173,400 | * | 173,400 | (253 | ) | - | - | |||||||||||||||
Wojciech Rybacki
|
24,975 | * | 24,975 | (254 | ) | - | - | |||||||||||||||
Xiaowei Zhou
|
18,359 | * | 18,359 | (255 | ) | - | - | |||||||||||||||
Yogesh Desai
|
45,407 | * | 45,407 | (256 | ) | - | - | |||||||||||||||
TOTAL
|
20,838,703 | 24,594,265 |
1
|
Includes (i) 89,367 shares of common stock and (ii) 21,953 shares of common stock issuable upon the exercise of the Stock Offering warrants (Adam Baker).
|
2
|
Includes (i) 22,533 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownership as such. (Alan Aranha).
|
3
|
Includes (i) 76,525 shares of common stock and (ii) 18,239 shares of common stock issuable upon the exercise of the Stock Offering warrants. Albert H. Konetzni, Jr. and Shirley A. Konetzni may be deemed to be the beneficial owner of the shares of our common stock held by Albert H. Konetzni Jr. and Shirley A. Konetzni JT TEN. (Albert H. Konetzni Jr. & Shirley A. Konetzni JT TEN).
|
4
|
Includes (i) 60,545 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants. Alexander Sepulveda may be deemed to be the beneficial owner of the shares of our common stock held by the Sterne Agee & Leach Inc. C/F Alexander Sepulveda IRA. (Sterne Agee & Leach Inc. C/F Alexander Sepulveda IRA),
|
5
|
Includes (i) 99,617 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78, exercisable on a cashless basis issued to Amrosan, LLC, a partnership in which the majority member interest is owned by the family of Mr. Seth, a Director of Actinium and (ii) 375,556 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownership as such. Mr. Alan Aranha has voting and/or investment power over the common stock of Actinium owned by Amrosan, LLC. (Amrosan, LLC).
|
6
|
Includes (i) 40,273 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants (Andrew Bellamy).
|
7
|
Includes (i) 34,458 shares of common stock and (ii) 8,615 shares of common stock issuable upon the exercise of the Stock Offering warrants (Andrew Chandler).
|
8
|
Includes (i) 18,163 shares of common stock and (ii) 9,081 shares of common stock issuable upon exercise of the Series B warrants. Andrew Charles Good & Fiona McPhee may be deemed to be the beneficial owner of the shares of our common stock held by Andrew Charles Good & Fiona McPhee (JTWROS). (Andrew Charles Good & Fiona McPhee (JTWROS)).
|
9
|
Includes (i) 51,359 shares of common stock, (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 6,785 shares of common stock issuable upon exercise of the Stock Offering warrants (Anthony D'Amato).
|
10
|
Includes (i) 11,305 shares of common stock and (ii) 19,352 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Ms. Beeram is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Aparna Beeram).
|
11
|
Includes (i) 83,461 shares of common stock and (ii) 19,973 shares of common stock issuable upon the exercise of the Stock Offering warrants. (Benjamin Hasty).
|
12
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Billy W. Harris).
|
13
|
Includes (i) 721,068 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownership as such. Ms. Lindsay Aranha has voting and/or investment power over the common stock of Actinium owned by Bioche Asset Management, LLC (Bioche Asset Management LLC).
|
14
|
Includes (i) 68,470 shares of common stock and (ii) 17,118 shares of common stock issuable upon the exercise of the Stock Offering warrants (Bohdan Chaban).
|
15
|
Includes (i) 31,616 shares of common stock and (ii) 1,513 shares of common stock issuable upon exercise of the Series B warrants (Brendan Sullivan).
|
16
|
Includes (i) 273,881 shares of common stock and (ii) 68,470 shares of common stock issuable upon the exercise of the Stock Offering warrants. Brian E. Jones and Peggy A. Jones may be deemed to be the beneficial owner of the shares of our common stock held by Brian E. Jones and Peggy A. Jones (JTWROS). (Brian E. Jones and Peggy A. Jones).
|
17
|
Includes (i) 138,720 shares of common stock and (ii) 34,680 shares of common stock issuable upon exercise of the Stock Offering warrants. Brian Miller may be deemed to be the beneficial owner of the shares of our common stock held by Miller, Brian IRA (Robert W. Baird & Co., Inc. TTEE, FBO Brian Miller IRA Acct # 6144 2867. (Robert W. Baird & Co., Inc. TTEE, FBO Brian Miller IRA Acct # 6144 2867)).
|
18
|
Includes (i) 3,636 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Murray is affiliated with the Placement Agent of the Stock Offering (Brian Murray).
|
19
|
Includes (i) 20,874 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 78,867 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 6,242 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Robertson is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering. (Brian Robertson).
|
20
|
Includes (i) 30,420 shares of common stock. Mr. Porter is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Bruce Porter).
|
21
|
Includes (i) 60,545 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants (Bruno Donnou).
|
22
|
Includes (i) 110,761 shares of common stock, (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 11,483 shares of common stock issuable upon the exercise of the Stock Offering warrants (Bruno J. Casatelli).
|
23
|
Includes (i) 199,236 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 74,855 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Buff Trust is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Buff Trust). John Tesse has voting and/or investment power over the common stock of Actinium owned by the Buff Trust.
|
24
|
Includes (i) 69,359 shares of common stock and (ii) 17,340 shares of common stock issuable upon exercise of the Stock Offering warrants (Burton Mark Paull).
|
25
|
Includes (i) 60,546 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants (Malcolm C.S. Leslie).
|
26
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Carl F. Muckenhin).
|
27
|
Includes (i) 353,023 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. Mr. Alan Aranha has voting and/or investment power over the common stock of Actinium owned by Carnegie Hill Asset Partners (Carnegie Hill Asset Partners).
|
28
|
Includes (i) 90,848 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants (Chad A. Elms).
|
29
|
Includes (i) 13,871 shares of common stock and (ii) 3,468 shares of common stock issuable upon exercise of the Stock Offering warrants (Charles J. Magolske).
|
30
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Charles L. Vinn).
|
31
|
Includes (i) 33,927 shares of common stock and (ii) 8,482 shares of common stock issuable upon the exercise of the Stock Offering warrants (Charles W. Ganse).
|
32
|
Includes (i) 12,109 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants (Chris Marshall).
|
33
|
Includes (i) 189,993 shares of common stock and (ii) 47,498 shares of common stock issuable upon exercise of the Stock Offering warrants (Chris McHugh).
|
34
|
Includes (i) 68,627 shares of common stock and (ii) 17,157 shares of common stock issuable upon the exercise of the Stock Offering warrants. Christina Einstein may be deemed to be the beneficial owner of the shares of our common stock held by Sterne Agee & Leach Inc. C/F Christina G. Einstein IRA. (Sterne Agee & Leach Inc C/F Christina G. Einstein IRA).
|
35
|
Includes (i) 68,627 shares of common stock and (ii) 17,157 shares of common stock issuable upon exercise of the Stock Offering warrants (Christopher J. Mehos).
|
36
|
Includes (i) 1,435 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Kane is affiliated with the Placement Agent of the Stock Offering Offering (Christopher Kane).
|
37
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (Christopher M. Johnston).
|
38
|
Includes (i) 23,627 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78 and (ii) 2,728 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Oppito is affiliated with the Placement Agent of the Stock Offering Offering and the 2012 Common Stock Offering. (Christopher Oppito.).
|
39
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Clayton A. and Stephanie S., Reed).
|
40
|
Includes (i) 69,359 shares of common stock and (ii) 17,340 shares of common stock issuable upon the exercise of the Stock Offering warrants (Clint N. Duty).
|
41
|
Includes (i) 6,054 shares of common stock and (ii) 1,513 shares of common stock issuable upon exercise of the Series B warrants (Conor Gilligan).
|
42
|
Includes (i) 110,404 shares of common stock and (ii) 27,601 shares of common stock issuable upon exercise of the Stock Offering warrants (Conor Stanley).
|
43
|
Includes (i) 3,382 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Bonn is affiliated with the Placement Agent of the 2012 Common Stock Offering (Craig Bonn).
|
44
|
Includes (i) 69,359 shares of common stock and (ii) 17,340 shares of common stock issuable upon exercise of the Stock Offering warrants (Daniel P. Wikel).
|
45
|
Includes (i) 69,359 shares of common stock and (ii) 17,340 shares of common stock issuable upon exercise of the Stock Offering warrants (Daniel P. Wikel).
|
46
|
Includes (i) 20,807 shares of common stock and (ii) 5,202 shares of common stock issuable upon the exercise of the Stock Offering warrants (David A. Kuhar).
|
47
|
Includes (i) 144,941 shares of common stock and (ii) 36,235 shares of common stock issuable upon the exercise of the Stock Offering warrants (David Cantwell).
|
48
|
Includes (i) 12,109 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants. David Hicks may be deemed to be the beneficial owner of the shares of our common stock held by the David Hicks Pension Fund. (David Hicks Pension Fund).
|
49
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (David Patterson).
|
50
|
Includes (i) 193,331 shares of common stock, (ii) 28,759 shares of common stock issuable upon exercise of the Series B warrants and (iii) 19,138 shares of common stock issuable upon exercise of the Stock Offering Warrants (David W. Frost).
|
51
|
Includes (i) 4,842 shares of common stock and (ii) 1,210 shares of common stock issuable upon exercise of the Series B warrants. David Frost may be deemed to be the beneficial owner of the shares of our common stock held by Frost IRA - Sterne Agee & Leach Inc. C/F David W. (David W. Frost IRA - Sterne Agee & Leach Inc. C/F David W.).
|
52
|
Includes (i) 277,440 shares of common stock and (ii) 69,360 shares of common stock issuable upon the exercise of the Stock Offering warrants (Dean L. Fox).
|
53
|
Includes (i) 34,130 shares of common stock and (ii) 8,533 shares of common stock issuable upon the exercise of the Stock Offering warrants (Deborah L. Katz).
|
54
|
Includes (i) 693,634 shares of common stock and (ii) 173,409 shares of common stock issuable upon the exercise of the Stock Offering warrants (Denis O'Brien).
|
55
|
Includes (i) 138,720 shares of common stock and (ii) 34,680 shares of common stock issuable upon exercise of the Stock Offering warrants (Dianne M. Scheck).
|
56
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Donald K. Coffey).
|
57
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Douglas A. Alcott).
|
58
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (Dougles E. Eckert).
|
59
|
Includes (i) 55,024 shares of common stock and (ii) 12,631 shares of common stock issuable upon the exercise of the Stock Offering warrants (Douglas J Amos & Carol A Amos, JTWROS).
|
60
|
Includes (i) 54,283 shares of common stock and (ii) 13,571 shares of common stock issuable upon the exercise of the Stock Offering warrants. Douglas R. Holroyd & Jill K. Holroyd may be deemed to be the beneficial owner of the shares of our common stock held by Douglas R. Holroyd & Jill K. Holroyd (JTWROS). (Douglas R. Holroyd & Jill K. Holroyd (JTWROS)).
|
61
|
Includes (i) 34,313 shares of common stock and (ii) 8,578 shares of common stock issuable upon the exercise of the Stock Offering warrants (Dr. John M. Ferriter).
|
62
|
Includes (i) 76,355 shares of common stock and (ii) 18,196 shares of common stock issuable upon exercise of the Stock Offering warrants. Dr. Richard and Anita Matter may be deemed to be the beneficial owner of the shares of our common stock held by Dr. Richard and Anita Matter (JTWROS). (Dr. Richard and Anita Matter (JTWROS)).
|
63
|
Includes (i) 104,039 shares of common stock and (ii) 26,010 shares of common stock issuable upon exercise of the Stock Offering warrants (Earl R. Richardson).
|
64
|
Includes (i) 45,424 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants (Edward C. Moore).
|
65
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants. Edwin A. Schermerhorn may be deemed to be the beneficial owner of the shares of our common stock held by the Schermerhorn Roth IRA -Sterne Agee & Leach Inc. C/F Edwin A. (Edwin A. Schermerhorn Roth IRA -Sterne Agee & Leach Inc. C/F).
|
66
|
Includes (i) 174,634 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. John Coolong has voting and/or investment power over the common stock of Actinium owned by the Eitner Family Trust (Eitner Family Trust).
|
67
|
Includes (i) 34,509 shares of common stock and (ii) 8,627 shares of common stock issuable upon exercise of the Stock Offering warrants. Eliana Cardenas Mendez and Roberto Mendez may be deemed to be the beneficial owner of the shares of our common stock held by Mendez, Eliana Cardenas and Roberto (JTWROS). (Eliana Cardenas and Roberto Mendez, (JTWROS)).
|
68
|
Includes (i) 18,109 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants (Enguerrand de Ponteves).
|
69
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Eugene E. Eubank).
|
70
|
Includes (i) 287 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Stern is affiliated with the Placement Agent of the Stock Offering (Evan Stern).
|
71
|
Includes (i) 20,174 shares of common stock and (ii) 10,374 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Smith is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Francis Smith.).
|
72
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (Frank Davis).
|
73
|
Includes (i) 199,236 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 74,855 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Garnett Trust is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Garnett Trust.). John Tesse has voting and/or investment power over the common stock of Actinium owned by the Garnett Trust.
|
74
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Gary M. Higdem).
|
75
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Gary A. Washauer).
|
76
|
Includes (i) 41,684 shares of common stock and (ii) 9,569 shares of common stock issuable upon the exercise of the Stock Offering warrants (Gene R Carlson & Cynthia L Carlson (JTWROS)).
|
77
|
Includes (i) 60,546 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants. George Elefther & Karin Alexa Elefther may be deemed to be the beneficial owner of the shares of our common stock held by George Elefther & Karin Alexa Elefther (JTWROS). (George Elefther & Karin Alexa Elefther (JTWROS)).
|
78
|
Includes (i) 170,625 shares of common stock and (ii) 42,656 shares of common stock issuable upon the exercise of the Stock Offering warrants (Sterne Agee & Leach Inc. C/F George Elefther IRA).
|
79
|
Includes (i) 184,129 shares of common stock, (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 34,680 shares of common stock issuable upon exercise of the Stock Offering warrants (George M Zelinski).
|
80
|
Includes (i) 37,788 shares of common stock, (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 3,393 shares of common stock issuable upon exercise of the Stock Offering warrants (Gerhard Plaschka).
|
81
|
Includes (i) 83,692 shares of common stock and (ii) 19,138 shares of common stock issuable upon the exercise of the Stock Offering warrants (Gonzalo A Salgueiro).
|
82
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Grant L. Hanby).
|
83
|
Includes (i) 134,624 shares of common stock, (ii) 13,017 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 20,639 shares of common stock issuable upon exercise of the Stock Offering warrants. Gregory F. Sullivan & Gene M. Sullivan may be deemed to be the beneficial owner of the shares of our common stock held by Gregory F. Sullivan MD & Gene M. Sullivan (JTWROS). (Gregory F. Sullivan MD & Gene M. Sullivan (JTWROS)).
|
84
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants. Harold O. LaFlash and Greta G. LaFlash may be deemed to be the beneficial owner of the shares of our common stock held by Harold O. LaFlash and Greta G. LaFlash (JTWROS). (Harold O. LaFlash and Greta G. LaFlash (JTWROS)).
|
85
|
Includes (i) 169,705 shares of common stock and (ii) 42,426 shares of common stock issuable upon the exercise of the Stock Offering warrants. Chris McHugh may be deemed to be the beneficial owner of the shares of our common stock held by Harvest Financial Services Ltd. as Qualifying Fund Manager of the Chris McHugh ARF (Harvest Financial Services Ltd as Qualifying Fund Manager of the Chris McHugh ARF ).
|
86
|
Includes (i) 30,273 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants (Helmut Koehler).
|
87
|
Includes (i) 19,980 shares of common stock and (ii) 9,990 shares of common stock issuable upon exercise of the Series B warrants. David Hicks may be deemed to be the beneficial owner of the shares of our common stock held by the Hicks Foods Ltd. (Hicks Foods Ltd.).
|
88
|
Includes (i) 18,163 shares of common stock and (ii) 9,081 shares of common stock issuable upon exercise of the Series B warrants. Lawrence Hochman may be deemed to be the beneficial owner of the shares of our common stock held by the Hochman Family LLP . Lawrence D. Hochman has voting/and or investment power over the common stock of Actinium owned by Hochman Family LLP. (Hochman Family LLP).
|
89
|
Includes (i) 19,988 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78 and (ii) 5,318 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Marasa is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Hugh J. Marasa Jr.).
|
90
|
Includes (i) 23,607 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78 and (ii) 20,438 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Regan is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Hugh Regan).
|
91
|
Includes (i) 312,528 shares of common stock, (ii) 37,840 shares of common stock issuable upon exercise of the Series B warrants and (iii) 50,121 shares of common stock issuable upon exercise of the Stock Offering warrants (Ian H. Murray).
|
92
|
Includes (i) 302,818 shares of common stock and (ii) 105,954 shares of common stock issuable upon exercise of the Series B warrants. Stephan Herrmann may be deemed to be the beneficial owner of the shares of our common stock held by Immotrend Inc. (Immotrend Inc.).
|
93
|
Includes (i) 333,000 shares of common stock and (ii) 83,250 shares of common stock issuable upon exercise of the Series B warrants. David Sykes may be deemed to be the beneficial owner of the shares of our common stock held by Island Capital Nominees Ltd. David Sykes has voting and/or investment power over the common stock of Actinium owned by Island Capital Nominees Ltd. (Island Capital Nominees Ltd.).
|
94
|
Includes (i) 121,090 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants (J. Brian Boulter).
|
95
|
Includes (i) 97,001 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78 (ii) 873,168 shares of common stock issuable upon exercese of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 31,435 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Ahern is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (James Ahern.).
|
96
|
Includes (i) 12,108 shares of common stock and (ii) 3,027 shares of common stock issuable upon exercise of the Series B warrants (James G. Markey and Carolyn L. Markey (JTWROS)).
|
97
|
Includes (i) 48,436 shares of common stock and (ii) 12,109 shares of common stock issuable upon exercise of the Series B warrants (James L. Payne).
|
98
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (James M. Wimberly).
|
99
|
Includes (i) 83,369 shares of common stock from notes conversion and (ii) 19,138 shares of common stock issuable upon the exercise of the Stock Offering warrants (James Payne).
|
100
|
Includes (i) 531 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Provenzano is affiliated with the Placement Agent of the Stock Offering (James Provenzano).
|
101
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants. James T. Dietz & Barbara J. Dietz may be deemed to be the beneficial owner of the shares of our common stock held by James T. Dietz & Barbara J. Dietz (JTWROS).
|
102
|
Includes (i) 1,913 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Thompson is affiliated with the Placement Agent of the Stock Offering (Holly J. Thompson).
|
103
|
Includes (i) 80,103 shares of common stock, (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants and (iii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (James W. Lees).
|
104
|
Includes (i) 69,359 shares of common stock and (ii) 17,340 shares of common stock issuable upon the exercise of the Stock Offering warrants. Jan J. Laskowski & Sofia M. Laskowski may be deemed to be the beneficial owner of the shares of our common stock held by Jan J. Laskowski and Sofia M. Laskowski (JTWROS (Jan J. Laskowski and Sofia M. Laskowski (JTWROS)).
|
105
|
Includes (i) 25,802 shares of common stock, (ii) 3,027 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 3,424 shares of common stock issuable upon exercise of the Stock Offering warrants (Jared Sullivan & Shannan Sullivan (JTWROS)).
|
106
|
Includes (i) 10,789 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Russo is affiliated with the Placement Agent of the 2012 Common Stock Offering (Jason Russo).
|
107
|
Includes (i) 121,090 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants (Jeff C. Kleinschmidt).
|
108
|
Includes (i) 60,545 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants (Jeff L. Stevens).
|
109
|
Includes (i) 196,411 shares of common stock and (ii) 47,569 shares of common stock issuable upon the exercise of the Stock Offering warrants (Sterne Agee & Leach Inc. C/F Jimmy R. Hasley IRA).
|
110
|
Includes (i) 13,871 shares of common stock and (ii) 3,468 shares of common stock issuable upon exercise of the Stock Offering warrants. John Pimpinella and Bernadette Mueller may be deemed to be beneficial owner of the shares of our common stock held by John Pimpinella & Bernadette Mueller (JTWROS). (John Pimpinella & Bernadette Mueller (JTWROS)).
|
111
|
Includes (i) 34,130 shares of common stock and (ii) 8,533 shares of common stock issuable upon exercise of the Stock Offering warrants. John H. Welsh may be deemed to be the beneficial owner of the shares of our common stock held by the Sterne Agee & Leach Inc. C/F John H. Welsh Roth IRA. (Sterne Agee & Leach Inc. C/F John H. Welsh Roth IRA).
|
112
|
Includes (i) 208,079 shares of common stock and (ii) 52,020 shares of common stock issuable upon exercise of the Stock Offering warrants (John L. Sommer IRA, SAL C/F).
|
113
|
Includes (i) 33,318 shares of common stock, (ii) 3,027 shares of common stock issuable upon exercise of the Series B warrants and (iii) 6,817 shares of common stock issuable upon the exercise of the Stock Offering warrants (John M. Duffy).
|
114
|
Includes (i) 15,022 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Excluded from calculation of beneficial ownerhip as such. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. (John M. Harrington).
|
115
|
Includes (i) 90,848 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants. John Malfer & Toni Malfer may be deemed to be the beneficial owner of the shares of our common stock held by the John Malfer & Toni Malfer (JTWROS). (John Malfer & Toni Malfer (JTWROS)).
|
116
|
Includes (i) 34,509 shares of common stock and (ii) 8,627 shares of common stock issuable upon the exercise of the Stock Offering warrants (John W. Eilers, Jr.).
|
117
|
Includes (i) 10,334 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 78,867 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 2,404 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Eitner is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (John-Paul Eitner.).
|
118
|
Includes (i) 4,306 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Fedorko is affiliated with the Placement Agent of the Stock Offering (Joseph Fedorko.).
|
119
|
Includes (i) 6,054 shares of common stock and (ii) 1,513 shares of common stock issuable upon exercise of the Series B warrants (Joseph P. Acquavella).
|
120
|
Includes (i) 5,550 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Rozof is affiliated with the Placement Agent of the Stock Offering (Joseph Rozof).
|
121
|
Includes (i) 20,807 shares of common stock and (ii) 5,202 shares of common stock issuable upon exercise of the Stock Offering warrants (Joseph T. Oppito).
|
122
|
Includes (i) 18,162 shares of common stock and (ii) 4,540 shares of common stock issuable upon exercise of the Series B warrants. (Justin McKenna).
|
123
|
Includes (i) 99,631 shares of common stock, (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 17,340 shares of common stock issuable upon exercise of the Stock Offering warrants (Keith A. Zar).
|
124
|
Includes (i) 68,260 shares of common stock and (ii) 17,065 shares of common stock issuable upon the exercise of the Stock Offering warrants (Ken R. Klimitchek).
|
125
|
Includes (i) 83,369 shares of common stock and (ii) 19,138 shares of common stock issuable upon the exercise of the Stock Offering warrants (Kenneth G. Williamson).
|
126
|
Includes (i) 69,359 shares of common stock and (ii) 17.340 shares of common stock issuable upon the exercise of the Stock Offering warrants (Kenneth N. Larsen Trust U/A/D 9/25/09, Kenneth N. Larsen Trustee).
|
127
|
Includes (i) 14,531 shares of common stock and (ii) 7,265 shares of common stock issuable upon exercise of the Series B warrants (Kevin J. Poor).
|
128
|
Includes (i) 9,081 shares of common stock and (ii) 3,027 shares of common stock issuable upon exercise of the Series B warrants (Kevin Lynch).
|
129
|
Includes (i) 22,913 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. O'Connor is affiliated with the Placement Agent of the Stock Offering (Kevin O'Connor.).
|
130
|
Includes (i) 153,051 shares of common stock and (ii) 36,478 shares of common stock issuable upon exercise of the Stock Offering warrants (Kevin P. McCarthy).
|
131
|
Includes (i) 12,477 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 45,067 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 5,391 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Wilson is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering. (Kevin R. Wilson).
|
132
|
Includes (i) 18,162 shares of common stock and (ii) 4,540 shares of common stock issuable upon exercise of the Series B warrants. Kimberly J. Macurdy may be deemed to be the beneficial owner of the shares of our common stock held by Macurdy IRA - Sterne Agee & Leach Inc. C/F Kimberly J. (Kimberly J. Macurdy IRA - Sterne Agee & Leach Inc. C/F ).
|
133
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants. Walter J. Lachewitz Jr. may be deemed to be the beneficial owner of the shares of our common stock held by Sterne Agee & Leach Inc. C/F Walter J. Lachewitz Jr. IRA. (Sterne Agee & Leach Inc. C/F Walter J. Lachewitz Jr. IRA).
|
134
|
Includes (i) 62,958 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 23,654 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. The stakeholders of Laidlaw Holdings Limited may be deemed to be the beneficial owners of the shares of our common stock held by Laidlaw Holdings Limited. Laidlaw Holdings Limited is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering. The chairman of Laidlaw Holdings Limited has voting and/or investment power over the common stock of Actinium owned by Laidlaw Holdings Limited. (Laidlaw Holdings Limited).
|
135
|
Includes (i) 13,570 shares of common stock and (ii) 3,393 shares of common stock issuable upon exercise of the Stock Offering warrants (Lance Ziaks & Janet Ziaks JTWROS).
|
136
|
Includes (i) 68,260 shares of common stock and (ii) 17,065 shares of common stock issuable upon the exercise of the Stock Offering warrants. Ralph W. Kettell may be deemed to be the beneficial owner of the shares of our common stock held by Lark Enterprises, Ltd. (Lark Enterprises, Ltd.).
|
137
|
Includes (i) 50,322 shares of common stock (ii) 4,238 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 9,569 shares of common stock issuable upon the exercise of the Stock Offering warrants (Larry G. Majerus).
|
138
|
Includes (i) 24,218 shares of common stock and (ii) 12,109 shares of common stock issuable upon exercise of the Series B warrants (Laurence B. Jacobs).
|
139
|
Includes (i) 15,022 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. (Lindsay Aranha).
|
140
|
Includes (i) 68,260 shares of common stock and (ii) 17,065 shares of common stock issuable upon exercise of the Stock Offering warrants. Jon H. Lytle and Carrie M. Lytle may be deemed to be the beneficial owner of the shares of our common stock held by Jon H. Lytle and Carrie M. Lytle (JTWROS). (Jon H.Lytle and Carrie M. Lytle (JTWROS)).
|
141
|
Includes (i) 15,064 shares of common stock and (ii) 3,445 shares of common stock issuable upon exercise of the Stock Offering warrants ( Gary J Mabie, Janelle L Mabie (JTWROS)).
|
142
|
Includes (i) 6,054 shares of common stock and (ii) 3,027 shares of common stock issuable upon exercise of the Series B warrants (Maree Casatelli).
|
143
|
Includes (i) 9,081 shares of common stock and (ii) 4,540 shares of common stock issuable upon exercise of the Series B warrants. Maree Casatelli may be deemed to be the beneficial owner of the shares of our common stock held by Casatelli SEP IRA - Sterne Agee & Leach Inc. C/F Maree. (Maree Casatelli SEP IRA - Sterne Agee & Leach Inc. C/F Maree).
|
144
|
Includes (i) 60,546 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants. Mark A. Maki & Sara L. Maki may be deemed to be the beneficial owner of the shares of our common stock held by Mark A. Maki & Sara L. Maki (JTWROS). (Mark A. Maki & Sara L. Maki (JTWROS)).
|
145
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Mark C. Jasek).
|
146
|
Includes (i) 179,908 shares of common stock and (ii) 45,409 shares of common stock issuable upon exercise of the Series B warrants. Mr. Suwyn may be deemed to be the beneficial owner of the shares of our common stock held by the Mark Suwyn Roth IRA - Sterne Agee & Leach Inc. C/F. (Mark Suwyn Roth IRA - Sterne Agee & Leach Inc. C/F).
|
147
|
Includes (i) 37,454 shares of common stock and (ii) 9,364 shares of common stock issuable upon exercise of the Stock Offering warrants (Marvin S. Rosen).
|
148
|
Includes (i) 97,001 shares of common stock issuable upon exercise of the warrants at an exercise price of 0.78 (ii) 698,534 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 31,435 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Eitner is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Matthew Eitner).
|
149
|
Includes (i) 69,359 shares of common stock and (ii) 17,340 shares of common stock issuable upon exercise of the Stock Offering warrants (Matthew Reid).
|
150
|
Includes (i) 2,145 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Ahern is affiliated with the Placement Agent of the 2012 Common Stock Offering (Michael Ahern).
|
151
|
Includes (i) 372,985 shares of common stock, (ii) 37,840 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 60,690 shares of common stock issuable upon the exercise of the Stock Offering warrants. Michael B. Carroll & Sheila J. Carroll may be deemed to be the beneficial owner of the shares of our common stock held by Michael B. Carroll & Sheila J. Carroll (JTWROS). (Michael B. Carroll & Sheila J. Carroll (JTWROS)).
|
152
|
Includes (i) 24,226 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Michael D. Watson).
|
153
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Michael E. Whitley).
|
154
|
Includes (i) 111,730 shares of common stock and (ii) 10,595 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 17,340 shares of common stock issuable upon the exercise of the Stock Offering warrants . Michael Engdall & Susan Engdall may be deemed to be the beneficial owner of the shares of our common stock held by Michael Engdall & Susan Engdall (JTWROS). (Michael Engdall & Susan Engdall (JTWROS)).
|
155
|
Includes (i) 102,161 shares of common stock, (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 10,404 shares of common stock issuable upon the exercise of the Stock Offering warrants. Michael K. Barber & Julia Barber may be deemed to be the beneficial owner of the shares of our common stock held by Michael K. Barber & Julia Barber (JTWROS). (Michael K. Barber & Julia Barber (JTWROS)).
|
156
|
Includes (i) 27,743 shares of common stock and (ii) 6,936 shares of common stock issuable upon exercise of the Stock Offering warrants (Michael L. Turner).
|
157
|
Includes (i) 13,759 shares of common stock and (ii) 3,440 shares of common stock issuable upon the exercise of the Stock Offering warrants (Michael M. Hart)
|
158
|
Includes (i) 17,802 shares of common stock, (ii) 78,867 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 4,256 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Murray is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Michael Murray).
|
159
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (Michael R. Chambers).
|
160
|
Includes (i) 41,176 shares of common stock and (ii) 10,294 shares of common stock issuable upon exercise of the Stock Offering warrants (Michael Stanley).
|
161
|
Includes (i) 34,130 shares of common stock and (ii) 8,533 shares of common stock issuable upon exercise of the Stock Offering warrants. Howard S. Ziment may be deemed to be the beneficial owner of the shares of our common stock held by Minta Group LLC. Howard Ziment has voting and/or investment power over the common stock of Actinium owned by Minta Group LLC. (Minta Group LLC).
|
162
|
Includes (i) 59,846 shares of common stock, (ii) 4,540 shares of common stock issuable upon exercise of the Series B warrants and (iii) 9,569 shares of common stock issuable upon exercise of the Stock Offering warrants (Nabil M. Yazgi).
|
163
|
Includes (i) 9,081 shares of common stock and (ii) 4,540 shares of common stock issuable upon exercise of the Series B warrants. Nabil Yazgi may be deemed to be the beneficial owner of the shares of our common stock held by the Nabil Yazgi MD PA 401(K) Profit Sharing Plan and Trust. (Nabil Yazgi MD PA 401(K) Profit Sharing Plan and Trust).
|
164
|
Includes (i) 6,054 shares of common stock and (ii) 1,513 shares of common stock issuable upon exercise of the Series B warrants. Nabil Yazgi may be deemed to be the beneficial owner of the shares of our common stock held by the Nabil Yazgi MD PA Cash Balance Plan & Trust 12-28-2008. (Nabil Yazgi MD PA Cash Balance Plan & Trust 12-28-2008).
|
165
|
Includes (i) 909 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Gupta is affiliated with the Placement Agent of the 2012 Common Stock Offering (Nicholas Gupta).
|
166
|
Includes (i) 455 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Maddren is affiliated with the Placement Agent of the 2012 Common Stock Offering (Patrick Maddren).
|
167
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Patrick Thomas).
|
168
|
Includes (i) 121,090 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants. Paul A. Wildberger & Janice Wildberger may be deemed to be the beneficial owner of the shares of our common stock held by Paul A. Wildberger & Janice Wildberger (JTWROS). (Paul A. Wildberger & Janice Wildberger (JTWROS)).
|
169
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Peter H. Colettis).
|
170
|
Includes (i) 1,637 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Silverman is affiliated with the Placement Agent of the 2012 Common Stock Offering (Peter Silverman).
|
171
|
Includes (i) 199,266 shares of common stock, (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants and (iii) 34,680 shares of common stock issuable upon the exercise of the Stock Offering warrants. (Peter J. and Tiffany B. Zaborowski, (JTWROS)).
|
172
|
Includes (i) 287 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Malone is affiliated with the Placement Agent of the Stock Offering (Peter Malone).
|
173
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Philip Stephenson).
|
174
|
Includes (i) 102,391 shares of common stock and (ii) 25,598 shares of common stock issuable upon the exercise of the Stock Offering warrants (PhillipTodd Herndon).
|
175
|
Includes (i) 24,218 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants (Rafael Penunuri).
|
176
|
Includes (i) 36,326 shares of common stock and (ii) 9,081 shares of common stock issuable upon exercise of the Series B warrants (Raja Appachi).
|
177
|
Includes (i) 41,684 shares of common stock and (ii) 9,569 shares of common stock issuable upon the exercise of the Stock Offering warrants (Randall L & Kathy S Payne, JTWROS)).
|
178
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants. Randy Payne may be deemed to be the beneficial owner of the shares of our common stock held by the Sterne Agee & Leach Inc. C/F Randy Payne IRA. (Sterne Agee & Leach Inc. C/F Randy Payne IRA).
|
179
|
Includes (i) 46,932 shares of common stock, (ii) 6,652 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 5,081 shares of common stock issuable upon exercise of the Stock Offering warrants (Ray Sinnott).
|
180
|
Includes (i) 17,642 shares of common stock and (ii) 4,411 shares of common stock issuable upon exercise of the Stock Offering warrants. Ray Sinnott may be deemed to be the beneficial owner of the shares of our common stock held by the Ray Sinnott Pension Fund. (Ray Sinnott Pension Fund).
|
181
|
Includes (i) 30,273 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants. Clayton A Reed & Stephanie S. Reed may be deemed to be the beneficial owner of the shares of our common stock held by the Reed Family Trust DTD 06-24-1999 Clayton A Reed & Stephanie S. Reed TTEES (Reed Family Trust DTD 06-24-1999 Clayton A Reed & Stephanie S. Reed TTEES).
|
182
|
Includes (i) 274,509 shares of common stock and (ii) 68,627 shares of common stock issuable upon the exercise of the Stock Offering warrants (Rex A. Jones).
|
183
|
Includes (i) 748,124 shares of common stock, (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 171,895 shares of common stock issuable upon exercise of the Stock Offering warrants (Richard A. Levine).
|
184
|
Includes (i) 22,913 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Brewster is affiliated with the Placement Agent of the Stock Offering (Richard Brewster).
|
185
|
Includes (i) 18,162 shares of common stock and (ii) 4,540 shares of common stock issuable upon exercise of the Series B warrants (Richard Burgess).
|
186
|
Includes (i) 3,136 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Buttine is affiliated with the Placement Agent of the 2012 Common Stock Offering (Richard Buttine).
|
187
|
Includes (i) 21,156 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 225,334 shares of common stock issuable upon exercise of the warrants pursuant to the transaction management agreement with Jamess Capital Group, LLC. Warrant may not be exercised by the Holder upon less than 90 days prior written notice of such exercise and provided further that the Holder may elect, in its sole discretion, to waive the Prior Notice Requirement, in whole or in part, upon 65 days prior written notice of such waiver. Excluded from calculation of beneficial ownerhip as such. and (iii) 4,256 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Michalski is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Richard G. Michalski).
|
188
|
Includes (i) 13,871 shares of common stock and (ii) 3,468 shares of common stock issuable upon the exercise of the Stock Offering warrants (Richard L. Herweck).
|
189
|
Includes (i) 7,318 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Jobanputra is affiliated with the Placement Agent of the 2012 Common Stock Offering (Rikin Jobanputra).
|
190
|
Includes (i) 41,336 shares of common stock and (ii) 9,569 shares of common stock issuable upon exercise of the Stock Offering warrants. David and Mimi Rippee have voting and/or investment power over the common stock of Actinium owned by Rippee Mineral Managemenet LLC (Rippee Mineral Management LLC).
|
191
|
Includes (i) 19,988 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. and (ii) 15,470 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Bonaventura is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Robert Bonaventura.).
|
192
|
Includes (i) 138,720 shares of common stock and (ii) 34,680 shares of common stock issuable upon the exercise of the Stock Offering warrants (Robert Dunn).
|
193
|
Includes (i) 277,440 shares of common stock and (ii) 69,360 shares of common stock issuable upon the exercise of the Stock Offering warrants (Robert A. Krauch).
|
194
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Robert Hair).
|
195
|
Includes (i) 41,846 shares of common stock and (ii) 9,569 shares of common stock issuable upon the exercise of the Stock Offering warrants (Robert J Laubenthal).
|
196
|
Includes (i) 1,665 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. LeBoyer is affiliated with the Placement Agent of the Stock Offering (Robert LeBoyer).
|
197
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (Robert N. Blank).
|
198
|
Inclues (i) 2,255 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Rotunno is affiliated with the Placement Agent of the 2012 Common Stock Offering. (Robert Rotunno).
|
199
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Robert T. Stapell).
|
200
|
Includes (i) 194,104 shares of common stock, (ii) 22,704 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 25,822 shares of common stock issuable upon the exercise of the Stock Offering warrants. (Roger Conan).
|
201
|
Includes (i) 68,470 shares of common stock and (ii) 17,188 shares of common stock issuable upon the exercise of the Stock Offering warrants (Sterne Agee & Leach Inc. C/F Roger K. Cady R/O IRA).
|
202
|
Includes (i) 276,314 shares of common stock and (ii) 69,079 shares of common stock issuable upon the exercise of the Stock Offering warrants (Ron D. Craig).
|
203
|
Includes (i) 7,090 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Zuckerman is affiliated with the Placement Agent of the 2012 Common Stock Offering. (Ron Zuckerman).
|
204
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Ronald J. Woodward).
|
205
|
Includes (i) 48,551 shares of common stock and (ii) 12,138 shares of common stock issuable upon exercise of the Stock Offering warrants (Ronald A. Soicher).
|
206
|
Includes (i) 16,235 shares of common stock and (ii) 10,374 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Turcotte is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Ryan Turcotte).
|
207
|
Includes (i) 64,746 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 57,212 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Seth is affiliated with the Placement Agent of the Stock Offering, the 2012 Common Stock Offering and is also a Director of the Company (Sandesh Seth.).
|
208
|
Includes (i) 51,522 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 6,826 shares of common stock issuable upon exercise of the Stock Offering warrants (Sandra F. Tomlinson).
|
209
|
Includes (i) 50,021 shares of common stock and (ii) 11,483 shares of common stock issuable upon exercise of the Stock Offering warrants (Sterne Agee & Leach Inc. C/F Pat Schneider IRA).
|
210
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (Scott L. Byer).
|
211
|
Includes (i) 60,545 shares of common stock. Brian M. Miller may be deemed to be the beneficial owner of the shares of our common stock held by Seal Rock 1, LLC. Brian M. Miller has voting and/or investment power over the common stock of Actinium owned by Seal Rock 1, LLC. (Seal Rock 1, LLC).
|
212
|
Includes (i) 60,545 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants. Alexander Sepulveda may be deemed to be the beneficial owner of the shares of our common stock held by the Sterne Agee & Leach Inc. C/F Mercedes Sepulveda Roth IRA. (Sterne Agee & Leach Inc. C/F Mercedes Sepulveda Roth IRA),
|
213
|
Includes (i) 16,874 shares of common stock (Sharon M. Smith).
|
214
|
Includes (i) 41,082 shares of common stock and (ii) 10,271 shares of common stock issuable upon the exercise of the Stock Offering warrants (Simon C. Guscott).
|
215
|
Includes (i) 832 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Shah is affiliated with the Placement Agent of the Stock Offering (Sohin Shah).
|
216
|
Includes (i) 6,785 shares of common stock, (ii)1,696 shares of common stock issuable upon exercise of the Stock Offering warrants (Srinivasa Rajan).
|
217
|
Includes (i) 41,411 shares of common stock, and (ii) 10,353 shares of common stock issuable upon exercise of the Stock Offering warrants . Stephen Park and Tracy Park may be deemed to be beneficial owner of the shares of our common stock held by Park, Stephen and Tracy (JTWROS). (Stephen and Tracy Park, (JTWROS)).
|
218
|
Includes (i) 20,807 shares of common stock and (ii) 5,202 shares of common stock issuable upon the exercise of the Stock Offering warrants (Stephen Fischgrund).
|
219
|
Includes (i) 77,535 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78 and (ii) 13,263 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Hamilton is affiliated with the Placement Agent of the Stock Offering Offering and the 2012 Common Stock Offering. (Stephen Hamilton).
|
220
|
Includes (i) 35,691 shares of common stock and (ii) 8,923 shares of common stock issuable upon exercise of the Stock Offering warrants. JB Trahern and/or Ann Trahern may be deemed to be the beneficial owner of the shares of our common stock held by the Sterne Agee & Leach Inc. C/F JB Trahern Bene Owner Ann Trahern DCSD IRA. (Sterne Agee & Leach Inc. C/F JB Trahern Bene Owner Ann Trahern DCSD IRA).
|
221
|
Includes (i) 60,546 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants. Steven De Decker & Diop Diatou may be deemed to be the beneficial owner of the shares of our common stock held by Steven De Decker & Diop Diatou (JTWROS). (Steven De Decker & Diop Diatou (JTWROS)).
|
222
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Steven K. Nelson).
|
223
|
Includes (i) 13,694 shares of common stock and (ii) 3,424 shares of common stock issuable upon exercise of the Stock Offering warrants (Steven W. Poe and Judith L. Poe (JTWROS)).
|
224
|
Includes (i) 6,785 shares of common stock and (ii) 1,696 shares of common stock issuable upon exercise of the Stock Offering warrants. Gregory F. Sullivan may be deemed to be the beneficial owner of the shares of our common stock held by the Sterne Agee & Leach Inc. C/F Gregory F. Sullivan II IRA (Sterne Agee & Leach Inc. C/F Gregory F. Sullivan II Roth IRA).
|
225
|
Includes (i) 12,109 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants (Susan H. Lu).
|
226
|
Includes (i) 134,390 shares of common stock, (ii) 16,642 shares of common stock issuable upon exercise of the Series B warrants, and (iii)16,955 shares of common stock issuable upon exercise of the Stock Offering warrants. Ray Sinott may be deemed to be the beneficial owner of the shares of our common stock held by Syntec Scientific LTD. (Syntec Scientific LTD).
|
227
|
Includes (i) 13,725 shares of common stock and (ii) 3,431 shares of common stock issuable upon exercise of the Stock Offering warrants. Thomas Murray and Lillian Murray may be deemed to be the beneficial owner of the shares of our common stock held by Murray, Thomas and Lillian (JTWROS). (Thomas and Lillian Murray, (JTWROS)).
|
228
|
Includes (i) 41,684 shares of common stock and (ii) 9,569 shares of common stock issuable upon exercise of the Stock Offering warrants. (Thomas C. Pugh).
|
229
|
Includes (i) 144,238 shares of common stock, (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants and (iii) 19,138 shares of common stock issuable upon exercise of the Stock Offering warrants (Thomas G. Hoffman).
|
230
|
Includes (i) 71,956 shares of common stock, (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants and (iii) 9,569 shares of common stock issuable upon exercise of the Stock Offering warrants. Thomas J. Moore & Cathleen Moore may be deemed to be the beneficial owner of the shares of our common stock held by the Thomas J. Moore & Cathleen Moore (JTWROS). (Thomas J. Moore & Cathleen Moore (JTWROS)).
|
231
|
Includes (i) 60,546 shares of common stock and (ii) 15,136 shares of common stock issuable upon exercise of the Series B warrants (Timothy A. Kippenhan).
|
232
|
Includes (i) 3,444 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. (ii) 2,727 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Mr. Behr is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Timothy C. Behr).
|
233
|
Includes (i) 76,295 shares of common stock and (ii) 19,074 shares of common stock issuable upon exercise of the Stock Offering warrants (Timothy E. Lemaster).
|
234
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants. Timothy J. Pellegrini and Catherine A. Pellegrini may be deemed to be beneficial owner of the shares of our common stock held by Pellegrini, Timothy J. and Catherine A. (JTWROS) (Pellegrini, Timothy J. and Catherine A. (JTWROS)).
|
235
|
Includes (i) 41,082 shares of common stock and (ii) 10,271 shares of common stock issuable upon the exercise of the Stock Offering warrants. Timothy J. Kane and Annette K. Kane may be deemed to be the beneficial owner of the shares of our common stock held by Timothy J. Kane and Annette K. Kane (JTWROS). (Timothy J. Kane and Annette K. Kane (JTWROS)).
|
236
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Timothy J. Rinker).
|
237
|
Includes (i) 65,891 shares of common stock and (ii) 16,473 shares of common stock issuable upon the exercise of the Stock Offering warrants (Timothy P. Johnston).
|
238
|
Includes (i) 101,279 shares of common stock, (ii) 16,650 shares of common stock issuable upon exercise of the Series B warrants, and (iii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants (Timothy Wieghaus).
|
239
|
Includes (i) 74,524 shares of common stock, (ii) 1,513 shares of common stock issuable upon exercise of the Series B warrants and (iii) 17,118 shares of common stock issuable upon exercise of the Stock Offering warrants (Tracy N. Poe).
|
240
|
Includes (i) 40,712 shares of common stock and (ii) 10,178 shares of common stock issuable upon the exercise of the Stock Offering warrants (Sterne Agee & Leach Inc. C/F Tracy N. Poe Roth IRA)
|
241
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (Uday Dandamudi).
|
242
|
Includes (i) 412,784 shares of common stock and (ii) 103,196 shares of common stock issuable upon exercise of the Stock Offering warrants. Xiongwei Ju may be deemed to be the beneficial owner of the shares of our common stock held by Variety Investments Limited. Xiongwei Ju has voting and/or investment power over the common stock of Actinium owned by Variety Investments Ltd. (Variety Investments Limited).
|
243
|
Includes (i) 60,545 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants. Brian M. Miller may be deemed to be the beneficial owner of the shares of our common stock held by Velcro LLC. Brian M. Miller has sole voting and/or investment power over the common stock owned by Velcro LLC (Velcro LLC).
|
244
|
Includes (i) 832 shares of common stock issuable upon exercise of the placement agent warrants at an exercise price of 0.78. Mr. Moras is affiliated with the Placement Agent of the Stock Offering (Vinod Moras.).
|
245
|
Includes (i) 26,678 shares of common stock and (ii) 6,124 shares of common stock issuable upon the exercise of the Stock Offering warrants (Willard L Simons).
|
246
|
Includes (i) 24,226 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants Willard L. Simons may be deemed to be the beneficial owner of the shares of our common stock held by the Simons IRA - Sterne Agee & Leach Inc. C/F Willard L. (Willard L. Simons IRA - Sterne Agee & Leach Inc. C/F).
|
247
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon exercise of the Stock Offering warrants. William A. Valka and Barbara B. Valka may be deemed to be the beneficial owner of the shares of our common stock held by Valka, William A. and Barbara B. (JTWROS). (William A. and Barbara B. Valka, (JTWROS)).
|
248
|
Includes (i) 121,090 shares of common stock and (ii) 30,272 shares of common stock issuable upon exercise of the Series B warrants (William H. Hieronymus).
|
249
|
Includes (i) 12,109 shares of common stock and (ii) 6,054 shares of common stock issuable upon exercise of the Series B warrants. William J. Diamond & Andrea Sullivan may be deemed to be the beneficial owner of the shares of our common stock held by William J. Diamond & Andrea Sullivan (JTWROS). (William J. Diamond & Andrea Sullivan (JTWROS)).
|
250
|
Includes (i) 30,272 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants. William L. Lane & Leann Lane may be deemed to be the beneficial owner of the shares of our common stock held by the William L. Lane & Leanne Lane (JTWROS). (William L. Lane & Leanne Lane (JTWROS)).
|
251
|
Includes (i) 34,679 shares of common stock and (ii) 8,670 shares of common stock issuable upon the exercise of the Stock Offering warrants (William Wade Brawley).
|
252
|
Includes (i) 15,136 shares of common stock and (ii) 7,568 shares of common stock issuable upon exercise of the Series B warrants (William Woodford).
|
253
|
Includes (i) 138,720 shares of common stock and (ii) 34,680 shares of common stock issuable upon exercise of the Stock Offering warrants. Patricia White and/or William Wilson III may be deemed to be the beneficial owner of the shares of our common stock held by Wilson, William, III and Wilson, Patricia White COTTEE of The Wilson Family Restated Living Trust UTA dtd 04/2004. (Wilson, William, III and Wilson, Patricia White COTTEE of The Wilson Family Restated Living Trust UTA dtd 04/2004).
|
254
|
Includes (i) 19,980 shares of common stock and (ii) 4,995 shares of common stock issuable upon exercise of the Series B warrants (Wojciech Rybacki).
|
255
|
Includes (i) 11,305 shares of common stock and (ii) 7,054 shares of common stock issuable upon exercise of the 2012 Common Stock placement agent warrants at an exercise price of 2.48. Ms. Zhou is affiliated with the Placement Agent of the Stock Offering and the 2012 Common Stock Offering (Xiaowei Zhou.).
|
256
|
Includes (i) 36,326 shares of common stock and (ii) 9,081 shares of common stock issuable upon exercise of the Series B warrants (Yogesh Desai).
|
●
|
has had a material relationship with us other than as a stockholder at any time within the past three years;
|
●
|
has ever been one of our officers or directors or an officer or director of our affiliates; or
|
●
|
are broker-dealers or affiliated with broker-dealers.
|
●
|
Two clinical-stage products, Iomab™-B and Actimab™-A, in development for blood borne cancers;
|
● |
Preclinical data in additional cancer indications;
|
●
|
A proprietary technology platform for novel radioimmunotherapy cancer treatments; and
|
●
|
A proprietary process for manufacturing of the alpha particle emitting radioactive isotope actinium 225 (Ac-225).
|
●
|
In-licensing a Phase II clinical stage monoclonal antibody, BC8, with safety and efficacy data in more than 250 patients in need of Hematopoietic Stem Cell Transplantation (HSCT), currently in 7 active Phase I and Phase II clinical trials;
|
●
|
Commencing a Company sponsored multi-center Phase I/II clinical trial for Actimab™-A in elderly Acute Myeloid Leukemia;
|
●
|
Developing and organizing manufacturing of Actinium’s lead drug candidate Actimab™-A which was accepted by the FDA for multi-center human use;
|
●
|
Supporting three physician sponsored clinical trials, including a Phase I and a Phase I/II trial with the alpha emitting radioactive isotope bismuth 213 (Bi-213) based AML drug and a Phase I clinical trial with the alpha emitting radioactive isotope actinium 225 (Ac-225) based AML drug;
|
●
|
In-licensing the AML targeting monoclonal antibody known as HuM195 or Lintuzumab;
|
●
|
Establishing clinical and preclinical development relationships with world-class institutions such as MSKCC, Fred Hutchinson Cancer Research Center (FHCRC) and University of Texas MD Anderson Cancer Center (the MD Anderson Cancer Center relationship includes clinical trials only), as well as leading clinical experts in the fields of AML and HSCT;
|
●
|
Securing rights to an intellectual property estate that covers key aspects of the Company’s proprietary technology platform;
|
●
|
Supporting a number of pipeline projects, including preclinical experiments in metastatic prostate cancer, metastatic colon cancer, antiangiogenesis and breast cancer models;
|
● | Maintaining contractual relationship with Oak Ridge National Laboratory (ORNL) of the Department of Energy (DOE) which gives API access to most of the current world supply of Ac-225; and |
● | Successfully developing commercial production methods for actinium 225. |
a.
|
Abbott Biotherapeutics Corp. We entered into a Product Development and Patent License Agreement with Abbott Biotherapeutics Corp. (formerly Facet Biotech formerly known as Protein Design Labs) in 2003 to secure exclusive rights to a specific antibody when conjugated with alpha emitting radioisotopes. Upon execution of the agreement, we made a license fee payment of $3,000,000.
We agreed to make milestone payments totaling $7,750,000 for the achievement of the following agreed to and contracted milestones:
|
Milestones
|
Payments
|
|||
(1) when Company initiates a Phase I Clinical Trial of a licensed product
|
$
|
750,000
|
||
(2) when Company initiates a Phase II Clinical Trial of a licensed product
|
750,000
|
|||
(3) when Company initiates a Phase III Clinical Trial of a licensed product
|
1,500,000
|
|||
(4) Biological License Application filing with U.S. FDA
|
1,750,000
|
|||
(5) First commercial sale
|
1,500,000
|
|||
(6) after the first $10,000,000 in net sales
|
1,500,000
|
Under the agreement, we agreed to pay to Abbott Biotherapeutics Corp on a country-by-country basis a royalty of up to 12% of net sales of all licensed products until the later of: (1) 12.5 years after the first commercial sale, or (2) when the patents expire.
As of December 31, 2012, we met our first milestone and upon reaching the milestone we paid Abbott Biotherapeutics Corp. a milestone payment of $750,000 on July 24, 2012.
|
b.
|
Memorial Sloan Kettering Cancer Center (MSKCC). In February 2002, we entered into a license agreement with MSKCC that requires a technology access fee of $50,000 upon execution, an annual maintenance fee of $50,000 and an annual research funding of $50,000 for as long as the agreement is in force.
|
Milestones
|
Payments
|
|||
(1) filing of an New Drug Application (“NDA”) or regulatory approval for each licensed product
|
$
|
750,000
|
||
(2) upon the receipt of regulatory approval from the U.S. FDA for each licensed product
|
1,750,000
|
Under the agreement, we agreed to pay to MSKCC on a country-by-country basis a royalty of 2% of net sales of all licensed products until the later of: (1) 10 years from the first commercial sale, or (2) when the patents expire. We expect to file the NDA for regulatory approval in 2016.
|
c.
|
Oak Ridge National Laboratory (ORNL) – We have contracted to purchase radioactive material to be used for research and development through December 2012. We contracted to purchase $233,100 of radioactive material to be used for research and development, with a renewal option at the contract end.
|
d.
|
Aptiv Solutions. Aptiv Solutions provides project management services for the study of the drug Ac-225-HuM195 (Actimab™-A) used in our clinical trials, Phase I and Phase II. The total project is estimated to cost $1,859,333 and requires a 12.5% down payment of the total estimated project cost. The down payment totaling $239,000 was paid in 2007 and 2012. The agreement was amended to provide for additional services on August 6, 2012, October 22, 2012 and May 16, 2013. The total project is now estimated at $2,173,955.
|
e.
|
Fred Hutchinson Cancer Research Center (FHCRC). On June 15, 2012, we entered into a license and sponsored research agreement with FHCRC. We will build upon previous and ongoing clinical trials, with BC8 (licensed antibody) and eventually develop a clinical trial with Actinium 225. FHCRC has currently completed Phase I and Phase II of the clinical trial and we intend to start preparation for a pivotal trial leading to an FDA approval. We have been granted exclusive rights to the BC8 antibody and related master cell bank developed by FHCRC. The cost to develop the trial will range from $13.2 million to $23.5 million, depending on the trial design as required by the FDA. Under the terms of the sponsored research agreement, we will fund the FHCRC lab with $150,000 per year for the first two years and $250,000 thereafter. Payments made toward funding the lab will be credited toward royalty payments owed to FHCRC in the given year. A milestone payment of $1 million will be due to FHCRC upon FDA approval of the first drug. Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC.
|
f.
|
MSKCC. On March 27, 2012, we entered into a clinical trial agreement with Memorial Sloan Kettering Cancer Center. The Company will pay $31,185 for each patient that has completed the clinical trial. Upon execution of the agreement, the Company is required to pay a start-up fee of $79,623. The amount due of $79,623 was paid on July 10, 2012.
|
g.
|
FHCRC. On July 19, 2012, we entered into a clinical trial agreement with FHCRC. We will pay $31,366 for each patient that has completed the clinical trial. Upon execution of the agreement, we are required to pay a start-up fee of $19,749.
|
h.
|
The University of Texas M.D. Anderson Cancer Center. On August 28, 2012, we entered into a clinical trial agreement with The University of Texas M.D. Anderson Cancer Center. The total estimated cost of conducting the clinical trial is $481,204, which includes a non- refundable institutional fee of $14,500. The estimated cost is based on treating 24 patients through 2013. Upon execution of the agreement, we were required to make a payment of $33,946.
|
i.
|
Johns Hopkins University. On September 26, 2012, we entered into a clinical trial agreement with Johns Hopkins University. The Phase I/II clinical trial will be conducted with Actinium 225. The clinical trial will be conducted under the protocols established by us and pursuant to an Investigational New Drug Exemption (IND 10807) held by us. We will pay $38,501 per patient, who has completed the clinical trial. We are required to pay a start-up fee of $22,847, an annual pharmacy fee of $2,025 and an amendment processing fee of $500, when applicable.
|
j.
|
University of Pennsylvania. On November 21, 2012, we entered into a clinical trial agreement with the University of Pennsylvania. The Phase I/II clinical trial will be conducted with Actinium 225. The clinical trial will be conducted under the protocols established by us and pursuant to an Investigational New Drug Exemption (IND 10807) held by us. We will pay $31,771 per patient, who has completed the clinical trial. We will be required to pay a start-up fee of $16,000 and additional administrative fees, when applicable.
|
Area
|
Claims
|
Expiration
|
Status
|
Licensor
|
||||
Platform technology
|
Metastases larger than 1 mm
|
2020
|
Allowed
|
MSKCC
|
||||
Platform technology
|
Use of the DOTA chelator for drug manufacturing
|
2021
|
Issued
|
MSKCC
|
||||
Drug preparation methods
|
Actinium 225 labeling method
|
2029
|
Pending
|
Owned
|
||||
Drug preparation methods
|
Bismuth 213 labeling method
|
2017/2020
|
Issued
|
MSKCC
|
||||
Isotope production methods
|
Actinium 225 manufacturing in a cyclotron
|
2023/2025
|
Pending/Allowed
|
Owned
|
||||
Monoclonal antibody composition and production
|
Manufacturing of leukemia targeting antibody
|
2015
|
Issued
|
Abbott Laboratories
|
||||
Methods of treatment
|
Protection from actinium 225 toxicity
|
2023
|
Pending
|
MSKjCC
|
●
|
Clinical results to date imply lower development risk for its lead drug candidates: The Company’s lead drug candidates have been tested in over 300 patients and demonstrated favorable safety and efficacy profiles. Iomab™-B has been administered to more than 250 patients in a number of Phase I and Phase II trials and has shown a clear survival benefit in the indication for which it is being developed. Bismab®-A and Actimab™-A, drugs based on the APIT platform have so far been tested in over 60 patients in 3 clinical trials. In each trial they exhibited few side effects and have shown indications of efficacy. The current proof-of-concept Actimab™-A Phase I/II clinical trial is directed at a patient population that is generally easier to treat (newly diagnosed vs. relapsed/refractory in previous trials), and employs a more potent treatment regimen (low dose chemotherapy plus two doses of Actimab™-A plus low dose chemotherapy vs. a single dose of Actimab™-A in the physician sponsored trial).
|
●
|
Additional product opportunities from the APIT platform: The Company’s Alpha Particle Immunotherapy technology has the potential for broad applicability for the treatment of many cancer types, which allows the Company to add new product candidates to its pipeline based on well-defined patent protected methods.
|
●
|
Collaboration with Memorial Sloan-Kettering Cancer Center (MSKCC): The Company’s collaboration with MSKCC includes licensing, research and clinical trial arrangements involving MSKCC labs and clinicians and included financial support with respect to certain pre-2012 R&D-related expenses.
|
●
|
Scientific backing of leading experts: The Company’s clinical advisory board and collaborators include some of the best recognized clinicians and scientists working at some of the highest regarded medical institutions in the U.S. and the world, including MSKCC, Johns Hopkins University, University of Pennsylvania, Fred Hutchinson Cancer Center and MD Anderson Cancer Center. This is expected to be beneficial to the Company both in clinical development and market acceptance assuming its drug candidates are approved.
|
●
|
Isotope supply secured for clinical trials: The Company has a contractual relationship with ORNL (Oak Ridge National Laboratory of the Department of Energy (DOE)) that provides the Company access to the largest known supply reserves of actinium 225. Iodine 131 is readily available from a number of qualified pharmaceutical supply vendors.
|
●
|
Proprietary alpha emitting isotope manufacturing technology fully developed: The Company has developed its own proprietary technology for commercial scale manufacturing of actinium 225. This is expected to ensure commercial supply of Ac-225 for Actimab™-A, Actimab™-B and other actinium-linked products should they be approved.
|
●
|
cGMP Actimab™-A manufacturing developed: The Company has developed at a contractor’s site full cGMP (current good manufacturing practices) manufacturing processes for its drug candidate Actimab™-A.
|
●
|
Substantial IP portfolio: The Company has an intellectual property portfolio in excess of 60 patents and patent applications, both in the U.S. and other countries, which cover clinical applications of the APIT technology and methods of manufacturing actinium 225 thus giving the Company control over both the applications of its technology and a supply chain of its key ingredients, actinium 225 and bismuth 213 alpha emitting isotopes.
|
●
|
14,281,952 shares of common stock, par value $0.001 per share, held by the selling stockholders issued pursuant to the 2011 Stock Offering and a private placement that closed on December 28, 2012;
|
●
|
3,118,968 shares of our common stock issuable upon exercise of Series A warrants held by the selling stockholders at an exercise price of $1.65 per share issued pursuant to a private placement that closed on December 28, 2012;
|
●
|
1,559,437 shares of our common stock issuable upon exercise of Series B warrants held by the selling stockholders at an exercise price of $2.48 per share issued pursuant to a private placement that closed on December 28, 2012;
|
●
|
2,700,971 shares of our common stock issuable upon exercise of the 2011 Stock Offering warrants held by the selling stockholders at an exercise price of $0.78 per share;
|
●
|
3,755,562 shares of our common stock issuable upon exercise of consulting firm warrants held by the selling stockholders at an exercise price of $0.001 per share issued pursuant to a consulting firm agreement, dated May 9, 2011;
|
●
|
1,245,210 shares of our common stock issuable upon exercise of placement agent warrants held by the selling stockholders at an exercise price of $0.78 per share issued pursuant to the 2011 Stock Offering) ; and
|
●
|
467,845 shares of our common stock issuable upon exercise of placement agent warrants held by the selling stockholders at an exercise price of $1.65 per share issued pursuant to a private placement that closed on December 28, 2012.
|
For the six months ended
June 30,
|
||||||||
2013
|
2012
|
|||||||
|
|
|||||||
Revenues
|
$ | - | $ | - | ||||
Operating expenses:
|
||||||||
Research and development, net of reimbursements
|
1,594,968 | 1,046,158 | ||||||
General and administrative
|
1,899,503 | 798,184 | ||||||
Other expenses
|
4,122 | 317 | ||||||
Total operating expenses
|
3,498,593 | 1,844,659 | ||||||
Other (income) expense:
|
||||||||
Interest expense
|
1,209 | 633,618 | ||||||
Gain on change in fair value of derivative liabilities
|
(26,764 | ) | (6,777 | ) | ||||
Total other (income) expense
|
(25,555 | ) | 626,841 | |||||
Net loss
|
$ | (3,473,038 | ) | $ | (2,471,500 | ) |
For the six months ended
June 30,
|
|||||||
2013
|
2012
|
||||||
Cash provided by (used in) operating activities
|
$
|
(3,327,820
|
)
|
$
|
(1,862,232
|
)
|
|
Cash provided by (used in) investing activities
|
(1,112
|
)
|
(1,157
|
)
|
|||
Cash provided by (used in) financing activities
|
3,360,591
|
660,163
|
|||||
Net change in cash
|
$
|
31,659
|
$
|
(1,203,226)
|
For the Years ended
December 31,
|
Increase
|
|||||||||||
2012
|
2011
|
(Decrease)
|
||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Operating expenses:
|
||||||||||||
Research and development, net of reimbursements
|
3,440,485
|
323,788
|
3,116,697
|
|||||||||
General and administrative
|
4,506,232
|
2,959,246
|
1,546,986
|
|||||||||
Depreciation expense
|
581
|
633
|
(52
|
)
|
||||||||
Total operating expenses
|
7,947,298
|
3,283,667
|
4,633,631
|
|||||||||
Other (income) expense:
|
||||||||||||
Interest expense
|
1,099,327
|
175,094
|
924,233
|
|||||||||
Gain on change in fair value of derivative liabilities
|
(685,420
|
)
|
(13,966
|
)
|
(671,454)
|
|||||||
Total other (income) expense
|
413,907
|
161,128
|
252,779
|
|||||||||
Net loss
|
$
|
(8,361,205
|
)
|
$
|
(3,444,795
|
)
|
$
|
(4,916,410
|
)
|
For the years ended
December 31,
|
||||||||
2012
|
2011
|
|||||||
Cash provided by (used in) operating activities
|
$
|
(5,212,710
|
)
|
$
|
(517,592
|
)
|
||
Cash provided by (used in) investing activities
|
(2,359
|
)
|
-
|
|||||
Cash provided by (used in) financing activities
|
5,129,940
|
6,025,255
|
||||||
Net increase (decrease) in cash
|
$
|
(85,129
|
)
|
$
|
5,507,663
|
Name
|
Age
|
Position
|
||
Sandesh Seth, MS, MBA
|
49 |
Chairman of the Board
|
||
Kaushik J. Dave, PhD, MBA
|
52 | President, Chief Executive Officer and Director | ||
Sergio Traversa, MBA
|
52
|
Interim Chief Financial Officer and Director
|
||
Dragan Cicic, MD
|
49
|
Chief Operating Officer and Chief Medical Officer
|
||
David Nicholson, PhD
|
58
|
Director
|
||
Richard I. Steinberg
|
56
|
Director
|
●
|
the director is, or at any time during the past three years was, an employee of the company;
|
●
|
the director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of 12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including, among other things, compensation for board or board committee service);
|
●
|
a family member of the director is, or at any time during the past three years was, an executive officer of the company;
|
●
|
the director or a family member of the director is a partner in, controlling stockholder of, or an executive officer of an entity to which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions);
|
●
|
the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three years, any of the executive officers of the company served on the compensation committee of such other entity; or
|
●
|
the director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the past three years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit.
|
Audit Committee
|
Compensation Committee
|
|
Richard I. Steinberg*
|
Dr. David Nicholson* | |
Dr. Sergio Traversa
|
Sandesh Seth
|
|
Dr. David Nicholson
|
Richard I. Steinberg
|
●
|
establishing and periodically reviewing our compensation philosophy and the adequacy of compensation plans and programs for our directors, executive officers and other employees;
|
●
|
overseeing our compensation plans, including the establishment of performance goals under the company’s incentive compensation arrangements and the review of performance against those goals in determining incentive award payouts;
|
●
|
overseeing our executive employment contracts, special retirement benefits, severance, change in control arrangements and/or similar plans;
|
●
|
acting as administrator of any company stock option plans; and
|
●
|
overseeing the outside consultant, if any, engaged by the compensation committee.
|
●
|
been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
●
|
had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;
|
●
|
been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;
|
●
|
been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
|
●
|
been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
|
●
|
been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
Name/Position
|
Year
|
Salary
|
Bonus
|
Option
Awards
|
All Other
Compensation
|
Total
|
||||||||||||||||||
Jack Talley, former CEO, resigned on February 28, 2013
|
2012
2011
2010
|
$
|
250,000
-
-
|
$
|
-
-
-
|
$
|
58,412
-
-
|
$
|
-
-
-
|
$
|
308,412
-
-
|
|||||||||||||
Dragan Cicic, COO
|
2012
2011
2010
|
$
|
190,658
190,658
190,658
|
$
|
-
50,000
-
|
$
|
58,426
9,717
9,717
|
(2)(2)(2)
|
$
|
-
-
-
|
$
|
249,084
250,375
200,375
|
||||||||||||
Enza Guagenti, former CFO, resigned on March 9, 2013
|
2012
2011
2010
|
$
|
90,000
-
-
|
$
|
-
-
-
|
$
|
3,394
-
-
|
$
|
-
-
-
|
$
|
93,394
-
-
|
|||||||||||||
Diane Button,CEO, CFO (1)
|
2012
2011
2010
|
$
$
$
|
-
-
-
|
$
$
$
|
-
-
-
|
$
$
$
|
-
-
-
|
$
$
$
|
-
-
6,000
|
$
$
$
|
-
-
6,000
|
Name(1)
|
Fees Earned or
Paid in Cash
|
Stock Awards
|
Option Awards
|
All Other
Compensation
|
Total
|
||||||||||||
Dr. Rosemary Mazanet (resigned on May 31, 2013)
|
$
|
7,500
|
$
|
0
|
49,950
|
-
|
$
|
7,500
|
|||||||||
David Nicholson
|
$
|
7,500
|
$
|
0
|
333,000
|
-
|
$
|
7,500
|
|||||||||
Sandesh Seth
|
$
|
7,500
|
$
|
0
|
49,950
|
-
|
$
|
7,500
|
|||||||||
Jack Tally (resigned as CEO on March 9, 2013)
|
$
|
0
|
$
|
0
|
0
|
-
|
$
|
0
|
|||||||||
Sergio Traversa
|
$
|
7,500
|
$
|
0
|
49,950
|
-
|
$
|
7,500
|
●
|
A base salary at an annual rate of $350,000.
|
|
Upon the six month anniversary of the start date, the Board will review Dr. Dave’s base salary with the help of an independent compensation consultant to adjust the base salary to be competitively aligned to a range between the 25th (twenty-fifth) and 75th (seventy-fifth) percentile of the relevant market data of CEO positions of similarly situated publicly traded Biotech companies. The Board shall review the amount of the base salary and performance bonus, and shall determine the appropriate adjustments to each component of Dr. Dave’s compensation within 60 days of the start of each calendar year. | ||
In addition, for the duration that the Company maintains its primary office in New York City, the Company will reimburse Dr. Dave for up to $500 per month in travel expenses plus the dollar amount of the difference between Dr. Dave’s New York State and New Jersey State taxes based on income from the Company.
|
●
|
Dr. Dave shall be entitled to participate in an executive bonus program, which shall be established by the Board pursuant to which the Board shall award bonuses to Dr. Dave, based upon the achievement of written individual and corporate objectives such as the Board shall determine. Upon the attainment of such performance objectives, Dr. Dave shall be entitled to a cash bonus in an amount to be determined by the Board with a target of forty percent (40%) of the base salary. Within thirty (30) days after the start date, the Board shall establish written individual and corporate performance objectives for the balance of 2013 and the amount of the performance pro-rata bonus payable upon the attainment of each objective. At least thirty (30) days before each subsequent calendar year, the Board shall establish written individual and corporate performance objectives for such calendar year and the amount of the performance bonus payable upon the attainment of such objectives. Within sixty (60) days after the end of each calendar year, the Board shall determine the amount of any performance bonus payable thereunder. Any such performance bonus shall be due and payable within ninety (90) days after the end of the calendar year to which it relates.
|
●
|
The Board has agreed to grant to Dr. Dave an option to purchase common shares of the Company and restricted stock (the “Grant”). The Grant will consist of (A) an option grant to purchase 675,000 common shares of the Company; (B) 125,000 shares of restricted and (C) 100,000 shares of restricted stock as a sign-on bonus of which fifty percent will vest at the one year anniversary of the start date upon starting work. An additional twenty-five percent each will vest at eighteen months and twenty-four months after the start date.
Stock Options. Such options will have an exercise price equal to the prior day closing price of the Company’s common stock which is equal to fair market value as determined by the Board on the date of the grant (the “Grant date”). The Grant Date shall occur no later than 90 days from the start date.
Restricted Stock Grant (excluding the sign-on bonus). One third (33.33%) of the restricted stock shall be granted upon the next closing of a financing of the Company of at least $5 million, and shall vest per the vesting schedule below. The remaining two thirds (66.66%) of the restricted stock shall be granted upon the treatment of the first patient in 2014 for the Iomab™-B trial and subject to the vesting schedule below.
|
Vesting Schedule. Twenty-eight percent (28%) of the initial options or restricted stock granted shall vest twelve months after the date of grant and two percent (2%) of the remainder shall vest each month thereafter until fully vested. Such additional options or restricted stock will have an exercise price per share which is equal to fair market value as determined by the Board on the date of the grant. Two percent (2%) of such additional options or stock shall vest each month thereafter until fully vested. The term of all options granted under this Agreement will be for 10 years from the date of grant, subject to Dr. Dave’s continuing service with the Company.
|
●
|
Dr. Dave is also eligible to participate in the Company’s benefit plans that are generally provided for executive employees.
|
●
|
The employment agreement also contains a non-solicitation provision that provides that during the term of employment and for a period of 24 months following the cessation of employment with the company you Dr. Dave shall not directly or indirectly solicit, induce, recruit or encourage any of the Company’s employees or consultants to terminate their relationship with the Company, or attempt any of the foregoing, either for himself or any other person or entity
|
Executive Officers and Directors
|
Number of Shares of Common Stock and Preferred Stock Beneficially Owned
|
Percentage of
Ownership(a)
|
||||||
Kaushik Dave, PhD
|
0
|
0
|
%
|
|||||
Dragan Cicic, MD
|
249,755
|
(1)
|
1.06
|
%
|
||||
Dr. David Nicholson
|
55,944
|
(2)
|
0.24
|
%
|
||||
Sandesh Seth
|
182,346
|
(3)
|
0.77
|
%
|
||||
Richard I. Steinberg
|
0 | 0 | % | |||||
Dr. Sergio Traversa
|
17,982
|
(4)
|
0.08
|
%
|
||||
All Directors and Officers as a Group (4 persons)
|
506,027
|
2.1
|
%
|
|||||
All other 5% holders
|
||||||||
Actinium Holdings Ltd. (6)
c/o Sterling Management Limited
P.O. Box HM 1029
Hamilton HM CX
|
5,702,387
|
24.1
|
%
|
(a)
|
Based on 23,656,583 shares of Common Stock outstanding as of October 25, 2013, and includes 400,000 shares of common stock of the Company that remained outstanding after the closing of the Share Exchange.
|
2012
|
2011
|
|||||||
Qualified R&D costs incurred by Actinium Corporation
|
$
|
-
|
$
|
655,786
|
||||
Cash received from MSKCC
|
237,834
|
966,341
|
N(0) + N(1)
|
N(0) + N(2)
|
N(0) + N(1)
|
N(0) + N(2)
|
N(0) + N(1)
|
N(0) + N(2)
|
N(0) + N(1)
|
N(0) + N(2)
|
●
|
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
|
●
|
block trades in which the broker-dealer will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction;
|
●
|
purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
|
●
|
an exchange distribution in accordance with the rules of the applicable exchange;
|
● |
privately negotiated transactions;
|
● |
settlement of short sales entered into after the effective date of the registration statement of which this prospectus is a part;
|
● |
in transactions through broker-dealers that agree with the selling stockholders to sell a specified number of such securities at a stipulated price per security;
|
● |
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
|
● |
a combination of any such methods of sale; or
|
● |
any other method permitted pursuant to applicable law.
|
●
|
the issuer of the securities that was formerly a shell company has ceased to be a shell company;
|
●
|
the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
|
●
|
the issuer of the securities has filed all Exchange Act reports and materials required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and
|
●
|
at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company.
|
Actinium Pharmaceuticals, Inc.
(Formerly Cactus Ventures, Inc.)
|
(A Development Stage Company)
|
Consolidated Balance Sheets
|
(Unaudited)
|
June 30,
2013
|
December 31,
2012
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
5,650,328
|
$
|
5,618,669
|
||||
Prepaid expenses and other current assets
|
84,270
|
167,143
|
||||||
Total Current Assets
|
5,734,598
|
5,785,812
|
||||||
Property and equipment, net of accumulated depreciation
|
-
|
3,010
|
||||||
Total Assets
|
$
|
5,734,598
|
$
|
5,788,822
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$
|
793,630
|
$
|
897,044
|
||||
Accounts payable and accrued expenses - related party
|
31,185
|
31,185
|
||||||
Notes payable
|
36,950
|
140,000
|
||||||
Derivative liabilities
|
2,957,977
|
3,574,958
|
||||||
Total Current Liabilities
|
3,819,742
|
4,643,187
|
||||||
Total Liabilities
|
3,819,742
|
4,643,187
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' Equity:
|
||||||||
Preferred stock, $0.01 par value; 10,000,000 authorized none issued and outstanding
|
- | - | ||||||
Common stock, $0.01 par value; 100,000,000 shares authorized; 23,584,424 and 21,391,665 shares issued and outstanding, respectively
|
235,844
|
213,916
|
||||||
Additional paid-in capital
|
60,895,513
|
56,675,182
|
||||||
Deficit accumulated during the development stage
|
(59,216,501
|
)
|
(55,743,463
|
)
|
||||
Total Stockholders' Equity
|
1,914,856
|
1,145,635
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
5,734,598
|
$
|
5,788,822
|
Actinium Pharmaceuticals, Inc.
|
(Formerly Cactus Ventures, Inc.)
|
(A Development Stage Company)
|
Consolidated Statements of Operations
(Unaudited)
|
For the three months ended
June 30,
|
For the six months ended
June 30,
|
For the Period from June 13, 2000 (Inception) to June 30,
|
||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
2013
|
||||||||||||||||
Revenue
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net of reimbursements
|
509,262
|
601,272
|
1,594,968
|
1,046,158
|
28,015,488
|
|||||||||||||||
General and administrative
|
966,367
|
237,908
|
1,899,503
|
798,184
|
26,404,478
|
|||||||||||||||
Depreciation and amortization expense
|
-
|
159
|
-
|
317
|
3,262,462
|
|||||||||||||||
Loss on disposition of equipment
|
-
|
-
|
4,122
|
-
|
554,307
|
|||||||||||||||
Total operating expenses
|
1,475,629
|
839,339
|
3,498,593
|
1,844,659
|
56,236,735
|
|||||||||||||||
Loss from operations
|
(1,475,629
|
)
|
(839,339
|
)
|
(3,498,593
|
)
|
(1,844,659
|
)
|
(56,236,735
|
)
|
||||||||||
Other Income (Expense):
|
||||||||||||||||||||
Interest expense
|
(634
|
)
|
(320,728
|
)
|
(1,209
|
)
|
(633,618
|
)
|
(1,965,916
|
)
|
||||||||||
Gain on extinguishment of liability
|
-
|
-
|
-
|
-
|
260,000
|
|||||||||||||||
Change in fair value - derivative liabilities
|
(1,307,748
|
)
|
(402,524
|
)
|
26,764
|
6,777
|
726,150
|
|||||||||||||
Total other income (expense)
|
(1,308,382
|
)
|
(723,252
|
)
|
25,555
|
(626,841
|
)
|
(979,766
|
)
|
|||||||||||
Net loss
|
$
|
(2,784,011
|
)
|
$
|
(1,562,591
|
)
|
$
|
(3,473,038
|
)
|
$
|
(2,471,500
|
)
|
$
|
(59,216,501
|
)
|
|||||
Net loss per common share - basic and diluted
|
$
|
(0.13
|
)
|
$
|
(0.09
|
)
|
$
|
(0.16
|
)
|
$
|
(0.15
|
)
|
||||||||
Weighted average common shares outstanding - basic and diluted
|
22,178,637
|
17,020,192
|
21,791,673
|
17,020,192
|
Actinium Pharmaceuticals, Inc.
|
(Formerly Cactus Ventures, Inc.)
|
(A Development Stage Company)
|
Consolidated Statements of Cash Flows
|
(Unaudited)
|
For the Period
|
||||||||||||
For the Six
|
For the Six
|
from June 13, 2000
|
||||||||||
Months Ended
|
Months Ended
|
(Inception) to
|
||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||
2013
|
2012
|
2013
|
||||||||||
Cash Flows From Operating Activities:
|
||||||||||||
Net loss
|
$
|
(3,473,038
|
)
|
$
|
(2,471,500
|
)
|
$
|
(59,216,501
|
)
|
|||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||
Stock-based compensation expense
|
188,400
|
240,400
|
6,240,436
|
|||||||||
Depreciation expense
|
-
|
317
|
3,262,462
|
|||||||||
Loss on disposition of equipment
|
4,122
|
-
|
554,307
|
|||||||||
Amortization of debt discount
|
-
|
451,267
|
900,000
|
|||||||||
Amortization of deferred financing costs
|
-
|
145,951
|
292,692
|
|||||||||
Gain on extinguishment of liability
|
-
|
-
|
(260,000
|
)
|
||||||||
Gain on change in fair value of derivative
|
(26,764
|
)
|
(6,777
|
)
|
(726,150
|
)
|
||||||
Changes in operating assets and liabilities:
|
||||||||||||
(Increase) decrease in:
|
||||||||||||
R&D reimbursable receivable
|
(2,126
|
)
|
50,069
|
(5,872
|
)
|
|||||||
Prepaid expenses and other current assets
|
85,000
|
(8,494
|
)
|
61,604
|
||||||||
Increase (decrease) in:
|
||||||||||||
Accounts payable and accrued liabilities
|
(103,414
|
)
|
(263,465
|
)
|
1,135,359
|
|||||||
Accounts payable and accrued liabilities - related party
|
-
|
-
|
31,185
|
|||||||||
Net Cash Used In Operating Activities
|
(3,327,820
|
)
|
(1,862,232
|
)
|
(47,730,478
|
)
|
||||||
Cash Flows From Investing Activities:
|
||||||||||||
Payment made for patent rights
|
-
|
-
|
(3,000,000
|
)
|
||||||||
Purchase of property and equipment
|
(1,112
|
)
|
(1,157
|
)
|
(816,771
|
)
|
||||||
Net Cash Used In Investing Activities
|
(1,112
|
)
|
(1,157
|
)
|
(3,816,771
|
)
|
||||||
Cash Flows From Financing Activities:
|
||||||||||||
Borrowings on convertible debt, net of offering costs
|
-
|
-
|
645,888
|
|||||||||
Payments on note payable
|
(103,050
|
)
|
-
|
(103,050
|
)
|
|||||||
Sales of stock, net of offering costs
|
-
|
660,163
|
53,191,098
|
|||||||||
Proceeds from the exercise of warrants for cash
|
3,463,641
|
3,463,641
|
||||||||||
Net Cash Provided By Financing Activities
|
3,360,591
|
660,163
|
57,197,577
|
|||||||||
Net change in cash
|
31,659
|
(1,203,226
|
)
|
5,650,328
|
||||||||
Cash at beginning of period
|
5,618,669
|
5,703,798
|
-
|
|||||||||
Cash at end of period
|
$
|
5,650,328
|
$
|
4,500,572
|
$
|
5,650,328
|
||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Cash paid for interest
|
$
|
561
|
$
|
-
|
$
|
1,243
|
||||||
Cash paid for taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
Beneficial conversion feature discount
|
$
|
-
|
$
|
-
|
$
|
372,850
|
||||||
Fair value of warrants issued with debt
|
$
|
-
|
$
|
-
|
$
|
377,150
|
||||||
Fair value of warrants issued with stock
|
$
|
-
|
$
|
318,087
|
$
|
5,985,238
|
||||||
Fair value of warrants issued to the placement agent
|
$
|
-
|
$
|
159,044
|
$
|
2,170,282
|
||||||
Conversion of notes payable and accrued interest to stock
|
$
|
-
|
$
|
-
|
$
|
981,729
|
||||||
Transfer from liability classification to equity classification
|
$
|
590,217
|
$
|
-
|
$
|
4,821,542
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Derivative liabilities:
|
||||||||||||||||
At June 30, 2013
|
-
|
-
|
$
|
2,957,977
|
$
|
2,957,977
|
||||||||||
At December 31, 2012
|
-
|
-
|
3,574,958
|
3,574,958
|
Lives
|
2013
|
2012
|
|||||||
Office equipment
|
5 years
|
$
|
157,274
|
$
|
156,162
|
||||
Furniture and fixture
|
7 years
|
1,292
|
1,292
|
||||||
Total property and equipment
|
158,566
|
157,454
|
|||||||
Less: accumulated depreciation
|
(154,444
|
) |
(154,444
|
)
|
|||||
Loss on disposition of equipment
|
(4,122
|
)
|
-
|
||||||
Property and equipment, net
|
$
|
-
|
$
|
3,010
|
Units |
Fair Value
|
|||||||
Balance, December 31, 2012
|
5,146,338
|
$
|
3,574,958
|
|||||
Reclassification to paid in capital
|
(3,122,821
|
)
|
(590,217
|
)
|
||||
Change in fair value
|
-
|
(26,764
|
)
|
|||||
Balance, June 30, 2013
|
2,023,517
|
$
|
2,957,977
|
December 31,
|
June 30,
|
|||||||
2012
|
2013
|
|||||||
Market value of common stock on measurement date (1)
|
$
|
1.17
|
$
|
1.65
|
||||
Adjusted exercise price
|
$
|
0.48 - $0.81
|
$
|
1.50 - $2.475
|
||||
Risk free interest rate (2)
|
$
|
0.10 - $0.77
|
1.05
|
%
|
||||
Warrant lives in years
|
4 months/5 years
|
4.5 years
|
||||||
Expected volatility (3)
|
125% - 161
|
%
|
154
|
%
|
||||
Expected dividend yield (4)
|
-
|
-
|
(1)
|
The market value of common stock is based on an enterprise valuation.
|
(2)
|
The risk-free interest rate was determined by management using the Treasury Bill as of the respective measurement date.
|
(3)
|
Because the Company does not have adequate trading history to determine its historical trading volatility, the volatility factor was estimated by management using the historical volatilities of comparable companies in the same industry and region.
|
(4)
|
Management determined the dividend yield to be 0% based upon its expectation that it will not pay dividends for the foreseeable future.
|
a.
|
Abbott Biotherapeutics Corp. We entered into a Product Development and Patent License Agreement with Abbott Biotherapeutics Corp. (formerly Facet Biotech formerly known as Protein Design Labs) in 2003 to secure exclusive rights to a specific antibody when conjugated with alpha emitting radioisotopes. Upon execution of the agreement, we made a license fee payment of $3,000,000.
|
Milestones
|
Payments
|
|||
|
||||
(1) when Company initiates a Phase I Clinical Trial of a licensed product
|
$
|
750,000
|
||
(2) when Company initiates a Phase II Clinical Trial of a licensed product
|
750,000
|
|||
(3) when Company initiates a Phase III Clinical Trial of a licensed product
|
1,500,000
|
|||
(4) Biological License Application filing with U.S. FDA
|
1,750,000
|
|||
(5) First commercial sale
|
1,500,000
|
|||
(6) after the first $10,000,000 in net sales
|
1,500,000
|
b.
|
Memorial Sloan Kettering Cancer Center (MSKCC). In February 2002, we entered into a license agreement with MSKCC that requires a technology access fee of $50,000 upon execution, an annual maintenance fee of $50,000 and an annual research funding of $50,000 for as long as the agreement is in force.
|
Milestones
|
Payments
|
|||
(1) filing of an New Drug Application (“NDA”) or regulatory approval for each licensed product
|
$
|
750,000
|
||
(2) upon the receipt of regulatory approval from the U.S. FDA for each licensed product
|
1,750,000
|
c.
|
Oak Ridge National Laboratory (ORNL) – We have contracted to purchase radioactive material to be used for research and development through December 2013. We contracted to purchase $ 337,500 of radioactive material to be used for research and development, with a renewal option at the contract end.
|
d.
|
Aptiv Solutions. AptivSolutions provides project management services for the study of the drug Ac-225-HuM195 (Actimab-A) used in our clinical trials, Phase I and Phase II. The total project is estimated to cost $1,859,333 and requires a 12.5% down payment of the total estimated project cost. The down payment totaling $239,000 was paid in 2007 and 2012. The agreement was amended to provide for additional services on August 6, 2012, October 22, 2012 and May 16, 2013. The total project is now estimated at $ 2,173,955.
|
e.
|
Fred Hutchinson Cancer Research Center (FHCRC). On June 15, 2012, we entered into a license and sponsored research agreement with FHCRC. We will build upon previous and ongoing clinical trials, with BC8 (licensed antibody) and eventually develop a clinical trial with Actinium 225. FHCRC has currently completed Phase I and Phase II of the clinical trial and we intend to start preparation for a pivotal trial leading to an FDA approval. We have been granted exclusive rights to the BC8 antibody and related master cell bank developed by FHCRC. The cost to develop the trial will range from $13.2 million to $23.5 million, depending on the trial design as required by the FDA. Under the terms of the sponsored research agreement, we will fund the FHCRC lab with $150,000 per year for the first two years and $250,000 thereafter. Payments made toward funding the lab will be credited toward royalty payments owed to FHCRC in the given year. A milestone payment of $1 million will be due to FHCRC upon FDA approval of the first drug. Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC. On August 12, 2013, the Company paid $37,500 to FHCRC.
|
f.
|
MSKCC. On March 27, 2012, we entered into a clinical trial agreement with Memorial Sloan Kettering Cancer Center. The Company will pay $31,185 for each patient that has completed the clinical trial. Upon execution of the agreement, the Company is required to pay a start-up fee of $79,623. The amount due of $79,623 was paid on July 10, 2012.
|
g.
|
FHCRC. On July 19, 2012, we entered into a clinical trial agreement with FHCRC. We will pay $31,366 for each patient that has completed the clinical trial. Upon execution of the agreement, we are required to pay a start-up fee of $19,749.
|
h.
|
The University of Texas M.D. Anderson Cancer Center. On August 28, 2012, we entered into a clinical trial agreement with The University of Texas M.D. Anderson Cancer Center. The total estimated cost of conducting the clinical trial is $481,204, which includes a non- refundable institutional fee of $14,500. The estimated cost is based on treating 24 patients through 2013. Upon execution of the agreement, we were required to make a payment of $33,946.
|
i.
|
Johns Hopkins University. On September 26, 2012, we entered into a clinical trial agreement with Johns Hopkins University. The Phase I/II clinical trial will be conducted with Actinium 225. The clinical trial will be conducted under the protocols established by us and pursuant to an Investigational New Drug Exemption (IND 10807) held by us. We will pay $38,501 per patient, who has completed the clinical trial. We are required to pay a start-up fee of $22,847, an annual pharmacy fee of $2,025 and an amendment processing fee of $500, when applicable.
|
j.
|
University of Pennsylvania. On November 21, 2012, we entered into a clinical trial agreement with the University of Pennsylvania. The Phase I/II clinical trial will be conducted with Actinium 225. The clinical trial will be conducted under the protocols established by us and pursuant to an Investigational New Drug Exemption (IND 10807) held by us. We will pay $31,771 per patient, who has completed the clinical trial. We will be required to pay a start-up fee of $16,000 and additional administrative fees, when applicable.
|
Number of
Units |
Weighted
Average |
Weighted
Average |
Aggregate
Intrinsic |
|||||||||||||
Outstanding, December 31, 2012
|
2,330,134
|
$
|
0.96
|
8.91
|
$
|
685,800
|
||||||||||
Cancellation
|
(49,950
|
)
|
||||||||||||||
Outstanding, June 30, 2013
|
2,280,184
|
$
|
0.96
|
8.42
|
$
|
1,609,035
|
Number of
Units |
Weighted
Average |
Weighted
Average |
Aggregate
Intrinsic |
|||||||||||||
Outstanding, December 31, 2012
|
12,770,636
|
$
|
0.97
|
4.48
|
$
|
6,114,768
|
||||||||||
Warrants exercised
|
(2,211,158
|
)
|
1.65
|
|||||||||||||
Warrants expired
|
(1,023,784
|
)
|
1.65
|
|||||||||||||
Outstanding, June 30, 2013
|
9,535,694
|
$
|
0.77
|
5.341
|
$
|
9,691,302
|
December 31,
2012
|
December 31,
2011
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
5,618,669
|
$
|
5,703,798
|
||||
R&D reimbursement receivable
|
-
|
237,834
|
||||||
Prepaid expenses and other current assets
|
167,143
|
5,384
|
||||||
Deferred financing costs, net of accumulated amortization
|
-
|
252,248
|
||||||
Total current assets
|
5,785,812
|
6,199,264
|
||||||
Property and equipment, net of accumulated depreciation
|
3,010
|
1,233
|
||||||
TOTAL ASSETS
|
$
|
5,788,822
|
$
|
6,200,497
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
$
|
897,044
|
$
|
644,511
|
||||
Accounts payable and accrued expenses – related party
|
31,185
|
-
|
||||||
Note payable
|
140,000
|
-
|
||||||
Convertible notes payable, net of unamortized discount
|
-
|
124,363
|
||||||
Derivative liabilities
|
3,574,958
|
4,439,613
|
||||||
Total current liabilities
|
4,643,187
|
5,208,487
|
||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $0.01 par value; 100,000,000 shares authorized; 0 shares issued and outstanding
|
-
|
-
|
||||||
Common stock, $0.01 par value, 100,000,000 shares authorized; 21,391,665 and 13,664,802 shares issued and outstanding, respectively
|
213,916
|
136,648
|
||||||
Additional paid-in capital
|
56,675,182
|
48,237,620
|
||||||
Deficit accumulated during the development stage
|
(55,743,463
|
)
|
(47,382,258
|
)
|
||||
Total stockholders' equity
|
1,145,635
|
992,010
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
5,788,822
|
$
|
6,200,497
|
For the Period
|
||||||||||||
For the Years Ended
|
from June 13,
|
|||||||||||
December 31,
|
2000 (Inception) to
|
|||||||||||
2012
|
2011
|
December 31, 2012
|
||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Operating expenses:
|
||||||||||||
Research and development, net of reimbursements
|
3,440,485
|
323,788
|
26,420,519
|
|||||||||
General and administrative
|
4,506,232
|
2,959,246
|
24,504,975
|
|||||||||
Depreciation and amortization expense
|
581
|
633
|
3,262,462
|
|||||||||
Loss on disposition of equipment
|
-
|
-
|
550,186
|
|||||||||
Total operating expenses
|
7,947,298
|
3,283,667
|
54,738,142
|
|||||||||
Loss from operations
|
(7,947,298
|
)
|
(3,283,667
|
)
|
(54,738,142
|
)
|
||||||
Other (income) expense:
|
||||||||||||
Interest expense
|
1,099,327
|
175,094
|
1,964,707
|
|||||||||
Gain on extinguishment of liability
|
-
|
-
|
(260,000
|
)
|
||||||||
Gain on change in fair value of derivative liabilities
|
(685,420
|
)
|
(13,966
|
)
|
(699,386
|
)
|
||||||
Total other (income) expense
|
413,907
|
161,128
|
1,005,321
|
|||||||||
Net loss
|
$
|
(8,361,205
|
)
|
$
|
(3,444,795
|
)
|
$
|
(55,743,463
|
)
|
|||
Net loss per common share - basic and diluted
|
$
|
(7.58
|
)
|
$
|
(4.30
|
)
|
||||||
Weighted average number of common shares outstanding - basic and diluted
|
1,103,521
|
801,799
|
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
During the
|
Total
|
||||||||||||||||||
Common Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity (Deficit)
|
||||||||||||||||
Issuance of founder shares
|
999,000
|
$
|
9,990
|
$
|
20,010
|
$
|
-
|
$
|
30,000
|
|||||||||||
Proceeds from issuance of stock
|
145,687
|
1,457
|
1,748,543
|
-
|
1,750,000
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(672,286
|
)
|
(672,286
|
)
|
|||||||||||||
Balances, December 31, 2000
|
1,144,687
|
11,447
|
1,768,553
|
(672,286
|
)
|
1,107,714
|
||||||||||||||
Proceeds from issuance of stock
|
187,313
|
1,873
|
2,248,127
|
-
|
2,250,000
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(5,090,621
|
)
|
(5,090,621
|
)
|
|||||||||||||
Balances, December 31, 2001
|
1,332,000
|
13,320
|
4,016,680
|
(5,762,907
|
)
|
(1,732,907
|
)
|
|||||||||||||
Proceeds from issuance of stock
|
180,375
|
1,804
|
3,248,196
|
-
|
3,250,000
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,192,384
|
)
|
(3,192,384
|
)
|
|||||||||||||
Balances, December 31, 2002
|
1,512,375
|
15,124
|
7,264,876
|
(8,955,291
|
)
|
(1,675,291
|
)
|
|||||||||||||
Proceeds from issuance of stock
|
208,992
|
2,090
|
6,779,160
|
-
|
6,781,250
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,532,044
|
)
|
(3,532,044
|
)
|
|||||||||||||
Balances, December 31, 2003
|
1,721,367
|
17,214
|
14,044,036
|
(12,487,335
|
)
|
1,573,915
|
||||||||||||||
Proceeds from issuance of stock
|
765,900
|
7,659
|
4,592,341
|
-
|
4,600,000
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(5,734,791
|
)
|
(5,734,791
|
)
|
|||||||||||||
Balances, December 31, 2004
|
2,487,267
|
24,873
|
18,636,377
|
(18,222,126
|
)
|
439,124
|
||||||||||||||
Proceeds from issuance of stock
|
649,350
|
6,494
|
3,893,506
|
-
|
3,900,000
|
|||||||||||||||
Option expense
|
-
|
-
|
315,388
|
-
|
315,388
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(4,580,237
|
)
|
(4,580,237
|
)
|
|||||||||||||
Balances, December 31, 2005
|
3,136,617
|
$
|
31,367
|
$
|
22,845,271
|
$
|
(22,802,363
|
)
|
$
|
74,275
|
(Continued)
|
Deficit
|
|||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
During the
|
Total
|
||||||||||||||||||
Common Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity (Deficit)
|
||||||||||||||||
Balances, December 31, 2005
|
3,136,617
|
$
|
31,367
|
$
|
22,845,271
|
$
|
(22,802,363
|
)
|
$
|
74,275
|
||||||||||
Proceeds from issuance of stock
|
839,042
|
8,390
|
7,542,151
|
-
|
7,550,541
|
|||||||||||||||
Option expense
|
-
|
-
|
252,308
|
-
|
252,308
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(6,053,362
|
)
|
(6,053,362
|
)
|
|||||||||||||
Balances, December 31, 2006
|
3,975,659
|
39,757
|
30,639,730
|
(28,855,725
|
)
|
1,823,762
|
||||||||||||||
Proceeds from issuance of stock
|
732,600
|
7,326
|
6,592,674
|
-
|
6,600,000
|
|||||||||||||||
Common stock issued for services
|
66,402
|
664
|
398,146
|
-
|
398,810
|
|||||||||||||||
Option expense
|
-
|
-
|
255,061
|
-
|
255,061
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(5,617,581
|
)
|
(5,617,581
|
)
|
|||||||||||||
Balances, December 31, 2007
|
4,774,661
|
47,747
|
37,885,611
|
(34,473,306
|
)
|
3,460,052
|
||||||||||||||
Proceeds from issuance of stock
|
999,000
|
9,990
|
5,990,010
|
-
|
6,000,000
|
|||||||||||||||
Option expense
|
-
|
-
|
269,618
|
-
|
269,618
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(5,570,905
|
)
|
(5,570,905
|
)
|
|||||||||||||
Balances, December 31, 2008
|
5,773,661
|
57,737
|
44,145,239
|
(40,044,211
|
)
|
4,158,765
|
||||||||||||||
Option expense
|
-
|
-
|
112,382
|
-
|
112,382
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,425,986
|
)
|
(3,425,986
|
)
|
|||||||||||||
Balances, December 31, 2009
|
5,773,661
|
57,737
|
44,257,621
|
(43,470,197
|
)
|
845,161
|
||||||||||||||
Option expense
|
-
|
-
|
21,166
|
-
|
21,166
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(467,266
|
)
|
(467,266
|
)
|
|||||||||||||
Balances, December 31, 2010
|
5,773,661
|
$
|
57,737
|
$
|
44,278,787
|
$
|
(43,937,463
|
)
|
$
|
399,061
|
(Continued)
|
Deficit
|
|||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
During the
|
Total
|
||||||||||||||||||
Common Stock
|
Paid-in
|
Development
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Equity (Deficit)
|
||||||||||||||||
Balances, December 31, 2010
|
5,773,661
|
$
|
57,737
|
$
|
44,278,787
|
$
|
(43,937,463
|
)
|
$
|
399,061
|
||||||||||
Proceeds from issuance of stock
|
7,891,141
|
78,911
|
5,300,456
|
-
|
5,379,367
|
|||||||||||||||
Option expense
|
-
|
-
|
19,935
|
-
|
19,935
|
|||||||||||||||
Warrant expense
|
-
|
-
|
2,153,442
|
-
|
2,153,442
|
|||||||||||||||
Fair value of derivative warrants
|
-
|
-
|
(3,887,850
|
)
|
-
|
(3,887,850
|
)
|
|||||||||||||
Beneficial conversion feature discount
|
-
|
-
|
372,850
|
-
|
372,850
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,444,795
|
)
|
(3,444,795
|
)
|
|||||||||||||
Balances, December 31, 2011
|
13,664,802
|
136,648
|
$
|
48,237,620
|
$
|
(47,382,258
|
)
|
$
|
992,010
|
|||||||||||
Proceeds from issuance of stock
|
4,087,747
|
40,877
|
5,089,063
|
5,129,940
|
||||||||||||||||
Conversion of notes payable and accrued interest to stock
|
1,252,550
|
12,525
|
969,204
|
981,729
|
||||||||||||||||
Shares issued at the reverse merger
|
2,386,566
|
23,866
|
(23,866
|
)
|
-
|
|||||||||||||||
Option expense
|
-
|
-
|
266,172
|
-
|
266,172
|
|||||||||||||||
Warrant expense
|
-
|
-
|
1,957,754
|
-
|
1,957,754
|
|||||||||||||||
Fair value of derivative warrants
|
-
|
-
|
(4,052,089
|
)
|
-
|
(4,052,089
|
)
|
|||||||||||||
Transfer from liability classification to equity classification
|
-
|
-
|
4,231,324
|
-
|
4,231,324
|
|||||||||||||||
Net loss
|
-
|
-
|
-
|
(8,361,205
|
)
|
(8,361,205
|
)
|
|||||||||||||
Balances, December 31, 2012
|
21,391,665
|
$
|
213,916
|
$
|
56,675,182
|
$
|
(55,743,463
|
)
|
$
|
1,145,635
|
For the Year Ended December 31,
|
For the Period
from June 13,
2000 (Inception) to
December 31,
|
|||||||||||
2012
|
2011
|
2012
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$
|
(8,361,205
|
)
|
$
|
(3,444,795
|
)
|
$
|
(55,743,463
|
)
|
|||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Stock-based compensation expense
|
2,223,926
|
2,173,377
|
6,052,036
|
|||||||||
Depreciation expense
|
581
|
633
|
3,262,462
|
|||||||||
Loss on disposition of equipment
|
-
|
-
|
550,186
|
|||||||||
Amortization of debt discount
|
775,637
|
124,363
|
900,000
|
|||||||||
Amortization of deferred financing costs
|
252,248
|
40,444
|
292,692
|
|||||||||
Gain on extinguishment of liability
|
-
|
-
|
(260,000
|
)
|
||||||||
Gain on change in fair value of derivative liabilities
|
(685,420
|
)
|
(13,966
|
)
|
(699,386
|
)
|
||||||
Changes in operating assets and liabilities:
|
||||||||||||
R&D reimbursement receivable
|
234,088
|
41,567
|
(3,746
|
)
|
||||||||
Prepaid expenses and other current assets
|
(18,013
|
)
|
4,766
|
(23,397
|
)
|
|||||||
Accounts payable and accrued expenses
|
334,263
|
556,019
|
1,238,773
|
|||||||||
Accounts payable and accrued expenses - related parties
|
31,185
|
-
|
31,185
|
|||||||||
Net cash used in operating activities
|
(5,212,710
|
)
|
(517,592
|
)
|
(44,402,658
|
)
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Payment made for patent rights
|
-
|
-
|
(3,000,000
|
)
|
||||||||
Purchases of property and equipment
|
(2,359
|
)
|
-
|
(815,659
|
)
|
|||||||
Net cash used in investing activities
|
(2,359
|
)
|
-
|
(3,815,659
|
)
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Borrowings on convertible debt, net of offering costs
|
-
|
645,888
|
645,888
|
|||||||||
Sales of stock, net of offering costs
|
5,129,940
|
5,379,367
|
53,191,098
|
|||||||||
Net cash provided by financing activities
|
5,129,940
|
6,025,255
|
53,836,986
|
|||||||||
Net increase (decrease) in cash
|
(85,129
|
)
|
5,507,663
|
5,618,669
|
||||||||
Cash at beginning of period
|
5,703,798
|
196,135
|
-
|
|||||||||
Cash at end of period
|
$
|
5,618,669
|
$
|
5,703,798
|
$
|
5,618,669
|
||||||
SUPPLEMENTAL CASH FLOWS INFORMATION:
|
||||||||||||
Cash paid for:
|
||||||||||||
Income tax
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Interest
|
-
|
-
|
682
|
|||||||||
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||||||
Beneficial conversion feature discount
|
$
|
-
|
$
|
372,850
|
$
|
372,850
|
||||||
Fair value of warrants issued with debt
|
-
|
377,150
|
377,150
|
|||||||||
Fair value of warrants issued with stock
|
3,393,338
|
2,591,900
|
5,985,238
|
|||||||||
Fair value of warrants issued to the placement agent
|
658,753
|
1,484,529
|
2,170,282
|
|||||||||
Conversion of notes payable and accrued interest to stock
|
981,729
|
-
|
981,729
|
|||||||||
Transfer from liability classification to equity classification
|
4,231,324
|
-
|
4,231,324
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Derivative liabilities:
|
||||||||||||||||
At December 31, 2012
|
-
|
-
|
$
|
3,574,958
|
$
|
3,574,958
|
||||||||||
At December 31, 2011
|
-
|
-
|
4,439,613
|
4,439,613
|
2012
|
2011
|
|||||||
Qualified R&D costs incurred by the Company
|
$
|
-
|
$
|
655,786
|
||||
Reimbursements received from MSKCC
|
237,834
|
966,341
|
Lives
|
2012
|
2011
|
|||||||
Office equipment
|
5 years
|
$
|
156,162
|
$
|
153,804
|
||||
Furniture and fixture
|
7 years
|
1,292
|
1,292
|
||||||
Total property, plant and equipment
|
157,454
|
155,096
|
|||||||
Less: accumulated depreciation
|
(154,444
|
)
|
(153,863
|
)
|
|||||
Property and equipment
|
$
|
3,010
|
$
|
1,233
|
2012
|
2011
|
|||||||
Principal amount
|
$
|
900,000
|
$
|
900,000
|
||||
Less: original issuance discount
|
(150,000
|
)
|
(150,000
|
)
|
||||
Less: discount related to fair value of derivative warrants
|
(377,150
|
)
|
(377,150
|
)
|
||||
Less: discount related to the beneficial conversion feature
|
(372,850
|
)
|
(372,850
|
)
|
||||
Add: amortization of discount
|
900,000
|
124,363
|
||||||
Less: principal amount converted to stock
|
(900,000
|
)
|
-
|
|||||
Carrying value at December 31, 2012 and 2011, respectively
|
$
|
-
|
$
|
124,363
|
Units
|
Fair Value
|
|||||||
Balance, December 31, 2010
|
-
|
$
|
-
|
|||||
Warrants issued with Convertible Notes (See Note 5)
|
287,061
|
377,150
|
||||||
Placement agent warrants related to issuance of Convertible Notes (See Note 5)
|
143,532
|
188,579
|
||||||
Warrants issued with Stock Offering (See Note 9)
|
1,972,785
|
2,591,900
|
||||||
Placement agent warrants related to issuance of stock (See Note 9)
|
986,393
|
1,295,950
|
||||||
Change in fair value
|
-
|
(13,966
|
)
|
|||||
Balance, December 31, 2011
|
3,389,771
|
4,439,613
|
||||||
Warrants issued with Stock Offering (See Note 9)
|
242,190
|
318,087
|
||||||
Placement agent warrants related to Stock Offering (See Note 9)
|
121,095
|
159,044
|
||||||
Warrants issued with 2012 Common Stock Offering-A (See Note 9)
|
3,118,988
|
1,409,554
|
||||||
Warrants issued with 2012 Common Stock Offering-B (See Note 9)
|
1,559,505
|
1,665,697
|
||||||
Placement agent warrants related to 2012 Common Stock Offering (See Note 9)
|
467,845
|
499,707
|
||||||
Transfer from liability classification to equity classification
|
(3,753,056
|
)
|
(4,231,324
|
)
|
||||
Change in fair value
|
-
|
(685,420
|
)
|
|||||
Balance, December 31, 2012
|
5,146,338
|
$
|
3,574,958
|
December 31,
|
January 31,
|
December 19,
|
December 27,
|
December 31,
|
||||||||||||||||
2011
|
2012
|
2012
|
2012
|
2012
|
||||||||||||||||
Market value of common stock on measurement date (1)
|
$ | 0.37 | $ | 0.37 | $ | 0.39 | $ | 0.39 | $ | 0.39 | ||||||||||
Adjusted exercise price
|
$ | 0.24 - $0.26 | $ | 0.23 - $0.26 | $ | 0.41 - $0.83 | $ | 0.22 - $0.26 | $ | 0.41 - $0.83 | ||||||||||
Risk free interest rate (2)
|
1.35 | % | 1.24 | % | 0.10% - 0.77 | % | 0.94 | % | 0.10% - 0.77 | % | ||||||||||
Warrant lives in years
|
7 years
|
7 years
|
4 months/5years
|
6 years
|
4 months/5years
|
|||||||||||||||
Expected volatility (3)
|
156 | % | 157 | % | 125% - 161 | % | 161 | % | 125% - 161 | % | ||||||||||
Expected dividend yield (4)
|
- | - | - | - | - | |||||||||||||||
Probability of stock offering in any period over 5 years (5)
|
25 | % | 25 | % | 25 | % | 25 | % | 25 | % | ||||||||||
Range of percentage of existing shares offered (6)
|
35 | % | 35 | % | 35 | % | 35 | % | 35 | % | ||||||||||
Offering price range (7)
|
$ | 0.18 - $0.55 | $ | 0.13 - $0.56 | $ | 0.01 - $0.55 | $ | 0.12 - $0.60 | $ | 0.01 - $0.55 |
(1)
|
The market value of common stock is based on an enterprise valuation.
|
(2)
|
The risk-free interest rate was determined by management using the average of 5 and 7 year and the 3-month Treasury Bill as of the respective measurement date.
|
(3)
|
Because the Company does not have adequate trading history to determine its historical trading volatility, the volatility factor was estimated by management using the historical volatilities of comparable companies in the same industry and region.
|
(4)
|
Management determined the dividend yield to be 0% based upon its expectation that it will not pay dividends for the foreseeable future.
|
(5)
|
Management has determined that the probability of a stock offering is 25% for each quarter of the next five years.
|
(6)
|
Management estimates that the range of percentages of existing shares offered in each stock offering will be between 35% of the shares outstanding.
|
(7)
|
Represents the estimated offering price range in future offerings as determined by management.
|
2012
|
2011
|
|||||||
Deferred tax assets:
|
||||||||
Net operating losses
|
$
|
13,609,036
|
$
|
13,089,314
|
||||
Share-based compensation
|
1,497,556
|
741,420
|
||||||
Other differences in tax basis
|
233,043
|
4,749
|
||||||
Total deferred tax assets
|
15,339,635
|
13,835,483
|
||||||
Less: valuation allowance
|
(15,339,635
|
)
|
(13,835,483
|
)
|
||||
Deferred tax assets, net
|
$
|
-
|
$
|
-
|
For the years ended
|
||||||||||||||||
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
Federal income taxes at 34%
|
$
|
(2,842,810
|
)
|
-34.00
|
%
|
$
|
(1,171,230
|
)
|
-34.00
|
%
|
||||||
Share-based compensation costs
|
756,136
|
9.04
|
%
|
736,796
|
21.39
|
%
|
||||||||||
Change in fair value of derivatives
|
233,043
|
2.79
|
%
|
4,748
|
0.13
|
%
|
||||||||||
Amortization of debt discounts
|
349,480
|
4.18
|
%
|
56,033
|
1.63
|
%
|
||||||||||
Change in valuation allowance
|
1,504,151
|
17.99
|
%
|
373,653
|
10.85
|
%
|
||||||||||
Provision for income tax
|
$
|
-
|
-
|
$
|
-
|
-
|
a.
|
Abbott Biotherapeutics Corp – The Company entered into a Product Development and Patent License Agreement with Abbott Biotherapeutics Corp. (formerly Facet Biotech formerly known as Protein Design Labs) in 2003 to secure exclusive rights to a specific antibody when conjugated with alpha emitting radioisotopes. Upon execution of the agreement, the Company made a license fee payment of $3,000,000.
|
Milestones
|
Payments
|
|||
(1) when Company initiates a Phase I Clinical Trial of a licensed product
|
$
|
750,000
|
||
(2) when Company initiates a Phase II Clinical Trial of a licensed product
|
750,000
|
|||
(3) when Company initiates a Phase III Clinical Trial of a licensed product
|
1,500,000
|
|||
(4) Biological License Application filing with U.S. FDA
|
1,750,000
|
|||
(5) First commercial sale
|
1,500,000
|
|||
(6) after the first $10,000,000 in net sales
|
1,500,000
|
b.
|
MSKCC – In February 2002, the Company entered into a license agreement with MSKCC that requires a technology access fee of $50,000 upon execution, an annual maintenance fee of $50,000 and an annual research funding of $50,000 for as long as the agreement is in force.
|
Milestones
|
Payments
|
|||
1) filing of an New Drug Application (“NDA”) or regulatory approval
|
||||
for each licensed product
|
$
|
750,000
|
||
(2) upon the receipt of regulatory approval from the U.S. FDA for each
|
||||
licensed product
|
1,750,000
|
c.
|
Oak Ridge National Laboratory (ORNL) – API has contracted to purchase radioactive material to be used for research and development through December 2012. API is contracted to purchase $233,100 of radioactive material to be used for research and development, with a renewal option at the contract end. The Company is currently negotiating the 2013 agreement.
|
d.
|
AptivSolutions provides project management services for the study of the drug Ac-225-HuM195 (Actimab™-A) used in the Company clinical trials, Phase I and Phase II. The total project is estimated to cost $1,859,333 and requires a 12.5% down payment of the total estimated project cost. The down payment totaling $239,000 was paid in 2007 and 2012. On August 6, 2012, the agreement was amended to provide for additional services. The total project is now estimated at $1,997,732. AptivSolutions bills the Company when services are rendered and the Company records the related expense to research and development costs.
|
e.
|
On June 15, 2012, the Company entered into a license and sponsored research agreement with Fred Hutchinson Cancer Research Center (FHCRC). The Company will build upon previous and ongoing clinical trials, with BC8 (licensed antibody) and eventually develop a clinical trial with Actinium 225. FHCRC has currently completed Phase I and Phase II of the clinical trial and the Company intends to start preparation for a pivotal trial leading to an FDA approval. The Company has been granted exclusive rights to the BC8 antibody and related master cell bank developed by FHCRC. The cost to develop the trial will range from $13.2 million to $23.5 million, depending on the trial design as required by the FDA. Under the terms of the sponsored research agreement, the Company will fund the FHCRC lab with $150,000 per year for the first two years and $250,000 thereafter. Payments made toward funding the lab will be credited toward royalty payments owed to FHCRC in the given year. A milestone payment of $1 million will be due to FHCRC upon FDA approval of the first drug. Upon commercial sale of the drug, royalty payments of 2% of net sales will be due to FHCRC.
|
f.
|
On March 27, 2012, the Company entered into a clinical trial agreement with Memorial Sloan Kettering Cancer Center. The Company will pay $31,185 for each patient that has completed the clinical trial. Upon execution of the agreement, the Company is required to pay a start-up fee of $79,623. The amount due of $79,623 was paid on July 10, 2012.
|
g.
|
On May 9, 2011, Actinium entered into a transaction management agreement with Jamess Capital Group, LLC. (formerly known as Amerasia Capital Group, LLC), a consulting firm affiliated with Mr. Sandesh Seth, a Director of Cactus Ventures, Inc. by virtue of his position as a director of Actinium Pharmaceuticals. Mr. Seth is a Managing Partner of the consulting firm some of whose member interests are held by entities owned by officers and employees of the Placement Agent. None of Cactus’ current officers or directors had a prior relationship or affiliation with Cactus prior to the closing of the Share Exchange. Pursuant to the agreement, the management firm was engaged to provide consulting services to Actinium related to the consummation of a going public transaction for Actinium. The management firm received a monthly fee of $12,500 which is terminable by the Company three months after the effective date of the going public transaction and designees of Jamess, including entities affiliated with Mr. Seth, were issued warrants to purchase common stock equal to 10% of the fully-diluted capital stock of the Company as of the effective date of the going public transaction. The fully diluted shares for this calculation included all issued and outstanding shares as well as those reserved under the Employee Stock Option Plan. Jamess Capital Group does not retain beneficial ownership of the warrants as they were issued to designees of the members in amounts which do not qualify either Jamess or the warrant holders for inclusion in the beneficial ownership table. The warrants contain a provision wherein the holder may waive the 90 day exercise notice requirement by giving 65 days prior notice of such waiver. The shares available by exercise of this Warrant are also restricted and may not be sold or otherwise transferred until the earlier of twelve months from the closing date of the Pubco Transaction; or for six months after the planned Registration Statement is declared effective. The consulting firm is also eligible to be reimbursed upon the submission of proper documentation for ordinary and necessary out-of-pocket expenses not to exceed $5,000 per month.
|
h.
|
On July 19, 2012, the Company entered into a clinical trial agreement with FHCRC. The Company will pay $31,366 for each patient that has completed the clinical trial. Upon execution of the agreement, the Company is required to pay a start-up fee of $19,749. During the clinical trial additional fees apply and will be invoiced when applicable. The amount due has not been invoiced but accrued by the Company as of December 31, 2012.
|
i.
|
On August 28, 2012, the Company entered into a clinical trial agreement with The University of Texas M.D. Anderson Cancer Center. The total estimated cost of conducting the clinical trial is $481,204, which includes a non- refundable institutional fee of $14,500. The estimated cost is based on treating 24 patients through 2013. Upon execution of the agreement, the Company is required to make a payment of $33,946. The amount due has not been invoiced but accrued by the Company as of December 31, 2012.
|
j.
|
On September 26, 2012, the Company entered into a clinical trial agreement with Johns Hopkins University. The Phase I/II clinical trial will be conducted with Actinium 225. The clinical trial will be conducted under the protocols established by the Company and pursuant to an Investigational New Drug Exemption (IND 10807) held by the Company. The Company will pay $38,501 per patient, who has completed the clinical trial. The Company is required to pay a start-up fee of $22,847, an annual pharmacy fee of $2,025 and an amendment processing fee of $500, when applicable. The amount due has not been invoiced but accrued by the Company as of December 31, 2012.
|
k.
|
On November 21, 2012, the Company entered into a clinical trial agreement with the University of Pennsylvania. The Phase I/II clinical trial will be conducted with Actinium 225. The clinical trial will be conducted under the protocols established by the Company and pursuant to an Investigational New Drug Exemption (IND 10807) held by the Company. The Company will pay $31,771 per patient, who has completed the clinical trial. The Company will be required to pay a start-up fee of $16,000 and additional administrative fees, when applicable.
|
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||||||
Number of |
Average
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
Exercise Price
|
Term (in years)
|
Value
|
|||||||||||||
Outstanding, December 31, 2010
|
273,859
|
$
|
1.29
|
5.51
|
$
|
-
|
||||||||||
Granted
|
-
|
-
|
-
|
|||||||||||||
Outstanding, December 31, 2011
|
273,859
|
1.29
|
5.51
|
-
|
||||||||||||
Granted
|
2,056,275
|
0.96
|
8.89
|
|||||||||||||
Outstanding, December 31, 2012
|
2,330,134
|
$
|
0. 96
|
8.91
|
$
|
685,800
|
Warrants issued with convertible notes (See Note 5)
|
287,061
|
|||
Warrants issued to investors with Stock Offering (See Note 9)
|
1,972,766
|
|||
Placement agent warrants related to issuance of:
|
||||
Convertible Notes
|
143,532
|
|||
Stock Offering (See Note 6 and Note 9)
|
986,383
|
|||
Total
|
3,389,742
|
Warrants issued to investors with Stock Offering (See Note 6)
|
242,189
|
|||
Warrants issued to investors with Common Stock
|
4,678,491
|
|||
Placement agent warrants related to issuance of:
|
||||
Stock Offering (See Note 6 and Note 9)
|
121,094
|
|||
2012 Common Stock Offering
|
467,845
|
|||
Warrants issued to investors with stock – accrued dividend
|
180,115
|
|||
Total
|
5,689,734
|
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||||||
Number of |
Average
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
Exercise Price
|
Term (in years)
|
Value
|
|||||||||||||
Outstanding, December 31, 2010
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Granted
|
5,364,557
|
0.51
|
6.76
|
|||||||||||||
Outstanding, December 31, 2011
|
5,364,557
|
0.51
|
6.76
|
3,261,367
|
||||||||||||
Granted
|
7,406,079
|
1.32
|
3.76
|
|||||||||||||
Outstanding, December 31, 2012
|
12,770,636
|
$
|
0. 97
|
4.48
|
$
|
6,114,768
|